TXRH
Texas Roadhouse Inc

TXRH.US texasroadhouse.com
Consumer Cyclical · Restaurants
181.22
+0.17 (+0.09%)
USD · NASDAQ
52-week range
152.58
215.47
Trading at 46% of the 52-week range
Market Cap
11.90B
P/E Ratio
28.95
Forward P/E
23.04
Book Value
23.41
Div. Yield
1.58%
% Institutions
101.90%
% Insiders
0.418%
1 Year

+10.2%
3 Year

+88.3%
10 Year

+394.6%
Description
Texas Roadhouse, Inc., together with its subsidiaries, operates casual dining restaurants in the United States and internationally. It operates through Texas Roadhouse, Bubba's 33, and Others segments. The company's restaurants offer seasoned and aged steaks, ribs, seafood, chicken, pork chops, pulled pork, and vegetable plates, as well as an assortment of hamburgers, salads, and sandwiches; and pizza, wings, and various appetizers and dinner entrées. The company also operates and franchises restaurants under the Texas Roadhouse, Bubba's 33, and Jaggers brands. Texas Roadhouse, Inc. was founded in 1993 and is based in Louisville, Kentucky.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Gerald L. Morgan	CEO & Executive Vice Chairman	1961
Ms. Regina A. Tobin	President	1965
Mr. Michael S. Lenihan	Chief Financial Officer	1973
Mr. Keith V. Humpich	Chief Accounting & Financial Services Officer	1971
Mr. Hernan E. Mujica	Chief Technology Officer	1963
Mr. Christopher C. Colson	Corporate Secretary and Chief Business & Administrative Officer	1977
Mr. Travis C. Doster	Chief Communications Officer	1967
Mr. Lloyd Paul Marshall	Chief Growth Officer	1970
Michael Bailen	Head of Investor Relations	NA
Mr. Sean G. Renfroe	General Counsel	1981
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 19, 2026	Regina A Tobin	N/A	Sale	4.45K	$171.00	$760.95K
Mar 16, 2026	Hugh J Carroll	N/A	Sale	988.00	$170.96	$168.91K
Mar 13, 2026	Hernan E Mujica	N/A	Sale	5.00K	$170.00	$850.00K
Mar 06, 2026	Donna E Epps	N/A	Sale	850.00	$172.45	$146.58K
Mar 06, 2026	Gregory N Moore	N/A	Sale	1.70K	$171.59	$291.70K
Mar 03, 2026	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$181.23	N/A
Jan 20, 2026	Gerald L Morgan	N/A	Sale	5.00K	$196.00	$980.00K
Jan 12, 2026	Gerald L Morgan	N/A	Sale	5.00K	$187.13	$935.65K
Jan 05, 2026	Gilbert Ray Cisneros, Jr.	N/A	Sale	N/A	$174.32	N/A
Dec 04, 2025	Hugh J Carroll	N/A	Sale	1.00K	$167.27	$167.27K
Dec 03, 2025	Gregory N Moore	N/A	Sale	1.40K	$170.00	$238.00K
Sep 11, 2025	Lisa C. McClain	N/A	Sale	N/A	$167.16	N/A
Aug 21, 2025	Hernan E Mujica	N/A	Sale	2.19K	$172.40	$377.38K
Aug 18, 2025	Gregory N Moore	N/A	Sale	3.00K	$173.06	$519.18K
Aug 18, 2025	Regina A Tobin	N/A	Sale	3.15K	$173.53	$547.14K
Aug 13, 2025	Lisa C. McClain	N/A	Purchase	N/A	$175.17	N/A
Jun 24, 2025	Lisa C. McClain	N/A	Sale	N/A	$188.79	N/A
Jun 17, 2025	Lisa C. McClain	N/A	Purchase	N/A	$194.55	N/A
May 23, 2025	Donna E Epps	N/A	Sale	800.00	$186.52	$149.22K
May 12, 2025	Gregory N Moore	N/A	Sale	1.00K	$187.62	$187.62K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	6.73M	Mar 31, 2026	10.25%	$0.02	3.69%
Capital World Investors	4.34M	Jun 30, 2026	6.61%	$0.10	-0.98%
AQR Capital Management LLC	3.62M	Mar 31, 2026	5.51%	$0.27	35.26%
Vanguard Portfolio Management, LLC	3.09M	Mar 31, 2026	4.71%	$0.03	0.00%
AllianceBernstein L.P.	3.03M	Mar 31, 2026	4.62%	$0.16	-0.89%
Vanguard Capital Management, LLC	2.97M	Mar 31, 2026	4.52%	$0.01	0.00%
State Street Corp	2.04M	Mar 31, 2026	3.11%	$0.01	0.87%
Victory Capital Management Inc.	1.82M	Jun 30, 2026	2.78%	$0.20	12.67%
FMR Inc	1.64M	Mar 31, 2026	2.50%	$0.01	3.86%
Wellington Management Company LLP	1.54M	Jun 30, 2026	2.35%	$0.05	8.43%
Geode Capital Management, LLC	1.41M	Mar 31, 2026	2.15%	$0.01	3.35%
T. Rowe Price Investment Management,Inc.	1.34M	Mar 31, 2026	2.05%	$0.15	-65.11%
Neuberger Berman Group LLC	1.20M	Mar 31, 2026	1.82%	$0.15	2.21%
Holocene Advisors, LP	1.12M	Mar 31, 2026	1.71%	$0.45	-21.55%
NORGES BANK	1.06M	Jun 30, 2026	1.61%	$0.02	20.53%
Dimensional Fund Advisors, Inc.	969.07K	Jun 30, 2026	1.48%	$0.03	12.16%
JPMorgan Chase & Co	843.17K	Mar 31, 2026	1.28%	$0.01	361.78%
UBS Group AG	809.96K	Mar 31, 2026	1.23%	$0.02	-41.62%
The Goldman Sachs Group Inc	736.42K	Mar 31, 2026	1.12%	$0.01	91.35%
Bessemer Group Inc	732.41K	Mar 31, 2026	1.12%	$0.19	38.15%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Mid-Cap ETF	2.30M	3.51%	▲ 0.04%	Aug 31, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	2.09M	3.19%	▲ 0.28%	Jul 31, 2026
3	Capital Group Wash Mutual Invtrs Comp	1.94M	2.95%	▲ 0.00%	Jun 30, 2026
4	American Funds Washington Mutual A	1.94M	2.95%	▲ 0.00%	Jun 30, 2026
5	Vanguard Small Cap Index	1.51M	2.30%	▲ 0.20%	Jul 31, 2026
6	Victory Sycamore Established Value R	1.25M	1.90%	▲ 6.87%	Jun 30, 2026
7	AllianceBernstein US L/C Growth Eqty MF	1.11M	1.69%	▼ 0.88%	Jun 30, 2026
8	Vanguard MStar Small Cap Growth Indx Inv	873.93K	1.33%	▲ 0.33%	Jul 31, 2026
9	Vanguard Institutional Extnd Mkt Idx Tr	757.18K	1.15%	▲ 0.37%	Jul 31, 2026
10	AB Large Cap Growth A	699.52K	1.07%	▲ 0.00%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $11.90B
EBITDA: $705.44M
P/E Ratio: $28.95
PEG Ratio: $1.80
Book Value: $23.41
Dividend/Share: $2.86
Dividend Yield: 1.58%
Earnings/Share: $6.26
Profit Margin: 6.63%
Operating Margin: 8.51%
ROA (TTM): 8.72%
ROE (TTM): 27.71%
Revenue (TTM): $6.23B
Revenue/Share (TTM): $94.40
Earnings Growth (YOY): -0.50%
Revenue Growth (YOY): 11.10%
Valuation Metrics

Enterprise Value: $12.79B
Trailing P/E: 28.95
Forward P/E: 23.04
Shares Statistics

Shares Outstanding: 65.64M
Shares Float: 61.19M
% Insiders: 0.418%
% Institutions: 101.90%
Short % Float: 3.03%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$5.88B
Cost of Goods Sold
adjust
$-5.15B
Gross Profit
subtotal
$729.92M
SG&A
adjust
$-227.33M
Operating Income
subtotal
$502.59M
Other / Non-Operating Items
adjust
$-97.04M
Net Income
subtotal
$405.55M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TXRH",
        "Type": "Common Stock",
        "Name": "Texas Roadhouse Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000PSJMV7",
        "ISIN": "US8826811098",
        "LEI": "5299002Y1CNRPDGXTQ75",
        "PrimaryTicker": "TXRH.US",
        "CUSIP": "882681109",
        "CIK": "0001289460",
        "EmployerIdNumber": "20-1083890",
        "FiscalYearEnd": "December",
        "IPODate": "2004-10-05",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Restaurants",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Restaurants",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Texas Roadhouse, Inc., together with its subsidiaries, operates casual dining restaurants in the United States and internationally. It operates through Texas Roadhouse, Bubba's 33, and Others segments. The company's restaurants offer seasoned and aged steaks, ribs, seafood, chicken, pork chops, pulled pork, and vegetable plates, as well as an assortment of hamburgers, salads, and sandwiches; and pizza, wings, and various appetizers and dinner entr\u00e9es. The company also operates and franchises restaurants under the Texas Roadhouse, Bubba's 33, and Jaggers brands. Texas Roadhouse, Inc. was founded in 1993 and is based in Louisville, Kentucky.",
        "Address": "6040 Dutchmans Lane, Louisville, KY, United States, 40205",
        "AddressData": {
            "Street": "6040 Dutchmans Lane",
            "City": "Louisville",
            "State": "KY",
            "Country": "United States",
            "ZIP": "40205"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Gerald L. Morgan",
                "Title": "CEO & Executive Vice Chairman",
                "YearBorn": "1961"
            },
            {
                "Name": "Ms. Regina A. Tobin",
                "Title": "President",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Michael S. Lenihan",
                "Title": "Chief Financial Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Keith V. Humpich",
                "Title": "Chief Accounting & Financial Services Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Hernan E. Mujica",
                "Title": "Chief Technology Officer",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Christopher C. Colson",
                "Title": "Corporate Secretary and Chief Business & Administrative Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Travis C. Doster",
                "Title": "Chief Communications Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Lloyd Paul Marshall",
                "Title": "Chief Growth Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Michael  Bailen",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Sean G. Renfroe",
                "Title": "General Counsel",
                "YearBorn": "1981"
            }
        ],
        "Phone": "502 426 9984",
        "WebURL": "https://www.texasroadhouse.com",
        "LogoURL": "/img/logos/US/TXRH.png",
        "FullTimeEmployees": 101000,
        "UpdatedAt": "2026-09-13"
    },
    "Highlights": {
        "MarketCapitalization": 11895448576,
        "MarketCapitalizationMln": 11895.4486,
        "EBITDA": 705438016,
        "PERatio": 28.9489,
        "PEGRatio": 1.8001,
        "WallStreetTargetPrice": 218.087,
        "BookValue": 23.411,
        "DividendShare": 2.86,
        "DividendYield": 0.0158,
        "EarningsShare": 6.26,
        "EPSEstimateCurrentYear": 6.5981,
        "EPSEstimateNextYear": 7.7902,
        "EPSEstimateNextQuarter": 1.3236,
        "EPSEstimateCurrentQuarter": 1.8251,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0663,
        "OperatingMarginTTM": 0.0851,
        "ReturnOnAssetsTTM": 0.0872,
        "ReturnOnEquityTTM": 0.2771,
        "RevenueTTM": 6231515136,
        "RevenuePerShareTTM": 94.397,
        "QuarterlyRevenueGrowthYOY": 0.111,
        "GrossProfitTTM": 1012734976,
        "DilutedEpsTTM": 6.26,
        "QuarterlyEarningsGrowthYOY": -0.005
    },
    "Valuation": {
        "TrailingPE": 28.9489,
        "ForwardPE": 23.0415,
        "PriceSalesTTM": 1.9089,
        "PriceBookMRQ": 7.637,
        "EnterpriseValue": 12787796111,
        "EnterpriseValueRevenue": 2.0521,
        "EnterpriseValueEbitda": 18.1275
    },
    "SharesStats": {
        "SharesOutstanding": 65640926,
        "SharesFloat": 61191784,
        "PercentInsiders": 0.418,
        "PercentInstitutions": 101.904,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0303
    },
    "Technicals": {
        "Beta": 0.787,
        "52WeekHigh": 215.4707,
        "52WeekLow": 152.5849,
        "50DayMA": 197.6824,
        "200DayMA": 180.0072,
        "SharesShort": 1979269,
        "SharesShortPriorMonth": 1981249,
        "ShortRatio": 2.55,
        "ShortPercent": 0.0303
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3,
        "ForwardAnnualDividendYield": 0.0165,
        "PayoutRatio": 0.4688,
        "DividendDate": "2026-09-29",
        "ExDividendDate": "2026-09-01",
        "LastSplitFactor": "2:1",
        "LastSplitDate": "2005-09-26",
        "NumberDividendsByYear": [
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 5
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 3
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.9286,
        "TargetPrice": 218.087,
        "StrongBuy": 12,
        "Buy": 2,
        "Hold": 14,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 10.2524,
                "totalAssets": 0.0194,
                "currentShares": 6729744,
                "change": 239666,
                "change_p": 3.6928
            },
            {
                "name": "Capital World Investors",
                "date": "2026-06-30",
                "totalShares": 6.6103,
                "totalAssets": 0.0991,
                "currentShares": 4339069,
                "change": -43140,
                "change_p": -0.9844
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 5.5101,
                "totalAssets": 0.2714,
                "currentShares": 3616856,
                "change": 942754,
                "change_p": 35.255
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.7051,
                "totalAssets": 0.0267,
                "currentShares": 3088501,
                "change": 3088501,
                "change_p": 0
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 4.6221,
                "totalAssets": 0.1631,
                "currentShares": 3034022,
                "change": -27146,
                "change_p": -0.8868
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.5179,
                "totalAssets": 0.0121,
                "currentShares": 2965559,
                "change": 2965559,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.1072,
                "totalAssets": 0.0116,
                "currentShares": 2039614,
                "change": 17634,
                "change_p": 0.8721
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-06-30",
                "totalShares": 2.778,
                "totalAssets": 0.1976,
                "currentShares": 1823486,
                "change": 204985,
                "change_p": 12.6651
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 2.5014,
                "totalAssets": 0.0143,
                "currentShares": 1641940,
                "change": 60949,
                "change_p": 3.8551
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 2.3488,
                "totalAssets": 0.0514,
                "currentShares": 1541791,
                "change": 119803,
                "change_p": 8.425
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1525,
                "totalAssets": 0.0145,
                "currentShares": 1412890,
                "change": 45770,
                "change_p": 3.3479
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 2.0461,
                "totalAssets": 0.1527,
                "currentShares": 1343088,
                "change": -2506450,
                "change_p": -65.1104
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.8225,
                "totalAssets": 0.1503,
                "currentShares": 1196320,
                "change": 25875,
                "change_p": 2.2107
            },
            {
                "name": "Holocene Advisors, LP",
                "date": "2026-03-31",
                "totalShares": 1.7087,
                "totalAssets": 0.4468,
                "currentShares": 1121637,
                "change": -308173,
                "change_p": -21.5534
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 1.612,
                "totalAssets": 0.0204,
                "currentShares": 1058140,
                "change": 180225,
                "change_p": 20.5288
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.4763,
                "totalAssets": 0.0339,
                "currentShares": 969073,
                "change": 105067,
                "change_p": 12.1604
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.2845,
                "totalAssets": 0.0088,
                "currentShares": 843172,
                "change": 660582,
                "change_p": 361.7843
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.2339,
                "totalAssets": 0.0201,
                "currentShares": 809955,
                "change": -577499,
                "change_p": -41.6229
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.1219,
                "totalAssets": 0.014,
                "currentShares": 736417,
                "change": 351561,
                "change_p": 91.3487
            },
            {
                "name": "Bessemer Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.1158,
                "totalAssets": 0.1901,
                "currentShares": 732411,
                "change": 202241,
                "change_p": 38.1464
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 3.5065,
                "totalAssets": 0.3589,
                "currentShares": 2301691,
                "change": 966,
                "change_p": 0.042
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.1874,
                "totalAssets": 0.0187,
                "currentShares": 2092228,
                "change": 5841,
                "change_p": 0.28
            },
            {
                "name": "Capital Group Wash Mutual Invtrs Comp",
                "date": "2026-06-30",
                "totalShares": 2.9505,
                "totalAssets": 0.1709,
                "currentShares": 1936749,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds Washington Mutual A",
                "date": "2026-06-30",
                "totalShares": 2.9505,
                "totalAssets": 0.1709,
                "currentShares": 1936749,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.3015,
                "totalAssets": 0.1677,
                "currentShares": 1510706,
                "change": 3064,
                "change_p": 0.2032
            },
            {
                "name": "Victory Sycamore Established Value R",
                "date": "2026-06-30",
                "totalShares": 1.8967,
                "totalAssets": 1.5607,
                "currentShares": 1245000,
                "change": 80000,
                "change_p": 6.867
            },
            {
                "name": "AllianceBernstein US L/C Growth Eqty MF",
                "date": "2026-06-30",
                "totalShares": 1.6882,
                "totalAssets": 0.6573,
                "currentShares": 1108120,
                "change": -9830,
                "change_p": -0.8793
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-07-31",
                "totalShares": 1.3314,
                "totalAssets": 0.4017,
                "currentShares": 873926,
                "change": 2917,
                "change_p": 0.3349
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.1535,
                "totalAssets": 0.1622,
                "currentShares": 757184,
                "change": 2824,
                "change_p": 0.3744
            },
            {
                "name": "AB Large Cap Growth A",
                "date": "2026-07-31",
                "totalShares": 1.0657,
                "totalAssets": 0.659,
                "currentShares": 699520,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Capital Group Growth Composite",
                "date": "2026-06-30",
                "totalShares": 0.8672,
                "totalAssets": 0.1922,
                "currentShares": 569220,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds IS\u00ae Growth 1",
                "date": "2026-06-30",
                "totalShares": 0.8672,
                "totalAssets": 0.1922,
                "currentShares": 569220,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Capital Group Growth Fnd of Amer Comp",
                "date": "2026-06-30",
                "totalShares": 0.857,
                "totalAssets": 0.0305,
                "currentShares": 562570,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds Growth Fd of Amer A",
                "date": "2026-06-30",
                "totalShares": 0.857,
                "totalAssets": 0.0305,
                "currentShares": 562570,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPM US Mid Cap Growth-Composite",
                "date": "2026-06-30",
                "totalShares": 0.774,
                "totalAssets": 0.7429,
                "currentShares": 508076,
                "change": 97472,
                "change_p": 23.7387
            },
            {
                "name": "JPMorgan Mid Cap Growth I",
                "date": "2026-07-31",
                "totalShares": 0.7709,
                "totalAssets": 0.8574,
                "currentShares": 506029,
                "change": -2047,
                "change_p": -0.4029
            },
            {
                "name": "Neuberger Genesis Inv",
                "date": "2026-06-30",
                "totalShares": 0.7597,
                "totalAssets": 1.244,
                "currentShares": 498682,
                "change": -52749,
                "change_p": -9.5658
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-07-31",
                "totalShares": 0.7406,
                "totalAssets": 0.3794,
                "currentShares": 486116,
                "change": -19611,
                "change_p": -3.8778
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-06-30",
                "totalShares": 0.7262,
                "totalAssets": 0.3924,
                "currentShares": 476703,
                "change": 41100,
                "change_p": 9.4352
            },
            {
                "name": "Invesco S&P MidCap Quality ETF",
                "date": "2026-08-31",
                "totalShares": 0.6175,
                "totalAssets": 1.4208,
                "currentShares": 405334,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Regina A Tobin",
            "transactionDate": "2026-03-19",
            "transactionCode": "S",
            "transactionAmount": 4450,
            "transactionPrice": 171,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1289460/000186665726000003/xslF345X06/form4-03202026_080301.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Hugh J Carroll",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 988,
            "transactionPrice": 170.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1289460/000207959826000002/xslF345X06/form4-03182026_080305.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Hernan E Mujica",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 170,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1289460/000186665626000003/xslF345X05/form4-03132026_080301.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Donna E Epps",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 850,
            "transactionPrice": 172.45,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1289460/000179310226000002/xslF345X05/form4-03062026_080302.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Gregory N Moore",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 1700,
            "transactionPrice": 171.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1264324/000126432426000002/xslF345X05/form4-03062026_080304.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2026-03-03",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 181.23,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-20",
            "ownerCik": null,
            "ownerName": "Gerald L Morgan",
            "transactionDate": "2026-01-20",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 196,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1289460/000183360526000003/xslF345X05/form4-01222026_080101.xml"
        },
        {
            "date": "2026-01-12",
            "ownerCik": null,
            "ownerName": "Gerald L Morgan",
            "transactionDate": "2026-01-12",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 187.13,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1289460/000183360526000002/xslF345X05/form4-01142026_080101.xml"
        },
        {
            "date": "2026-01-05",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2026-01-05",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 174.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-12-04",
            "ownerCik": null,
            "ownerName": "Hugh J Carroll",
            "transactionDate": "2025-12-04",
            "transactionCode": "S",
            "transactionAmount": 1000,
            "transactionPrice": 167.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1289460/000207959825000001/xslF345X05/form4-12052025_081207.xml"
        },
        {
            "date": "2025-12-03",
            "ownerCik": null,
            "ownerName": "Gregory N Moore",
            "transactionDate": "2025-12-03",
            "transactionCode": "S",
            "transactionAmount": 1400,
            "transactionPrice": 170,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1264324/000126432425000002/xslF345X05/form4-12052025_081201.xml"
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-09-11",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 167.16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-21",
            "ownerCik": null,
            "ownerName": "Hernan E Mujica",
            "transactionDate": "2025-08-21",
            "transactionCode": "S",
            "transactionAmount": 2189,
            "transactionPrice": 172.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1289460/000141588925022834/xslF345X05/form4-08222025_080801.xml"
        },
        {
            "date": "2025-08-18",
            "ownerCik": null,
            "ownerName": "Gregory N Moore",
            "transactionDate": "2025-08-18",
            "transactionCode": "S",
            "transactionAmount": 3000,
            "transactionPrice": 173.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1264324/000141588925022535/xslF345X05/form4-08202025_080802.xml"
        },
        {
            "date": "2025-08-18",
            "ownerCik": null,
            "ownerName": "Regina A Tobin",
            "transactionDate": "2025-08-18",
            "transactionCode": "S",
            "transactionAmount": 3153,
            "transactionPrice": 173.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1289460/000141588925022536/xslF345X05/form4-08202025_080804.xml"
        },
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-08-13",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 175.17,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-24",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-06-24",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 188.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-17",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-06-17",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 194.55,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-05-23",
            "ownerCik": null,
            "ownerName": "Donna E Epps",
            "transactionDate": "2025-05-23",
            "transactionCode": "S",
            "transactionAmount": 800,
            "transactionPrice": 186.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1289460/000141588925014555/xslF345X05/form4-05232025_080504.xml"
        },
        {
            "date": "2025-05-12",
            "ownerCik": null,
            "ownerName": "Gregory N Moore",
            "transactionDate": "2025-05-12",
            "transactionCode": "S",
            "transactionAmount": 1000,
            "transactionPrice": 187.62,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1264324/000141588925012832/xslF345X05/form4-05132025_080501.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "65.9200",
                "shares": 65920000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "66.2500",
                "shares": 66250000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "66.9980",
                "shares": 66998000.00000001
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "67.0780",
                "shares": 67078000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "67.2700",
                "shares": 67270000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "69.9690",
                "shares": 69969000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "70.0520",
                "shares": 70052000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "69.8880",
                "shares": 69888000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "72.1820",
                "shares": 72182000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "71.7530",
                "shares": 71753000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "71.2150",
                "shares": 71215000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "70.8650",
                "shares": 70865000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "70.3590",
                "shares": 70359000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "71.8130",
                "shares": 71813000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "71.5090",
                "shares": 71509000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "70.4630",
                "shares": 70463000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "73.7270",
                "shares": 73727000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "72.2260",
                "shares": 72226000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "70.5060",
                "shares": 70506000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "76.4430",
                "shares": 76443000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "76.7260",
                "shares": 76726000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "76.4600",
                "shares": 76460000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "145.4000",
                "shares": 145400000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "51.4700",
                "shares": 51470000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "65.9200",
                "shares": 65920000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "66.1200",
                "shares": 66120000.00000001
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "66.2500",
                "shares": 66250000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "66.4760",
                "shares": 66476000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "66.5980",
                "shares": 66598000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "66.7140",
                "shares": 66714000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "66.9980",
                "shares": 66998000.00000001
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "66.9430",
                "shares": 66943000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "67.0440",
                "shares": 67044000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "67.1050",
                "shares": 67105000.00000001
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "67.0780",
                "shares": 67078000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "67.0140",
                "shares": 67013999.99999999
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "67.2290",
                "shares": 67229000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "67.2930",
                "shares": 67293000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "67.2700",
                "shares": 67270000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "67.1590",
                "shares": 67159000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "67.8900",
                "shares": 67890000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "69.3730",
                "shares": 69373000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "69.9690",
                "shares": 69969000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "70.1460",
                "shares": 70146000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "70.1610",
                "shares": 70161000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "70.1370",
                "shares": 70137000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "70.0520",
                "shares": 70052000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "69.8980",
                "shares": 69898000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "69.3610",
                "shares": 69361000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "69.8520",
                "shares": 69852000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "69.8880",
                "shares": 69888000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "69.9390",
                "shares": 69939000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "71.7330",
                "shares": 71733000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "72.1870",
                "shares": 72187000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "72.1820",
                "shares": 72182000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "72.0060",
                "shares": 72006000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "71.8970",
                "shares": 71897000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "71.8050",
                "shares": 71805000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "71.7530",
                "shares": 71753000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "71.5320",
                "shares": 71532000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "71.4370",
                "shares": 71437000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "71.3340",
                "shares": 71334000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "71.2150",
                "shares": 71215000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "70.9810",
                "shares": 70981000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "70.8760",
                "shares": 70876000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "70.7640",
                "shares": 70764000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "70.8650",
                "shares": 70865000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "70.7350",
                "shares": 70735000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "70.6480",
                "shares": 70648000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "70.5280",
                "shares": 70528000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "70.3590",
                "shares": 70359000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "70.3950",
                "shares": 70395000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "70.5770",
                "shares": 70577000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "71.0800",
                "shares": 71080000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "71.8130",
                "shares": 71813000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "71.6200",
                "shares": 71620000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "71.2670",
                "shares": 71267000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "70.5830",
                "shares": 70583000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "71.5090",
                "shares": 71509000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "71.9280",
                "shares": 71928000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "71.5870",
                "shares": 71587000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "70.8300",
                "shares": 70830000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "70.4630",
                "shares": 70463000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "72.1860",
                "shares": 72186000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "72.7910",
                "shares": 72791000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "73.7270",
                "shares": 73727000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "73.7270",
                "shares": 73727000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "73.0020",
                "shares": 73002000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "72.9610",
                "shares": 72961000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "72.2260",
                "shares": 72226000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "72.2260",
                "shares": 72226000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "71.5500",
                "shares": 71550000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "71.3610",
                "shares": 71361000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "70.5060",
                "shares": 70506000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "70.5060",
                "shares": 70506000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "73.3030",
                "shares": 73303000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "75.9960",
                "shares": 75996000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "76.4430",
                "shares": 76443000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "76.4430",
                "shares": 76443000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "76.7940",
                "shares": 76794000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "76.9120",
                "shares": 76912000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "76.7260",
                "shares": 76726000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "76.7260",
                "shares": 76726000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "76.3230",
                "shares": 76323000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "76.5400",
                "shares": 76540000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "76.4600",
                "shares": 76460000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "76.4600",
                "shares": 76460000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "73.8330",
                "shares": 73833000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "145.2560",
                "shares": 145256000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "145.4000",
                "shares": 145400000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "145.4000",
                "shares": 145400000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "103.6080",
                "shares": 103608000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "141.6440",
                "shares": 141644000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "51.4700",
                "shares": 51470000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "51.4700",
                "shares": 51470000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "103.6080",
                "shares": 103608000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 1.55,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.85,
                "epsEstimate": 1.9,
                "epsDifference": -0.05,
                "surprisePercent": -2.6316
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.87,
                "epsEstimate": 1.8,
                "epsDifference": 0.07,
                "surprisePercent": 3.8889
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.28,
                "epsEstimate": 1.5,
                "epsDifference": -0.22,
                "surprisePercent": -14.6667
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.25,
                "epsEstimate": 1.28,
                "epsDifference": -0.03,
                "surprisePercent": -2.3438
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.86,
                "epsEstimate": 1.95,
                "epsDifference": -0.09,
                "surprisePercent": -4.6154
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 1.76,
                "epsDifference": -0.06,
                "surprisePercent": -3.4091
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.73,
                "epsEstimate": 1.64,
                "epsDifference": 0.09,
                "surprisePercent": 5.4878
            },
            "2024-09-30": {
                "reportDate": "2024-10-24",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.26,
                "epsEstimate": 1.32,
                "epsDifference": -0.06,
                "surprisePercent": -4.5455
            },
            "2024-06-30": {
                "reportDate": "2024-07-25",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.79,
                "epsEstimate": 1.64,
                "epsDifference": 0.15,
                "surprisePercent": 9.1463
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.69,
                "epsEstimate": 1.62,
                "epsDifference": 0.07,
                "surprisePercent": 4.321
            },
            "2023-12-31": {
                "reportDate": "2024-02-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 1.07,
                "epsDifference": 0.01,
                "surprisePercent": 0.9346
            },
            "2023-09-30": {
                "reportDate": "2023-10-26",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.95,
                "epsEstimate": 1.06,
                "epsDifference": -0.11,
                "surprisePercent": -10.3774
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.22,
                "epsEstimate": 1.2,
                "epsDifference": 0.02,
                "surprisePercent": 1.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.28,
                "epsEstimate": 1.36,
                "epsDifference": -0.08,
                "surprisePercent": -5.8824
            },
            "2022-12-31": {
                "reportDate": "2023-02-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 1.03,
                "epsDifference": -0.14,
                "surprisePercent": -13.5922
            },
            "2022-09-30": {
                "reportDate": "2022-10-27",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.89,
                "epsDifference": 0.04,
                "surprisePercent": 4.4944
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 1.02,
                "epsDifference": 0.05,
                "surprisePercent": 4.902
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 0.91,
                "epsDifference": 0.17,
                "surprisePercent": 18.6813
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.69,
                "epsDifference": 0.07,
                "surprisePercent": 10.1449
            },
            "2021-09-30": {
                "reportDate": "2021-10-28",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.81,
                "epsDifference": -0.06,
                "surprisePercent": -7.4074
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 1.03,
                "epsDifference": 0.05,
                "surprisePercent": 4.8544
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.59,
                "epsDifference": 0.32,
                "surprisePercent": 54.2373
            },
            "2020-12-31": {
                "reportDate": "2021-02-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.49,
                "epsDifference": -0.21,
                "surprisePercent": -42.8571
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.19,
                "epsDifference": 0.23,
                "surprisePercent": 121.0526
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.6,
                "epsDifference": 0.12,
                "surprisePercent": 20
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.58,
                "epsDifference": -0.35,
                "surprisePercent": -60.3448
            },
            "2019-12-31": {
                "reportDate": "2020-02-20",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.52,
                "epsDifference": 0.09,
                "surprisePercent": 17.3077
            },
            "2019-09-30": {
                "reportDate": "2019-10-28",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.46,
                "epsDifference": 0.06,
                "surprisePercent": 13.0435
            },
            "2019-06-30": {
                "reportDate": "2019-07-29",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.63,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-04-29",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.81,
                "epsDifference": -0.11,
                "surprisePercent": -13.5802
            },
            "2018-12-31": {
                "reportDate": "2019-02-19",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.41,
                "epsDifference": 0.01,
                "surprisePercent": 2.439
            },
            "2018-09-30": {
                "reportDate": "2018-10-29",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.54,
                "epsDifference": -0.14,
                "surprisePercent": -25.9259
            },
            "2018-06-30": {
                "reportDate": "2018-07-30",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.67,
                "epsDifference": -0.05,
                "surprisePercent": -7.4627
            },
            "2018-03-31": {
                "reportDate": "2018-04-30",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.76,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-20",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.37,
                "epsDifference": 0.03,
                "surprisePercent": 8.1081
            },
            "2017-09-30": {
                "reportDate": "2017-10-30",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.43,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-07-31",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.53,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-01",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.58,
                "epsDifference": 0.03,
                "surprisePercent": 5.1724
            },
            "2016-12-31": {
                "reportDate": "2017-02-21",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.38,
                "epsDifference": -0.09,
                "surprisePercent": -23.6842
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.37,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-06-30": {
                "reportDate": "2016-08-01",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.45,
                "epsDifference": 0.07,
                "surprisePercent": 15.5556
            },
            "2016-03-31": {
                "reportDate": "2016-05-02",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.54,
                "epsDifference": 0.01,
                "surprisePercent": 1.8519
            },
            "2015-12-31": {
                "reportDate": "2016-02-22",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.3,
                "epsDifference": 0.02,
                "surprisePercent": 6.6667
            },
            "2015-09-30": {
                "reportDate": "2015-11-02",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.3,
                "epsDifference": -0.01,
                "surprisePercent": -3.3333
            },
            "2015-06-30": {
                "reportDate": "2015-08-03",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.37,
                "epsDifference": -0.07,
                "surprisePercent": -18.9189
            },
            "2015-03-31": {
                "reportDate": "2015-05-04",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.44,
                "epsDifference": 0.02,
                "surprisePercent": 4.5455
            },
            "2014-12-31": {
                "reportDate": "2015-02-23",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.26,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-09-30": {
                "reportDate": "2014-11-03",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.29,
                "epsDifference": -0.02,
                "surprisePercent": -6.8966
            },
            "2014-06-30": {
                "reportDate": "2014-08-04",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.33,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-03-31": {
                "reportDate": "2014-05-05",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.38,
                "epsDifference": -0.01,
                "surprisePercent": -2.6316
            },
            "2013-12-31": {
                "reportDate": "2014-02-24",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.24,
                "epsDifference": -0.05,
                "surprisePercent": -20.8333
            },
            "2013-09-30": {
                "reportDate": "2013-10-28",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.25,
                "epsDifference": -0.01,
                "surprisePercent": -4
            },
            "2013-06-30": {
                "reportDate": "2013-07-29",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.29,
                "epsDifference": -0.01,
                "surprisePercent": -3.4483
            },
            "2013-03-31": {
                "reportDate": "2013-04-29",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.35,
                "epsDifference": 0.02,
                "surprisePercent": 5.7143
            },
            "2012-12-31": {
                "reportDate": "2013-02-19",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2012-09-30": {
                "reportDate": "2012-11-01",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.23,
                "epsDifference": 0.02,
                "surprisePercent": 8.6957
            },
            "2012-06-30": {
                "reportDate": "2012-07-30",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.24,
                "epsDifference": 0.04,
                "surprisePercent": 16.6667
            },
            "2012-03-31": {
                "reportDate": "2012-04-30",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.29,
                "epsDifference": 0.02,
                "surprisePercent": 6.8966
            },
            "2011-12-31": {
                "reportDate": "2012-02-21",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.16,
                "epsDifference": 0.01,
                "surprisePercent": 6.25
            },
            "2011-09-30": {
                "reportDate": "2011-11-01",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "2011-06-30": {
                "reportDate": "2011-08-01",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.24,
                "epsDifference": -0.02,
                "surprisePercent": -8.3333
            },
            "2011-03-31": {
                "reportDate": "2011-05-02",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.29,
                "epsDifference": -0.02,
                "surprisePercent": -6.8966
            },
            "2010-12-31": {
                "reportDate": "2011-02-22",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.16,
                "epsDifference": -0.02,
                "surprisePercent": -12.5
            },
            "2010-09-30": {
                "reportDate": "2010-11-01",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2010-06-30": {
                "reportDate": "2010-08-02",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-03-31": {
                "reportDate": "2010-05-03",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.23,
                "epsDifference": 0.04,
                "surprisePercent": 17.3913
            },
            "2009-12-31": {
                "reportDate": "2010-02-22",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2009-09-30": {
                "reportDate": "2009-11-02",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.12,
                "epsDifference": 0.03,
                "surprisePercent": 25
            },
            "2009-06-30": {
                "reportDate": "2009-08-03",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2009-03-31": {
                "reportDate": "2009-05-04",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.17,
                "epsDifference": 0.03,
                "surprisePercent": 17.6471
            },
            "2008-12-31": {
                "reportDate": "2009-02-23",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-09-30": {
                "reportDate": "2008-10-27",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-06-30": {
                "reportDate": "2008-07-28",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2008-03-31": {
                "reportDate": "2008-04-28",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.15,
                "epsDifference": 0.02,
                "surprisePercent": 13.3333
            },
            "2007-12-31": {
                "reportDate": "2008-02-19",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-09-30": {
                "reportDate": "2007-10-29",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2007-06-30": {
                "reportDate": "2007-07-30",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "2007-03-31": {
                "reportDate": "2007-04-30",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            },
            "2006-12-31": {
                "reportDate": "2007-02-20",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2006-09-30": {
                "reportDate": "2006-10-30",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2006-06-30": {
                "reportDate": "2006-07-31",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.14,
                "epsDifference": -0.02,
                "surprisePercent": -14.2857
            },
            "2006-03-31": {
                "reportDate": "2006-05-01",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-12-31": {
                "reportDate": "2006-02-21",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2005-09-30": {
                "reportDate": "2005-11-07",
                "date": "2005-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.13,
                "epsDifference": -0.03,
                "surprisePercent": -23.0769
            },
            "2005-06-30": {
                "reportDate": "2005-08-08",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-03-31": {
                "reportDate": "2005-05-09",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2004-12-31": {
                "reportDate": "2005-02-28",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2004-09-30": {
                "reportDate": "2004-11-07",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0762,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1807",
                "earningsEstimateAvg": "7.7902",
                "earningsEstimateLow": "7.0464",
                "earningsEstimateHigh": "8.5300",
                "earningsEstimateYearAgoEps": "6.5981",
                "earningsEstimateNumberOfAnalysts": "27.0000",
                "earningsEstimateGrowth": "0.1807",
                "revenueEstimateAvg": "7146591700.00",
                "revenueEstimateLow": "6967500000.00",
                "revenueEstimateHigh": "7313667390.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "27.00",
                "revenueEstimateGrowth": "0.0926",
                "epsTrendCurrent": "7.7902",
                "epsTrend7daysAgo": "7.7828",
                "epsTrend30daysAgo": "7.6357",
                "epsTrend60daysAgo": "7.6362",
                "epsTrend90daysAgo": "7.6474",
                "epsRevisionsUpLast7days": "19.0000",
                "epsRevisionsUpLast30days": "23.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0817",
                "earningsEstimateAvg": "6.5981",
                "earningsEstimateLow": "6.3898",
                "earningsEstimateHigh": "6.8500",
                "earningsEstimateYearAgoEps": "6.1000",
                "earningsEstimateNumberOfAnalysts": "27.0000",
                "earningsEstimateGrowth": "0.0817",
                "revenueEstimateAvg": "6540663240.00",
                "revenueEstimateLow": "6496464000.00",
                "revenueEstimateHigh": "6584102000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "27.00",
                "revenueEstimateGrowth": "0.1127",
                "epsTrendCurrent": "6.5981",
                "epsTrend7daysAgo": "6.5922",
                "epsTrend30daysAgo": "6.4355",
                "epsTrend60daysAgo": "6.4040",
                "epsTrend90daysAgo": "6.4088",
                "epsRevisionsUpLast7days": "22.0000",
                "epsRevisionsUpLast30days": "25.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.2007",
                "earningsEstimateAvg": "1.5009",
                "earningsEstimateLow": "1.2406",
                "earningsEstimateHigh": "1.6800",
                "earningsEstimateYearAgoEps": "1.2500",
                "earningsEstimateNumberOfAnalysts": "27.0000",
                "earningsEstimateGrowth": "0.2007",
                "revenueEstimateAvg": "1592211630.00",
                "revenueEstimateLow": "1571390000.00",
                "revenueEstimateHigh": "1610211000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "26.00",
                "revenueEstimateGrowth": "0.1085",
                "epsTrendCurrent": "1.5009",
                "epsTrend7daysAgo": "1.5033",
                "epsTrend30daysAgo": "1.3235",
                "epsTrend60daysAgo": "1.3161",
                "epsTrend90daysAgo": "1.3170",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "24.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0188",
                "earningsEstimateAvg": "1.8251",
                "earningsEstimateLow": "1.6435",
                "earningsEstimateHigh": "2.0300",
                "earningsEstimateYearAgoEps": "1.8600",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "-0.0188",
                "revenueEstimateAvg": "1674209690.00",
                "revenueEstimateLow": "1648884910.00",
                "revenueEstimateHigh": "1692404000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.1072",
                "epsTrendCurrent": "1.8251",
                "epsTrend7daysAgo": "1.8239",
                "epsTrend30daysAgo": "1.8150",
                "epsTrend60daysAgo": "1.8128",
                "epsTrend90daysAgo": "1.7324",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0580",
                "earningsEstimateAvg": "1.7987",
                "earningsEstimateLow": "1.5800",
                "earningsEstimateHigh": "1.9577",
                "earningsEstimateYearAgoEps": "1.7000",
                "earningsEstimateNumberOfAnalysts": "29.0000",
                "earningsEstimateGrowth": "0.0580",
                "revenueEstimateAvg": "1635439600.00",
                "revenueEstimateLow": "1606000000.00",
                "revenueEstimateHigh": "1664400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "27.00",
                "revenueEstimateGrowth": "0.1297",
                "epsTrendCurrent": "1.7987",
                "epsTrend7daysAgo": "1.8080",
                "epsTrend30daysAgo": "1.8018",
                "epsTrend60daysAgo": "1.8014",
                "epsTrend90daysAgo": "1.7217",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "12.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0230",
                "earningsEstimateAvg": "6.3210",
                "earningsEstimateLow": "6.2040",
                "earningsEstimateHigh": "6.5040",
                "earningsEstimateYearAgoEps": "6.4700",
                "earningsEstimateNumberOfAnalysts": "31.0000",
                "earningsEstimateGrowth": "-0.0230",
                "revenueEstimateAvg": "5890974480.00",
                "revenueEstimateLow": "5863131000.00",
                "revenueEstimateHigh": "5917000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "29.00",
                "revenueEstimateGrowth": "0.0963",
                "epsTrendCurrent": "6.3210",
                "epsTrend7daysAgo": "6.3220",
                "epsTrend30daysAgo": "6.3327",
                "epsTrend60daysAgo": "6.3480",
                "epsTrend90daysAgo": "6.3501",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "8.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0148",
                "earningsEstimateAvg": "1.2787",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.3800",
                "earningsEstimateYearAgoEps": "1.2600",
                "earningsEstimateNumberOfAnalysts": "30.0000",
                "earningsEstimateGrowth": "0.0148",
                "revenueEstimateAvg": "1429267990.00",
                "revenueEstimateLow": "1401534000.00",
                "revenueEstimateHigh": "1451000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "27.00",
                "revenueEstimateGrowth": "0.1228",
                "epsTrendCurrent": "1.2787",
                "epsTrend7daysAgo": "1.2798",
                "epsTrend30daysAgo": "1.2931",
                "epsTrend60daysAgo": "1.2925",
                "epsTrend90daysAgo": "1.4039",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0656",
                "earningsEstimateAvg": "1.9075",
                "earningsEstimateLow": "1.7700",
                "earningsEstimateHigh": "2.0800",
                "earningsEstimateYearAgoEps": "1.7900",
                "earningsEstimateNumberOfAnalysts": "26.0000",
                "earningsEstimateGrowth": "0.0656",
                "revenueEstimateAvg": "1502078580.00",
                "revenueEstimateLow": "1479000000.00",
                "revenueEstimateHigh": "1523034000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.1199",
                "epsTrendCurrent": "1.9075",
                "epsTrend7daysAgo": "1.9096",
                "epsTrend30daysAgo": "1.8990",
                "epsTrend60daysAgo": "1.8983",
                "epsTrend90daysAgo": "1.9214",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0400",
                "earningsEstimateAvg": "1.7575",
                "earningsEstimateLow": "1.6100",
                "earningsEstimateHigh": "1.9200",
                "earningsEstimateYearAgoEps": "1.6900",
                "earningsEstimateNumberOfAnalysts": "26.0000",
                "earningsEstimateGrowth": "0.0400",
                "revenueEstimateAvg": "1440298460.00",
                "revenueEstimateLow": "1409300000.00",
                "revenueEstimateHigh": "1479484000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.0901",
                "epsTrendCurrent": "1.7575",
                "epsTrend7daysAgo": "1.7638",
                "epsTrend30daysAgo": "1.8013",
                "epsTrend60daysAgo": "1.8044",
                "epsTrend90daysAgo": "2.0095",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "11.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.4055",
                "earningsEstimateAvg": "6.3808",
                "earningsEstimateLow": "6.1914",
                "earningsEstimateHigh": "6.6100",
                "earningsEstimateYearAgoEps": "4.5400",
                "earningsEstimateNumberOfAnalysts": "27.0000",
                "earningsEstimateGrowth": "0.4055",
                "revenueEstimateAvg": "5346308400.00",
                "revenueEstimateLow": "5293000000.00",
                "revenueEstimateHigh": "5371194090.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "27.00",
                "revenueEstimateGrowth": "0.1543",
                "epsTrendCurrent": "6.3808",
                "epsTrend7daysAgo": "6.3787",
                "epsTrend30daysAgo": "6.3821",
                "epsTrend60daysAgo": "6.3806",
                "epsTrend90daysAgo": "6.3753",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3790",
                "earningsEstimateAvg": "1.3100",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.4400",
                "earningsEstimateYearAgoEps": "0.9500",
                "earningsEstimateNumberOfAnalysts": "27.0000",
                "earningsEstimateGrowth": "0.3790",
                "revenueEstimateAvg": "1274360000.00",
                "revenueEstimateLow": "1262990000.00",
                "revenueEstimateHigh": "1299000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.1360",
                "epsTrendCurrent": "1.3100",
                "epsTrend7daysAgo": "1.3100",
                "epsTrend30daysAgo": "1.3100",
                "epsTrend60daysAgo": "1.3000",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.3440",
                "earningsEstimateAvg": "1.6400",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "1.7400",
                "earningsEstimateYearAgoEps": "1.2200",
                "earningsEstimateNumberOfAnalysts": "27.0000",
                "earningsEstimateGrowth": "0.3440",
                "revenueEstimateAvg": "1338980000.00",
                "revenueEstimateLow": "1326000000.00",
                "revenueEstimateHigh": "1351050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "0.1430",
                "epsTrendCurrent": "1.6400",
                "epsTrend7daysAgo": "1.6300",
                "epsTrend30daysAgo": "1.6200",
                "epsTrend60daysAgo": "1.6200",
                "epsTrend90daysAgo": "1.5000",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "13.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.2730",
                "earningsEstimateAvg": "1.6300",
                "earningsEstimateLow": "1.4900",
                "earningsEstimateHigh": "1.8000",
                "earningsEstimateYearAgoEps": "1.2800",
                "earningsEstimateNumberOfAnalysts": "27.0000",
                "earningsEstimateGrowth": "0.2730",
                "revenueEstimateAvg": "1322950000.00",
                "revenueEstimateLow": "1304000000.00",
                "revenueEstimateHigh": "1330880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "1.6300",
                "epsTrend7daysAgo": "1.6300",
                "epsTrend30daysAgo": "1.6000",
                "epsTrend60daysAgo": "1.6000",
                "epsTrend90daysAgo": "1.4400",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1410",
                "earningsEstimateAvg": "4.5300",
                "earningsEstimateLow": "4.4600",
                "earningsEstimateHigh": "4.5900",
                "earningsEstimateYearAgoEps": "3.9700",
                "earningsEstimateNumberOfAnalysts": "26.0000",
                "earningsEstimateGrowth": "0.1410",
                "revenueEstimateAvg": "4629430000.00",
                "revenueEstimateLow": "4616300000.00",
                "revenueEstimateHigh": "4699460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "0.1530",
                "epsTrendCurrent": "4.5300",
                "epsTrend7daysAgo": "4.5200",
                "epsTrend30daysAgo": "4.5300",
                "epsTrend60daysAgo": "4.5300",
                "epsTrend90daysAgo": "4.5300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1400",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "0.9300",
                "earningsEstimateHigh": "1.1700",
                "earningsEstimateYearAgoEps": "0.9300",
                "earningsEstimateNumberOfAnalysts": "26.0000",
                "earningsEstimateGrowth": "0.1400",
                "revenueEstimateAvg": "1121480000.00",
                "revenueEstimateLow": "1103600000.00",
                "revenueEstimateHigh": "1139460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.1290",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0600",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.1210",
                "earningsEstimateAvg": "1.2000",
                "earningsEstimateLow": "1.1300",
                "earningsEstimateHigh": "1.2600",
                "earningsEstimateYearAgoEps": "1.0700",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "0.1210",
                "revenueEstimateAvg": "1167710000.00",
                "revenueEstimateLow": "1134900000.00",
                "revenueEstimateHigh": "1183360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.1400",
                "epsTrendCurrent": "1.2000",
                "epsTrend7daysAgo": "1.2000",
                "epsTrend30daysAgo": "1.1900",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.2590",
                "earningsEstimateAvg": "1.3600",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.5200",
                "earningsEstimateYearAgoEps": "1.0800",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.2590",
                "revenueEstimateAvg": "1150940000.00",
                "revenueEstimateLow": "1125000000.00",
                "revenueEstimateHigh": "1179300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.1660",
                "epsTrendCurrent": "1.3600",
                "epsTrend7daysAgo": "1.3600",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.3300",
                "epsTrend90daysAgo": "1.2700",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1740",
                "earningsEstimateAvg": "4.1100",
                "earningsEstimateLow": "4.0200",
                "earningsEstimateHigh": "4.4300",
                "earningsEstimateYearAgoEps": "3.5000",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "0.1740",
                "revenueEstimateAvg": "4026300000.00",
                "revenueEstimateLow": "3996000000.00",
                "revenueEstimateHigh": "4044190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.1620",
                "epsTrendCurrent": "4.1100",
                "epsTrend7daysAgo": "4.1100",
                "epsTrend30daysAgo": "4.1000",
                "epsTrend60daysAgo": "4.1000",
                "epsTrend90daysAgo": "4.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.1870",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "1.0300",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "0.1870",
                "revenueEstimateAvg": "975090000.00",
                "revenueEstimateLow": "959530000.00",
                "revenueEstimateHigh": "997000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.9000",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.0650",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "0.8900",
                "earningsEstimateHigh": "1.1600",
                "earningsEstimateYearAgoEps": "1.0800",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "-0.0650",
                "revenueEstimateAvg": "1019400000.00",
                "revenueEstimateLow": "983530000.00",
                "revenueEstimateHigh": "1042590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0200",
                "epsTrend60daysAgo": "1.0200",
                "epsTrend90daysAgo": "0.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.9100",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "1.0600",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "987486000.00",
                "revenueEstimateLow": "946700000.00",
                "revenueEstimateHigh": "992640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.3320",
                "epsTrendCurrent": "0.9100",
                "epsTrend7daysAgo": "0.9100",
                "epsTrend30daysAgo": "0.9100",
                "epsTrend60daysAgo": "0.9200",
                "epsTrend90daysAgo": "0.8700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "6.6220",
                "earningsEstimateAvg": "3.4300",
                "earningsEstimateLow": "3.3100",
                "earningsEstimateHigh": "3.5600",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "6.6220",
                "revenueEstimateAvg": "3463050000.00",
                "revenueEstimateLow": "3394400000.00",
                "revenueEstimateHigh": "3484990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.4440",
                "epsTrendCurrent": "3.4300",
                "epsTrend7daysAgo": "3.4300",
                "epsTrend30daysAgo": "3.4200",
                "epsTrend60daysAgo": "3.4300",
                "epsTrend90daysAgo": "3.4300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.9520",
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "0.9520",
                "revenueEstimateAvg": "874240000.00",
                "revenueEstimateLow": "826000000.00",
                "revenueEstimateHigh": "997900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.4200",
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8200",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "3.0620",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "1.2600",
                "earningsEstimateYearAgoEps": "-0.4800",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "3.0620",
                "revenueEstimateAvg": "866150000.00",
                "revenueEstimateLow": "784020000.00",
                "revenueEstimateHigh": "906100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.8180",
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "0.9400",
                "epsTrend90daysAgo": "0.9500",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.5220",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "26.0000",
                "earningsEstimateGrowth": "1.5220",
                "revenueEstimateAvg": "800629000.00",
                "revenueEstimateLow": "684500000.00",
                "revenueEstimateHigh": "796300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.2270",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.6200",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.7320",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "2.4600",
                "earningsEstimateNumberOfAnalysts": "26.0000",
                "earningsEstimateGrowth": "-0.7320",
                "revenueEstimateAvg": "2440560000.00",
                "revenueEstimateLow": "2386700000.00",
                "revenueEstimateHigh": "2470000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "-0.1150",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.6540",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "-0.6540",
                "revenueEstimateAvg": "614570000.00",
                "revenueEstimateLow": "591800000.00",
                "revenueEstimateHigh": "636000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "-0.0550",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.6300",
                "earningsEstimateLow": "-1.2300",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "474750000.00",
                "revenueEstimateLow": "429000000.00",
                "revenueEstimateHigh": "522100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "-0.3120",
                "epsTrendCurrent": "-0.6300",
                "epsTrend7daysAgo": "-0.6300",
                "epsTrend30daysAgo": "-0.6500",
                "epsTrend60daysAgo": "-0.6800",
                "epsTrend90daysAgo": "-0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "709310000.00",
                "revenueEstimateLow": "653480000.00",
                "revenueEstimateHigh": "773800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0270",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.8400",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0770",
                "earningsEstimateAvg": "2.3700",
                "earningsEstimateLow": "2.3100",
                "earningsEstimateHigh": "2.4300",
                "earningsEstimateYearAgoEps": "2.2000",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "0.0770",
                "revenueEstimateAvg": "2744200000.00",
                "revenueEstimateLow": "2734000000.00",
                "revenueEstimateHigh": "2755260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.1170",
                "epsTrendCurrent": "2.3700",
                "epsTrend7daysAgo": "2.3700",
                "epsTrend30daysAgo": "2.3700",
                "epsTrend60daysAgo": "2.3700",
                "epsTrend90daysAgo": "2.3700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.1500",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "0.1500",
                "revenueEstimateAvg": "648800000.00",
                "revenueEstimateLow": "641100000.00",
                "revenueEstimateHigh": "655400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0160",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.0160",
                "revenueEstimateAvg": "688080000.00",
                "revenueEstimateLow": "682820000.00",
                "revenueEstimateHigh": "693470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.0940",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0790",
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "0.7900",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.0790",
                "revenueEstimateAvg": "693690000.00",
                "revenueEstimateLow": "687000000.00",
                "revenueEstimateHigh": "700290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8200",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.1120",
                "earningsEstimateAvg": "2.1900",
                "earningsEstimateLow": "2.1200",
                "earningsEstimateHigh": "2.2600",
                "earningsEstimateYearAgoEps": "1.9700",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.1120",
                "revenueEstimateAvg": "2449830000.00",
                "revenueEstimateLow": "2443100000.00",
                "revenueEstimateHigh": "2455800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.1040",
                "epsTrendCurrent": "2.1900",
                "epsTrend7daysAgo": "2.1900",
                "epsTrend30daysAgo": "2.1900",
                "epsTrend60daysAgo": "2.1800",
                "epsTrend90daysAgo": "2.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.2560",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.2560",
                "revenueEstimateAvg": "593750000.00",
                "revenueEstimateLow": "588730000.00",
                "revenueEstimateHigh": "602000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0990",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.2640",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.6400",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.2640",
                "revenueEstimateAvg": "633860000.00",
                "revenueEstimateLow": "625000000.00",
                "revenueEstimateHigh": "641000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.1190",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6700",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2460",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.2460",
                "revenueEstimateAvg": "625740000.00",
                "revenueEstimateLow": "610050000.00",
                "revenueEstimateHigh": "640900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.1020",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.7500",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.1900",
                "earningsEstimateAvg": "1.9400",
                "earningsEstimateLow": "1.8900",
                "earningsEstimateHigh": "1.9800",
                "earningsEstimateYearAgoEps": "1.6300",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.1900",
                "revenueEstimateAvg": "2219500000.00",
                "revenueEstimateLow": "2213800000.00",
                "revenueEstimateHigh": "2226210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.1150",
                "epsTrendCurrent": "1.9400",
                "epsTrend7daysAgo": "1.9400",
                "epsTrend30daysAgo": "1.9400",
                "epsTrend60daysAgo": "1.9400",
                "epsTrend90daysAgo": "1.9400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.1940",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.1940",
                "revenueEstimateAvg": "538250000.00",
                "revenueEstimateLow": "531400000.00",
                "revenueEstimateHigh": "543000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.1180",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.1280",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.1280",
                "revenueEstimateAvg": "563260000.00",
                "revenueEstimateLow": "556800000.00",
                "revenueEstimateHigh": "569000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 3.72
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 6.09
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 6.47
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 4.53
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.97
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 3.5
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.45
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.46
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.2
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.97
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.73
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.37
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.23
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.08
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.03
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.88
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.81
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.66
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.52
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.54
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.45
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.43
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 0.1662
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3672066000.00",
                    "intangibleAssets": "26485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35645000.00",
                    "totalLiab": "2092272000.00",
                    "totalStockholderEquity": "1558552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "273021000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "66000.00",
                    "retainedEarnings": "1558576000.00",
                    "otherLiab": null,
                    "goodWill": "275036000.00",
                    "otherAssets": "339436000.00",
                    "cash": "202427000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "790793000.00",
                    "currentDeferredRevenue": "305900000.00",
                    "netDebt": "885127000.00",
                    "shortTermDebt": "32837000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1087554000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "361898000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74139000.00",
                    "longTermDebt": "50000000.00",
                    "inventory": "49687000.00",
                    "accountsPayable": "179035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-90000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "179965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3310168000.00",
                    "capitalLeaseObligations": "1037554000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "215187000.00",
                    "nonCurrentLiabilitiesTotal": "1301479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3672066000.00",
                    "cashAndShortTermInvestments": "202427000.00",
                    "propertyPlantAndEquipmentGross": "4289135000.00",
                    "propertyPlantAndEquipmentNet": "2828682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-428895000.00",
                    "netInvestedCapital": "1608552000.00",
                    "commonStockSharesOutstanding": "65920000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3574730000.00",
                    "intangibleAssets": "28622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48034000.00",
                    "totalLiab": "2036344000.00",
                    "totalStockholderEquity": "1516957000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "256688000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "66000.00",
                    "retainedEarnings": "1516945000.00",
                    "otherLiab": null,
                    "goodWill": "275036000.00",
                    "otherAssets": "309032000.00",
                    "cash": "214561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "788841000.00",
                    "currentDeferredRevenue": "330406000.00",
                    "netDebt": "839709000.00",
                    "shortTermDebt": "31792000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1054270000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "362421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53782000.00",
                    "longTermDebt": "50000000.00",
                    "inventory": "46044000.00",
                    "accountsPayable": "169955000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3212309000.00",
                    "capitalLeaseObligations": "1004270000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "194891000.00",
                    "nonCurrentLiabilitiesTotal": "1247503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3574730000.00",
                    "cashAndShortTermInvestments": "214561000.00",
                    "propertyPlantAndEquipmentGross": "4168900000.00",
                    "propertyPlantAndEquipmentNet": "2747479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-426420000.00",
                    "netInvestedCapital": "1566957000.00",
                    "commonStockSharesOutstanding": "66120000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3549472000.00",
                    "intangibleAssets": "28623000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56696000.00",
                    "totalLiab": "2067770000.00",
                    "totalStockholderEquity": "1460820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "265719000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "66000.00",
                    "retainedEarnings": "1460754000.00",
                    "otherLiab": null,
                    "goodWill": "242220000.00",
                    "otherAssets": "471439000.00",
                    "cash": "134709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "908837000.00",
                    "currentDeferredRevenue": "448744000.00",
                    "netDebt": "839314000.00",
                    "shortTermDebt": "30953000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "974023000.00",
                    "otherStockholderEquity": "1460820000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "451476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "214511000.00",
                    "longTermDebt": null,
                    "inventory": "45560000.00",
                    "accountsPayable": "163421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3097996000.00",
                    "capitalLeaseObligations": "974023000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "191656000.00",
                    "nonCurrentLiabilitiesTotal": "1158933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3549472000.00",
                    "cashAndShortTermInvestments": "134709000.00",
                    "propertyPlantAndEquipmentGross": "4043369000.00",
                    "propertyPlantAndEquipmentNet": "2672481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-457361000.00",
                    "netInvestedCapital": "1460820000.00",
                    "commonStockSharesOutstanding": "66250000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3266613000.00",
                    "intangibleAssets": "13132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34593000.00",
                    "totalLiab": "1791004000.00",
                    "totalStockholderEquity": "1460467000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "268851000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "66000.00",
                    "retainedEarnings": "1460401000.00",
                    "otherLiab": null,
                    "goodWill": "230305000.00",
                    "otherAssets": null,
                    "cash": "108172000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "688831000.00",
                    "currentDeferredRevenue": "248560000.00",
                    "netDebt": "825572000.00",
                    "shortTermDebt": "29956000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "933744000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "249366000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61125000.00",
                    "longTermDebt": null,
                    "inventory": "45476000.00",
                    "accountsPayable": "141464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3017247000.00",
                    "capitalLeaseObligations": "933744000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "179241000.00",
                    "nonCurrentLiabilitiesTotal": "1102173000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3266613000.00",
                    "cashAndShortTermInvestments": "108172000.00",
                    "propertyPlantAndEquipmentGross": "3963284000.00",
                    "propertyPlantAndEquipmentNet": "2629753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-439465000.00",
                    "netInvestedCapital": "1460467000.00",
                    "commonStockSharesOutstanding": "66476000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3255276000.00",
                    "intangibleAssets": "14676000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36885000.00",
                    "totalLiab": "1789054000.00",
                    "totalStockholderEquity": "1450794000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209208000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "66000.00",
                    "retainedEarnings": "1450728000.00",
                    "otherLiab": null,
                    "goodWill": "229944000.00",
                    "otherAssets": null,
                    "cash": "176801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "713509000.00",
                    "currentDeferredRevenue": "277293000.00",
                    "netDebt": "746105000.00",
                    "shortTermDebt": "30545000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "922906000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "324428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65011000.00",
                    "longTermDebt": null,
                    "inventory": "45731000.00",
                    "accountsPayable": "146883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2930848000.00",
                    "capitalLeaseObligations": "922906000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "172064000.00",
                    "nonCurrentLiabilitiesTotal": "1075545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3255276000.00",
                    "cashAndShortTermInvestments": "176801000.00",
                    "propertyPlantAndEquipmentGross": "3839973000.00",
                    "propertyPlantAndEquipmentNet": "2546276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-389081000.00",
                    "netInvestedCapital": "1450794000.00",
                    "commonStockSharesOutstanding": "66598000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3191133000.00",
                    "intangibleAssets": "16350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37436000.00",
                    "totalLiab": "1795584000.00",
                    "totalStockholderEquity": "1380121000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193733000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "66000.00",
                    "retainedEarnings": "1380055000.00",
                    "otherLiab": null,
                    "goodWill": "218921000.00",
                    "otherAssets": null,
                    "cash": "221085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "751966000.00",
                    "currentDeferredRevenue": "295752000.00",
                    "netDebt": "686542000.00",
                    "shortTermDebt": "30037000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "907627000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "353317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50853000.00",
                    "longTermDebt": null,
                    "inventory": "43943000.00",
                    "accountsPayable": "155829000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2837816000.00",
                    "capitalLeaseObligations": "907627000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "153197000.00",
                    "nonCurrentLiabilitiesTotal": "1043618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3191133000.00",
                    "cashAndShortTermInvestments": "221085000.00",
                    "propertyPlantAndEquipmentGross": "3741605000.00",
                    "propertyPlantAndEquipmentNet": "2481308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-398649000.00",
                    "netInvestedCapital": "1380121000.00",
                    "commonStockSharesOutstanding": "66714000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3190779000.00",
                    "intangibleAssets": "11115000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37417000.00",
                    "totalLiab": "1817056000.00",
                    "totalStockholderEquity": "1358347000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "194159000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "1358280000.00",
                    "otherLiab": null,
                    "goodWill": "169684000.00",
                    "otherAssets": "-35000.00",
                    "cash": "245225000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "828130000.00",
                    "currentDeferredRevenue": "401198000.00",
                    "netDebt": "609247000.00",
                    "shortTermDebt": "28172000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "854472000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "516568000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "193170000.00",
                    "longTermDebt": null,
                    "inventory": "40756000.00",
                    "accountsPayable": "144791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2674246000.00",
                    "capitalLeaseObligations": "854472000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "145154000.00",
                    "nonCurrentLiabilitiesTotal": "988926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3190779000.00",
                    "cashAndShortTermInvestments": "245225000.00",
                    "propertyPlantAndEquipmentGross": "3593367000.00",
                    "propertyPlantAndEquipmentNet": "2377723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-311562000.00",
                    "netInvestedCapital": "1358347000.00",
                    "commonStockSharesOutstanding": "66998000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2913815000.00",
                    "intangibleAssets": "1679000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26013000.00",
                    "totalLiab": "1590571000.00",
                    "totalStockholderEquity": "1308290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "189679000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "1308223000.00",
                    "otherLiab": null,
                    "goodWill": "169684000.00",
                    "otherAssets": "230983000.00",
                    "cash": "189205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "627564000.00",
                    "currentDeferredRevenue": "226626000.00",
                    "netDebt": "641847000.00",
                    "shortTermDebt": "28476000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "831052000.00",
                    "otherStockholderEquity": "1308290000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "307401000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52341000.00",
                    "longTermDebt": null,
                    "inventory": "39842000.00",
                    "accountsPayable": "130850000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2606414000.00",
                    "capitalLeaseObligations": "831052000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "138568000.00",
                    "nonCurrentLiabilitiesTotal": "963007000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2913815000.00",
                    "cashAndShortTermInvestments": "189205000.00",
                    "propertyPlantAndEquipmentGross": "3504278000.00",
                    "propertyPlantAndEquipmentNet": "2322264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-320163000.00",
                    "netInvestedCapital": "1308290000.00",
                    "commonStockSharesOutstanding": "66943000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2861911000.00",
                    "intangibleAssets": "2374000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26034000.00",
                    "totalLiab": "1584221000.00",
                    "totalStockholderEquity": "1262636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177092000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "1262569000.00",
                    "otherLiab": null,
                    "goodWill": "169684000.00",
                    "otherAssets": null,
                    "cash": "197454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "644327000.00",
                    "currentDeferredRevenue": "250485000.00",
                    "netDebt": "610371000.00",
                    "shortTermDebt": "28308000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "807825000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "333286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68599000.00",
                    "longTermDebt": null,
                    "inventory": "41199000.00",
                    "accountsPayable": "136789000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106796000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2528625000.00",
                    "capitalLeaseObligations": "807825000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "133027000.00",
                    "nonCurrentLiabilitiesTotal": "939894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2861911000.00",
                    "cashAndShortTermInvestments": "197454000.00",
                    "propertyPlantAndEquipmentGross": "3405013000.00",
                    "propertyPlantAndEquipmentNet": "2249771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-311041000.00",
                    "netInvestedCapital": "1262636000.00",
                    "commonStockSharesOutstanding": "67044000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2830401000.00",
                    "intangibleAssets": "2928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38677000.00",
                    "totalLiab": "1607285000.00",
                    "totalStockholderEquity": "1207186000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191400000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "1207119000.00",
                    "otherLiab": null,
                    "goodWill": "169684000.00",
                    "otherAssets": "228770000.00",
                    "cash": "213428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "686428000.00",
                    "currentDeferredRevenue": "266482000.00",
                    "netDebt": "580633000.00",
                    "shortTermDebt": "27545000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "794061000.00",
                    "otherStockholderEquity": "-1207119000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "344395000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53906000.00",
                    "longTermDebt": null,
                    "inventory": "38384000.00",
                    "accountsPayable": "140287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2486006000.00",
                    "capitalLeaseObligations": "794061000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "121621000.00",
                    "nonCurrentLiabilitiesTotal": "920857000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2830401000.00",
                    "cashAndShortTermInvestments": "213428000.00",
                    "propertyPlantAndEquipmentGross": "3333111000.00",
                    "propertyPlantAndEquipmentNet": "2215591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-342033000.00",
                    "netInvestedCapital": "1207186000.00",
                    "commonStockSharesOutstanding": "67105000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2793376000.00",
                    "intangibleAssets": "12880000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38434000.00",
                    "totalLiab": "1635865000.00",
                    "totalStockholderEquity": "1141662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169602000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "1141595000.00",
                    "otherLiab": null,
                    "goodWill": "169684000.00",
                    "otherAssets": "-17000.00",
                    "cash": "104246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "745434000.00",
                    "currentDeferredRevenue": "373913000.00",
                    "netDebt": "666641000.00",
                    "shortTermDebt": "27411000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "770887000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "356474000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "175474000.00",
                    "longTermDebt": null,
                    "inventory": "38320000.00",
                    "accountsPayable": "131638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2436919000.00",
                    "capitalLeaseObligations": "770887000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "114958000.00",
                    "nonCurrentLiabilitiesTotal": "890431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2793376000.00",
                    "cashAndShortTermInvestments": "104246000.00",
                    "propertyPlantAndEquipmentGross": "3231349000.00",
                    "propertyPlantAndEquipmentNet": "2159356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-388960000.00",
                    "netInvestedCapital": "1141662000.00",
                    "commonStockSharesOutstanding": "67078000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2546337000.00",
                    "intangibleAssets": "4195000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26606000.00",
                    "totalLiab": "1427171000.00",
                    "totalStockholderEquity": "1103956000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163624000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "1103889000.00",
                    "otherLiab": null,
                    "goodWill": "169684000.00",
                    "otherAssets": null,
                    "cash": "69324000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "561426000.00",
                    "currentDeferredRevenue": "201316000.00",
                    "netDebt": "688025000.00",
                    "shortTermDebt": "27186000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "757349000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "181486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48967000.00",
                    "longTermDebt": null,
                    "inventory": "36589000.00",
                    "accountsPayable": "126219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2364851000.00",
                    "capitalLeaseObligations": "730163000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "135582000.00",
                    "nonCurrentLiabilitiesTotal": "865745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2546337000.00",
                    "cashAndShortTermInvestments": "69324000.00",
                    "propertyPlantAndEquipmentGross": "2104234000.00",
                    "propertyPlantAndEquipmentNet": "2104234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-379940000.00",
                    "netInvestedCapital": "1103956000.00",
                    "commonStockSharesOutstanding": "67013999.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2514991000.00",
                    "intangibleAssets": "4986000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27303000.00",
                    "totalLiab": "1416741000.00",
                    "totalStockholderEquity": "1082982000.00",
                    "deferredLongTermLiab": "22454000.00",
                    "otherCurrentLiab": "155549000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "1082915000.00",
                    "otherLiab": null,
                    "goodWill": "169684000.00",
                    "otherAssets": null,
                    "cash": "107324000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "571983000.00",
                    "currentDeferredRevenue": "226130000.00",
                    "netDebt": "632491000.00",
                    "shortTermDebt": "27015000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "739815000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1360132000.00",
                    "totalCurrentAssets": "233285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1082982000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60537000.00",
                    "longTermDebt": null,
                    "inventory": "38121000.00",
                    "accountsPayable": "120653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15268000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1082915000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2281706000.00",
                    "capitalLeaseObligations": "712800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "131958000.00",
                    "nonCurrentLiabilitiesTotal": "844758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2514991000.00",
                    "cashAndShortTermInvestments": "107324000.00",
                    "propertyPlantAndEquipmentGross": "1360132000.00",
                    "propertyPlantAndEquipmentNet": "2022862000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-338698000.00",
                    "netInvestedCapital": "1082982000.00",
                    "commonStockSharesOutstanding": "67229000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2474865000.00",
                    "intangibleAssets": "5859000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34235000.00",
                    "totalLiab": "1404326000.00",
                    "totalStockholderEquity": "1055248000.00",
                    "deferredLongTermLiab": "23674000.00",
                    "otherCurrentLiab": "162950000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "1048941000.00",
                    "otherLiab": null,
                    "goodWill": "169641000.00",
                    "otherAssets": null,
                    "cash": "156143000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "588098000.00",
                    "currentDeferredRevenue": "240729000.00",
                    "netDebt": "562339000.00",
                    "shortTermDebt": "26466000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "718482000.00",
                    "otherStockholderEquity": "6240000.00",
                    "propertyPlantEquipment": "1310782000.00",
                    "totalCurrentAssets": "268718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1055248000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41528000.00",
                    "longTermDebt": null,
                    "inventory": "36812000.00",
                    "accountsPayable": "113834000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15291000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1048941000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2206147000.00",
                    "capitalLeaseObligations": "692016000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "792554000.00",
                    "nonCurrentLiabilitiesTotal": "816228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6240000.00",
                    "liabilitiesAndStockholdersEquity": "2474865000.00",
                    "cashAndShortTermInvestments": "156143000.00",
                    "propertyPlantAndEquipmentGross": "1310782000.00",
                    "propertyPlantAndEquipmentNet": "1954267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-319380000.00",
                    "netInvestedCapital": "1055248000.00",
                    "commonStockSharesOutstanding": "67293000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2525665000.00",
                    "intangibleAssets": "11989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34701000.00",
                    "totalLiab": "1498003000.00",
                    "totalStockholderEquity": "1012638000.00",
                    "deferredLongTermLiab": "20979000.00",
                    "otherCurrentLiab": "149859000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "999432000.00",
                    "otherLiab": "115369000.00",
                    "goodWill": "148732000.00",
                    "otherAssets": "71778000.00",
                    "cash": "173861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "652010000.00",
                    "currentDeferredRevenue": "335403000.00",
                    "netDebt": "579503000.00",
                    "shortTermDebt": "25490000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "753364000.00",
                    "otherStockholderEquity": "13139000.00",
                    "propertyPlantEquipment": "1270349000.00",
                    "totalCurrentAssets": "396841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1012638000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "150264000.00",
                    "longTermDebt": "50000000.00",
                    "inventory": "38015000.00",
                    "accountsPayable": "105560000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15024000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "999432000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2128824000.00",
                    "capitalLeaseObligations": "677874000.00",
                    "longTermDebtTotal": "50000000.00",
                    "nonCurrentLiabilitiesOther": "118119000.00",
                    "nonCurrentLiabilitiesTotal": "845993000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13139000.00",
                    "liabilitiesAndStockholdersEquity": "2525665000.00",
                    "cashAndShortTermInvestments": "173861000.00",
                    "propertyPlantAndEquipmentGross": "1270349000.00",
                    "propertyPlantAndEquipmentNet": "1894225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-255169000.00",
                    "netInvestedCapital": "1062638000.00",
                    "commonStockSharesOutstanding": "67270000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2365051000.00",
                    "intangibleAssets": "6304000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21354000.00",
                    "totalLiab": "1372418000.00",
                    "totalStockholderEquity": "977575000.00",
                    "deferredLongTermLiab": "16770000.00",
                    "otherCurrentLiab": "85145000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "970372000.00",
                    "otherLiab": "108951000.00",
                    "goodWill": "148732000.00",
                    "otherAssets": "1.00",
                    "cash": "185315000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "515693000.00",
                    "currentDeferredRevenue": "182265000.00",
                    "netDebt": "587436000.00",
                    "shortTermDebt": "24977000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "772751000.00",
                    "otherStockholderEquity": "7136000.00",
                    "propertyPlantEquipment": "1863896000.00",
                    "totalCurrentAssets": "277378000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "822539000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37804000.00",
                    "longTermDebt": "75000000.00",
                    "inventory": "32905000.00",
                    "accountsPayable": "98678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15058000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "970372000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2087673000.00",
                    "capitalLeaseObligations": "672774000.00",
                    "longTermDebtTotal": "75000000.00",
                    "nonCurrentLiabilitiesOther": "108951000.00",
                    "nonCurrentLiabilitiesTotal": "856725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7136000.00",
                    "liabilitiesAndStockholdersEquity": "2365051000.00",
                    "cashAndShortTermInvestments": "185315000.00",
                    "propertyPlantAndEquipmentGross": "1237345000.00",
                    "propertyPlantAndEquipmentNet": "1863896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-238315000.00",
                    "netInvestedCapital": "1052575000.00",
                    "commonStockSharesOutstanding": "67159000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2321718000.00",
                    "intangibleAssets": "7001000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23237000.00",
                    "totalLiab": "1367699000.00",
                    "totalStockholderEquity": "938892000.00",
                    "deferredLongTermLiab": "15430000.00",
                    "otherCurrentLiab": "77726000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "938825000.00",
                    "otherLiab": "106764000.00",
                    "goodWill": "148732000.00",
                    "otherAssets": "4116970000.00",
                    "cash": "180411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "528459000.00",
                    "currentDeferredRevenue": "208429000.00",
                    "netDebt": "576518000.00",
                    "shortTermDebt": "24453000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "756929000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1819930000.00",
                    "totalCurrentAssets": "280944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "783159000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45465000.00",
                    "longTermDebt": "75000000.00",
                    "inventory": "31831000.00",
                    "accountsPayable": "101619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15127000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "938825000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2040774000.00",
                    "capitalLeaseObligations": "657476000.00",
                    "longTermDebtTotal": "75000000.00",
                    "nonCurrentLiabilitiesOther": "106764000.00",
                    "nonCurrentLiabilitiesTotal": "839240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2321718000.00",
                    "cashAndShortTermInvestments": "180411000.00",
                    "propertyPlantAndEquipmentGross": "1207996000.00",
                    "propertyPlantAndEquipmentNet": "1819930000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-247515000.00",
                    "netInvestedCapital": "1013892000.00",
                    "commonStockSharesOutstanding": "67890000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2437320000.00",
                    "intangibleAssets": "6848000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25069000.00",
                    "totalLiab": "1402061000.00",
                    "totalStockholderEquity": "1019780000.00",
                    "deferredLongTermLiab": "14154000.00",
                    "otherCurrentLiab": "159167000.00",
                    "commonStock": "68000.00",
                    "capitalStock": "68000.00",
                    "retainedEarnings": "986958000.00",
                    "otherLiab": "111218000.00",
                    "goodWill": "144334000.00",
                    "otherAssets": "73298000.00",
                    "cash": "325723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541774000.00",
                    "currentDeferredRevenue": "221479000.00",
                    "netDebt": "447191000.00",
                    "shortTermDebt": "23845000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "772914000.00",
                    "otherStockholderEquity": "32754000.00",
                    "propertyPlantEquipment": "1181707000.00",
                    "totalCurrentAssets": "425987000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1019780000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45152000.00",
                    "longTermDebt": "100000000.00",
                    "inventory": "30043000.00",
                    "accountsPayable": "100093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15479000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "68000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "986958000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2011333000.00",
                    "capitalLeaseObligations": "672914000.00",
                    "longTermDebtTotal": "100000000.00",
                    "nonCurrentLiabilitiesOther": "746133000.00",
                    "nonCurrentLiabilitiesTotal": "860287000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "32754000.00",
                    "liabilitiesAndStockholdersEquity": "2437320000.00",
                    "cashAndShortTermInvestments": "325723000.00",
                    "propertyPlantAndEquipmentGross": "1181707000.00",
                    "propertyPlantAndEquipmentNet": "1786853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-115787000.00",
                    "netInvestedCapital": "1119780000.00",
                    "commonStockSharesOutstanding": "69373000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2511952000.00",
                    "intangibleAssets": "1520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34927000.00",
                    "totalLiab": "1438468000.00",
                    "totalStockholderEquity": "1058124000.00",
                    "deferredLongTermLiab": "11734000.00",
                    "otherCurrentLiab": "150841000.00",
                    "commonStock": "69000.00",
                    "capitalStock": "69000.00",
                    "retainedEarnings": "943551000.00",
                    "otherLiab": "113432000.00",
                    "goodWill": "127001000.00",
                    "otherAssets": "306932000.00",
                    "cash": "335645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "602144000.00",
                    "currentDeferredRevenue": "300657000.00",
                    "netDebt": "409199000.00",
                    "shortTermDebt": "21952000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "744844000.00",
                    "otherStockholderEquity": "114504000.00",
                    "propertyPlantEquipment": "1740854000.00",
                    "totalCurrentAssets": "563525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "929603000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "161358000.00",
                    "longTermDebt": "100000000.00",
                    "inventory": "31595000.00",
                    "accountsPayable": "95234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15360000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "69000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "943551000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1948427000.00",
                    "capitalLeaseObligations": "622892000.00",
                    "longTermDebtTotal": "100000000.00",
                    "nonCurrentLiabilitiesOther": "113432000.00",
                    "nonCurrentLiabilitiesTotal": "836324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114504000.00",
                    "liabilitiesAndStockholdersEquity": "2511952000.00",
                    "cashAndShortTermInvestments": "335645000.00",
                    "propertyPlantAndEquipmentGross": "1162441000.00",
                    "propertyPlantAndEquipmentNet": "1740854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-38619000.00",
                    "netInvestedCapital": "1158124000.00",
                    "commonStockSharesOutstanding": "69969000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2442553000.00",
                    "intangibleAssets": "1701000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21222000.00",
                    "totalLiab": "1361946000.00",
                    "totalStockholderEquity": "1065174000.00",
                    "deferredLongTermLiab": "2370000.00",
                    "otherCurrentLiab": "142734000.00",
                    "commonStock": "70000.00",
                    "capitalStock": "70000.00",
                    "retainedEarnings": "918302000.00",
                    "otherLiab": "124128000.00",
                    "goodWill": "127001000.00",
                    "otherAssets": "77823000.00",
                    "cash": "436563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "443854000.00",
                    "currentDeferredRevenue": "160670000.00",
                    "netDebt": "378728000.00",
                    "shortTermDebt": "21327000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "815291000.00",
                    "otherStockholderEquity": "146898000.00",
                    "propertyPlantEquipment": "1698113000.00",
                    "totalCurrentAssets": "537915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "936472000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52346000.00",
                    "longTermDebt": "190000000.00",
                    "inventory": "27784000.00",
                    "accountsPayable": "80444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15433000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "918302000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1904638000.00",
                    "capitalLeaseObligations": "603964000.00",
                    "longTermDebtTotal": "190000000.00",
                    "nonCurrentLiabilitiesOther": "124128000.00",
                    "nonCurrentLiabilitiesTotal": "918092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "146898000.00",
                    "liabilitiesAndStockholdersEquity": "2442553000.00",
                    "cashAndShortTermInvestments": "436563000.00",
                    "propertyPlantAndEquipmentGross": "1139661000.00",
                    "propertyPlantAndEquipmentNet": "1698113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "94061000.00",
                    "netInvestedCapital": "1255174000.00",
                    "commonStockSharesOutstanding": "70146000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2448945000.00",
                    "intangibleAssets": "1881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24120000.00",
                    "totalLiab": "1386262000.00",
                    "totalStockholderEquity": "1046835000.00",
                    "deferredLongTermLiab": "5753000.00",
                    "otherCurrentLiab": "153901000.00",
                    "commonStock": "70000.00",
                    "capitalStock": "70000.00",
                    "retainedEarnings": "893613000.00",
                    "otherLiab": "126011000.00",
                    "goodWill": "127001000.00",
                    "otherAssets": "73510000.00",
                    "cash": "483419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "479808000.00",
                    "currentDeferredRevenue": "177946000.00",
                    "netDebt": "317602000.00",
                    "shortTermDebt": "20578000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "801021000.00",
                    "otherStockholderEquity": "153248000.00",
                    "propertyPlantEquipment": "1664780000.00",
                    "totalCurrentAssets": "581773000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "917953000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48600000.00",
                    "longTermDebt": "190000000.00",
                    "inventory": "25634000.00",
                    "accountsPayable": "89300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15848000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "893613000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73510000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1867172000.00",
                    "capitalLeaseObligations": "590443000.00",
                    "longTermDebtTotal": "190000000.00",
                    "nonCurrentLiabilitiesOther": "126011000.00",
                    "nonCurrentLiabilitiesTotal": "906454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "153248000.00",
                    "liabilitiesAndStockholdersEquity": "2448945000.00",
                    "cashAndShortTermInvestments": "483419000.00",
                    "propertyPlantAndEquipmentGross": "1664780000.00",
                    "propertyPlantAndEquipmentNet": "1664780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101965000.00",
                    "netInvestedCapital": "1236835000.00",
                    "commonStockSharesOutstanding": "70161000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2406728000.00",
                    "intangibleAssets": "2071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20868000.00",
                    "totalLiab": "1396710000.00",
                    "totalStockholderEquity": "993621000.00",
                    "deferredLongTermLiab": "3823000.00",
                    "otherCurrentLiab": "128063000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "846065000.00",
                    "otherLiab": "118541000.00",
                    "goodWill": "127001000.00",
                    "otherAssets": "68422000.00",
                    "cash": "495646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "508164000.00",
                    "currentDeferredRevenue": "182358000.00",
                    "netDebt": "344249000.00",
                    "shortTermDebt": "69890000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "839895000.00",
                    "otherStockholderEquity": "147604000.00",
                    "propertyPlantEquipment": "1093790000.00",
                    "totalCurrentAssets": "577618000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "993621000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37742000.00",
                    "longTermDebt": "190000000.00",
                    "inventory": "23362000.00",
                    "accountsPayable": "86131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16397000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "846065000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1829110000.00",
                    "capitalLeaseObligations": "580005000.00",
                    "longTermDebtTotal": "190000000.00",
                    "nonCurrentLiabilitiesOther": "694723000.00",
                    "nonCurrentLiabilitiesTotal": "888546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "147604000.00",
                    "liabilitiesAndStockholdersEquity": "2406728000.00",
                    "cashAndShortTermInvestments": "495646000.00",
                    "propertyPlantAndEquipmentGross": "1631616000.00",
                    "propertyPlantAndEquipmentNet": "1631616000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69454000.00",
                    "netInvestedCapital": "1233621000.00",
                    "commonStockSharesOutstanding": "70137000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2325161000.00",
                    "intangibleAssets": "2271000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26714000.00",
                    "totalLiab": "1382110000.00",
                    "totalStockholderEquity": "927505000.00",
                    "deferredLongTermLiab": "2802000.00",
                    "otherCurrentLiab": "109648000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "781915000.00",
                    "otherLiab": "113621000.00",
                    "goodWill": "127001000.00",
                    "otherAssets": "596615000.00",
                    "cash": "363155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "506318000.00",
                    "currentDeferredRevenue": "232812000.00",
                    "netDebt": "468287000.00",
                    "shortTermDebt": "69271000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "831442000.00",
                    "otherStockholderEquity": "145626000.00",
                    "propertyPlantEquipment": "1088623000.00",
                    "totalCurrentAssets": "510651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "927505000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "98418000.00",
                    "longTermDebt": "190000000.00",
                    "inventory": "22364000.00",
                    "accountsPayable": "66977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15546000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "781915000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1814510000.00",
                    "capitalLeaseObligations": "572171000.00",
                    "longTermDebtTotal": "190000000.00",
                    "nonCurrentLiabilitiesOther": "682990000.00",
                    "nonCurrentLiabilitiesTotal": "875792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145626000.00",
                    "liabilitiesAndStockholdersEquity": "2325161000.00",
                    "cashAndShortTermInvestments": "363155000.00",
                    "propertyPlantAndEquipmentGross": "1088623000.00",
                    "propertyPlantAndEquipmentNet": "1619248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4333000.00",
                    "netInvestedCapital": "1167505000.00",
                    "commonStockSharesOutstanding": "70052000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2188011000.00",
                    "intangibleAssets": "890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19001000.00",
                    "totalLiab": "1269508000.00",
                    "totalStockholderEquity": "902916000.00",
                    "deferredLongTermLiab": "7138000.00",
                    "otherCurrentLiab": "86049000.00",
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "762366000.00",
                    "otherLiab": "113507000.00",
                    "goodWill": "124748000.00",
                    "otherAssets": "59407000.00",
                    "cash": "328636000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "396402000.00",
                    "currentDeferredRevenue": "146470000.00",
                    "netDebt": "497479000.00",
                    "shortTermDebt": "68635000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "826115000.00",
                    "otherStockholderEquity": "140659000.00",
                    "propertyPlantEquipment": "1076924000.00",
                    "totalCurrentAssets": "399541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "902916000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32015000.00",
                    "longTermDebt": "190000000.00",
                    "inventory": "19889000.00",
                    "accountsPayable": "65843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15587000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-178000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "69000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "762366000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1788470000.00",
                    "capitalLeaseObligations": "586115000.00",
                    "longTermDebtTotal": "190000000.00",
                    "nonCurrentLiabilitiesOther": "675968000.00",
                    "nonCurrentLiabilitiesTotal": "873106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "140659000.00",
                    "liabilitiesAndStockholdersEquity": "2188011000.00",
                    "cashAndShortTermInvestments": "328636000.00",
                    "propertyPlantAndEquipmentGross": "1603425000.00",
                    "propertyPlantAndEquipmentNet": "1603425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3139000.00",
                    "netInvestedCapital": "1142916000.00",
                    "commonStockSharesOutstanding": "69898000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2130484000.00",
                    "intangibleAssets": "993000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23497000.00",
                    "totalLiab": "1247765000.00",
                    "totalStockholderEquity": "868021000.00",
                    "deferredLongTermLiab": "11760000.00",
                    "otherCurrentLiab": "89503000.00",
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "733136000.00",
                    "otherLiab": "95864000.00",
                    "goodWill": "124748000.00",
                    "otherAssets": "55933000.00",
                    "cash": "282493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "402242000.00",
                    "currentDeferredRevenue": "156362000.00",
                    "netDebt": "532963000.00",
                    "shortTermDebt": "67913000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "815456000.00",
                    "otherStockholderEquity": "135068000.00",
                    "propertyPlantEquipment": "1589433000.00",
                    "totalCurrentAssets": "359377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "742280000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30285000.00",
                    "longTermDebt": "190000000.00",
                    "inventory": "23102000.00",
                    "accountsPayable": "63363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14698000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-252000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "69000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "733136000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55933000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1771107000.00",
                    "capitalLeaseObligations": "575456000.00",
                    "longTermDebtTotal": "190000000.00",
                    "nonCurrentLiabilitiesOther": "77881000.00",
                    "nonCurrentLiabilitiesTotal": "845523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "135068000.00",
                    "liabilitiesAndStockholdersEquity": "2130484000.00",
                    "cashAndShortTermInvestments": "282493000.00",
                    "propertyPlantAndEquipmentGross": "1589433000.00",
                    "propertyPlantAndEquipmentNet": "1589433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-42865000.00",
                    "netInvestedCapital": "1108021000.00",
                    "commonStockSharesOutstanding": "69361000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2054704000.00",
                    "intangibleAssets": "1101000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26206000.00",
                    "totalLiab": "1143961000.00",
                    "totalStockholderEquity": "896292000.00",
                    "deferredLongTermLiab": "23115000.00",
                    "otherCurrentLiab": "76158000.00",
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "766689000.00",
                    "otherLiab": "87806000.00",
                    "goodWill": "124748000.00",
                    "otherAssets": "45006000.00",
                    "cash": "230606000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310861000.00",
                    "currentDeferredRevenue": "152261000.00",
                    "netDebt": "530500000.00",
                    "shortTermDebt": "17925000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "761106000.00",
                    "otherStockholderEquity": "129796000.00",
                    "propertyPlantEquipment": "1068701000.00",
                    "totalCurrentAssets": "302574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "896292000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25441000.00",
                    "longTermDebt": "190000000.00",
                    "inventory": "20321000.00",
                    "accountsPayable": "42984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14451000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "69000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "766689000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45006000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1752130000.00",
                    "capitalLeaseObligations": "571106000.00",
                    "longTermDebtTotal": "190000000.00",
                    "nonCurrentLiabilitiesOther": "619985000.00",
                    "nonCurrentLiabilitiesTotal": "833100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "129796000.00",
                    "liabilitiesAndStockholdersEquity": "2054704000.00",
                    "cashAndShortTermInvestments": "230606000.00",
                    "propertyPlantAndEquipmentGross": "1581275000.00",
                    "propertyPlantAndEquipmentNet": "1581275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8287000.00",
                    "netInvestedCapital": "1086292000.00",
                    "commonStockSharesOutstanding": "69852000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1983565000.00",
                    "intangibleAssets": "1234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20448000.00",
                    "totalLiab": "1052396000.00",
                    "totalStockholderEquity": "915994000.00",
                    "deferredLongTermLiab": "22695000.00",
                    "otherCurrentLiab": "98613000.00",
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "775649000.00",
                    "otherLiab": "94366000.00",
                    "goodWill": "124748000.00",
                    "otherAssets": "51620000.00",
                    "cash": "107879000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "417220000.00",
                    "currentDeferredRevenue": "209258000.00",
                    "netDebt": "448094000.00",
                    "shortTermDebt": "17263000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "555973000.00",
                    "otherStockholderEquity": "140501000.00",
                    "propertyPlantEquipment": "1056563000.00",
                    "totalCurrentAssets": "247899000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "915994000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "99305000.00",
                    "longTermDebt": null,
                    "inventory": "20267000.00",
                    "accountsPayable": "61653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15175000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "69000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "775649000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1735666000.00",
                    "capitalLeaseObligations": "555973000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "612481000.00",
                    "nonCurrentLiabilitiesTotal": "635176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "140501000.00",
                    "liabilitiesAndStockholdersEquity": "1983565000.00",
                    "cashAndShortTermInvestments": "107879000.00",
                    "propertyPlantAndEquipmentGross": "1556364000.00",
                    "propertyPlantAndEquipmentNet": "1556364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69888000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1855561000.00",
                    "intangibleAssets": "1375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13976000.00",
                    "totalLiab": "946864000.00",
                    "totalStockholderEquity": "893975000.00",
                    "deferredLongTermLiab": "12664000.00",
                    "otherCurrentLiab": "114718000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "753791000.00",
                    "otherLiab": "80012000.00",
                    "goodWill": "123220000.00",
                    "otherAssets": "50718000.00",
                    "cash": "99540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "332272000.00",
                    "currentDeferredRevenue": "107200000.00",
                    "netDebt": "449688000.00",
                    "shortTermDebt": "16748000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "549228000.00",
                    "otherStockholderEquity": "140445000.00",
                    "propertyPlantEquipment": "1020167000.00",
                    "totalCurrentAssets": "164662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "893975000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33948000.00",
                    "longTermDebt": null,
                    "inventory": "17198000.00",
                    "accountsPayable": "59504000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14722000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-331000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "753791000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50718000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1690899000.00",
                    "capitalLeaseObligations": "549228000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "601928000.00",
                    "nonCurrentLiabilitiesTotal": "614592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "140445000.00",
                    "liabilitiesAndStockholdersEquity": "1855561000.00",
                    "cashAndShortTermInvestments": "99540000.00",
                    "propertyPlantAndEquipmentGross": "1515586000.00",
                    "propertyPlantAndEquipmentNet": "1515586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69939000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1868851000.00",
                    "intangibleAssets": "1513000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15273000.00",
                    "totalLiab": "963233000.00",
                    "totalStockholderEquity": "890852000.00",
                    "deferredLongTermLiab": "13630000.00",
                    "otherCurrentLiab": "128300000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "738123000.00",
                    "otherLiab": "80248000.00",
                    "goodWill": "123220000.00",
                    "otherAssets": "49533000.00",
                    "cash": "144839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "359065000.00",
                    "currentDeferredRevenue": "119557000.00",
                    "netDebt": "393453000.00",
                    "shortTermDebt": "16472000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "538292000.00",
                    "otherStockholderEquity": "152872000.00",
                    "propertyPlantEquipment": "991339000.00",
                    "totalCurrentAssets": "217428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "890852000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39409000.00",
                    "longTermDebt": null,
                    "inventory": "17907000.00",
                    "accountsPayable": "65799000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14766000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-213000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "738123000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1651423000.00",
                    "capitalLeaseObligations": "538292000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "590538000.00",
                    "nonCurrentLiabilitiesTotal": "604168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "152872000.00",
                    "liabilitiesAndStockholdersEquity": "1868851000.00",
                    "cashAndShortTermInvestments": "144839000.00",
                    "propertyPlantAndEquipmentGross": "1477157000.00",
                    "propertyPlantAndEquipmentNet": "1477157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71733000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1937950000.00",
                    "intangibleAssets": "1711000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18685000.00",
                    "totalLiab": "949803000.00",
                    "totalStockholderEquity": "973493000.00",
                    "deferredLongTermLiab": "15298000.00",
                    "otherCurrentLiab": "118979000.00",
                    "commonStock": "72000.00",
                    "capitalStock": null,
                    "retainedEarnings": "714502000.00",
                    "otherLiab": "78280000.00",
                    "goodWill": "123220000.00",
                    "otherAssets": "46764000.00",
                    "cash": "252107000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "869423000.00",
                    "currentDeferredRevenue": "128613000.00",
                    "netDebt": "270821000.00",
                    "shortTermDebt": "15955000.00",
                    "shortLongTermDebt": "15955000.00",
                    "shortLongTermDebtTotal": "522928000.00",
                    "otherStockholderEquity": "259050000.00",
                    "propertyPlantEquipment": "971135000.00",
                    "totalCurrentAssets": "322998000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "973493000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34685000.00",
                    "longTermDebt": "506973000.00",
                    "inventory": "17521000.00",
                    "accountsPayable": "65413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14654000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "72000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "714502000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1614952000.00",
                    "capitalLeaseObligations": "522928000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "572055000.00",
                    "nonCurrentLiabilitiesTotal": "587353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "259050000.00",
                    "liabilitiesAndStockholdersEquity": "1937950000.00",
                    "cashAndShortTermInvestments": "252107000.00",
                    "propertyPlantAndEquipmentGross": "1443257000.00",
                    "propertyPlantAndEquipmentNet": "1443257000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72187000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1469276000.00",
                    "intangibleAssets": "1959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134894000.00",
                    "totalLiab": "508568000.00",
                    "totalStockholderEquity": "945569000.00",
                    "deferredLongTermLiab": "65347000.00",
                    "otherCurrentLiab": "385142000.00",
                    "commonStock": "72000.00",
                    "capitalStock": null,
                    "retainedEarnings": "688337000.00",
                    "otherLiab": "121345000.00",
                    "goodWill": "123220000.00",
                    "otherAssets": "42402000.00",
                    "cash": "210125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385142000.00",
                    "currentDeferredRevenue": "192242000.00",
                    "netDebt": "-208044000.00",
                    "shortTermDebt": "254302000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "256383000.00",
                    "otherStockholderEquity": "257388000.00",
                    "propertyPlantEquipment": "956676000.00",
                    "totalCurrentAssets": "345019000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "945569000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "92114000.00",
                    "longTermDebt": "2081000.00",
                    "inventory": "18827000.00",
                    "accountsPayable": "62060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15139000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-228000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "72000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "688337000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1124257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2081000.00",
                    "nonCurrentLiabilitiesOther": "55998000.00",
                    "nonCurrentLiabilitiesTotal": "123426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "257388000.00",
                    "liabilitiesAndStockholdersEquity": "1469276000.00",
                    "cashAndShortTermInvestments": "210125000.00",
                    "propertyPlantAndEquipmentGross": "956676000.00",
                    "propertyPlantAndEquipmentNet": "956676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72182000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1324826000.00",
                    "intangibleAssets": "2144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13825000.00",
                    "totalLiab": "383528000.00",
                    "totalStockholderEquity": "926255000.00",
                    "deferredLongTermLiab": "53387000.00",
                    "otherCurrentLiab": "101156000.00",
                    "commonStock": "72000.00",
                    "capitalStock": null,
                    "retainedEarnings": "675909000.00",
                    "otherLiab": "109078000.00",
                    "goodWill": "121040000.00",
                    "otherAssets": "44532000.00",
                    "cash": "151190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272477000.00",
                    "currentDeferredRevenue": "87947000.00",
                    "netDebt": "-149207000.00",
                    "shortTermDebt": "10000.00",
                    "shortLongTermDebt": "10000.00",
                    "shortLongTermDebtTotal": "1983000.00",
                    "otherStockholderEquity": "250480000.00",
                    "propertyPlantEquipment": "940955000.00",
                    "totalCurrentAssets": "216155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "926255000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "34804000.00",
                    "longTermDebt": "1973000.00",
                    "inventory": "16336000.00",
                    "accountsPayable": "55021000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "15043000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-206000.00",
                    "additionalPaidInCapital": "250480000.00",
                    "commonStockTotalEquity": "72000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "675909000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44532000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1108671000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1973000.00",
                    "nonCurrentLiabilitiesOther": "55691000.00",
                    "nonCurrentLiabilitiesTotal": "111051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "250480000.00",
                    "liabilitiesAndStockholdersEquity": "1324826000.00",
                    "cashAndShortTermInvestments": "151190000.00",
                    "propertyPlantAndEquipmentGross": "940955000.00",
                    "propertyPlantAndEquipmentNet": "940955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72006000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1311593000.00",
                    "intangibleAssets": "2329000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13270000.00",
                    "totalLiab": "389995000.00",
                    "totalStockholderEquity": "908049000.00",
                    "deferredLongTermLiab": "53142000.00",
                    "otherCurrentLiab": "100940000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "664668000.00",
                    "otherLiab": "107627000.00",
                    "goodWill": "121040000.00",
                    "otherAssets": "42660000.00",
                    "cash": "154353000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280392000.00",
                    "currentDeferredRevenue": "97545000.00",
                    "netDebt": "-152367000.00",
                    "shortTermDebt": "10000.00",
                    "shortLongTermDebt": "10000.00",
                    "shortLongTermDebtTotal": "1986000.00",
                    "otherStockholderEquity": "243357000.00",
                    "propertyPlantEquipment": "928765000.00",
                    "totalCurrentAssets": "216799000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "908049000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "32151000.00",
                    "longTermDebt": "1976000.00",
                    "inventory": "17025000.00",
                    "accountsPayable": "58372000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "13549000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-47000.00",
                    "additionalPaidInCapital": "243357000.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "664668000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1094794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1976000.00",
                    "nonCurrentLiabilitiesOther": "54485000.00",
                    "nonCurrentLiabilitiesTotal": "109603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243357000.00",
                    "liabilitiesAndStockholdersEquity": "1311593000.00",
                    "cashAndShortTermInvestments": "154353000.00",
                    "propertyPlantAndEquipmentGross": "928800000.00",
                    "propertyPlantAndEquipmentNet": "928765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71897000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1343142000.00",
                    "intangibleAssets": "2514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15613000.00",
                    "totalLiab": "456277000.00",
                    "totalStockholderEquity": "874222000.00",
                    "deferredLongTermLiab": "51625000.00",
                    "otherCurrentLiab": "103975000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "638309000.00",
                    "otherLiab": "104372000.00",
                    "goodWill": "121040000.00",
                    "otherAssets": "40729000.00",
                    "cash": "197829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "299926000.00",
                    "currentDeferredRevenue": "104651000.00",
                    "netDebt": "-145841000.00",
                    "shortTermDebt": "9000.00",
                    "shortLongTermDebt": "9000.00",
                    "shortLongTermDebtTotal": "51988000.00",
                    "otherStockholderEquity": "235771000.00",
                    "propertyPlantEquipment": "922891000.00",
                    "totalCurrentAssets": "255968000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "874222000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "26060000.00",
                    "longTermDebt": "51979000.00",
                    "inventory": "16466000.00",
                    "accountsPayable": "60170000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "12643000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "71000.00",
                    "additionalPaidInCapital": "235771000.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "638309000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1087174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51979000.00",
                    "nonCurrentLiabilitiesOther": "52747000.00",
                    "nonCurrentLiabilitiesTotal": "156351000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "235771000.00",
                    "liabilitiesAndStockholdersEquity": "1343142000.00",
                    "cashAndShortTermInvestments": "197829000.00",
                    "propertyPlantAndEquipmentGross": "922900000.00",
                    "propertyPlantAndEquipmentNet": "922891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71805000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1330623000.00",
                    "intangibleAssets": "2700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13361000.00",
                    "totalLiab": "479232000.00",
                    "totalStockholderEquity": "839079000.00",
                    "deferredLongTermLiab": "47442000.00",
                    "otherCurrentLiab": "91292000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "602499000.00",
                    "otherLiab": "91952000.00",
                    "goodWill": "121040000.00",
                    "otherAssets": "161395000.00",
                    "cash": "150918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329998000.00",
                    "currentDeferredRevenue": "156627000.00",
                    "netDebt": "-98928000.00",
                    "shortTermDebt": "9000.00",
                    "shortLongTermDebt": "9000.00",
                    "shortLongTermDebtTotal": "51990000.00",
                    "otherStockholderEquity": "236548000.00",
                    "propertyPlantEquipment": "912147000.00",
                    "totalCurrentAssets": "257081000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "839079000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "76496000.00",
                    "longTermDebt": "51981000.00",
                    "inventory": "16306000.00",
                    "accountsPayable": "57579000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "12312000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-39000.00",
                    "additionalPaidInCapital": "236548000.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "602499000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37655000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1073542000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51981000.00",
                    "nonCurrentLiabilitiesOther": "49811000.00",
                    "nonCurrentLiabilitiesTotal": "149234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236548000.00",
                    "liabilitiesAndStockholdersEquity": "1330623000.00",
                    "cashAndShortTermInvestments": "150918000.00",
                    "propertyPlantAndEquipmentGross": "912100000.00",
                    "propertyPlantAndEquipmentNet": "912147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71753000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1212719000.00",
                    "intangibleAssets": "2930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10461000.00",
                    "totalLiab": "381927000.00",
                    "totalStockholderEquity": "818743000.00",
                    "deferredLongTermLiab": "44968000.00",
                    "otherCurrentLiab": "86569000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "588826000.00",
                    "otherLiab": "86967000.00",
                    "goodWill": "121040000.00",
                    "otherAssets": "160418000.00",
                    "cash": "114436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238269000.00",
                    "currentDeferredRevenue": "70648000.00",
                    "netDebt": "-62443000.00",
                    "shortTermDebt": "9000.00",
                    "shortLongTermDebt": "9000.00",
                    "shortLongTermDebtTotal": "51993000.00",
                    "otherStockholderEquity": "229909000.00",
                    "propertyPlantEquipment": "886972000.00",
                    "totalCurrentAssets": "165329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "818743000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "24979000.00",
                    "longTermDebt": "51984000.00",
                    "inventory": "15453000.00",
                    "accountsPayable": "48979000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "12049000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-63000.00",
                    "additionalPaidInCapital": "229909000.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "588826000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1047390000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51984000.00",
                    "nonCurrentLiabilitiesOther": "46706000.00",
                    "nonCurrentLiabilitiesTotal": "143658000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "229909000.00",
                    "liabilitiesAndStockholdersEquity": "1212719000.00",
                    "cashAndShortTermInvestments": "114436000.00",
                    "propertyPlantAndEquipmentGross": "887000000.00",
                    "propertyPlantAndEquipmentNet": "886972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71532000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1199281000.00",
                    "intangibleAssets": "3161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11170000.00",
                    "totalLiab": "389860000.00",
                    "totalStockholderEquity": "797388000.00",
                    "deferredLongTermLiab": "45465000.00",
                    "otherCurrentLiab": "87986000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "572743000.00",
                    "otherLiab": "84841000.00",
                    "goodWill": "121040000.00",
                    "otherAssets": "158201000.00",
                    "cash": "116508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246208000.00",
                    "currentDeferredRevenue": "78779000.00",
                    "netDebt": "-64041000.00",
                    "shortTermDebt": "176000.00",
                    "shortLongTermDebt": "52467000.00",
                    "shortLongTermDebtTotal": "52467000.00",
                    "otherStockholderEquity": "224725000.00",
                    "propertyPlantEquipment": "868668000.00",
                    "totalCurrentAssets": "172412000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "797388000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "29295000.00",
                    "longTermDebt": "52291000.00",
                    "inventory": "15439000.00",
                    "accountsPayable": "52061000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "12033000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-151000.00",
                    "additionalPaidInCapital": "224725000.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "572743000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1026869000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "52291000.00",
                    "nonCurrentLiabilitiesOther": "45896000.00",
                    "nonCurrentLiabilitiesTotal": "143652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "224725000.00",
                    "liabilitiesAndStockholdersEquity": "1199281000.00",
                    "cashAndShortTermInvestments": "116508000.00",
                    "propertyPlantAndEquipmentGross": "868700000.00",
                    "propertyPlantAndEquipmentNet": "868668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71437000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1197888000.00",
                    "intangibleAssets": "3392000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13318000.00",
                    "totalLiab": "416266000.00",
                    "totalStockholderEquity": "769463000.00",
                    "deferredLongTermLiab": "43112000.00",
                    "otherCurrentLiab": "101072000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "550077000.00",
                    "otherLiab": "81376000.00",
                    "goodWill": "121040000.00",
                    "otherAssets": "156157000.00",
                    "cash": "137512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277158000.00",
                    "currentDeferredRevenue": "86089000.00",
                    "netDebt": "-85004000.00",
                    "shortTermDebt": "172000.00",
                    "shortLongTermDebt": "172000.00",
                    "shortLongTermDebtTotal": "52508000.00",
                    "otherStockholderEquity": "219488000.00",
                    "propertyPlantEquipment": "855027000.00",
                    "totalCurrentAssets": "186704000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "769463000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "21005000.00",
                    "longTermDebt": "52336000.00",
                    "inventory": "14869000.00",
                    "accountsPayable": "54379000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "12159000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-173000.00",
                    "additionalPaidInCapital": "219488000.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "550077000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1011184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "52336000.00",
                    "nonCurrentLiabilitiesOther": "43660000.00",
                    "nonCurrentLiabilitiesTotal": "139108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "219488000.00",
                    "liabilitiesAndStockholdersEquity": "1197888000.00",
                    "cashAndShortTermInvestments": "137512000.00",
                    "propertyPlantAndEquipmentGross": "855000000.00",
                    "propertyPlantAndEquipmentNet": "855027000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71334000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1179971000.00",
                    "intangibleAssets": "3622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15100000.00",
                    "totalLiab": "421729000.00",
                    "totalStockholderEquity": "750226000.00",
                    "deferredLongTermLiab": "48371000.00",
                    "otherCurrentLiab": "79315000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "530723000.00",
                    "otherLiab": "77553000.00",
                    "goodWill": "116571000.00",
                    "otherAssets": "149658000.00",
                    "cash": "112944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279527000.00",
                    "currentDeferredRevenue": "129558000.00",
                    "netDebt": "-60396000.00",
                    "shortTermDebt": "167000.00",
                    "shortLongTermDebt": "167000.00",
                    "shortLongTermDebtTotal": "52548000.00",
                    "otherStockholderEquity": "219626000.00",
                    "propertyPlantEquipment": "830054000.00",
                    "totalCurrentAssets": "200259000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "630033000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "56127000.00",
                    "longTermDebt": "52381000.00",
                    "inventory": "16088000.00",
                    "accountsPayable": "50789000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "8016000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-194000.00",
                    "additionalPaidInCapital": "219626000.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "530723000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "979712000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "52381000.00",
                    "nonCurrentLiabilitiesOther": "41450000.00",
                    "nonCurrentLiabilitiesTotal": "142202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "219626000.00",
                    "liabilitiesAndStockholdersEquity": "1179971000.00",
                    "cashAndShortTermInvestments": "112944000.00",
                    "propertyPlantAndEquipmentGross": "830100000.00",
                    "propertyPlantAndEquipmentNet": "830054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71215000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1084522000.00",
                    "intangibleAssets": "3873000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15156000.00",
                    "totalLiab": "341158000.00",
                    "totalStockholderEquity": "735590000.00",
                    "deferredLongTermLiab": "41822000.00",
                    "otherCurrentLiab": "83244000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "523416000.00",
                    "otherLiab": "73879000.00",
                    "goodWill": "116571000.00",
                    "otherAssets": "148702000.00",
                    "cash": "81713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207938000.00",
                    "currentDeferredRevenue": "55128000.00",
                    "netDebt": "-29126000.00",
                    "shortTermDebt": "163000.00",
                    "shortLongTermDebt": "163000.00",
                    "shortLongTermDebtTotal": "52587000.00",
                    "otherStockholderEquity": "212196000.00",
                    "propertyPlantEquipment": "802555000.00",
                    "totalCurrentAssets": "133265000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "615146000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22039000.00",
                    "longTermDebt": "52424000.00",
                    "inventory": "14357000.00",
                    "accountsPayable": "41828000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7774000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-93000.00",
                    "additionalPaidInCapital": "212196000.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "523416000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "951257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "52424000.00",
                    "nonCurrentLiabilitiesOther": "38974000.00",
                    "nonCurrentLiabilitiesTotal": "133220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212196000.00",
                    "liabilitiesAndStockholdersEquity": "1084522000.00",
                    "cashAndShortTermInvestments": "81713000.00",
                    "propertyPlantAndEquipmentGross": "802600000.00",
                    "propertyPlantAndEquipmentNet": "802555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70981000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1073201000.00",
                    "intangibleAssets": "4150000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15111000.00",
                    "totalLiab": "348079000.00",
                    "totalStockholderEquity": "717425000.00",
                    "deferredLongTermLiab": "39878000.00",
                    "otherCurrentLiab": "81869000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "511139000.00",
                    "otherLiab": "72566000.00",
                    "goodWill": "116571000.00",
                    "otherAssets": "148607000.00",
                    "cash": "95305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218876000.00",
                    "currentDeferredRevenue": "61775000.00",
                    "netDebt": "-44682000.00",
                    "shortTermDebt": "151000.00",
                    "shortLongTermDebt": "151000.00",
                    "shortLongTermDebtTotal": "50623000.00",
                    "otherStockholderEquity": "206338000.00",
                    "propertyPlantEquipment": "778634000.00",
                    "totalCurrentAssets": "145960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "596704000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "21101000.00",
                    "longTermDebt": "50472000.00",
                    "inventory": "14443000.00",
                    "accountsPayable": "47242000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7697000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-122000.00",
                    "additionalPaidInCapital": "206338000.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "511139000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "927241000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "50472000.00",
                    "nonCurrentLiabilitiesOther": "38853000.00",
                    "nonCurrentLiabilitiesTotal": "129203000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "206338000.00",
                    "liabilitiesAndStockholdersEquity": "1073201000.00",
                    "cashAndShortTermInvestments": "95305000.00",
                    "propertyPlantAndEquipmentGross": "778600000.00",
                    "propertyPlantAndEquipmentNet": "778634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70876000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1061614000.00",
                    "intangibleAssets": "4488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17628000.00",
                    "totalLiab": "362322000.00",
                    "totalStockholderEquity": "691537000.00",
                    "deferredLongTermLiab": "40900000.00",
                    "otherCurrentLiab": "84500000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "490913000.00",
                    "otherLiab": "70229000.00",
                    "goodWill": "116571000.00",
                    "otherAssets": "148073000.00",
                    "cash": "95992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "233244000.00",
                    "currentDeferredRevenue": "67546000.00",
                    "netDebt": "-45333000.00",
                    "shortTermDebt": "147000.00",
                    "shortLongTermDebt": "147000.00",
                    "shortLongTermDebtTotal": "50659000.00",
                    "otherStockholderEquity": "200647000.00",
                    "propertyPlantEquipment": "766331000.00",
                    "totalCurrentAssets": "147210000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "570478000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "19195000.00",
                    "longTermDebt": "50512000.00",
                    "inventory": "14395000.00",
                    "accountsPayable": "50124000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7755000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-93000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "490913000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "914404000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "50512000.00",
                    "nonCurrentLiabilitiesOther": "37666000.00",
                    "nonCurrentLiabilitiesTotal": "129078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200647000.00",
                    "liabilitiesAndStockholdersEquity": "1061614000.00",
                    "cashAndShortTermInvestments": "95992000.00",
                    "propertyPlantAndEquipmentGross": "766300000.00",
                    "propertyPlantAndEquipmentNet": "766331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70764000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1032706000.00",
                    "intangibleAssets": "4827000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13425000.00",
                    "totalLiab": "355524000.00",
                    "totalStockholderEquity": "669662000.00",
                    "deferredLongTermLiab": "37895000.00",
                    "otherCurrentLiab": "85359000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "468678000.00",
                    "otherLiab": "66930000.00",
                    "goodWill": "116571000.00",
                    "otherAssets": "147605000.00",
                    "cash": "59334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256642000.00",
                    "currentDeferredRevenue": "101274000.00",
                    "netDebt": "-33640000.00",
                    "shortTermDebt": "144000.00",
                    "shortLongTermDebt": "189000.00",
                    "shortLongTermDebtTotal": "25694000.00",
                    "otherStockholderEquity": "201023000.00",
                    "propertyPlantEquipment": "751288000.00",
                    "totalCurrentAssets": "133813000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "548264000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "45421000.00",
                    "longTermDebt": "25550000.00",
                    "inventory": "15633000.00",
                    "accountsPayable": "50996000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7520000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-109000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "468678000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "898893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "25550000.00",
                    "nonCurrentLiabilitiesOther": "35437000.00",
                    "nonCurrentLiabilitiesTotal": "98882000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "201023000.00",
                    "liabilitiesAndStockholdersEquity": "1032706000.00",
                    "cashAndShortTermInvestments": "59334000.00",
                    "propertyPlantAndEquipmentGross": "751300000.00",
                    "propertyPlantAndEquipmentNet": "751288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70865000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "992471000.00",
                    "intangibleAssets": "5171000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12252000.00",
                    "totalLiab": "326961000.00",
                    "totalStockholderEquity": "658309000.00",
                    "deferredLongTermLiab": "30369000.00",
                    "otherCurrentLiab": "83621000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "457615000.00",
                    "otherLiab": "61112000.00",
                    "goodWill": "116571000.00",
                    "otherAssets": "147589000.00",
                    "cash": "72616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215262000.00",
                    "currentDeferredRevenue": "42309000.00",
                    "netDebt": "-1889000.00",
                    "shortTermDebt": "20140000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70727000.00",
                    "otherStockholderEquity": "200858000.00",
                    "propertyPlantEquipment": "723294000.00",
                    "totalCurrentAssets": "121588000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "536567000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22957000.00",
                    "longTermDebt": "50587000.00",
                    "inventory": "13763000.00",
                    "accountsPayable": "41956000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7201000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-234000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "457615000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25272000.00",
                    "deferredLongTermAssetCharges": "575000.00",
                    "nonCurrentAssetsTotal": "870883000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "50587000.00",
                    "nonCurrentLiabilitiesOther": "30743000.00",
                    "nonCurrentLiabilitiesTotal": "111699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200858000.00",
                    "liabilitiesAndStockholdersEquity": "992471000.00",
                    "cashAndShortTermInvestments": "72616000.00",
                    "propertyPlantAndEquipmentGross": "723300000.00",
                    "propertyPlantAndEquipmentNet": "723294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70735000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "965624000.00",
                    "intangibleAssets": "5515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23996000.00",
                    "totalLiab": "313794000.00",
                    "totalStockholderEquity": "644644000.00",
                    "deferredLongTermLiab": "30844000.00",
                    "otherCurrentLiab": "84545000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "449062000.00",
                    "otherLiab": "59644000.00",
                    "goodWill": "116571000.00",
                    "otherAssets": "147502000.00",
                    "cash": "70965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201734000.00",
                    "currentDeferredRevenue": "47152000.00",
                    "netDebt": "-20206000.00",
                    "shortTermDebt": "136000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50759000.00",
                    "otherStockholderEquity": "195860000.00",
                    "propertyPlantEquipment": "689204000.00",
                    "totalCurrentAssets": "128918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "522558000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "19883000.00",
                    "longTermDebt": "50623000.00",
                    "inventory": "14074000.00",
                    "accountsPayable": "46915000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7186000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-348000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "449062000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "836706000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "50623000.00",
                    "nonCurrentLiabilitiesOther": "30593000.00",
                    "nonCurrentLiabilitiesTotal": "112060000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195860000.00",
                    "liabilitiesAndStockholdersEquity": "965624000.00",
                    "cashAndShortTermInvestments": "70965000.00",
                    "propertyPlantAndEquipmentGross": "689204000.00",
                    "propertyPlantAndEquipmentNet": "689204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70648000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "960269000.00",
                    "intangibleAssets": "5859000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13392000.00",
                    "totalLiab": "320505000.00",
                    "totalStockholderEquity": "632583000.00",
                    "deferredLongTermLiab": "32535000.00",
                    "otherCurrentLiab": "81104000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "439832000.00",
                    "otherLiab": "56920000.00",
                    "goodWill": "116571000.00",
                    "otherAssets": "146625000.00",
                    "cash": "98512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208303000.00",
                    "currentDeferredRevenue": "51916000.00",
                    "netDebt": "-47720000.00",
                    "shortTermDebt": "133000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50792000.00",
                    "otherStockholderEquity": "193256000.00",
                    "propertyPlantEquipment": "668088000.00",
                    "totalCurrentAssets": "145556000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "510153000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "21007000.00",
                    "longTermDebt": "50659000.00",
                    "inventory": "12645000.00",
                    "accountsPayable": "46096000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7181000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-575000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "439832000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "814713000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "50659000.00",
                    "nonCurrentLiabilitiesOther": "29008000.00",
                    "nonCurrentLiabilitiesTotal": "112202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "193256000.00",
                    "liabilitiesAndStockholdersEquity": "960269000.00",
                    "cashAndShortTermInvestments": "98512000.00",
                    "propertyPlantAndEquipmentGross": "668088000.00",
                    "propertyPlantAndEquipmentNet": "668088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70528000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "943142000.00",
                    "intangibleAssets": "6203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13325000.00",
                    "totalLiab": "328186000.00",
                    "totalStockholderEquity": "607892000.00",
                    "deferredLongTermLiab": "32968000.00",
                    "otherCurrentLiab": "73620000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "419436000.00",
                    "otherLiab": "55518000.00",
                    "goodWill": "116571000.00",
                    "otherAssets": "145779000.00",
                    "cash": "86122000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215971000.00",
                    "currentDeferredRevenue": "79462000.00",
                    "netDebt": "-35300000.00",
                    "shortTermDebt": "129000.00",
                    "shortLongTermDebt": "1504000.00",
                    "shortLongTermDebtTotal": "50822000.00",
                    "otherStockholderEquity": "189168000.00",
                    "propertyPlantEquipment": "649637000.00",
                    "totalCurrentAssets": "147726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "485118000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "34023000.00",
                    "longTermDebt": "50693000.00",
                    "inventory": "14256000.00",
                    "accountsPayable": "43585000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7064000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-782000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "419436000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "795416000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "50693000.00",
                    "nonCurrentLiabilitiesOther": "28554000.00",
                    "nonCurrentLiabilitiesTotal": "112215000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "189168000.00",
                    "liabilitiesAndStockholdersEquity": "943142000.00",
                    "cashAndShortTermInvestments": "86122000.00",
                    "propertyPlantAndEquipmentGross": "649600000.00",
                    "propertyPlantAndEquipmentNet": "649637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70359000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "876307000.00",
                    "intangibleAssets": "6546000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11952000.00",
                    "totalLiab": "273392000.00",
                    "totalStockholderEquity": "596120000.00",
                    "deferredLongTermLiab": "30657000.00",
                    "otherCurrentLiab": "72132000.00",
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "411273000.00",
                    "otherLiab": "54901000.00",
                    "goodWill": "117197000.00",
                    "otherAssets": "145802000.00",
                    "cash": "59307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164921000.00",
                    "currentDeferredRevenue": "32710000.00",
                    "netDebt": "-8454000.00",
                    "shortTermDebt": "126000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50853000.00",
                    "otherStockholderEquity": "185826000.00",
                    "propertyPlantEquipment": "631552000.00",
                    "totalCurrentAssets": "98953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "472377000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "15701000.00",
                    "longTermDebt": "50727000.00",
                    "inventory": "11993000.00",
                    "accountsPayable": "37612000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6795000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1048000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "69000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "411273000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22059000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "777354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "50727000.00",
                    "nonCurrentLiabilitiesOther": "27087000.00",
                    "nonCurrentLiabilitiesTotal": "108471000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "185826000.00",
                    "liabilitiesAndStockholdersEquity": "876307000.00",
                    "cashAndShortTermInvestments": "59307000.00",
                    "propertyPlantAndEquipmentGross": "631552000.00",
                    "propertyPlantAndEquipmentNet": "631552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70395000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "876554000.00",
                    "intangibleAssets": "6989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12292000.00",
                    "totalLiab": "278512000.00",
                    "totalStockholderEquity": "591210000.00",
                    "deferredLongTermLiab": "31254000.00",
                    "otherCurrentLiab": "70767000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "402813000.00",
                    "otherLiab": "53412000.00",
                    "goodWill": "117197000.00",
                    "otherAssets": "145343000.00",
                    "cash": "77461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170483000.00",
                    "currentDeferredRevenue": "36375000.00",
                    "netDebt": "-26588000.00",
                    "shortTermDebt": "113000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50873000.00",
                    "otherStockholderEquity": "189603000.00",
                    "propertyPlantEquipment": "612528000.00",
                    "totalCurrentAssets": "118683000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "467024000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17170000.00",
                    "longTermDebt": "50760000.00",
                    "inventory": "11760000.00",
                    "accountsPayable": "40967000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6832000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1276000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "402813000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "757871000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "50760000.00",
                    "nonCurrentLiabilitiesOther": "26015000.00",
                    "nonCurrentLiabilitiesTotal": "108029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "189603000.00",
                    "liabilitiesAndStockholdersEquity": "876554000.00",
                    "cashAndShortTermInvestments": "77461000.00",
                    "propertyPlantAndEquipmentGross": "612500000.00",
                    "propertyPlantAndEquipmentNet": "612528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70577000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "874539000.00",
                    "intangibleAssets": "7433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14400000.00",
                    "totalLiab": "286199000.00",
                    "totalStockholderEquity": "582140000.00",
                    "deferredLongTermLiab": "32244000.00",
                    "otherCurrentLiab": "70668000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "390174000.00",
                    "otherLiab": "51825000.00",
                    "goodWill": "117197000.00",
                    "otherAssets": "144533000.00",
                    "cash": "90696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178165000.00",
                    "currentDeferredRevenue": "40234000.00",
                    "netDebt": "-39534000.00",
                    "shortTermDebt": "240000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51162000.00",
                    "otherStockholderEquity": "193368000.00",
                    "propertyPlantEquipment": "596656000.00",
                    "totalCurrentAssets": "133350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "457510000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16939000.00",
                    "longTermDebt": "50922000.00",
                    "inventory": "11315000.00",
                    "accountsPayable": "40441000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6200000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1472000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "390174000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "741189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "50922000.00",
                    "nonCurrentLiabilitiesOther": "24868000.00",
                    "nonCurrentLiabilitiesTotal": "108034000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "193368000.00",
                    "liabilitiesAndStockholdersEquity": "874539000.00",
                    "cashAndShortTermInvestments": "90696000.00",
                    "propertyPlantAndEquipmentGross": "596700000.00",
                    "propertyPlantAndEquipmentNet": "596656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71080000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "877644000.00",
                    "intangibleAssets": "7876000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13524000.00",
                    "totalLiab": "283784000.00",
                    "totalStockholderEquity": "587659000.00",
                    "deferredLongTermLiab": "32212000.00",
                    "otherCurrentLiab": "57048000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "374190000.00",
                    "otherLiab": "51840000.00",
                    "goodWill": "116468000.00",
                    "otherAssets": "145709000.00",
                    "cash": "94874000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175180000.00",
                    "currentDeferredRevenue": "62723000.00",
                    "netDebt": "-43641000.00",
                    "shortTermDebt": "243000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51233000.00",
                    "otherStockholderEquity": "215051000.00",
                    "propertyPlantEquipment": "586192000.00",
                    "totalCurrentAssets": "145743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "462566000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "25391000.00",
                    "longTermDebt": "50990000.00",
                    "inventory": "11954000.00",
                    "accountsPayable": "38404000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6201000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1652000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "374190000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "731901000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "50990000.00",
                    "nonCurrentLiabilitiesOther": "25402000.00",
                    "nonCurrentLiabilitiesTotal": "107932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215051000.00",
                    "liabilitiesAndStockholdersEquity": "877644000.00",
                    "cashAndShortTermInvestments": "94874000.00",
                    "propertyPlantAndEquipmentGross": "586192000.00",
                    "propertyPlantAndEquipmentNet": "586212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71813000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "827068000.00",
                    "intangibleAssets": "7877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12542000.00",
                    "totalLiab": "236334000.00",
                    "totalStockholderEquity": "584916000.00",
                    "deferredLongTermLiab": "32167000.00",
                    "otherCurrentLiab": "57523000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "365551000.00",
                    "otherLiab": "47534000.00",
                    "goodWill": "113454000.00",
                    "otherAssets": "139269000.00",
                    "cash": "87344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131325000.00",
                    "currentDeferredRevenue": "25424000.00",
                    "netDebt": "-36040000.00",
                    "shortTermDebt": "248000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51304000.00",
                    "otherStockholderEquity": "221121000.00",
                    "propertyPlantEquipment": "565433000.00",
                    "totalCurrentAssets": "122366000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "463585000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "11518000.00",
                    "longTermDebt": "51056000.00",
                    "inventory": "10962000.00",
                    "accountsPayable": "33027000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5818000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1827000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "365551000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "704702000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51056000.00",
                    "nonCurrentLiabilitiesOther": "21786000.00",
                    "nonCurrentLiabilitiesTotal": "105009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "221121000.00",
                    "liabilitiesAndStockholdersEquity": "827068000.00",
                    "cashAndShortTermInvestments": "87344000.00",
                    "propertyPlantAndEquipmentGross": "565400000.00",
                    "propertyPlantAndEquipmentNet": "565433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71620000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "813401000.00",
                    "intangibleAssets": "8283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10094000.00",
                    "totalLiab": "237224000.00",
                    "totalStockholderEquity": "570380000.00",
                    "deferredLongTermLiab": "30616000.00",
                    "otherCurrentLiab": "54750000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "356839000.00",
                    "otherLiab": "47085000.00",
                    "goodWill": "113454000.00",
                    "otherAssets": "137720000.00",
                    "cash": "100117000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133304000.00",
                    "currentDeferredRevenue": "28527000.00",
                    "netDebt": "-48680000.00",
                    "shortTermDebt": "317000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51437000.00",
                    "otherStockholderEquity": "215394000.00",
                    "propertyPlantEquipment": "542211000.00",
                    "totalCurrentAssets": "133470000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "448643000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12077000.00",
                    "longTermDebt": "51120000.00",
                    "inventory": "11182000.00",
                    "accountsPayable": "34990000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5797000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1923000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "356839000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "679931000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51120000.00",
                    "nonCurrentLiabilitiesOther": "22184000.00",
                    "nonCurrentLiabilitiesTotal": "103920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215394000.00",
                    "liabilitiesAndStockholdersEquity": "813401000.00",
                    "cashAndShortTermInvestments": "100117000.00",
                    "propertyPlantAndEquipmentGross": "542200000.00",
                    "propertyPlantAndEquipmentNet": "542211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71267000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "801428000.00",
                    "intangibleAssets": "8689000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12137000.00",
                    "totalLiab": "244991000.00",
                    "totalStockholderEquity": "550684000.00",
                    "deferredLongTermLiab": "30021000.00",
                    "otherCurrentLiab": "54612000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "345303000.00",
                    "otherLiab": "46055000.00",
                    "goodWill": "113543000.00",
                    "otherAssets": "137679000.00",
                    "cash": "95453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142343000.00",
                    "currentDeferredRevenue": "32594000.00",
                    "netDebt": "-43933000.00",
                    "shortTermDebt": "337000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51520000.00",
                    "otherStockholderEquity": "207576000.00",
                    "propertyPlantEquipment": "534670000.00",
                    "totalCurrentAssets": "129079000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "428452000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "11051000.00",
                    "longTermDebt": "51183000.00",
                    "inventory": "10438000.00",
                    "accountsPayable": "35780000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5753000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2265000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "345303000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "672349000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51183000.00",
                    "nonCurrentLiabilitiesOther": "21444000.00",
                    "nonCurrentLiabilitiesTotal": "102648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "207576000.00",
                    "liabilitiesAndStockholdersEquity": "801428000.00",
                    "cashAndShortTermInvestments": "95453000.00",
                    "propertyPlantAndEquipmentGross": "534700000.00",
                    "propertyPlantAndEquipmentNet": "534670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70583000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "791254000.00",
                    "intangibleAssets": "9264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13401000.00",
                    "totalLiab": "260517000.00",
                    "totalStockholderEquity": "525084000.00",
                    "deferredLongTermLiab": "30286000.00",
                    "otherCurrentLiab": "59656000.00",
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "327509000.00",
                    "otherLiab": "44489000.00",
                    "goodWill": "113435000.00",
                    "otherAssets": "137128000.00",
                    "cash": "81746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158662000.00",
                    "currentDeferredRevenue": "53041000.00",
                    "netDebt": "-30144000.00",
                    "shortTermDebt": "338000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51602000.00",
                    "otherStockholderEquity": "199967000.00",
                    "propertyPlantEquipment": "531654000.00",
                    "totalCurrentAssets": "122472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "402385000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16416000.00",
                    "longTermDebt": "51264000.00",
                    "inventory": "10909000.00",
                    "accountsPayable": "32374000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5653000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2461000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "327509000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "668782000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51264000.00",
                    "nonCurrentLiabilitiesOther": "20305000.00",
                    "nonCurrentLiabilitiesTotal": "101855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "199967000.00",
                    "liabilitiesAndStockholdersEquity": "791254000.00",
                    "cashAndShortTermInvestments": "81746000.00",
                    "propertyPlantAndEquipmentGross": "531700000.00",
                    "propertyPlantAndEquipmentNet": "531654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71509000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "774497000.00",
                    "intangibleAssets": "8235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10846000.00",
                    "totalLiab": "219181000.00",
                    "totalStockholderEquity": "549916000.00",
                    "deferredLongTermLiab": "28478000.00",
                    "otherCurrentLiab": "68885000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "326721000.00",
                    "otherLiab": "42462000.00",
                    "goodWill": "110946000.00",
                    "otherAssets": "132645000.00",
                    "cash": "84320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120653000.00",
                    "currentDeferredRevenue": "18334000.00",
                    "netDebt": "-32639000.00",
                    "shortTermDebt": "329000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51681000.00",
                    "otherStockholderEquity": "225811000.00",
                    "propertyPlantEquipment": "523482000.00",
                    "totalCurrentAssets": "118370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "430735000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13683000.00",
                    "longTermDebt": "51352000.00",
                    "inventory": "9521000.00",
                    "accountsPayable": "27645000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5400000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2687000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "326721000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "656127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51352000.00",
                    "nonCurrentLiabilitiesOther": "18698000.00",
                    "nonCurrentLiabilitiesTotal": "98528000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "225811000.00",
                    "liabilitiesAndStockholdersEquity": "774497000.00",
                    "cashAndShortTermInvestments": "84320000.00",
                    "propertyPlantAndEquipmentGross": "523500000.00",
                    "propertyPlantAndEquipmentNet": "523482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71928000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "759376000.00",
                    "intangibleAssets": "8504000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10483000.00",
                    "totalLiab": "221508000.00",
                    "totalStockholderEquity": "533007000.00",
                    "deferredLongTermLiab": "28786000.00",
                    "otherCurrentLiab": "66710000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "315007000.00",
                    "otherLiab": "41313000.00",
                    "goodWill": "110946000.00",
                    "otherAssets": "132062000.00",
                    "cash": "77225000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123092000.00",
                    "currentDeferredRevenue": "21285000.00",
                    "netDebt": "-25467000.00",
                    "shortTermDebt": "321000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51758000.00",
                    "otherStockholderEquity": "220645000.00",
                    "propertyPlantEquipment": "515620000.00",
                    "totalCurrentAssets": "111694000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "413557000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14045000.00",
                    "longTermDebt": "51437000.00",
                    "inventory": "9941000.00",
                    "accountsPayable": "29634000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4861000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2715000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "315007000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12612000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "647682000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51437000.00",
                    "nonCurrentLiabilitiesOther": "18193000.00",
                    "nonCurrentLiabilitiesTotal": "98416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "220645000.00",
                    "liabilitiesAndStockholdersEquity": "759376000.00",
                    "cashAndShortTermInvestments": "77225000.00",
                    "propertyPlantAndEquipmentGross": "515600000.00",
                    "propertyPlantAndEquipmentNet": "515620000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71587000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "752740000.00",
                    "intangibleAssets": "8773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12882000.00",
                    "totalLiab": "237124000.00",
                    "totalStockholderEquity": "510568000.00",
                    "deferredLongTermLiab": "30034000.00",
                    "otherCurrentLiab": "69392000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "301024000.00",
                    "otherLiab": "40264000.00",
                    "goodWill": "110946000.00",
                    "otherAssets": "132048000.00",
                    "cash": "77322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137645000.00",
                    "currentDeferredRevenue": "25216000.00",
                    "netDebt": "-25490000.00",
                    "shortTermDebt": "312000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51832000.00",
                    "otherStockholderEquity": "212124000.00",
                    "propertyPlantEquipment": "507873000.00",
                    "totalCurrentAssets": "112819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "390849000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12793000.00",
                    "longTermDebt": "51520000.00",
                    "inventory": "9822000.00",
                    "accountsPayable": "32758000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5048000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2650000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "301024000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "639921000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51520000.00",
                    "nonCurrentLiabilitiesOther": "17925000.00",
                    "nonCurrentLiabilitiesTotal": "99479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212124000.00",
                    "liabilitiesAndStockholdersEquity": "752740000.00",
                    "cashAndShortTermInvestments": "77322000.00",
                    "propertyPlantAndEquipmentGross": "507900000.00",
                    "propertyPlantAndEquipmentNet": "507873000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70830000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "740670000.00",
                    "intangibleAssets": "9042000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10987000.00",
                    "totalLiab": "244848000.00",
                    "totalStockholderEquity": "491904000.00",
                    "deferredLongTermLiab": "30095000.00",
                    "otherCurrentLiab": "46885000.00",
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "288425000.00",
                    "otherLiab": "38160000.00",
                    "goodWill": "110946000.00",
                    "otherAssets": "131479000.00",
                    "cash": "73731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136372000.00",
                    "currentDeferredRevenue": "44058000.00",
                    "netDebt": "-16872000.00",
                    "shortTermDebt": "304000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61905000.00",
                    "otherStockholderEquity": "206019000.00",
                    "propertyPlantEquipment": "497217000.00",
                    "totalCurrentAssets": "111974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "371916000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16526000.00",
                    "longTermDebt": "61601000.00",
                    "inventory": "10730000.00",
                    "accountsPayable": "32744000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3918000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2609000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "288425000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "628696000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "61601000.00",
                    "nonCurrentLiabilitiesOther": "16780000.00",
                    "nonCurrentLiabilitiesTotal": "108476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "206019000.00",
                    "liabilitiesAndStockholdersEquity": "740670000.00",
                    "cashAndShortTermInvestments": "73731000.00",
                    "propertyPlantAndEquipmentGross": "497200000.00",
                    "propertyPlantAndEquipmentNet": "497217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70463000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "695983000.00",
                    "intangibleAssets": "9311000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7751000.00",
                    "totalLiab": "197015000.00",
                    "totalStockholderEquity": "495072000.00",
                    "deferredLongTermLiab": "28730000.00",
                    "otherCurrentLiab": "57398000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "281663000.00",
                    "otherLiab": "36629000.00",
                    "goodWill": "111785000.00",
                    "otherAssets": "132527000.00",
                    "cash": "55673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100888000.00",
                    "currentDeferredRevenue": "15850000.00",
                    "netDebt": "-3696000.00",
                    "shortTermDebt": "296000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51977000.00",
                    "otherStockholderEquity": "216146000.00",
                    "propertyPlantEquipment": "479167000.00",
                    "totalCurrentAssets": "84289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "373976000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12187000.00",
                    "longTermDebt": "51681000.00",
                    "inventory": "8678000.00",
                    "accountsPayable": "26136000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3896000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2807000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "281663000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11431000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "611694000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51681000.00",
                    "nonCurrentLiabilitiesOther": "15716000.00",
                    "nonCurrentLiabilitiesTotal": "96127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "216146000.00",
                    "liabilitiesAndStockholdersEquity": "695983000.00",
                    "cashAndShortTermInvestments": "55673000.00",
                    "propertyPlantAndEquipmentGross": "479200000.00",
                    "propertyPlantAndEquipmentNet": "479167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72186000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "708209000.00",
                    "intangibleAssets": "9580000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7979000.00",
                    "totalLiab": "201764000.00",
                    "totalStockholderEquity": "502632000.00",
                    "deferredLongTermLiab": "28702000.00",
                    "otherCurrentLiab": "57953000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "271479000.00",
                    "otherLiab": "35093000.00",
                    "goodWill": "111785000.00",
                    "otherAssets": "132237000.00",
                    "cash": "79376000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105194000.00",
                    "currentDeferredRevenue": "18426000.00",
                    "netDebt": "-27330000.00",
                    "shortTermDebt": "289000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52046000.00",
                    "otherStockholderEquity": "233102000.00",
                    "propertyPlantEquipment": "467378000.00",
                    "totalCurrentAssets": "108594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "381267000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12350000.00",
                    "longTermDebt": "51757000.00",
                    "inventory": "8889000.00",
                    "accountsPayable": "28421000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3813000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2020000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "271479000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10872000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "599615000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51757000.00",
                    "nonCurrentLiabilitiesOther": "16111000.00",
                    "nonCurrentLiabilitiesTotal": "96570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "233102000.00",
                    "liabilitiesAndStockholdersEquity": "708209000.00",
                    "cashAndShortTermInvestments": "79376000.00",
                    "propertyPlantAndEquipmentGross": "467400000.00",
                    "propertyPlantAndEquipmentNet": "467378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72791000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "698804000.00",
                    "intangibleAssets": "9849000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9192000.00",
                    "totalLiab": "206342000.00",
                    "totalStockholderEquity": "489625000.00",
                    "deferredLongTermLiab": "25179000.00",
                    "otherCurrentLiab": "54278000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "261109000.00",
                    "otherLiab": "32132000.00",
                    "goodWill": "111785000.00",
                    "otherAssets": "130959000.00",
                    "cash": "77420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114252000.00",
                    "currentDeferredRevenue": "22329000.00",
                    "netDebt": "-25307000.00",
                    "shortTermDebt": "281000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52113000.00",
                    "otherStockholderEquity": "229675000.00",
                    "propertyPlantEquipment": "460522000.00",
                    "totalCurrentAssets": "107323000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "367991000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12152000.00",
                    "longTermDebt": "51832000.00",
                    "inventory": "8559000.00",
                    "accountsPayable": "28457000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2837000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1230000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "261109000.00",
                    "treasuryStock": "-25267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "591481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51832000.00",
                    "nonCurrentLiabilitiesOther": "15079000.00",
                    "nonCurrentLiabilitiesTotal": "92090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "254942000.00",
                    "liabilitiesAndStockholdersEquity": "698804000.00",
                    "cashAndShortTermInvestments": "77420000.00",
                    "propertyPlantAndEquipmentGross": "460500000.00",
                    "propertyPlantAndEquipmentNet": "460522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73727000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "702801000.00",
                    "intangibleAssets": "10118000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9947000.00",
                    "totalLiab": "203419000.00",
                    "totalStockholderEquity": "496616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45755000.00",
                    "commonStock": "72000.00",
                    "capitalStock": null,
                    "retainedEarnings": "247008000.00",
                    "otherLiab": "31011000.00",
                    "goodWill": "111785000.00",
                    "otherAssets": "129896000.00",
                    "cash": "82215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112058000.00",
                    "currentDeferredRevenue": "39165000.00",
                    "netDebt": "-30035000.00",
                    "shortTermDebt": "274000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52180000.00",
                    "otherStockholderEquity": "250874000.00",
                    "propertyPlantEquipment": "458983000.00",
                    "totalCurrentAssets": "113922000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12563000.00",
                    "longTermDebt": "51906000.00",
                    "inventory": "9197000.00",
                    "accountsPayable": "26864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1338000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "588879000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "702801000.00",
                    "cashAndShortTermInvestments": "82215000.00",
                    "propertyPlantAndEquipmentGross": "459000000.00",
                    "propertyPlantAndEquipmentNet": "458983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73727000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "670547000.00",
                    "intangibleAssets": "10387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7700000.00",
                    "totalLiab": "189722000.00",
                    "totalStockholderEquity": "478123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-267000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "236900000.00",
                    "otherLiab": "31515000.00",
                    "goodWill": "113465000.00",
                    "otherAssets": "34797000.00",
                    "cash": "55425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "267000.00",
                    "currentDeferredRevenue": "14611000.00",
                    "netDebt": "6819000.00",
                    "shortTermDebt": "267000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62244000.00",
                    "otherStockholderEquity": "481123000.00",
                    "propertyPlantEquipment": "456473000.00",
                    "totalCurrentAssets": "55425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12000000.00",
                    "longTermDebt": "61977000.00",
                    "inventory": "7500000.00",
                    "accountsPayable": "24600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-580325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "580325000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61977000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "670547000.00",
                    "cashAndShortTermInvestments": "55425000.00",
                    "propertyPlantAndEquipmentGross": "456500000.00",
                    "propertyPlantAndEquipmentNet": "456473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73002000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "672587000.00",
                    "intangibleAssets": "10656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7733000.00",
                    "totalLiab": "207064000.00",
                    "totalStockholderEquity": "462835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45139000.00",
                    "commonStock": "72000.00",
                    "capitalStock": null,
                    "retainedEarnings": "222996000.00",
                    "otherLiab": "28422000.00",
                    "goodWill": "113465000.00",
                    "otherAssets": "131224000.00",
                    "cash": "60235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91676000.00",
                    "currentDeferredRevenue": "17023000.00",
                    "netDebt": "19071000.00",
                    "shortTermDebt": "260000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "79306000.00",
                    "otherStockholderEquity": "241483000.00",
                    "propertyPlantEquipment": "453365000.00",
                    "totalCurrentAssets": "87998000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12428000.00",
                    "longTermDebt": "79046000.00",
                    "inventory": "7602000.00",
                    "accountsPayable": "25009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1716000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "584589000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115388000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "672587000.00",
                    "cashAndShortTermInvestments": "60235000.00",
                    "propertyPlantAndEquipmentGross": "453400000.00",
                    "propertyPlantAndEquipmentNet": "453365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72961000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "667593000.00",
                    "intangibleAssets": "10925000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9349000.00",
                    "totalLiab": "219153000.00",
                    "totalStockholderEquity": "445786000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43574000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "207960000.00",
                    "otherLiab": "24784000.00",
                    "goodWill": "113465000.00",
                    "otherAssets": "130895000.00",
                    "cash": "53743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97338000.00",
                    "currentDeferredRevenue": "20009000.00",
                    "netDebt": "35623000.00",
                    "shortTermDebt": "253000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89366000.00",
                    "otherStockholderEquity": "238193000.00",
                    "propertyPlantEquipment": "453752000.00",
                    "totalCurrentAssets": "82946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12543000.00",
                    "longTermDebt": "89113000.00",
                    "inventory": "7311000.00",
                    "accountsPayable": "27328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-438000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "584647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "667593000.00",
                    "cashAndShortTermInvestments": "53743000.00",
                    "propertyPlantAndEquipmentGross": "453800000.00",
                    "propertyPlantAndEquipmentNet": "453752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72226000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "662073000.00",
                    "intangibleAssets": "11194000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7142000.00",
                    "totalLiab": "239123000.00",
                    "totalStockholderEquity": "420372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39437000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "188719000.00",
                    "otherLiab": "23081000.00",
                    "goodWill": "113465000.00",
                    "otherAssets": "131476000.00",
                    "cash": "46858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108203000.00",
                    "currentDeferredRevenue": "34443000.00",
                    "netDebt": "54568000.00",
                    "shortTermDebt": "247000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101426000.00",
                    "otherStockholderEquity": "231564000.00",
                    "propertyPlantEquipment": "456281000.00",
                    "totalCurrentAssets": "74316000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12312000.00",
                    "longTermDebt": "101179000.00",
                    "inventory": "8004000.00",
                    "accountsPayable": "27882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "587757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "662073000.00",
                    "cashAndShortTermInvestments": "46858000.00",
                    "propertyPlantAndEquipmentGross": "456300000.00",
                    "propertyPlantAndEquipmentNet": "456281000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72226000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "646632000.00",
                    "intangibleAssets": "11958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5297000.00",
                    "totalLiab": "235039000.00",
                    "totalStockholderEquity": "409068000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40445000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "180010000.00",
                    "otherLiab": "22545000.00",
                    "goodWill": "114859000.00",
                    "otherAssets": "132718000.00",
                    "cash": "35833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76419000.00",
                    "currentDeferredRevenue": "13303000.00",
                    "netDebt": "90650000.00",
                    "shortTermDebt": "240000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126483000.00",
                    "otherStockholderEquity": "229489000.00",
                    "propertyPlantEquipment": "457267000.00",
                    "totalCurrentAssets": "56647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8471000.00",
                    "longTermDebt": "126243000.00",
                    "inventory": "7046000.00",
                    "accountsPayable": "19808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5901000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "589985000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "158620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "646632000.00",
                    "cashAndShortTermInvestments": "35833000.00",
                    "propertyPlantAndEquipmentGross": "457300000.00",
                    "propertyPlantAndEquipmentNet": "457267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71550000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "637060000.00",
                    "intangibleAssets": "12241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5471000.00",
                    "totalLiab": "234905000.00",
                    "totalStockholderEquity": "399518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40587000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "169315000.00",
                    "otherLiab": "20072000.00",
                    "goodWill": "114857000.00",
                    "otherAssets": "132199000.00",
                    "cash": "24979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82245000.00",
                    "currentDeferredRevenue": "15725000.00",
                    "netDebt": "101560000.00",
                    "shortTermDebt": "234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126539000.00",
                    "otherStockholderEquity": "227344000.00",
                    "propertyPlantEquipment": "457574000.00",
                    "totalCurrentAssets": "47287000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8963000.00",
                    "longTermDebt": "126305000.00",
                    "inventory": "7874000.00",
                    "accountsPayable": "23556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "589773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "637060000.00",
                    "cashAndShortTermInvestments": "24979000.00",
                    "propertyPlantAndEquipmentGross": "457574000.00",
                    "propertyPlantAndEquipmentNet": "457574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71361000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "622873000.00",
                    "intangibleAssets": "12524000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7982000.00",
                    "totalLiab": "244070000.00",
                    "totalStockholderEquity": "376115000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39849000.00",
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "155574000.00",
                    "otherLiab": "21331000.00",
                    "goodWill": "114813000.00",
                    "otherAssets": "131713000.00",
                    "cash": "7753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85363000.00",
                    "currentDeferredRevenue": "18607000.00",
                    "netDebt": "121846000.00",
                    "shortTermDebt": "232000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "129599000.00",
                    "otherStockholderEquity": "221876000.00",
                    "propertyPlantEquipment": "459080000.00",
                    "totalCurrentAssets": "32080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8600000.00",
                    "longTermDebt": "129367000.00",
                    "inventory": "7745000.00",
                    "accountsPayable": "25672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "69000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4376000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "590793000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "158707000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "622873000.00",
                    "cashAndShortTermInvestments": "7753000.00",
                    "propertyPlantAndEquipmentGross": "459080000.00",
                    "propertyPlantAndEquipmentNet": "459080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70506000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "622663000.00",
                    "intangibleAssets": "12807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11488000.00",
                    "totalLiab": "259866000.00",
                    "totalStockholderEquity": "359990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34975000.00",
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "141240000.00",
                    "otherLiab": "21536000.00",
                    "goodWill": "114807000.00",
                    "otherAssets": "131723000.00",
                    "cash": "5258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99643000.00",
                    "currentDeferredRevenue": "32265000.00",
                    "netDebt": "127452000.00",
                    "shortTermDebt": "228000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "132710000.00",
                    "otherStockholderEquity": "220385000.00",
                    "propertyPlantEquipment": "456132000.00",
                    "totalCurrentAssets": "34808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9922000.00",
                    "longTermDebt": "132482000.00",
                    "inventory": "8140000.00",
                    "accountsPayable": "32175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "587855000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "622663000.00",
                    "cashAndShortTermInvestments": "5258000.00",
                    "propertyPlantAndEquipmentGross": "456100000.00",
                    "propertyPlantAndEquipmentNet": "456132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70506000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "608877000.00",
                    "intangibleAssets": "12765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2975000.00",
                    "totalLiab": "248791000.00",
                    "totalStockholderEquity": "357343000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38794000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "135101000.00",
                    "otherLiab": "19489000.00",
                    "goodWill": "115742000.00",
                    "otherAssets": "132582000.00",
                    "cash": "13719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75707000.00",
                    "currentDeferredRevenue": "13692000.00",
                    "netDebt": "138050000.00",
                    "shortTermDebt": "232000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "151769000.00",
                    "otherStockholderEquity": "222172000.00",
                    "propertyPlantEquipment": "440865000.00",
                    "totalCurrentAssets": "35430000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10999000.00",
                    "longTermDebt": "151537000.00",
                    "inventory": "7737000.00",
                    "accountsPayable": "22989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "573447000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "608877000.00",
                    "cashAndShortTermInvestments": "13719000.00",
                    "propertyPlantAndEquipmentGross": "440900000.00",
                    "propertyPlantAndEquipmentNet": "440865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73303000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "576795000.00",
                    "intangibleAssets": "9610000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4217000.00",
                    "totalLiab": "193528000.00",
                    "totalStockholderEquity": "380123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38868000.00",
                    "commonStock": "73000.00",
                    "capitalStock": null,
                    "retainedEarnings": "126457000.00",
                    "otherLiab": "19450000.00",
                    "goodWill": "108153000.00",
                    "otherAssets": "121775000.00",
                    "cash": "7071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77503000.00",
                    "currentDeferredRevenue": "15915000.00",
                    "netDebt": "86757000.00",
                    "shortTermDebt": "236000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93828000.00",
                    "otherStockholderEquity": "253593000.00",
                    "propertyPlantEquipment": "425997000.00",
                    "totalCurrentAssets": "29023000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10432000.00",
                    "longTermDebt": "93592000.00",
                    "inventory": "7303000.00",
                    "accountsPayable": "22484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "547772000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "116025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "576795000.00",
                    "cashAndShortTermInvestments": "7071000.00",
                    "propertyPlantAndEquipmentGross": "426000000.00",
                    "propertyPlantAndEquipmentNet": "425997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75996000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "560616000.00",
                    "intangibleAssets": "8239000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5145000.00",
                    "totalLiab": "180432000.00",
                    "totalStockholderEquity": "377376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41799000.00",
                    "commonStock": "74000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115985000.00",
                    "otherLiab": "18649000.00",
                    "goodWill": "101674000.00",
                    "otherAssets": "113807000.00",
                    "cash": "18173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83185000.00",
                    "currentDeferredRevenue": "18490000.00",
                    "netDebt": "57538000.00",
                    "shortTermDebt": "309000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75711000.00",
                    "otherStockholderEquity": "261317000.00",
                    "propertyPlantEquipment": "406143000.00",
                    "totalCurrentAssets": "40666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10289000.00",
                    "longTermDebt": "75402000.00",
                    "inventory": "7059000.00",
                    "accountsPayable": "22587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "519950000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "97247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "560616000.00",
                    "cashAndShortTermInvestments": "18173000.00",
                    "propertyPlantAndEquipmentGross": "406100000.00",
                    "propertyPlantAndEquipmentNet": "406143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76443000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "546029000.00",
                    "intangibleAssets": "8414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4487000.00",
                    "totalLiab": "176264000.00",
                    "totalStockholderEquity": "367381000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32153000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103072000.00",
                    "otherLiab": "16623000.00",
                    "goodWill": "101856000.00",
                    "otherAssets": "114020000.00",
                    "cash": "11564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88259000.00",
                    "currentDeferredRevenue": "32088000.00",
                    "netDebt": "55220000.00",
                    "shortTermDebt": "302000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66784000.00",
                    "otherStockholderEquity": "264234000.00",
                    "propertyPlantEquipment": "390378000.00",
                    "totalCurrentAssets": "41631000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18303000.00",
                    "longTermDebt": "66482000.00",
                    "inventory": "7277000.00",
                    "accountsPayable": "23716000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "504398000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "546029000.00",
                    "cashAndShortTermInvestments": "11564000.00",
                    "propertyPlantAndEquipmentGross": "390400000.00",
                    "propertyPlantAndEquipmentNet": "390378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76443000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "521706000.00",
                    "intangibleAssets": "8611000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2415000.00",
                    "totalLiab": "160985000.00",
                    "totalStockholderEquity": "358734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33690000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95852000.00",
                    "otherLiab": "15442000.00",
                    "goodWill": "101725000.00",
                    "otherAssets": "113807000.00",
                    "cash": "15336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64920000.00",
                    "currentDeferredRevenue": "12122000.00",
                    "netDebt": "59520000.00",
                    "shortTermDebt": "295000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74856000.00",
                    "otherStockholderEquity": "262807000.00",
                    "propertyPlantEquipment": "375890000.00",
                    "totalCurrentAssets": "32009000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7444000.00",
                    "longTermDebt": "74561000.00",
                    "inventory": "6814000.00",
                    "accountsPayable": "18813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3471000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "489697000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96065000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "521706000.00",
                    "cashAndShortTermInvestments": "15336000.00",
                    "propertyPlantAndEquipmentGross": "375900000.00",
                    "propertyPlantAndEquipmentNet": "375890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76794000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "510149000.00",
                    "intangibleAssets": "4702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2506000.00",
                    "totalLiab": "162253000.00",
                    "totalStockholderEquity": "346284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30593000.00",
                    "commonStock": "74000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85300000.00",
                    "otherLiab": "14741000.00",
                    "goodWill": "86649000.00",
                    "otherAssets": "94456000.00",
                    "cash": "57791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62223000.00",
                    "currentDeferredRevenue": "13065000.00",
                    "netDebt": "22134000.00",
                    "shortTermDebt": "288000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "79925000.00",
                    "otherStockholderEquity": "260910000.00",
                    "propertyPlantEquipment": "340353000.00",
                    "totalCurrentAssets": "75340000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8572000.00",
                    "longTermDebt": "79637000.00",
                    "inventory": "6471000.00",
                    "accountsPayable": "18277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "434809000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "510149000.00",
                    "cashAndShortTermInvestments": "57791000.00",
                    "propertyPlantAndEquipmentGross": "340400000.00",
                    "propertyPlantAndEquipmentNet": "340353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76912000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "450884000.00",
                    "intangibleAssets": "4791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4568000.00",
                    "totalLiab": "114886000.00",
                    "totalStockholderEquity": "334677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31491000.00",
                    "commonStock": "74000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76043000.00",
                    "otherLiab": "14247000.00",
                    "goodWill": "86649000.00",
                    "otherAssets": "94159000.00",
                    "cash": "14550000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64331000.00",
                    "currentDeferredRevenue": "15069000.00",
                    "netDebt": "15898000.00",
                    "shortTermDebt": "459000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30448000.00",
                    "otherStockholderEquity": "258560000.00",
                    "propertyPlantEquipment": "323072000.00",
                    "totalCurrentAssets": "33653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8234000.00",
                    "longTermDebt": "29989000.00",
                    "inventory": "6301000.00",
                    "accountsPayable": "17312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "417231000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "450884000.00",
                    "cashAndShortTermInvestments": "14550000.00",
                    "propertyPlantAndEquipmentGross": "323100000.00",
                    "propertyPlantAndEquipmentNet": "323072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76726000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "452588000.00",
                    "intangibleAssets": "4880000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3986000.00",
                    "totalLiab": "132209000.00",
                    "totalStockholderEquity": "319074000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32327000.00",
                    "commonStock": "74000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63747000.00",
                    "otherLiab": "11045000.00",
                    "goodWill": "86649000.00",
                    "otherAssets": "94352000.00",
                    "cash": "33784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77979000.00",
                    "currentDeferredRevenue": "26205000.00",
                    "netDebt": "2231000.00",
                    "shortTermDebt": "653000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36015000.00",
                    "otherStockholderEquity": "255253000.00",
                    "propertyPlantEquipment": "305731000.00",
                    "totalCurrentAssets": "52505000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8299000.00",
                    "longTermDebt": "35362000.00",
                    "inventory": "6436000.00",
                    "accountsPayable": "18794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "400083000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54230000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "452588000.00",
                    "cashAndShortTermInvestments": "33784000.00",
                    "propertyPlantAndEquipmentGross": "305700000.00",
                    "propertyPlantAndEquipmentNet": "305731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76726000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "401007000.00",
                    "intangibleAssets": "4969000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1941000.00",
                    "totalLiab": "90625000.00",
                    "totalStockholderEquity": "309100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26602000.00",
                    "commonStock": "74000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55901000.00",
                    "otherLiab": "12199000.00",
                    "goodWill": "88017000.00",
                    "otherAssets": "95580000.00",
                    "cash": "9290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50499000.00",
                    "currentDeferredRevenue": "9446000.00",
                    "netDebt": "11872000.00",
                    "shortTermDebt": "639000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21162000.00",
                    "otherStockholderEquity": "253119000.00",
                    "propertyPlantEquipment": "280007000.00",
                    "totalCurrentAssets": "25420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8285000.00",
                    "longTermDebt": "20523000.00",
                    "inventory": "5904000.00",
                    "accountsPayable": "13812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375587000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "401007000.00",
                    "cashAndShortTermInvestments": "9290000.00",
                    "propertyPlantAndEquipmentGross": "280000000.00",
                    "propertyPlantAndEquipmentNet": "280007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76323000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "386428000.00",
                    "intangibleAssets": "5058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3189000.00",
                    "totalLiab": "87356000.00",
                    "totalStockholderEquity": "297668000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24513000.00",
                    "commonStock": "74000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46751000.00",
                    "otherLiab": "11838000.00",
                    "goodWill": "88050000.00",
                    "otherAssets": "94854000.00",
                    "cash": "14359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52058000.00",
                    "currentDeferredRevenue": "10736000.00",
                    "netDebt": "1973000.00",
                    "shortTermDebt": "632000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16332000.00",
                    "otherStockholderEquity": "250837000.00",
                    "propertyPlantEquipment": "259527000.00",
                    "totalCurrentAssets": "32047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8451000.00",
                    "longTermDebt": "15700000.00",
                    "inventory": "6048000.00",
                    "accountsPayable": "16177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "354381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "386428000.00",
                    "cashAndShortTermInvestments": "14359000.00",
                    "propertyPlantAndEquipmentGross": "259500000.00",
                    "propertyPlantAndEquipmentNet": "259527000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76540000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "376399000.00",
                    "intangibleAssets": "5147000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2624000.00",
                    "totalLiab": "90884000.00",
                    "totalStockholderEquity": "284841000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26249000.00",
                    "commonStock": "73000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37920000.00",
                    "otherLiab": "11554000.00",
                    "goodWill": "87935000.00",
                    "otherAssets": "95161000.00",
                    "cash": "23819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53410000.00",
                    "currentDeferredRevenue": "11770000.00",
                    "netDebt": "-5319000.00",
                    "shortTermDebt": "645000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18500000.00",
                    "otherStockholderEquity": "246845000.00",
                    "propertyPlantEquipment": "239472000.00",
                    "totalCurrentAssets": "41766000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9464000.00",
                    "longTermDebt": "17855000.00",
                    "inventory": "5859000.00",
                    "accountsPayable": "14746000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "334633000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "376399000.00",
                    "cashAndShortTermInvestments": "23819000.00",
                    "propertyPlantAndEquipmentGross": "239500000.00",
                    "propertyPlantAndEquipmentNet": "239472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76460000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "312593000.00",
                    "intangibleAssets": "51063000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4786000.00",
                    "totalLiab": "80367000.00",
                    "totalStockholderEquity": "231575000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18561000.00",
                    "commonStock": "67000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29738000.00",
                    "otherLiab": "10838000.00",
                    "goodWill": "51063000.00",
                    "otherAssets": "52932000.00",
                    "cash": "28987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55969000.00",
                    "currentDeferredRevenue": "19355000.00",
                    "netDebt": "-21468000.00",
                    "shortTermDebt": "638000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7519000.00",
                    "otherStockholderEquity": "201764000.00",
                    "propertyPlantEquipment": "210382000.00",
                    "totalCurrentAssets": "49279000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9613000.00",
                    "longTermDebt": "6881000.00",
                    "inventory": "5893000.00",
                    "accountsPayable": "17415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312593000.00",
                    "cashAndShortTermInvestments": "28987000.00",
                    "propertyPlantAndEquipmentGross": "210400000.00",
                    "propertyPlantAndEquipmentNet": "210382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76460000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "275243000.00",
                    "intangibleAssets": "50753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2255000.00",
                    "totalLiab": "54565000.00",
                    "totalStockholderEquity": "220029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16016000.00",
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23425000.00",
                    "otherLiab": "9895000.00",
                    "goodWill": "50753000.00",
                    "otherAssets": "52164000.00",
                    "cash": "15136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33803000.00",
                    "currentDeferredRevenue": "6139000.00",
                    "netDebt": "-7447000.00",
                    "shortTermDebt": "666000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7689000.00",
                    "otherStockholderEquity": "196535000.00",
                    "propertyPlantEquipment": "192556000.00",
                    "totalCurrentAssets": "30523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7485000.00",
                    "longTermDebt": "7023000.00",
                    "inventory": "5647000.00",
                    "accountsPayable": "10982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "244720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "275243000.00",
                    "cashAndShortTermInvestments": "15136000.00",
                    "propertyPlantAndEquipmentGross": "192600000.00",
                    "propertyPlantAndEquipmentNet": "192556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73833000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "258567000.00",
                    "intangibleAssets": "50753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3281000.00",
                    "totalLiab": "64690000.00",
                    "totalStockholderEquity": "193199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19276000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16364000.00",
                    "otherLiab": "9812000.00",
                    "goodWill": "50800000.00",
                    "otherAssets": "52045000.00",
                    "cash": "9481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38518000.00",
                    "currentDeferredRevenue": "7049000.00",
                    "netDebt": "2403000.00",
                    "shortTermDebt": "674000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11884000.00",
                    "otherStockholderEquity": "176800000.00",
                    "propertyPlantEquipment": "181238000.00",
                    "totalCurrentAssets": "25284000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6835000.00",
                    "longTermDebt": "11210000.00",
                    "inventory": "5687000.00",
                    "accountsPayable": "11519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233283000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26172000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "258567000.00",
                    "cashAndShortTermInvestments": "9481000.00",
                    "propertyPlantAndEquipmentGross": "181200000.00",
                    "propertyPlantAndEquipmentNet": "181238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "145256000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "280832000.00",
                    "intangibleAssets": "50753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3409000.00",
                    "totalLiab": "96980000.00",
                    "totalStockholderEquity": "183148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48155000.00",
                    "commonStock": "34000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8374000.00",
                    "otherLiab": "11013000.00",
                    "goodWill": "50753000.00",
                    "otherAssets": "51995000.00",
                    "cash": "41971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66744000.00",
                    "currentDeferredRevenue": "8111000.00",
                    "netDebt": "-27908000.00",
                    "shortTermDebt": "749000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14063000.00",
                    "otherStockholderEquity": "174722000.00",
                    "propertyPlantEquipment": "170586000.00",
                    "totalCurrentAssets": "58251000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7139000.00",
                    "longTermDebt": "13314000.00",
                    "inventory": "5732000.00",
                    "accountsPayable": "9729000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222581000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30236000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "280832000.00",
                    "cashAndShortTermInvestments": "41971000.00",
                    "propertyPlantAndEquipmentGross": "170600000.00",
                    "propertyPlantAndEquipmentNet": "170586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "145400000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "276663000.00",
                    "intangibleAssets": "50753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3295000.00",
                    "totalLiab": "102753000.00",
                    "totalStockholderEquity": "173211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46927000.00",
                    "commonStock": "34000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-584000.00",
                    "otherLiab": "10181000.00",
                    "goodWill": "50753000.00",
                    "otherAssets": "52025000.00",
                    "cash": "46235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73132000.00",
                    "currentDeferredRevenue": "14676000.00",
                    "netDebt": "-31981000.00",
                    "shortTermDebt": "723000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14254000.00",
                    "otherStockholderEquity": "173621000.00",
                    "propertyPlantEquipment": "162991000.00",
                    "totalCurrentAssets": "61647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6139000.00",
                    "longTermDebt": "13531000.00",
                    "inventory": "5169000.00",
                    "accountsPayable": "12093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "107000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "215016000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "276663000.00",
                    "cashAndShortTermInvestments": "46235000.00",
                    "propertyPlantAndEquipmentGross": "163000000.00",
                    "propertyPlantAndEquipmentNet": "162991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "145400000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "175468000.00",
                    "intangibleAssets": "2190000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "952000.00",
                    "totalLiab": "119913000.00",
                    "totalStockholderEquity": "48892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8681000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77000.00",
                    "otherLiab": "6877000.00",
                    "goodWill": "2190000.00",
                    "otherAssets": "4239000.00",
                    "cash": "9395000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43331000.00",
                    "currentDeferredRevenue": "6291000.00",
                    "netDebt": "76377000.00",
                    "shortTermDebt": "16067000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85772000.00",
                    "otherStockholderEquity": "14792000.00",
                    "propertyPlantEquipment": "150669000.00",
                    "totalCurrentAssets": "20560000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5526000.00",
                    "longTermDebt": "69705000.00",
                    "inventory": "4687000.00",
                    "accountsPayable": "12292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48889000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "154908000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "76582000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175468000.00",
                    "cashAndShortTermInvestments": "9395000.00",
                    "propertyPlantAndEquipmentGross": "150669000.00",
                    "propertyPlantAndEquipmentNet": "150669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103608000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "219965000.00",
                    "intangibleAssets": "49885000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1124000.00",
                    "totalLiab": "56136000.00",
                    "totalStockholderEquity": "163829000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8816000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7550000.00",
                    "goodWill": "2190000.00",
                    "otherAssets": "4254000.00",
                    "cash": "17462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30826000.00",
                    "currentDeferredRevenue": "6789000.00",
                    "netDebt": "-3911000.00",
                    "shortTermDebt": "1616000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13551000.00",
                    "otherStockholderEquity": "163829000.00",
                    "propertyPlantEquipment": "139853000.00",
                    "totalCurrentAssets": "27963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5183000.00",
                    "longTermDebt": "59821000.00",
                    "inventory": "4194000.00",
                    "accountsPayable": "13605000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "163829000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192002000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25310000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "219965000.00",
                    "cashAndShortTermInvestments": "17462000.00",
                    "propertyPlantAndEquipmentGross": "140051000.00",
                    "propertyPlantAndEquipmentNet": "140051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141644000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51470000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "148193000.00",
                    "intangibleAssets": "2190000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1268000.00",
                    "totalLiab": "104606000.00",
                    "totalStockholderEquity": "37902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20723000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6865000.00",
                    "goodWill": "2190000.00",
                    "otherAssets": "4168000.00",
                    "cash": "5728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40573000.00",
                    "currentDeferredRevenue": "17862000.00",
                    "netDebt": "59720000.00",
                    "shortTermDebt": "8280000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65448000.00",
                    "otherStockholderEquity": "37902000.00",
                    "propertyPlantEquipment": "123051000.00",
                    "totalCurrentAssets": "20974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10473000.00",
                    "longTermDebt": "57168000.00",
                    "inventory": "3505000.00",
                    "accountsPayable": "11570000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "127219000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "148193000.00",
                    "cashAndShortTermInvestments": "5728000.00",
                    "propertyPlantAndEquipmentGross": "123051000.00",
                    "propertyPlantAndEquipmentNet": "123051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51470000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103608000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "128527000.00",
                    "intangibleAssets": "2190000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1538000.00",
                    "totalLiab": "95690000.00",
                    "totalStockholderEquity": "26987000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16768000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4651000.00",
                    "goodWill": "2190000.00",
                    "otherAssets": "2977000.00",
                    "cash": "7816000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30850000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "110151000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "60189000.00",
                    "inventory": "1787000.00",
                    "accountsPayable": "7381000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3549472000.00",
                    "intangibleAssets": "28623000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56696000.00",
                    "totalLiab": "2067770000.00",
                    "totalStockholderEquity": "1460820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "265719000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "66000.00",
                    "retainedEarnings": "1460754000.00",
                    "otherLiab": null,
                    "goodWill": "242220000.00",
                    "otherAssets": null,
                    "cash": "134709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "908837000.00",
                    "currentDeferredRevenue": "448744000.00",
                    "netDebt": "839314000.00",
                    "shortTermDebt": "30953000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "974023000.00",
                    "otherStockholderEquity": "1460820000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "451476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "214511000.00",
                    "longTermDebt": null,
                    "inventory": "45560000.00",
                    "accountsPayable": "163421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3097996000.00",
                    "capitalLeaseObligations": "974023000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "191656000.00",
                    "nonCurrentLiabilitiesTotal": "1158933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3549472000.00",
                    "cashAndShortTermInvestments": "134709000.00",
                    "propertyPlantAndEquipmentGross": "4043369000.00",
                    "propertyPlantAndEquipmentNet": "2672481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-457361000.00",
                    "netInvestedCapital": "1460820000.00",
                    "commonStockSharesOutstanding": "66511000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3190779000.00",
                    "intangibleAssets": "11115000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37417000.00",
                    "totalLiab": "1817056000.00",
                    "totalStockholderEquity": "1358347000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "194159000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "1358280000.00",
                    "otherLiab": null,
                    "goodWill": "169684000.00",
                    "otherAssets": "-35000.00",
                    "cash": "245225000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "828130000.00",
                    "currentDeferredRevenue": "401198000.00",
                    "netDebt": "609247000.00",
                    "shortTermDebt": "28172000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "854472000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "516568000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "193170000.00",
                    "longTermDebt": null,
                    "inventory": "40756000.00",
                    "accountsPayable": "144791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2674246000.00",
                    "capitalLeaseObligations": "854472000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "145154000.00",
                    "nonCurrentLiabilitiesTotal": "988926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3190779000.00",
                    "cashAndShortTermInvestments": "245225000.00",
                    "propertyPlantAndEquipmentGross": "3593367000.00",
                    "propertyPlantAndEquipmentNet": "2377723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-311562000.00",
                    "netInvestedCapital": "1358347000.00",
                    "commonStockSharesOutstanding": "67010999.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2793376000.00",
                    "intangibleAssets": "12880000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38434000.00",
                    "totalLiab": "1635865000.00",
                    "totalStockholderEquity": "1141662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169602000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "1141595000.00",
                    "otherLiab": null,
                    "goodWill": "169684000.00",
                    "otherAssets": "-17000.00",
                    "cash": "104246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "745434000.00",
                    "currentDeferredRevenue": "373913000.00",
                    "netDebt": "666641000.00",
                    "shortTermDebt": "27411000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "770887000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "356474000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "175474000.00",
                    "longTermDebt": null,
                    "inventory": "38320000.00",
                    "accountsPayable": "131638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2436919000.00",
                    "capitalLeaseObligations": "770887000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "114958000.00",
                    "nonCurrentLiabilitiesTotal": "890431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2793376000.00",
                    "cashAndShortTermInvestments": "104246000.00",
                    "propertyPlantAndEquipmentGross": "3231349000.00",
                    "propertyPlantAndEquipmentNet": "2159356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-388960000.00",
                    "netInvestedCapital": "1141662000.00",
                    "commonStockSharesOutstanding": "67149000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2525665000.00",
                    "intangibleAssets": "11989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34701000.00",
                    "totalLiab": "1498003000.00",
                    "totalStockholderEquity": "1012638000.00",
                    "deferredLongTermLiab": "20979000.00",
                    "otherCurrentLiab": "149859000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "999432000.00",
                    "otherLiab": "115369000.00",
                    "goodWill": "148732000.00",
                    "otherAssets": "71778000.00",
                    "cash": "173861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "652010000.00",
                    "currentDeferredRevenue": "335403000.00",
                    "netDebt": "579503000.00",
                    "shortTermDebt": "25490000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "753364000.00",
                    "otherStockholderEquity": "13139000.00",
                    "propertyPlantEquipment": "1270349000.00",
                    "totalCurrentAssets": "396841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1012638000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "150264000.00",
                    "longTermDebt": "50000000.00",
                    "inventory": "38015000.00",
                    "accountsPayable": "105560000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15024000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "999432000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2128824000.00",
                    "capitalLeaseObligations": "677874000.00",
                    "longTermDebtTotal": "50000000.00",
                    "nonCurrentLiabilitiesOther": "118119000.00",
                    "nonCurrentLiabilitiesTotal": "845993000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13139000.00",
                    "liabilitiesAndStockholdersEquity": "2525665000.00",
                    "cashAndShortTermInvestments": "173861000.00",
                    "propertyPlantAndEquipmentGross": "1270349000.00",
                    "propertyPlantAndEquipmentNet": "1894225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-255169000.00",
                    "netInvestedCapital": "1062638000.00",
                    "commonStockSharesOutstanding": "67920000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2511952000.00",
                    "intangibleAssets": "1520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34927000.00",
                    "totalLiab": "1438468000.00",
                    "totalStockholderEquity": "1058124000.00",
                    "deferredLongTermLiab": "11734000.00",
                    "otherCurrentLiab": "150841000.00",
                    "commonStock": "69000.00",
                    "capitalStock": "69000.00",
                    "retainedEarnings": "943551000.00",
                    "otherLiab": "113432000.00",
                    "goodWill": "127001000.00",
                    "otherAssets": "306932000.00",
                    "cash": "335645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "602144000.00",
                    "currentDeferredRevenue": "300657000.00",
                    "netDebt": "409199000.00",
                    "shortTermDebt": "21952000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "744844000.00",
                    "otherStockholderEquity": "114504000.00",
                    "propertyPlantEquipment": "1740854000.00",
                    "totalCurrentAssets": "563525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "929603000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "161358000.00",
                    "longTermDebt": "100000000.00",
                    "inventory": "31595000.00",
                    "accountsPayable": "95234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15360000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "69000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "943551000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1948427000.00",
                    "capitalLeaseObligations": "622892000.00",
                    "longTermDebtTotal": "100000000.00",
                    "nonCurrentLiabilitiesOther": "113432000.00",
                    "nonCurrentLiabilitiesTotal": "836324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114504000.00",
                    "liabilitiesAndStockholdersEquity": "2511952000.00",
                    "cashAndShortTermInvestments": "335645000.00",
                    "propertyPlantAndEquipmentGross": "1162441000.00",
                    "propertyPlantAndEquipmentNet": "1740854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-38619000.00",
                    "netInvestedCapital": "1158124000.00",
                    "commonStockSharesOutstanding": "70098000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2325161000.00",
                    "intangibleAssets": "2271000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26714000.00",
                    "totalLiab": "1382110000.00",
                    "totalStockholderEquity": "927505000.00",
                    "deferredLongTermLiab": "2802000.00",
                    "otherCurrentLiab": "109648000.00",
                    "commonStock": "70000.00",
                    "capitalStock": "70000.00",
                    "retainedEarnings": "781915000.00",
                    "otherLiab": "113621000.00",
                    "goodWill": "127001000.00",
                    "otherAssets": "596615000.00",
                    "cash": "363155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "506318000.00",
                    "currentDeferredRevenue": "232812000.00",
                    "netDebt": "468287000.00",
                    "shortTermDebt": "69271000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "831442000.00",
                    "otherStockholderEquity": "145626000.00",
                    "propertyPlantEquipment": "1088623000.00",
                    "totalCurrentAssets": "510651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "927505000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "98418000.00",
                    "longTermDebt": "190000000.00",
                    "inventory": "22364000.00",
                    "accountsPayable": "66977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15546000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "781915000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1814510000.00",
                    "capitalLeaseObligations": "572171000.00",
                    "longTermDebtTotal": "190000000.00",
                    "nonCurrentLiabilitiesOther": "682990000.00",
                    "nonCurrentLiabilitiesTotal": "875792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145626000.00",
                    "liabilitiesAndStockholdersEquity": "2325161000.00",
                    "cashAndShortTermInvestments": "363155000.00",
                    "propertyPlantAndEquipmentGross": "1088623000.00",
                    "propertyPlantAndEquipmentNet": "1619248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4333000.00",
                    "netInvestedCapital": "1167505000.00",
                    "commonStockSharesOutstanding": "69893000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1983565000.00",
                    "intangibleAssets": "1234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20448000.00",
                    "totalLiab": "1052396000.00",
                    "totalStockholderEquity": "915994000.00",
                    "deferredLongTermLiab": "22695000.00",
                    "otherCurrentLiab": "98613000.00",
                    "commonStock": "69000.00",
                    "capitalStock": "69000.00",
                    "retainedEarnings": "775649000.00",
                    "otherLiab": "94366000.00",
                    "goodWill": "124748000.00",
                    "otherAssets": "51620000.00",
                    "cash": "107879000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "417220000.00",
                    "currentDeferredRevenue": "209258000.00",
                    "netDebt": "448094000.00",
                    "shortTermDebt": "17263000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "555973000.00",
                    "otherStockholderEquity": "140501000.00",
                    "propertyPlantEquipment": "1056563000.00",
                    "totalCurrentAssets": "247899000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "915994000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "99305000.00",
                    "longTermDebt": null,
                    "inventory": "20267000.00",
                    "accountsPayable": "61653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15175000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "69000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "775649000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1735666000.00",
                    "capitalLeaseObligations": "555973000.00",
                    "longTermDebtTotal": "2100000.00",
                    "nonCurrentLiabilitiesOther": "612481000.00",
                    "nonCurrentLiabilitiesTotal": "635176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "140501000.00",
                    "liabilitiesAndStockholdersEquity": "1983565000.00",
                    "cashAndShortTermInvestments": "107879000.00",
                    "propertyPlantAndEquipmentGross": "1556364000.00",
                    "propertyPlantAndEquipmentNet": "1556364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-169321000.00",
                    "netInvestedCapital": "915994000.00",
                    "commonStockSharesOutstanding": "70916000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1469276000.00",
                    "intangibleAssets": "1959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134894000.00",
                    "totalLiab": "508568000.00",
                    "totalStockholderEquity": "960708000.00",
                    "deferredLongTermLiab": "65347000.00",
                    "otherCurrentLiab": "106209000.00",
                    "commonStock": "72000.00",
                    "capitalStock": "72000.00",
                    "retainedEarnings": "688337000.00",
                    "otherLiab": "123426000.00",
                    "goodWill": "123220000.00",
                    "otherAssets": "42402000.00",
                    "cash": "210125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385142000.00",
                    "currentDeferredRevenue": "192242000.00",
                    "netDebt": "-208044000.00",
                    "shortTermDebt": "24631000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26712000.00",
                    "otherStockholderEquity": "257388000.00",
                    "propertyPlantEquipment": "956676000.00",
                    "totalCurrentAssets": "345019000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "945569000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "92114000.00",
                    "longTermDebt": "2081000.00",
                    "inventory": "18827000.00",
                    "accountsPayable": "62060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15139000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-228000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "72000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "688337000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1124257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2081000.00",
                    "nonCurrentLiabilitiesOther": "55998000.00",
                    "nonCurrentLiabilitiesTotal": "123426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "257388000.00",
                    "liabilitiesAndStockholdersEquity": "1469276000.00",
                    "cashAndShortTermInvestments": "210125000.00",
                    "propertyPlantAndEquipmentGross": "956676000.00",
                    "propertyPlantAndEquipmentNet": "956676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40123000.00",
                    "netInvestedCapital": "947650000.00",
                    "commonStockSharesOutstanding": "71964000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1330623000.00",
                    "intangibleAssets": "2700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13361000.00",
                    "totalLiab": "479232000.00",
                    "totalStockholderEquity": "839079000.00",
                    "deferredLongTermLiab": "47442000.00",
                    "otherCurrentLiab": "91292000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "602499000.00",
                    "otherLiab": "97253000.00",
                    "goodWill": "121040000.00",
                    "otherAssets": "37655000.00",
                    "cash": "150918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329998000.00",
                    "currentDeferredRevenue": "156627000.00",
                    "netDebt": "-98928000.00",
                    "shortTermDebt": "9000.00",
                    "shortLongTermDebt": "9000.00",
                    "shortLongTermDebtTotal": "51990000.00",
                    "otherStockholderEquity": "236548000.00",
                    "propertyPlantEquipment": "912147000.00",
                    "totalCurrentAssets": "257081000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "839079000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "76496000.00",
                    "longTermDebt": "51981000.00",
                    "inventory": "16306000.00",
                    "accountsPayable": "57579000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "12312000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-39000.00",
                    "additionalPaidInCapital": "236548000.00",
                    "commonStockTotalEquity": "71000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "602499000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37655000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1073542000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51981000.00",
                    "nonCurrentLiabilitiesOther": "49811000.00",
                    "nonCurrentLiabilitiesTotal": "149234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236548000.00",
                    "liabilitiesAndStockholdersEquity": "1330623000.00",
                    "cashAndShortTermInvestments": "150918000.00",
                    "propertyPlantAndEquipmentGross": "912147000.00",
                    "propertyPlantAndEquipmentNet": "912147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-72917000.00",
                    "netInvestedCapital": "891069000.00",
                    "commonStockSharesOutstanding": "71527000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1179971000.00",
                    "intangibleAssets": "3622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15100000.00",
                    "totalLiab": "421729000.00",
                    "totalStockholderEquity": "750226000.00",
                    "deferredLongTermLiab": "48371000.00",
                    "otherCurrentLiab": "79315000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "530723000.00",
                    "otherLiab": "89821000.00",
                    "goodWill": "116571000.00",
                    "otherAssets": "29465000.00",
                    "cash": "112944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279527000.00",
                    "currentDeferredRevenue": "129558000.00",
                    "netDebt": "-60396000.00",
                    "shortTermDebt": "167000.00",
                    "shortLongTermDebt": "167000.00",
                    "shortLongTermDebtTotal": "52548000.00",
                    "otherStockholderEquity": "219626000.00",
                    "propertyPlantEquipment": "830054000.00",
                    "totalCurrentAssets": "200259000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "630033000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "56127000.00",
                    "longTermDebt": "52381000.00",
                    "inventory": "16088000.00",
                    "accountsPayable": "50789000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "8016000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-194000.00",
                    "additionalPaidInCapital": "219626000.00",
                    "commonStockTotalEquity": "71000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "530723000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "979712000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "52381000.00",
                    "nonCurrentLiabilitiesOther": "41450000.00",
                    "nonCurrentLiabilitiesTotal": "142202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "219626000.00",
                    "liabilitiesAndStockholdersEquity": "1179971000.00",
                    "cashAndShortTermInvestments": "112944000.00",
                    "propertyPlantAndEquipmentGross": "830054000.00",
                    "propertyPlantAndEquipmentNet": "830054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71052000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1032706000.00",
                    "intangibleAssets": "4827000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13425000.00",
                    "totalLiab": "355524000.00",
                    "totalStockholderEquity": "669662000.00",
                    "deferredLongTermLiab": "37895000.00",
                    "otherCurrentLiab": "85359000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "468678000.00",
                    "otherLiab": "73332000.00",
                    "goodWill": "116571000.00",
                    "otherAssets": "26207000.00",
                    "cash": "59334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256642000.00",
                    "currentDeferredRevenue": "101274000.00",
                    "netDebt": "-33640000.00",
                    "shortTermDebt": "144000.00",
                    "shortLongTermDebt": "189000.00",
                    "shortLongTermDebtTotal": "25694000.00",
                    "otherStockholderEquity": "201023000.00",
                    "propertyPlantEquipment": "751288000.00",
                    "totalCurrentAssets": "133813000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "548264000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "45421000.00",
                    "longTermDebt": "25550000.00",
                    "inventory": "15633000.00",
                    "accountsPayable": "50996000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7520000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-109000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "468678000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "898893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "25550000.00",
                    "nonCurrentLiabilitiesOther": "35437000.00",
                    "nonCurrentLiabilitiesTotal": "98882000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "201023000.00",
                    "liabilitiesAndStockholdersEquity": "1032706000.00",
                    "cashAndShortTermInvestments": "59334000.00",
                    "propertyPlantAndEquipmentGross": "751288000.00",
                    "propertyPlantAndEquipmentNet": "751288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70747000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "943142000.00",
                    "intangibleAssets": "6203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13325000.00",
                    "totalLiab": "328186000.00",
                    "totalStockholderEquity": "607892000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "73620000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "419436000.00",
                    "otherLiab": "55518000.00",
                    "goodWill": "116571000.00",
                    "otherAssets": "23005000.00",
                    "cash": "86122000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215971000.00",
                    "currentDeferredRevenue": "79462000.00",
                    "netDebt": "-35300000.00",
                    "shortTermDebt": "129000.00",
                    "shortLongTermDebt": "1504000.00",
                    "shortLongTermDebtTotal": "50822000.00",
                    "otherStockholderEquity": "189168000.00",
                    "propertyPlantEquipment": "649637000.00",
                    "totalCurrentAssets": "147726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "485118000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "34023000.00",
                    "longTermDebt": "50693000.00",
                    "inventory": "14256000.00",
                    "accountsPayable": "43585000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-782000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "795416000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112215000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "943142000.00",
                    "cashAndShortTermInvestments": "86122000.00",
                    "propertyPlantAndEquipmentGross": "649637000.00",
                    "propertyPlantAndEquipmentNet": "649637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70608000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "877644000.00",
                    "intangibleAssets": "7876000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13524000.00",
                    "totalLiab": "283784000.00",
                    "totalStockholderEquity": "587659000.00",
                    "deferredLongTermLiab": "32212000.00",
                    "otherCurrentLiab": "57048000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "374190000.00",
                    "otherLiab": "51840000.00",
                    "goodWill": "116468000.00",
                    "otherAssets": "20616000.00",
                    "cash": "94874000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175180000.00",
                    "currentDeferredRevenue": "62723000.00",
                    "netDebt": "-43641000.00",
                    "shortTermDebt": "243000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51233000.00",
                    "otherStockholderEquity": "215051000.00",
                    "propertyPlantEquipment": "586192000.00",
                    "totalCurrentAssets": "145743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "462566000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "25391000.00",
                    "longTermDebt": "50990000.00",
                    "inventory": "11954000.00",
                    "accountsPayable": "38404000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6201000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1652000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "374190000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "731901000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "50990000.00",
                    "nonCurrentLiabilitiesOther": "25402000.00",
                    "nonCurrentLiabilitiesTotal": "107932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215051000.00",
                    "liabilitiesAndStockholdersEquity": "877644000.00",
                    "cashAndShortTermInvestments": "94874000.00",
                    "propertyPlantAndEquipmentGross": "586192000.00",
                    "propertyPlantAndEquipmentNet": "586212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71362000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "791254000.00",
                    "intangibleAssets": "9264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13401000.00",
                    "totalLiab": "260517000.00",
                    "totalStockholderEquity": "525084000.00",
                    "deferredLongTermLiab": "30286000.00",
                    "otherCurrentLiab": "59656000.00",
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "327509000.00",
                    "otherLiab": "44489000.00",
                    "goodWill": "113435000.00",
                    "otherAssets": "14429000.00",
                    "cash": "81746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158662000.00",
                    "currentDeferredRevenue": "53041000.00",
                    "netDebt": "-30144000.00",
                    "shortTermDebt": "338000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51602000.00",
                    "otherStockholderEquity": "199967000.00",
                    "propertyPlantEquipment": "531654000.00",
                    "totalCurrentAssets": "122472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "402385000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16416000.00",
                    "longTermDebt": "51264000.00",
                    "inventory": "10909000.00",
                    "accountsPayable": "32374000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5653000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2461000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "327509000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "668782000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51264000.00",
                    "nonCurrentLiabilitiesOther": "20305000.00",
                    "nonCurrentLiabilitiesTotal": "101855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "199967000.00",
                    "liabilitiesAndStockholdersEquity": "791254000.00",
                    "cashAndShortTermInvestments": "81746000.00",
                    "propertyPlantAndEquipmentGross": "531700000.00",
                    "propertyPlantAndEquipmentNet": "531654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71485000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "740670000.00",
                    "intangibleAssets": "9042000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10987000.00",
                    "totalLiab": "244848000.00",
                    "totalStockholderEquity": "491904000.00",
                    "deferredLongTermLiab": "30095000.00",
                    "otherCurrentLiab": "46885000.00",
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "288425000.00",
                    "otherLiab": "38160000.00",
                    "goodWill": "110946000.00",
                    "otherAssets": "11491000.00",
                    "cash": "73731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136372000.00",
                    "currentDeferredRevenue": "44058000.00",
                    "netDebt": "-16872000.00",
                    "shortTermDebt": "304000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61905000.00",
                    "otherStockholderEquity": "206019000.00",
                    "propertyPlantEquipment": "497217000.00",
                    "totalCurrentAssets": "111974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "371916000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16526000.00",
                    "longTermDebt": "61601000.00",
                    "inventory": "10730000.00",
                    "accountsPayable": "32744000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3918000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2609000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "288425000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "628696000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "61601000.00",
                    "nonCurrentLiabilitiesOther": "16780000.00",
                    "nonCurrentLiabilitiesTotal": "108476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "206019000.00",
                    "liabilitiesAndStockholdersEquity": "740670000.00",
                    "cashAndShortTermInvestments": "73731000.00",
                    "propertyPlantAndEquipmentGross": "497200000.00",
                    "propertyPlantAndEquipmentNet": "497217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72278000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "702801000.00",
                    "intangibleAssets": "10118000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9947000.00",
                    "totalLiab": "203419000.00",
                    "totalStockholderEquity": "496616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45755000.00",
                    "commonStock": "72000.00",
                    "capitalStock": null,
                    "retainedEarnings": "247008000.00",
                    "otherLiab": "31011000.00",
                    "goodWill": "111785000.00",
                    "otherAssets": "7993000.00",
                    "cash": "82215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112058000.00",
                    "currentDeferredRevenue": "39165000.00",
                    "netDebt": "-30035000.00",
                    "shortTermDebt": "274000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52180000.00",
                    "otherStockholderEquity": "250874000.00",
                    "propertyPlantEquipment": "458983000.00",
                    "totalCurrentAssets": "113922000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12563000.00",
                    "longTermDebt": "51906000.00",
                    "inventory": "9197000.00",
                    "accountsPayable": "26864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1338000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "588879000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "702801000.00",
                    "cashAndShortTermInvestments": "82215000.00",
                    "propertyPlantAndEquipmentGross": "459000000.00",
                    "propertyPlantAndEquipmentNet": "458983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72929000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "662073000.00",
                    "intangibleAssets": "11194000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7142000.00",
                    "totalLiab": "239123000.00",
                    "totalStockholderEquity": "420372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39437000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "188719000.00",
                    "otherLiab": "23081000.00",
                    "goodWill": "113465000.00",
                    "otherAssets": "6817000.00",
                    "cash": "46858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108203000.00",
                    "currentDeferredRevenue": "34443000.00",
                    "netDebt": "54568000.00",
                    "shortTermDebt": "247000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101426000.00",
                    "otherStockholderEquity": "231564000.00",
                    "propertyPlantEquipment": "456281000.00",
                    "totalCurrentAssets": "74316000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12312000.00",
                    "longTermDebt": "101179000.00",
                    "inventory": "8004000.00",
                    "accountsPayable": "27882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "587757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "662073000.00",
                    "cashAndShortTermInvestments": "46858000.00",
                    "propertyPlantAndEquipmentGross": "456300000.00",
                    "propertyPlantAndEquipmentNet": "456281000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71298000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "622663000.00",
                    "intangibleAssets": "12807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11488000.00",
                    "totalLiab": "259866000.00",
                    "totalStockholderEquity": "359990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34975000.00",
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "141240000.00",
                    "otherLiab": "21536000.00",
                    "goodWill": "114807000.00",
                    "otherAssets": "4109000.00",
                    "cash": "5258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99643000.00",
                    "currentDeferredRevenue": "32265000.00",
                    "netDebt": "127452000.00",
                    "shortTermDebt": "228000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "132710000.00",
                    "otherStockholderEquity": "220385000.00",
                    "propertyPlantEquipment": "456132000.00",
                    "totalCurrentAssets": "34808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9922000.00",
                    "longTermDebt": "132482000.00",
                    "inventory": "8140000.00",
                    "accountsPayable": "32175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "587855000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "622663000.00",
                    "cashAndShortTermInvestments": "5258000.00",
                    "propertyPlantAndEquipmentGross": "456100000.00",
                    "propertyPlantAndEquipmentNet": "456132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74079000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "546029000.00",
                    "intangibleAssets": "8414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4487000.00",
                    "totalLiab": "176264000.00",
                    "totalStockholderEquity": "367381000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32153000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103072000.00",
                    "otherLiab": "16623000.00",
                    "goodWill": "101856000.00",
                    "otherAssets": "3750000.00",
                    "cash": "11564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88259000.00",
                    "currentDeferredRevenue": "32088000.00",
                    "netDebt": "55220000.00",
                    "shortTermDebt": "302000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66784000.00",
                    "otherStockholderEquity": "264234000.00",
                    "propertyPlantEquipment": "390378000.00",
                    "totalCurrentAssets": "41631000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18303000.00",
                    "longTermDebt": "66482000.00",
                    "inventory": "7277000.00",
                    "accountsPayable": "23716000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-95500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "504398000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "546029000.00",
                    "cashAndShortTermInvestments": "11564000.00",
                    "propertyPlantAndEquipmentGross": "390400000.00",
                    "propertyPlantAndEquipmentNet": "390378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76832000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "452588000.00",
                    "intangibleAssets": "4880000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3986000.00",
                    "totalLiab": "132209000.00",
                    "totalStockholderEquity": "319074000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32327000.00",
                    "commonStock": "74000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63747000.00",
                    "otherLiab": "11045000.00",
                    "goodWill": "86649000.00",
                    "otherAssets": "2823000.00",
                    "cash": "33784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77979000.00",
                    "currentDeferredRevenue": "26205000.00",
                    "netDebt": "2231000.00",
                    "shortTermDebt": "653000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36015000.00",
                    "otherStockholderEquity": "255253000.00",
                    "propertyPlantEquipment": "305731000.00",
                    "totalCurrentAssets": "52505000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8299000.00",
                    "longTermDebt": "35362000.00",
                    "inventory": "6436000.00",
                    "accountsPayable": "18794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "400083000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54230000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "452588000.00",
                    "cashAndShortTermInvestments": "33784000.00",
                    "propertyPlantAndEquipmentGross": "305700000.00",
                    "propertyPlantAndEquipmentNet": "305731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76520000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "312593000.00",
                    "intangibleAssets": "51063000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4786000.00",
                    "totalLiab": "80367000.00",
                    "totalStockholderEquity": "231575000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18561000.00",
                    "commonStock": "67000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29738000.00",
                    "otherLiab": "10838000.00",
                    "goodWill": "51063000.00",
                    "otherAssets": "1869000.00",
                    "cash": "28987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55969000.00",
                    "currentDeferredRevenue": "19355000.00",
                    "netDebt": "-21468000.00",
                    "shortTermDebt": "638000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7519000.00",
                    "otherStockholderEquity": "201764000.00",
                    "propertyPlantEquipment": "210382000.00",
                    "totalCurrentAssets": "49279000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9613000.00",
                    "longTermDebt": "6881000.00",
                    "inventory": "5893000.00",
                    "accountsPayable": "17415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312593000.00",
                    "cashAndShortTermInvestments": "28987000.00",
                    "propertyPlantAndEquipmentGross": "210400000.00",
                    "propertyPlantAndEquipmentNet": "210382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72565000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "276663000.00",
                    "intangibleAssets": "50753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3295000.00",
                    "totalLiab": "102753000.00",
                    "totalStockholderEquity": "173211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46927000.00",
                    "commonStock": "34000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-584000.00",
                    "otherLiab": "10181000.00",
                    "goodWill": "50753000.00",
                    "otherAssets": "1272000.00",
                    "cash": "46235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73132000.00",
                    "currentDeferredRevenue": "14676000.00",
                    "netDebt": "-31981000.00",
                    "shortTermDebt": "723000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14254000.00",
                    "otherStockholderEquity": "173654000.00",
                    "propertyPlantEquipment": "162991000.00",
                    "totalCurrentAssets": "61647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6139000.00",
                    "longTermDebt": "13531000.00",
                    "inventory": "5169000.00",
                    "accountsPayable": "12093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "107000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "215016000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "276663000.00",
                    "cashAndShortTermInvestments": "46235000.00",
                    "propertyPlantAndEquipmentGross": "163000000.00",
                    "propertyPlantAndEquipmentNet": "162991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108544000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "148193000.00",
                    "intangibleAssets": "2190000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1268000.00",
                    "totalLiab": "104606000.00",
                    "totalStockholderEquity": "37902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20723000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6865000.00",
                    "goodWill": "2190000.00",
                    "otherAssets": "1978000.00",
                    "cash": "5728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40573000.00",
                    "currentDeferredRevenue": "17862000.00",
                    "netDebt": "59720000.00",
                    "shortTermDebt": "8280000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65448000.00",
                    "otherStockholderEquity": "37902000.00",
                    "propertyPlantEquipment": "123051000.00",
                    "totalCurrentAssets": "20974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10473000.00",
                    "longTermDebt": "57168000.00",
                    "inventory": "3505000.00",
                    "accountsPayable": "11570000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "127219000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142508000.00",
                    "cashAndShortTermInvestments": "5728000.00",
                    "propertyPlantAndEquipmentGross": "123051000.00",
                    "propertyPlantAndEquipmentNet": "123051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "154286667.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "128527000.00",
                    "intangibleAssets": "2190000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1538000.00",
                    "totalLiab": "95690000.00",
                    "totalStockholderEquity": "26987000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16768000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4651000.00",
                    "goodWill": "2190000.00",
                    "otherAssets": "787000.00",
                    "cash": "7816000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30850000.00",
                    "currentDeferredRevenue": "13752000.00",
                    "netDebt": "59074000.00",
                    "shortTermDebt": "6701000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66890000.00",
                    "otherStockholderEquity": "26987000.00",
                    "propertyPlantEquipment": "110151000.00",
                    "totalCurrentAssets": "15399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4258000.00",
                    "longTermDebt": "60189000.00",
                    "inventory": "1787000.00",
                    "accountsPayable": "7381000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113128000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "122677000.00",
                    "cashAndShortTermInvestments": "7816000.00",
                    "propertyPlantAndEquipmentGross": "110151000.00",
                    "propertyPlantAndEquipmentNet": "110151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49376000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "96428000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "75238000.00",
                    "totalStockholderEquity": "16535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "96428000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "35092000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35092000.00",
                    "otherStockholderEquity": "16535000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "96428000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103532000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "investments": "-75000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95230000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-97051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124514000.00",
                    "changeInCash": "-12134000.00",
                    "beginPeriodCashFlow": "214561000.00",
                    "endPeriodCashFlow": "202427000.00",
                    "totalCashFromOperatingActivities": "180147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58341000.00",
                    "otherCashflowsFromInvestingActivities": "8785000.00",
                    "dividendsPaid": "49256000.00",
                    "changeToInventory": "-3807000.00",
                    "changeToAccountReceivables": "140352000.00",
                    "salePurchaseOfStock": "-43650000.00",
                    "otherCashflowsFromFinancingActivities": "-4578000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98680000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19213000.00",
                    "stockBasedCompensation": "13446000.00",
                    "otherNonCashItems": "1546000.00",
                    "freeCashFlow": "81467000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": "-5260000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-146753000.00",
                    "netBorrowings": "50000000.00",
                    "totalCashFromFinancingActivities": "-32475000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "123433000.00",
                    "changeInCash": "79852000.00",
                    "beginPeriodCashFlow": "134709000.00",
                    "endPeriodCashFlow": "214561000.00",
                    "totalCashFromOperatingActivities": "259079999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56843000.00",
                    "otherCashflowsFromInvestingActivities": "5190000.00",
                    "dividendsPaid": "49407000.00",
                    "changeToInventory": "-163000.00",
                    "changeToAccountReceivables": "160712000.00",
                    "salePurchaseOfStock": "-28195000.00",
                    "otherCashflowsFromFinancingActivities": "-4873000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80164999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55722000.00",
                    "stockBasedCompensation": "13456000.00",
                    "otherNonCashItems": "16795999.00",
                    "freeCashFlow": "178915000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98612000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-95316000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86683000.00",
                    "changeInCash": "26537000.00",
                    "beginPeriodCashFlow": "108172000.00",
                    "endPeriodCashFlow": "134709000.00",
                    "totalCashFromOperatingActivities": "220465000.00",
                    "issuanceOfCapitalStock": "-47000.00",
                    "depreciation": "54468000.00",
                    "otherCashflowsFromInvestingActivities": "-382793000.00",
                    "dividendsPaid": "44895000.00",
                    "changeToInventory": "129000.00",
                    "changeToAccountReceivables": "-153370000.00",
                    "salePurchaseOfStock": "-49420000.00",
                    "otherCashflowsFromFinancingActivities": "-885000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62602000.00",
                    "stockBasedCompensation": "11936000.00",
                    "otherNonCashItems": "-238000.00",
                    "freeCashFlow": "131276999.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-124675000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124675000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87576000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84900000.00",
                    "changeInCash": "-68629000.00",
                    "beginPeriodCashFlow": "176801000.00",
                    "endPeriodCashFlow": "108172000.00",
                    "totalCashFromOperatingActivities": "143622000.00",
                    "issuanceOfCapitalStock": "116000.00",
                    "depreciation": "52628000.00",
                    "otherCashflowsFromInvestingActivities": "4565000.00",
                    "dividendsPaid": "45075000.00",
                    "changeToInventory": "254000.00",
                    "changeToAccountReceivables": "3882000.00",
                    "salePurchaseOfStock": "-40603000.00",
                    "otherCashflowsFromFinancingActivities": "-2014000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "128896000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15650000.00",
                    "stockBasedCompensation": "12580000.00",
                    "otherNonCashItems": "686000.00",
                    "freeCashFlow": "14726000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-103970000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103970000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-68554000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126693000.00",
                    "changeInCash": "-44284000.00",
                    "beginPeriodCashFlow": "221085000.00",
                    "endPeriodCashFlow": "176801000.00",
                    "totalCashFromOperatingActivities": "128240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50744000.00",
                    "otherCashflowsFromInvestingActivities": "2813000.00",
                    "dividendsPaid": "45121000.00",
                    "changeToInventory": "-1196000.00",
                    "changeToAccountReceivables": "-14131000.00",
                    "salePurchaseOfStock": "-10263000.00",
                    "otherCashflowsFromFinancingActivities": "-13170000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58704000.00",
                    "stockBasedCompensation": "10699000.00",
                    "otherNonCashItems": "928000.00",
                    "freeCashFlow": "35717000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-155557000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-155557000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-106323000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116059000.00",
                    "changeInCash": "-24140000.00",
                    "beginPeriodCashFlow": "245225000.00",
                    "endPeriodCashFlow": "221085000.00",
                    "totalCashFromOperatingActivities": "237740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48800000.00",
                    "otherCashflowsFromInvestingActivities": "129000.00",
                    "dividendsPaid": "45171000.00",
                    "changeToInventory": "-2833000.00",
                    "changeToAccountReceivables": "142313000.00",
                    "salePurchaseOfStock": "-50151000.00",
                    "otherCashflowsFromFinancingActivities": "-11001000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77389000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63134000.00",
                    "stockBasedCompensation": "12550000.00",
                    "otherNonCashItems": "1544000.00",
                    "freeCashFlow": "160351000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-99685000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99685000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-81835000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118506000.00",
                    "changeInCash": "56020000.00",
                    "beginPeriodCashFlow": "189205000.00",
                    "endPeriodCashFlow": "245225000.00",
                    "totalCashFromOperatingActivities": "237540000.00",
                    "issuanceOfCapitalStock": "-30000.00",
                    "depreciation": "49239000.00",
                    "otherCashflowsFromInvestingActivities": "8117000.00",
                    "dividendsPaid": "40659000.00",
                    "changeToInventory": "-914000.00",
                    "changeToAccountReceivables": "-140823000.00",
                    "salePurchaseOfStock": "-35314000.00",
                    "otherCashflowsFromFinancingActivities": "-5862000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107802000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59447000.00",
                    "stockBasedCompensation": "13901000.00",
                    "otherNonCashItems": "658000.00",
                    "freeCashFlow": "129738000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "investments": "-91061000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91061000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-55930000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86774000.00",
                    "changeInCash": "-8249000.00",
                    "beginPeriodCashFlow": "197454000.00",
                    "endPeriodCashFlow": "189205000.00",
                    "totalCashFromOperatingActivities": "138742000.00",
                    "issuanceOfCapitalStock": "-1000.00",
                    "depreciation": "44510000.00",
                    "otherCashflowsFromInvestingActivities": "-14405000.00",
                    "dividendsPaid": "40696000.00",
                    "changeToInventory": "1357000.00",
                    "changeToAccountReceivables": "16272000.00",
                    "salePurchaseOfStock": "-9550000.00",
                    "otherCashflowsFromFinancingActivities": "-5684000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3985000.00",
                    "stockBasedCompensation": "14776000.00",
                    "otherNonCashItems": "2005000.00",
                    "freeCashFlow": "47681000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-71463000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71463000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-78419000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "123075000.00",
                    "changeInCash": "-15974000.00",
                    "beginPeriodCashFlow": "213428000.00",
                    "endPeriodCashFlow": "197454000.00",
                    "totalCashFromOperatingActivities": "133908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42915000.00",
                    "otherCashflowsFromInvestingActivities": "6343000.00",
                    "dividendsPaid": "40718000.00",
                    "changeToInventory": "-2815000.00",
                    "changeToAccountReceivables": "-14675000.00",
                    "salePurchaseOfStock": "-26198000.00",
                    "otherCashflowsFromFinancingActivities": "-11503000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37792000.00",
                    "stockBasedCompensation": "8855000.00",
                    "otherNonCashItems": "1311000.00",
                    "freeCashFlow": "56102000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-74692000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74692000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115990000.00",
                    "changeInCash": "109182000.00",
                    "beginPeriodCashFlow": "104246000.00",
                    "endPeriodCashFlow": "213428000.00",
                    "totalCashFromOperatingActivities": "243439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41493000.00",
                    "otherCashflowsFromInvestingActivities": "2980000.00",
                    "dividendsPaid": "40791000.00",
                    "changeToInventory": "-64000.00",
                    "changeToAccountReceivables": "121558000.00",
                    "salePurchaseOfStock": "-8941000.00",
                    "otherCashflowsFromFinancingActivities": "-9833000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77672000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "75880000.00",
                    "stockBasedCompensation": "9523000.00",
                    "otherNonCashItems": "351000.00",
                    "freeCashFlow": "165767000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-93648000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93648000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45675000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75022000.00",
                    "changeInCash": "34922000.00",
                    "beginPeriodCashFlow": "69324000.00",
                    "endPeriodCashFlow": "104246000.00",
                    "totalCashFromOperatingActivities": "174245000.00",
                    "issuanceOfCapitalStock": "-80000.00",
                    "depreciation": "40438000.00",
                    "otherCashflowsFromInvestingActivities": "9496000.00",
                    "dividendsPaid": "36753000.00",
                    "changeToInventory": "-1730000.00",
                    "changeToAccountReceivables": "-126488000.00",
                    "salePurchaseOfStock": "5799000.00",
                    "otherCashflowsFromFinancingActivities": "-14721000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103139000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49778000.00",
                    "stockBasedCompensation": "8964000.00",
                    "otherNonCashItems": "-365000.00",
                    "freeCashFlow": "71106000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-87515000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87515000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52991000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65624000.00",
                    "changeInCash": "-38000000.00",
                    "beginPeriodCashFlow": "107324000.00",
                    "endPeriodCashFlow": "69324000.00",
                    "totalCashFromOperatingActivities": "102506000.00",
                    "issuanceOfCapitalStock": "129000.00",
                    "depreciation": "39124000.00",
                    "otherCashflowsFromInvestingActivities": "1800000.00",
                    "dividendsPaid": "36731000.00",
                    "changeToInventory": "1532000.00",
                    "changeToAccountReceivables": "11567000.00",
                    "salePurchaseOfStock": "-3896000.00",
                    "otherCashflowsFromFinancingActivities": "-12364000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12545000.00",
                    "stockBasedCompensation": "8522000.00",
                    "otherNonCashItems": "841000.00",
                    "freeCashFlow": "13191000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-82704000.00",
                    "changeToLiabilities": "-2009000.00",
                    "totalCashflowsFromInvestingActivities": "-82704000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65367000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84425000.00",
                    "changeInCash": "-48819000.00",
                    "beginPeriodCashFlow": "156143000.00",
                    "endPeriodCashFlow": "107324000.00",
                    "totalCashFromOperatingActivities": "99252000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37413000.00",
                    "otherCashflowsFromInvestingActivities": "-42000.00",
                    "dividendsPaid": "36820000.00",
                    "changeToInventory": "-1309000.00",
                    "changeToAccountReceivables": "-17091000.00",
                    "salePurchaseOfStock": "-18005000.00",
                    "otherCashflowsFromFinancingActivities": "-10542000.00",
                    "changeToNetincome": "9495000.00",
                    "capitalExpenditures": "87847000",
                    "changeReceivables": "-18982000.00",
                    "cashFlowsOtherOperating": "-9781000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-48819000.00",
                    "changeInWorkingCapital": "-32120000.00",
                    "stockBasedCompensation": "8590000.00",
                    "otherNonCashItems": "2165000.00",
                    "freeCashFlow": "11405000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "2544000.00",
                    "changeToLiabilities": "38347000.00",
                    "totalCashflowsFromInvestingActivities": "-103300000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-103399000.00",
                    "changeToOperatingActivities": "13149000.00",
                    "netIncome": "88604000.00",
                    "changeInCash": "-17718000.00",
                    "beginPeriodCashFlow": "173861000.00",
                    "endPeriodCashFlow": "156143000.00",
                    "totalCashFromOperatingActivities": "188981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36227000.00",
                    "otherCashflowsFromInvestingActivities": "-39111000.00",
                    "dividendsPaid": "36878000.00",
                    "changeToInventory": "1612000.00",
                    "changeToAccountReceivables": "109483000.00",
                    "salePurchaseOfStock": "-9623000.00",
                    "otherCashflowsFromFinancingActivities": "-6898000.00",
                    "changeToNetincome": "11808000.00",
                    "capitalExpenditures": "66733000",
                    "changeReceivables": "109483000.00",
                    "cashFlowsOtherOperating": "-97100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17718000.00",
                    "changeInWorkingCapital": "52342000.00",
                    "stockBasedCompensation": "8154000.00",
                    "otherNonCashItems": "666000.00",
                    "freeCashFlow": "122248000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-68127000.00",
                    "changeToLiabilities": "-16666000.00",
                    "totalCashflowsFromInvestingActivities": "-68127000.00",
                    "netBorrowings": "-25000000.00",
                    "totalCashFromFinancingActivities": "-59995000.00",
                    "changeToOperatingActivities": "-27791000.00",
                    "netIncome": "61769000.00",
                    "changeInCash": "-11454000.00",
                    "beginPeriodCashFlow": "185315000.00",
                    "endPeriodCashFlow": "173861000.00",
                    "totalCashFromOperatingActivities": "116668000.00",
                    "issuanceOfCapitalStock": "216000.00",
                    "depreciation": "35462000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "30809000.00",
                    "changeToInventory": "-5109000.00",
                    "changeToAccountReceivables": "11062000.00",
                    "salePurchaseOfStock": "11108000.00",
                    "otherCashflowsFromFinancingActivities": "-15510000.00",
                    "changeToNetincome": "14284000.00",
                    "capitalExpenditures": "71927000",
                    "changeReceivables": "-112489000.00",
                    "cashFlowsOtherOperating": "139417000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11454000.00",
                    "changeInWorkingCapital": "4155000.00",
                    "stockBasedCompensation": "8471000.00",
                    "otherNonCashItems": "2601000.00",
                    "freeCashFlow": "44741000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "9078000.00",
                    "changeToLiabilities": "7078000.00",
                    "totalCashflowsFromInvestingActivities": "-56475000.00",
                    "netBorrowings": "-25000000.00",
                    "totalCashFromFinancingActivities": "-34975000.00",
                    "changeToOperatingActivities": "20792000.00",
                    "netIncome": "63963000.00",
                    "changeInCash": "4904000.00",
                    "beginPeriodCashFlow": "180411000.00",
                    "endPeriodCashFlow": "185315000.00",
                    "totalCashFromOperatingActivities": "96354000.00",
                    "issuanceOfCapitalStock": "46000.00",
                    "depreciation": "33735000.00",
                    "otherCashflowsFromInvestingActivities": "9152000.00",
                    "dividendsPaid": "30781000.00",
                    "changeToInventory": "-1074000.00",
                    "changeToAccountReceivables": "7553000.00",
                    "salePurchaseOfStock": "-2444000.00",
                    "otherCashflowsFromFinancingActivities": "-1750000.00",
                    "changeToNetincome": "12581000.00",
                    "capitalExpenditures": "65627000",
                    "changeReceivables": "7553000.00",
                    "cashFlowsOtherOperating": "-27482000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4904000.00",
                    "changeInWorkingCapital": "-14311000.00",
                    "stockBasedCompensation": "9580000.00",
                    "otherNonCashItems": "2047000.00",
                    "freeCashFlow": "30727000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "316000.00",
                    "changeToLiabilities": "73734000.00",
                    "totalCashflowsFromInvestingActivities": "-65854000.00",
                    "netBorrowings": "-25000000.00",
                    "totalCashFromFinancingActivities": "-190392000.00",
                    "changeToOperatingActivities": "46519000.00",
                    "netIncome": "74537000.00",
                    "changeInCash": "-145312000.00",
                    "beginPeriodCashFlow": "325723000.00",
                    "endPeriodCashFlow": "180411000.00",
                    "totalCashFromOperatingActivities": "110934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34420000.00",
                    "otherCashflowsFromInvestingActivities": "316000.00",
                    "dividendsPaid": "30752000.00",
                    "changeToInventory": "-1736000.00",
                    "changeToAccountReceivables": "-421000.00",
                    "salePurchaseOfStock": "-130651999.00",
                    "otherCashflowsFromFinancingActivities": "-3988000.00",
                    "changeToNetincome": "13843000.00",
                    "capitalExpenditures": "59538000",
                    "changeReceivables": "-421000.00",
                    "cashFlowsOtherOperating": "1745000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-145312000.00",
                    "changeInWorkingCapital": "-9748000.00",
                    "stockBasedCompensation": "9492000.00",
                    "otherNonCashItems": "957000.00",
                    "freeCashFlow": "51396000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-73278000.00",
                    "changeToLiabilities": "17390000.00",
                    "totalCashflowsFromInvestingActivities": "-73278000.00",
                    "netBorrowings": "-25000000.00",
                    "totalCashFromFinancingActivities": "-124413000.00",
                    "changeToOperatingActivities": "7617000.00",
                    "netIncome": "77328000.00",
                    "changeInCash": "-9922000.00",
                    "beginPeriodCashFlow": "335645000.00",
                    "endPeriodCashFlow": "325723000.00",
                    "totalCashFromOperatingActivities": "187769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33620000.00",
                    "otherCashflowsFromInvestingActivities": "2188000.00",
                    "dividendsPaid": "31795000.00",
                    "changeToInventory": "1820000.00",
                    "changeToAccountReceivables": "116419000.00",
                    "salePurchaseOfStock": "-90871000.00",
                    "otherCashflowsFromFinancingActivities": "-1747000.00",
                    "changeToNetincome": "12911000.00",
                    "capitalExpenditures": "49029000",
                    "changeReceivables": "116419000.00",
                    "cashFlowsOtherOperating": "-71719000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9922000.00",
                    "changeInWorkingCapital": "63884000.00",
                    "stockBasedCompensation": "9120000.00",
                    "otherNonCashItems": "1187000.00",
                    "freeCashFlow": "138740000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-61691000.00",
                    "changeToLiabilities": "58475000.00",
                    "totalCashflowsFromInvestingActivities": "-61691000.00",
                    "netBorrowings": "-90000000.00",
                    "totalCashFromFinancingActivities": "-159344000.00",
                    "changeToOperatingActivities": "7077000.00",
                    "netIncome": "54743000.00",
                    "changeInCash": "-100918000.00",
                    "beginPeriodCashFlow": "436563000.00",
                    "endPeriodCashFlow": "335645000.00",
                    "totalCashFromOperatingActivities": "120117000.00",
                    "issuanceOfCapitalStock": "40000.00",
                    "depreciation": "32615000.00",
                    "otherCashflowsFromInvestingActivities": "9078000.00",
                    "dividendsPaid": "27809000.00",
                    "changeToInventory": "-3811000.00",
                    "changeToAccountReceivables": "-108794000.00",
                    "salePurchaseOfStock": "-39737000.00",
                    "otherCashflowsFromFinancingActivities": "-1798000.00",
                    "changeToNetincome": "20645000.00",
                    "capitalExpenditures": "61691000",
                    "changeReceivables": "-108794000.00",
                    "cashFlowsOtherOperating": "129667000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-100918000.00",
                    "changeInWorkingCapital": "13799000.00",
                    "stockBasedCompensation": "7342000.00",
                    "otherNonCashItems": "2287000.00",
                    "freeCashFlow": "58426000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-51630000.00",
                    "changeToLiabilities": "33565000.00",
                    "totalCashflowsFromInvestingActivities": "-51630000.00",
                    "netBorrowings": "-90000000.00",
                    "totalCashFromFinancingActivities": "-47089000.00",
                    "changeToOperatingActivities": "-19768000.00",
                    "netIncome": "54216000.00",
                    "changeInCash": "-46856000.00",
                    "beginPeriodCashFlow": "483419000.00",
                    "endPeriodCashFlow": "436563000.00",
                    "totalCashFromOperatingActivities": "51863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31627000.00",
                    "otherCashflowsFromInvestingActivities": "2303000.00",
                    "dividendsPaid": "27917000.00",
                    "changeToInventory": "-2150000.00",
                    "changeToAccountReceivables": "-3748000.00",
                    "salePurchaseOfStock": "-17330000.00",
                    "otherCashflowsFromFinancingActivities": "-1842000.00",
                    "changeToNetincome": "10520000.00",
                    "capitalExpenditures": "53933000",
                    "changeReceivables": "-3748000.00",
                    "cashFlowsOtherOperating": "-14435000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46856000.00",
                    "changeInWorkingCapital": "-42890000.00",
                    "stockBasedCompensation": "10980000.00",
                    "otherNonCashItems": "1313000.00",
                    "freeCashFlow": "-2070000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-45309000.00",
                    "changeToLiabilities": "-3048000.00",
                    "totalCashflowsFromInvestingActivities": "-45309000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-85751000.00",
                    "changeToOperatingActivities": "21405000.00",
                    "netIncome": "77925000.00",
                    "changeInCash": "-12227000.00",
                    "beginPeriodCashFlow": "495646000.00",
                    "endPeriodCashFlow": "483419000.00",
                    "totalCashFromOperatingActivities": "118833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31650000.00",
                    "otherCashflowsFromInvestingActivities": "1093000.00",
                    "dividendsPaid": "27932000.00",
                    "changeToInventory": "-2272000.00",
                    "changeToAccountReceivables": "-10648000.00",
                    "salePurchaseOfStock": "-4265000.00",
                    "otherCashflowsFromFinancingActivities": "-3554000.00",
                    "changeToNetincome": "15066000.00",
                    "capitalExpenditures": "46402000",
                    "changeReceivables": "-10648000.00",
                    "cashFlowsOtherOperating": "-6147000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12227000.00",
                    "changeInWorkingCapital": "-3363000.00",
                    "stockBasedCompensation": "9909000.00",
                    "otherNonCashItems": "789000.00",
                    "freeCashFlow": "72431000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "2192000.00",
                    "changeToLiabilities": "52109000.00",
                    "totalCashflowsFromInvestingActivities": "-36474000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-9048000.00",
                    "changeToOperatingActivities": "68615000.00",
                    "netIncome": "66430000.00",
                    "changeInCash": "132491000.00",
                    "beginPeriodCashFlow": "363155000.00",
                    "endPeriodCashFlow": "495646000.00",
                    "totalCashFromOperatingActivities": "178013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30869000.00",
                    "otherCashflowsFromInvestingActivities": "2192000.00",
                    "dividendsPaid": "1429000.00",
                    "changeToInventory": "-998000.00",
                    "changeToAccountReceivables": "60791000.00",
                    "salePurchaseOfStock": "-7930000.00",
                    "otherCashflowsFromFinancingActivities": "-1118000.00",
                    "changeToNetincome": "11605000.00",
                    "capitalExpenditures": "38666000",
                    "changeReceivables": "60791000.00",
                    "cashFlowsOtherOperating": "-42793000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "132491000.00",
                    "changeInWorkingCapital": "68615000.00",
                    "stockBasedCompensation": "9908000.00",
                    "otherNonCashItems": "1166000.00",
                    "freeCashFlow": "139347000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-45783000.00",
                    "changeToLiabilities": "26241000.00",
                    "totalCashflowsFromInvestingActivities": "-45783000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-4101000.00",
                    "changeToOperatingActivities": "28857000.00",
                    "netIncome": "20676000.00",
                    "changeInCash": "34519000.00",
                    "beginPeriodCashFlow": "328636000.00",
                    "endPeriodCashFlow": "363155000.00",
                    "totalCashFromOperatingActivities": "84403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30443000.00",
                    "otherCashflowsFromInvestingActivities": "-8903000.00",
                    "dividendsPaid": "24989000.00",
                    "changeToInventory": "-2395000.00",
                    "changeToAccountReceivables": "-66223000.00",
                    "salePurchaseOfStock": "-2393000.00",
                    "otherCashflowsFromFinancingActivities": "-1708000.00",
                    "changeToNetincome": "4055000.00",
                    "capitalExpenditures": "36880000",
                    "changeReceivables": "-66223000.00",
                    "cashFlowsOtherOperating": "71606000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34519000.00",
                    "changeInWorkingCapital": "27738000.00",
                    "stockBasedCompensation": "7361000.00",
                    "otherNonCashItems": "2545000.00",
                    "freeCashFlow": "47523000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "2167000.00",
                    "changeToLiabilities": "26601000.00",
                    "totalCashflowsFromInvestingActivities": "-35656000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-2391000.00",
                    "changeToOperatingActivities": "20264000.00",
                    "netIncome": "30403000.00",
                    "changeInCash": "46143000.00",
                    "beginPeriodCashFlow": "282493000.00",
                    "endPeriodCashFlow": "328636000.00",
                    "totalCashFromOperatingActivities": "84190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29364000.00",
                    "otherCashflowsFromInvestingActivities": "32000.00",
                    "dividendsPaid": "24989000.00",
                    "changeToInventory": "3213000.00",
                    "changeToAccountReceivables": "-1723000.00",
                    "salePurchaseOfStock": "-1989000.00",
                    "otherCashflowsFromFinancingActivities": "-402000.00",
                    "changeToNetincome": "2889000.00",
                    "capitalExpenditures": "35688000",
                    "changeReceivables": "-1723000.00",
                    "cashFlowsOtherOperating": "-6557000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46143000.00",
                    "changeInWorkingCapital": "20824000.00",
                    "stockBasedCompensation": "7580000.00",
                    "otherNonCashItems": "665000.00",
                    "freeCashFlow": "48502000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-35161000.00",
                    "changeToLiabilities": "51569000.00",
                    "totalCashflowsFromInvestingActivities": "-35161000.00",
                    "netBorrowings": "49359000.00",
                    "totalCashFromFinancingActivities": "46919000.00",
                    "changeToOperatingActivities": "29576000.00",
                    "netIncome": "-33306000.00",
                    "changeInCash": "51887000.00",
                    "beginPeriodCashFlow": "230606000.00",
                    "endPeriodCashFlow": "282493000.00",
                    "totalCashFromOperatingActivities": "40129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29016000.00",
                    "otherCashflowsFromInvestingActivities": "2192000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2781000.00",
                    "changeToAccountReceivables": "-5500000.00",
                    "salePurchaseOfStock": "-1971000.00",
                    "otherCashflowsFromFinancingActivities": "-469000.00",
                    "changeToNetincome": "-3351000.00",
                    "capitalExpenditures": "35161000",
                    "changeReceivables": "-5500000.00",
                    "cashFlowsOtherOperating": "4482000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "51887000.00",
                    "changeInWorkingCapital": "48305000.00",
                    "stockBasedCompensation": "7243000.00",
                    "otherNonCashItems": "230000.00",
                    "freeCashFlow": "4968000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-44505000.00",
                    "changeToLiabilities": "-49139000.00",
                    "totalCashflowsFromInvestingActivities": "-44505000.00",
                    "netBorrowings": "190000000.00",
                    "totalCashFromFinancingActivities": "145516000.00",
                    "changeToOperatingActivities": "-16822000.00",
                    "netIncome": "17152000.00",
                    "changeInCash": "122727000.00",
                    "beginPeriodCashFlow": "107879000.00",
                    "endPeriodCashFlow": "230606000.00",
                    "totalCashFromOperatingActivities": "21716000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29054000.00",
                    "otherCashflowsFromInvestingActivities": "2167000.00",
                    "dividendsPaid": "24989000.00",
                    "changeToInventory": "-54000.00",
                    "changeToAccountReceivables": "74504000.00",
                    "salePurchaseOfStock": "-17952000.00",
                    "otherCashflowsFromFinancingActivities": "-1543000.00",
                    "changeToNetincome": "9878000.00",
                    "capitalExpenditures": "46672000",
                    "changeReceivables": "74504000.00",
                    "cashFlowsOtherOperating": "-59679000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "122727000.00",
                    "changeInWorkingCapital": "-34992000.00",
                    "stockBasedCompensation": "7247000.00",
                    "otherNonCashItems": "2822000.00",
                    "freeCashFlow": "-24956000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-70254000.00",
                    "changeToLiabilities": "3691000.00",
                    "totalCashflowsFromInvestingActivities": "-70254000.00",
                    "netBorrowings": "190000000.00",
                    "totalCashFromFinancingActivities": "-53708000.00",
                    "changeToOperatingActivities": "-48000.00",
                    "netIncome": "44611000.00",
                    "changeInCash": "8339000.00",
                    "beginPeriodCashFlow": "99540000.00",
                    "endPeriodCashFlow": "107879000.00",
                    "totalCashFromOperatingActivities": "132301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30970000.00",
                    "otherCashflowsFromInvestingActivities": "-831000.00",
                    "dividendsPaid": "41691000.00",
                    "changeToInventory": "-3043000.00",
                    "changeToAccountReceivables": "-64776000.00",
                    "salePurchaseOfStock": "-10431000.00",
                    "otherCashflowsFromFinancingActivities": "-1586000.00",
                    "changeToNetincome": "23286000.00",
                    "capitalExpenditures": "69423000",
                    "changeReceivables": "-64776000.00",
                    "cashFlowsOtherOperating": "97562000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8339000.00",
                    "changeInWorkingCapital": "34743000.00",
                    "stockBasedCompensation": "10484000.00",
                    "otherNonCashItems": "1498000.00",
                    "freeCashFlow": "62878000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "investments": "-56784000.00",
                    "changeToLiabilities": "-17841000.00",
                    "totalCashflowsFromInvestingActivities": "-56784000.00",
                    "netBorrowings": "190000000.00",
                    "totalCashFromFinancingActivities": "-43496000.00",
                    "changeToOperatingActivities": "-13617000.00",
                    "netIncome": "38026000.00",
                    "changeInCash": "-45299000.00",
                    "beginPeriodCashFlow": "144839000.00",
                    "endPeriodCashFlow": "99540000.00",
                    "totalCashFromOperatingActivities": "54981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28347000.00",
                    "otherCashflowsFromInvestingActivities": "351000.00",
                    "dividendsPaid": "21223000.00",
                    "changeToInventory": "709000.00",
                    "changeToAccountReceivables": "5108000.00",
                    "salePurchaseOfStock": "-20570000.00",
                    "otherCashflowsFromFinancingActivities": "-1703000.00",
                    "changeToNetincome": "9337000.00",
                    "capitalExpenditures": "57135000",
                    "changeReceivables": "5108000.00",
                    "cashFlowsOtherOperating": "-8705000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45299000.00",
                    "changeInWorkingCapital": "-20443000.00",
                    "stockBasedCompensation": "8143000.00",
                    "otherNonCashItems": "1834000.00",
                    "freeCashFlow": "-2154000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": "-45738000.00",
                    "changeToLiabilities": "4773000.00",
                    "totalCashflowsFromInvestingActivities": "-45738000.00",
                    "netBorrowings": "190000000.00",
                    "totalCashFromFinancingActivities": "-137131000.00",
                    "changeToOperatingActivities": "13872000.00",
                    "netIncome": "46688000.00",
                    "changeInCash": "-107268000.00",
                    "beginPeriodCashFlow": "252107000.00",
                    "endPeriodCashFlow": "144839000.00",
                    "totalCashFromOperatingActivities": "75601000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28454000.00",
                    "otherCashflowsFromInvestingActivities": "2167000.00",
                    "dividendsPaid": "21548000.00",
                    "changeToInventory": "-386000.00",
                    "changeToAccountReceivables": "-3539000.00",
                    "salePurchaseOfStock": "-113919000.00",
                    "otherCashflowsFromFinancingActivities": "-1664000.00",
                    "changeToNetincome": "7059000.00",
                    "capitalExpenditures": "45738000",
                    "changeReceivables": "-3539000.00",
                    "cashFlowsOtherOperating": "-7448000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-107268000.00",
                    "changeInWorkingCapital": "-6895000.00",
                    "stockBasedCompensation": "7741000.00",
                    "otherNonCashItems": "1253000.00",
                    "freeCashFlow": "29863000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "investments": "-42044000.00",
                    "changeToLiabilities": "32180000.00",
                    "totalCashflowsFromInvestingActivities": "-42044000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27389000.00",
                    "changeToOperatingActivities": "7589000.00",
                    "netIncome": "52193000.00",
                    "changeInCash": "41982000.00",
                    "beginPeriodCashFlow": "210125000.00",
                    "endPeriodCashFlow": "252107000.00",
                    "totalCashFromOperatingActivities": "111415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27773000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17904000.00",
                    "changeToInventory": "1306000.00",
                    "changeToAccountReceivables": "57433000.00",
                    "salePurchaseOfStock": "-7400000.00",
                    "otherCashflowsFromFinancingActivities": "-1342000.00",
                    "changeToNetincome": "9475000.00",
                    "capitalExpenditures": "42044000",
                    "changeReceivables": "57433000.00",
                    "cashFlowsOtherOperating": "-68945000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "41982000.00",
                    "changeInWorkingCapital": "21957000.00",
                    "stockBasedCompensation": "9132000.00",
                    "otherNonCashItems": "1454000.00",
                    "freeCashFlow": "69371000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3850000.00",
                    "totalCashflowsFromInvestingActivities": "-47239000.00",
                    "netBorrowings": "7000.00",
                    "totalCashFromFinancingActivities": "-21115000.00",
                    "changeToOperatingActivities": "5450000.00",
                    "netIncome": "31693000.00",
                    "changeInCash": "58935000.00",
                    "beginPeriodCashFlow": "151190000.00",
                    "endPeriodCashFlow": "210125000.00",
                    "totalCashFromOperatingActivities": "127289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25724000.00",
                    "otherCashflowsFromInvestingActivities": "-47239000.00",
                    "dividendsPaid": "17884000.00",
                    "changeToInventory": "-2465000.00",
                    "changeToAccountReceivables": "-57273000.00",
                    "salePurchaseOfStock": "-2255000.00",
                    "otherCashflowsFromFinancingActivities": "-861000.00",
                    "changeToNetincome": "20912000.00",
                    "capitalExpenditures": "45074000",
                    "changeReceivables": "-57273000.00",
                    "cashFlowsOtherOperating": "104848000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "58935000.00",
                    "changeInWorkingCapital": "48855000.00",
                    "stockBasedCompensation": "9163000.00",
                    "otherNonCashItems": "1681000.00",
                    "freeCashFlow": "82215000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4343000.00",
                    "totalCashflowsFromInvestingActivities": "-44188000.00",
                    "netBorrowings": "-3000.00",
                    "totalCashFromFinancingActivities": "-19447000.00",
                    "changeToOperatingActivities": "1374000.00",
                    "netIncome": "30259000.00",
                    "changeInCash": "-3163000.00",
                    "beginPeriodCashFlow": "154353000.00",
                    "endPeriodCashFlow": "151190000.00",
                    "totalCashFromOperatingActivities": "60472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25843000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "17868000.00",
                    "changeToInventory": "689000.00",
                    "changeToAccountReceivables": "-2652000.00",
                    "salePurchaseOfStock": "-1765000.00",
                    "otherCashflowsFromFinancingActivities": "-1497000.00",
                    "changeToNetincome": "8760000.00",
                    "capitalExpenditures": "44188000",
                    "changeReceivables": "-2652000.00",
                    "cashFlowsOtherOperating": "-6770000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3163000.00",
                    "changeInWorkingCapital": "-4390000.00",
                    "stockBasedCompensation": "8964000.00",
                    "otherNonCashItems": "1259000.00",
                    "freeCashFlow": "16284000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-10153000.00",
                    "totalCashflowsFromInvestingActivities": "-31411000.00",
                    "netBorrowings": "-50002000.00",
                    "totalCashFromFinancingActivities": "-70365000.00",
                    "changeToOperatingActivities": "1720000.00",
                    "netIncome": "45963000.00",
                    "changeInCash": "-43476000.00",
                    "beginPeriodCashFlow": "197829000.00",
                    "endPeriodCashFlow": "154353000.00",
                    "totalCashFromOperatingActivities": "58300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25165000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "17853000.00",
                    "changeToInventory": "-559000.00",
                    "changeToAccountReceivables": "-6073000.00",
                    "salePurchaseOfStock": "-1795000.00",
                    "otherCashflowsFromFinancingActivities": "-1580000.00",
                    "changeToNetincome": "9796000.00",
                    "capitalExpenditures": "31411000",
                    "changeReceivables": "-6073000.00",
                    "cashFlowsOtherOperating": "-5839000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43476000.00",
                    "changeInWorkingCapital": "-23624000.00",
                    "stockBasedCompensation": "8381000.00",
                    "otherNonCashItems": "2155000.00",
                    "freeCashFlow": "26889000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17923000.00",
                    "totalCashflowsFromInvestingActivities": "-35307000.00",
                    "netBorrowings": "-2000.00",
                    "totalCashFromFinancingActivities": "-24589000.00",
                    "changeToOperatingActivities": "5743000.00",
                    "netIncome": "56379000.00",
                    "changeInCash": "46911000.00",
                    "beginPeriodCashFlow": "150918000.00",
                    "endPeriodCashFlow": "197829000.00",
                    "totalCashFromOperatingActivities": "106807000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24484000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "14945000.00",
                    "changeToInventory": "-160000.00",
                    "changeToAccountReceivables": "50401000.00",
                    "salePurchaseOfStock": "-8252000.00",
                    "otherCashflowsFromFinancingActivities": "-1389999.00",
                    "changeToNetincome": "12136000.00",
                    "capitalExpenditures": "35307000",
                    "changeReceivables": "50401000.00",
                    "cashFlowsOtherOperating": "-54356000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46911000.00",
                    "changeInWorkingCapital": "13808000.00",
                    "stockBasedCompensation": "7475000.00",
                    "otherNonCashItems": "1312000.00",
                    "freeCashFlow": "71500000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "89321000.00",
                    "totalCashflowsFromInvestingActivities": "-44591000.00",
                    "netBorrowings": "-3000.00",
                    "totalCashFromFinancingActivities": "-17230000.00",
                    "changeToOperatingActivities": "14367000.00",
                    "netIncome": "30010000.00",
                    "changeInCash": "36482000.00",
                    "beginPeriodCashFlow": "114436000.00",
                    "endPeriodCashFlow": "150918000.00",
                    "totalCashFromOperatingActivities": "98303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24263000.00",
                    "otherCashflowsFromInvestingActivities": "-16528000.00",
                    "dividendsPaid": "14931000.00",
                    "changeToInventory": "-853000.00",
                    "changeToAccountReceivables": "-51508000.00",
                    "salePurchaseOfStock": "-1542000.00",
                    "otherCashflowsFromFinancingActivities": "-351000.00",
                    "changeToNetincome": "10648000.00",
                    "capitalExpenditures": "44591000",
                    "changeReceivables": "-51508000.00",
                    "cashFlowsOtherOperating": "-3578000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36482000.00",
                    "changeInWorkingCapital": "32782000.00",
                    "stockBasedCompensation": "8108000.00",
                    "otherNonCashItems": "2562000.00",
                    "freeCashFlow": "53712000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8917000.00",
                    "totalCashflowsFromInvestingActivities": "-43400000.00",
                    "netBorrowings": "-950000.00",
                    "totalCashFromFinancingActivities": "-18434000.00",
                    "changeToOperatingActivities": "-306000.00",
                    "netIncome": "32324000.00",
                    "changeInCash": "-2072000.00",
                    "beginPeriodCashFlow": "116508000.00",
                    "endPeriodCashFlow": "114436000.00",
                    "totalCashFromOperatingActivities": "59762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23534000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "14915000.00",
                    "changeToInventory": "-14000.00",
                    "changeToAccountReceivables": "4315000.00",
                    "salePurchaseOfStock": "-1471000.00",
                    "otherCashflowsFromFinancingActivities": "-1768000.00",
                    "changeToNetincome": "5601000.00",
                    "capitalExpenditures": "43400000",
                    "changeReceivables": "4315000.00",
                    "cashFlowsOtherOperating": "2919000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2072000.00",
                    "changeInWorkingCapital": "-1697000.00",
                    "stockBasedCompensation": "6461000.00",
                    "otherNonCashItems": "1007000.00",
                    "freeCashFlow": "16362000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-28447000.00",
                    "totalCashflowsFromInvestingActivities": "-37574000.00",
                    "netBorrowings": "-41000.00",
                    "totalCashFromFinancingActivities": "-17401000.00",
                    "changeToOperatingActivities": "-8380000.00",
                    "netIncome": "39179000.00",
                    "changeInCash": "-21004000.00",
                    "beginPeriodCashFlow": "137512000.00",
                    "endPeriodCashFlow": "116508000.00",
                    "totalCashFromOperatingActivities": "33971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23106000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "14890000.00",
                    "changeToInventory": "-570000.00",
                    "changeToAccountReceivables": "-8289000.00",
                    "salePurchaseOfStock": "-1638000.00",
                    "otherCashflowsFromFinancingActivities": "-1560000.00",
                    "changeToNetincome": "8278000.00",
                    "capitalExpenditures": "37574000",
                    "changeReceivables": "-8289000.00",
                    "cashFlowsOtherOperating": "714000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21004000.00",
                    "changeInWorkingCapital": "-36592000.00",
                    "stockBasedCompensation": "6147000.00",
                    "otherNonCashItems": "1022000.00",
                    "freeCashFlow": "-3603000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3289000.00",
                    "totalCashflowsFromInvestingActivities": "-52591000.00",
                    "netBorrowings": "-40000.00",
                    "totalCashFromFinancingActivities": "-17178000.00",
                    "changeToOperatingActivities": "-1623000.00",
                    "netIncome": "36023000.00",
                    "changeInCash": "24568000.00",
                    "beginPeriodCashFlow": "112944000.00",
                    "endPeriodCashFlow": "137512000.00",
                    "totalCashFromOperatingActivities": "94337000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22596000.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": "13418000.00",
                    "changeToInventory": "1389000.00",
                    "changeToAccountReceivables": "35103000.00",
                    "salePurchaseOfStock": "-6988000.00",
                    "otherCashflowsFromFinancingActivities": "-752000.00",
                    "changeToNetincome": "2245000.00",
                    "capitalExpenditures": "36063000",
                    "changeReceivables": "35103000.00",
                    "cashFlowsOtherOperating": "270000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24568000.00",
                    "changeInWorkingCapital": "33473000.00",
                    "stockBasedCompensation": "6218000.00",
                    "otherNonCashItems": "916000.00",
                    "freeCashFlow": "58274000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "74732000.00",
                    "totalCashflowsFromInvestingActivities": "-51519000.00",
                    "netBorrowings": "-39000.00",
                    "totalCashFromFinancingActivities": "-14533000.00",
                    "changeToOperatingActivities": "-5067000.00",
                    "netIncome": "21908000.00",
                    "changeInCash": "31231000.00",
                    "beginPeriodCashFlow": "81713000.00",
                    "endPeriodCashFlow": "112944000.00",
                    "totalCashFromOperatingActivities": "97283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22246000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "13398000.00",
                    "changeToInventory": "-1731000.00",
                    "changeToAccountReceivables": "-34106000.00",
                    "salePurchaseOfStock": "-1385000.00",
                    "otherCashflowsFromFinancingActivities": "-212000.00",
                    "changeToNetincome": "17881000.00",
                    "capitalExpenditures": "51519000",
                    "changeReceivables": "-34106000.00",
                    "cashFlowsOtherOperating": "-3647000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31231000.00",
                    "changeInWorkingCapital": "34655000.00",
                    "stockBasedCompensation": "7720000.00",
                    "otherNonCashItems": "1490000.00",
                    "freeCashFlow": "45764000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11241000.00",
                    "totalCashflowsFromInvestingActivities": "-44060000.00",
                    "netBorrowings": "-35000.00",
                    "totalCashFromFinancingActivities": "-15246000.00",
                    "changeToOperatingActivities": "157000.00",
                    "netIncome": "26803000.00",
                    "changeInCash": "-13592000.00",
                    "beginPeriodCashFlow": "95305000.00",
                    "endPeriodCashFlow": "81713000.00",
                    "totalCashFromOperatingActivities": "45714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20941000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "13379000.00",
                    "changeToInventory": "86000.00",
                    "changeToAccountReceivables": "-912000.00",
                    "salePurchaseOfStock": "-1590000.00",
                    "otherCashflowsFromFinancingActivities": "-548000.00",
                    "changeToNetincome": "7814000.00",
                    "capitalExpenditures": "44060000",
                    "changeReceivables": "-912000.00",
                    "cashFlowsOtherOperating": "2223000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13592000.00",
                    "changeInWorkingCapital": "-10488000.00",
                    "stockBasedCompensation": "6644000.00",
                    "otherNonCashItems": "1689000.00",
                    "freeCashFlow": "1654000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-10860000.00",
                    "totalCashflowsFromInvestingActivities": "-34980000.00",
                    "netBorrowings": "-36000.00",
                    "totalCashFromFinancingActivities": "-14887000.00",
                    "changeToOperatingActivities": "2484000.00",
                    "netIncome": "34861000.00",
                    "changeInCash": "-687000.00",
                    "beginPeriodCashFlow": "95992000.00",
                    "endPeriodCashFlow": "95305000.00",
                    "totalCashFromOperatingActivities": "49180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20238000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "13358000.00",
                    "changeToInventory": "-48000.00",
                    "changeToAccountReceivables": "-1950000.00",
                    "salePurchaseOfStock": "-1630000.00",
                    "otherCashflowsFromFinancingActivities": "137000.00",
                    "changeToNetincome": "3751000.00",
                    "capitalExpenditures": "34980000",
                    "changeReceivables": "-1950000.00",
                    "cashFlowsOtherOperating": "3188000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-687000.00",
                    "changeInWorkingCapital": "-10539000.00",
                    "stockBasedCompensation": "5915000.00",
                    "otherNonCashItems": "1853000.00",
                    "freeCashFlow": "14200000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-23211000.00",
                    "totalCashflowsFromInvestingActivities": "-34179000.00",
                    "netBorrowings": "24965000.00",
                    "totalCashFromFinancingActivities": "5949000.00",
                    "changeToOperatingActivities": "-2945000.00",
                    "netIncome": "37001000.00",
                    "changeInCash": "36658000.00",
                    "beginPeriodCashFlow": "59334000.00",
                    "endPeriodCashFlow": "95992000.00",
                    "totalCashFromOperatingActivities": "64888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19539000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "11919000.00",
                    "changeToInventory": "1238000.00",
                    "changeToAccountReceivables": "26235000.00",
                    "salePurchaseOfStock": "-8817000.00",
                    "otherCashflowsFromFinancingActivities": "1720000.00",
                    "changeToNetincome": "5266000.00",
                    "capitalExpenditures": "34179000",
                    "changeReceivables": "26235000.00",
                    "cashFlowsOtherOperating": "-1180000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36658000.00",
                    "changeInWorkingCapital": "1758000.00",
                    "stockBasedCompensation": "5788000.00",
                    "otherNonCashItems": "1049000.00",
                    "freeCashFlow": "30709000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "63531000.00",
                    "totalCashflowsFromInvestingActivities": "-48375000.00",
                    "netBorrowings": "-42033000.00",
                    "totalCashFromFinancingActivities": "-61340000.00",
                    "changeToOperatingActivities": "7632000.00",
                    "netIncome": "24020000.00",
                    "changeInCash": "-13282000.00",
                    "beginPeriodCashFlow": "72616000.00",
                    "endPeriodCashFlow": "59334000.00",
                    "totalCashFromOperatingActivities": "98062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18700000.00",
                    "otherCashflowsFromInvestingActivities": "-48375000.00",
                    "dividendsPaid": "11929000.00",
                    "changeToInventory": "-1870000.00",
                    "changeToAccountReceivables": "-22501000.00",
                    "salePurchaseOfStock": "-7804000.00",
                    "otherCashflowsFromFinancingActivities": "426000.00",
                    "changeToNetincome": "16678000.00",
                    "capitalExpenditures": "50004000",
                    "changeReceivables": "-22501000.00",
                    "cashFlowsOtherOperating": "-2125000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13282000.00",
                    "changeInWorkingCapital": "37403000.00",
                    "stockBasedCompensation": "7176000.00",
                    "otherNonCashItems": "2163000.00",
                    "freeCashFlow": "48058000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5497000.00",
                    "totalCashflowsFromInvestingActivities": "-53904000.00",
                    "netBorrowings": "19968000.00",
                    "totalCashFromFinancingActivities": "18870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21394000.00",
                    "changeInCash": "1651000.00",
                    "beginPeriodCashFlow": "70965000.00",
                    "endPeriodCashFlow": "72616000.00",
                    "totalCashFromOperatingActivities": "35056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17843000.00",
                    "otherCashflowsFromInvestingActivities": "263000.00",
                    "dividendsPaid": "897000.00",
                    "changeToInventory": "311000.00",
                    "changeToAccountReceivables": "-3078000.00",
                    "salePurchaseOfStock": "-3137000.00",
                    "otherCashflowsFromFinancingActivities": "2039000.00",
                    "changeToNetincome": "2144000.00",
                    "capitalExpenditures": "52538000",
                    "changeReceivables": "-3078000.00",
                    "cashFlowsOtherOperating": "3568000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1651000.00",
                    "changeInWorkingCapital": "-7541000.00",
                    "stockBasedCompensation": "5434000.00",
                    "otherNonCashItems": "910000.00",
                    "freeCashFlow": "-17482000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6069000.00",
                    "totalCashflowsFromInvestingActivities": "-37496000.00",
                    "netBorrowings": "-33000.00",
                    "totalCashFromFinancingActivities": "-27182000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22266000.00",
                    "changeInCash": "-27547000.00",
                    "beginPeriodCashFlow": "98512000.00",
                    "endPeriodCashFlow": "70965000.00",
                    "totalCashFromOperatingActivities": "37131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16816000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "23804000.00",
                    "changeToInventory": "-1429000.00",
                    "changeToAccountReceivables": "1121000.00",
                    "salePurchaseOfStock": "-4626000.00",
                    "otherCashflowsFromFinancingActivities": "1281000.00",
                    "changeToNetincome": "1538000.00",
                    "capitalExpenditures": "37496000",
                    "changeReceivables": "1121000.00",
                    "cashFlowsOtherOperating": "2888000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27547000.00",
                    "changeInWorkingCapital": "-4311000.00",
                    "stockBasedCompensation": "5311000.00",
                    "otherNonCashItems": "1499000.00",
                    "freeCashFlow": "-365000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8886000.00",
                    "totalCashflowsFromInvestingActivities": "-33428000.00",
                    "netBorrowings": "-30000.00",
                    "totalCashFromFinancingActivities": "-11874000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33581000.00",
                    "changeInCash": "12390000.00",
                    "beginPeriodCashFlow": "86122000.00",
                    "endPeriodCashFlow": "98512000.00",
                    "totalCashFromOperatingActivities": "57692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16335000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": "10443000.00",
                    "changeToInventory": "1611000.00",
                    "changeToAccountReceivables": "13063000.00",
                    "salePurchaseOfStock": "-4402000.00",
                    "otherCashflowsFromFinancingActivities": "3001000.00",
                    "changeToNetincome": "2648000.00",
                    "capitalExpenditures": "33437000",
                    "changeReceivables": "13063000.00",
                    "cashFlowsOtherOperating": "-660000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12390000.00",
                    "changeInWorkingCapital": "2913000.00",
                    "stockBasedCompensation": "4904000.00",
                    "otherNonCashItems": "714000.00",
                    "freeCashFlow": "24255000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "49318000.00",
                    "totalCashflowsFromInvestingActivities": "-35792000.00",
                    "netBorrowings": "-1101000.00",
                    "totalCashFromFinancingActivities": "-12790000.00",
                    "changeToOperatingActivities": "6196000.00",
                    "netIncome": "19622000.00",
                    "changeInCash": "26815000.00",
                    "beginPeriodCashFlow": "59307000.00",
                    "endPeriodCashFlow": "86122000.00",
                    "totalCashFromOperatingActivities": "75397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15497000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": "10410000.00",
                    "changeToInventory": "-2239000.00",
                    "changeToAccountReceivables": "-18558000.00",
                    "salePurchaseOfStock": "-3983000.00",
                    "otherCashflowsFromFinancingActivities": "2684000.00",
                    "changeToNetincome": "11270000.00",
                    "capitalExpenditures": "35800000",
                    "changeReceivables": "-17580000.00",
                    "cashFlowsOtherOperating": "889000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25815000.00",
                    "changeInWorkingCapital": "30862000.00",
                    "stockBasedCompensation": "3946000.00",
                    "otherNonCashItems": "1639000.00",
                    "freeCashFlow": "39597000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2286000.00",
                    "totalCashflowsFromInvestingActivities": "-35670000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18052000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19722000.00",
                    "changeInCash": "-18154000.00",
                    "beginPeriodCashFlow": "77461000.00",
                    "endPeriodCashFlow": "59307000.00",
                    "totalCashFromOperatingActivities": "35623000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15164000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "10450000.00",
                    "changeToInventory": "-233000.00",
                    "changeToAccountReceivables": "978000.00",
                    "salePurchaseOfStock": "-9076000.00",
                    "otherCashflowsFromFinancingActivities": "1494000.00",
                    "changeToNetincome": "-410000.00",
                    "capitalExpenditures": "35674000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34476000.00",
                    "changeInWorkingCapital": "-2453000.00",
                    "stockBasedCompensation": "3538000.00",
                    "otherNonCashItems": "984000.00",
                    "freeCashFlow": "-51000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7301000.00",
                    "totalCashflowsFromInvestingActivities": "-29691000.00",
                    "netBorrowings": "-289000.00",
                    "totalCashFromFinancingActivities": "-19492000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24025000.00",
                    "changeInCash": "-13235000.00",
                    "beginPeriodCashFlow": "90696000.00",
                    "endPeriodCashFlow": "77461000.00",
                    "totalCashFromOperatingActivities": "35729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14433000.00",
                    "otherCashflowsFromInvestingActivities": "1193000.00",
                    "dividendsPaid": "10473000.00",
                    "changeToInventory": "-445000.00",
                    "changeToAccountReceivables": "502000.00",
                    "salePurchaseOfStock": "-8734000.00",
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": "2481000.00",
                    "capitalExpenditures": "30884000",
                    "changeReceivables": "502000.00",
                    "cashFlowsOtherOperating": "2034000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13235000.00",
                    "changeInWorkingCapital": "-5747000.00",
                    "stockBasedCompensation": "3778000.00",
                    "otherNonCashItems": "1348000.00",
                    "freeCashFlow": "4845000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7496000.00",
                    "totalCashflowsFromInvestingActivities": "-23087000.00",
                    "netBorrowings": "-71000.00",
                    "totalCashFromFinancingActivities": "-26880000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27608000.00",
                    "changeInCash": "-4178000.00",
                    "beginPeriodCashFlow": "94874000.00",
                    "endPeriodCashFlow": "90696000.00",
                    "totalCashFromOperatingActivities": "44964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14085000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "1144000.00",
                    "changeToInventory": "639000.00",
                    "changeToAccountReceivables": "8444000.00",
                    "salePurchaseOfStock": "-27794000.00",
                    "otherCashflowsFromFinancingActivities": "985000.00",
                    "changeToNetincome": "2109000.00",
                    "capitalExpenditures": "23087000",
                    "changeReceivables": "8444000.00",
                    "cashFlowsOtherOperating": "-425000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4178000.00",
                    "changeInWorkingCapital": "-66000.00",
                    "stockBasedCompensation": "3621000.00",
                    "otherNonCashItems": "587000.00",
                    "freeCashFlow": "21877000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1180000.00",
                    "changeToLiabilities": "55629000.00",
                    "totalCashflowsFromInvestingActivities": "-39321000.00",
                    "netBorrowings": "-71000.00",
                    "totalCashFromFinancingActivities": "-27324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18159000.00",
                    "changeInCash": "7530000.00",
                    "beginPeriodCashFlow": "87344000.00",
                    "endPeriodCashFlow": "94874000.00",
                    "totalCashFromOperatingActivities": "72995000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14698000.00",
                    "otherCashflowsFromInvestingActivities": "230000.00",
                    "dividendsPaid": "16938000.00",
                    "changeToInventory": "-1004000.00",
                    "changeToAccountReceivables": "-13876000.00",
                    "salePurchaseOfStock": "-14242000.00",
                    "otherCashflowsFromFinancingActivities": "3927000.00",
                    "changeToNetincome": "4188000.00",
                    "capitalExpenditures": "39551000",
                    "changeReceivables": "-13876000.00",
                    "cashFlowsOtherOperating": "-3619000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7530000.00",
                    "changeInWorkingCapital": "35682000.00",
                    "stockBasedCompensation": "4157000.00",
                    "otherNonCashItems": "-493000.00",
                    "freeCashFlow": "33444000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4446000.00",
                    "totalCashflowsFromInvestingActivities": "-35795000.00",
                    "netBorrowings": "-133000.00",
                    "totalCashFromFinancingActivities": "-7065000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17844000.00",
                    "changeInCash": "-12773000.00",
                    "beginPeriodCashFlow": "100117000.00",
                    "endPeriodCashFlow": "87344000.00",
                    "totalCashFromOperatingActivities": "30308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12462000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": "8427000.00",
                    "changeToInventory": "220000.00",
                    "changeToAccountReceivables": "576000.00",
                    "salePurchaseOfStock": "-1280000.00",
                    "otherCashflowsFromFinancingActivities": "2775000.00",
                    "changeToNetincome": "2904000.00",
                    "capitalExpenditures": "36012000",
                    "changeReceivables": "576000.00",
                    "cashFlowsOtherOperating": "748000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12773000.00",
                    "changeInWorkingCapital": "-3901000.00",
                    "stockBasedCompensation": "3612000.00",
                    "otherNonCashItems": "672000.00",
                    "freeCashFlow": "-5704000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7569000.00",
                    "totalCashflowsFromInvestingActivities": "-20332000.00",
                    "netBorrowings": "-83000.00",
                    "totalCashFromFinancingActivities": "-4830000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20865000.00",
                    "changeInCash": "4664000.00",
                    "beginPeriodCashFlow": "95453000.00",
                    "endPeriodCashFlow": "100117000.00",
                    "totalCashFromOperatingActivities": "29936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12190000.00",
                    "otherCashflowsFromInvestingActivities": "-128000.00",
                    "dividendsPaid": "8377000.00",
                    "changeToInventory": "-744000.00",
                    "changeToAccountReceivables": "-1123000.00",
                    "salePurchaseOfStock": "-1186000.00",
                    "otherCashflowsFromFinancingActivities": "4816000.00",
                    "changeToNetincome": "3141000.00",
                    "capitalExpenditures": "20314000",
                    "changeReceivables": "-1123000.00",
                    "cashFlowsOtherOperating": "3176000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4664000.00",
                    "changeInWorkingCapital": "-7240000.00",
                    "stockBasedCompensation": "3459000.00",
                    "otherNonCashItems": "1144000.00",
                    "freeCashFlow": "9622000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6057000.00",
                    "totalCashflowsFromInvestingActivities": "-14823000.00",
                    "netBorrowings": "-82000.00",
                    "totalCashFromFinancingActivities": "-10241000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27219000.00",
                    "changeInCash": "13707000.00",
                    "beginPeriodCashFlow": "81746000.00",
                    "endPeriodCashFlow": "95453000.00",
                    "totalCashFromOperatingActivities": "39417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12212000.00",
                    "otherCashflowsFromInvestingActivities": "132000.00",
                    "dividendsPaid": "13135000.00",
                    "changeToInventory": "471000.00",
                    "changeToAccountReceivables": "5360000.00",
                    "salePurchaseOfStock": "-3011000.00",
                    "otherCashflowsFromFinancingActivities": "5987000.00",
                    "changeToNetincome": "2284000.00",
                    "capitalExpenditures": "15601000",
                    "changeReceivables": "5360000.00",
                    "cashFlowsOtherOperating": "-2072000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13707000.00",
                    "changeInWorkingCapital": "-3416000.00",
                    "stockBasedCompensation": "3512000.00",
                    "otherNonCashItems": "766000.00",
                    "freeCashFlow": "23816000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29876000.00",
                    "totalCashflowsFromInvestingActivities": "-25157000.00",
                    "netBorrowings": "-79000.00",
                    "totalCashFromFinancingActivities": "-36138000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14706000.00",
                    "changeInCash": "-2574000.00",
                    "beginPeriodCashFlow": "84320000.00",
                    "endPeriodCashFlow": "81746000.00",
                    "totalCashFromOperatingActivities": "53675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11996000.00",
                    "otherCashflowsFromInvestingActivities": "-3424000.00",
                    "dividendsPaid": "6352000.00",
                    "changeToInventory": "-1328000.00",
                    "changeToAccountReceivables": "-7782000.00",
                    "salePurchaseOfStock": "-33154000.00",
                    "otherCashflowsFromFinancingActivities": "-29707000.00",
                    "changeToNetincome": "7280000.00",
                    "capitalExpenditures": "21733000",
                    "changeReceivables": "-7782000.00",
                    "cashFlowsOtherOperating": "-1073000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7620000.00",
                    "changeInWorkingCapital": "17788000.00",
                    "stockBasedCompensation": "3439000.00",
                    "otherNonCashItems": "1523000.00",
                    "freeCashFlow": "31942000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2546000.00",
                    "totalCashflowsFromInvestingActivities": "-20450000.00",
                    "netBorrowings": "-77000.00",
                    "totalCashFromFinancingActivities": "-4469000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18494000.00",
                    "changeInCash": "7095000.00",
                    "beginPeriodCashFlow": "77225000.00",
                    "endPeriodCashFlow": "84320000.00",
                    "totalCashFromOperatingActivities": "32014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11828000.00",
                    "otherCashflowsFromInvestingActivities": "149000.00",
                    "dividendsPaid": "4805000.00",
                    "changeToInventory": "420000.00",
                    "changeToAccountReceivables": "-194000.00",
                    "salePurchaseOfStock": "-824000.00",
                    "otherCashflowsFromFinancingActivities": "2760000.00",
                    "changeToNetincome": "2146000.00",
                    "capitalExpenditures": "20599000",
                    "changeReceivables": "364000.00",
                    "cashFlowsOtherOperating": "1308000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7095000.00",
                    "changeInWorkingCapital": "-1099000.00",
                    "stockBasedCompensation": "3430000.00",
                    "otherNonCashItems": "997000.00",
                    "freeCashFlow": "11415000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12211000.00",
                    "totalCashflowsFromInvestingActivities": "-19700000.00",
                    "netBorrowings": "-74000.00",
                    "totalCashFromFinancingActivities": "-1888000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20848000.00",
                    "changeInCash": "-97000.00",
                    "beginPeriodCashFlow": "77322000.00",
                    "endPeriodCashFlow": "77225000.00",
                    "totalCashFromOperatingActivities": "21491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11546000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": "6271000.00",
                    "changeToInventory": "-119000.00",
                    "changeToAccountReceivables": "-1104000.00",
                    "salePurchaseOfStock": "-679000.00",
                    "otherCashflowsFromFinancingActivities": "5136000.00",
                    "changeToNetincome": "-158000.00",
                    "capitalExpenditures": "19708000",
                    "changeReceivables": "-1257000.00",
                    "cashFlowsOtherOperating": "2842000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-97000.00",
                    "changeInWorkingCapital": "-12964000.00",
                    "stockBasedCompensation": "3271000.00",
                    "otherNonCashItems": "682000.00",
                    "freeCashFlow": "1783000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2683000.00",
                    "totalCashflowsFromInvestingActivities": "-22741000.00",
                    "netBorrowings": "-10073000.00",
                    "totalCashFromFinancingActivities": "-12428000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19753000.00",
                    "changeInCash": "3591000.00",
                    "beginPeriodCashFlow": "73731000.00",
                    "endPeriodCashFlow": "77322000.00",
                    "totalCashFromOperatingActivities": "38760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11347000.00",
                    "otherCashflowsFromInvestingActivities": "98000.00",
                    "dividendsPaid": "5535000.00",
                    "changeToInventory": "908000.00",
                    "changeToAccountReceivables": "2856000.00",
                    "salePurchaseOfStock": "-1488000.00",
                    "otherCashflowsFromFinancingActivities": "4668000.00",
                    "changeToNetincome": "977000.00",
                    "capitalExpenditures": "22839000",
                    "changeReceivables": "3722000.00",
                    "cashFlowsOtherOperating": "-630000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3591000.00",
                    "changeInWorkingCapital": "6388000.00",
                    "stockBasedCompensation": "3053000.00",
                    "otherNonCashItems": "1080000.00",
                    "freeCashFlow": "15921000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "36462000.00",
                    "totalCashflowsFromInvestingActivities": "-29902000.00",
                    "netBorrowings": "9928000.00",
                    "totalCashFromFinancingActivities": "-8538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12837000.00",
                    "changeInCash": "18058000.00",
                    "beginPeriodCashFlow": "55673000.00",
                    "endPeriodCashFlow": "73731000.00",
                    "totalCashFromOperatingActivities": "56498000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10985000.00",
                    "otherCashflowsFromInvestingActivities": "17000.00",
                    "dividendsPaid": "5613000.00",
                    "changeToInventory": "-2052000.00",
                    "changeToAccountReceivables": "-4344000.00",
                    "salePurchaseOfStock": "-12702000.00",
                    "otherCashflowsFromFinancingActivities": "2119000.00",
                    "changeToNetincome": "3569000.00",
                    "capitalExpenditures": "29919000",
                    "changeReceivables": "-4344000.00",
                    "cashFlowsOtherOperating": "-959000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18058000.00",
                    "changeInWorkingCapital": "27719000.00",
                    "stockBasedCompensation": "2374000.00",
                    "otherNonCashItems": "1960000.00",
                    "freeCashFlow": "26579000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3614000.00",
                    "totalCashflowsFromInvestingActivities": "-22650000.00",
                    "netBorrowings": "-69000.00",
                    "totalCashFromFinancingActivities": "-25711000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16416000.00",
                    "changeInCash": "-23703000.00",
                    "beginPeriodCashFlow": "79376000.00",
                    "endPeriodCashFlow": "55673000.00",
                    "totalCashFromOperatingActivities": "24658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10571000.00",
                    "otherCashflowsFromInvestingActivities": "96000.00",
                    "dividendsPaid": "5707000.00",
                    "changeToInventory": "211000.00",
                    "changeToAccountReceivables": "-88000.00",
                    "salePurchaseOfStock": "-21176000.00",
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": "-117000.00",
                    "capitalExpenditures": "22746000",
                    "changeReceivables": "-88000.00",
                    "cashFlowsOtherOperating": "1279000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23703000.00",
                    "changeInWorkingCapital": "-3817000.00",
                    "stockBasedCompensation": "2418000.00",
                    "otherNonCashItems": "826000.00",
                    "freeCashFlow": "1912000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7861000.00",
                    "totalCashflowsFromInvestingActivities": "-16609000.00",
                    "netBorrowings": "-67000.00",
                    "totalCashFromFinancingActivities": "-5650000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16699000.00",
                    "changeInCash": "1956000.00",
                    "beginPeriodCashFlow": "77420000.00",
                    "endPeriodCashFlow": "79376000.00",
                    "totalCashFromOperatingActivities": "24215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10553000.00",
                    "otherCashflowsFromInvestingActivities": "26000.00",
                    "dividendsPaid": "5081000.00",
                    "changeToInventory": "-330000.00",
                    "changeToAccountReceivables": "-156000.00",
                    "salePurchaseOfStock": "900000.00",
                    "otherCashflowsFromFinancingActivities": "719000.00",
                    "changeToNetincome": "4523000.00",
                    "capitalExpenditures": "16635000",
                    "changeReceivables": "-156000.00",
                    "cashFlowsOtherOperating": "787000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1956000.00",
                    "changeInWorkingCapital": "-7713000.00",
                    "stockBasedCompensation": "2773000.00",
                    "otherNonCashItems": "387000.00",
                    "freeCashFlow": "7580000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2336000.00",
                    "totalCashflowsFromInvestingActivities": "-12409000.00",
                    "netBorrowings": "-67000.00",
                    "totalCashFromFinancingActivities": "-24522000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20475000.00",
                    "changeInCash": "-4795000.00",
                    "beginPeriodCashFlow": "82215000.00",
                    "endPeriodCashFlow": "77420000.00",
                    "totalCashFromOperatingActivities": "32136000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10600000.00",
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": "611000.00",
                    "changeToInventory": "638000.00",
                    "changeToAccountReceivables": "442000.00",
                    "salePurchaseOfStock": "-25269000.00",
                    "otherCashflowsFromFinancingActivities": "1425000.00",
                    "changeToNetincome": "2896000.00",
                    "capitalExpenditures": "12458000",
                    "changeReceivables": "442000.00",
                    "cashFlowsOtherOperating": "-579000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4795000.00",
                    "changeInWorkingCapital": "-2071000.00",
                    "stockBasedCompensation": "2960000.00",
                    "otherNonCashItems": "485000.00",
                    "freeCashFlow": "19678000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5300000.00",
                    "totalCashflowsFromInvestingActivities": "-13393000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5423000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10662000.00",
                    "changeInCash": "26790000.00",
                    "beginPeriodCashFlow": "55425000.00",
                    "endPeriodCashFlow": "82215000.00",
                    "totalCashFromOperatingActivities": "45606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10422000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": "538000.00",
                    "changeToInventory": "-1648000.00",
                    "changeToAccountReceivables": "-1149000.00",
                    "salePurchaseOfStock": "-599000.00",
                    "otherCashflowsFromFinancingActivities": "5778000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16491000.00",
                    "stockBasedCompensation": "1981000.00",
                    "otherNonCashItems": "5360000.00",
                    "freeCashFlow": "32153000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1823000.00",
                    "totalCashflowsFromInvestingActivities": "-13507000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14481000.00",
                    "changeInCash": "-4810000.00",
                    "beginPeriodCashFlow": "60235000.00",
                    "endPeriodCashFlow": "55425000.00",
                    "totalCashFromOperatingActivities": "25974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10262000.00",
                    "otherCashflowsFromInvestingActivities": "124000.00",
                    "dividendsPaid": "515000.00",
                    "changeToInventory": "53000.00",
                    "changeToAccountReceivables": "1026000.00",
                    "salePurchaseOfStock": "-505000.00",
                    "otherCashflowsFromFinancingActivities": "290000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13631000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "314000.00",
                    "stockBasedCompensation": "1969000.00",
                    "otherNonCashItems": "-287000.00",
                    "freeCashFlow": "12343000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2829000.00",
                    "totalCashflowsFromInvestingActivities": "-10115000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9037000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15668000.00",
                    "changeInCash": "6492000.00",
                    "beginPeriodCashFlow": "53743000.00",
                    "endPeriodCashFlow": "60235000.00",
                    "totalCashFromOperatingActivities": "25644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10262000.00",
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": "598000.00",
                    "changeToInventory": "-291000.00",
                    "changeToAccountReceivables": "146000.00",
                    "salePurchaseOfStock": "-576000.00",
                    "otherCashflowsFromFinancingActivities": "1038000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2176000.00",
                    "stockBasedCompensation": "1906000.00",
                    "otherNonCashItems": "504000.00",
                    "freeCashFlow": "15499000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3583000.00",
                    "totalCashflowsFromInvestingActivities": "-7801000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19878000.00",
                    "changeInCash": "6885000.00",
                    "beginPeriodCashFlow": "46858000.00",
                    "endPeriodCashFlow": "53743000.00",
                    "totalCashFromOperatingActivities": "22684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10337000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": "561000.00",
                    "changeToInventory": "693000.00",
                    "changeToAccountReceivables": "-231000.00",
                    "salePurchaseOfStock": "-1148000.00",
                    "otherCashflowsFromFinancingActivities": "5771000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9677000.00",
                    "stockBasedCompensation": "1830000.00",
                    "otherNonCashItems": "248000.00",
                    "freeCashFlow": "14862000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "121000.00",
                    "totalCashflowsFromInvestingActivities": "-10674000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25134000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9174000.00",
                    "changeInCash": "11025000.00",
                    "beginPeriodCashFlow": "35833000.00",
                    "endPeriodCashFlow": "46858000.00",
                    "totalCashFromOperatingActivities": "46833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10340000.00",
                    "otherCashflowsFromInvestingActivities": "28000.00",
                    "dividendsPaid": "412000.00",
                    "changeToInventory": "-958000.00",
                    "changeToAccountReceivables": "-3942000.00",
                    "salePurchaseOfStock": "-118000.00",
                    "otherCashflowsFromFinancingActivities": "453000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10702000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25516000.00",
                    "stockBasedCompensation": "1851000.00",
                    "otherNonCashItems": "3604000.00",
                    "freeCashFlow": "36131000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10104000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-812000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11102000.00",
                    "changeInCash": "10854000.00",
                    "beginPeriodCashFlow": "24979000.00",
                    "endPeriodCashFlow": "35833000.00",
                    "totalCashFromOperatingActivities": "21770000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10395000.00",
                    "otherCashflowsFromInvestingActivities": "2209000.00",
                    "dividendsPaid": "519000.00",
                    "changeToInventory": "828000.00",
                    "changeToAccountReceivables": "406000.00",
                    "salePurchaseOfStock": "-474000.00",
                    "otherCashflowsFromFinancingActivities": "237000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2815000.00",
                    "stockBasedCompensation": "1828000.00",
                    "otherNonCashItems": "471000.00",
                    "freeCashFlow": "9482000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2589000.00",
                    "totalCashflowsFromInvestingActivities": "-9006000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14246000.00",
                    "changeInCash": "17226000.00",
                    "beginPeriodCashFlow": "7753000.00",
                    "endPeriodCashFlow": "24979000.00",
                    "totalCashFromOperatingActivities": "26348000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10616000.00",
                    "otherCashflowsFromInvestingActivities": "53000.00",
                    "dividendsPaid": "556000.00",
                    "changeToInventory": "-129000.00",
                    "changeToAccountReceivables": "-437000.00",
                    "salePurchaseOfStock": "-258000.00",
                    "otherCashflowsFromFinancingActivities": "3758000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9096000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1594000.00",
                    "stockBasedCompensation": "1853000.00",
                    "otherNonCashItems": "-1390000.00",
                    "freeCashFlow": "17252000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4333000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14796000.00",
                    "changeInCash": "2495000.00",
                    "beginPeriodCashFlow": "5258000.00",
                    "endPeriodCashFlow": "7753000.00",
                    "totalCashFromOperatingActivities": "20178000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10471000.00",
                    "otherCashflowsFromInvestingActivities": "67000.00",
                    "dividendsPaid": "581000.00",
                    "changeToInventory": "395000.00",
                    "changeToAccountReceivables": "1196000.00",
                    "salePurchaseOfStock": "-634000.00",
                    "otherCashflowsFromFinancingActivities": "-7000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13430000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9064000.00",
                    "stockBasedCompensation": "1961000.00",
                    "otherNonCashItems": "223000.00",
                    "freeCashFlow": "6748000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9117000.00",
                    "totalCashflowsFromInvestingActivities": "-26687000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24738000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6139000.00",
                    "changeInCash": "-8461000.00",
                    "beginPeriodCashFlow": "13719000.00",
                    "endPeriodCashFlow": "5258000.00",
                    "totalCashFromOperatingActivities": "42964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10638000.00",
                    "otherCashflowsFromInvestingActivities": "-134000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-403000.00",
                    "changeToAccountReceivables": "761000.00",
                    "salePurchaseOfStock": "-4396000.00",
                    "otherCashflowsFromFinancingActivities": "-1749000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27123000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17021000.00",
                    "stockBasedCompensation": "7745000.00",
                    "otherNonCashItems": "5074000.00",
                    "freeCashFlow": "15841000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3338000.00",
                    "totalCashflowsFromInvestingActivities": "-32980000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24110000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8586000.00",
                    "changeInCash": "6648000.00",
                    "beginPeriodCashFlow": "7071000.00",
                    "endPeriodCashFlow": "13719000.00",
                    "totalCashFromOperatingActivities": "15518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9444000.00",
                    "otherCashflowsFromInvestingActivities": "92000.00",
                    "dividendsPaid": "344000.00",
                    "changeToInventory": "-170000.00",
                    "changeToAccountReceivables": "-770000.00",
                    "salePurchaseOfStock": "-37483000.00",
                    "otherCashflowsFromFinancingActivities": "3996000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22840000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4695000.00",
                    "stockBasedCompensation": "302000.00",
                    "otherNonCashItems": "681000.00",
                    "freeCashFlow": "-7322000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2766000.00",
                    "totalCashflowsFromInvestingActivities": "-36317000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8567000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11012000.00",
                    "changeInCash": "-11102000.00",
                    "beginPeriodCashFlow": "18173000.00",
                    "endPeriodCashFlow": "7071000.00",
                    "totalCashFromOperatingActivities": "16648000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9066000.00",
                    "otherCashflowsFromInvestingActivities": "197000.00",
                    "dividendsPaid": "355000.00",
                    "changeToInventory": "-160000.00",
                    "changeToAccountReceivables": "-140000.00",
                    "salePurchaseOfStock": "-10190000.00",
                    "otherCashflowsFromFinancingActivities": "995000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28184000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4268000.00",
                    "stockBasedCompensation": "497000.00",
                    "otherNonCashItems": "-46000.00",
                    "freeCashFlow": "-11536000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "458000.00",
                    "totalCashflowsFromInvestingActivities": "-24232000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12913000.00",
                    "changeInCash": "6609000.00",
                    "beginPeriodCashFlow": "11564000.00",
                    "endPeriodCashFlow": "18173000.00",
                    "totalCashFromOperatingActivities": "26084000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8546000.00",
                    "otherCashflowsFromInvestingActivities": "-24384000.00",
                    "dividendsPaid": "258000.00",
                    "changeToInventory": "218000.00",
                    "changeToAccountReceivables": "8014000.00",
                    "salePurchaseOfStock": "-4905000.00",
                    "otherCashflowsFromFinancingActivities": "993000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24389000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3551000.00",
                    "stockBasedCompensation": "510000.00",
                    "otherNonCashItems": "1121000.00",
                    "freeCashFlow": "1695000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7424000.00",
                    "totalCashflowsFromInvestingActivities": "-25316000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6953000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7220000.00",
                    "changeInCash": "-3772000.00",
                    "beginPeriodCashFlow": "15336000.00",
                    "endPeriodCashFlow": "11564000.00",
                    "totalCashFromOperatingActivities": "28497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8543000.00",
                    "otherCashflowsFromInvestingActivities": "180000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-463000.00",
                    "changeToAccountReceivables": "-10814000.00",
                    "salePurchaseOfStock": "900000.00",
                    "otherCashflowsFromFinancingActivities": "1112000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9211000.00",
                    "stockBasedCompensation": "4742000.00",
                    "otherNonCashItems": "4835000.00",
                    "freeCashFlow": "3247000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2598000.00",
                    "totalCashflowsFromInvestingActivities": "-60785000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4023000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10552000.00",
                    "changeInCash": "-42455000.00",
                    "beginPeriodCashFlow": "57791000.00",
                    "endPeriodCashFlow": "15336000.00",
                    "totalCashFromOperatingActivities": "22353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8028000.00",
                    "otherCashflowsFromInvestingActivities": "-32844000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-112000.00",
                    "changeToAccountReceivables": "1148000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "1017000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27941000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3485000.00",
                    "stockBasedCompensation": "108000.00",
                    "otherNonCashItems": "-71000.00",
                    "freeCashFlow": "-5588000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1109000.00",
                    "totalCashflowsFromInvestingActivities": "-24514000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9257000.00",
                    "changeInCash": "43241000.00",
                    "beginPeriodCashFlow": "14550000.00",
                    "endPeriodCashFlow": "57791000.00",
                    "totalCashFromOperatingActivities": "17630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7230000.00",
                    "otherCashflowsFromInvestingActivities": "157000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-170000.00",
                    "changeToAccountReceivables": "-336000.00",
                    "salePurchaseOfStock": "600000.00",
                    "otherCashflowsFromFinancingActivities": "-360000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-853000.00",
                    "stockBasedCompensation": "358000.00",
                    "otherNonCashItems": "2720000.00",
                    "freeCashFlow": "-7041000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23917000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3404000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12296000.00",
                    "changeInCash": "-19234000.00",
                    "beginPeriodCashFlow": "33784000.00",
                    "endPeriodCashFlow": "14550000.00",
                    "totalCashFromOperatingActivities": "8087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6645000.00",
                    "otherCashflowsFromInvestingActivities": "144000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "135000.00",
                    "changeToAccountReceivables": "79000.00",
                    "salePurchaseOfStock": "1400000.00",
                    "otherCashflowsFromFinancingActivities": "1136000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10182000.00",
                    "stockBasedCompensation": "291000.00",
                    "otherNonCashItems": "349000.00",
                    "freeCashFlow": "-15974000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7867000.00",
                    "totalCashflowsFromInvestingActivities": "-31710000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7846000.00",
                    "changeInCash": "24494000.00",
                    "beginPeriodCashFlow": "9290000.00",
                    "endPeriodCashFlow": "33784000.00",
                    "totalCashFromOperatingActivities": "40387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5716000.00",
                    "otherCashflowsFromInvestingActivities": "13233000.00",
                    "dividendsPaid": "184000.00",
                    "changeToInventory": "-532000.00",
                    "changeToAccountReceivables": "-24000.00",
                    "salePurchaseOfStock": "1000000.00",
                    "otherCashflowsFromFinancingActivities": "391000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44943000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27974000.00",
                    "stockBasedCompensation": "6211000.00",
                    "otherNonCashItems": "-1836000.00",
                    "freeCashFlow": "-4556000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26193000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5526000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9150000.00",
                    "changeInCash": "-5069000.00",
                    "beginPeriodCashFlow": "14359000.00",
                    "endPeriodCashFlow": "9290000.00",
                    "totalCashFromOperatingActivities": "15598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5580000.00",
                    "otherCashflowsFromInvestingActivities": "19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "144000.00",
                    "changeToAccountReceivables": "166000.00",
                    "salePurchaseOfStock": "700000.00",
                    "otherCashflowsFromFinancingActivities": "296000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-792000.00",
                    "stockBasedCompensation": "327000.00",
                    "otherNonCashItems": "1833000.00",
                    "freeCashFlow": "-10614000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1177000.00",
                    "totalCashflowsFromInvestingActivities": "-24398000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1254000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8831000.00",
                    "changeInCash": "-9460000.00",
                    "beginPeriodCashFlow": "23819000.00",
                    "endPeriodCashFlow": "14359000.00",
                    "totalCashFromOperatingActivities": "13684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5155000.00",
                    "otherCashflowsFromInvestingActivities": "527000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-157000.00",
                    "changeToAccountReceivables": "1023000.00",
                    "salePurchaseOfStock": "1300000.00",
                    "otherCashflowsFromFinancingActivities": "2631000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1499000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1681000.00",
                    "freeCashFlow": "-11646000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27544000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12301000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8182000.00",
                    "changeInCash": "-5168000.00",
                    "beginPeriodCashFlow": "28987000.00",
                    "endPeriodCashFlow": "23819000.00",
                    "totalCashFromOperatingActivities": "10075000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4906000.00",
                    "otherCashflowsFromInvestingActivities": "786000.00",
                    "dividendsPaid": "184000.00",
                    "changeToInventory": "302000.00",
                    "changeToAccountReceivables": "195000.00",
                    "salePurchaseOfStock": "2400000.00",
                    "otherCashflowsFromFinancingActivities": "1678000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14722000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4442000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2138000.00",
                    "freeCashFlow": "-4647000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8676000.00",
                    "totalCashflowsFromInvestingActivities": "-20751000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1843000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6313000.00",
                    "changeInCash": "13851000.00",
                    "beginPeriodCashFlow": "15136000.00",
                    "endPeriodCashFlow": "28987000.00",
                    "totalCashFromOperatingActivities": "32759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4041000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": "31661000.00",
                    "changeToInventory": "-246000.00",
                    "changeToAccountReceivables": "-2173000.00",
                    "salePurchaseOfStock": "2200000.00",
                    "otherCashflowsFromFinancingActivities": "-4217000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20773000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17704000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3377000.00",
                    "freeCashFlow": "11986000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15193000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7061000.00",
                    "changeInCash": "5655000.00",
                    "beginPeriodCashFlow": "9481000.00",
                    "endPeriodCashFlow": "15136000.00",
                    "totalCashFromOperatingActivities": "11698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3818000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "210000.00",
                    "changeToInventory": "40000.00",
                    "changeToAccountReceivables": "-650000.00",
                    "salePurchaseOfStock": "2700000.00",
                    "otherCashflowsFromFinancingActivities": "10560000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5716000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6535000.00",
                    "freeCashFlow": "-3495000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14234000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32646000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7990000.00",
                    "changeInCash": "-32490000.00",
                    "beginPeriodCashFlow": "41971000.00",
                    "endPeriodCashFlow": "9481000.00",
                    "totalCashFromOperatingActivities": "14390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3475000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "31396000.00",
                    "changeToInventory": "45000.00",
                    "changeToAccountReceivables": "304000.00",
                    "salePurchaseOfStock": "1900000.00",
                    "otherCashflowsFromFinancingActivities": "129000.00",
                    "changeToNetincome": "4692000.00",
                    "capitalExpenditures": "14234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2441000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "484000.00",
                    "freeCashFlow": "156000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "151000.00",
                    "totalCashflowsFromInvestingActivities": "-10843000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1042000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8958000.00",
                    "changeInCash": "-4264000.00",
                    "beginPeriodCashFlow": "46235000.00",
                    "endPeriodCashFlow": "41971000.00",
                    "totalCashFromOperatingActivities": "5537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3248000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "55000.00",
                    "changeToInventory": "-563000.00",
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": "300000.00",
                    "otherCashflowsFromFinancingActivities": "347000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6630000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39000.00",
                    "freeCashFlow": "-5306000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4977000.00",
                    "totalCashflowsFromInvestingActivities": "-14337000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30056000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-184000.00",
                    "changeInCash": "36840000.00",
                    "beginPeriodCashFlow": "9395000.00",
                    "endPeriodCashFlow": "46235000.00",
                    "totalCashFromOperatingActivities": "21121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3314000.00",
                    "otherCashflowsFromInvestingActivities": "244000.00",
                    "dividendsPaid": "16806000.00",
                    "changeToInventory": "-465000.00",
                    "changeToAccountReceivables": "-613000.00",
                    "salePurchaseOfStock": "105500000.00",
                    "otherCashflowsFromFinancingActivities": "-4292000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12741000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5250000.00",
                    "freeCashFlow": "6540000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2911000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5283000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "9400000.00",
                    "totalCashFromOperatingActivities": "36154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2160000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12853000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4942000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "35404000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "532000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6405000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "7690000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "25514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8682000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5423000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "21792000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8606000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7737000.00",
                    "changeInCash": "1962000.00",
                    "beginPeriodCashFlow": "5728000.00",
                    "endPeriodCashFlow": "7690000.00",
                    "totalCashFromOperatingActivities": "12178000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2349000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "4224000.00",
                    "changeToInventory": "-107000.00",
                    "changeToAccountReceivables": "3630000.00",
                    "salePurchaseOfStock": "4075000.00",
                    "otherCashflowsFromFinancingActivities": "1673000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8608000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-222000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2314000.00",
                    "freeCashFlow": "3570000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4459000.00",
                    "totalCashflowsFromInvestingActivities": "-8922000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6157000.00",
                    "changeInCash": "-436000.00",
                    "beginPeriodCashFlow": "6164000.00",
                    "endPeriodCashFlow": "5728000.00",
                    "totalCashFromOperatingActivities": "19594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2243000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": "3674000.00",
                    "changeToInventory": "-735000.00",
                    "changeToAccountReceivables": "-5199000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11218000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1314000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12508000.00",
                    "freeCashFlow": "-42391000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5284000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "6164000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "11702000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "458000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4945000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16953000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "31718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8265000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "34696000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "-4175000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-480517000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-360066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "414335000.00",
                    "changeInCash": "-110516000.00",
                    "beginPeriodCashFlow": "245225000.00",
                    "endPeriodCashFlow": "134709000.00",
                    "totalCashFromOperatingActivities": "730067000.00",
                    "issuanceOfCapitalStock": "459000.00",
                    "depreciation": "208340000.00",
                    "otherCashflowsFromInvestingActivities": "19137000.00",
                    "dividendsPaid": "180262000.00",
                    "changeToInventory": "-3646000.00",
                    "changeToAccountReceivables": "-21306000.00",
                    "salePurchaseOfStock": "-150437000.00",
                    "otherCashflowsFromFinancingActivities": "-29367000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "387996000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51382000.00",
                    "stockBasedCompensation": "47765000.00",
                    "otherNonCashItems": "1220000.00",
                    "freeCashFlow": "342071000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-336901000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-336901000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-275749000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "444345000.00",
                    "changeInCash": "140979000.00",
                    "beginPeriodCashFlow": "104246000.00",
                    "endPeriodCashFlow": "245225000.00",
                    "totalCashFromOperatingActivities": "753629000.00",
                    "issuanceOfCapitalStock": "366000.00",
                    "depreciation": "178157000.00",
                    "otherCashflowsFromInvestingActivities": "17440000.00",
                    "dividendsPaid": "162864000.00",
                    "changeToInventory": "-2436000.00",
                    "changeToAccountReceivables": "-17668000.00",
                    "salePurchaseOfStock": "-80003000.00",
                    "otherCashflowsFromFinancingActivities": "-32882000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "354341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "93550000.00",
                    "stockBasedCompensation": "47055000.00",
                    "otherNonCashItems": "4325000.00",
                    "freeCashFlow": "399288000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-341646000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-367167000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-267432000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "313675000.00",
                    "changeInCash": "-69615000.00",
                    "beginPeriodCashFlow": "173861000.00",
                    "endPeriodCashFlow": "104246000.00",
                    "totalCashFromOperatingActivities": "564984000.00",
                    "issuanceOfCapitalStock": "701000.00",
                    "depreciation": "153202000.00",
                    "otherCashflowsFromInvestingActivities": "18393000.00",
                    "dividendsPaid": "147182000.00",
                    "changeToInventory": "105000.00",
                    "changeToAccountReceivables": "-24420000.00",
                    "salePurchaseOfStock": "-49993000.00",
                    "otherCashflowsFromFinancingActivities": "-20257000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "347034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57455000.00",
                    "stockBasedCompensation": "34230000.00",
                    "otherNonCashItems": "3307000.00",
                    "freeCashFlow": "217950000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-263734000.00",
                    "changeToLiabilities": "-1174000.00",
                    "totalCashflowsFromInvestingActivities": "-263734000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-409775000.00",
                    "changeToOperatingActivities": "-8032000.00",
                    "netIncome": "277597000.00",
                    "changeInCash": "-161784000.00",
                    "beginPeriodCashFlow": "335645000.00",
                    "endPeriodCashFlow": "173861000.00",
                    "totalCashFromOperatingActivities": "511725000.00",
                    "issuanceOfCapitalStock": "307000.00",
                    "depreciation": "137237000.00",
                    "otherCashflowsFromInvestingActivities": "-30800000.00",
                    "dividendsPaid": "124137000.00",
                    "changeToInventory": "-6099000.00",
                    "changeToAccountReceivables": "11062000.00",
                    "salePurchaseOfStock": "-212859000.00",
                    "otherCashflowsFromFinancingActivities": "-23086000.00",
                    "changeToNetincome": "51141000.00",
                    "capitalExpenditures": "246121000",
                    "changeReceivables": "11062000.00",
                    "cashFlowsOtherOperating": "41961000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-161784000.00",
                    "changeInWorkingCapital": "43980000.00",
                    "stockBasedCompensation": "36663000.00",
                    "otherNonCashItems": "6792000.00",
                    "freeCashFlow": "265604000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-195104000.00",
                    "changeToLiabilities": "42172000.00",
                    "totalCashflowsFromInvestingActivities": "-195104000.00",
                    "netBorrowings": "-140000000.00",
                    "totalCashFromFinancingActivities": "-301232000.00",
                    "changeToOperatingActivities": "36161000.00",
                    "netIncome": "253314000.00",
                    "changeInCash": "-27510000.00",
                    "beginPeriodCashFlow": "363155000.00",
                    "endPeriodCashFlow": "335645000.00",
                    "totalCashFromOperatingActivities": "468826000.00",
                    "issuanceOfCapitalStock": "602000.00",
                    "depreciation": "126761000.00",
                    "otherCashflowsFromInvestingActivities": "5588000.00",
                    "dividendsPaid": "83658000.00",
                    "changeToInventory": "-9231000.00",
                    "changeToAccountReceivables": "-46763000.00",
                    "salePurchaseOfStock": "-51634000.00",
                    "otherCashflowsFromFinancingActivities": "-25940000.00",
                    "changeToNetincome": "60610000.00",
                    "capitalExpenditures": "200692000",
                    "changeReceivables": "-62399000.00",
                    "cashFlowsOtherOperating": "66292000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27510000.00",
                    "changeInWorkingCapital": "36161000.00",
                    "stockBasedCompensation": "38139000.00",
                    "otherNonCashItems": "5555000.00",
                    "freeCashFlow": "268134000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "2167000.00",
                    "changeToLiabilities": "55272000.00",
                    "totalCashflowsFromInvestingActivities": "-161105000.00",
                    "netBorrowings": "239359000.00",
                    "totalCashFromFinancingActivities": "185943000.00",
                    "changeToOperatingActivities": "61875000.00",
                    "netIncome": "34925000.00",
                    "changeInCash": "255276000.00",
                    "beginPeriodCashFlow": "107879000.00",
                    "endPeriodCashFlow": "363155000.00",
                    "totalCashFromOperatingActivities": "230438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117877000.00",
                    "otherCashflowsFromInvestingActivities": "-8871000.00",
                    "dividendsPaid": "24989000.00",
                    "changeToInventory": "-2017000.00",
                    "changeToAccountReceivables": "34937000.00",
                    "salePurchaseOfStock": "-12621000.00",
                    "otherCashflowsFromFinancingActivities": "223553000.00",
                    "changeToNetincome": "13471000.00",
                    "capitalExpenditures": "154401000",
                    "changeReceivables": "1058000.00",
                    "cashFlowsOtherOperating": "9852000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "255276000.00",
                    "changeInWorkingCapital": "61875000.00",
                    "stockBasedCompensation": "29431000.00",
                    "otherNonCashItems": "6262000.00",
                    "freeCashFlow": "76037000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-214820000.00",
                    "changeToLiabilities": "22803000.00",
                    "totalCashflowsFromInvestingActivities": "-214820000.00",
                    "netBorrowings": "240000000.00",
                    "totalCashFromFinancingActivities": "-261724000.00",
                    "changeToOperatingActivities": "7796000.00",
                    "netIncome": "181518000.00",
                    "changeInCash": "-102246000.00",
                    "beginPeriodCashFlow": "210125000.00",
                    "endPeriodCashFlow": "107879000.00",
                    "totalCashFromOperatingActivities": "374298000.00",
                    "issuanceOfCapitalStock": "62000.00",
                    "depreciation": "115544000.00",
                    "otherCashflowsFromInvestingActivities": "-480000.00",
                    "dividendsPaid": "102366000.00",
                    "changeToInventory": "-1414000.00",
                    "changeToAccountReceivables": "1998000.00",
                    "salePurchaseOfStock": "-139849000.00",
                    "otherCashflowsFromFinancingActivities": "-19509000.00",
                    "changeToNetincome": "49157000.00",
                    "capitalExpenditures": "214340000",
                    "changeReceivables": "-5774000.00",
                    "cashFlowsOtherOperating": "12464000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-102246000.00",
                    "changeInWorkingCapital": "29362000.00",
                    "stockBasedCompensation": "35500000.00",
                    "otherNonCashItems": "6039000.00",
                    "freeCashFlow": "159958000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "investments": "-158145000.00",
                    "changeToLiabilities": "15963000.00",
                    "totalCashflowsFromInvestingActivities": "-158145000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-135516000.00",
                    "changeToOperatingActivities": "14287000.00",
                    "netIncome": "164294000.00",
                    "changeInCash": "59207000.00",
                    "beginPeriodCashFlow": "150918000.00",
                    "endPeriodCashFlow": "210125000.00",
                    "totalCashFromOperatingActivities": "352868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101216000.00",
                    "otherCashflowsFromInvestingActivities": "-2429000.00",
                    "dividendsPaid": "68550000.00",
                    "changeToInventory": "-2495000.00",
                    "changeToAccountReceivables": "-15597000.00",
                    "salePurchaseOfStock": "-14067000.00",
                    "otherCashflowsFromFinancingActivities": "-5328000.00",
                    "changeToNetincome": "51604000.00",
                    "capitalExpenditures": "155980000",
                    "changeReceivables": "-15597000.00",
                    "cashFlowsOtherOperating": "37883000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "59207000.00",
                    "changeInWorkingCapital": "34649000.00",
                    "stockBasedCompensation": "33983000.00",
                    "otherNonCashItems": "6407000.00",
                    "freeCashFlow": "196888000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "-178156000.00",
                    "changeToLiabilities": "48668000.00",
                    "totalCashflowsFromInvestingActivities": "-178156000.00",
                    "netBorrowings": "-1034000.00",
                    "totalCashFromFinancingActivities": "-70243000.00",
                    "changeToOperatingActivities": "14367000.00",
                    "netIncome": "137536000.00",
                    "changeInCash": "37974000.00",
                    "beginPeriodCashFlow": "112944000.00",
                    "endPeriodCashFlow": "150918000.00",
                    "totalCashFromOperatingActivities": "286373000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93499000.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": "58154000.00",
                    "changeToInventory": "-48000.00",
                    "changeToAccountReceivables": "-20379000.00",
                    "salePurchaseOfStock": "-11639000.00",
                    "otherCashflowsFromFinancingActivities": "-4431000.00",
                    "changeToNetincome": "26772000.00",
                    "capitalExpenditures": "161628000",
                    "changeReceivables": "-20379000.00",
                    "cashFlowsOtherOperating": "325000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37974000.00",
                    "changeInWorkingCapital": "27966000.00",
                    "stockBasedCompensation": "26934000.00",
                    "otherNonCashItems": "5507000.00",
                    "freeCashFlow": "124745000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-164738000.00",
                    "changeToLiabilities": "29420000.00",
                    "totalCashflowsFromInvestingActivities": "-164738000.00",
                    "netBorrowings": "24855000.00",
                    "totalCashFromFinancingActivities": "-38717000.00",
                    "changeToOperatingActivities": "-5067000.00",
                    "netIncome": "120573000.00",
                    "changeInCash": "53610000.00",
                    "beginPeriodCashFlow": "59334000.00",
                    "endPeriodCashFlow": "112944000.00",
                    "totalCashFromOperatingActivities": "257065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82964000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "52054000.00",
                    "changeToInventory": "-455000.00",
                    "changeToAccountReceivables": "-10733000.00",
                    "salePurchaseOfStock": "-13422000.00",
                    "otherCashflowsFromFinancingActivities": "-769000.00",
                    "changeToNetincome": "34712000.00",
                    "capitalExpenditures": "164738000",
                    "changeReceivables": "-10733000.00",
                    "cashFlowsOtherOperating": "584000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "53610000.00",
                    "changeInWorkingCapital": "15386000.00",
                    "stockBasedCompensation": "26067000.00",
                    "otherNonCashItems": "6081000.00",
                    "freeCashFlow": "92327000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "43079000.00",
                    "totalCashflowsFromInvestingActivities": "-173203000.00",
                    "netBorrowings": "-22128000.00",
                    "totalCashFromFinancingActivities": "-81526000.00",
                    "changeToOperatingActivities": "7632000.00",
                    "netIncome": "101261000.00",
                    "changeInCash": "-26788000.00",
                    "beginPeriodCashFlow": "86122000.00",
                    "endPeriodCashFlow": "59334000.00",
                    "totalCashFromOperatingActivities": "227941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69694000.00",
                    "otherCashflowsFromInvestingActivities": "272000.00",
                    "dividendsPaid": "46176000.00",
                    "changeToInventory": "-1377000.00",
                    "changeToAccountReceivables": "-11395000.00",
                    "salePurchaseOfStock": "-19969000.00",
                    "otherCashflowsFromFinancingActivities": "2051000.00",
                    "changeToNetincome": "23008000.00",
                    "capitalExpenditures": "173475000",
                    "changeReceivables": "-11395000.00",
                    "cashFlowsOtherOperating": "3671000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26788000.00",
                    "changeInWorkingCapital": "28464000.00",
                    "stockBasedCompensation": "22825000.00",
                    "otherNonCashItems": "5286000.00",
                    "freeCashFlow": "54466000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "34521000.00",
                    "totalCashflowsFromInvestingActivities": "-124240000.00",
                    "netBorrowings": "-1461000.00",
                    "totalCashFromFinancingActivities": "-76225000.00",
                    "changeToOperatingActivities": "6196000.00",
                    "netIncome": "90977000.00",
                    "changeInCash": "-8752000.00",
                    "beginPeriodCashFlow": "94874000.00",
                    "endPeriodCashFlow": "86122000.00",
                    "totalCashFromOperatingActivities": "191713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59179000.00",
                    "otherCashflowsFromInvestingActivities": "1205000.00",
                    "dividendsPaid": "31333000.00",
                    "changeToInventory": "-2278000.00",
                    "changeToAccountReceivables": "-8634000.00",
                    "salePurchaseOfStock": "-49587000.00",
                    "otherCashflowsFromFinancingActivities": "-2021000.00",
                    "changeToNetincome": "15450000.00",
                    "capitalExpenditures": "125445000",
                    "changeReceivables": "-8634000.00",
                    "cashFlowsOtherOperating": "2498000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8752000.00",
                    "changeInWorkingCapital": "22596000.00",
                    "stockBasedCompensation": "14883000.00",
                    "otherNonCashItems": "4558000.00",
                    "freeCashFlow": "66268000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1180000.00",
                    "changeToLiabilities": "37557000.00",
                    "totalCashflowsFromInvestingActivities": "-111248000.00",
                    "netBorrowings": "-369000.00",
                    "totalCashFromFinancingActivities": "-49460000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84087000.00",
                    "changeInCash": "13128000.00",
                    "beginPeriodCashFlow": "81746000.00",
                    "endPeriodCashFlow": "94874000.00",
                    "totalCashFromOperatingActivities": "172656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51562000.00",
                    "otherCashflowsFromInvestingActivities": "1410000.00",
                    "dividendsPaid": "46877000.00",
                    "changeToInventory": "-1057000.00",
                    "changeToAccountReceivables": "-9063000.00",
                    "salePurchaseOfStock": "-19719000.00",
                    "otherCashflowsFromFinancingActivities": "1771000.00",
                    "changeToNetincome": "12517000.00",
                    "capitalExpenditures": "111478000",
                    "changeReceivables": "-9063000.00",
                    "cashFlowsOtherOperating": "-1767000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13128000.00",
                    "changeInWorkingCapital": "21125000.00",
                    "stockBasedCompensation": "14740000.00",
                    "otherNonCashItems": "2089000.00",
                    "freeCashFlow": "61178000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17802000.00",
                    "totalCashflowsFromInvestingActivities": "-90154000.00",
                    "netBorrowings": "-10303000.00",
                    "totalCashFromFinancingActivities": "-54923000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73801000.00",
                    "changeInCash": "2969000.00",
                    "beginPeriodCashFlow": "78777000.00",
                    "endPeriodCashFlow": "81746000.00",
                    "totalCashFromOperatingActivities": "145940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46717000.00",
                    "otherCashflowsFromInvestingActivities": "1128000.00",
                    "dividendsPaid": "24486000.00",
                    "changeToInventory": "-119000.00",
                    "changeToAccountReceivables": "-4953000.00",
                    "salePurchaseOfStock": "-33154000.00",
                    "otherCashflowsFromFinancingActivities": "893000.00",
                    "changeToNetincome": "10245000.00",
                    "capitalExpenditures": "84879000",
                    "changeReceivables": "-4953000.00",
                    "cashFlowsOtherOperating": "2447000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2969000.00",
                    "changeInWorkingCapital": "10113000.00",
                    "stockBasedCompensation": "13193000.00",
                    "otherNonCashItems": "4282000.00",
                    "freeCashFlow": "61061000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22651000.00",
                    "totalCashflowsFromInvestingActivities": "-79475000.00",
                    "netBorrowings": "9725000.00",
                    "totalCashFromFinancingActivities": "-64421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66427000.00",
                    "changeInCash": "-8484000.00",
                    "beginPeriodCashFlow": "82215000.00",
                    "endPeriodCashFlow": "73731000.00",
                    "totalCashFromOperatingActivities": "137507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42709000.00",
                    "otherCashflowsFromInvestingActivities": "2283000.00",
                    "dividendsPaid": "17012000.00",
                    "changeToInventory": "-1533000.00",
                    "changeToAccountReceivables": "-3139000.00",
                    "salePurchaseOfStock": "-59147000.00",
                    "otherCashflowsFromFinancingActivities": "-3498000.00",
                    "changeToNetincome": "10871000.00",
                    "capitalExpenditures": "81758000",
                    "changeReceivables": "-4146000.00",
                    "cashFlowsOtherOperating": "528000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8484000.00",
                    "changeInWorkingCapital": "14118000.00",
                    "stockBasedCompensation": "10525000.00",
                    "otherNonCashItems": "3658000.00",
                    "freeCashFlow": "55749000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5300000.00",
                    "totalCashflowsFromInvestingActivities": "-44816000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60689000.00",
                    "changeInCash": "35357000.00",
                    "beginPeriodCashFlow": "46858000.00",
                    "endPeriodCashFlow": "82215000.00",
                    "totalCashFromOperatingActivities": "119908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41283000.00",
                    "otherCashflowsFromInvestingActivities": "235000.00",
                    "dividendsPaid": "2212000.00",
                    "changeToInventory": "-1193000.00",
                    "changeToAccountReceivables": "-60000.00",
                    "salePurchaseOfStock": "-2828000.00",
                    "otherCashflowsFromFinancingActivities": "-2770000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4952000.00",
                    "stockBasedCompensation": "7686000.00",
                    "otherNonCashItems": "3499000.00",
                    "freeCashFlow": "74857000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "121000.00",
                    "totalCashflowsFromInvestingActivities": "-43134000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30395000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49318000.00",
                    "changeInCash": "41600000.00",
                    "beginPeriodCashFlow": "5258000.00",
                    "endPeriodCashFlow": "46858000.00",
                    "totalCashFromOperatingActivities": "115129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41822000.00",
                    "otherCashflowsFromInvestingActivities": "2357000.00",
                    "dividendsPaid": "2068000.00",
                    "changeToInventory": "136000.00",
                    "changeToAccountReceivables": "-2777000.00",
                    "salePurchaseOfStock": "-1484000.00",
                    "otherCashflowsFromFinancingActivities": "-3158000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45516000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12043000.00",
                    "stockBasedCompensation": "7493000.00",
                    "otherNonCashItems": "4579000.00",
                    "freeCashFlow": "69613000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9117000.00",
                    "totalCashflowsFromInvestingActivities": "-120216000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39009000.00",
                    "changeInCash": "-6306000.00",
                    "beginPeriodCashFlow": "11564000.00",
                    "endPeriodCashFlow": "5258000.00",
                    "totalCashFromOperatingActivities": "101214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37694000.00",
                    "otherCashflowsFromInvestingActivities": "250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-515000.00",
                    "changeToAccountReceivables": "7865000.00",
                    "salePurchaseOfStock": "-56974000.00",
                    "otherCashflowsFromFinancingActivities": "1102000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "102536000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11609000.00",
                    "stockBasedCompensation": "7745000.00",
                    "otherNonCashItems": "3973000.00",
                    "freeCashFlow": "-1322000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7424000.00",
                    "totalCashflowsFromInvestingActivities": "-134532000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35745000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39325000.00",
                    "changeInCash": "-22220000.00",
                    "beginPeriodCashFlow": "33784000.00",
                    "endPeriodCashFlow": "11564000.00",
                    "totalCashFromOperatingActivities": "76567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30446000.00",
                    "otherCashflowsFromInvestingActivities": "613000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-610000.00",
                    "changeToAccountReceivables": "-9923000.00",
                    "salePurchaseOfStock": "3400000.00",
                    "otherCashflowsFromFinancingActivities": "2905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1661000.00",
                    "stockBasedCompensation": "4742000.00",
                    "otherNonCashItems": "7833000.00",
                    "freeCashFlow": "-25356000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7867000.00",
                    "totalCashflowsFromInvestingActivities": "-109845000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34898000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34009000.00",
                    "changeInCash": "4797000.00",
                    "beginPeriodCashFlow": "28987000.00",
                    "endPeriodCashFlow": "33784000.00",
                    "totalCashFromOperatingActivities": "79744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21357000.00",
                    "otherCashflowsFromInvestingActivities": "1362000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-243000.00",
                    "changeToAccountReceivables": "1360000.00",
                    "salePurchaseOfStock": "5400000.00",
                    "otherCashflowsFromFinancingActivities": "4812000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21241000.00",
                    "stockBasedCompensation": "6211000.00",
                    "otherNonCashItems": "7583000.00",
                    "freeCashFlow": "-31463000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8676000.00",
                    "totalCashflowsFromInvestingActivities": "-61021000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20611000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30322000.00",
                    "changeInCash": "-17248000.00",
                    "beginPeriodCashFlow": "46235000.00",
                    "endPeriodCashFlow": "28987000.00",
                    "totalCashFromOperatingActivities": "64384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14582000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": "31176000.00",
                    "changeToInventory": "-724000.00",
                    "changeToAccountReceivables": "-3519000.00",
                    "salePurchaseOfStock": "7100000.00",
                    "otherCashflowsFromFinancingActivities": "-30622000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61043000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7799000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11705000.00",
                    "freeCashFlow": "3341000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4977000.00",
                    "totalCashflowsFromInvestingActivities": "-49735000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21701000.00",
                    "changeInCash": "40507000.00",
                    "beginPeriodCashFlow": "5728000.00",
                    "endPeriodCashFlow": "46235000.00",
                    "totalCashFromOperatingActivities": "57275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11005000.00",
                    "otherCashflowsFromInvestingActivities": "250000.00",
                    "dividendsPaid": "16806000.00",
                    "changeToInventory": "-1647000.00",
                    "changeToAccountReceivables": "4329000.00",
                    "salePurchaseOfStock": "106700000.00",
                    "otherCashflowsFromFinancingActivities": "-21413000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12706000.00",
                    "stockBasedCompensation": "931000.00",
                    "otherNonCashItems": "7330000.00",
                    "freeCashFlow": "7290000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4459000.00",
                    "totalCashflowsFromInvestingActivities": "-26524000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17722000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23143000.00",
                    "changeInCash": "-2088000.00",
                    "beginPeriodCashFlow": "7816000.00",
                    "endPeriodCashFlow": "5728000.00",
                    "totalCashFromOperatingActivities": "42158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8562000.00",
                    "otherCashflowsFromInvestingActivities": "358000.00",
                    "dividendsPaid": "14784000.00",
                    "changeToInventory": "-1718000.00",
                    "changeToAccountReceivables": "-6315000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6986000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8033000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18486000.00",
                    "freeCashFlow": "-37772000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "458000.00",
                    "totalCashflowsFromInvestingActivities": "-32764000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4945000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16953000.00",
                    "changeInCash": "3899000.00",
                    "beginPeriodCashFlow": "3917000.00",
                    "endPeriodCashFlow": "7816000.00",
                    "totalCashFromOperatingActivities": "31718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6876000.00",
                    "otherCashflowsFromInvestingActivities": "1932000.00",
                    "dividendsPaid": "8265000.00",
                    "changeToInventory": "-854000.00",
                    "changeToAccountReceivables": "-824000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3128000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104088000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1678000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9567000.00",
                    "freeCashFlow": "-72370000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35769000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7291000.00",
                    "changeInCash": "9894000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "9894000.00",
                    "totalCashFromOperatingActivities": "22502000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-35769000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9894000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22502000.00",
                    "freeCashFlow": "22502000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143991000.00",
                    "minorityInterest": "-2581000.00",
                    "netIncome": "121933000.00",
                    "sellingGeneralAdministrative": "72409000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "369191000.00",
                    "reconciledDepreciation": "58341000.00",
                    "ebit": "143991000.00",
                    "ebitda": "259175000.00",
                    "depreciationAndAmortization": "115184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142788000.00",
                    "otherOperatingExpenses": "1537188000.00",
                    "interestExpense": null,
                    "taxProvision": "19477000.00",
                    "interestIncome": "1021000.00",
                    "netInterestIncome": "1021000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19477000.00",
                    "totalRevenue": "1679976000.00",
                    "totalOperatingExpenses": "226403000.00",
                    "costOfRevenue": "1310785000.00",
                    "totalOtherIncomeExpenseNet": "1203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124514000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147030000.00",
                    "minorityInterest": "-2562000.00",
                    "netIncome": "123433000.00",
                    "sellingGeneralAdministrative": "61086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "214063000.00",
                    "reconciledDepreciation": "56843000.00",
                    "ebit": "147030000.00",
                    "ebitda": "203873000.00",
                    "depreciationAndAmortization": "56843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152977000.00",
                    "otherOperatingExpenses": "1480189000.00",
                    "interestExpense": null,
                    "taxProvision": "21035000.00",
                    "interestIncome": "545000.00",
                    "netInterestIncome": "545000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21035000.00",
                    "totalRevenue": "1633166000.00",
                    "totalOperatingExpenses": "61086000.00",
                    "costOfRevenue": "1419103000.00",
                    "totalOtherIncomeExpenseNet": "-5947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "125995000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97974000.00",
                    "minorityInterest": "-2048000.00",
                    "netIncome": "84635000.00",
                    "sellingGeneralAdministrative": "53972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158566000.00",
                    "reconciledDepreciation": "54468000.00",
                    "ebit": "97974000.00",
                    "ebitda": "152442000.00",
                    "depreciationAndAmortization": "54468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104594000.00",
                    "otherOperatingExpenses": "1377437000.00",
                    "interestExpense": null,
                    "taxProvision": "11291000.00",
                    "interestIncome": null,
                    "netInterestIncome": "149000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11291000.00",
                    "totalRevenue": "1482031000.00",
                    "totalOperatingExpenses": "53972000.00",
                    "costOfRevenue": "1323465000.00",
                    "totalOtherIncomeExpenseNet": "-6620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86683000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97712000.00",
                    "minorityInterest": "-1728000.00",
                    "netIncome": "83172000.00",
                    "sellingGeneralAdministrative": "54376000.00",
                    "sellingAndMarketingExpenses": "7419000.00",
                    "grossProfit": "211512000.00",
                    "reconciledDepreciation": "52628000.00",
                    "ebit": "97712000.00",
                    "ebitda": "150340000.00",
                    "depreciationAndAmortization": "52628000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96949000.00",
                    "otherOperatingExpenses": "1339393000.00",
                    "interestExpense": null,
                    "taxProvision": "12812000.00",
                    "interestIncome": null,
                    "netInterestIncome": "643000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12812000.00",
                    "totalRevenue": "1436342000.00",
                    "totalOperatingExpenses": "114563000.00",
                    "costOfRevenue": "1224830000.00",
                    "totalOtherIncomeExpenseNet": "763000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148811000.00",
                    "minorityInterest": "-2608000.00",
                    "netIncome": "124085000.00",
                    "sellingGeneralAdministrative": "62763000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "265423000.00",
                    "reconciledDepreciation": "50744000.00",
                    "ebit": "146452000.00",
                    "ebitda": "197196000.00",
                    "depreciationAndAmortization": "50744000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146341000.00",
                    "otherOperatingExpenses": "1365713000.00",
                    "interestExpense": null,
                    "taxProvision": "22118000.00",
                    "interestIncome": "1044000.00",
                    "netInterestIncome": "1044000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22118000.00",
                    "totalRevenue": "1512054000.00",
                    "totalOperatingExpenses": "119082000.00",
                    "costOfRevenue": "1246631000.00",
                    "totalOtherIncomeExpenseNet": "2470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "126693000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "136259000.00",
                    "minorityInterest": "-2397000.00",
                    "netIncome": "113662000.00",
                    "sellingGeneralAdministrative": "56217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "246590000.00",
                    "reconciledDepreciation": "48800000.00",
                    "ebit": "134761000.00",
                    "ebitda": "183561000.00",
                    "depreciationAndAmortization": "48800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134733000.00",
                    "otherOperatingExpenses": "1312915000.00",
                    "interestExpense": null,
                    "taxProvision": "20200000.00",
                    "interestIncome": "1301000.00",
                    "netInterestIncome": "1301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20200000.00",
                    "totalRevenue": "1447648000.00",
                    "totalOperatingExpenses": "111857000.00",
                    "costOfRevenue": "1201058000.00",
                    "totalOtherIncomeExpenseNet": "1526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116059000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140738000.00",
                    "minorityInterest": "-2673000.00",
                    "netIncome": "115833000.00",
                    "sellingGeneralAdministrative": "57390000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "251783000.00",
                    "reconciledDepreciation": "49239000.00",
                    "ebit": "138643000.00",
                    "ebitda": "187882000.00",
                    "depreciationAndAmortization": "49239000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138552000.00",
                    "otherOperatingExpenses": "1299362000.00",
                    "interestExpense": null,
                    "taxProvision": "22232000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1767000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22232000.00",
                    "totalRevenue": "1437914000.00",
                    "totalOperatingExpenses": "113231000.00",
                    "costOfRevenue": "1186131000.00",
                    "totalOtherIncomeExpenseNet": "2186000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118506000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104174000.00",
                    "minorityInterest": "-2362000.00",
                    "netIncome": "84412000.00",
                    "sellingGeneralAdministrative": "55131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209790000.00",
                    "reconciledDepreciation": "44510000.00",
                    "ebit": "102867000.00",
                    "ebitda": "147377000.00",
                    "depreciationAndAmortization": "44510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102023000.00",
                    "otherOperatingExpenses": "1170976000.00",
                    "interestExpense": null,
                    "taxProvision": "17400000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1916000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17400000.00",
                    "totalRevenue": "1272999000.00",
                    "totalOperatingExpenses": "107767000.00",
                    "costOfRevenue": "1063209000.00",
                    "totalOtherIncomeExpenseNet": "2151000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86774000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144785000.00",
                    "minorityInterest": "-2934000.00",
                    "netIncome": "120141000.00",
                    "sellingGeneralAdministrative": "58148000.00",
                    "sellingAndMarketingExpenses": "6201999.00",
                    "grossProfit": "250171000.00",
                    "reconciledDepreciation": "42915000.00",
                    "ebit": "142906000.00",
                    "ebitda": "185821000.00",
                    "depreciationAndAmortization": "42915000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142816000.00",
                    "otherOperatingExpenses": "1198386000.00",
                    "interestExpense": null,
                    "taxProvision": "21710000.00",
                    "interestIncome": "1683000.00",
                    "netInterestIncome": "1683000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21710000.00",
                    "totalRevenue": "1341202000.00",
                    "totalOperatingExpenses": "107355000.00",
                    "costOfRevenue": "1091031000.00",
                    "totalOtherIncomeExpenseNet": "1969000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123075000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134793000.00",
                    "minorityInterest": "-2784000.00",
                    "netIncome": "113206000.00",
                    "sellingGeneralAdministrative": "52595000.00",
                    "sellingAndMarketingExpenses": "8095000.00",
                    "grossProfit": "235512000.00",
                    "reconciledDepreciation": "41493000.00",
                    "ebit": "133329000.00",
                    "ebitda": "174822000.00",
                    "depreciationAndAmortization": "41493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133128000.00",
                    "otherOperatingExpenses": "1188089000.00",
                    "interestExpense": null,
                    "taxProvision": "18803000.00",
                    "interestIncome": "1408000.00",
                    "netInterestIncome": "1408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18803000.00",
                    "totalRevenue": "1321217000.00",
                    "totalOperatingExpenses": "102384000.00",
                    "costOfRevenue": "1085705000.00",
                    "totalOtherIncomeExpenseNet": "1665000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115990000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84197000.00",
                    "minorityInterest": "-2592000.00",
                    "netIncome": "72430000.00",
                    "sellingGeneralAdministrative": "49809000.00",
                    "sellingAndMarketingExpenses": "28300000.00",
                    "grossProfit": "183687000.00",
                    "reconciledDepreciation": "40438000.00",
                    "ebit": "83917000.00",
                    "ebitda": "124355000.00",
                    "depreciationAndAmortization": "40438000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83773000.00",
                    "otherOperatingExpenses": "1080588000.00",
                    "interestExpense": "254000.00",
                    "taxProvision": "9175000.00",
                    "interestIncome": null,
                    "netInterestIncome": "254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9175000.00",
                    "totalRevenue": "1164361000.00",
                    "totalOperatingExpenses": "99914000.00",
                    "costOfRevenue": "980674000.00",
                    "totalOtherIncomeExpenseNet": "424000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75022000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74494000.00",
                    "minorityInterest": "-1836000.00",
                    "netIncome": "63788000.00",
                    "sellingGeneralAdministrative": "47708000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169352000.00",
                    "reconciledDepreciation": "39124000.00",
                    "ebit": "73857000.00",
                    "ebitda": "112981000.00",
                    "depreciationAndAmortization": "39124000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73859000.00",
                    "otherOperatingExpenses": "1047893000.00",
                    "interestExpense": "496000.00",
                    "taxProvision": "8870000.00",
                    "interestIncome": null,
                    "netInterestIncome": "496000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8870000.00",
                    "totalRevenue": "1121752000.00",
                    "totalOperatingExpenses": "95493000.00",
                    "costOfRevenue": "952400000.00",
                    "totalOtherIncomeExpenseNet": "635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65624000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96695000.00",
                    "minorityInterest": "-2154000.00",
                    "netIncome": "82271000.00",
                    "sellingGeneralAdministrative": "51000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "189574000.00",
                    "reconciledDepreciation": "37413000.00",
                    "ebit": "101161000.00",
                    "ebitda": "138574000.00",
                    "depreciationAndAmortization": "37413000.00",
                    "nonOperatingIncomeNetOther": "287000.00",
                    "operatingIncome": "95412000.00",
                    "otherOperatingExpenses": "1075791000.00",
                    "interestExpense": "996000.00",
                    "taxProvision": "12270000.00",
                    "interestIncome": null,
                    "netInterestIncome": "996000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5749000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12270000.00",
                    "totalRevenue": "1171203000.00",
                    "totalOperatingExpenses": "94162000.00",
                    "costOfRevenue": "981629000.00",
                    "totalOtherIncomeExpenseNet": "1283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84425000.00",
                    "netIncomeApplicableToCommonShares": "82271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102938000.00",
                    "minorityInterest": "2217000.00",
                    "netIncome": "86387000.00",
                    "sellingGeneralAdministrative": "49865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192469000.00",
                    "reconciledDepreciation": "36227000.00",
                    "ebit": "101000000.00",
                    "ebitda": "137227000.00",
                    "depreciationAndAmortization": "36227000.00",
                    "nonOperatingIncomeNetOther": "755000.00",
                    "operatingIncome": "100945000.00",
                    "otherOperatingExpenses": "1073411000.00",
                    "interestExpense": "334000.00",
                    "taxProvision": "14334000.00",
                    "interestIncome": "1238000.00",
                    "netInterestIncome": "1238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5432000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14334000.00",
                    "totalRevenue": "1174356000.00",
                    "totalOperatingExpenses": "91524000.00",
                    "costOfRevenue": "981887000.00",
                    "totalOtherIncomeExpenseNet": "1993000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88604000.00",
                    "netIncomeApplicableToCommonShares": "86387000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69776000.00",
                    "minorityInterest": "-1900000.00",
                    "netIncome": "59869000.00",
                    "sellingGeneralAdministrative": "40393000.00",
                    "sellingAndMarketingExpenses": "25000000.00",
                    "grossProfit": "152339000.00",
                    "reconciledDepreciation": "35462000.00",
                    "ebit": "69023000.00",
                    "ebitda": "104485000.00",
                    "depreciationAndAmortization": "35462000.00",
                    "nonOperatingIncomeNetOther": "170000.00",
                    "operatingIncome": "68853000.00",
                    "otherOperatingExpenses": "940676000.00",
                    "interestExpense": "753000.00",
                    "taxProvision": "8007000.00",
                    "interestIncome": "753000.00",
                    "netInterestIncome": "753000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7631000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8007000.00",
                    "totalRevenue": "1009529000.00",
                    "totalOperatingExpenses": "83486000.00",
                    "costOfRevenue": "857190000.00",
                    "totalOtherIncomeExpenseNet": "923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61769000.00",
                    "netIncomeApplicableToCommonShares": "59869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75393000.00",
                    "minorityInterest": "-1635000.00",
                    "netIncome": "62328000.00",
                    "sellingGeneralAdministrative": "42812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158308000.00",
                    "reconciledDepreciation": "33735000.00",
                    "ebit": "75478000.00",
                    "ebitda": "109213000.00",
                    "depreciationAndAmortization": "33735000.00",
                    "nonOperatingIncomeNetOther": "190000.00",
                    "operatingIncome": "75288000.00",
                    "otherOperatingExpenses": "918010000.00",
                    "interestExpense": "85000.00",
                    "taxProvision": "11430000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-85000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6473000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11430000.00",
                    "totalRevenue": "993298000.00",
                    "totalOperatingExpenses": "83020000.00",
                    "costOfRevenue": "834990000.00",
                    "totalOtherIncomeExpenseNet": "105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63963000.00",
                    "netIncomeApplicableToCommonShares": "62328000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86068000.00",
                    "minorityInterest": "-2118000.00",
                    "netIncome": "72419000.00",
                    "sellingGeneralAdministrative": "49213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175285000.00",
                    "reconciledDepreciation": "34420000.00",
                    "ebit": "91652000.00",
                    "ebitda": "126072000.00",
                    "depreciationAndAmortization": "34420000.00",
                    "nonOperatingIncomeNetOther": "545000.00",
                    "operatingIncome": "85918000.00",
                    "otherOperatingExpenses": "938688000.00",
                    "interestExpense": "395000.00",
                    "taxProvision": "11531000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-395000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5734000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11531000.00",
                    "totalRevenue": "1024606000.00",
                    "totalOperatingExpenses": "89367000.00",
                    "costOfRevenue": "849321000.00",
                    "totalOtherIncomeExpenseNet": "150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74537000.00",
                    "netIncomeApplicableToCommonShares": "72419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90075000.00",
                    "minorityInterest": "2126000.00",
                    "netIncome": "75202000.00",
                    "sellingGeneralAdministrative": "40294000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167697000.00",
                    "reconciledDepreciation": "33620000.00",
                    "ebit": "90472000.00",
                    "ebitda": "124092000.00",
                    "depreciationAndAmortization": "33620000.00",
                    "nonOperatingIncomeNetOther": "334000.00",
                    "operatingIncome": "90138000.00",
                    "otherOperatingExpenses": "897348000.00",
                    "interestExpense": "397000.00",
                    "taxProvision": "12747000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-397000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3645000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12747000.00",
                    "totalRevenue": "987486000.00",
                    "totalOperatingExpenses": "77559000.00",
                    "costOfRevenue": "819789000.00",
                    "totalOtherIncomeExpenseNet": "-63000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77328000.00",
                    "netIncomeApplicableToCommonShares": "75202000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63290000.00",
                    "minorityInterest": "-1685000.00",
                    "netIncome": "53058000.00",
                    "sellingGeneralAdministrative": "42673000.00",
                    "sellingAndMarketingExpenses": "21100000.00",
                    "grossProfit": "147319000.00",
                    "reconciledDepreciation": "32615000.00",
                    "ebit": "65285000.00",
                    "ebitda": "97900000.00",
                    "depreciationAndAmortization": "32615000.00",
                    "nonOperatingIncomeNetOther": "-925000.00",
                    "operatingIncome": "64839000.00",
                    "otherOperatingExpenses": "830747000.00",
                    "interestExpense": "624000.00",
                    "taxProvision": "8547000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-624000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7192000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8547000.00",
                    "totalRevenue": "895586000.00",
                    "totalOperatingExpenses": "82480000.00",
                    "costOfRevenue": "748267000.00",
                    "totalOtherIncomeExpenseNet": "-1549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54743000.00",
                    "netIncomeApplicableToCommonShares": "53058000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61360000.00",
                    "minorityInterest": "-1610000.00",
                    "netIncome": "52606000.00",
                    "sellingGeneralAdministrative": "41234000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141328000.00",
                    "reconciledDepreciation": "31627000.00",
                    "ebit": "61964000.00",
                    "ebitda": "93591000.00",
                    "depreciationAndAmortization": "31627000.00",
                    "nonOperatingIncomeNetOther": "266000.00",
                    "operatingIncome": "61698000.00",
                    "otherOperatingExpenses": "807245000.00",
                    "interestExpense": "604000.00",
                    "taxProvision": "7144000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-604000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6769000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7144000.00",
                    "totalRevenue": "868943000.00",
                    "totalOperatingExpenses": "79630000.00",
                    "costOfRevenue": "727615000.00",
                    "totalOtherIncomeExpenseNet": "-338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54216000.00",
                    "netIncomeApplicableToCommonShares": "52606000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88992000.00",
                    "minorityInterest": "15848000.00",
                    "netIncome": "75480000.00",
                    "sellingGeneralAdministrative": "36861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164575000.00",
                    "reconciledDepreciation": "31650000.00",
                    "ebit": "89967000.00",
                    "ebitda": "121617000.00",
                    "depreciationAndAmortization": "31650000.00",
                    "nonOperatingIncomeNetOther": "239000.00",
                    "operatingIncome": "89728000.00",
                    "otherOperatingExpenses": "809060000.00",
                    "interestExpense": "975000.00",
                    "taxProvision": "11067000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-975000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6336000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11067000.00",
                    "totalRevenue": "898788000.00",
                    "totalOperatingExpenses": "74847000.00",
                    "costOfRevenue": "734213000.00",
                    "totalOtherIncomeExpenseNet": "-736000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77925000.00",
                    "netIncomeApplicableToCommonShares": "75480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79250000.00",
                    "minorityInterest": "2280000.00",
                    "netIncome": "64150000.00",
                    "sellingGeneralAdministrative": "36712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153280000.00",
                    "reconciledDepreciation": "30869000.00",
                    "ebit": "80710000.00",
                    "ebitda": "111579000.00",
                    "depreciationAndAmortization": "30869000.00",
                    "nonOperatingIncomeNetOther": "-217000.00",
                    "operatingIncome": "80927000.00",
                    "otherOperatingExpenses": "719702000.00",
                    "interestExpense": "1460000.00",
                    "taxProvision": "12820000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1460000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4772000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12820000.00",
                    "totalRevenue": "800629000.00",
                    "totalOperatingExpenses": "72353000.00",
                    "costOfRevenue": "647349000.00",
                    "totalOtherIncomeExpenseNet": "-1677000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66430000.00",
                    "netIncomeApplicableToCommonShares": "64150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19003000.00",
                    "minorityInterest": "1127000.00",
                    "netIncome": "19549000.00",
                    "sellingGeneralAdministrative": "30983000.00",
                    "sellingAndMarketingExpenses": "13800000.00",
                    "grossProfit": "89017000.00",
                    "reconciledDepreciation": "30443000.00",
                    "ebit": "21788000.00",
                    "ebitda": "52231000.00",
                    "depreciationAndAmortization": "30443000.00",
                    "nonOperatingIncomeNetOther": "97000.00",
                    "operatingIncome": "20396000.00",
                    "otherOperatingExpenses": "617593000.00",
                    "interestExpense": "1490000.00",
                    "taxProvision": "-1673000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1490000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7195000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1673000.00",
                    "totalRevenue": "637989000.00",
                    "totalOperatingExpenses": "68621000.00",
                    "costOfRevenue": "548972000.00",
                    "totalOtherIncomeExpenseNet": "-1393000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20676000.00",
                    "netIncomeApplicableToCommonShares": "19549000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33475000.00",
                    "minorityInterest": "1173000.00",
                    "netIncome": "29230000.00",
                    "sellingGeneralAdministrative": "25951000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95901000.00",
                    "reconciledDepreciation": "29364000.00",
                    "ebit": "34977000.00",
                    "ebitda": "64341000.00",
                    "depreciationAndAmortization": "29364000.00",
                    "nonOperatingIncomeNetOther": "1000.00",
                    "operatingIncome": "34976000.00",
                    "otherOperatingExpenses": "596209000.00",
                    "interestExpense": "1502000.00",
                    "taxProvision": "3072000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1502000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5610000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3072000.00",
                    "totalRevenue": "631185000.00",
                    "totalOperatingExpenses": "60925000.00",
                    "costOfRevenue": "535284000.00",
                    "totalOtherIncomeExpenseNet": "-1501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30403000.00",
                    "netIncomeApplicableToCommonShares": "29230000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48438000.00",
                    "minorityInterest": "14698000.00",
                    "netIncome": "-33553000.00",
                    "sellingGeneralAdministrative": "29615000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15163000.00",
                    "reconciledDepreciation": "29016000.00",
                    "ebit": "-47408000.00",
                    "ebitda": "-18392000.00",
                    "depreciationAndAmortization": "29016000.00",
                    "nonOperatingIncomeNetOther": "-90000.00",
                    "operatingIncome": "-47318000.00",
                    "otherOperatingExpenses": "523743000.00",
                    "interestExpense": "1030000.00",
                    "taxProvision": "-15132000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1030000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3850000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-15132000.00",
                    "totalRevenue": "476425000.00",
                    "totalOperatingExpenses": "62481000.00",
                    "costOfRevenue": "461262000.00",
                    "totalOtherIncomeExpenseNet": "-1120000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33306000.00",
                    "netIncomeApplicableToCommonShares": "-33553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15213000.00",
                    "minorityInterest": "1123000.00",
                    "netIncome": "16029000.00",
                    "sellingGeneralAdministrative": "32954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83505000.00",
                    "reconciledDepreciation": "29054000.00",
                    "ebit": "15282000.00",
                    "ebitda": "44336000.00",
                    "depreciationAndAmortization": "29054000.00",
                    "nonOperatingIncomeNetOther": "-508000.00",
                    "operatingIncome": "15790000.00",
                    "otherOperatingExpenses": "636734000.00",
                    "interestExpense": "69000.00",
                    "taxProvision": "-1939000.00",
                    "interestIncome": "577000.00",
                    "netInterestIncome": "-69000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5707000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1939000.00",
                    "totalRevenue": "652524000.00",
                    "totalOperatingExpenses": "67715000.00",
                    "costOfRevenue": "569019000.00",
                    "totalOtherIncomeExpenseNet": "-577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17152000.00",
                    "netIncomeApplicableToCommonShares": "16029000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53677000.00",
                    "minorityInterest": "1925000.00",
                    "netIncome": "42686000.00",
                    "sellingGeneralAdministrative": "38221000.00",
                    "sellingAndMarketingExpenses": "18300000.00",
                    "grossProfit": "128664000.00",
                    "reconciledDepreciation": "30970000.00",
                    "ebit": "52118000.00",
                    "ebitda": "83088000.00",
                    "depreciationAndAmortization": "30970000.00",
                    "nonOperatingIncomeNetOther": "278000.00",
                    "operatingIncome": "53411000.00",
                    "otherOperatingExpenses": "671827000.00",
                    "interestExpense": "12000.00",
                    "taxProvision": "9066000.00",
                    "interestIncome": "266000.00",
                    "netInterestIncome": "-12000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6062000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9066000.00",
                    "totalRevenue": "725238000.00",
                    "totalOperatingExpenses": "75253000.00",
                    "costOfRevenue": "596574000.00",
                    "totalOtherIncomeExpenseNet": "266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44611000.00",
                    "netIncomeApplicableToCommonShares": "42686000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44811000.00",
                    "minorityInterest": "1495000.00",
                    "netIncome": "36531000.00",
                    "sellingGeneralAdministrative": "35225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113253000.00",
                    "reconciledDepreciation": "28347000.00",
                    "ebit": "44945000.00",
                    "ebitda": "73292000.00",
                    "depreciationAndAmortization": "28347000.00",
                    "nonOperatingIncomeNetOther": "-154000.00",
                    "operatingIncome": "44884000.00",
                    "otherOperatingExpenses": "605605000.00",
                    "interestExpense": "81000.00",
                    "taxProvision": "6785000.00",
                    "interestIncome": null,
                    "netInterestIncome": "81000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4797000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6785000.00",
                    "totalRevenue": "650489000.00",
                    "totalOperatingExpenses": "68369000.00",
                    "costOfRevenue": "537236000.00",
                    "totalOtherIncomeExpenseNet": "-73000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38026000.00",
                    "netIncomeApplicableToCommonShares": "36531000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54115000.00",
                    "minorityInterest": "1843000.00",
                    "netIncome": "44845000.00",
                    "sellingGeneralAdministrative": "39960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126210000.00",
                    "reconciledDepreciation": "28454000.00",
                    "ebit": "53599000.00",
                    "ebitda": "82053000.00",
                    "depreciationAndAmortization": "28454000.00",
                    "nonOperatingIncomeNetOther": "141000.00",
                    "operatingIncome": "53283000.00",
                    "otherOperatingExpenses": "636545000.00",
                    "interestExpense": "691000.00",
                    "taxProvision": "7427000.00",
                    "interestIncome": null,
                    "netInterestIncome": "691000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4513000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7427000.00",
                    "totalRevenue": "689828000.00",
                    "totalOperatingExpenses": "72927000.00",
                    "costOfRevenue": "563618000.00",
                    "totalOtherIncomeExpenseNet": "832000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46688000.00",
                    "netIncomeApplicableToCommonShares": "44845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61312000.00",
                    "minorityInterest": "1803000.00",
                    "netIncome": "50390000.00",
                    "sellingGeneralAdministrative": "35983000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128086000.00",
                    "reconciledDepreciation": "27773000.00",
                    "ebit": "60462000.00",
                    "ebitda": "88235000.00",
                    "depreciationAndAmortization": "27773000.00",
                    "nonOperatingIncomeNetOther": "113000.00",
                    "operatingIncome": "60445000.00",
                    "otherOperatingExpenses": "630163000.00",
                    "interestExpense": "754000.00",
                    "taxProvision": "9119000.00",
                    "interestIncome": null,
                    "netInterestIncome": "754000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3885000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9119000.00",
                    "totalRevenue": "690608000.00",
                    "totalOperatingExpenses": "67641000.00",
                    "costOfRevenue": "562522000.00",
                    "totalOtherIncomeExpenseNet": "867000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52193000.00",
                    "netIncomeApplicableToCommonShares": "50390000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33629000.00",
                    "minorityInterest": "1361000.00",
                    "netIncome": "30332000.00",
                    "sellingGeneralAdministrative": "35961000.00",
                    "sellingAndMarketingExpenses": "17100000.00",
                    "grossProfit": "100564000.00",
                    "reconciledDepreciation": "25724000.00",
                    "ebit": "33357000.00",
                    "ebitda": "59081000.00",
                    "depreciationAndAmortization": "25724000.00",
                    "nonOperatingIncomeNetOther": "203000.00",
                    "operatingIncome": "33207000.00",
                    "otherOperatingExpenses": "572705000.00",
                    "interestExpense": "219000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5672000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1936000.00",
                    "totalRevenue": "605912000.00",
                    "totalOperatingExpenses": "67357000.00",
                    "costOfRevenue": "505348000.00",
                    "totalOtherIncomeExpenseNet": "422000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31693000.00",
                    "netIncomeApplicableToCommonShares": "30332000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35657000.00",
                    "minorityInterest": "1134000.00",
                    "netIncome": "29125000.00",
                    "sellingGeneralAdministrative": "35023000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100708000.00",
                    "reconciledDepreciation": "25843000.00",
                    "ebit": "35464000.00",
                    "ebitda": "61307000.00",
                    "depreciationAndAmortization": "25843000.00",
                    "nonOperatingIncomeNetOther": "381000.00",
                    "operatingIncome": "35444000.00",
                    "otherOperatingExpenses": "559151000.00",
                    "interestExpense": "168000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4398000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5398000.00",
                    "totalRevenue": "594595000.00",
                    "totalOperatingExpenses": "65264000.00",
                    "costOfRevenue": "493887000.00",
                    "totalOtherIncomeExpenseNet": "213000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30259000.00",
                    "netIncomeApplicableToCommonShares": "29125000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54429000.00",
                    "minorityInterest": "1736000.00",
                    "netIncome": "44227000.00",
                    "sellingGeneralAdministrative": "35004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118565000.00",
                    "reconciledDepreciation": "25165000.00",
                    "ebit": "54289000.00",
                    "ebitda": "79454000.00",
                    "depreciationAndAmortization": "25165000.00",
                    "nonOperatingIncomeNetOther": "445000.00",
                    "operatingIncome": "54267000.00",
                    "otherOperatingExpenses": "574970000.00",
                    "interestExpense": "283000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4129000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8466000.00",
                    "totalRevenue": "629237000.00",
                    "totalOperatingExpenses": "64298000.00",
                    "costOfRevenue": "510672000.00",
                    "totalOtherIncomeExpenseNet": "162000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45963000.00",
                    "netIncomeApplicableToCommonShares": "44227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64836000.00",
                    "minorityInterest": "1838000.00",
                    "netIncome": "54541000.00",
                    "sellingGeneralAdministrative": "30175000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124660000.00",
                    "reconciledDepreciation": "24484000.00",
                    "ebit": "64957000.00",
                    "ebitda": "89441000.00",
                    "depreciationAndAmortization": "24484000.00",
                    "nonOperatingIncomeNetOther": "324000.00",
                    "operatingIncome": "64871000.00",
                    "otherOperatingExpenses": "562834000.00",
                    "interestExpense": "359000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5130000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8457000.00",
                    "totalRevenue": "627705000.00",
                    "totalOperatingExpenses": "59789000.00",
                    "costOfRevenue": "503045000.00",
                    "totalOtherIncomeExpenseNet": "-35000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "56379000.00",
                    "netIncomeApplicableToCommonShares": "54541000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37432000.00",
                    "minorityInterest": "1392000.00",
                    "netIncome": "28618000.00",
                    "sellingGeneralAdministrative": "28700000.00",
                    "sellingAndMarketingExpenses": "14500000.00",
                    "grossProfit": "96035000.00",
                    "reconciledDepreciation": "24263000.00",
                    "ebit": "38100000.00",
                    "ebitda": "62363000.00",
                    "depreciationAndAmortization": "24263000.00",
                    "nonOperatingIncomeNetOther": "339000.00",
                    "operatingIncome": "37459000.00",
                    "otherOperatingExpenses": "507617000.00",
                    "interestExpense": "366000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5613000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7422000.00",
                    "totalRevenue": "545076000.00",
                    "totalOperatingExpenses": "58576000.00",
                    "costOfRevenue": "449041000.00",
                    "totalOtherIncomeExpenseNet": "-27000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30010000.00",
                    "netIncomeApplicableToCommonShares": "28618000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45370000.00",
                    "minorityInterest": "1310000.00",
                    "netIncome": "31014000.00",
                    "sellingGeneralAdministrative": "26123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99718000.00",
                    "reconciledDepreciation": "23534000.00",
                    "ebit": "45513000.00",
                    "ebitda": "69047000.00",
                    "depreciationAndAmortization": "23534000.00",
                    "nonOperatingIncomeNetOther": "359000.00",
                    "operatingIncome": "45511000.00",
                    "otherOperatingExpenses": "494996000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4550000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13046000.00",
                    "totalRevenue": "540507000.00",
                    "totalOperatingExpenses": "54207000.00",
                    "costOfRevenue": "440789000.00",
                    "totalOtherIncomeExpenseNet": "-141000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32324000.00",
                    "netIncomeApplicableToCommonShares": "31014000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54305000.00",
                    "minorityInterest": "1598000.00",
                    "netIncome": "37581000.00",
                    "sellingGeneralAdministrative": "28223000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110557000.00",
                    "reconciledDepreciation": "23106000.00",
                    "ebit": "54214000.00",
                    "ebitda": "77320000.00",
                    "depreciationAndAmortization": "23106000.00",
                    "nonOperatingIncomeNetOther": "470000.00",
                    "operatingIncome": "54214000.00",
                    "otherOperatingExpenses": "512048000.00",
                    "interestExpense": "379000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5014000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15126000.00",
                    "totalRevenue": "566262000.00",
                    "totalOperatingExpenses": "56343000.00",
                    "costOfRevenue": "455705000.00",
                    "totalOtherIncomeExpenseNet": "91000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39179000.00",
                    "netIncomeApplicableToCommonShares": "37581000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49010000.00",
                    "minorityInterest": "1710000.00",
                    "netIncome": "34313000.00",
                    "sellingGeneralAdministrative": "40248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116617000.00",
                    "reconciledDepreciation": "22596000.00",
                    "ebit": "49033000.00",
                    "ebitda": "71629000.00",
                    "depreciationAndAmortization": "22596000.00",
                    "nonOperatingIncomeNetOther": "320000.00",
                    "operatingIncome": "49022000.00",
                    "otherOperatingExpenses": "518664000.00",
                    "interestExpense": "332000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4751000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12987000.00",
                    "totalRevenue": "567686000.00",
                    "totalOperatingExpenses": "67595000.00",
                    "costOfRevenue": "451069000.00",
                    "totalOtherIncomeExpenseNet": "-12000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36023000.00",
                    "netIncomeApplicableToCommonShares": "34313000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30766000.00",
                    "minorityInterest": "1183000.00",
                    "netIncome": "20725000.00",
                    "sellingGeneralAdministrative": "27862000.00",
                    "sellingAndMarketingExpenses": "13300000.00",
                    "grossProfit": "86366000.00",
                    "reconciledDepreciation": "22246000.00",
                    "ebit": "30964000.00",
                    "ebitda": "53210000.00",
                    "depreciationAndAmortization": "22246000.00",
                    "nonOperatingIncomeNetOther": "280000.00",
                    "operatingIncome": "30839000.00",
                    "otherOperatingExpenses": "453871000.00",
                    "interestExpense": "353000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5419000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8858000.00",
                    "totalRevenue": "484710000.00",
                    "totalOperatingExpenses": "55527000.00",
                    "costOfRevenue": "398344000.00",
                    "totalOtherIncomeExpenseNet": "-73000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21908000.00",
                    "netIncomeApplicableToCommonShares": "20725000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38184000.00",
                    "minorityInterest": "1128000.00",
                    "netIncome": "25675000.00",
                    "sellingGeneralAdministrative": "26162000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90601000.00",
                    "reconciledDepreciation": "20941000.00",
                    "ebit": "38481000.00",
                    "ebitda": "59422000.00",
                    "depreciationAndAmortization": "20941000.00",
                    "nonOperatingIncomeNetOther": "4000.00",
                    "operatingIncome": "38468000.00",
                    "otherOperatingExpenses": "443169000.00",
                    "interestExpense": "288000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5030000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11381000.00",
                    "totalRevenue": "481637000.00",
                    "totalOperatingExpenses": "52133000.00",
                    "costOfRevenue": "391036000.00",
                    "totalOtherIncomeExpenseNet": "-284000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26803000.00",
                    "netIncomeApplicableToCommonShares": "25675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49948000.00",
                    "minorityInterest": "1256000.00",
                    "netIncome": "33605000.00",
                    "sellingGeneralAdministrative": "26711000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101172000.00",
                    "reconciledDepreciation": "20238000.00",
                    "ebit": "49812000.00",
                    "ebitda": "70050000.00",
                    "depreciationAndAmortization": "20238000.00",
                    "nonOperatingIncomeNetOther": "475000.00",
                    "operatingIncome": "49782000.00",
                    "otherOperatingExpenses": "459026000.00",
                    "interestExpense": "309000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4441000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15087000.00",
                    "totalRevenue": "508808000.00",
                    "totalOperatingExpenses": "51390000.00",
                    "costOfRevenue": "407636000.00",
                    "totalOtherIncomeExpenseNet": "166000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34861000.00",
                    "netIncomeApplicableToCommonShares": "33605000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52858000.00",
                    "minorityInterest": "1408000.00",
                    "netIncome": "35593000.00",
                    "sellingGeneralAdministrative": "30060000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107246000.00",
                    "reconciledDepreciation": "19539000.00",
                    "ebit": "52822000.00",
                    "ebitda": "72361000.00",
                    "depreciationAndAmortization": "19539000.00",
                    "nonOperatingIncomeNetOther": "352000.00",
                    "operatingIncome": "52811000.00",
                    "otherOperatingExpenses": "462748000.00",
                    "interestExpense": "305000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4836000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15857000.00",
                    "totalRevenue": "515559000.00",
                    "totalOperatingExpenses": "54435000.00",
                    "costOfRevenue": "408313000.00",
                    "totalOtherIncomeExpenseNet": "47000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "37001000.00",
                    "netIncomeApplicableToCommonShares": "35593000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33587000.00",
                    "minorityInterest": "1038000.00",
                    "netIncome": "22982000.00",
                    "sellingGeneralAdministrative": "24992000.00",
                    "sellingAndMarketingExpenses": "11700000.00",
                    "grossProfit": "83019000.00",
                    "reconciledDepreciation": "18700000.00",
                    "ebit": "34687000.00",
                    "ebitda": "53387000.00",
                    "depreciationAndAmortization": "18700000.00",
                    "nonOperatingIncomeNetOther": "353000.00",
                    "operatingIncome": "33713000.00",
                    "otherOperatingExpenses": "420638000.00",
                    "interestExpense": "479000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5614000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9567000.00",
                    "totalRevenue": "454351000.00",
                    "totalOperatingExpenses": "49306000.00",
                    "costOfRevenue": "371332000.00",
                    "totalOtherIncomeExpenseNet": "-126000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24020000.00",
                    "netIncomeApplicableToCommonShares": "22982000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30535000.00",
                    "minorityInterest": "912000.00",
                    "netIncome": "20482000.00",
                    "sellingGeneralAdministrative": "21927000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76075000.00",
                    "reconciledDepreciation": "17843000.00",
                    "ebit": "30556000.00",
                    "ebitda": "48399000.00",
                    "depreciationAndAmortization": "17843000.00",
                    "nonOperatingIncomeNetOther": "449000.00",
                    "operatingIncome": "30556000.00",
                    "otherOperatingExpenses": "407533000.00",
                    "interestExpense": "470000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5749000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9141000.00",
                    "totalRevenue": "438089000.00",
                    "totalOperatingExpenses": "45519000.00",
                    "costOfRevenue": "362014000.00",
                    "totalOtherIncomeExpenseNet": "-21000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21394000.00",
                    "netIncomeApplicableToCommonShares": "20482000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31668000.00",
                    "minorityInterest": "1128000.00",
                    "netIncome": "21138000.00",
                    "sellingGeneralAdministrative": "23620000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77041000.00",
                    "reconciledDepreciation": "16816000.00",
                    "ebit": "31696000.00",
                    "ebitda": "48512000.00",
                    "depreciationAndAmortization": "16816000.00",
                    "nonOperatingIncomeNetOther": "467000.00",
                    "operatingIncome": "31696000.00",
                    "otherOperatingExpenses": "423002000.00",
                    "interestExpense": "495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4909000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9402000.00",
                    "totalRevenue": "454698000.00",
                    "totalOperatingExpenses": "45345000.00",
                    "costOfRevenue": "377657000.00",
                    "totalOtherIncomeExpenseNet": "-28000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22266000.00",
                    "netIncomeApplicableToCommonShares": "21138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48457000.00",
                    "minorityInterest": "1289000.00",
                    "netIncome": "32292000.00",
                    "sellingGeneralAdministrative": "21797000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90550000.00",
                    "reconciledDepreciation": "16335000.00",
                    "ebit": "48600000.00",
                    "ebitda": "64935000.00",
                    "depreciationAndAmortization": "16335000.00",
                    "nonOperatingIncomeNetOther": "372000.00",
                    "operatingIncome": "48600000.00",
                    "otherOperatingExpenses": "411630000.00",
                    "interestExpense": "515000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3818000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14876000.00",
                    "totalRevenue": "460230000.00",
                    "totalOperatingExpenses": "41950000.00",
                    "costOfRevenue": "369680000.00",
                    "totalOtherIncomeExpenseNet": "-143000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33581000.00",
                    "netIncomeApplicableToCommonShares": "32292000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27150000.00",
                    "minorityInterest": "1027000.00",
                    "netIncome": "18595000.00",
                    "sellingGeneralAdministrative": "20676000.00",
                    "sellingAndMarketingExpenses": "10800000.00",
                    "grossProfit": "69617000.00",
                    "reconciledDepreciation": "15497000.00",
                    "ebit": "27669000.00",
                    "ebitda": "43166000.00",
                    "depreciationAndAmortization": "15497000.00",
                    "nonOperatingIncomeNetOther": "627000.00",
                    "operatingIncome": "27043000.00",
                    "otherOperatingExpenses": "377382000.00",
                    "interestExpense": "520000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6401000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7528000.00",
                    "totalRevenue": "404425000.00",
                    "totalOperatingExpenses": "42574000.00",
                    "costOfRevenue": "334808000.00",
                    "totalOtherIncomeExpenseNet": "107000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19622000.00",
                    "netIncomeApplicableToCommonShares": "18595000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28739000.00",
                    "minorityInterest": "841000.00",
                    "netIncome": "18881000.00",
                    "sellingGeneralAdministrative": "19469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67383000.00",
                    "reconciledDepreciation": "15164000.00",
                    "ebit": "28805000.00",
                    "ebitda": "43969000.00",
                    "depreciationAndAmortization": "15164000.00",
                    "nonOperatingIncomeNetOther": "410000.00",
                    "operatingIncome": "28821000.00",
                    "otherOperatingExpenses": "356397000.00",
                    "interestExpense": "492000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3929000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9017000.00",
                    "totalRevenue": "385218000.00",
                    "totalOperatingExpenses": "38562000.00",
                    "costOfRevenue": "317835000.00",
                    "totalOtherIncomeExpenseNet": "-82000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19722000.00",
                    "netIncomeApplicableToCommonShares": "18881000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34240000.00",
                    "minorityInterest": "944000.00",
                    "netIncome": "23081000.00",
                    "sellingGeneralAdministrative": "21311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74609000.00",
                    "reconciledDepreciation": "14433000.00",
                    "ebit": "34410000.00",
                    "ebitda": "48843000.00",
                    "depreciationAndAmortization": "14433000.00",
                    "nonOperatingIncomeNetOther": "353000.00",
                    "operatingIncome": "34401000.00",
                    "otherOperatingExpenses": "360962000.00",
                    "interestExpense": "514000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4464000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10215000.00",
                    "totalRevenue": "395363000.00",
                    "totalOperatingExpenses": "40208000.00",
                    "costOfRevenue": "320754000.00",
                    "totalOtherIncomeExpenseNet": "-161000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24025000.00",
                    "netIncomeApplicableToCommonShares": "23081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39838000.00",
                    "minorityInterest": "1143000.00",
                    "netIncome": "26465000.00",
                    "sellingGeneralAdministrative": "20200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78763000.00",
                    "reconciledDepreciation": "14085000.00",
                    "ebit": "40201000.00",
                    "ebitda": "54286000.00",
                    "depreciationAndAmortization": "14085000.00",
                    "nonOperatingIncomeNetOther": "212000.00",
                    "operatingIncome": "40184000.00",
                    "otherOperatingExpenses": "356958000.00",
                    "interestExpense": "558000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4294000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12230000.00",
                    "totalRevenue": "397142000.00",
                    "totalOperatingExpenses": "38579000.00",
                    "costOfRevenue": "318379000.00",
                    "totalOtherIncomeExpenseNet": "-346000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27608000.00",
                    "netIncomeApplicableToCommonShares": "26465000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25682000.00",
                    "minorityInterest": "1040000.00",
                    "netIncome": "17119000.00",
                    "sellingGeneralAdministrative": "21042000.00",
                    "sellingAndMarketingExpenses": "10100000.00",
                    "grossProfit": "66287000.00",
                    "reconciledDepreciation": "14698000.00",
                    "ebit": "24466000.00",
                    "ebitda": "39164000.00",
                    "depreciationAndAmortization": "14698000.00",
                    "nonOperatingIncomeNetOther": "142000.00",
                    "operatingIncome": "26054000.00",
                    "otherOperatingExpenses": "349966000.00",
                    "interestExpense": "514000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6293000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7523000.00",
                    "totalRevenue": "376020000.00",
                    "totalOperatingExpenses": "40233000.00",
                    "costOfRevenue": "309733000.00",
                    "totalOtherIncomeExpenseNet": "-372000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18159000.00",
                    "netIncomeApplicableToCommonShares": "17119000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25344000.00",
                    "minorityInterest": "674000.00",
                    "netIncome": "17170000.00",
                    "sellingGeneralAdministrative": "17060000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60067000.00",
                    "reconciledDepreciation": "12462000.00",
                    "ebit": "25799000.00",
                    "ebitda": "38261000.00",
                    "depreciationAndAmortization": "12462000.00",
                    "nonOperatingIncomeNetOther": "173000.00",
                    "operatingIncome": "25696000.00",
                    "otherOperatingExpenses": "309074000.00",
                    "interestExpense": "525000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4849000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7500000.00",
                    "totalRevenue": "334770000.00",
                    "totalOperatingExpenses": "34371000.00",
                    "costOfRevenue": "274703000.00",
                    "totalOtherIncomeExpenseNet": "-352000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17844000.00",
                    "netIncomeApplicableToCommonShares": "17170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29448000.00",
                    "minorityInterest": "902000.00",
                    "netIncome": "19963000.00",
                    "sellingGeneralAdministrative": "21789000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68043000.00",
                    "reconciledDepreciation": "12190000.00",
                    "ebit": "29824000.00",
                    "ebitda": "42014000.00",
                    "depreciationAndAmortization": "12190000.00",
                    "nonOperatingIncomeNetOther": "218000.00",
                    "operatingIncome": "29797000.00",
                    "otherOperatingExpenses": "322322000.00",
                    "interestExpense": "567000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4267000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8583000.00",
                    "totalRevenue": "352119000.00",
                    "totalOperatingExpenses": "38246000.00",
                    "costOfRevenue": "284076000.00",
                    "totalOtherIncomeExpenseNet": "-349000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20865000.00",
                    "netIncomeApplicableToCommonShares": "19963000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37753000.00",
                    "minorityInterest": "1048000.00",
                    "netIncome": "26171000.00",
                    "sellingGeneralAdministrative": "17367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70628000.00",
                    "reconciledDepreciation": "12212000.00",
                    "ebit": "38225000.00",
                    "ebitda": "50437000.00",
                    "depreciationAndAmortization": "12212000.00",
                    "nonOperatingIncomeNetOther": "180000.00",
                    "operatingIncome": "38168000.00",
                    "otherOperatingExpenses": "321508000.00",
                    "interestExpense": "595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2881000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10534000.00",
                    "totalRevenue": "359676000.00",
                    "totalOperatingExpenses": "32460000.00",
                    "costOfRevenue": "289048000.00",
                    "totalOtherIncomeExpenseNet": "-415000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27219000.00",
                    "netIncomeApplicableToCommonShares": "26171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21629000.00",
                    "minorityInterest": "782000.00",
                    "netIncome": "13924000.00",
                    "sellingGeneralAdministrative": "17451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56659000.00",
                    "reconciledDepreciation": "11996000.00",
                    "ebit": "23396000.00",
                    "ebitda": "35392000.00",
                    "depreciationAndAmortization": "11996000.00",
                    "nonOperatingIncomeNetOther": "125000.00",
                    "operatingIncome": "22075000.00",
                    "otherOperatingExpenses": "287456000.00",
                    "interestExpense": "571000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5137000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6923000.00",
                    "totalRevenue": "309531000.00",
                    "totalOperatingExpenses": "34584000.00",
                    "costOfRevenue": "252872000.00",
                    "totalOtherIncomeExpenseNet": "-446000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14706000.00",
                    "netIncomeApplicableToCommonShares": "13924000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27272000.00",
                    "minorityInterest": "427000.00",
                    "netIncome": "18067000.00",
                    "sellingGeneralAdministrative": "15503000.00",
                    "sellingAndMarketingExpenses": "2458000.00",
                    "grossProfit": "57547000.00",
                    "reconciledDepreciation": "11828000.00",
                    "ebit": "27758000.00",
                    "ebitda": "39586000.00",
                    "depreciationAndAmortization": "11828000.00",
                    "nonOperatingIncomeNetOther": "141000.00",
                    "operatingIncome": "27734000.00",
                    "otherOperatingExpenses": "280922000.00",
                    "interestExpense": "603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2482000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8778000.00",
                    "totalRevenue": "308656000.00",
                    "totalOperatingExpenses": "29813000.00",
                    "costOfRevenue": "251109000.00",
                    "totalOtherIncomeExpenseNet": "-462000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18494000.00",
                    "netIncomeApplicableToCommonShares": "18067000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30800000.00",
                    "minorityInterest": "538000.00",
                    "netIncome": "20310000.00",
                    "sellingGeneralAdministrative": "17653000.00",
                    "sellingAndMarketingExpenses": "2780000.00",
                    "grossProfit": "63246000.00",
                    "reconciledDepreciation": "11546000.00",
                    "ebit": "31267000.00",
                    "ebitda": "42813000.00",
                    "depreciationAndAmortization": "11546000.00",
                    "nonOperatingIncomeNetOther": "121000.00",
                    "operatingIncome": "31247000.00",
                    "otherOperatingExpenses": "289028000.00",
                    "interestExpense": "568000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2800000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9952000.00",
                    "totalRevenue": "320275000.00",
                    "totalOperatingExpenses": "31999000.00",
                    "costOfRevenue": "257029000.00",
                    "totalOtherIncomeExpenseNet": "-447000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20848000.00",
                    "netIncomeApplicableToCommonShares": "20310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28838000.00",
                    "minorityInterest": "884000.00",
                    "netIncome": "18869000.00",
                    "sellingGeneralAdministrative": "20033000.00",
                    "sellingAndMarketingExpenses": "3585000.00",
                    "grossProfit": "64386000.00",
                    "reconciledDepreciation": "11347000.00",
                    "ebit": "29421000.00",
                    "ebitda": "40768000.00",
                    "depreciationAndAmortization": "11347000.00",
                    "nonOperatingIncomeNetOther": "41000.00",
                    "operatingIncome": "29402000.00",
                    "otherOperatingExpenses": "295467000.00",
                    "interestExpense": "605000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3604000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9085000.00",
                    "totalRevenue": "324869000.00",
                    "totalOperatingExpenses": "34984000.00",
                    "costOfRevenue": "260483000.00",
                    "totalOtherIncomeExpenseNet": "-564000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19753000.00",
                    "netIncomeApplicableToCommonShares": "18869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17668000.00",
                    "minorityInterest": "540000.00",
                    "netIncome": "12297000.00",
                    "sellingGeneralAdministrative": "57702000.00",
                    "sellingAndMarketingExpenses": "39478000.00",
                    "grossProfit": "48561000.00",
                    "reconciledDepreciation": "10985000.00",
                    "ebit": "18305000.00",
                    "ebitda": "29290000.00",
                    "depreciationAndAmortization": "10985000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18210000.00",
                    "otherOperatingExpenses": "258406000.00",
                    "interestExpense": "637000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4831000.00",
                    "totalRevenue": "276616000.00",
                    "totalOperatingExpenses": "30351000.00",
                    "costOfRevenue": "228055000.00",
                    "totalOtherIncomeExpenseNet": "-542000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12297000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22474000.00",
                    "minorityInterest": "618000.00",
                    "netIncome": "15798000.00",
                    "sellingGeneralAdministrative": "101500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50482000.00",
                    "reconciledDepreciation": "10571000.00",
                    "ebit": "23143000.00",
                    "ebitda": "33714000.00",
                    "depreciationAndAmortization": "10571000.00",
                    "nonOperatingIncomeNetOther": "71000.00",
                    "operatingIncome": "23072000.00",
                    "otherOperatingExpenses": "246181000.00",
                    "interestExpense": "669000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3340000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6058000.00",
                    "totalRevenue": "269253000.00",
                    "totalOperatingExpenses": "27410000.00",
                    "costOfRevenue": "218771000.00",
                    "totalOtherIncomeExpenseNet": "-598000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16416000.00",
                    "netIncomeApplicableToCommonShares": "15798000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23303000.00",
                    "minorityInterest": "623000.00",
                    "netIncome": "16076000.00",
                    "sellingGeneralAdministrative": "107000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52756000.00",
                    "reconciledDepreciation": "10553000.00",
                    "ebit": "23845000.00",
                    "ebitda": "34398000.00",
                    "depreciationAndAmortization": "10553000.00",
                    "nonOperatingIncomeNetOther": "97000.00",
                    "operatingIncome": "23748000.00",
                    "otherOperatingExpenses": "255824000.00",
                    "interestExpense": "542000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2216000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6604000.00",
                    "totalRevenue": "279572000.00",
                    "totalOperatingExpenses": "29008000.00",
                    "costOfRevenue": "226816000.00",
                    "totalOtherIncomeExpenseNet": "-445000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16699000.00",
                    "netIncomeApplicableToCommonShares": "16076000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29747000.00",
                    "minorityInterest": "682000.00",
                    "netIncome": "19793000.00",
                    "sellingGeneralAdministrative": "104100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56586000.00",
                    "reconciledDepreciation": "10600000.00",
                    "ebit": "30312000.00",
                    "ebitda": "40912000.00",
                    "depreciationAndAmortization": "10600000.00",
                    "nonOperatingIncomeNetOther": "103000.00",
                    "operatingIncome": "30209000.00",
                    "otherOperatingExpenses": "253576000.00",
                    "interestExpense": "565000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1890000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9272000.00",
                    "totalRevenue": "283785000.00",
                    "totalOperatingExpenses": "26377000.00",
                    "costOfRevenue": "227199000.00",
                    "totalOtherIncomeExpenseNet": "-462000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20475000.00",
                    "netIncomeApplicableToCommonShares": "19793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15212000.00",
                    "minorityInterest": "602000.00",
                    "netIncome": "10060000.00",
                    "sellingGeneralAdministrative": "52494000.00",
                    "sellingAndMarketingExpenses": "36774000.00",
                    "grossProfit": "43579000.00",
                    "reconciledDepreciation": "10422000.00",
                    "ebit": "15807000.00",
                    "ebitda": "26229000.00",
                    "depreciationAndAmortization": "10422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15734000.00",
                    "otherOperatingExpenses": "228860000.00",
                    "interestExpense": "595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4550000.00",
                    "totalRevenue": "244594000.00",
                    "totalOperatingExpenses": "27845000.00",
                    "costOfRevenue": "201015000.00",
                    "totalOtherIncomeExpenseNet": "-522000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10060000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20959000.00",
                    "minorityInterest": "529000.00",
                    "netIncome": "13952000.00",
                    "sellingGeneralAdministrative": "91300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45872000.00",
                    "reconciledDepreciation": "10262000.00",
                    "ebit": "21603000.00",
                    "ebitda": "31865000.00",
                    "depreciationAndAmortization": "10262000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21448000.00",
                    "otherOperatingExpenses": "224165000.00",
                    "interestExpense": "644000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6478000.00",
                    "totalRevenue": "245613000.00",
                    "totalOperatingExpenses": "24424000.00",
                    "costOfRevenue": "199741000.00",
                    "totalOtherIncomeExpenseNet": "-489000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22717000.00",
                    "minorityInterest": "632000.00",
                    "netIncome": "15036000.00",
                    "sellingGeneralAdministrative": "96000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49951000.00",
                    "reconciledDepreciation": "10262000.00",
                    "ebit": "23421000.00",
                    "ebitda": "33683000.00",
                    "depreciationAndAmortization": "10262000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23329000.00",
                    "otherOperatingExpenses": "231833000.00",
                    "interestExpense": "704000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7049000.00",
                    "totalRevenue": "255162000.00",
                    "totalOperatingExpenses": "26622000.00",
                    "costOfRevenue": "205211000.00",
                    "totalOtherIncomeExpenseNet": "-612000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15036000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29484000.00",
                    "minorityInterest": "637000.00",
                    "netIncome": "19241000.00",
                    "sellingGeneralAdministrative": "93600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54048000.00",
                    "reconciledDepreciation": "10337000.00",
                    "ebit": "30214000.00",
                    "ebitda": "40551000.00",
                    "depreciationAndAmortization": "10337000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30106000.00",
                    "otherOperatingExpenses": "229518000.00",
                    "interestExpense": "730000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9606000.00",
                    "totalRevenue": "259624000.00",
                    "totalOperatingExpenses": "23942000.00",
                    "costOfRevenue": "205576000.00",
                    "totalOtherIncomeExpenseNet": "-622000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19241000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14083000.00",
                    "minorityInterest": "465000.00",
                    "netIncome": "8709000.00",
                    "sellingGeneralAdministrative": "47430000.00",
                    "sellingAndMarketingExpenses": "34516000.00",
                    "grossProfit": "41330000.00",
                    "reconciledDepreciation": "10340000.00",
                    "ebit": "14839000.00",
                    "ebitda": "25179000.00",
                    "depreciationAndAmortization": "10340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14803000.00",
                    "otherOperatingExpenses": "212565000.00",
                    "interestExpense": "756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4909000.00",
                    "totalRevenue": "227368000.00",
                    "totalOperatingExpenses": "26527000.00",
                    "costOfRevenue": "186038000.00",
                    "totalOtherIncomeExpenseNet": "-720000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8709000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16533000.00",
                    "minorityInterest": "407000.00",
                    "netIncome": "10695000.00",
                    "sellingGeneralAdministrative": "85700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40541000.00",
                    "reconciledDepreciation": "10395000.00",
                    "ebit": "17317000.00",
                    "ebitda": "27712000.00",
                    "depreciationAndAmortization": "10395000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17281000.00",
                    "otherOperatingExpenses": "209186000.00",
                    "interestExpense": "784000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5431000.00",
                    "totalRevenue": "226467000.00",
                    "totalOperatingExpenses": "23260000.00",
                    "costOfRevenue": "185926000.00",
                    "totalOtherIncomeExpenseNet": "-748000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10695000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20682000.00",
                    "minorityInterest": "505000.00",
                    "netIncome": "13741000.00",
                    "sellingGeneralAdministrative": "14170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46294000.00",
                    "reconciledDepreciation": "10616000.00",
                    "ebit": "21558000.00",
                    "ebitda": "32174000.00",
                    "depreciationAndAmortization": "10616000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21494000.00",
                    "otherOperatingExpenses": "220929000.00",
                    "interestExpense": "876000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6436000.00",
                    "totalRevenue": "242423000.00",
                    "totalOperatingExpenses": "24800000.00",
                    "costOfRevenue": "196129000.00",
                    "totalOtherIncomeExpenseNet": "-812000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21511000.00",
                    "minorityInterest": "462000.00",
                    "netIncome": "14334000.00",
                    "sellingGeneralAdministrative": "13093000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45761000.00",
                    "reconciledDepreciation": "10471000.00",
                    "ebit": "22368000.00",
                    "ebitda": "32839000.00",
                    "depreciationAndAmortization": "10471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22283000.00",
                    "otherOperatingExpenses": "223790000.00",
                    "interestExpense": "857000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6715000.00",
                    "totalRevenue": "246073000.00",
                    "totalOperatingExpenses": "23478000.00",
                    "costOfRevenue": "200312000.00",
                    "totalOtherIncomeExpenseNet": "-772000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9030000.00",
                    "minorityInterest": "359000.00",
                    "netIncome": "6139000.00",
                    "sellingGeneralAdministrative": "43808000.00",
                    "sellingAndMarketingExpenses": "41558000.00",
                    "grossProfit": "25152000.00",
                    "reconciledDepreciation": "10638000.00",
                    "ebit": "10866000.00",
                    "ebitda": "21504000.00",
                    "depreciationAndAmortization": "10638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10866000.00",
                    "otherOperatingExpenses": "223336000.00",
                    "interestExpense": "3844000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2891000.00",
                    "totalRevenue": "234202000.00",
                    "totalOperatingExpenses": "14286000.00",
                    "costOfRevenue": "209050000.00",
                    "totalOtherIncomeExpenseNet": "-1836000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6139000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12492000.00",
                    "minorityInterest": "-279000.00",
                    "netIncome": "8644000.00",
                    "sellingGeneralAdministrative": "81200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36120000.00",
                    "reconciledDepreciation": "9444000.00",
                    "ebit": "13466000.00",
                    "ebitda": "22910000.00",
                    "depreciationAndAmortization": "9444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13421000.00",
                    "otherOperatingExpenses": "204314000.00",
                    "interestExpense": "974000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3906000.00",
                    "totalRevenue": "217735000.00",
                    "totalOperatingExpenses": "22699000.00",
                    "costOfRevenue": "181615000.00",
                    "totalOtherIncomeExpenseNet": "-929000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8644000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16390000.00",
                    "minorityInterest": "279000.00",
                    "netIncome": "10472000.00",
                    "sellingGeneralAdministrative": "81100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41786000.00",
                    "reconciledDepreciation": "9066000.00",
                    "ebit": "17110000.00",
                    "ebitda": "26176000.00",
                    "depreciationAndAmortization": "9066000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17040000.00",
                    "otherOperatingExpenses": "200271000.00",
                    "interestExpense": "720000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5639000.00",
                    "totalRevenue": "217311000.00",
                    "totalOperatingExpenses": "24746000.00",
                    "costOfRevenue": "175525000.00",
                    "totalOtherIncomeExpenseNet": "-650000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10472000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20127000.00",
                    "minorityInterest": "261000.00",
                    "netIncome": "12913000.00",
                    "sellingGeneralAdministrative": "74400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42646000.00",
                    "reconciledDepreciation": "8546000.00",
                    "ebit": "20769000.00",
                    "ebitda": "29315000.00",
                    "depreciationAndAmortization": "8546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20700000.00",
                    "otherOperatingExpenses": "190513000.00",
                    "interestExpense": "642000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6953000.00",
                    "totalRevenue": "211213000.00",
                    "totalOperatingExpenses": "21946000.00",
                    "costOfRevenue": "168567000.00",
                    "totalOtherIncomeExpenseNet": "-573000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12913000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10494000.00",
                    "minorityInterest": "94000.00",
                    "netIncome": "7220000.00",
                    "sellingGeneralAdministrative": "38135000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21074000.00",
                    "reconciledDepreciation": "8543000.00",
                    "ebit": "11418000.00",
                    "ebitda": "19961000.00",
                    "depreciationAndAmortization": "8543000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11418000.00",
                    "otherOperatingExpenses": "174894000.00",
                    "interestExpense": "2295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3274000.00",
                    "totalRevenue": "186312000.00",
                    "totalOperatingExpenses": "9656000.00",
                    "costOfRevenue": "165238000.00",
                    "totalOtherIncomeExpenseNet": "-924000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16331000.00",
                    "minorityInterest": "98000.00",
                    "netIncome": "10552000.00",
                    "sellingGeneralAdministrative": "68800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37361000.00",
                    "reconciledDepreciation": "8028000.00",
                    "ebit": "17193000.00",
                    "ebitda": "25221000.00",
                    "depreciationAndAmortization": "8028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17193000.00",
                    "otherOperatingExpenses": "172261000.00",
                    "interestExpense": "830000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5779000.00",
                    "totalRevenue": "189454000.00",
                    "totalOperatingExpenses": "20168000.00",
                    "costOfRevenue": "152093000.00",
                    "totalOtherIncomeExpenseNet": "-862000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10552000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14404000.00",
                    "minorityInterest": "230000.00",
                    "netIncome": "9257000.00",
                    "sellingGeneralAdministrative": "67800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36829000.00",
                    "reconciledDepreciation": "7230000.00",
                    "ebit": "14902000.00",
                    "ebitda": "22132000.00",
                    "depreciationAndAmortization": "7230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14902000.00",
                    "otherOperatingExpenses": "166084000.00",
                    "interestExpense": "361000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5147000.00",
                    "totalRevenue": "180986000.00",
                    "totalOperatingExpenses": "21927000.00",
                    "costOfRevenue": "144157000.00",
                    "totalOtherIncomeExpenseNet": "-498000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9257000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19272000.00",
                    "minorityInterest": "289000.00",
                    "netIncome": "12296000.00",
                    "sellingGeneralAdministrative": "63000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38252000.00",
                    "reconciledDepreciation": "6645000.00",
                    "ebit": "19700000.00",
                    "ebitda": "26345000.00",
                    "depreciationAndAmortization": "6645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19700000.00",
                    "otherOperatingExpenses": "158637000.00",
                    "interestExpense": "236000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6976000.00",
                    "totalRevenue": "178337000.00",
                    "totalOperatingExpenses": "18552000.00",
                    "costOfRevenue": "140085000.00",
                    "totalOtherIncomeExpenseNet": "-428000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12296000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11483000.00",
                    "minorityInterest": "224000.00",
                    "netIncome": "7846000.00",
                    "sellingGeneralAdministrative": "34532000.00",
                    "sellingAndMarketingExpenses": "22024000.00",
                    "grossProfit": "29974000.00",
                    "reconciledDepreciation": "5716000.00",
                    "ebit": "11750000.00",
                    "ebitda": "17466000.00",
                    "depreciationAndAmortization": "5716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11750000.00",
                    "otherOperatingExpenses": "140808000.00",
                    "interestExpense": "645000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3637000.00",
                    "totalRevenue": "152558000.00",
                    "totalOperatingExpenses": "18224000.00",
                    "costOfRevenue": "122584000.00",
                    "totalOtherIncomeExpenseNet": "-267000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7846000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14148000.00",
                    "minorityInterest": "76000.00",
                    "netIncome": "9150000.00",
                    "sellingGeneralAdministrative": "53900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30633000.00",
                    "reconciledDepreciation": "5580000.00",
                    "ebit": "14241000.00",
                    "ebitda": "19821000.00",
                    "depreciationAndAmortization": "5580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14241000.00",
                    "otherOperatingExpenses": "134213000.00",
                    "interestExpense": "64000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4998000.00",
                    "totalRevenue": "148454000.00",
                    "totalOperatingExpenses": "16392000.00",
                    "costOfRevenue": "117821000.00",
                    "totalOtherIncomeExpenseNet": "-93000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14125000.00",
                    "minorityInterest": "78000.00",
                    "netIncome": "8831000.00",
                    "sellingGeneralAdministrative": "53500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30219000.00",
                    "reconciledDepreciation": "5155000.00",
                    "ebit": "14281000.00",
                    "ebitda": "19436000.00",
                    "depreciationAndAmortization": "5155000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14281000.00",
                    "otherOperatingExpenses": "132439000.00",
                    "interestExpense": "125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5294000.00",
                    "totalRevenue": "146720000.00",
                    "totalOperatingExpenses": "15938000.00",
                    "costOfRevenue": "116501000.00",
                    "totalOtherIncomeExpenseNet": "-156000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8831000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13634000.00",
                    "minorityInterest": "207000.00",
                    "netIncome": "8182000.00",
                    "sellingGeneralAdministrative": "55200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31940000.00",
                    "reconciledDepreciation": "4906000.00",
                    "ebit": "14097000.00",
                    "ebitda": "19003000.00",
                    "depreciationAndAmortization": "4906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14097000.00",
                    "otherOperatingExpenses": "135302000.00",
                    "interestExpense": "101000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5452000.00",
                    "totalRevenue": "149399000.00",
                    "totalOperatingExpenses": "17843000.00",
                    "costOfRevenue": "117459000.00",
                    "totalOtherIncomeExpenseNet": "-463000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8182000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9506000.00",
                    "minorityInterest": "147000.00",
                    "netIncome": "6313000.00",
                    "sellingGeneralAdministrative": "27154000.00",
                    "sellingAndMarketingExpenses": "18219000.00",
                    "grossProfit": "22687000.00",
                    "reconciledDepreciation": "4041000.00",
                    "ebit": "9711000.00",
                    "ebitda": "13752000.00",
                    "depreciationAndAmortization": "4041000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9711000.00",
                    "otherOperatingExpenses": "107922000.00",
                    "interestExpense": "263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3193000.00",
                    "totalRevenue": "117633000.00",
                    "totalOperatingExpenses": "12976000.00",
                    "costOfRevenue": "94946000.00",
                    "totalOtherIncomeExpenseNet": "-205000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6313000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10915000.00",
                    "minorityInterest": "181000.00",
                    "netIncome": "7061000.00",
                    "sellingGeneralAdministrative": "40800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22973000.00",
                    "reconciledDepreciation": "3818000.00",
                    "ebit": "11124000.00",
                    "ebitda": "14942000.00",
                    "depreciationAndAmortization": "3818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11124000.00",
                    "otherOperatingExpenses": "103203000.00",
                    "interestExpense": "93000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3854000.00",
                    "totalRevenue": "114327000.00",
                    "totalOperatingExpenses": "11849000.00",
                    "costOfRevenue": "91354000.00",
                    "totalOtherIncomeExpenseNet": "-209000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7061000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12348000.00",
                    "minorityInterest": "194000.00",
                    "netIncome": "7990000.00",
                    "sellingGeneralAdministrative": "41600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25180000.00",
                    "reconciledDepreciation": "3475000.00",
                    "ebit": "12684000.00",
                    "ebitda": "16159000.00",
                    "depreciationAndAmortization": "3475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12684000.00",
                    "otherOperatingExpenses": "103073000.00",
                    "interestExpense": "112000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4358000.00",
                    "totalRevenue": "115757000.00",
                    "totalOperatingExpenses": "12496000.00",
                    "costOfRevenue": "58015000.00",
                    "totalOtherIncomeExpenseNet": "-336000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13845000.00",
                    "minorityInterest": "27000.00",
                    "netIncome": "8958000.00",
                    "sellingGeneralAdministrative": "38600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73033000.00",
                    "reconciledDepreciation": "3248000.00",
                    "ebit": "13777000.00",
                    "ebitda": "17025000.00",
                    "depreciationAndAmortization": "3248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13777000.00",
                    "otherOperatingExpenses": "97290000.00",
                    "interestExpense": "1494000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4887000.00",
                    "totalRevenue": "111067000.00",
                    "totalOperatingExpenses": "59256000.00",
                    "costOfRevenue": "55417000.00",
                    "totalOtherIncomeExpenseNet": "68000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8958000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11488000.00",
                    "minorityInterest": "3553000.00",
                    "netIncome": "-184000.00",
                    "sellingGeneralAdministrative": "21055000.00",
                    "sellingAndMarketingExpenses": "15309000.00",
                    "grossProfit": "47825000.00",
                    "reconciledDepreciation": "3314000.00",
                    "ebit": "8147000.00",
                    "ebitda": "11461000.00",
                    "depreciationAndAmortization": "3314000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8147000.00",
                    "otherOperatingExpenses": "88800000.00",
                    "interestExpense": "4654000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1266000.00",
                    "totalRevenue": "96947000.00",
                    "totalOperatingExpenses": "39678000.00",
                    "costOfRevenue": "49122000.00",
                    "totalOtherIncomeExpenseNet": "-8147000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13958000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7743000.00",
                    "minorityInterest": "1725000.00",
                    "netIncome": "7743000.00",
                    "sellingGeneralAdministrative": "6319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19661000.00",
                    "reconciledDepreciation": "2776000.00",
                    "ebit": "10567000.00",
                    "ebitda": "13343000.00",
                    "depreciationAndAmortization": "2776000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10567000.00",
                    "otherOperatingExpenses": "81680000.00",
                    "interestExpense": "1121000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2846000.00",
                    "totalRevenue": "92247000.00",
                    "totalOperatingExpenses": "9094000.00",
                    "costOfRevenue": "46019000.00",
                    "totalOtherIncomeExpenseNet": "-2824000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7743000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9635000.00",
                    "minorityInterest": "1898000.00",
                    "netIncome": "3742000.00",
                    "sellingGeneralAdministrative": "7103000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44132000.00",
                    "reconciledDepreciation": "2472000.00",
                    "ebit": "10105000.00",
                    "ebitda": "12577000.00",
                    "depreciationAndAmortization": "2472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10105000.00",
                    "otherOperatingExpenses": "77765000.00",
                    "interestExpense": "1012000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5893000.00",
                    "totalRevenue": "87870000.00",
                    "totalOperatingExpenses": "34027000.00",
                    "costOfRevenue": "43738000.00",
                    "totalOtherIncomeExpenseNet": "-470000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7737000.00",
                    "minorityInterest": "1959000.00",
                    "netIncome": "7737000.00",
                    "sellingGeneralAdministrative": "5465000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18493000.00",
                    "reconciledDepreciation": "2349000.00",
                    "ebit": "10679000.00",
                    "ebitda": "13028000.00",
                    "depreciationAndAmortization": "2349000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10679000.00",
                    "otherOperatingExpenses": "73219000.00",
                    "interestExpense": "1027000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "83898000.00",
                    "totalOperatingExpenses": "7814000.00",
                    "costOfRevenue": "65405000.00",
                    "totalOtherIncomeExpenseNet": "-2942000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7737000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7778000.00",
                    "minorityInterest": "1621000.00",
                    "netIncome": "6157000.00",
                    "sellingGeneralAdministrative": "5358000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75391000.00",
                    "reconciledDepreciation": "2243000.00",
                    "ebit": "232092000.00",
                    "ebitda": "234335000.00",
                    "depreciationAndAmortization": "2243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8731000.00",
                    "otherOperatingExpenses": "66660000.00",
                    "interestExpense": "582000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "225935000.00",
                    "totalRevenue": "75391000.00",
                    "totalOperatingExpenses": "66660000.00",
                    "costOfRevenue": "59059000.00",
                    "totalOtherIncomeExpenseNet": "-8731000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6157000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6924000.00",
                    "minorityInterest": "1640000.00",
                    "netIncome": "5283000.00",
                    "sellingGeneralAdministrative": "4982000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49008000.00",
                    "reconciledDepreciation": "2160000.00",
                    "ebit": "8306000.00",
                    "ebitda": "10466000.00",
                    "depreciationAndAmortization": "2160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8306000.00",
                    "otherOperatingExpenses": "64122000.00",
                    "interestExpense": "1397000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3023000.00",
                    "totalRevenue": "72428000.00",
                    "totalOperatingExpenses": "40702000.00",
                    "costOfRevenue": "23420000.00",
                    "totalOtherIncomeExpenseNet": "-8306000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5284000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15145000.00",
                    "minorityInterest": "3443000.00",
                    "netIncome": "11702000.00",
                    "sellingGeneralAdministrative": "9932000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17221000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2039000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "138633000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "107322000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22121000.00",
                    "minorityInterest": "5168000.00",
                    "netIncome": "16953000.00",
                    "sellingGeneralAdministrative": "19429000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52617000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26312000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4619000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "232836000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "180219000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16953000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "480756000.00",
                    "minorityInterest": "-8781000.00",
                    "netIncome": "405554000.00",
                    "sellingGeneralAdministrative": "227328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "729919000.00",
                    "reconciledDepreciation": "206640000.00",
                    "ebit": "480756000.00",
                    "ebitda": "687396000.00",
                    "depreciationAndAmortization": "206640000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "502591000.00",
                    "otherOperatingExpenses": "5375484000.00",
                    "interestExpense": null,
                    "taxProvision": "66421000.00",
                    "interestIncome": null,
                    "netInterestIncome": "3137000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66421000.00",
                    "totalRevenue": "5878075000.00",
                    "totalOperatingExpenses": "227328000.00",
                    "costOfRevenue": "5148156000.00",
                    "totalOtherIncomeExpenseNet": "-21835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "414335000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "524490000.00",
                    "minorityInterest": "-10753000.00",
                    "netIncome": "433592000.00",
                    "sellingGeneralAdministrative": "223264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "947256000.00",
                    "reconciledDepreciation": "178157000.00",
                    "ebit": "517745000.00",
                    "ebitda": "695902000.00",
                    "depreciationAndAmortization": "178157000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "516519000.00",
                    "otherOperatingExpenses": "4856813000.00",
                    "interestExpense": "6774000.00",
                    "taxProvision": "80145000.00",
                    "interestIncome": null,
                    "netInterestIncome": "6774000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80145000.00",
                    "totalRevenue": "5373332000.00",
                    "totalOperatingExpenses": "430737000.00",
                    "costOfRevenue": "4426076000.00",
                    "totalOtherIncomeExpenseNet": "7971000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "444345000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "358324000.00",
                    "minorityInterest": "-8107000.00",
                    "netIncome": "304876000.00",
                    "sellingGeneralAdministrative": "198382000.00",
                    "sellingAndMarketingExpenses": "1400000.00",
                    "grossProfit": "735082000.00",
                    "reconciledDepreciation": "148226000.00",
                    "ebit": "354264000.00",
                    "ebitda": "507466000.00",
                    "depreciationAndAmortization": "153202000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "353989000.00",
                    "otherOperatingExpenses": "4277683000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": "43481000.00",
                    "interestIncome": null,
                    "netInterestIncome": "3483000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44649000.00",
                    "totalRevenue": "4631672000.00",
                    "totalOperatingExpenses": "381093000.00",
                    "costOfRevenue": "3896590000.00",
                    "totalOtherIncomeExpenseNet": "4335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "300422000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "321312000.00",
                    "minorityInterest": "-7779000.00",
                    "netIncome": "269818000.00",
                    "sellingGeneralAdministrative": "172712000.00",
                    "sellingAndMarketingExpenses": "25000000.00",
                    "grossProfit": "653629000.00",
                    "reconciledDepreciation": "137237000.00",
                    "ebit": "321797000.00",
                    "ebitda": "459034000.00",
                    "depreciationAndAmortization": "137237000.00",
                    "nonOperatingIncomeNetOther": "1239000.00",
                    "operatingIncome": "320197000.00",
                    "otherOperatingExpenses": "3694722000.00",
                    "interestExpense": "124000.00",
                    "taxProvision": "43715000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-124000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "23483000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "43715000.00",
                    "totalRevenue": "4014919000.00",
                    "totalOperatingExpenses": "333432000.00",
                    "costOfRevenue": "3361290000.00",
                    "totalOtherIncomeExpenseNet": "1115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "277597000.00",
                    "netIncomeApplicableToCommonShares": "269818000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "292892000.00",
                    "minorityInterest": "-8020000.00",
                    "netIncome": "245294000.00",
                    "sellingGeneralAdministrative": "157480000.00",
                    "sellingAndMarketingExpenses": "21100000.00",
                    "grossProfit": "606502000.00",
                    "reconciledDepreciation": "126761000.00",
                    "ebit": "297926000.00",
                    "ebitda": "424687000.00",
                    "depreciationAndAmortization": "126761000.00",
                    "nonOperatingIncomeNetOther": "-637000.00",
                    "operatingIncome": "297192000.00",
                    "otherOperatingExpenses": "3166754000.00",
                    "interestExpense": "3663000.00",
                    "taxProvision": "39578000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3663000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "25069000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "39578000.00",
                    "totalRevenue": "3463946000.00",
                    "totalOperatingExpenses": "309310000.00",
                    "costOfRevenue": "2857444000.00",
                    "totalOtherIncomeExpenseNet": "-4300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "253314000.00",
                    "netIncomeApplicableToCommonShares": "245294000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19253000.00",
                    "minorityInterest": "3670000.00",
                    "netIncome": "31255000.00",
                    "sellingGeneralAdministrative": "119503000.00",
                    "sellingAndMarketingExpenses": "13800000.00",
                    "grossProfit": "283586000.00",
                    "reconciledDepreciation": "117877000.00",
                    "ebit": "23344000.00",
                    "ebitda": "141221000.00",
                    "depreciationAndAmortization": "117877000.00",
                    "nonOperatingIncomeNetOther": "-500000.00",
                    "operatingIncome": "23844000.00",
                    "otherOperatingExpenses": "2374279000.00",
                    "interestExpense": "4091000.00",
                    "taxProvision": "-15672000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4091000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "22362000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-15672000.00",
                    "totalRevenue": "2398123000.00",
                    "totalOperatingExpenses": "259742000.00",
                    "costOfRevenue": "2114537000.00",
                    "totalOtherIncomeExpenseNet": "-4591000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34925000.00",
                    "netIncomeApplicableToCommonShares": "31255000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "213915000.00",
                    "minorityInterest": "7066000.00",
                    "netIncome": "174452000.00",
                    "sellingGeneralAdministrative": "149389000.00",
                    "sellingAndMarketingExpenses": "18300000.00",
                    "grossProfit": "496213000.00",
                    "reconciledDepreciation": "115544000.00",
                    "ebit": "211124000.00",
                    "ebitda": "326668000.00",
                    "depreciationAndAmortization": "115544000.00",
                    "nonOperatingIncomeNetOther": "378000.00",
                    "operatingIncome": "212023000.00",
                    "otherOperatingExpenses": "2544140000.00",
                    "interestExpense": "1514000.00",
                    "taxProvision": "32397000.00",
                    "interestIncome": "1892000.00",
                    "netInterestIncome": "1514000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "19257000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32397000.00",
                    "totalRevenue": "2756163000.00",
                    "totalOperatingExpenses": "284190000.00",
                    "costOfRevenue": "2259950000.00",
                    "totalOtherIncomeExpenseNet": "1892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "181518000.00",
                    "netIncomeApplicableToCommonShares": "174452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "188551000.00",
                    "minorityInterest": "6069000.00",
                    "netIncome": "158225000.00",
                    "sellingGeneralAdministrative": "136163000.00",
                    "sellingAndMarketingExpenses": "17100000.00",
                    "grossProfit": "444497000.00",
                    "reconciledDepreciation": "101216000.00",
                    "ebit": "188067000.00",
                    "ebitda": "289283000.00",
                    "depreciationAndAmortization": "101216000.00",
                    "nonOperatingIncomeNetOther": "1353000.00",
                    "operatingIncome": "187789000.00",
                    "otherOperatingExpenses": "2269660000.00",
                    "interestExpense": "591000.00",
                    "taxProvision": "24257000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-591000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "19329000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "24257000.00",
                    "totalRevenue": "2457449000.00",
                    "totalOperatingExpenses": "256708000.00",
                    "costOfRevenue": "2012952000.00",
                    "totalOtherIncomeExpenseNet": "762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "164294000.00",
                    "netIncomeApplicableToCommonShares": "158225000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "186117000.00",
                    "minorityInterest": "6010000.00",
                    "netIncome": "131526000.00",
                    "sellingGeneralAdministrative": "123294000.00",
                    "sellingAndMarketingExpenses": "14500000.00",
                    "grossProfit": "422927000.00",
                    "reconciledDepreciation": "93499000.00",
                    "ebit": "186860000.00",
                    "ebitda": "280359000.00",
                    "depreciationAndAmortization": "93499000.00",
                    "nonOperatingIncomeNetOther": "1488000.00",
                    "operatingIncome": "186206000.00",
                    "otherOperatingExpenses": "2033325000.00",
                    "interestExpense": "1577000.00",
                    "taxProvision": "48581000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1577000.00",
                    "extraordinaryItems": "3100000.00",
                    "nonRecurring": "19928000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "48581000.00",
                    "totalRevenue": "2219531000.00",
                    "totalOperatingExpenses": "236721000.00",
                    "costOfRevenue": "1796604000.00",
                    "totalOtherIncomeExpenseNet": "-89000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "137536000.00",
                    "netIncomeApplicableToCommonShares": "131526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "171756000.00",
                    "minorityInterest": "4975000.00",
                    "netIncome": "115598000.00",
                    "sellingGeneralAdministrative": "110795000.00",
                    "sellingAndMarketingExpenses": "13300000.00",
                    "grossProfit": "385385000.00",
                    "reconciledDepreciation": null,
                    "ebit": "172079000.00",
                    "ebitda": "255043000.00",
                    "depreciationAndAmortization": "82964000.00",
                    "nonOperatingIncomeNetOther": "1111000.00",
                    "operatingIncome": "171900000.00",
                    "otherOperatingExpenses": "1818814000.00",
                    "interestExpense": "1255000.00",
                    "taxProvision": "51183000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "19726000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "51183000.00",
                    "totalRevenue": "1990714000.00",
                    "totalOperatingExpenses": "213485000.00",
                    "costOfRevenue": "1605329000.00",
                    "totalOtherIncomeExpenseNet": "-144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120573000.00",
                    "netIncomeApplicableToCommonShares": "115598000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144247000.00",
                    "minorityInterest": "4367000.00",
                    "netIncome": "96894000.00",
                    "sellingGeneralAdministrative": "92336000.00",
                    "sellingAndMarketingExpenses": "11700000.00",
                    "grossProfit": "326685000.00",
                    "reconciledDepreciation": null,
                    "ebit": "145539000.00",
                    "ebitda": "215233000.00",
                    "depreciationAndAmortization": "69694000.00",
                    "nonOperatingIncomeNetOther": "1641000.00",
                    "operatingIncome": "144565000.00",
                    "otherOperatingExpenses": "1662803000.00",
                    "interestExpense": "1959000.00",
                    "taxProvision": "42986000.00",
                    "interestIncome": "318000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "20090000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "42986000.00",
                    "totalRevenue": "1807368000.00",
                    "totalOperatingExpenses": "182120000.00",
                    "costOfRevenue": "1480683000.00",
                    "totalOtherIncomeExpenseNet": "-318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101261000.00",
                    "netIncomeApplicableToCommonShares": "96894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129967000.00",
                    "minorityInterest": "3955000.00",
                    "netIncome": "87022000.00",
                    "sellingGeneralAdministrative": "81656000.00",
                    "sellingAndMarketingExpenses": "10800000.00",
                    "grossProfit": "290372000.00",
                    "reconciledDepreciation": null,
                    "ebit": "131085000.00",
                    "ebitda": "190264000.00",
                    "depreciationAndAmortization": "59179000.00",
                    "nonOperatingIncomeNetOther": "1602000.00",
                    "operatingIncome": "130449000.00",
                    "otherOperatingExpenses": "1451699000.00",
                    "interestExpense": "2084000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "19088000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "38990000.00",
                    "totalRevenue": "1582148000.00",
                    "totalOperatingExpenses": "159923000.00",
                    "costOfRevenue": "1291776000.00",
                    "totalOtherIncomeExpenseNet": "-482000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90977000.00",
                    "netIncomeApplicableToCommonShares": "87022000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118227000.00",
                    "minorityInterest": "3664000.00",
                    "netIncome": "80423000.00",
                    "sellingGeneralAdministrative": "77258000.00",
                    "sellingAndMarketingExpenses": "10100000.00",
                    "grossProfit": "265025000.00",
                    "reconciledDepreciation": null,
                    "ebit": "118314000.00",
                    "ebitda": "169876000.00",
                    "depreciationAndAmortization": "51562000.00",
                    "nonOperatingIncomeNetOther": "713000.00",
                    "operatingIncome": "119715000.00",
                    "otherOperatingExpenses": "1302870000.00",
                    "interestExpense": "2201000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "18290000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "34140000.00",
                    "totalRevenue": "1422585000.00",
                    "totalOperatingExpenses": "145310000.00",
                    "costOfRevenue": "1157560000.00",
                    "totalOtherIncomeExpenseNet": "-1488000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84087000.00",
                    "netIncomeApplicableToCommonShares": "80423000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108539000.00",
                    "minorityInterest": "2631000.00",
                    "netIncome": "71170000.00",
                    "sellingGeneralAdministrative": "70640000.00",
                    "sellingAndMarketingExpenses": "9100000.00",
                    "grossProfit": "241838000.00",
                    "reconciledDepreciation": null,
                    "ebit": "112082000.00",
                    "ebitda": "158799000.00",
                    "depreciationAndAmortization": "46717000.00",
                    "nonOperatingIncomeNetOther": "428000.00",
                    "operatingIncome": "110458000.00",
                    "otherOperatingExpenses": "1152873000.00",
                    "interestExpense": "2347000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "14023000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "34738000.00",
                    "totalRevenue": "1263331000.00",
                    "totalOperatingExpenses": "131380000.00",
                    "costOfRevenue": "1021493000.00",
                    "totalOtherIncomeExpenseNet": "-1919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73801000.00",
                    "netIncomeApplicableToCommonShares": "71170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93192000.00",
                    "minorityInterest": "2463000.00",
                    "netIncome": "63964000.00",
                    "sellingGeneralAdministrative": "57702000.00",
                    "sellingAndMarketingExpenses": "11534000.00",
                    "grossProfit": "208385000.00",
                    "reconciledDepreciation": null,
                    "ebit": "96440000.00",
                    "ebitda": "139149000.00",
                    "depreciationAndAmortization": "42709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95239000.00",
                    "otherOperatingExpenses": "1013987000.00",
                    "interestExpense": "2413000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26765000.00",
                    "totalRevenue": "1109226000.00",
                    "totalOperatingExpenses": "113146000.00",
                    "costOfRevenue": "900841000.00",
                    "totalOtherIncomeExpenseNet": "-2047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "63964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88372000.00",
                    "minorityInterest": "2400000.00",
                    "netIncome": "58289000.00",
                    "sellingGeneralAdministrative": "52494000.00",
                    "sellingAndMarketingExpenses": "7051000.00",
                    "grossProfit": "193450000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92622000.00",
                    "ebitda": "133905000.00",
                    "depreciationAndAmortization": "41283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90617000.00",
                    "otherOperatingExpenses": "914376000.00",
                    "interestExpense": "2673000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27683000.00",
                    "totalRevenue": "1004993000.00",
                    "totalOperatingExpenses": "102833000.00",
                    "costOfRevenue": "811543000.00",
                    "totalOtherIncomeExpenseNet": "-2245000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "58289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72809000.00",
                    "minorityInterest": "1839000.00",
                    "netIncome": "47479000.00",
                    "sellingGeneralAdministrative": "349900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173926000.00",
                    "reconciledDepreciation": null,
                    "ebit": "76082000.00",
                    "ebitda": "117904000.00",
                    "depreciationAndAmortization": "41822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75861000.00",
                    "otherOperatingExpenses": "866470000.00",
                    "interestExpense": "3273000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23491000.00",
                    "totalRevenue": "942331000.00",
                    "totalOperatingExpenses": "98065000.00",
                    "costOfRevenue": "768405000.00",
                    "totalOtherIncomeExpenseNet": "-3052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "47479000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58398000.00",
                    "minorityInterest": "841000.00",
                    "netIncome": "38168000.00",
                    "sellingGeneralAdministrative": "43808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157308000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62242000.00",
                    "ebitda": "99936000.00",
                    "depreciationAndAmortization": "37694000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62027000.00",
                    "otherOperatingExpenses": "818434000.00",
                    "interestExpense": "3844000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19389000.00",
                    "totalRevenue": "880461000.00",
                    "totalOperatingExpenses": "95281000.00",
                    "costOfRevenue": "734757000.00",
                    "totalOtherIncomeExpenseNet": "-3629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "38168000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60501000.00",
                    "minorityInterest": "711000.00",
                    "netIncome": "39325000.00",
                    "sellingGeneralAdministrative": "38135000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133515000.00",
                    "reconciledDepreciation": null,
                    "ebit": "63213000.00",
                    "ebitda": "93659000.00",
                    "depreciationAndAmortization": "30446000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63213000.00",
                    "otherOperatingExpenses": "671876000.00",
                    "interestExpense": "2295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21176000.00",
                    "totalRevenue": "735089000.00",
                    "totalOperatingExpenses": "70302000.00",
                    "costOfRevenue": "601574000.00",
                    "totalOtherIncomeExpenseNet": "-2712000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "39325000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53390000.00",
                    "minorityInterest": "585000.00",
                    "netIncome": "34009000.00",
                    "sellingGeneralAdministrative": "34532000.00",
                    "sellingAndMarketingExpenses": "12508000.00",
                    "grossProfit": "122766000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54369000.00",
                    "ebitda": "75726000.00",
                    "depreciationAndAmortization": "21357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54369000.00",
                    "otherOperatingExpenses": "542762000.00",
                    "interestExpense": "645000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19381000.00",
                    "totalRevenue": "597131000.00",
                    "totalOperatingExpenses": "68397000.00",
                    "costOfRevenue": "474365000.00",
                    "totalOtherIncomeExpenseNet": "-979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "34009000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46614000.00",
                    "minorityInterest": "549000.00",
                    "netIncome": "30322000.00",
                    "sellingGeneralAdministrative": "27154000.00",
                    "sellingAndMarketingExpenses": "6178000.00",
                    "grossProfit": "95210000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47296000.00",
                    "ebitda": "61878000.00",
                    "depreciationAndAmortization": "14582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47296000.00",
                    "otherOperatingExpenses": "411488000.00",
                    "interestExpense": "263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16292000.00",
                    "totalRevenue": "458784000.00",
                    "totalOperatingExpenses": "47914000.00",
                    "costOfRevenue": "363574000.00",
                    "totalOtherIncomeExpenseNet": "-682000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "30322000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28860000.00",
                    "minorityInterest": "5278000.00",
                    "netIncome": "21701000.00",
                    "sellingGeneralAdministrative": "21055000.00",
                    "sellingAndMarketingExpenses": "110694000.00",
                    "grossProfit": "75979000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38682000.00",
                    "ebitda": "49687000.00",
                    "depreciationAndAmortization": "11005000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38682000.00",
                    "otherOperatingExpenses": "324329000.00",
                    "interestExpense": "4654000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7159000.00",
                    "totalRevenue": "363011000.00",
                    "totalOperatingExpenses": "37297000.00",
                    "costOfRevenue": "181575000.00",
                    "totalOtherIncomeExpenseNet": "-9822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29847000.00",
                    "minorityInterest": "6704000.00",
                    "netIncome": "23143000.00",
                    "sellingGeneralAdministrative": "20272000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "286453000.00",
                    "reconciledDepreciation": null,
                    "ebit": "270957000.00",
                    "ebitda": "279519000.00",
                    "depreciationAndAmortization": "8562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "279519000.00",
                    "otherOperatingExpenses": "279519000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "234476000.00",
                    "totalRevenue": "279519000.00",
                    "totalOperatingExpenses": "279519000.00",
                    "costOfRevenue": "223361000.00",
                    "totalOtherIncomeExpenseNet": "-279519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "23143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22121000.00",
                    "minorityInterest": "5168000.00",
                    "netIncome": "16953000.00",
                    "sellingGeneralAdministrative": "19429000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "232836000.00",
                    "reconciledDepreciation": null,
                    "ebit": "206531000.00",
                    "ebitda": "213407000.00",
                    "depreciationAndAmortization": "6876000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26312000.00",
                    "otherOperatingExpenses": "206524000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "189578000.00",
                    "totalRevenue": "232836000.00",
                    "totalOperatingExpenses": "206524000.00",
                    "costOfRevenue": "180219000.00",
                    "totalOtherIncomeExpenseNet": "-26312000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16953000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7291000.00",
                    "minorityInterest": null,
                    "netIncome": "7291000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159912000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13689000.00",
                    "ebitda": "159912000.00",
                    "depreciationAndAmortization": "146223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13689000.00",
                    "otherOperatingExpenses": "146223000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "159912000.00",
                    "totalOperatingExpenses": "146223000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Texas Roadhouse Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
