TSVT.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. William D. Baird III, M.B.A.	CEO, President & Director	1972
Ms. Victoria Eatwell	Chief Financial Officer	1986
Ms. Jessica Snow	Chief Operating Officer	1979
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 17, 2025	Jessica Snow	N/A	Sale	2.30K	$4.95	$11.38K	SEC
Mar 17, 2025	Victoria Eatwell	N/A	Sale	2.59K	$4.95	$12.83K	SEC
Mar 17, 2025	William D Baird III	N/A	Sale	5.09K	$4.95	$25.21K	SEC
Mar 11, 2025	Global Healthcare Master Kynam	N/A	Sale	5.14M	$4.93	$25.35M	SEC
Dec 13, 2024	Jessica Snow	N/A	Sale	2.29K	$3.23	$7.39K	SEC
Nov 18, 2024	Marcela V Maus	N/A	Sale	3.90K	$3.38	$13.18K	SEC
Aug 14, 2024	Jessica Snow	N/A	Sale	7.82K	$4.32	$33.77K	SEC
Aug 05, 2024	Victoria Eatwell	N/A	Sale	13.00	$3.98	$51.74	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Goldman Sachs Group Inc	4.68M	Mar 31, 2025	8.80%	$0.00	9.01%
Beryl Capital Management LLC	4.25M	Mar 31, 2025	7.98%	$7.84	0.00%
BlackRock Inc	3.97M	Mar 31, 2025	7.46%	$0.00	-5.94%
Morgan Stanley - Brokerage Accounts	2.97M	Mar 31, 2025	5.57%	$0.00	1.69%
Vanguard Group Inc	2.82M	Mar 31, 2025	5.30%	$0.00	-25.04%
Newtyn Management LLC	2.53M	Mar 31, 2025	4.76%	$1.98	0.00%
Bank of America Corp	2.52M	Mar 31, 2025	4.73%	$0.00	0.02%
Baker Bros Advisors LP	2.50M	Mar 31, 2025	4.69%	$0.14	0.00%
Man Group PLC	2.04M	Mar 31, 2025	3.84%	$0.03	0.00%
Casdin Capital, LLC	2.00M	Mar 31, 2025	3.76%	$0.81	0.00%
Glazer Capital, LLC	1.33M	Mar 31, 2025	2.50%	$0.30	0.00%
Regeneron Pharmaceuticals Inc	1.25M	Mar 31, 2025	2.36%	$0.50	0.00%
Geode Capital Management, LLC	1.21M	Mar 31, 2025	2.27%	$0.00	2.82%
First Trust Capital Management L.P.	1.14M	Mar 31, 2025	2.15%	$0.41	0.00%
State Street Corp	1.07M	Mar 31, 2025	2.01%	$0.00	-0.73%
The Toronto-Dominion Bank	800.00K	Mar 31, 2025	1.50%	$0.01	0.00%
Engine Capital Management LP	703.97K	Mar 31, 2025	1.32%	$0.66	0.00%
Madison Avenue Partners, LP	579.90K	Mar 31, 2025	1.09%	$0.24	0.00%
HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND	460.00K	Mar 31, 2025	0.86%	$0.00	64.29%
Dafna Capital Management LLC	429.25K	Mar 31, 2025	0.81%	$0.60	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Man Event Driven Alternative IN USD	1.16M	2.18%	▲ 0.00%	Mar 31, 2025
2	Fidelity Small Cap Index	498.32K	0.94%	▲ 2.30%	Apr 30, 2025
3	Stork Fund Dynamic MultiStrategies O EUR	255.71K	0.48%	▲ 0.00%	Mar 31, 2025
4	Galileo - Biotech Innovation Fund S USD	146.70K	0.28%	▲ 0.00%	Dec 31, 2024
5	GDL Fund	85.00K	0.16%	▲ 0.00%	Mar 31, 2025
6	Northern Trust Extended Eq Market Idx	61.23K	0.12%	▲ 4.67%	Mar 31, 2025
7	Northern Trust Russell 2000 Value Index	54.97K	0.10%	▼ 46.27%	Mar 31, 2025
8	NT Col R2000 Val Idx Fd -DC -L -TierFour	54.97K	0.10%	▼ 46.27%	Mar 31, 2025
9	Fidelity Small Cap Value Index	54.02K	0.10%	▲ 2.74%	Apr 30, 2025
10	Russell Personalized DI All Cap SMA	48.41K	0.09%	▲ 0.00%	Mar 31, 2025
Financial Highlights

▼
Market Cap: $266.14M
EBITDA: $-52.72M
Book Value: $4.08
Earnings/Share: $-0.08
Profit Margin: -8.46%
Operating Margin: -10.74%
ROA (TTM): -7.49%
ROE (TTM): -1.94%
Revenue (TTM): $48.37M
Revenue/Share (TTM): $0.92
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 84.50%
Valuation Metrics

Enterprise Value: $335.54M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 53.23M
Shares Float: 42.70M
% Insiders: 6.44%
% Institutions: 82.40%
Shares Short: 2.59M
Shares Short (Prior Month): 3.78M
Short Ratio: 2.44
Short % Float: 5.07%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$37.86M
Cost of Goods Sold
adjust
$-22.56M
Gross Profit
subtotal
$15.30M
SG&A
adjust
$-43.92M
R&D
adjust
$-76.92M
Other Operating Expense
adjust
$-9.89M
Operating Income
subtotal
$-115.43M
Other / Non-Operating Items
adjust
$58.18M
Net Income
subtotal
$-57.25M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TSVT",
        "Type": "Common Stock",
        "Name": "2Seventy Bio Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00YV1J622",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "TSVT.US",
        "CUSIP": null,
        "CIK": "0001860782",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-11-03",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Biotechnology",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": true,
        "DelistedDate": "2025-05-22",
        "Description": "2seventy bio, Inc., a cell and gene therapy company, focuses on the research, development, and commercialization of treatments for cancer in the United States. The company's products pipeline includes Abecma, a chimeric antigen receptor T-cell product candidates for the treatment of multiple myeloma. It has a collaboration arrangement with Bristol Myers Squibb Company. 2seventy bio, Inc. was incorporated in 2021 and is headquartered in Cambridge, Massachusetts.",
        "Address": "60 Binney Street, Cambridge, MA, United States, 02142",
        "AddressData": {
            "Street": "60 Binney Street",
            "City": "Cambridge",
            "State": "MA",
            "Country": "United States",
            "ZIP": "02142"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. William D. Baird III, M.B.A.",
                "Title": "CEO, President & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Victoria  Eatwell",
                "Title": "Chief Financial Officer",
                "YearBorn": "1986"
            },
            {
                "Name": "Ms. Jessica  Snow",
                "Title": "Chief Operating Officer",
                "YearBorn": "1979"
            }
        ],
        "Phone": "617 675 7270",
        "WebURL": "https://www.2seventybio.com",
        "LogoURL": "/img/logos/US/TSVT.png",
        "FullTimeEmployees": 65,
        "UpdatedAt": "2025-08-18"
    },
    "Highlights": {
        "MarketCapitalization": 266141504,
        "MarketCapitalizationMln": 266.1415,
        "EBITDA": -52724000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 5,
        "BookValue": 4.078,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.08,
        "EPSEstimateCurrentYear": -0.16,
        "EPSEstimateNextYear": 0.225,
        "EPSEstimateNextQuarter": -0.05,
        "EPSEstimateCurrentQuarter": -0.1,
        "MostRecentQuarter": "2025-03-31",
        "ProfitMargin": -0.0846,
        "OperatingMarginTTM": -0.1074,
        "ReturnOnAssetsTTM": -0.0749,
        "ReturnOnEquityTTM": -0.0194,
        "RevenueTTM": 48365000,
        "RevenuePerShareTTM": 0.922,
        "QuarterlyRevenueGrowthYOY": 0.845,
        "GrossProfitTTM": -13237000,
        "DilutedEpsTTM": -0.08,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 5.5028,
        "PriceBookMRQ": 1.2439,
        "EnterpriseValue": 335536955,
        "EnterpriseValueRevenue": 6.9376,
        "EnterpriseValueEbitda": -1.2904
    },
    "SharesStats": {
        "SharesOutstanding": 53228300,
        "SharesFloat": 42699341,
        "PercentInsiders": 6.438000000000001,
        "PercentInstitutions": 82.403,
        "SharesShort": 2594818,
        "SharesShortPriorMonth": 3782070,
        "ShortRatio": 2.44,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0507
    },
    "Technicals": {
        "Beta": 1.046,
        "52WeekHigh": 0,
        "52WeekLow": 0,
        "50DayMA": 4.9738,
        "200DayMA": 4.0477,
        "SharesShort": 2594818,
        "SharesShortPriorMonth": 3782070,
        "ShortRatio": 2.44,
        "ShortPercent": 0.0507
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 5,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Goldman Sachs Group Inc",
                "date": "2025-03-31",
                "totalShares": 8.7952,
                "totalAssets": 0.0037,
                "currentShares": 4681675,
                "change": 386774,
                "change_p": 9.0054
            },
            {
                "name": "Beryl Capital Management LLC",
                "date": "2025-03-31",
                "totalShares": 7.9843,
                "totalAssets": 7.8439,
                "currentShares": 4250000,
                "change": 4250000,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2025-03-31",
                "totalShares": 7.4617,
                "totalAssets": 0.0004,
                "currentShares": 3971873,
                "change": -250781,
                "change_p": -5.9389
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2025-03-31",
                "totalShares": 5.5741,
                "totalAssets": 0.0011,
                "currentShares": 2967078,
                "change": 49194,
                "change_p": 1.6859
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-03-31",
                "totalShares": 5.2968,
                "totalAssets": 0.0003,
                "currentShares": 2819469,
                "change": -941776,
                "change_p": -25.0389
            },
            {
                "name": "Newtyn Management LLC",
                "date": "2025-03-31",
                "totalShares": 4.7621,
                "totalAssets": 1.9811,
                "currentShares": 2534836,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bank of America Corp",
                "date": "2025-03-31",
                "totalShares": 4.7276,
                "totalAssets": 0.001,
                "currentShares": 2516505,
                "change": 608,
                "change_p": 0.0242
            },
            {
                "name": "Baker Bros Advisors LP",
                "date": "2025-03-31",
                "totalShares": 4.692,
                "totalAssets": 0.1365,
                "currentShares": 2497526,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Man Group PLC",
                "date": "2025-03-31",
                "totalShares": 3.8381,
                "totalAssets": 0.0256,
                "currentShares": 2043026,
                "change": 2043026,
                "change_p": 0
            },
            {
                "name": "Casdin Capital, LLC",
                "date": "2025-03-31",
                "totalShares": 3.7573,
                "totalAssets": 0.8073,
                "currentShares": 2000000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Glazer Capital, LLC",
                "date": "2025-03-31",
                "totalShares": 2.4952,
                "totalAssets": 0.3036,
                "currentShares": 1328166,
                "change": 1328166,
                "change_p": 0
            },
            {
                "name": "Regeneron Pharmaceuticals Inc",
                "date": "2025-03-31",
                "totalShares": 2.3574,
                "totalAssets": 0.5022,
                "currentShares": 1254827,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2025-03-31",
                "totalShares": 2.2682,
                "totalAssets": 0.0005,
                "currentShares": 1207345,
                "change": 33084,
                "change_p": 2.8174
            },
            {
                "name": "First Trust Capital Management L.P.",
                "date": "2025-03-31",
                "totalShares": 2.1491,
                "totalAssets": 0.4085,
                "currentShares": 1143962,
                "change": 1143962,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2025-03-31",
                "totalShares": 2.0098,
                "totalAssets": 0.0002,
                "currentShares": 1069815,
                "change": -7838,
                "change_p": -0.7273
            },
            {
                "name": "The Toronto-Dominion Bank",
                "date": "2025-03-31",
                "totalShares": 1.5029,
                "totalAssets": 0.0077,
                "currentShares": 800000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Engine Capital Management LP",
                "date": "2025-03-31",
                "totalShares": 1.3225,
                "totalAssets": 0.6591,
                "currentShares": 703972,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Madison Avenue Partners, LP",
                "date": "2025-03-31",
                "totalShares": 1.0894,
                "totalAssets": 0.2432,
                "currentShares": 579895,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND",
                "date": "2025-03-31",
                "totalShares": 0.8642,
                "totalAssets": 0.0049,
                "currentShares": 460000,
                "change": 180000,
                "change_p": 64.2857
            },
            {
                "name": "Dafna Capital Management LLC",
                "date": "2025-03-31",
                "totalShares": 0.8064,
                "totalAssets": 0.6013,
                "currentShares": 429252,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Man Event Driven Alternative IN USD",
                "date": "2025-03-31",
                "totalShares": 2.1763,
                "totalAssets": 1.0157,
                "currentShares": 1158437,
                "change": 1158437,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2025-04-30",
                "totalShares": 0.9362,
                "totalAssets": 0.0105,
                "currentShares": 498315,
                "change": 11216,
                "change_p": 2.3026
            },
            {
                "name": "Stork Fund Dynamic MultiStrategies O EUR",
                "date": "2025-03-31",
                "totalShares": 0.4804,
                "totalAssets": 0.0993,
                "currentShares": 255714,
                "change": 255714,
                "change_p": 0
            },
            {
                "name": "Galileo - Biotech Innovation Fund S USD",
                "date": "2024-12-31",
                "totalShares": 0.2756,
                "totalAssets": 1.4294,
                "currentShares": 146700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GDL Fund",
                "date": "2025-03-31",
                "totalShares": 0.1597,
                "totalAssets": 0.3431,
                "currentShares": 85000,
                "change": 85000,
                "change_p": 0
            },
            {
                "name": "Northern Trust Extended Eq Market Idx",
                "date": "2025-03-31",
                "totalShares": 0.115,
                "totalAssets": 0.0039,
                "currentShares": 61228,
                "change": 2730,
                "change_p": 4.6668
            },
            {
                "name": "Northern Trust Russell 2000 Value Index",
                "date": "2025-03-31",
                "totalShares": 0.1033,
                "totalAssets": 0.0204,
                "currentShares": 54970,
                "change": -47334,
                "change_p": -46.268
            },
            {
                "name": "NT Col R2000 Val Idx Fd -DC -L -TierFour",
                "date": "2025-03-31",
                "totalShares": 0.1033,
                "totalAssets": 0.0201,
                "currentShares": 54970,
                "change": -47334,
                "change_p": -46.268
            },
            {
                "name": "Fidelity Small Cap Value Index",
                "date": "2025-04-30",
                "totalShares": 0.1015,
                "totalAssets": 0.0215,
                "currentShares": 54015,
                "change": 1438,
                "change_p": 2.735
            },
            {
                "name": "Russell Personalized DI All Cap SMA",
                "date": "2025-03-31",
                "totalShares": 0.0909,
                "totalAssets": 0.0004,
                "currentShares": 48405,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Small Cap Index Pool K",
                "date": "2025-04-30",
                "totalShares": 0.0859,
                "totalAssets": 0.0106,
                "currentShares": 45736,
                "change": 2770,
                "change_p": 6.447
            },
            {
                "name": "Northern Trust Russell 2000 Index",
                "date": "2025-03-31",
                "totalShares": 0.0728,
                "totalAssets": 0.01,
                "currentShares": 38748,
                "change": -6174,
                "change_p": -13.7438
            },
            {
                "name": "LVIP SSgA Small Cap Index Std",
                "date": "2025-03-31",
                "totalShares": 0.072,
                "totalAssets": 0.0106,
                "currentShares": 38300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Instl Ttl Stck Mkt Idx Tr",
                "date": "2024-12-31",
                "totalShares": 0.0645,
                "totalAssets": 0.0004,
                "currentShares": 34359,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "PanAgora US Sm Cap Stock Selector Aegis",
                "date": "2025-03-31",
                "totalShares": 0.0515,
                "totalAssets": 0.2709,
                "currentShares": 27414,
                "change": 1662,
                "change_p": 6.4539
            },
            {
                "name": "Wellington Emerging Companies",
                "date": "2025-03-31",
                "totalShares": 0.045,
                "totalAssets": 0.0593,
                "currentShares": 23934,
                "change": -20128,
                "change_p": -45.6811
            },
            {
                "name": "State Street Russell 2000 Value CIT",
                "date": "2025-03-31",
                "totalShares": 0.0401,
                "totalAssets": 0.0167,
                "currentShares": 21346,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Small Cap Index",
                "date": "2025-03-31",
                "totalShares": 0.0396,
                "totalAssets": 0.0092,
                "currentShares": 21053,
                "change": -3030,
                "change_p": -12.5815
            },
            {
                "name": "T. Rowe Price U.S. Small-Cap Index Tr-Z",
                "date": "2025-03-31",
                "totalShares": 0.0337,
                "totalAssets": 0.0105,
                "currentShares": 17965,
                "change": 3145,
                "change_p": 21.2213
            },
            {
                "name": "BrighthouseII MetLife Russl 2000\u00ae Idx A",
                "date": "2025-03-31",
                "totalShares": 0.0318,
                "totalAssets": 0.0093,
                "currentShares": 16931,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-03-17",
            "ownerCik": null,
            "ownerName": "Jessica Snow",
            "transactionDate": "2025-03-17",
            "transactionCode": "S",
            "transactionAmount": 2298,
            "transactionPrice": 4.95,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1860782/000156218025002605/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2025-03-17",
            "ownerCik": null,
            "ownerName": "Victoria Eatwell",
            "transactionDate": "2025-03-17",
            "transactionCode": "S",
            "transactionAmount": 2592,
            "transactionPrice": 4.95,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1860782/000156218025002602/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2025-03-17",
            "ownerCik": null,
            "ownerName": "William D Baird III",
            "transactionDate": "2025-03-17",
            "transactionCode": "S",
            "transactionAmount": 5092,
            "transactionPrice": 4.95,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1547658/000156218025002603/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2025-03-11",
            "ownerCik": null,
            "ownerName": "Global Healthcare Master Kynam",
            "transactionDate": "2025-03-11",
            "transactionCode": "S",
            "transactionAmount": 5142111,
            "transactionPrice": 4.93,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1860782/000091957425001923/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-12-13",
            "ownerCik": null,
            "ownerName": "Jessica Snow",
            "transactionDate": "2024-12-13",
            "transactionCode": "S",
            "transactionAmount": 2287,
            "transactionPrice": 3.23,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1860782/000156218024008447/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2024-11-18",
            "ownerCik": null,
            "ownerName": "Marcela V Maus",
            "transactionDate": "2024-11-18",
            "transactionCode": "S",
            "transactionAmount": 3900,
            "transactionPrice": 3.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1860782/000156218024007828/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2024-08-14",
            "ownerCik": null,
            "ownerName": "Jessica Snow",
            "transactionDate": "2024-08-14",
            "transactionCode": "S",
            "transactionAmount": 7816,
            "transactionPrice": 4.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1860782/000156218024006324/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2024-08-05",
            "ownerCik": null,
            "ownerName": "Victoria Eatwell",
            "transactionDate": "2024-08-05",
            "transactionCode": "S",
            "transactionAmount": 13,
            "transactionPrice": 3.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1860782/000156218024006095/xslF345X05/primarydocument.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "53.4330",
                "shares": 53433000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "52.3340",
                "shares": 52334000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "51.3830",
                "shares": 51383000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "38.3564",
                "shares": 38356400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "23.8840",
                "shares": 23884000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "23.2875",
                "shares": 23287500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "23.0000",
                "shares": 23000000
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "53.4330",
                "shares": 53433000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "52.3340",
                "shares": 52334000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "52.2630",
                "shares": 52263000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "55.0110",
                "shares": 55011000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "52.0710",
                "shares": 52071000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "51.3830",
                "shares": 51383000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "51.1790",
                "shares": 51179000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "50.9660",
                "shares": 50966000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "43.4680",
                "shares": 43468000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "38.3564",
                "shares": 38356400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "38.5730",
                "shares": 38573000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "38.3810",
                "shares": 38381000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "26.7510",
                "shares": 26751000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "23.8840",
                "shares": 23884000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "23.2875",
                "shares": 23287500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "23.2875",
                "shares": 23287500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "23.2875",
                "shares": 23287500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "23.2875",
                "shares": 23287500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "23.2875",
                "shares": 23287500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "23.2875",
                "shares": 23287500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "23.2875",
                "shares": 23287500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0101,
                "epsEstimate": -0.81,
                "epsDifference": 0.8201,
                "surprisePercent": 101.2469
            },
            "2024-12-31": {
                "reportDate": "2025-03-03",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3061,
                "epsEstimate": -0.1,
                "epsDifference": -0.2061,
                "surprisePercent": -206.1
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1901,
                "epsEstimate": -0.24,
                "epsDifference": 0.0499,
                "surprisePercent": 20.7917
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": -0.65,
                "epsDifference": 1.1,
                "surprisePercent": 169.2308
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.01,
                "epsEstimate": -0.81,
                "epsDifference": -0.2,
                "surprisePercent": -24.6914
            },
            "2023-12-31": {
                "reportDate": "2024-03-05",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.11,
                "epsEstimate": -0.99,
                "epsDifference": -0.12,
                "surprisePercent": -12.1212
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": -1.03,
                "epsDifference": 0.03,
                "surprisePercent": 2.9126
            },
            "2023-06-30": {
                "reportDate": "2023-08-14",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.83,
                "epsEstimate": -1.15,
                "epsDifference": 0.32,
                "surprisePercent": 27.8261
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.08,
                "epsEstimate": -1.22,
                "epsDifference": 0.14,
                "surprisePercent": 11.4754
            },
            "2022-12-31": {
                "reportDate": "2023-03-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -1.61,
                "epsDifference": 1.01,
                "surprisePercent": 62.7329
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.76,
                "epsEstimate": -1.8,
                "epsDifference": 0.04,
                "surprisePercent": 2.2222
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.02,
                "epsEstimate": -2.28,
                "epsDifference": 0.26,
                "surprisePercent": 11.4035
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.2,
                "epsEstimate": -2.05,
                "epsDifference": -1.15,
                "surprisePercent": -56.0976
            },
            "2021-12-31": {
                "reportDate": "2022-03-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.55,
                "epsEstimate": -2.84,
                "epsDifference": 0.29,
                "surprisePercent": 10.2113
            },
            "2021-09-30": {
                "reportDate": "2021-12-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.62,
                "epsEstimate": -2.71,
                "epsDifference": 0.09,
                "surprisePercent": 3.321
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.92,
                "epsEstimate": 0,
                "epsDifference": -3.92,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-11",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.6766,
                "epsEstimate": 0,
                "epsDifference": -3.6766,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.6766,
                "epsEstimate": 0,
                "epsDifference": -3.6766,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": "2.4063",
                "earningsEstimateAvg": "0.2250",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.4063",
                "revenueEstimateAvg": "82020370.00",
                "revenueEstimateLow": "60270000.00",
                "revenueEstimateHigh": "104091110.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1168",
                "epsTrendCurrent": "0.2250",
                "epsTrend7daysAgo": "0.2250",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.1618",
                "epsTrend90daysAgo": "0.1618",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.8998",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-1.5962",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8998",
                "revenueEstimateAvg": "73439540.00",
                "revenueEstimateLow": "54420000.00",
                "revenueEstimateHigh": "89898630.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.9397",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.6191",
                "epsTrend90daysAgo": "-0.6191",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "+1q",
                "growth": "1.0554",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.1804",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0554",
                "revenueEstimateAvg": "17105500.00",
                "revenueEstimateLow": "13911000.00",
                "revenueEstimateHigh": "20300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2639",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.8339",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.3010",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8339",
                "revenueEstimateAvg": "15448000.00",
                "revenueEstimateLow": "13096000.00",
                "revenueEstimateHigh": "17800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.7228",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.8766",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.8102",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8766",
                "revenueEstimateAvg": "13962670.00",
                "revenueEstimateLow": "12688000.00",
                "revenueEstimateHigh": "15300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1229",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.8636",
                "earningsEstimateAvg": "-0.5450",
                "earningsEstimateLow": "-0.6900",
                "earningsEstimateHigh": "-0.4000",
                "earningsEstimateYearAgoEps": "-3.9959",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8636",
                "revenueEstimateAvg": "49893890.00",
                "revenueEstimateLow": "45206000.00",
                "revenueEstimateHigh": "55699560.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.5030",
                "epsTrendCurrent": "-0.5450",
                "epsTrend7daysAgo": "-0.5450",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.5589",
                "epsTrend90daysAgo": "-0.5589",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.8290",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-1.4000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8290",
                "revenueEstimateAvg": "15040000.00",
                "revenueEstimateLow": "9600000.00",
                "revenueEstimateHigh": "25550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2500",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.3000",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.2170",
                "earningsEstimateAvg": "-0.6500",
                "earningsEstimateLow": "-0.7900",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.8300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2170",
                "revenueEstimateAvg": "14190000.00",
                "revenueEstimateLow": "6950000.00",
                "revenueEstimateHigh": "26660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.6060",
                "epsTrendCurrent": "-0.6500",
                "epsTrend7daysAgo": "-0.6500",
                "epsTrend30daysAgo": "-0.5000",
                "epsTrend60daysAgo": "-0.6300",
                "epsTrend90daysAgo": "-0.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "-0.8100",
                "earningsEstimateLow": "-0.9600",
                "earningsEstimateHigh": "-0.4900",
                "earningsEstimateYearAgoEps": "-1.0800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "14080000.00",
                "revenueEstimateLow": "10470000.00",
                "revenueEstimateHigh": "16700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3690",
                "epsTrendCurrent": "-0.8100",
                "epsTrend7daysAgo": "-0.8100",
                "epsTrend30daysAgo": "-0.7500",
                "epsTrend60daysAgo": "-0.7600",
                "epsTrend90daysAgo": "-0.7000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.3880",
                "earningsEstimateAvg": "-4.3600",
                "earningsEstimateLow": "-4.7000",
                "earningsEstimateHigh": "-3.9800",
                "earningsEstimateYearAgoEps": "-7.1300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3880",
                "revenueEstimateAvg": "105360000.00",
                "revenueEstimateLow": "96900000.00",
                "revenueEstimateHigh": "114200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "-4.3600",
                "epsTrend7daysAgo": "-4.3600",
                "epsTrend30daysAgo": "-4.3600",
                "epsTrend60daysAgo": "-4.3300",
                "epsTrend90daysAgo": "-4.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.4150",
                "earningsEstimateAvg": "-1.0300",
                "earningsEstimateLow": "-1.5100",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-1.7600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.4150",
                "revenueEstimateAvg": "31180000.00",
                "revenueEstimateLow": "17500000.00",
                "revenueEstimateHigh": "53680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "1.3250",
                "epsTrendCurrent": "-1.0300",
                "epsTrend7daysAgo": "-1.0300",
                "epsTrend30daysAgo": "-0.9600",
                "epsTrend60daysAgo": "-1.0400",
                "epsTrend90daysAgo": "-1.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.4310",
                "earningsEstimateAvg": "-1.1500",
                "earningsEstimateLow": "-1.3000",
                "earningsEstimateHigh": "-1.0000",
                "earningsEstimateYearAgoEps": "-2.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4310",
                "revenueEstimateAvg": "36880000.00",
                "revenueEstimateLow": "23600000.00",
                "revenueEstimateHigh": "50870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.7350",
                "epsTrendCurrent": "-1.1500",
                "epsTrend7daysAgo": "-1.1500",
                "epsTrend30daysAgo": "-1.0800",
                "epsTrend60daysAgo": "-1.0800",
                "epsTrend90daysAgo": "-1.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.6190",
                "earningsEstimateAvg": "-1.2200",
                "earningsEstimateLow": "-1.3800",
                "earningsEstimateHigh": "-1.0600",
                "earningsEstimateYearAgoEps": "-3.2000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6190",
                "revenueEstimateAvg": "22300000.00",
                "revenueEstimateLow": "18410000.00",
                "revenueEstimateHigh": "25400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.6460",
                "epsTrendCurrent": "-1.2200",
                "epsTrend7daysAgo": "-1.2400",
                "epsTrend30daysAgo": "-1.2100",
                "epsTrend60daysAgo": "-1.3600",
                "epsTrend90daysAgo": "-1.3600",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.3010",
                "earningsEstimateAvg": "-8.6900",
                "earningsEstimateLow": "-8.7700",
                "earningsEstimateHigh": "-8.6300",
                "earningsEstimateYearAgoEps": "-12.4400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3010",
                "revenueEstimateAvg": "50050000.00",
                "revenueEstimateLow": "45430000.00",
                "revenueEstimateHigh": "53070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0820",
                "epsTrendCurrent": "-8.6900",
                "epsTrend7daysAgo": "-8.6900",
                "epsTrend30daysAgo": "-8.6900",
                "epsTrend60daysAgo": "-8.7200",
                "epsTrend90daysAgo": "-8.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.3130",
                "earningsEstimateAvg": "-1.8000",
                "earningsEstimateLow": "-2.1400",
                "earningsEstimateHigh": "-1.4000",
                "earningsEstimateYearAgoEps": "-2.6200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3130",
                "revenueEstimateAvg": "12360000.00",
                "revenueEstimateLow": "7600000.00",
                "revenueEstimateHigh": "16100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3580",
                "epsTrendCurrent": "-1.8000",
                "epsTrend7daysAgo": "-1.7800",
                "epsTrend30daysAgo": "-1.7800",
                "epsTrend60daysAgo": "-2.0800",
                "epsTrend90daysAgo": "-2.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "16520000.00",
                "revenueEstimateLow": "9270000.00",
                "revenueEstimateHigh": "25110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-2.2500",
                "epsTrend30daysAgo": "-2.0100",
                "epsTrend60daysAgo": "-2.0100",
                "epsTrend90daysAgo": "-1.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-2.0500",
                "earningsEstimateLow": "-2.8300",
                "earningsEstimateHigh": "-0.9200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3487000.00",
                "revenueEstimateLow": "13200000.00",
                "revenueEstimateHigh": "37100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.0500",
                "epsTrend7daysAgo": "-2.0500",
                "epsTrend30daysAgo": "-2.0000",
                "epsTrend60daysAgo": "-3.2000",
                "epsTrend90daysAgo": "-3.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-13.3000",
                "earningsEstimateLow": "-15.3100",
                "earningsEstimateHigh": "-11.8600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "55220000.00",
                "revenueEstimateLow": "43500000.00",
                "revenueEstimateHigh": "69410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-13.3000",
                "epsTrend7daysAgo": "-13.3000",
                "epsTrend30daysAgo": "-13.3000",
                "epsTrend60daysAgo": "-13.5200",
                "epsTrend90daysAgo": "-14.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-2.7100",
                "earningsEstimateLow": "-3.7500",
                "earningsEstimateHigh": "-1.9000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "8540000.00",
                "revenueEstimateLow": "2250000.00",
                "revenueEstimateHigh": "14830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.7100",
                "epsTrend7daysAgo": "-2.7100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2025-03-31": {
                "date": "2025-03-31",
                "epsActual": 0.0101
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.0562
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -4.02
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -7.58
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -12.7666
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -3.6766
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "480005000.00",
                    "intangibleAssets": "5708000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4279000.00",
                    "totalLiab": "266044000.00",
                    "totalStockholderEquity": "213961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19460000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-567982000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "92356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41397000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "147407000.00",
                    "shortTermDebt": "16761000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "239763000.00",
                    "otherStockholderEquity": "781884000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "198582000.00",
                    "longTermInvestments": "2987000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "78019000.00",
                    "netReceivables": "23928000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281423000.00",
                    "capitalLeaseObligations": "239763000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1645000.00",
                    "nonCurrentLiabilitiesTotal": "224647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "480005000.00",
                    "cashAndShortTermInvestments": "170375000.00",
                    "propertyPlantAndEquipmentGross": "263622000.00",
                    "propertyPlantAndEquipmentNet": "232124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157185000.00",
                    "netInvestedCapital": "213961000.00",
                    "commonStockSharesOutstanding": "53433000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "479510000.00",
                    "intangibleAssets": "5885000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4721000.00",
                    "totalLiab": "268704000.00",
                    "totalStockholderEquity": "210806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22672000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-568464000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "71244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40092000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "172473000.00",
                    "shortTermDebt": "16365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243717000.00",
                    "otherStockholderEquity": "779176000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "187256000.00",
                    "longTermInvestments": "8867000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "103510000.00",
                    "netReceivables": "7781000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "89000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "292254000.00",
                    "capitalLeaseObligations": "243717000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1260000.00",
                    "nonCurrentLiabilitiesTotal": "228612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "479510000.00",
                    "cashAndShortTermInvestments": "174754000.00",
                    "propertyPlantAndEquipmentGross": "268188000.00",
                    "propertyPlantAndEquipmentNet": "238150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147164000.00",
                    "netInvestedCapital": "210806000.00",
                    "commonStockSharesOutstanding": "52334000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "503846000.00",
                    "intangibleAssets": "6063000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3805000.00",
                    "totalLiab": "275744000.00",
                    "totalStockholderEquity": "228102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22765000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-548944000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "59984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44095000.00",
                    "currentDeferredRevenue": "457000.00",
                    "netDebt": "187462000.00",
                    "shortTermDebt": "15797000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247446000.00",
                    "otherStockholderEquity": "776736000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "218479000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "132415000.00",
                    "netReceivables": "22275000.00",
                    "longTermDebt": null,
                    "inventory": "-1000000.00",
                    "accountsPayable": "5076000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "305000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285367000.00",
                    "capitalLeaseObligations": "247446000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "231649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "503846000.00",
                    "cashAndShortTermInvestments": "192399000.00",
                    "propertyPlantAndEquipmentGross": "269521000.00",
                    "propertyPlantAndEquipmentNet": "240961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174384000.00",
                    "netInvestedCapital": "228102000.00",
                    "commonStockSharesOutstanding": "52263000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "517896000.00",
                    "intangibleAssets": "6240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4873000.00",
                    "totalLiab": "283092000.00",
                    "totalStockholderEquity": "234804000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27814000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-539011000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "111864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47204000.00",
                    "currentDeferredRevenue": "888000.00",
                    "netDebt": "139531000.00",
                    "shortTermDebt": "15507000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "251395000.00",
                    "otherStockholderEquity": "774046000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "224871000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "90009000.00",
                    "netReceivables": "18125000.00",
                    "longTermDebt": null,
                    "inventory": "-18125000.00",
                    "accountsPayable": "2995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-236000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39606000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293025000.00",
                    "capitalLeaseObligations": "251395000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "235888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "517896000.00",
                    "cashAndShortTermInvestments": "201873000.00",
                    "propertyPlantAndEquipmentGross": "274424000.00",
                    "propertyPlantAndEquipmentNet": "247179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177667000.00",
                    "netInvestedCapital": "234804000.00",
                    "commonStockSharesOutstanding": "55011000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "511051000.00",
                    "intangibleAssets": "6417000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19483000.00",
                    "totalLiab": "303612000.00",
                    "totalStockholderEquity": "207439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22263000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-563890000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "56792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60406000.00",
                    "currentDeferredRevenue": "16336000.00",
                    "netDebt": "196285000.00",
                    "shortTermDebt": "13006000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "253077000.00",
                    "otherStockholderEquity": "771660000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "212842000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "124590000.00",
                    "netReceivables": "11977000.00",
                    "longTermDebt": null,
                    "inventory": "-11977000.00",
                    "accountsPayable": "8801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-336000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "298209000.00",
                    "capitalLeaseObligations": "253077000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "685000.00",
                    "nonCurrentLiabilitiesTotal": "243206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "511051000.00",
                    "cashAndShortTermInvestments": "181382000.00",
                    "propertyPlantAndEquipmentGross": "280175000.00",
                    "propertyPlantAndEquipmentNet": "253551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "152436000.00",
                    "netInvestedCapital": "207439000.00",
                    "commonStockSharesOutstanding": "52071000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "565426000.00",
                    "intangibleAssets": "6594000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7365000.00",
                    "totalLiab": "310126000.00",
                    "totalStockholderEquity": "255300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13028000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-511217000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "74958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59779000.00",
                    "currentDeferredRevenue": "15403000.00",
                    "netDebt": "181715000.00",
                    "shortTermDebt": "25320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "256673000.00",
                    "otherStockholderEquity": "766716000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "237765000.00",
                    "longTermInvestments": "4816000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "142031000.00",
                    "netReceivables": "13411000.00",
                    "longTermDebt": null,
                    "inventory": "-13411000.00",
                    "accountsPayable": "6028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-204000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "327661000.00",
                    "capitalLeaseObligations": "256673000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2416000.00",
                    "nonCurrentLiabilitiesTotal": "250347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "565426000.00",
                    "cashAndShortTermInvestments": "216989000.00",
                    "propertyPlantAndEquipmentGross": "335019000.00",
                    "propertyPlantAndEquipmentNet": "278108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177986000.00",
                    "netInvestedCapital": "255300000.00",
                    "commonStockSharesOutstanding": "51383000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-01",
                    "currency_symbol": "USD",
                    "totalAssets": "640806000.00",
                    "intangibleAssets": "6771000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7120000.00",
                    "totalLiab": "334384000.00",
                    "totalStockholderEquity": "306422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37408000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-454395000.00",
                    "otherLiab": null,
                    "goodWill": "12056000.00",
                    "otherAssets": null,
                    "cash": "90226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68008000.00",
                    "currentDeferredRevenue": "13026000.00",
                    "netDebt": "169931000.00",
                    "shortTermDebt": "12267000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "260157000.00",
                    "otherStockholderEquity": "761728000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277254000.00",
                    "longTermInvestments": "33659000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "160393000.00",
                    "netReceivables": "19515000.00",
                    "longTermDebt": null,
                    "inventory": "-19515000.00",
                    "accountsPayable": "5307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-916000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "363552000.00",
                    "capitalLeaseObligations": "260157000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2409000.00",
                    "nonCurrentLiabilitiesTotal": "266376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "640806000.00",
                    "cashAndShortTermInvestments": "250619000.00",
                    "propertyPlantAndEquipmentGross": "339292000.00",
                    "propertyPlantAndEquipmentNet": "285234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209246000.00",
                    "netInvestedCapital": "306422000.00",
                    "commonStockSharesOutstanding": "51179000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "705713000.00",
                    "intangibleAssets": "6948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50828000.00",
                    "totalLiab": "338218000.00",
                    "totalStockholderEquity": "367495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36107000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-382757000.00",
                    "otherLiab": null,
                    "goodWill": "12056000.00",
                    "otherAssets": null,
                    "cash": "95991000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66895000.00",
                    "currentDeferredRevenue": "12642000.00",
                    "netDebt": "167587000.00",
                    "shortTermDebt": "11872000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "263578000.00",
                    "otherStockholderEquity": "751677000.00",
                    "propertyPlantEquipment": "61023000.00",
                    "totalCurrentAssets": "333665000.00",
                    "longTermInvestments": "23709000.00",
                    "netTangibleAssets": "348491000.00",
                    "shortTermInvestments": "186846000.00",
                    "netReceivables": "44099000.00",
                    "longTermDebt": null,
                    "inventory": "-44099000.00",
                    "accountsPayable": "6274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1430000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-382757000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372048000.00",
                    "capitalLeaseObligations": "263578000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "271323000.00",
                    "nonCurrentLiabilitiesTotal": "271323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "751677000.00",
                    "liabilitiesAndStockholdersEquity": "705713000.00",
                    "cashAndShortTermInvestments": "282837000.00",
                    "propertyPlantAndEquipmentGross": "343712000.00",
                    "propertyPlantAndEquipmentNet": "291735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "266770000.00",
                    "netInvestedCapital": "367495000.00",
                    "commonStockSharesOutstanding": "50966000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "742437000.00",
                    "intangibleAssets": "7125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49887000.00",
                    "totalLiab": "341113000.00",
                    "totalStockholderEquity": "401324000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43568000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-340668000.00",
                    "otherLiab": null,
                    "goodWill": "12056000.00",
                    "otherAssets": null,
                    "cash": "193629000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76929000.00",
                    "currentDeferredRevenue": "8480000.00",
                    "netDebt": "73325000.00",
                    "shortTermDebt": "11482000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266954000.00",
                    "otherStockholderEquity": "743937000.00",
                    "propertyPlantEquipment": "59153000.00",
                    "totalCurrentAssets": "389817000.00",
                    "longTermInvestments": "1432000.00",
                    "netTangibleAssets": "382143000.00",
                    "shortTermInvestments": "146301000.00",
                    "netReceivables": "41252000.00",
                    "longTermDebt": null,
                    "inventory": "-41252000.00",
                    "accountsPayable": "13399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-340668000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "352620000.00",
                    "capitalLeaseObligations": "266954000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "264184000.00",
                    "nonCurrentLiabilitiesTotal": "264184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "743937000.00",
                    "liabilitiesAndStockholdersEquity": "742437000.00",
                    "cashAndShortTermInvestments": "339930000.00",
                    "propertyPlantAndEquipmentGross": "344332000.00",
                    "propertyPlantAndEquipmentNet": "294417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "312888000.00",
                    "netInvestedCapital": "401324000.00",
                    "commonStockSharesOutstanding": "43468000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "656665000.00",
                    "intangibleAssets": "7302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13652000.00",
                    "totalLiab": "346199000.00",
                    "totalStockholderEquity": "310466000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58422000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-293647000.00",
                    "otherLiab": "7397000.00",
                    "goodWill": "12056000.00",
                    "otherAssets": "38391000.00",
                    "cash": "71032000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79794000.00",
                    "currentDeferredRevenue": "3000000.00",
                    "netDebt": "199140000.00",
                    "shortTermDebt": "11164000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "270172000.00",
                    "otherStockholderEquity": "606986000.00",
                    "propertyPlantEquipment": "55735000.00",
                    "totalCurrentAssets": "300882000.00",
                    "longTermInvestments": "1414000.00",
                    "netTangibleAssets": "291108000.00",
                    "shortTermInvestments": "195238000.00",
                    "netReceivables": "20960000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "7208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2877000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-293647000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "355783000.00",
                    "capitalLeaseObligations": "270172000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "259008000.00",
                    "nonCurrentLiabilitiesTotal": "266405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "606986000.00",
                    "liabilitiesAndStockholdersEquity": "656665000.00",
                    "cashAndShortTermInvestments": "266270000.00",
                    "propertyPlantAndEquipmentGross": "344458000.00",
                    "propertyPlantAndEquipmentNet": "296620000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "221088000.00",
                    "netInvestedCapital": "310466000.00",
                    "commonStockSharesOutstanding": "38356370.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "708744000.00",
                    "intangibleAssets": "7479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14270000.00",
                    "totalLiab": "385564000.00",
                    "totalStockholderEquity": "323180000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50318000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-270504000.00",
                    "otherLiab": "43177000.00",
                    "goodWill": "12056000.00",
                    "otherAssets": "38277000.00",
                    "cash": "127021000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79897000.00",
                    "currentDeferredRevenue": "40762000.00",
                    "netDebt": "146267000.00",
                    "shortTermDebt": "21596000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273288000.00",
                    "otherStockholderEquity": "597566000.00",
                    "propertyPlantEquipment": "46650000.00",
                    "totalCurrentAssets": "349417000.00",
                    "longTermInvestments": "1407000.00",
                    "netTangibleAssets": "303645000.00",
                    "shortTermInvestments": "196089000.00",
                    "netReceivables": "12037000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "7983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-270504000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "359327000.00",
                    "capitalLeaseObligations": "273288000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "305667000.00",
                    "nonCurrentLiabilitiesTotal": "305667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "597566000.00",
                    "liabilitiesAndStockholdersEquity": "708744000.00",
                    "cashAndShortTermInvestments": "323110000.00",
                    "propertyPlantAndEquipmentGross": "345798000.00",
                    "propertyPlantAndEquipmentNet": "300108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "269520000.00",
                    "netInvestedCapital": "323180000.00",
                    "commonStockSharesOutstanding": "38573000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "787406000.00",
                    "intangibleAssets": "7656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13802000.00",
                    "totalLiab": "408422000.00",
                    "totalStockholderEquity": "378984000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70869000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-202625000.00",
                    "otherLiab": "43496000.00",
                    "goodWill": "12056000.00",
                    "otherAssets": "39026000.00",
                    "cash": "269868000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99014000.00",
                    "currentDeferredRevenue": "40762000.00",
                    "netDebt": "6774000.00",
                    "shortTermDebt": "21460000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276642000.00",
                    "otherStockholderEquity": "584987000.00",
                    "propertyPlantEquipment": "304139000.00",
                    "totalCurrentAssets": "383890000.00",
                    "longTermInvestments": "40639000.00",
                    "netTangibleAssets": "359272000.00",
                    "shortTermInvestments": "88059000.00",
                    "netReceivables": "12161000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "6685000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3382000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-202625000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "403516000.00",
                    "capitalLeaseObligations": "276642000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "309408000.00",
                    "nonCurrentLiabilitiesTotal": "309408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "584987000.00",
                    "liabilitiesAndStockholdersEquity": "787406000.00",
                    "cashAndShortTermInvestments": "357927000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "304139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "284876000.00",
                    "netInvestedCapital": "378984000.00",
                    "commonStockSharesOutstanding": "38381000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "851921000.00",
                    "intangibleAssets": "8774000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18002000.00",
                    "totalLiab": "404505000.00",
                    "totalStockholderEquity": "447416000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67534000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-125205000.00",
                    "otherLiab": "28903000.00",
                    "goodWill": "12056000.00",
                    "otherAssets": "37746000.00",
                    "cash": "270893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106313000.00",
                    "currentDeferredRevenue": "5000000.00",
                    "netDebt": "8462000.00",
                    "shortTermDebt": "20132000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "279355000.00",
                    "otherStockholderEquity": "575421000.00",
                    "propertyPlantEquipment": "35038000.00",
                    "totalCurrentAssets": "412799000.00",
                    "longTermInvestments": "74683000.00",
                    "netTangibleAssets": "426586000.00",
                    "shortTermInvestments": "106973000.00",
                    "netReceivables": "16931000.00",
                    "longTermDebt": null,
                    "inventory": "-16931000.00",
                    "accountsPayable": "13647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2804000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-125205000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "439122000.00",
                    "capitalLeaseObligations": "279355000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "298192000.00",
                    "nonCurrentLiabilitiesTotal": "298192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "575421000.00",
                    "liabilitiesAndStockholdersEquity": "851921000.00",
                    "cashAndShortTermInvestments": "377866000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "305863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "306486000.00",
                    "netInvestedCapital": "447416000.00",
                    "commonStockSharesOutstanding": "26751000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "759675000.00",
                    "intangibleAssets": "9892000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9512000.00",
                    "totalLiab": "399853000.00",
                    "totalStockholderEquity": "359822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67826000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-39494000.00",
                    "otherLiab": "29019000.00",
                    "goodWill": "12056000.00",
                    "otherAssets": "-70617.00",
                    "cash": "130414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98388000.00",
                    "currentDeferredRevenue": "5000000.00",
                    "netDebt": "151801000.00",
                    "shortTermDebt": "19538000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "282215000.00",
                    "otherStockholderEquity": "400026000.00",
                    "propertyPlantEquipment": "34913000.00",
                    "totalCurrentAssets": "291564000.00",
                    "longTermInvestments": "97124000.00",
                    "netTangibleAssets": "337874000.00",
                    "shortTermInvestments": "134643000.00",
                    "netReceivables": "16995000.00",
                    "longTermDebt": null,
                    "inventory": "-87249819.00",
                    "accountsPayable": "6024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-712000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-39494000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "468111000.00",
                    "capitalLeaseObligations": "282215000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3257000.00",
                    "nonCurrentLiabilitiesTotal": "301465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "400026000.00",
                    "liabilitiesAndStockholdersEquity": "759675000.00",
                    "cashAndShortTermInvestments": "362181000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "310447000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "193176000.00",
                    "netInvestedCapital": "359822000.00",
                    "commonStockSharesOutstanding": "23884000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-01",
                    "currency_symbol": "USD",
                    "totalAssets": "192959000.00",
                    "intangibleAssets": "11009000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8460000.00",
                    "totalLiab": "251366000.00",
                    "totalStockholderEquity": "-58407000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70923000.00",
                    "commonStock": "-58407000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "45467000.00",
                    "goodWill": "12056000.00",
                    "otherAssets": "6237000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106080000.00",
                    "currentDeferredRevenue": "25762000.00",
                    "netDebt": "114299000.00",
                    "shortTermDebt": "28960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114299000.00",
                    "otherStockholderEquity": "-58407000.00",
                    "propertyPlantEquipment": "139062000.00",
                    "totalCurrentAssets": "24595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-81472000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16135000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58407000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168364000.00",
                    "capitalLeaseObligations": "114299000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "145286000.00",
                    "nonCurrentLiabilitiesTotal": "145286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "192959000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "139062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-81485000.00",
                    "netInvestedCapital": "-58407000.00",
                    "commonStockSharesOutstanding": "23287457.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "303744000.00",
                    "intangibleAssets": "12127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14510000.00",
                    "totalLiab": "255055000.00",
                    "totalStockholderEquity": "48689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70705000.00",
                    "commonStock": "48689000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "47197000.00",
                    "goodWill": "13128000.00",
                    "otherAssets": "5920000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103783000.00",
                    "currentDeferredRevenue": "25762000.00",
                    "netDebt": "118175000.00",
                    "shortTermDebt": "14100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "118175000.00",
                    "otherStockholderEquity": "48689000.00",
                    "propertyPlantEquipment": "253944000.00",
                    "totalCurrentAssets": "18625000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "23434000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11370000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "18978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285119000.00",
                    "capitalLeaseObligations": "118175000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21435000.00",
                    "nonCurrentLiabilitiesTotal": "151272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "303744000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "253944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-85158000.00",
                    "netInvestedCapital": "48689000.00",
                    "commonStockSharesOutstanding": "23287457.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "74629000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17407000.00",
                    "commonStock": "48689000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "47197000.00",
                    "goodWill": null,
                    "otherAssets": "5920000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103783000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "253944000.00",
                    "totalCurrentAssets": "18625000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "55857000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11370000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "18978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "74629000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "74629000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23287457.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "312620000.00",
                    "intangibleAssets": "5644000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14413000.00",
                    "totalLiab": "237991000.00",
                    "totalStockholderEquity": "74629000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52583000.00",
                    "commonStock": "74629000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "49833000.00",
                    "goodWill": "13128000.00",
                    "otherAssets": "8263000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75868000.00",
                    "currentDeferredRevenue": "820000.00",
                    "netDebt": "127603000.00",
                    "shortTermDebt": "15313000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127603000.00",
                    "otherStockholderEquity": "74629000.00",
                    "propertyPlantEquipment": "260481000.00",
                    "totalCurrentAssets": "25104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "55857000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10691000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287516000.00",
                    "capitalLeaseObligations": "127603000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24071000.00",
                    "nonCurrentLiabilitiesTotal": "162123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312620000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "260481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50764000.00",
                    "netInvestedCapital": "74629000.00",
                    "commonStockSharesOutstanding": "23287457.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14407000.00",
                    "commonStock": "74629000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "49833000.00",
                    "goodWill": null,
                    "otherAssets": "8263000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "260481000.00",
                    "totalCurrentAssets": "25104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "55857000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10691000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23287457.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23287457.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "43692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43692000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43692000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23287457.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "303744000.00",
                    "intangibleAssets": "12127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7255000.00",
                    "totalLiab": "255055000.00",
                    "totalStockholderEquity": "43692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44943000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "13128000.00",
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103783000.00",
                    "currentDeferredRevenue": "25762000.00",
                    "netDebt": "14100000.00",
                    "shortTermDebt": "14100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14100000.00",
                    "otherStockholderEquity": "43692000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18625000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11370000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "18978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "151272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "298747000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "241379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "479510000.00",
                    "intangibleAssets": "5885000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4721000.00",
                    "totalLiab": "268704000.00",
                    "totalStockholderEquity": "210806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22672000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-568464000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "71244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40092000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "172473000.00",
                    "shortTermDebt": "16365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243717000.00",
                    "otherStockholderEquity": "779176000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "187256000.00",
                    "longTermInvestments": "8867000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "103510000.00",
                    "netReceivables": "7781000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "89000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "292254000.00",
                    "capitalLeaseObligations": "243717000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1260000.00",
                    "nonCurrentLiabilitiesTotal": "228612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "479510000.00",
                    "cashAndShortTermInvestments": "174754000.00",
                    "propertyPlantAndEquipmentGross": "268188000.00",
                    "propertyPlantAndEquipmentNet": "238150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147164000.00",
                    "netInvestedCapital": "210806000.00",
                    "commonStockSharesOutstanding": "52218000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "565426000.00",
                    "intangibleAssets": "6594000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7365000.00",
                    "totalLiab": "310126000.00",
                    "totalStockholderEquity": "255300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25688000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-511217000.00",
                    "otherLiab": null,
                    "goodWill": "12056000.00",
                    "otherAssets": null,
                    "cash": "74958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59779000.00",
                    "currentDeferredRevenue": "15403000.00",
                    "netDebt": "181715000.00",
                    "shortTermDebt": "12660000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "256673000.00",
                    "otherStockholderEquity": "766716000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "237765000.00",
                    "longTermInvestments": "4816000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "142031000.00",
                    "netReceivables": "13411000.00",
                    "longTermDebt": null,
                    "inventory": "13638348.00",
                    "accountsPayable": "6028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-204000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "327661000.00",
                    "capitalLeaseObligations": "256673000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2416000.00",
                    "nonCurrentLiabilitiesTotal": "250347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "565426000.00",
                    "cashAndShortTermInvestments": "216989000.00",
                    "propertyPlantAndEquipmentGross": "335019000.00",
                    "propertyPlantAndEquipmentNet": "278108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177986000.00",
                    "netInvestedCapital": "255300000.00",
                    "commonStockSharesOutstanding": "49276000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "656665000.00",
                    "intangibleAssets": "7302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13652.00",
                    "totalLiab": "346199000.00",
                    "totalStockholderEquity": "310466000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58422000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-293647000.00",
                    "otherLiab": "7397000.00",
                    "goodWill": "12056000.00",
                    "otherAssets": "38391000.00",
                    "cash": "71032000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79794000.00",
                    "currentDeferredRevenue": "3000000.00",
                    "netDebt": "199140000.00",
                    "shortTermDebt": "11164000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "270172000.00",
                    "otherStockholderEquity": "606986000.00",
                    "propertyPlantEquipment": "55735000.00",
                    "totalCurrentAssets": "300882000.00",
                    "longTermInvestments": "1414000.00",
                    "netTangibleAssets": "291108000.00",
                    "shortTermInvestments": "195238000.00",
                    "netReceivables": "20960000.00",
                    "longTermDebt": null,
                    "inventory": "13638348.00",
                    "accountsPayable": "7208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2877000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-293647000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "355783000.00",
                    "capitalLeaseObligations": "270172000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "259008000.00",
                    "nonCurrentLiabilitiesTotal": "266405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "606986000.00",
                    "liabilitiesAndStockholdersEquity": "656665000.00",
                    "cashAndShortTermInvestments": "266270000.00",
                    "propertyPlantAndEquipmentGross": "344458000.00",
                    "propertyPlantAndEquipmentNet": "296620000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "221088000.00",
                    "netInvestedCapital": "310466000.00",
                    "commonStockSharesOutstanding": "35637000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "759675000.00",
                    "intangibleAssets": "9892000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9512000.00",
                    "totalLiab": "399853000.00",
                    "totalStockholderEquity": "359822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67826000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-39494000.00",
                    "otherLiab": "29019000.00",
                    "goodWill": "12056000.00",
                    "otherAssets": "-70.62",
                    "cash": "130414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98388000.00",
                    "currentDeferredRevenue": "5000000.00",
                    "netDebt": "151801000.00",
                    "shortTermDebt": "19538000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "282215000.00",
                    "otherStockholderEquity": "400026000.00",
                    "propertyPlantEquipment": "34913000.00",
                    "totalCurrentAssets": "291564000.00",
                    "longTermInvestments": "97124000.00",
                    "netTangibleAssets": "337874000.00",
                    "shortTermInvestments": "134643000.00",
                    "netReceivables": "16995000.00",
                    "longTermDebt": null,
                    "inventory": "-114119000.00",
                    "accountsPayable": "6024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-712000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-39494000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "468111000.00",
                    "capitalLeaseObligations": "282215000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3257000.00",
                    "nonCurrentLiabilitiesTotal": "301465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "400026000.00",
                    "liabilitiesAndStockholdersEquity": "759675000.00",
                    "cashAndShortTermInvestments": "362181000.00",
                    "propertyPlantAndEquipmentGross": "350525000.00",
                    "propertyPlantAndEquipmentNet": "310447000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "193176000.00",
                    "netInvestedCapital": "359822000.00",
                    "commonStockSharesOutstanding": "23585000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "312620000.00",
                    "intangibleAssets": "5644000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14413000.00",
                    "totalLiab": "237991000.00",
                    "totalStockholderEquity": "74629000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28034000.00",
                    "commonStock": "74629000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": "49833000.00",
                    "goodWill": "13128000.00",
                    "otherAssets": "8263000.00",
                    "cash": "-127603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75868000.00",
                    "currentDeferredRevenue": "820000.00",
                    "netDebt": "255206000.00",
                    "shortTermDebt": "30626000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127603000.00",
                    "otherStockholderEquity": "-74629000.00",
                    "propertyPlantEquipment": "260481000.00",
                    "totalCurrentAssets": "25104000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "55857000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10691000.00",
                    "longTermDebt": null,
                    "inventory": "127603000.00",
                    "accountsPayable": "7152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "74629000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287516000.00",
                    "capitalLeaseObligations": "127603000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24071000.00",
                    "nonCurrentLiabilitiesTotal": "162123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312620000.00",
                    "cashAndShortTermInvestments": "-127603000.00",
                    "propertyPlantAndEquipmentGross": "290518000.00",
                    "propertyPlantAndEquipmentNet": "260481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50764000.00",
                    "netInvestedCapital": "74629000.00",
                    "commonStockSharesOutstanding": "23287457.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "314949000.00",
                    "intangibleAssets": "9406000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13416000.00",
                    "totalLiab": "271257000.00",
                    "totalStockholderEquity": "43692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41520000.00",
                    "commonStock": "43692000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "45602000.00",
                    "goodWill": "13128000.00",
                    "otherAssets": "14052000.00",
                    "cash": "-133575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103397000.00",
                    "currentDeferredRevenue": "8474000.00",
                    "netDebt": "267150000.00",
                    "shortTermDebt": "22634000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "133575000.00",
                    "otherStockholderEquity": "-43692000.00",
                    "propertyPlantEquipment": "257521000.00",
                    "totalCurrentAssets": "20842000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21158000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7426000.00",
                    "longTermDebt": null,
                    "inventory": "133575000.00",
                    "accountsPayable": "20389000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43692000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294107000.00",
                    "capitalLeaseObligations": "133575000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35811000.00",
                    "nonCurrentLiabilitiesTotal": "167860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "314949000.00",
                    "cashAndShortTermInvestments": "-133575000.00",
                    "propertyPlantAndEquipmentGross": "278237000.00",
                    "propertyPlantAndEquipmentNet": "257521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-82555000.00",
                    "netInvestedCapital": "43692000.00",
                    "commonStockSharesOutstanding": "23287457.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23287457.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "39627000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "482000.00",
                    "changeInCash": "29154000.00",
                    "beginPeriodCashFlow": "72865000.00",
                    "endPeriodCashFlow": "102019000.00",
                    "totalCashFromOperatingActivities": "-10973000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1638000.00",
                    "otherCashflowsFromInvestingActivities": "7627000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14567000.00",
                    "stockBasedCompensation": "2227000.00",
                    "otherNonCashItems": "-753000.00",
                    "freeCashFlow": "-10973000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-25",
                    "currency_symbol": "USD",
                    "investments": "21989000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19520000.00",
                    "changeInCash": "12518000.00",
                    "beginPeriodCashFlow": "60347000.00",
                    "endPeriodCashFlow": "72865000.00",
                    "totalCashFromOperatingActivities": "-9474000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1655000.00",
                    "otherCashflowsFromInvestingActivities": "1003000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7125000.00",
                    "stockBasedCompensation": "2438000.00",
                    "otherNonCashItems": "-1172000.00",
                    "freeCashFlow": "-9474000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-41497000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9933000.00",
                    "changeInCash": "-51950000.00",
                    "beginPeriodCashFlow": "112297000.00",
                    "endPeriodCashFlow": "60347000.00",
                    "totalCashFromOperatingActivities": "-10505000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1658000.00",
                    "otherCashflowsFromInvestingActivities": "-424000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "52000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3779000.00",
                    "stockBasedCompensation": "2643000.00",
                    "otherNonCashItems": "-1094000.00",
                    "freeCashFlow": "-10539000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "78438000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24879000.00",
                    "changeInCash": "55272000.00",
                    "beginPeriodCashFlow": "57025000.00",
                    "endPeriodCashFlow": "112297000.00",
                    "totalCashFromOperatingActivities": "-23142000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1676000.00",
                    "otherCashflowsFromInvestingActivities": "42842000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2359000.00",
                    "stockBasedCompensation": "2385000.00",
                    "otherNonCashItems": "-49723000.00",
                    "freeCashFlow": "-23203000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "21833000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "386000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52673000.00",
                    "changeInCash": "-19658000.00",
                    "beginPeriodCashFlow": "76683000.00",
                    "endPeriodCashFlow": "57025000.00",
                    "totalCashFromOperatingActivities": "-41877000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2107000.00",
                    "otherCashflowsFromInvestingActivities": "-990000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "386000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2012000.00",
                    "stockBasedCompensation": "4684000.00",
                    "otherNonCashItems": "1993000.00",
                    "freeCashFlow": "-42489000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "47890000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56822000.00",
                    "changeInCash": "-15268000.00",
                    "beginPeriodCashFlow": "90226000.00",
                    "endPeriodCashFlow": "74958000.00",
                    "totalCashFromOperatingActivities": "-63595000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3030000.00",
                    "otherCashflowsFromInvestingActivities": "-447000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "75000.00",
                    "otherCashflowsFromFinancingActivities": "253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13065000.00",
                    "stockBasedCompensation": "4953000.00",
                    "otherNonCashItems": "-1691000.00",
                    "freeCashFlow": "-64666000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-01",
                    "currency_symbol": "USD",
                    "investments": "16054000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-71638000.00",
                    "changeInCash": "-5533000.00",
                    "beginPeriodCashFlow": "97668000.00",
                    "endPeriodCashFlow": "92135000.00",
                    "totalCashFromOperatingActivities": "-21512000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2762000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-75000.00",
                    "otherCashflowsFromFinancingActivities": "199000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27754000.00",
                    "stockBasedCompensation": "9800000.00",
                    "otherNonCashItems": "9810000.00",
                    "freeCashFlow": "-24256000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "investments": "-60931000.00",
                    "changeToLiabilities": "-14723000.00",
                    "totalCashflowsFromInvestingActivities": "-64881000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "128000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42089000.00",
                    "changeInCash": "-97416000.00",
                    "beginPeriodCashFlow": "195084000.00",
                    "endPeriodCashFlow": "97668000.00",
                    "totalCashFromOperatingActivities": "-32663000.00",
                    "issuanceOfCapitalStock": "71000.00",
                    "depreciation": "2238000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "128000.00",
                    "changeToNetincome": "6416000.00",
                    "capitalExpenditures": "3971000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "15495000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-97416000.00",
                    "changeInWorkingCapital": "772000.00",
                    "stockBasedCompensation": "7740000.00",
                    "otherNonCashItems": "-1324000.00",
                    "freeCashFlow": "-36634000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "50883000.00",
                    "changeToLiabilities": "-4204000.00",
                    "totalCashflowsFromInvestingActivities": "44798000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "127084000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-47021000.00",
                    "changeInCash": "122794000.00",
                    "beginPeriodCashFlow": "72290000.00",
                    "endPeriodCashFlow": "195084000.00",
                    "totalCashFromOperatingActivities": "-49088000.00",
                    "issuanceOfCapitalStock": "126934000.00",
                    "depreciation": "2255000.00",
                    "otherCashflowsFromInvestingActivities": "-6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "9876000.00",
                    "otherCashflowsFromFinancingActivities": "127084000.00",
                    "changeToNetincome": "8535000.00",
                    "capitalExpenditures": "6079000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8653000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "122794000.00",
                    "changeInWorkingCapital": "-12857000.00",
                    "stockBasedCompensation": "9666000.00",
                    "otherNonCashItems": "-1131000.00",
                    "freeCashFlow": "-55167000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "2634000.00",
                    "changeToLiabilities": "-6607000.00",
                    "totalCashflowsFromInvestingActivities": "-532000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "232000.00",
                    "changeToOperatingActivities": "-10272000.00",
                    "netIncome": "-23143000.00",
                    "changeInCash": "-55780000.00",
                    "beginPeriodCashFlow": "159838000.00",
                    "endPeriodCashFlow": "104058000.00",
                    "totalCashFromOperatingActivities": "-55480000.00",
                    "issuanceOfCapitalStock": "2000.00",
                    "depreciation": "2325000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2000.00",
                    "otherCashflowsFromFinancingActivities": "230000.00",
                    "changeToNetincome": "8467000.00",
                    "capitalExpenditures": "3166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-36522000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-55780000.00",
                    "changeInWorkingCapital": "-43129000.00",
                    "stockBasedCompensation": "9405000.00",
                    "otherNonCashItems": "-938000.00",
                    "freeCashFlow": "-58646000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "-68872000.00",
                    "changeToLiabilities": "-11750000.00",
                    "totalCashflowsFromInvestingActivities": "-82290000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "175000.00",
                    "changeToOperatingActivities": "-6760000.00",
                    "netIncome": "-67879000.00",
                    "changeInCash": "-143044000.00",
                    "beginPeriodCashFlow": "302882000.00",
                    "endPeriodCashFlow": "159838000.00",
                    "totalCashFromOperatingActivities": "-60929000.00",
                    "issuanceOfCapitalStock": "23000.00",
                    "depreciation": "2377000.00",
                    "otherCashflowsFromInvestingActivities": "-68872000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "198000.00",
                    "changeToNetincome": "12024000.00",
                    "capitalExpenditures": "13418000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4299000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-143044000.00",
                    "changeInWorkingCapital": "-7451000.00",
                    "stockBasedCompensation": "12207000.00",
                    "otherNonCashItems": "-183000.00",
                    "freeCashFlow": "-74347000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "investments": "52443000.00",
                    "changeToLiabilities": "4885000.00",
                    "totalCashflowsFromInvestingActivities": "49770000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4277000.00",
                    "changeToOperatingActivities": "12721000.00",
                    "netIncome": "-77420000.00",
                    "changeInCash": "-1168000.00",
                    "beginPeriodCashFlow": "304050000.00",
                    "endPeriodCashFlow": "302882000.00",
                    "totalCashFromOperatingActivities": "-46661000.00",
                    "issuanceOfCapitalStock": "4446000.00",
                    "depreciation": "3301000.00",
                    "otherCashflowsFromInvestingActivities": "52472000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4277000.00",
                    "otherCashflowsFromFinancingActivities": "169000.00",
                    "changeToNetincome": "9852000.00",
                    "capitalExpenditures": "2673000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "13540000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1168000.00",
                    "changeInWorkingCapital": "17606000.00",
                    "stockBasedCompensation": "9689000.00",
                    "otherNonCashItems": "163000.00",
                    "freeCashFlow": "-49334000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "investments": "70784000.00",
                    "changeToLiabilities": "6508000.00",
                    "totalCashflowsFromInvestingActivities": "44749000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "170099000.00",
                    "changeToOperatingActivities": "-9125000.00",
                    "netIncome": "-85711000.00",
                    "changeInCash": "140784000.00",
                    "beginPeriodCashFlow": "163266000.00",
                    "endPeriodCashFlow": "304050000.00",
                    "totalCashFromOperatingActivities": "-74064000.00",
                    "issuanceOfCapitalStock": "170000000.00",
                    "depreciation": "3530000.00",
                    "otherCashflowsFromInvestingActivities": "48334000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "170000000.00",
                    "otherCashflowsFromFinancingActivities": "99000.00",
                    "changeToNetincome": "11014000.00",
                    "capitalExpenditures": "3585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9405000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "140784000.00",
                    "changeInWorkingCapital": "-2897000.00",
                    "stockBasedCompensation": "9739000.00",
                    "otherNonCashItems": "1275000.00",
                    "freeCashFlow": "-77649000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-22",
                    "currency_symbol": "USD",
                    "investments": "34011000.00",
                    "changeToLiabilities": "4387000.00",
                    "totalCashflowsFromInvestingActivities": "34011000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "186694000.00",
                    "changeToOperatingActivities": "-18866000.00",
                    "netIncome": "-60976000.00",
                    "changeInCash": "163266000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "163266000.00",
                    "totalCashFromOperatingActivities": "-57439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3535000.00",
                    "otherCashflowsFromInvestingActivities": "34986000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "186694000.00",
                    "changeToNetincome": "14481000.00",
                    "capitalExpenditures": "975000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14479000.00",
                    "stockBasedCompensation": "14323000.00",
                    "otherNonCashItems": "158000.00",
                    "freeCashFlow": "-58414000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-01",
                    "currency_symbol": "USD",
                    "investments": "-8624000.00",
                    "changeToLiabilities": "-6550000.00",
                    "totalCashflowsFromInvestingActivities": "-8624000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51974000.00",
                    "changeToOperatingActivities": "7330000.00",
                    "netIncome": "-59999000.00",
                    "changeInCash": "51974000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "-43350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4667000.00",
                    "otherCashflowsFromInvestingActivities": "-6000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51974000.00",
                    "changeToNetincome": "11202000.00",
                    "capitalExpenditures": "8624000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "780000.00",
                    "stockBasedCompensation": "11229000.00",
                    "otherNonCashItems": "-27000.00",
                    "freeCashFlow": "-51974000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "34986000.00",
                    "changeToLiabilities": "3168500.00",
                    "totalCashflowsFromInvestingActivities": "-4988000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45120000.00",
                    "changeToOperatingActivities": "10346500.00",
                    "netIncome": "-84042000.00",
                    "changeInCash": "45120000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "-41495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4472000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45120000.00",
                    "changeToNetincome": "14907500.00",
                    "capitalExpenditures": "3625000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25807000.00",
                    "stockBasedCompensation": "11968000.00",
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "-45120000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "34986000.00",
                    "changeToLiabilities": "3715000.00",
                    "totalCashflowsFromInvestingActivities": "-6351000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71101000.00",
                    "changeToOperatingActivities": "-2492000.00",
                    "netIncome": "-87196000.00",
                    "changeInCash": "163266000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "-64750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3676000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "71101000.00",
                    "changeToNetincome": "17547000.00",
                    "capitalExpenditures": "6351000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1223000.00",
                    "stockBasedCompensation": "17109000.00",
                    "otherNonCashItems": "438000.00",
                    "freeCashFlow": "-71101000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7001000.00",
                    "changeToLiabilities": "-2786500.00",
                    "totalCashflowsFromInvestingActivities": "-5335500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60830000.00",
                    "changeToOperatingActivities": "2504500.00",
                    "netIncome": "-76801000.00",
                    "changeInCash": "60830000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "-53829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3319000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60830000.00",
                    "changeToNetincome": "13020000.00",
                    "capitalExpenditures": "7001000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8094000.00",
                    "stockBasedCompensation": "12439000.00",
                    "otherNonCashItems": "-880000.00",
                    "freeCashFlow": "-60830000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-3670000.00",
                    "changeToLiabilities": "-3447000.00",
                    "totalCashflowsFromInvestingActivities": "-3670000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "66582000.00",
                    "changeToOperatingActivities": "-5211000.00",
                    "netIncome": "-72073000.00",
                    "changeInCash": "66582000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "-62912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3338000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "66582000.00",
                    "changeToNetincome": "14481000.00",
                    "capitalExpenditures": "3670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8658000.00",
                    "stockBasedCompensation": "15255000.00",
                    "otherNonCashItems": "-774000.00",
                    "freeCashFlow": "-66582000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18679000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14380000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "24474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3265500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18679000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5795000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7777500.00",
                    "stockBasedCompensation": "16651499.00",
                    "otherNonCashItems": "-2045499.00",
                    "freeCashFlow": "18679000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18679000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14380000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "24474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3265500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18679000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5795000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7777500.00",
                    "stockBasedCompensation": "16651499.00",
                    "otherNonCashItems": "-2045499.00",
                    "freeCashFlow": "18679000.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-28",
                    "currency_symbol": "USD",
                    "investments": "80763000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "417000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57247000.00",
                    "changeInCash": "-3818000.00",
                    "beginPeriodCashFlow": "76683000.00",
                    "endPeriodCashFlow": "72865000.00",
                    "totalCashFromOperatingActivities": "-84998000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7096000.00",
                    "otherCashflowsFromInvestingActivities": "42431000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "417000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2999000.00",
                    "stockBasedCompensation": "12150000.00",
                    "otherNonCashItems": "-49996000.00",
                    "freeCashFlow": "-85705000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-4585000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "127390000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-217570000.00",
                    "changeInCash": "4393000.00",
                    "beginPeriodCashFlow": "72290000.00",
                    "endPeriodCashFlow": "76683000.00",
                    "totalCashFromOperatingActivities": "-166858000.00",
                    "issuanceOfCapitalStock": "126865000.00",
                    "depreciation": "10285000.00",
                    "otherCashflowsFromInvestingActivities": "-430000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "527000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13865000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2604000.00",
                    "stockBasedCompensation": "32159000.00",
                    "otherNonCashItems": "5664000.00",
                    "freeCashFlow": "-180723000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "34539000.00",
                    "changeToLiabilities": "-7783000.00",
                    "totalCashflowsFromInvestingActivities": "11697000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "166229000.00",
                    "changeToOperatingActivities": "-13436000.00",
                    "netIncome": "-254153000.00",
                    "changeInCash": "-59208000.00",
                    "beginPeriodCashFlow": "163266000.00",
                    "endPeriodCashFlow": "104058000.00",
                    "totalCashFromOperatingActivities": "-237134000.00",
                    "issuanceOfCapitalStock": "165533000.00",
                    "depreciation": "11533000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "165533000.00",
                    "otherCashflowsFromFinancingActivities": "696000.00",
                    "changeToNetincome": "41357000.00",
                    "capitalExpenditures": "22842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-28088000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-59208000.00",
                    "changeInWorkingCapital": "-35871000.00",
                    "stockBasedCompensation": "41040000.00",
                    "otherNonCashItems": "317000.00",
                    "freeCashFlow": "-259976000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-22",
                    "currency_symbol": "USD",
                    "investments": "15411000.00",
                    "changeToLiabilities": "15727000.00",
                    "totalCashflowsFromInvestingActivities": "15411000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "354889000.00",
                    "changeToOperatingActivities": "9157000.00",
                    "netIncome": "-292213000.00",
                    "changeInCash": "163266000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "163266000.00",
                    "totalCashFromOperatingActivities": "-207034000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16350000.00",
                    "otherCashflowsFromInvestingActivities": "-32997000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "354889000.00",
                    "otherCashflowsFromFinancingActivities": "354889000.00",
                    "changeToNetincome": "55498000.00",
                    "capitalExpenditures": "19575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2396000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "163266000.00",
                    "changeInWorkingCapital": "13331000.00",
                    "stockBasedCompensation": "54629000.00",
                    "otherNonCashItems": "869000.00",
                    "freeCashFlow": "-226609000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-22261000.00",
                    "changeToLiabilities": "-4923000.00",
                    "totalCashflowsFromInvestingActivities": "-22261000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90054000.00",
                    "changeToOperatingActivities": "-10546000.00",
                    "netIncome": "-120114000.00",
                    "changeInCash": "90054000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "-67793000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13188000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "90054000.00",
                    "changeToNetincome": "54602000.00",
                    "capitalExpenditures": "22261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15469000.00",
                    "stockBasedCompensation": "60997000.00",
                    "otherNonCashItems": "-6395000.00",
                    "freeCashFlow": "-90054000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-59765000.00",
                    "changeToLiabilities": "-2063000.00",
                    "totalCashflowsFromInvestingActivities": "-59765000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "267722000.00",
                    "changeToOperatingActivities": "37207000.00",
                    "netIncome": "-320594000.00",
                    "changeInCash": "267722000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "-207957000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12587000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "267722000.00",
                    "changeToNetincome": "64906000.00",
                    "capitalExpenditures": "59765000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35144000.00",
                    "stockBasedCompensation": "62049000.00",
                    "otherNonCashItems": "2857000.00",
                    "freeCashFlow": "-267722000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-50827000.00",
                    "changeToLiabilities": "-39642000.00",
                    "totalCashflowsFromInvestingActivities": "-50827000.00",
                    "netBorrowings": "-1017000.00",
                    "totalCashFromFinancingActivities": "197042000.00",
                    "changeToOperatingActivities": "35824000.00",
                    "netIncome": "-199749000.00",
                    "changeInCash": "197042000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "-146215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13345000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "198059000.00",
                    "changeToNetincome": "44007000.00",
                    "capitalExpenditures": "50827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3818000.00",
                    "stockBasedCompensation": "40801000.00",
                    "otherNonCashItems": "3206000.00",
                    "freeCashFlow": "-197042000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5399000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "482000.00",
                    "minorityInterest": null,
                    "netIncome": "482000.00",
                    "sellingGeneralAdministrative": "14849000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17785000.00",
                    "reconciledDepreciation": "1638000.00",
                    "ebit": "-2463000.00",
                    "ebitda": "-825000.00",
                    "depreciationAndAmortization": "1638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2520000.00",
                    "otherOperatingExpenses": "25458000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "2321000.00",
                    "netInterestIncome": "2321000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22938000.00",
                    "totalOperatingExpenses": "20305000.00",
                    "costOfRevenue": "5153000.00",
                    "totalOtherIncomeExpenseNet": "3002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "482000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8653000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19520000.00",
                    "minorityInterest": null,
                    "netIncome": "-19520000.00",
                    "sellingGeneralAdministrative": "8524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5917000.00",
                    "reconciledDepreciation": "1655000.00",
                    "ebit": "-23094000.00",
                    "ebitda": "-21439000.00",
                    "depreciationAndAmortization": "1655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23266000.00",
                    "otherOperatingExpenses": "26192000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "2632000.00",
                    "netInterestIncome": "2632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2926000.00",
                    "totalOperatingExpenses": "17349000.00",
                    "costOfRevenue": "8843000.00",
                    "totalOtherIncomeExpenseNet": "3746000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19520000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8320000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9933000.00",
                    "minorityInterest": null,
                    "netIncome": "-9933000.00",
                    "sellingGeneralAdministrative": "12884000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7766000.00",
                    "reconciledDepreciation": "1658000.00",
                    "ebit": "-13438000.00",
                    "ebitda": "-11780000.00",
                    "depreciationAndAmortization": "1658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13941000.00",
                    "otherOperatingExpenses": "27475000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "2855000.00",
                    "netInterestIncome": "2855000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13534000.00",
                    "totalOperatingExpenses": "21707000.00",
                    "costOfRevenue": "5768000.00",
                    "totalOtherIncomeExpenseNet": "4008000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9933000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16013000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24879000.00",
                    "minorityInterest": null,
                    "netIncome": "24879000.00",
                    "sellingGeneralAdministrative": "9857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5514000.00",
                    "reconciledDepreciation": "1676000.00",
                    "ebit": "-20356000.00",
                    "ebitda": "-18680000.00",
                    "depreciationAndAmortization": "1676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20356000.00",
                    "otherOperatingExpenses": "29323000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "2527000.00",
                    "netInterestIncome": "2527000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8967000.00",
                    "totalOperatingExpenses": "24194000.00",
                    "costOfRevenue": "3453000.00",
                    "totalOtherIncomeExpenseNet": "45235000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24879000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "41824000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52673000.00",
                    "minorityInterest": null,
                    "netIncome": "-52673000.00",
                    "sellingGeneralAdministrative": "12659000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5829000.00",
                    "reconciledDepreciation": "2107000.00",
                    "ebit": "-48654000.00",
                    "ebitda": "-46547000.00",
                    "depreciationAndAmortization": "2107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48654000.00",
                    "otherOperatingExpenses": "61089000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "2861000.00",
                    "netInterestIncome": "2861000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2063724.00",
                    "totalRevenue": "12435000.00",
                    "totalOperatingExpenses": "54483000.00",
                    "costOfRevenue": "6606000.00",
                    "totalOtherIncomeExpenseNet": "-4019000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52673000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "48187000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56822000.00",
                    "minorityInterest": null,
                    "netIncome": "-56822000.00",
                    "sellingGeneralAdministrative": "16201000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4507000.00",
                    "reconciledDepreciation": "3030000.00",
                    "ebit": "-59881000.00",
                    "ebitda": "-56851000.00",
                    "depreciationAndAmortization": "3030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-59881000.00",
                    "otherOperatingExpenses": "70565000.00",
                    "interestExpense": "4619000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3648000.00",
                    "netInterestIncome": "3648000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9515000.00",
                    "totalRevenue": "10684000.00",
                    "totalOperatingExpenses": "64388000.00",
                    "costOfRevenue": "6177000.00",
                    "totalOtherIncomeExpenseNet": "3059000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56822000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "51315000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71638000.00",
                    "minorityInterest": null,
                    "netIncome": "-71638000.00",
                    "sellingGeneralAdministrative": "13004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7075000.00",
                    "reconciledDepreciation": "2762000.00",
                    "ebit": "-57244000.00",
                    "ebitda": "-54482000.00",
                    "depreciationAndAmortization": "2762000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-77968000.00",
                    "otherOperatingExpenses": "69278000.00",
                    "interestExpense": "17000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3626000.00",
                    "netInterestIncome": "3626000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17098000.00",
                    "totalRevenue": "12034000.00",
                    "totalOperatingExpenses": "64319000.00",
                    "costOfRevenue": "4959000.00",
                    "totalOtherIncomeExpenseNet": "-14394000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-71638000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "59980000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42089000.00",
                    "minorityInterest": null,
                    "netIncome": "-42089000.00",
                    "sellingGeneralAdministrative": "19542000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31531000.00",
                    "reconciledDepreciation": "2238000.00",
                    "ebit": "-45769085.00",
                    "ebitda": "-45647000.00",
                    "depreciationAndAmortization": "122085.00",
                    "nonOperatingIncomeNetOther": "2812000.00",
                    "operatingIncome": "-47991000.00",
                    "otherOperatingExpenses": "83986000.00",
                    "interestExpense": "3090000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3090000.00",
                    "netInterestIncome": "3090000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3037000.00",
                    "totalRevenue": "36048000.00",
                    "totalOperatingExpenses": "79469000.00",
                    "costOfRevenue": "4517000.00",
                    "totalOtherIncomeExpenseNet": "2759000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42089000.00",
                    "netIncomeApplicableToCommonShares": "-42089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "68246000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47021000.00",
                    "minorityInterest": null,
                    "netIncome": "-42475000.00",
                    "sellingGeneralAdministrative": "20793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37326000.00",
                    "reconciledDepreciation": "2255000.00",
                    "ebit": "-51640000.00",
                    "ebitda": "-49312000.00",
                    "depreciationAndAmortization": "2328000.00",
                    "nonOperatingIncomeNetOther": "2643000.00",
                    "operatingIncome": "-51640000.00",
                    "otherOperatingExpenses": "93261000.00",
                    "interestExpense": "4619000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2049000.00",
                    "netInterestIncome": "2049000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4546000.00",
                    "totalRevenue": "41621000.00",
                    "totalOperatingExpenses": "88966000.00",
                    "costOfRevenue": "4295000.00",
                    "totalOtherIncomeExpenseNet": "4619000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-47021000.00",
                    "netIncomeApplicableToCommonShares": "-47021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "49312000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23160000.00",
                    "minorityInterest": null,
                    "netIncome": "-23143000.00",
                    "sellingGeneralAdministrative": "18752000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40852000.00",
                    "reconciledDepreciation": "2325000.00",
                    "ebit": "-27161000.00",
                    "ebitda": "-24785000.00",
                    "depreciationAndAmortization": "2376000.00",
                    "nonOperatingIncomeNetOther": "2561000.00",
                    "operatingIncome": "-27161000.00",
                    "otherOperatingExpenses": "83338000.00",
                    "interestExpense": "17000.00",
                    "taxProvision": "-17000.00",
                    "interestIncome": "1491000.00",
                    "netInterestIncome": "1491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17000.00",
                    "totalRevenue": "56177000.00",
                    "totalOperatingExpenses": "68013000.00",
                    "costOfRevenue": "15325000.00",
                    "totalOtherIncomeExpenseNet": "4001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23143000.00",
                    "netIncomeApplicableToCommonShares": "-23143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "61739000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-67879000.00",
                    "minorityInterest": null,
                    "netIncome": "-67440000.00",
                    "sellingGeneralAdministrative": "19660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13031000.00",
                    "reconciledDepreciation": "2377000.00",
                    "ebit": "-68318000.00",
                    "ebitda": "-65941000.00",
                    "depreciationAndAmortization": "2377000.00",
                    "nonOperatingIncomeNetOther": "-624000.00",
                    "operatingIncome": "-68318000.00",
                    "otherOperatingExpenses": "81726000.00",
                    "interestExpense": "1113000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1113000.00",
                    "netInterestIncome": "1113000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-439000.00",
                    "totalRevenue": "13408000.00",
                    "totalOperatingExpenses": "81349000.00",
                    "costOfRevenue": "377000.00",
                    "totalOtherIncomeExpenseNet": "439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-67879000.00",
                    "netIncomeApplicableToCommonShares": "-67879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "68439000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-77403000.00",
                    "minorityInterest": null,
                    "netIncome": "-77420000.00",
                    "sellingGeneralAdministrative": "17361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8828000.00",
                    "reconciledDepreciation": "3301000.00",
                    "ebit": "-76889000.00",
                    "ebitda": "-73588000.00",
                    "depreciationAndAmortization": "3301000.00",
                    "nonOperatingIncomeNetOther": "-644000.00",
                    "operatingIncome": "-76889000.00",
                    "otherOperatingExpenses": "90371000.00",
                    "interestExpense": "213000.00",
                    "taxProvision": "17000.00",
                    "interestIncome": "213000.00",
                    "netInterestIncome": "213000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "13482000.00",
                    "totalOperatingExpenses": "85717000.00",
                    "costOfRevenue": "4654000.00",
                    "totalOtherIncomeExpenseNet": "-514000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-77420000.00",
                    "netIncomeApplicableToCommonShares": "-77420000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "69245000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-85711000.00",
                    "minorityInterest": null,
                    "netIncome": "-80930000.00",
                    "sellingGeneralAdministrative": "23909000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2566000.00",
                    "reconciledDepreciation": "3530000.00",
                    "ebit": "-90540000.00",
                    "ebitda": "-87010000.00",
                    "depreciationAndAmortization": "3530000.00",
                    "nonOperatingIncomeNetOther": "4762000.00",
                    "operatingIncome": "-90540000.00",
                    "otherOperatingExpenses": "98969000.00",
                    "interestExpense": "4829000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "115000.00",
                    "netInterestIncome": "115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4781000.00",
                    "totalRevenue": "8429000.00",
                    "totalOperatingExpenses": "93106000.00",
                    "costOfRevenue": "5863000.00",
                    "totalOtherIncomeExpenseNet": "4829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-85711000.00",
                    "netIncomeApplicableToCommonShares": "-85711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "59544000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60974000.00",
                    "minorityInterest": null,
                    "netIncome": "-60974000.00",
                    "sellingGeneralAdministrative": "24481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15628000.00",
                    "reconciledDepreciation": "3535000.00",
                    "ebit": "-60974000.00",
                    "ebitda": "11622026.00",
                    "depreciationAndAmortization": "11683000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68371000.00",
                    "otherOperatingExpenses": "84809000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "88000.00",
                    "netInterestIncome": "88000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3648000.00",
                    "totalRevenue": "16033000.00",
                    "totalOperatingExpenses": "84404000.00",
                    "costOfRevenue": "405000.00",
                    "totalOtherIncomeExpenseNet": "68310026.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60976000.00",
                    "netIncomeApplicableToCommonShares": "-60976000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "61131000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60001000.00",
                    "minorityInterest": null,
                    "netIncome": "-60001000.00",
                    "sellingGeneralAdministrative": "23044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18937000.00",
                    "reconciledDepreciation": "4667000.00",
                    "ebit": "-65190000.00",
                    "ebitda": "-60523000.00",
                    "depreciationAndAmortization": "4667000.00",
                    "nonOperatingIncomeNetOther": "5237000.00",
                    "operatingIncome": "-65238000.00",
                    "otherOperatingExpenses": "84447000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48000.00",
                    "totalRevenue": "19257000.00",
                    "totalOperatingExpenses": "84127000.00",
                    "costOfRevenue": "320000.00",
                    "totalOtherIncomeExpenseNet": "5237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60001000.00",
                    "netIncomeApplicableToCommonShares": "-60001000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "63692000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84042000.00",
                    "minorityInterest": null,
                    "netIncome": "-84042000.00",
                    "sellingGeneralAdministrative": "21402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2830000.00",
                    "reconciledDepreciation": "4472000.00",
                    "ebit": "-87924000.00",
                    "ebitda": "-83452000.00",
                    "depreciationAndAmortization": "4472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-87971000.00",
                    "otherOperatingExpenses": "95252000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47000.00",
                    "totalRevenue": "7328000.00",
                    "totalOperatingExpenses": "85094000.00",
                    "costOfRevenue": "10158000.00",
                    "totalOtherIncomeExpenseNet": "3882000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-84042000.00",
                    "netIncomeApplicableToCommonShares": "-85619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "77571000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-87196000.00",
                    "minorityInterest": null,
                    "netIncome": "-87196000.00",
                    "sellingGeneralAdministrative": "24627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10197000.00",
                    "reconciledDepreciation": "3676000.00",
                    "ebit": "-92001000.00",
                    "ebitda": "-88325000.00",
                    "depreciationAndAmortization": "3676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-92370000.00",
                    "otherOperatingExpenses": "103902000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "369000.00",
                    "totalRevenue": "11901000.00",
                    "totalOperatingExpenses": "102198000.00",
                    "costOfRevenue": "1704000.00",
                    "totalOtherIncomeExpenseNet": "4805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87196000.00",
                    "netIncomeApplicableToCommonShares": "-87196000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "68882000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76801000.00",
                    "minorityInterest": null,
                    "netIncome": "-76801000.00",
                    "sellingGeneralAdministrative": "21946000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8406000.00",
                    "reconciledDepreciation": "3319000.00",
                    "ebit": "-83394000.00",
                    "ebitda": "-80075000.00",
                    "depreciationAndAmortization": "3319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-81545000.00",
                    "otherOperatingExpenses": "92327000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23647000.00",
                    "totalRevenue": "9905000.00",
                    "totalOperatingExpenses": "90828000.00",
                    "costOfRevenue": "1499000.00",
                    "totalOtherIncomeExpenseNet": "4744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76801000.00",
                    "netIncomeApplicableToCommonShares": "-74437000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "72253000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72075000.00",
                    "minorityInterest": null,
                    "netIncome": "-72075000.00",
                    "sellingGeneralAdministrative": "22105000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17116000.00",
                    "reconciledDepreciation": "3338000.00",
                    "ebit": "-77242000.00",
                    "ebitda": "-73904000.00",
                    "depreciationAndAmortization": "3338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-76414000.00",
                    "otherOperatingExpenses": "95676000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-828000.00",
                    "totalRevenue": "18434000.00",
                    "totalOperatingExpenses": "94358000.00",
                    "costOfRevenue": "1318000.00",
                    "totalOtherIncomeExpenseNet": "5167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-72075000.00",
                    "netIncomeApplicableToCommonShares": "-72075000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "77666000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14380000.00",
                    "minorityInterest": null,
                    "netIncome": "14380000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30935500.00",
                    "reconciledDepreciation": null,
                    "ebit": "7512000.00",
                    "ebitda": "10777500.00",
                    "depreciationAndAmortization": "3265500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7512000.00",
                    "otherOperatingExpenses": "95511000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "109891000.00",
                    "totalOperatingExpenses": "16555500.00",
                    "costOfRevenue": "78955500.00",
                    "totalOtherIncomeExpenseNet": "6868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "77666000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14380000.00",
                    "minorityInterest": null,
                    "netIncome": "14380000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30935500.00",
                    "reconciledDepreciation": null,
                    "ebit": "7512000.00",
                    "ebitda": "10777500.00",
                    "depreciationAndAmortization": "3265500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7512000.00",
                    "otherOperatingExpenses": "95511000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "109891000.00",
                    "totalOperatingExpenses": "16555500.00",
                    "costOfRevenue": "78955500.00",
                    "totalOtherIncomeExpenseNet": "6868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "76917000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57247000.00",
                    "minorityInterest": null,
                    "netIncome": "-57247000.00",
                    "sellingGeneralAdministrative": "43924000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15299000.00",
                    "reconciledDepreciation": "7096000.00",
                    "ebit": "-105542000.00",
                    "ebitda": "-98446000.00",
                    "depreciationAndAmortization": "7096000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-115430000.00",
                    "otherOperatingExpenses": "153292000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "10875000.00",
                    "netInterestIncome": "10875000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "37862000.00",
                    "totalOperatingExpenses": "130729000.00",
                    "costOfRevenue": "22563000.00",
                    "totalOtherIncomeExpenseNet": "58183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57247000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "230758000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-217570000.00",
                    "minorityInterest": null,
                    "netIncome": "-217570000.00",
                    "sellingGeneralAdministrative": "71914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83469000.00",
                    "reconciledDepreciation": "9580000.00",
                    "ebit": "-216703000.00",
                    "ebitda": "-206418000.00",
                    "depreciationAndAmortization": "10285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-237608000.00",
                    "otherOperatingExpenses": "337995000.00",
                    "interestExpense": "8514013.00",
                    "taxProvision": "0.00",
                    "interestIncome": "10256000.00",
                    "netInterestIncome": "10256000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8987.00",
                    "totalRevenue": "100387000.00",
                    "totalOperatingExpenses": "321077000.00",
                    "costOfRevenue": "16918000.00",
                    "totalOtherIncomeExpenseNet": "20038000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-183891000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "248735000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-254153000.00",
                    "minorityInterest": null,
                    "netIncome": "-254144013.00",
                    "sellingGeneralAdministrative": "79682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65277000.00",
                    "reconciledDepreciation": "11533000.00",
                    "ebit": "-262908000.00",
                    "ebitda": "-251143000.00",
                    "depreciationAndAmortization": "11765000.00",
                    "nonOperatingIncomeNetOther": "6055000.00",
                    "operatingIncome": "-262908000.00",
                    "otherOperatingExpenses": "354404000.00",
                    "interestExpense": "8514013.00",
                    "taxProvision": "17000.00",
                    "interestIncome": "2932000.00",
                    "netInterestIncome": "2932000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8987.00",
                    "totalRevenue": "91496000.00",
                    "totalOperatingExpenses": "328185000.00",
                    "costOfRevenue": "26219000.00",
                    "totalOtherIncomeExpenseNet": "8755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-254153000.00",
                    "netIncomeApplicableToCommonShares": "-254153000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "261937000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-292213000.00",
                    "minorityInterest": null,
                    "netIncome": "-292213000.00",
                    "sellingGeneralAdministrative": "93506000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52005000.00",
                    "reconciledDepreciation": "16350000.00",
                    "ebit": "-292213000.00",
                    "ebitda": "16057787.00",
                    "depreciationAndAmortization": "16350000.00",
                    "nonOperatingIncomeNetOther": "21647000.00",
                    "operatingIncome": "-313948000.00",
                    "otherOperatingExpenses": "370987.00",
                    "interestExpense": "276448787.00",
                    "taxProvision": "17000.00",
                    "interestIncome": "88000.00",
                    "netInterestIncome": "88000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-313655787.00",
                    "totalRevenue": "54522000.00",
                    "totalOperatingExpenses": "368470000.00",
                    "costOfRevenue": "2517000.00",
                    "totalOtherIncomeExpenseNet": "313655787.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-292213000.00",
                    "netIncomeApplicableToCommonShares": "-292213000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "296467000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120114000.00",
                    "minorityInterest": null,
                    "netIncome": "-138170000.00",
                    "sellingGeneralAdministrative": "90897000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "242726000.00",
                    "reconciledDepreciation": "13188000.00",
                    "ebit": "-144638000.00",
                    "ebitda": "-131450000.00",
                    "depreciationAndAmortization": "13188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-144638000.00",
                    "otherOperatingExpenses": "392760000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18056000.00",
                    "totalRevenue": "248122000.00",
                    "totalOperatingExpenses": "387364000.00",
                    "costOfRevenue": "5396000.00",
                    "totalOtherIncomeExpenseNet": "24524000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-120114000.00",
                    "netIncomeApplicableToCommonShares": "-120114000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "297645000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-320594000.00",
                    "minorityInterest": null,
                    "netIncome": "-323341000.00",
                    "sellingGeneralAdministrative": "81646000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41318000.00",
                    "reconciledDepreciation": "12587000.00",
                    "ebit": "-341773000.00",
                    "ebitda": "-329186000.00",
                    "depreciationAndAmortization": "12587000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-337973000.00",
                    "otherOperatingExpenses": "382269000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2747000.00",
                    "totalRevenue": "44296000.00",
                    "totalOperatingExpenses": "379291000.00",
                    "costOfRevenue": "2978000.00",
                    "totalOtherIncomeExpenseNet": "17379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-320594000.00",
                    "netIncomeApplicableToCommonShares": "-320594000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "200490000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-199749000.00",
                    "minorityInterest": null,
                    "netIncome": "-199749000.00",
                    "sellingGeneralAdministrative": "53631000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53694000.00",
                    "reconciledDepreciation": "13345000.00",
                    "ebit": "-200427000.00",
                    "ebitda": "-187082000.00",
                    "depreciationAndAmortization": "13345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-203426000.00",
                    "otherOperatingExpenses": "255006000.00",
                    "interestExpense": "15486000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15486000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19163000.00",
                    "totalRevenue": "54579000.00",
                    "totalOperatingExpenses": "254121000.00",
                    "costOfRevenue": "885000.00",
                    "totalOtherIncomeExpenseNet": "3677000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-199749000.00",
                    "netIncomeApplicableToCommonShares": "-199749000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
2Seventy Bio Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
