Torm PLC Class A

TRMD.US
Energy · Oil & Gas Midstream
29.80
+0.00 (+0.00%)
USD · NASDAQ
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jacob Balslev Meldgaard	CEO & Executive Director	1968
Mr. Kim Balle	Chief Financial Officer	1968
Mr. Andreas G. Jørgensen	Head of Global Operation	NA
Mr. Morten Agdrup	VP and Head of Corporate Finance & Strategy	NA
Mr. Jesper Sondergaard Jensen	Senior VP & Head of Technical Division	1969
Mr. Mikael Bo Larsen	Head of Investor Relations	NA
Joakim Nørholm Vasehus	Head of Communications	NA
Mr. Rasmus Johannes Skaun Hoffmann	Chief Engineer & Employee Representative Board Observer	1977
Mr. Lars Vang Christensen	Senior VP & Head of Projects	1966
Ms. Liv Kjær	Board Observer and Head of Agency & Process Excellence	1986
Shareholders

▼
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Avantis International Small Cap Val ETF	1.69M	1.65%	▲ 3.59%	Jun 30, 2026
2	Vanguard Total Intl Stock Index Inv	922.02K	0.90%	▲ 7.38%	Jun 30, 2026
3	Fidelity Nordic A-Dis-SEK	623.65K	0.61%	▼ 0.47%	May 31, 2026
4	Vanguard Developed Markets Index Admiral	622.55K	0.61%	▲ 6.95%	Jun 30, 2026
5	Vanguard Instl Ttl Intl Stk Mkt Idx TrII	470.39K	0.46%	▲ 7.71%	Jun 30, 2026
6	YFS Argonaut Absolute Return R GBP Acc	450.00K	0.44%	▲ 0.00%	Dec 31, 2025
7	iShares Core MSCI EAFE ETF	425.63K	0.42%	▲ 0.00%	Jun 30, 2026
8	DFA International Small Cap Value I	367.92K	0.36%	▲ 0.00%	May 31, 2026
9	Hermes Linder AI EUR Acc	256.65K	0.25%	▼ 0.96%	Dec 31, 2025
10	iShares MSCI EAFE Small-Cap ETF	249.28K	0.24%	▼ 0.70%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $3.05B
EBITDA: $619.60M
P/E Ratio: $8.74
Book Value: $22.26
Dividend/Share: $2.42
Dividend Yield: 9.25%
Earnings/Share: $3.41
Profit Margin: 24.46%
Operating Margin: 34.15%
ROA (TTM): 7.15%
ROE (TTM): 15.65%
Revenue (TTM): $1.41B
Revenue/Share (TTM): $14.23
Earnings Growth (YOY): 90.30%
Revenue Growth (YOY): 22.20%
Valuation Metrics

Enterprise Value: $4.00B
Trailing P/E: 8.74
Forward P/E: 4.61
Shares Statistics

Shares Outstanding: 102.37M
Shares Float: 67.59M
% Insiders: 1,387.40%
% Institutions: 4,525.50%
Short % Float: 1.07%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.39B
Cost of Goods Sold
adjust
$-915.66M
Gross Profit
subtotal
$474.17M
SG&A
adjust
$-113.80M
Other Operating Expense
adjust
$-4.80M
Operating Income
subtotal
$355.58M
Other / Non-Operating Items
adjust
$-59.56M
Net Income
subtotal
$296.02M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TRMD",
        "Type": "Common Stock",
        "Name": "Torm PLC Class A",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00JG0MYJ1",
        "ISIN": "GB00BZ3CNK81",
        "LEI": "213800VL1H1ABVM1ZF63",
        "PrimaryTicker": "TRMD-A.CO",
        "CUSIP": "G89479102",
        "CIK": "0001655891",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2018-02-23",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "TORM plc, a shipping company, owns and operates a fleet of product tankers in the United Kingdom and internationally. It operates in two segments, Tanker and Marine Engineering. The Tanker segment transports refined oil products, such as gasoline, jet fuel, diesel, naphtha, and gas oil, as well as dirty petroleum products, such as residual fuels and crude oil. The Marine Engineering segment engages in developing and producing advanced and green marine equipment. TORM plc was founded in 1889 and is based in London, the United Kingdom.",
        "Address": "120 Cannon Street, London, United Kingdom, EC4N 6AS",
        "AddressData": {
            "Street": "120 Cannon Street",
            "City": "London",
            "Country": "United Kingdom",
            "ZIP": "EC4N 6AS"
        },
        "Listings": [
            {
                "Code": "TRMDA",
                "Exchange": "CO",
                "Name": "Torm PLC A"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Jacob Balslev Meldgaard",
                "Title": "CEO & Executive Director",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Kim  Balle",
                "Title": "Chief Financial Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Andreas G. J\u00f8rgensen",
                "Title": "Head of Global Operation",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Morten  Agdrup",
                "Title": "VP and Head of Corporate Finance & Strategy",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jesper Sondergaard Jensen",
                "Title": "Senior VP & Head of Technical Division",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Mikael  Bo Larsen",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Joakim N\u00f8rholm Vasehus",
                "Title": "Head of Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Rasmus Johannes Skaun Hoffmann",
                "Title": "Chief Engineer & Employee Representative Board Observer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Lars Vang Christensen",
                "Title": "Senior VP & Head of Projects",
                "YearBorn": "1966"
            },
            {
                "Name": "Ms. Liv  Kj\u00e6r",
                "Title": "Board Observer and Head of Agency & Process Excellence",
                "YearBorn": "1986"
            }
        ],
        "Phone": "44 981 8726",
        "WebURL": "https://www.torm.com",
        "LogoURL": "/img/logos/US/TRMD.png",
        "FullTimeEmployees": 588,
        "UpdatedAt": "2026-07-27"
    },
    "Highlights": {
        "MarketCapitalization": 3050540032,
        "MarketCapitalizationMln": 3050.54,
        "EBITDA": 619600000,
        "PERatio": 8.739,
        "PEGRatio": null,
        "WallStreetTargetPrice": 36,
        "BookValue": 22.262,
        "DividendShare": 2.42,
        "DividendYield": 0.0925,
        "EarningsShare": 3.41,
        "EPSEstimateCurrentYear": 8.92,
        "EPSEstimateNextYear": 4.47,
        "EPSEstimateNextQuarter": 1.9,
        "EPSEstimateCurrentQuarter": 1.23,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.2446,
        "OperatingMarginTTM": 0.3415,
        "ReturnOnAssetsTTM": 0.0715,
        "ReturnOnEquityTTM": 0.1565,
        "RevenueTTM": 1412400000,
        "RevenuePerShareTTM": 14.234,
        "QuarterlyRevenueGrowthYOY": 0.222,
        "GrossProfitTTM": 733100032,
        "DilutedEpsTTM": 3.41,
        "QuarterlyEarningsGrowthYOY": 0.903
    },
    "Valuation": {
        "TrailingPE": 8.739,
        "ForwardPE": 4.6083,
        "PriceSalesTTM": 2.1598,
        "PriceBookMRQ": 1.3637,
        "EnterpriseValue": 3997634288,
        "EnterpriseValueRevenue": 2.8304,
        "EnterpriseValueEbitda": 6.2268
    },
    "SharesStats": {
        "SharesOutstanding": 102367118,
        "SharesFloat": 67593263,
        "PercentInsiders": 13.874,
        "PercentInstitutions": 45.255,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0107
    },
    "Technicals": {
        "Beta": 0.01,
        "52WeekHigh": 34.5007,
        "52WeekLow": 16.3477,
        "50DayMA": 29.2897,
        "200DayMA": 25.9371,
        "SharesShort": 655620,
        "SharesShortPriorMonth": 1065543,
        "ShortRatio": 0.69,
        "ShortPercent": 0.0107
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.8,
        "ForwardAnnualDividendYield": 0.0925,
        "PayoutRatio": 0.7092,
        "DividendDate": "2026-06-11",
        "ExDividendDate": "2026-05-28",
        "LastSplitFactor": "1:1500",
        "LastSplitDate": "2015-09-24",
        "NumberDividendsByYear": [
            {
                "Year": 2020,
                "Count": 3
            },
            {
                "Year": 2022,
                "Count": 2
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 36,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [],
        "Funds": [
            {
                "name": "Avantis International Small Cap Val ETF",
                "date": "2026-06-30",
                "totalShares": 1.647,
                "totalAssets": 0.227,
                "currentShares": 1686021,
                "change": 58400,
                "change_p": 3.5881
            },
            {
                "name": "Vanguard Total Intl Stock Index Inv",
                "date": "2026-06-30",
                "totalShares": 0.9007,
                "totalAssets": 0.0036,
                "currentShares": 922015,
                "change": 63341,
                "change_p": 7.3766
            },
            {
                "name": "Fidelity Nordic A-Dis-SEK",
                "date": "2026-05-31",
                "totalShares": 0.6092,
                "totalAssets": 1.6794,
                "currentShares": 623653,
                "change": -2959,
                "change_p": -0.4722
            },
            {
                "name": "Vanguard Developed Markets Index Admiral",
                "date": "2026-06-30",
                "totalShares": 0.6082,
                "totalAssets": 0.005,
                "currentShares": 622550,
                "change": 40447,
                "change_p": 6.9484
            },
            {
                "name": "Vanguard Instl Ttl Intl Stk Mkt Idx TrII",
                "date": "2026-06-30",
                "totalShares": 0.4595,
                "totalAssets": 0.0036,
                "currentShares": 470389,
                "change": 33652,
                "change_p": 7.7053
            },
            {
                "name": "YFS Argonaut Absolute Return R GBP Acc",
                "date": "2025-12-31",
                "totalShares": 0.4396,
                "totalAssets": 1.8205,
                "currentShares": 450000,
                "change": 450000,
                "change_p": 0
            },
            {
                "name": "iShares Core MSCI EAFE ETF",
                "date": "2026-06-30",
                "totalShares": 0.4158,
                "totalAssets": 0.0059,
                "currentShares": 425633,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA International Small Cap Value I",
                "date": "2026-05-31",
                "totalShares": 0.3594,
                "totalAssets": 0.0704,
                "currentShares": 367921,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Hermes Linder AI EUR Acc",
                "date": "2025-12-31",
                "totalShares": 0.2507,
                "totalAssets": 0.6462,
                "currentShares": 256652,
                "change": -2500,
                "change_p": -0.9647
            },
            {
                "name": "iShares MSCI EAFE Small-Cap ETF",
                "date": "2026-06-30",
                "totalShares": 0.2435,
                "totalAssets": 0.045,
                "currentShares": 249283,
                "change": -1746,
                "change_p": -0.6955
            },
            {
                "name": "Vanguard FTSE All-Wld ex-US SmCp Idx Ins",
                "date": "2026-06-30",
                "totalShares": 0.2343,
                "totalAssets": 0.0424,
                "currentShares": 239805,
                "change": 16068,
                "change_p": 7.1816
            },
            {
                "name": "Arrowstreet Intl Eq ACWI ex US CIT Cl M",
                "date": "2026-06-30",
                "totalShares": 0.2334,
                "totalAssets": 0.0861,
                "currentShares": 238903,
                "change": 7216,
                "change_p": 3.1145
            },
            {
                "name": "Dimensional International Sm Cp Val ETF",
                "date": "2026-06-30",
                "totalShares": 0.2083,
                "totalAssets": 0.1188,
                "currentShares": 213204,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CI MstarIntlValETF CADHComm",
                "date": "2026-06-30",
                "totalShares": 0.1998,
                "totalAssets": 0.4555,
                "currentShares": 204509,
                "change": 30910,
                "change_p": 17.8054
            },
            {
                "name": "DFA International Small Company I",
                "date": "2026-04-30",
                "totalShares": 0.198,
                "totalAssets": 0.041,
                "currentShares": 202694,
                "change": 7256,
                "change_p": 3.7127
            },
            {
                "name": "State St Gb Sm Cp Eq ex-US Idx NL Cl A",
                "date": "2026-06-30",
                "totalShares": 0.1613,
                "totalAssets": 0.0266,
                "currentShares": 165111,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard European Stock Investor",
                "date": "2026-06-30",
                "totalShares": 0.1491,
                "totalAssets": 0.0104,
                "currentShares": 152633,
                "change": 8296,
                "change_p": 5.7477
            },
            {
                "name": "Avantis International Equity ETF",
                "date": "2026-06-30",
                "totalShares": 0.1438,
                "totalAssets": 0.0222,
                "currentShares": 147230,
                "change": 190,
                "change_p": 0.1292
            },
            {
                "name": "DFA International Core Equity 2 I",
                "date": "2026-05-31",
                "totalShares": 0.143,
                "totalAssets": 0.0089,
                "currentShares": 146364,
                "change": 15834,
                "change_p": 12.1305
            },
            {
                "name": "Schwab International Small-Cap Eq ETF\u2122",
                "date": "2026-06-30",
                "totalShares": 0.1306,
                "totalAssets": 0.0666,
                "currentShares": 133723,
                "change": 1080,
                "change_p": 0.8142
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "103.3000",
                "shares": 103300000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "99.7701",
                "shares": 99770100
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "97.8141",
                "shares": 97814100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "87.4630",
                "shares": 87463000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "83.8621",
                "shares": 83862100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "80.7000",
                "shares": 80700000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "74.4000",
                "shares": 74400000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "75.2000",
                "shares": 75200000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "73.9000",
                "shares": 73900000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "73.9000",
                "shares": 73900000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "62.0000",
                "shares": 62000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "63.8000",
                "shares": 63800000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "48.1107",
                "shares": 48110700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "48.1107",
                "shares": 48110700
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "48.1107",
                "shares": 48110700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "45.3540",
                "shares": 45354000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "41.4370",
                "shares": 41437000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "103.3000",
                "shares": 103300000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "99.7701",
                "shares": 99770100
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "100.8000",
                "shares": 100800000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "100.8000",
                "shares": 100800000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "100.7000",
                "shares": 100700000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "97.8141",
                "shares": 97814100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "97.0000",
                "shares": 97000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "96.4000",
                "shares": 96400000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "92.6000",
                "shares": 92600000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "87.4630",
                "shares": 87463000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "87.5000",
                "shares": 87500000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "86.7000",
                "shares": 86700000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "85.3333",
                "shares": 85333300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "83.8621",
                "shares": 83862100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "82.5475",
                "shares": 82547500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "81.2000",
                "shares": 81200000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "80.8000",
                "shares": 80800000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "80.7000",
                "shares": 80700000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "80.3000",
                "shares": 80300000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "76.8000",
                "shares": 76800000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "74.4000",
                "shares": 74400000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "74.4000",
                "shares": 74400000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "74.3000",
                "shares": 74300000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "74.3000",
                "shares": 74300000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "75.2000",
                "shares": 75200000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "75.2000",
                "shares": 75200000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "73.9000",
                "shares": 73900000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "73.9000",
                "shares": 73900000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "73.9000",
                "shares": 73900000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "73.9000",
                "shares": 73900000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "73.9000",
                "shares": 73900000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "73.9000",
                "shares": 73900000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "67.9000",
                "shares": 67900000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "73.9000",
                "shares": 73900000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "62.0000",
                "shares": 62000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "62.0000",
                "shares": 62000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "62.0000",
                "shares": 62000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "62.0000",
                "shares": 62000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "62.1000",
                "shares": 62100000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "62.3000",
                "shares": 62300000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "63.8000",
                "shares": 63800000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "63.8000",
                "shares": 63800000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "62.3000",
                "shares": 62300000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "62.3000",
                "shares": 62300000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "55.2054",
                "shares": 55205400
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "48.1107",
                "shares": 48110700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "39.6000",
                "shares": 39600000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "48.1107",
                "shares": 48110700
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "48.1107",
                "shares": 48110700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "48.1107",
                "shares": 48110700
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "48.1107",
                "shares": 48110700
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "48.1107",
                "shares": 48110700
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "48.1107",
                "shares": 48110700
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "48.1107",
                "shares": 48110700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "47.6000",
                "shares": 47600000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "46.3740",
                "shares": 46374000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "47.7210",
                "shares": 47721000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "45.3540",
                "shares": 45354000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "46.9570",
                "shares": 46957000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "54.0270",
                "shares": 54027000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "46.2230",
                "shares": 46223000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "46.2230",
                "shares": 46223000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "46.2230",
                "shares": 46223000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "46.2480",
                "shares": 46248000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "46.1560",
                "shares": 46156000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "44.8220",
                "shares": 44822000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "44.0220",
                "shares": 44022000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "46.1820",
                "shares": 46182000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "43.5220",
                "shares": 43522000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "46.4230",
                "shares": 46423000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "46.3740",
                "shares": 46374000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "46.1560",
                "shares": 46156000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "46.4230",
                "shares": 46423000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "48.5570",
                "shares": 48557000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "47.5630",
                "shares": 47563000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "41.4370",
                "shares": 41437000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "46.6900",
                "shares": 46690000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-26",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 3.79,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.1723,
                "epsEstimate": 0.8429,
                "epsDifference": 0.3294,
                "surprisePercent": 39.0794
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.8851,
                "epsDifference": -0.0151,
                "surprisePercent": -1.706
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.77,
                "epsDifference": 0.07,
                "surprisePercent": 9.0909
            },
            "2025-06-30": {
                "reportDate": "2025-08-14",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.57,
                "epsDifference": -0.04,
                "surprisePercent": -7.0175
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5313,
                "epsEstimate": 0.615,
                "epsDifference": -0.0837,
                "surprisePercent": -13.6098
            },
            "2024-12-31": {
                "reportDate": "2025-03-06",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.66,
                "epsDifference": 0.03,
                "surprisePercent": 4.5455
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 1.22,
                "epsDifference": 0.13,
                "surprisePercent": 10.6557
            },
            "2024-06-30": {
                "reportDate": "2024-08-15",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.02,
                "epsEstimate": 2.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.08,
                "epsEstimate": 2.21,
                "epsDifference": -0.13,
                "surprisePercent": -5.8824
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": 1.75,
                "epsDifference": 0.35,
                "surprisePercent": 20
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.41,
                "epsEstimate": 1.17,
                "epsDifference": 0.24,
                "surprisePercent": 20.5128
            },
            "2023-06-30": {
                "reportDate": "2023-08-17",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.13,
                "epsEstimate": 1.71,
                "epsDifference": 0.42,
                "surprisePercent": 24.5614
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.8,
                "epsEstimate": 2.23,
                "epsDifference": -0.43,
                "surprisePercent": -19.2825
            },
            "2022-12-31": {
                "reportDate": "2023-03-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 18.96,
                "epsEstimate": 2.39,
                "epsDifference": 16.57,
                "surprisePercent": 693.3054
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 19.95,
                "epsEstimate": 2.38,
                "epsDifference": 17.57,
                "surprisePercent": 738.2353
            },
            "2022-06-30": {
                "reportDate": "2022-08-18",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 9.29,
                "epsEstimate": 1.08,
                "epsDifference": 8.21,
                "surprisePercent": 760.1852
            },
            "2022-03-31": {
                "reportDate": "2022-05-11",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2021-12-31": {
                "reportDate": "2022-03-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.17,
                "epsDifference": -0.02,
                "surprisePercent": -11.7647
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.07,
                "epsDifference": 0.11,
                "surprisePercent": 157.1429
            },
            "2021-03-31": {
                "reportDate": "2021-05-12",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.21,
                "epsDifference": -0.08,
                "surprisePercent": -38.0952
            },
            "2020-12-31": {
                "reportDate": "2021-03-01",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.24,
                "epsDifference": -0.01,
                "surprisePercent": -4.1667
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-06-30": {
                "reportDate": "2020-08-17",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 0.96,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.76,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-12-31": {
                "reportDate": "2020-03-11",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.38,
                "epsDifference": -0.08,
                "surprisePercent": -21.0526
            },
            "2019-09-30": {
                "reportDate": "2019-11-12",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0.01,
                "epsDifference": -0.13,
                "surprisePercent": -1300
            },
            "2019-06-30": {
                "reportDate": "2019-08-15",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.03,
                "epsDifference": 0.04,
                "surprisePercent": 133.3333
            },
            "2019-03-31": {
                "reportDate": "2019-05-14",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.29,
                "epsDifference": 0.06,
                "surprisePercent": 20.6897
            },
            "2018-12-31": {
                "reportDate": "2019-03-12",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-09-30": {
                "reportDate": "2018-11-15",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.32,
                "epsDifference": -0.02,
                "surprisePercent": -6.25
            },
            "2018-06-30": {
                "reportDate": "2018-08-16",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.11,
                "epsDifference": -0.01,
                "surprisePercent": -9.0909
            },
            "2018-03-31": {
                "reportDate": "2018-05-17",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2017-12-31": {
                "reportDate": "2018-03-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0,
                "epsDifference": 0.06,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-14",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0.02,
                "epsDifference": -0.12,
                "surprisePercent": -600
            },
            "2017-06-30": {
                "reportDate": "2017-08-15",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.015,
                "epsEstimate": 0.01,
                "epsDifference": -0.025,
                "surprisePercent": -250
            },
            "2017-03-31": {
                "reportDate": "2017-05-15",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.24,
                "epsDifference": -0.14,
                "surprisePercent": -58.3333
            },
            "2016-12-31": {
                "reportDate": "2017-03-08",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-11-14",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2016-03-31": {
                "reportDate": "2016-05-12",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-07",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.48,
                "epsDifference": -0.08,
                "surprisePercent": -16.6667
            },
            "2015-09-30": {
                "reportDate": "2015-11-10",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.4989",
                "earningsEstimateAvg": "4.4700",
                "earningsEstimateLow": "4.4700",
                "earningsEstimateHigh": "4.4700",
                "earningsEstimateYearAgoEps": "8.9200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4989",
                "revenueEstimateAvg": "1071820540.00",
                "revenueEstimateLow": "973302720.00",
                "revenueEstimateHigh": "1204000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2627",
                "epsTrendCurrent": "4.4700",
                "epsTrend7daysAgo": "4.4700",
                "epsTrend30daysAgo": "4.4700",
                "epsTrend60daysAgo": "4.4700",
                "epsTrend90daysAgo": "3.5900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "2.2587",
                "earningsEstimateAvg": "8.9200",
                "earningsEstimateLow": "8.9200",
                "earningsEstimateHigh": "8.9200",
                "earningsEstimateYearAgoEps": "2.7373",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.2587",
                "revenueEstimateAvg": "1453640960.00",
                "revenueEstimateLow": "1372922890.00",
                "revenueEstimateHigh": "1567000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0852",
                "epsTrendCurrent": "8.9200",
                "epsTrend7daysAgo": "9.1200",
                "epsTrend30daysAgo": "9.1200",
                "epsTrend60daysAgo": "9.1200",
                "epsTrend90daysAgo": "7.6900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "2.1995",
                "earningsEstimateAvg": "2.7000",
                "earningsEstimateLow": "2.7000",
                "earningsEstimateHigh": "2.7000",
                "earningsEstimateYearAgoEps": "0.8439",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.1995",
                "revenueEstimateAvg": "324260020.00",
                "revenueEstimateLow": "295520030.00",
                "revenueEstimateHigh": "353000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0535",
                "epsTrendCurrent": "2.7000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "6.3752",
                "earningsEstimateAvg": "3.9000",
                "earningsEstimateLow": "3.9000",
                "earningsEstimateHigh": "3.9000",
                "earningsEstimateYearAgoEps": "0.5288",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "6.3752",
                "revenueEstimateAvg": "511632610.00",
                "revenueEstimateLow": "501265220.00",
                "revenueEstimateHigh": "522000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.6232",
                "epsTrendCurrent": "3.9000",
                "epsTrend7daysAgo": "3.7900",
                "epsTrend30daysAgo": "3.7900",
                "epsTrend60daysAgo": "3.7900",
                "epsTrend90daysAgo": "1.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.3152",
                "earningsEstimateAvg": "1.2300",
                "earningsEstimateLow": "1.2200",
                "earningsEstimateHigh": "1.2400",
                "earningsEstimateYearAgoEps": "0.5313",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.3152",
                "revenueEstimateAvg": "291567580.00",
                "revenueEstimateLow": "286135170.00",
                "revenueEstimateHigh": "297000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1140",
                "epsTrendCurrent": "1.2300",
                "epsTrend7daysAgo": "1.2250",
                "epsTrend30daysAgo": "1.2300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.5546",
                "earningsEstimateAvg": "2.6700",
                "earningsEstimateLow": "2.6700",
                "earningsEstimateHigh": "2.6700",
                "earningsEstimateYearAgoEps": "5.9940",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5546",
                "revenueEstimateAvg": "1052865140.00",
                "revenueEstimateLow": "905695410.00",
                "revenueEstimateHigh": "1335000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3247",
                "epsTrendCurrent": "2.6700",
                "epsTrend7daysAgo": "2.6700",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "2.7800",
                "epsTrend90daysAgo": "2.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.7667",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "267734550.00",
                "revenueEstimateLow": "225903650.00",
                "revenueEstimateHigh": "340000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2805",
                "epsTrendCurrent": "0.7667",
                "epsTrend7daysAgo": "0.7650",
                "epsTrend30daysAgo": "0.7650",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.5750",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "207584190.00",
                "revenueEstimateLow": "206068380.00",
                "revenueEstimateHigh": "209100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.5257",
                "epsTrendCurrent": "0.5750",
                "epsTrend7daysAgo": "0.5750",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5750",
                "epsTrend90daysAgo": "0.5750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.6949",
                "earningsEstimateAvg": "0.6350",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "2.0810",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6949",
                "revenueEstimateAvg": "241320760.00",
                "revenueEstimateLow": "211800000.00",
                "revenueEstimateHigh": "300000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.4566",
                "epsTrendCurrent": "0.6350",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "1.1250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1970",
                "earningsEstimateAvg": "6.0100",
                "earningsEstimateLow": "5.7200",
                "earningsEstimateHigh": "6.3000",
                "earningsEstimateYearAgoEps": "7.4800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1970",
                "revenueEstimateAvg": "1163970000.00",
                "revenueEstimateLow": "1150600000.00",
                "revenueEstimateHigh": "1203000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2340",
                "epsTrendCurrent": "6.0100",
                "epsTrend7daysAgo": "6.6000",
                "epsTrend30daysAgo": "7.1900",
                "epsTrend60daysAgo": "7.1900",
                "epsTrend90daysAgo": "8.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1410",
                "earningsEstimateAvg": "1.2200",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.2900",
                "earningsEstimateYearAgoEps": "1.4200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1410",
                "revenueEstimateAvg": "271050000.00",
                "revenueEstimateLow": "257200000.00",
                "revenueEstimateHigh": "284000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2430",
                "epsTrendCurrent": "1.2200",
                "epsTrend7daysAgo": "1.2200",
                "epsTrend30daysAgo": "1.4700",
                "epsTrend60daysAgo": "1.4700",
                "epsTrend90daysAgo": "1.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0560",
                "earningsEstimateAvg": "2.0200",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "2.5000",
                "earningsEstimateYearAgoEps": "2.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0560",
                "revenueEstimateAvg": "327770000.00",
                "revenueEstimateLow": "287700000.00",
                "revenueEstimateHigh": "359000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0620",
                "epsTrendCurrent": "2.0200",
                "epsTrend7daysAgo": "2.0200",
                "epsTrend30daysAgo": "2.0200",
                "epsTrend60daysAgo": "1.7800",
                "epsTrend90daysAgo": "1.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1280",
                "earningsEstimateAvg": "2.0300",
                "earningsEstimateLow": "1.9300",
                "earningsEstimateHigh": "2.2100",
                "earningsEstimateYearAgoEps": "1.8000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1280",
                "revenueEstimateAvg": "318830000.00",
                "revenueEstimateLow": "308000000.00",
                "revenueEstimateHigh": "332610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1830",
                "epsTrendCurrent": "2.0300",
                "epsTrend7daysAgo": "1.9400",
                "epsTrend30daysAgo": "1.9400",
                "epsTrend60daysAgo": "1.5500",
                "epsTrend90daysAgo": "1.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0190",
                "earningsEstimateAvg": "6.9300",
                "earningsEstimateLow": "6.6900",
                "earningsEstimateHigh": "7.1800",
                "earningsEstimateYearAgoEps": "6.8000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0190",
                "revenueEstimateAvg": "1257470000.00",
                "revenueEstimateLow": "1104000000.00",
                "revenueEstimateHigh": "1537400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1290",
                "epsTrendCurrent": "6.9300",
                "epsTrend7daysAgo": "6.9300",
                "epsTrend30daysAgo": "7.2300",
                "epsTrend60daysAgo": "7.3400",
                "epsTrend90daysAgo": "7.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.5060",
                "earningsEstimateAvg": "1.3000",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "1.5400",
                "earningsEstimateYearAgoEps": "2.6300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5060",
                "revenueEstimateAvg": "230830000.00",
                "revenueEstimateLow": "222500000.00",
                "revenueEstimateHigh": "237000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.4850",
                "epsTrendCurrent": "1.3000",
                "epsTrend7daysAgo": "1.3000",
                "epsTrend30daysAgo": "1.3000",
                "epsTrend60daysAgo": "1.3200",
                "epsTrend90daysAgo": "1.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.5420",
                "earningsEstimateAvg": "2.0200",
                "earningsEstimateLow": "1.9500",
                "earningsEstimateHigh": "2.1000",
                "earningsEstimateYearAgoEps": "1.3100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5420",
                "revenueEstimateAvg": "349530000.00",
                "revenueEstimateLow": "291000000.00",
                "revenueEstimateHigh": "461600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "2.0200",
                "epsTrend7daysAgo": "2.1000",
                "epsTrend30daysAgo": "1.8800",
                "epsTrend60daysAgo": "1.8800",
                "epsTrend90daysAgo": "1.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "17.5830",
                "earningsEstimateAvg": "2.2300",
                "earningsEstimateLow": "2.2300",
                "earningsEstimateHigh": "2.2300",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "17.5830",
                "revenueEstimateAvg": "270600000.00",
                "revenueEstimateLow": "246000000.00",
                "revenueEstimateHigh": "295200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2920",
                "epsTrendCurrent": "2.2300",
                "epsTrend7daysAgo": "2.2300",
                "epsTrend30daysAgo": "2.1700",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.1110",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.5400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.1110",
                "revenueEstimateAvg": "478100000.00",
                "revenueEstimateLow": "478100000.00",
                "revenueEstimateHigh": "478100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2280",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-1.2680",
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-0.4400",
                "earningsEstimateHigh": "-0.4400",
                "earningsEstimateYearAgoEps": "1.6400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.2680",
                "revenueEstimateAvg": "602700000.00",
                "revenueEstimateLow": "602700000.00",
                "revenueEstimateHigh": "602700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1940",
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4400",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-18.0000",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-18.0000",
                "revenueEstimateAvg": "152200000.00",
                "revenueEstimateLow": "152200000.00",
                "revenueEstimateHigh": "152200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0700",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.0350",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "1.9800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0350",
                "revenueEstimateAvg": "150800000.00",
                "revenueEstimateLow": "127000000.00",
                "revenueEstimateHigh": "127000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3510",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "130300000.00",
                "revenueEstimateLow": "130300000.00",
                "revenueEstimateHigh": "130300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.2460",
                "earningsEstimateAvg": "1.6900",
                "earningsEstimateLow": "1.6900",
                "earningsEstimateHigh": "1.6900",
                "earningsEstimateYearAgoEps": "2.2400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2460",
                "revenueEstimateAvg": "526100000.00",
                "revenueEstimateLow": "526100000.00",
                "revenueEstimateHigh": "526100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2400",
                "epsTrendCurrent": "1.6900",
                "epsTrend7daysAgo": "1.6900",
                "epsTrend30daysAgo": "1.6900",
                "epsTrend60daysAgo": "1.6900",
                "epsTrend90daysAgo": "1.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "+1q",
                "growth": "12.7140",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "12.7140",
                "revenueEstimateAvg": "232200000.00",
                "revenueEstimateLow": "313400000.00",
                "revenueEstimateHigh": "313400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3960",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.9600",
                "epsTrend30daysAgo": "0.9600",
                "epsTrend60daysAgo": "0.9600",
                "epsTrend90daysAgo": "0.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "42.5000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "42.5000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "162300000.00",
                "revenueEstimateHigh": "162300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1270",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.8300",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "2.4580",
                "earningsEstimateAvg": "0.7000",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "-0.4800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.4580",
                "revenueEstimateAvg": "719200000.00",
                "revenueEstimateLow": "719200000.00",
                "revenueEstimateHigh": "719200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1320",
                "epsTrendCurrent": "0.7000",
                "epsTrend7daysAgo": "0.7000",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "1.0830",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0830",
                "revenueEstimateAvg": "161100000.00",
                "revenueEstimateLow": "161100000.00",
                "revenueEstimateHigh": "161100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1470",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "+1q",
                "growth": "1.2500",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "161700000.00",
                "revenueEstimateLow": "161700000.00",
                "revenueEstimateHigh": "161700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "186000000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.1400",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "635366000.00",
                "revenueEstimateLow": "634900000.00",
                "revenueEstimateHigh": "634900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "153700000.00",
                "revenueEstimateLow": "153700000.00",
                "revenueEstimateHigh": "153700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "102000000.00",
                "revenueEstimateLow": "102000000.00",
                "revenueEstimateHigh": "102000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "100100000.00",
                "revenueEstimateLow": "100100000.00",
                "revenueEstimateHigh": "100100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 1.1723
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.7713
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 6.14
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 7.44
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 48.36
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.54
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.61
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.6
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.44
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.045
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.46
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.51
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3532471952.00",
                    "intangibleAssets": "3900189.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14300696.00",
                    "totalLiab": "1259361302.00",
                    "totalStockholderEquity": "2273110649.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54402649.00",
                    "commonStock": "1000048.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "1915193227.00",
                    "otherLiab": null,
                    "goodWill": "1800087.00",
                    "otherAssets": null,
                    "cash": "196409560.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "410920000.00",
                    "currentDeferredRevenue": "2600126.00",
                    "netDebt": "885443101.00",
                    "shortTermDebt": "286713956.00",
                    "shortLongTermDebt": "286700000.00",
                    "shortLongTermDebtTotal": "1081852661.00",
                    "otherStockholderEquity": "126506158.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "575528015.00",
                    "longTermInvestments": "4100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "282313742.00",
                    "longTermDebt": "795100000.00",
                    "inventory": "82504016.00",
                    "accountsPayable": "67203271.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "230411215.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "810000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2956943937.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7900000.00",
                    "nonCurrentLiabilitiesTotal": "848441300.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3532471952.00",
                    "cashAndShortTermInvestments": "196409560.00",
                    "propertyPlantAndEquipmentGross": "3757690000.00",
                    "propertyPlantAndEquipmentNet": "2942243221.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164600000.00",
                    "netInvestedCapital": "3354800000.00",
                    "commonStockSharesOutstanding": "103300000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3359664115.00",
                    "intangibleAssets": "3991284.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63361650.00",
                    "totalLiab": "1161863051.00",
                    "totalStockholderEquity": "2197801063.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69149013.00",
                    "commonStock": "997821.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "1785002416.00",
                    "otherLiab": null,
                    "goodWill": "1796078.00",
                    "otherAssets": null,
                    "cash": "163143772.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400525445.00",
                    "currentDeferredRevenue": "2294988.00",
                    "netDebt": "848447400.00",
                    "shortTermDebt": "288170774.00",
                    "shortLongTermDebt": "288800000.00",
                    "shortLongTermDebtTotal": "1011591172.00",
                    "otherStockholderEquity": "109959900.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "530741117.00",
                    "longTermInvestments": "2700000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "237880583.00",
                    "longTermDebt": "714300000.00",
                    "inventory": "66355112.00",
                    "accountsPayable": "40910670.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "301840925.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2828922997.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3300000.00",
                    "nonCurrentLiabilitiesTotal": "761337606.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3359664115.00",
                    "cashAndShortTermInvestments": "163143772.00",
                    "propertyPlantAndEquipmentGross": "3582700000.00",
                    "propertyPlantAndEquipmentNet": "2815751757.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130500000.00",
                    "netInvestedCapital": "3205700000.00",
                    "commonStockSharesOutstanding": "99770114.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3185289854.00",
                    "intangibleAssets": "2390685.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23807246.00",
                    "totalLiab": "1040944396.00",
                    "totalStockholderEquity": "2144345457.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58771024.00",
                    "commonStock": "996119.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "1686130699.00",
                    "otherLiab": null,
                    "goodWill": "1793014.00",
                    "otherAssets": null,
                    "cash": "218847353.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218050457.00",
                    "currentDeferredRevenue": "1892626.00",
                    "netDebt": "677062111.00",
                    "shortTermDebt": "121426910.00",
                    "shortLongTermDebt": "121900000.00",
                    "shortLongTermDebtTotal": "895909464.00",
                    "otherStockholderEquity": "90746444.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "515690827.00",
                    "longTermInvestments": "200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "208288491.00",
                    "longTermDebt": "777500000.00",
                    "inventory": "64747737.00",
                    "accountsPayable": "35959897.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "366472194.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2669599027.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3200000.00",
                    "nonCurrentLiabilitiesTotal": "822893938.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3185289854.00",
                    "cashAndShortTermInvestments": "218847353.00",
                    "propertyPlantAndEquipmentGross": "3401300000.00",
                    "propertyPlantAndEquipmentNet": "2660434732.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "298800000.00",
                    "netInvestedCapital": "3052100000.00",
                    "commonStockSharesOutstanding": "100800000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3396700000.00",
                    "intangibleAssets": "2300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41700000.00",
                    "totalLiab": "1289400000.00",
                    "totalStockholderEquity": "2107300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57800000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "1604400000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": null,
                    "cash": "369800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266100000.00",
                    "currentDeferredRevenue": "5600000.00",
                    "netDebt": "756200000.00",
                    "shortTermDebt": "156200000.00",
                    "shortLongTermDebt": "156200000.00",
                    "shortLongTermDebtTotal": "1126000000.00",
                    "otherStockholderEquity": "91100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "682800000.00",
                    "longTermInvestments": "200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "201800000.00",
                    "longTermDebt": "969800000.00",
                    "inventory": "69500000.00",
                    "accountsPayable": "45200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "410800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2713900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8000000.00",
                    "nonCurrentLiabilitiesTotal": "1023300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3396700000.00",
                    "cashAndShortTermInvestments": "369800000.00",
                    "propertyPlantAndEquipmentGross": "3390100000.00",
                    "propertyPlantAndEquipmentNet": "2704800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "416700000.00",
                    "netInvestedCapital": "3233300000.00",
                    "commonStockSharesOutstanding": "100800000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3486700000.00",
                    "intangibleAssets": "2500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30400000.00",
                    "totalLiab": "1344500000.00",
                    "totalStockholderEquity": "2141400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51400000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "1541000000.00",
                    "otherLiab": null,
                    "goodWill": "1700000.00",
                    "otherAssets": null,
                    "cash": "362300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272200000.00",
                    "currentDeferredRevenue": "5400000.00",
                    "netDebt": "820000000.00",
                    "shortTermDebt": "161400000.00",
                    "shortLongTermDebt": "161400000.00",
                    "shortLongTermDebtTotal": "1182300000.00",
                    "otherStockholderEquity": "266900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "694200000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "229000000.00",
                    "longTermDebt": "1020900000.00",
                    "inventory": "72500000.00",
                    "accountsPayable": "53100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "332500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2792500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6000000.00",
                    "nonCurrentLiabilitiesTotal": "1072300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3486700000.00",
                    "cashAndShortTermInvestments": "362300000.00",
                    "propertyPlantAndEquipmentGross": "3458600000.00",
                    "propertyPlantAndEquipmentNet": "2783200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "422000000.00",
                    "netInvestedCapital": "3323700000.00",
                    "commonStockSharesOutstanding": "100700000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3469600000.00",
                    "intangibleAssets": "2000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66125622.00",
                    "totalLiab": "1394800000.00",
                    "totalStockholderEquity": "2074000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61900000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "1471500000.00",
                    "otherLiab": null,
                    "goodWill": "1700000.00",
                    "otherAssets": null,
                    "cash": "271900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285400000.00",
                    "currentDeferredRevenue": "7500000.00",
                    "netDebt": "954400000.00",
                    "shortTermDebt": "165300000.00",
                    "shortLongTermDebt": "165300000.00",
                    "shortLongTermDebtTotal": "1226300000.00",
                    "otherStockholderEquity": "266800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "615300000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "209100000.00",
                    "longTermDebt": "1061000000.00",
                    "inventory": "68174378.00",
                    "accountsPayable": "50000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "334700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2854300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2900000.00",
                    "nonCurrentLiabilitiesTotal": "1109400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3469600000.00",
                    "cashAndShortTermInvestments": "271900000.00",
                    "propertyPlantAndEquipmentGross": "3519500000.00",
                    "propertyPlantAndEquipmentNet": "2842700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "329900000.00",
                    "netInvestedCapital": "3300300000.00",
                    "commonStockSharesOutstanding": "97814051.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3414600000.00",
                    "intangibleAssets": "2200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11900000.00",
                    "totalLiab": "1372800000.00",
                    "totalStockholderEquity": "2040400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59500000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "1501700000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": null,
                    "cash": "398300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280800000.00",
                    "currentDeferredRevenue": "9700000.00",
                    "netDebt": "814000000.00",
                    "shortTermDebt": "168700000.00",
                    "shortLongTermDebt": "168700000.00",
                    "shortLongTermDebtTotal": "1212300000.00",
                    "otherStockholderEquity": "202400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "694600000.00",
                    "longTermInvestments": "700000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "220100000.00",
                    "longTermDebt": "1043600000.00",
                    "inventory": "64300000.00",
                    "accountsPayable": "41100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "335300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2720000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2900000.00",
                    "nonCurrentLiabilitiesTotal": "1092000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3414600000.00",
                    "cashAndShortTermInvestments": "398300000.00",
                    "propertyPlantAndEquipmentGross": "3357500000.00",
                    "propertyPlantAndEquipmentNet": "2708800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "413800000.00",
                    "netInvestedCapital": "3252700000.00",
                    "commonStockSharesOutstanding": "97000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3465500000.00",
                    "intangibleAssets": "2200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24600000.00",
                    "totalLiab": "1421800000.00",
                    "totalStockholderEquity": "2042700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57700000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "1534600000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": "-10015088.00",
                    "cash": "532400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287700000.00",
                    "currentDeferredRevenue": "6100000.00",
                    "netDebt": "725600000.00",
                    "shortTermDebt": "175000000.00",
                    "shortLongTermDebt": "175000000.00",
                    "shortLongTermDebtTotal": "1258000000.00",
                    "otherStockholderEquity": "162900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "915900000.00",
                    "longTermInvestments": "600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4485261.00",
                    "netReceivables": "289500000.00",
                    "longTermDebt": "1083000000.00",
                    "inventory": "69400000.00",
                    "accountsPayable": "47400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "344200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2549600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3500000.00",
                    "nonCurrentLiabilitiesTotal": "1134100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3465500000.00",
                    "cashAndShortTermInvestments": "532400000.00",
                    "propertyPlantAndEquipmentGross": "3152000000.00",
                    "propertyPlantAndEquipmentNet": "2540200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "628200000.00",
                    "netInvestedCapital": "3300700000.00",
                    "commonStockSharesOutstanding": "96400000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3507800000.00",
                    "intangibleAssets": "1900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9700000.00",
                    "totalLiab": "1442800000.00",
                    "totalStockholderEquity": "2063600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37900000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "1600900000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": "1.00",
                    "cash": "559600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265100000.00",
                    "currentDeferredRevenue": "1500000.00",
                    "netDebt": "746200000.00",
                    "shortTermDebt": "182900000.00",
                    "shortLongTermDebt": "182900000.00",
                    "shortLongTermDebtTotal": "1305800000.00",
                    "otherStockholderEquity": "435500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "961800000.00",
                    "longTermInvestments": "700000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37500000.00",
                    "netReceivables": "322100000.00",
                    "longTermDebt": "1122900000.00",
                    "inventory": "70400000.00",
                    "accountsPayable": "41700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2546000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4900000.00",
                    "nonCurrentLiabilitiesTotal": "1177700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3507800000.00",
                    "cashAndShortTermInvestments": "559600000.00",
                    "propertyPlantAndEquipmentGross": "3128800000.00",
                    "propertyPlantAndEquipmentNet": "2536800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "696700000.00",
                    "netInvestedCapital": "3369400000.00",
                    "commonStockSharesOutstanding": "92600000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2870100000.00",
                    "intangibleAssets": "1800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144300000.00",
                    "totalLiab": "1204100000.00",
                    "totalStockholderEquity": "1664100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45700000.00",
                    "commonStock": "900000.00",
                    "capitalStock": "862000.00",
                    "retainedEarnings": "1382200000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": "1.00",
                    "cash": "265500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265400000.00",
                    "currentDeferredRevenue": "3300000.00",
                    "netDebt": "794100000.00",
                    "shortTermDebt": "172700000.00",
                    "shortLongTermDebt": "172665000.00",
                    "shortLongTermDebtTotal": "1059600000.00",
                    "otherStockholderEquity": "255800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "691200000.00",
                    "longTermInvestments": "77000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "219700000.00",
                    "longTermDebt": "886897000.00",
                    "inventory": "61700000.00",
                    "accountsPayable": "43100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2178900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3015000.00",
                    "nonCurrentLiabilitiesTotal": "938700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2870100000.00",
                    "cashAndShortTermInvestments": "265500000.00",
                    "propertyPlantAndEquipmentGross": "2737936000.00",
                    "propertyPlantAndEquipmentNet": "2170300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "425794000.00",
                    "netInvestedCapital": "2723547000.00",
                    "commonStockSharesOutstanding": "87462991.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2808100000.00",
                    "intangibleAssets": "1700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40800000.00",
                    "totalLiab": "1239000000.00",
                    "totalStockholderEquity": "1567200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46200000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1313600000.00",
                    "otherLiab": "55700000.00",
                    "goodWill": "1700000.00",
                    "otherAssets": "8800000.00",
                    "cash": "270700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289500000.00",
                    "currentDeferredRevenue": "1900000.00",
                    "netDebt": "817300000.00",
                    "shortTermDebt": "194200000.00",
                    "shortLongTermDebt": "194200000.00",
                    "shortLongTermDebtTotal": "1088000000.00",
                    "otherStockholderEquity": "217800000.00",
                    "propertyPlantEquipment": "2120700000.00",
                    "totalCurrentAssets": "675100000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": "1563800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "293000000.00",
                    "longTermDebt": "893800000.00",
                    "inventory": "70600000.00",
                    "accountsPayable": "45600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2133000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3000000.00",
                    "nonCurrentLiabilitiesTotal": "949500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2808100000.00",
                    "cashAndShortTermInvestments": "270700000.00",
                    "propertyPlantAndEquipmentGross": "2731300000.00",
                    "propertyPlantAndEquipmentNet": "2124500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "385600000.00",
                    "netInvestedCapital": "2655200000.00",
                    "commonStockSharesOutstanding": "87500000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2860600000.00",
                    "intangibleAssets": "1800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23200000.00",
                    "totalLiab": "1294300000.00",
                    "totalStockholderEquity": "1564400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47300000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1309400000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": null,
                    "cash": "269000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385400000.00",
                    "currentDeferredRevenue": "800000.00",
                    "netDebt": "884700000.00",
                    "shortTermDebt": "297500000.00",
                    "shortLongTermDebt": "297500000.00",
                    "shortLongTermDebtTotal": "1153700000.00",
                    "otherStockholderEquity": "217900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "688200000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49200000.00",
                    "netReceivables": "329100000.00",
                    "longTermDebt": "856200000.00",
                    "inventory": "66900000.00",
                    "accountsPayable": "38500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2172400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2900000.00",
                    "nonCurrentLiabilitiesTotal": "908900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2860600000.00",
                    "cashAndShortTermInvestments": "269000000.00",
                    "propertyPlantAndEquipmentGross": "2758700000.00",
                    "propertyPlantAndEquipmentNet": "2163900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "302800000.00",
                    "netInvestedCapital": "2718100000.00",
                    "commonStockSharesOutstanding": "86700000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2864400000.00",
                    "intangibleAssets": "1800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26300000.00",
                    "totalLiab": "1207500000.00",
                    "totalStockholderEquity": "1654500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57700000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1453700000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": null,
                    "cash": "410700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241400000.00",
                    "currentDeferredRevenue": "200000.00",
                    "netDebt": "639400000.00",
                    "shortTermDebt": "136500000.00",
                    "shortLongTermDebt": "136500000.00",
                    "shortLongTermDebtTotal": "1050100000.00",
                    "otherStockholderEquity": "168900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "798800000.00",
                    "longTermInvestments": "1600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42600000.00",
                    "netReceivables": "290900000.00",
                    "longTermDebt": "913600000.00",
                    "inventory": "70900000.00",
                    "accountsPayable": "46000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2065600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2900000.00",
                    "nonCurrentLiabilitiesTotal": "966100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2864400000.00",
                    "cashAndShortTermInvestments": "410700000.00",
                    "propertyPlantAndEquipmentGross": "2646800000.00",
                    "propertyPlantAndEquipmentNet": "2055300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "557400000.00",
                    "netInvestedCapital": "2704600000.00",
                    "commonStockSharesOutstanding": "85333333.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2614200000.00",
                    "intangibleAssets": "1900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83900000.00",
                    "totalLiab": "1110500000.00",
                    "totalStockholderEquity": "1501400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37900000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "823000.00",
                    "retainedEarnings": "1297800000.00",
                    "otherLiab": "54296000.00",
                    "goodWill": "1800000.00",
                    "otherAssets": "5125000.00",
                    "cash": "320500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206400000.00",
                    "currentDeferredRevenue": "900000.00",
                    "netDebt": "646400000.00",
                    "shortTermDebt": "117100000.00",
                    "shortLongTermDebt": "117107000.00",
                    "shortLongTermDebtTotal": "966900000.00",
                    "otherStockholderEquity": "163400000.00",
                    "propertyPlantEquipment": "1865290000.00",
                    "totalCurrentAssets": "739700000.00",
                    "longTermInvestments": "273000.00",
                    "netTangibleAssets": "1497548000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "263300000.00",
                    "longTermDebt": "849818000.00",
                    "inventory": "72000000.00",
                    "accountsPayable": "48500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1874500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3038000.00",
                    "nonCurrentLiabilitiesTotal": "904100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2614200000.00",
                    "cashAndShortTermInvestments": "320500000.00",
                    "propertyPlantAndEquipmentGross": "2443700000.00",
                    "propertyPlantAndEquipmentNet": "1865300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "533324000.00",
                    "netInvestedCapital": "2468249000.00",
                    "commonStockSharesOutstanding": "83862149.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2545100000.00",
                    "intangibleAssets": "500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13900000.00",
                    "totalLiab": "1141700000.00",
                    "totalStockholderEquity": "1401000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51800000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1187600000.00",
                    "otherLiab": "48300000.00",
                    "goodWill": "1900000.00",
                    "otherAssets": "5200000.00",
                    "cash": "238500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213100000.00",
                    "currentDeferredRevenue": "3800000.00",
                    "netDebt": "757000000.00",
                    "shortTermDebt": "115200000.00",
                    "shortLongTermDebt": "115200000.00",
                    "shortLongTermDebtTotal": "995500000.00",
                    "otherStockholderEquity": "162200000.00",
                    "propertyPlantEquipment": "1886000000.00",
                    "totalCurrentAssets": "651200000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "1398600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "326400000.00",
                    "longTermDebt": "880300000.00",
                    "inventory": "72400000.00",
                    "accountsPayable": "40800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "50400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1893900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3000000.00",
                    "nonCurrentLiabilitiesTotal": "928600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2545100000.00",
                    "cashAndShortTermInvestments": "238500000.00",
                    "propertyPlantAndEquipmentGross": "2426300000.00",
                    "propertyPlantAndEquipmentNet": "1886000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "438100000.00",
                    "netInvestedCapital": "2396500000.00",
                    "commonStockSharesOutstanding": "82547529.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2421100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "78600000.00",
                    "totalLiab": "1206400000.00",
                    "totalStockholderEquity": "1214700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66800000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1017300000.00",
                    "otherLiab": "45200000.00",
                    "goodWill": null,
                    "otherAssets": "9500000.00",
                    "cash": "157700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "886600000.00",
                    "shortTermDebt": "133600000.00",
                    "shortLongTermDebt": "133600000.00",
                    "shortLongTermDebtTotal": "1044300000.00",
                    "otherStockholderEquity": "161000000.00",
                    "propertyPlantEquipment": "1846100000.00",
                    "totalCurrentAssets": "563800000.00",
                    "longTermInvestments": "1700000.00",
                    "netTangibleAssets": "1214700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "249200000.00",
                    "longTermDebt": "910700000.00",
                    "inventory": "78300000.00",
                    "accountsPayable": "50100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1857300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "955900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2421100000.00",
                    "cashAndShortTermInvestments": "157700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1850400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "313300000.00",
                    "netInvestedCapital": "2259000000.00",
                    "commonStockSharesOutstanding": "81200000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2315800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57500000.00",
                    "totalLiab": "1221300000.00",
                    "totalStockholderEquity": "1094500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53400000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "910500000.00",
                    "otherLiab": "45200000.00",
                    "goodWill": null,
                    "otherAssets": "5200000.00",
                    "cash": "74900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1011300000.00",
                    "shortTermDebt": "131600000.00",
                    "shortLongTermDebt": "131600000.00",
                    "shortLongTermDebtTotal": "1086200000.00",
                    "otherStockholderEquity": "156700000.00",
                    "propertyPlantEquipment": "1953100000.00",
                    "totalCurrentAssets": "355900000.00",
                    "longTermInvestments": "1600000.00",
                    "netTangibleAssets": "1094500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "164900000.00",
                    "longTermDebt": "954600000.00",
                    "inventory": "58600000.00",
                    "accountsPayable": "35600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1959900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "999800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2315800000.00",
                    "cashAndShortTermInvestments": "74900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1953100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "134400000.00",
                    "netInvestedCapital": "2180700000.00",
                    "commonStockSharesOutstanding": "80800000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2330999000.00",
                    "intangibleAssets": "83968000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81407000.00",
                    "totalLiab": "1278819000.00",
                    "totalStockholderEquity": "1052180000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61981000.00",
                    "commonStock": "812000.00",
                    "capitalStock": "812000.00",
                    "retainedEarnings": "899467000.00",
                    "otherLiab": "45176000.00",
                    "goodWill": null,
                    "otherAssets": "17264000.00",
                    "cash": "144800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307193000.00",
                    "currentDeferredRevenue": "19200000.00",
                    "netDebt": "990601000.00",
                    "shortTermDebt": "208951000.00",
                    "shortLongTermDebt": "209000000.00",
                    "shortLongTermDebtTotal": "1135401000.00",
                    "otherStockholderEquity": "155323000.00",
                    "propertyPlantEquipment": "1948942000.00",
                    "totalCurrentAssets": "363319000.00",
                    "longTermInvestments": "1500000.00",
                    "netTangibleAssets": "1052180000.00",
                    "shortTermInvestments": "-26900000.00",
                    "netReceivables": "88300000.00",
                    "longTermDebt": "926400000.00",
                    "inventory": "48812000.00",
                    "accountsPayable": "35332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1967680000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "971626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2330999000.00",
                    "cashAndShortTermInvestments": "144800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1960896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56100000.00",
                    "netInvestedCapital": "2187600000.00",
                    "commonStockSharesOutstanding": "80700000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2235300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9800000.00",
                    "totalLiab": "1185300000.00",
                    "totalStockholderEquity": "1050000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68000000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "906800000.00",
                    "otherLiab": "45200000.00",
                    "goodWill": null,
                    "otherAssets": "28000000.00",
                    "cash": "104200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277300000.00",
                    "currentDeferredRevenue": "20100000.00",
                    "netDebt": "936200000.00",
                    "shortTermDebt": "177600000.00",
                    "shortLongTermDebt": "177600000.00",
                    "shortLongTermDebtTotal": "1040400000.00",
                    "otherStockholderEquity": "154700000.00",
                    "propertyPlantEquipment": "1942400000.00",
                    "totalCurrentAssets": "263300000.00",
                    "longTermInvestments": "1600000.00",
                    "netTangibleAssets": "1050000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "105600000.00",
                    "longTermDebt": "862800000.00",
                    "inventory": "43700000.00",
                    "accountsPayable": "29900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1972000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "908000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2235300000.00",
                    "cashAndShortTermInvestments": "104200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1965200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14000000.00",
                    "netInvestedCapital": "2090400000.00",
                    "commonStockSharesOutstanding": "80300000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2187300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3200000.00",
                    "totalLiab": "1139700000.00",
                    "totalStockholderEquity": "1047600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69500000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "921000000.00",
                    "otherLiab": "45200000.00",
                    "goodWill": null,
                    "otherAssets": "38500000.00",
                    "cash": "111300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270800000.00",
                    "currentDeferredRevenue": "19600000.00",
                    "netDebt": "882500000.00",
                    "shortTermDebt": "170100000.00",
                    "shortLongTermDebt": "170100000.00",
                    "shortLongTermDebtTotal": "993800000.00",
                    "otherStockholderEquity": "139400000.00",
                    "propertyPlantEquipment": "1891000000.00",
                    "totalCurrentAssets": "256200000.00",
                    "longTermInvestments": "1600000.00",
                    "netTangibleAssets": "1047600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "102300000.00",
                    "longTermDebt": "823700000.00",
                    "inventory": "39400000.00",
                    "accountsPayable": "29900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1931100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "868900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2187300000.00",
                    "cashAndShortTermInvestments": "111300000.00",
                    "propertyPlantAndEquipmentGross": "1924200000.00",
                    "propertyPlantAndEquipmentNet": "1924200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14600000.00",
                    "netInvestedCapital": "2041400000.00",
                    "commonStockSharesOutstanding": "76800000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1999300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3000000.00",
                    "totalLiab": "995700000.00",
                    "totalStockholderEquity": "1003600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77600000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "918600000.00",
                    "otherLiab": "45200000.00",
                    "goodWill": null,
                    "otherAssets": "30000000.00",
                    "cash": "116500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207000000.00",
                    "currentDeferredRevenue": "19400000.00",
                    "netDebt": "736600000.00",
                    "shortTermDebt": "109600000.00",
                    "shortLongTermDebt": "109600000.00",
                    "shortLongTermDebtTotal": "853100000.00",
                    "otherStockholderEquity": "98600000.00",
                    "propertyPlantEquipment": "1732300000.00",
                    "totalCurrentAssets": "235400000.00",
                    "longTermInvestments": "1600000.00",
                    "netTangibleAssets": "1003600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "85900000.00",
                    "longTermDebt": "743500000.00",
                    "inventory": "30000000.00",
                    "accountsPayable": "18700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1763900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "788700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1999300000.00",
                    "cashAndShortTermInvestments": "116500000.00",
                    "propertyPlantAndEquipmentGross": "1757100000.00",
                    "propertyPlantAndEquipmentNet": "1757100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28400000.00",
                    "netInvestedCapital": "1856700000.00",
                    "commonStockSharesOutstanding": "74400000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1998643000.00",
                    "intangibleAssets": "58574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67600000.00",
                    "totalLiab": "981174000.00",
                    "totalStockholderEquity": "1017469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78082000.00",
                    "commonStock": "748000.00",
                    "capitalStock": null,
                    "retainedEarnings": "939247000.00",
                    "otherLiab": "44923000.00",
                    "goodWill": null,
                    "otherAssets": "16985000.00",
                    "cash": "89500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196708000.00",
                    "currentDeferredRevenue": "53918000.00",
                    "netDebt": "752901000.00",
                    "shortTermDebt": "102858000.00",
                    "shortLongTermDebt": "102858000.00",
                    "shortLongTermDebtTotal": "842401000.00",
                    "otherStockholderEquity": "97809000.00",
                    "propertyPlantEquipment": "1736410000.00",
                    "totalCurrentAssets": "243659000.00",
                    "longTermInvestments": "1589000.00",
                    "netTangibleAssets": "1017469000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "64100000.00",
                    "longTermDebt": "739543000.00",
                    "inventory": "22459000.00",
                    "accountsPayable": "14350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "748000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1754984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "784466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1998643000.00",
                    "cashAndShortTermInvestments": "89500000.00",
                    "propertyPlantAndEquipmentGross": "1748400000.00",
                    "propertyPlantAndEquipmentNet": "1748424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46951000.00",
                    "netInvestedCapital": "1859870000.00",
                    "commonStockSharesOutstanding": "74400000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2047300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12800000.00",
                    "totalLiab": "995700000.00",
                    "totalStockholderEquity": "1051600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69400000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "978800000.00",
                    "otherLiab": "44900000.00",
                    "goodWill": null,
                    "otherAssets": "14700000.00",
                    "cash": "156500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198000000.00",
                    "currentDeferredRevenue": "1700000.00",
                    "netDebt": "706200000.00",
                    "shortTermDebt": "109900000.00",
                    "shortLongTermDebt": "109900000.00",
                    "shortLongTermDebtTotal": "862700000.00",
                    "otherStockholderEquity": "97700000.00",
                    "propertyPlantEquipment": "1747100000.00",
                    "totalCurrentAssets": "284000000.00",
                    "longTermInvestments": "1500000.00",
                    "netTangibleAssets": "1051600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "91600000.00",
                    "longTermDebt": "752800000.00",
                    "inventory": "23100000.00",
                    "accountsPayable": "17000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1763300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "797700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2047300000.00",
                    "cashAndShortTermInvestments": "156500000.00",
                    "propertyPlantAndEquipmentGross": "1757200000.00",
                    "propertyPlantAndEquipmentNet": "1757200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86000000.00",
                    "netInvestedCapital": "1914300000.00",
                    "commonStockSharesOutstanding": "74300000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2135200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40200000.00",
                    "totalLiab": "1024700000.00",
                    "totalStockholderEquity": "1110500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63200000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1040900000.00",
                    "otherLiab": "44900000.00",
                    "goodWill": null,
                    "otherAssets": "14100000.00",
                    "cash": "181300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193500000.00",
                    "currentDeferredRevenue": "1500000.00",
                    "netDebt": "723200000.00",
                    "shortTermDebt": "118200000.00",
                    "shortLongTermDebt": "118200000.00",
                    "shortLongTermDebtTotal": "904500000.00",
                    "otherStockholderEquity": "97700000.00",
                    "propertyPlantEquipment": "1774900000.00",
                    "totalCurrentAssets": "344800000.00",
                    "longTermInvestments": "1400000.00",
                    "netTangibleAssets": "1110500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "98800000.00",
                    "longTermDebt": "786300000.00",
                    "inventory": "24500000.00",
                    "accountsPayable": "10600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1790400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "831200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2135200000.00",
                    "cashAndShortTermInvestments": "181300000.00",
                    "propertyPlantAndEquipmentGross": "1784400000.00",
                    "propertyPlantAndEquipmentNet": "1784400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151300000.00",
                    "netInvestedCapital": "2015000000.00",
                    "commonStockSharesOutstanding": "74300000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2101400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5300000.00",
                    "totalLiab": "1055900000.00",
                    "totalStockholderEquity": "1045500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60200000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "976900000.00",
                    "otherLiab": "44900000.00",
                    "goodWill": null,
                    "otherAssets": "21500000.00",
                    "cash": "129300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198800000.00",
                    "currentDeferredRevenue": "1200000.00",
                    "netDebt": "791000000.00",
                    "shortTermDebt": "108100000.00",
                    "shortLongTermDebt": "108100000.00",
                    "shortLongTermDebtTotal": "920300000.00",
                    "otherStockholderEquity": "97200000.00",
                    "propertyPlantEquipment": "1802600000.00",
                    "totalCurrentAssets": "276200000.00",
                    "longTermInvestments": "1100000.00",
                    "netTangibleAssets": "1045500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "103400000.00",
                    "longTermDebt": "812200000.00",
                    "inventory": "38200000.00",
                    "accountsPayable": "29300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1825200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "812200000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "857100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2101400000.00",
                    "cashAndShortTermInvestments": "129300000.00",
                    "propertyPlantAndEquipmentGross": "1819500000.00",
                    "propertyPlantAndEquipmentNet": "1819500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77400000.00",
                    "netInvestedCapital": "1965800000.00",
                    "commonStockSharesOutstanding": "75200000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2003881000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30076000.00",
                    "totalLiab": "996194000.00",
                    "totalStockholderEquity": "1007687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47316000.00",
                    "commonStock": "747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "919959000.00",
                    "otherLiab": "44901000.00",
                    "goodWill": null,
                    "otherAssets": "99620000.00",
                    "cash": "56900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194941000.00",
                    "currentDeferredRevenue": "4000.00",
                    "netDebt": "798477000.00",
                    "shortTermDebt": "99025000.00",
                    "shortLongTermDebt": "99025000.00",
                    "shortLongTermDebtTotal": "855377000.00",
                    "otherStockholderEquity": "98402000.00",
                    "propertyPlantEquipment": "1687178000.00",
                    "totalCurrentAssets": "215913000.00",
                    "longTermInvestments": "1170000.00",
                    "netTangibleAssets": "1007687000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "94100000.00",
                    "longTermDebt": "756352000.00",
                    "inventory": "34837000.00",
                    "accountsPayable": "47120000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "747000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2887000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1787968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "756352000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "801253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2003881000.00",
                    "cashAndShortTermInvestments": "56900000.00",
                    "propertyPlantAndEquipmentGross": "1782181000.00",
                    "propertyPlantAndEquipmentNet": "1782200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75200000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1834000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3700000.00",
                    "totalLiab": "982200000.00",
                    "totalStockholderEquity": "851800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50600000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "772800000.00",
                    "otherLiab": "44900000.00",
                    "goodWill": null,
                    "otherAssets": "44600000.00",
                    "cash": "120800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182200000.00",
                    "currentDeferredRevenue": "1500000.00",
                    "netDebt": "730900000.00",
                    "shortTermDebt": "96600000.00",
                    "shortLongTermDebt": "81500000.00",
                    "shortLongTermDebtTotal": "851700000.00",
                    "otherStockholderEquity": "94200000.00",
                    "propertyPlantEquipment": "1558600000.00",
                    "totalCurrentAssets": "230100000.00",
                    "longTermInvestments": "700000.00",
                    "netTangibleAssets": "851800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76300000.00",
                    "longTermDebt": "584100000.00",
                    "inventory": "29300000.00",
                    "accountsPayable": "32000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2900000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1603900000.00",
                    "capitalLeaseObligations": "186100000.00",
                    "longTermDebtTotal": "755100000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "800000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1834000000.00",
                    "cashAndShortTermInvestments": "120800000.00",
                    "propertyPlantAndEquipmentGross": "1598500000.00",
                    "propertyPlantAndEquipmentNet": "1598500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73900000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1718200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4100000.00",
                    "totalLiab": "853900000.00",
                    "totalStockholderEquity": "864300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44100000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "781300000.00",
                    "otherLiab": "44900000.00",
                    "goodWill": null,
                    "otherAssets": "53500000.00",
                    "cash": "106400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174000000.00",
                    "currentDeferredRevenue": "1200000.00",
                    "netDebt": "617900000.00",
                    "shortTermDebt": "89300000.00",
                    "shortLongTermDebt": "86000000.00",
                    "shortLongTermDebtTotal": "724300000.00",
                    "otherStockholderEquity": "94200000.00",
                    "propertyPlantEquipment": "1430700000.00",
                    "totalCurrentAssets": "233700000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "864300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87000000.00",
                    "longTermDebt": "605500000.00",
                    "inventory": "36200000.00",
                    "accountsPayable": "38200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2900000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-44900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1484500000.00",
                    "capitalLeaseObligations": "32800000.00",
                    "longTermDebtTotal": "635000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "679900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1718200000.00",
                    "cashAndShortTermInvestments": "106400000.00",
                    "propertyPlantAndEquipmentGross": "1484200000.00",
                    "propertyPlantAndEquipmentNet": "1484200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73900000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1716600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12200000.00",
                    "totalLiab": "850100000.00",
                    "totalStockholderEquity": "866500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37500000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "775800000.00",
                    "otherLiab": "44900000.00",
                    "goodWill": null,
                    "otherAssets": "47600000.00",
                    "cash": "155300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170700000.00",
                    "currentDeferredRevenue": "1000000.00",
                    "netDebt": "579100000.00",
                    "shortTermDebt": "99900000.00",
                    "shortLongTermDebt": "93800000.00",
                    "shortLongTermDebtTotal": "734400000.00",
                    "otherStockholderEquity": "94200000.00",
                    "propertyPlantEquipment": "1426300000.00",
                    "totalCurrentAssets": "290000000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "866500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "86600000.00",
                    "longTermDebt": "634500000.00",
                    "inventory": "35900000.00",
                    "accountsPayable": "31300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2900000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-44900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1426600000.00",
                    "capitalLeaseObligations": "35500000.00",
                    "longTermDebtTotal": "634500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "679400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1716600000.00",
                    "cashAndShortTermInvestments": "155300000.00",
                    "propertyPlantAndEquipmentGross": "1426300000.00",
                    "propertyPlantAndEquipmentNet": "1426300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73900000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1714400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9052000.00",
                    "totalLiab": "867189000.00",
                    "totalStockholderEquity": "847211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33347000.00",
                    "commonStock": "742000.00",
                    "capitalStock": null,
                    "retainedEarnings": "752106000.00",
                    "otherLiab": "44909000.00",
                    "goodWill": null,
                    "otherAssets": "45491000.00",
                    "cash": "127361000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167116000.00",
                    "currentDeferredRevenue": "59000.00",
                    "netDebt": "622225000.00",
                    "shortTermDebt": "97578000.00",
                    "shortLongTermDebt": "91266000.00",
                    "shortLongTermDebtTotal": "749586000.00",
                    "otherStockholderEquity": "94205000.00",
                    "propertyPlantEquipment": "1399531000.00",
                    "totalCurrentAssets": "269302000.00",
                    "longTermInvestments": "76000.00",
                    "netTangibleAssets": "847211000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "89800000.00",
                    "longTermDebt": "633026000.00",
                    "inventory": "39404000.00",
                    "accountsPayable": "35122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "158000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "742000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2887000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-78000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1445098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "655164000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "700073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1714400000.00",
                    "cashAndShortTermInvestments": "127361000.00",
                    "propertyPlantAndEquipmentGross": "1445022000.00",
                    "propertyPlantAndEquipmentNet": "1445022000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73900000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1717700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16700000.00",
                    "totalLiab": "859000000.00",
                    "totalStockholderEquity": "858700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34700000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "753400000.00",
                    "otherLiab": "45000000.00",
                    "goodWill": null,
                    "otherAssets": "58700000.00",
                    "cash": "163200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156900000.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "591500000.00",
                    "shortTermDebt": "97600000.00",
                    "shortLongTermDebt": "94500000.00",
                    "shortLongTermDebtTotal": "754700000.00",
                    "otherStockholderEquity": "94200000.00",
                    "propertyPlantEquipment": "1368100000.00",
                    "totalCurrentAssets": "290800000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": "858700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71200000.00",
                    "longTermDebt": "634100000.00",
                    "inventory": "39700000.00",
                    "accountsPayable": "24500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2900000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1426900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "657100000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "702100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1717700000.00",
                    "cashAndShortTermInvestments": "163200000.00",
                    "propertyPlantAndEquipmentGross": "1426800000.00",
                    "propertyPlantAndEquipmentNet": "1426800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73900000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1743500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3400000.00",
                    "totalLiab": "861300000.00",
                    "totalStockholderEquity": "882200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31500000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "777700000.00",
                    "otherLiab": "44900000.00",
                    "goodWill": null,
                    "otherAssets": "50300000.00",
                    "cash": "159100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156900000.00",
                    "currentDeferredRevenue": "200000.00",
                    "netDebt": "593000000.00",
                    "shortTermDebt": "92600000.00",
                    "shortLongTermDebt": "89600000.00",
                    "shortLongTermDebtTotal": "752100000.00",
                    "otherStockholderEquity": "94200000.00",
                    "propertyPlantEquipment": "1401800000.00",
                    "totalCurrentAssets": "291300000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": "882200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "88500000.00",
                    "longTermDebt": "635700000.00",
                    "inventory": "40300000.00",
                    "accountsPayable": "32600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1452200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "704400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1743500000.00",
                    "cashAndShortTermInvestments": "159100000.00",
                    "propertyPlantAndEquipmentGross": "1452100000.00",
                    "propertyPlantAndEquipmentNet": "1452100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73900000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1736800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20300000.00",
                    "totalLiab": "844600000.00",
                    "totalStockholderEquity": "892200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28700000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "786000000.00",
                    "otherLiab": "44900000.00",
                    "goodWill": null,
                    "otherAssets": "60700000.00",
                    "cash": "173600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139700000.00",
                    "currentDeferredRevenue": "200000.00",
                    "netDebt": "572300000.00",
                    "shortTermDebt": "85900000.00",
                    "shortLongTermDebt": "82900000.00",
                    "shortLongTermDebtTotal": "745900000.00",
                    "otherStockholderEquity": "94200000.00",
                    "propertyPlantEquipment": "1374200000.00",
                    "totalCurrentAssets": "301600000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "892200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "86200000.00",
                    "longTermDebt": "635500000.00",
                    "inventory": "36200000.00",
                    "accountsPayable": "23700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1435200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "704900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1736800000.00",
                    "cashAndShortTermInvestments": "173600000.00",
                    "propertyPlantAndEquipmentGross": "1435000000.00",
                    "propertyPlantAndEquipmentNet": "1435000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67900000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1646575000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10972000.00",
                    "totalLiab": "855525000.00",
                    "totalStockholderEquity": "791050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33822000.00",
                    "commonStock": "623000.00",
                    "capitalStock": null,
                    "retainedEarnings": "785725000.00",
                    "otherLiab": "44906000.00",
                    "goodWill": null,
                    "otherAssets": "88378000.00",
                    "cash": "134207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156127000.00",
                    "currentDeferredRevenue": "143000.00",
                    "netDebt": "614904000.00",
                    "shortTermDebt": "94619000.00",
                    "shortLongTermDebt": "91720000.00",
                    "shortLongTermDebtTotal": "749111000.00",
                    "otherStockholderEquity": "-2887000.00",
                    "propertyPlantEquipment": "1296417000.00",
                    "totalCurrentAssets": "261451000.00",
                    "longTermInvestments": "329000.00",
                    "netTangibleAssets": "791050000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "83068000.00",
                    "longTermDebt": "629198000.00",
                    "inventory": "33204000.00",
                    "accountsPayable": "26150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7589000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "623000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1385124000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "699398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1646575000.00",
                    "cashAndShortTermInvestments": "134207000.00",
                    "propertyPlantAndEquipmentGross": "1384795000.00",
                    "propertyPlantAndEquipmentNet": "1384795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73900000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1658900000.00",
                    "intangibleAssets": "100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2800000.00",
                    "totalLiab": "874800000.00",
                    "totalStockholderEquity": "784100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34400000.00",
                    "commonStock": "600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "781800000.00",
                    "otherLiab": "44900000.00",
                    "goodWill": null,
                    "otherAssets": "82700000.00",
                    "cash": "145100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143800000.00",
                    "currentDeferredRevenue": "200000.00",
                    "netDebt": "625500000.00",
                    "shortTermDebt": "84500000.00",
                    "shortLongTermDebt": "81700000.00",
                    "shortLongTermDebtTotal": "770600000.00",
                    "otherStockholderEquity": "-2900000.00",
                    "propertyPlantEquipment": "1321400000.00",
                    "totalCurrentAssets": "254400000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "784000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72400000.00",
                    "longTermDebt": "660100000.00",
                    "inventory": "34100000.00",
                    "accountsPayable": "24700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1404500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "731000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1658900000.00",
                    "cashAndShortTermInvestments": "145100000.00",
                    "propertyPlantAndEquipmentGross": "1404100000.00",
                    "propertyPlantAndEquipmentNet": "1404100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62000000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1650700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2500000.00",
                    "totalLiab": "862900000.00",
                    "totalStockholderEquity": "787800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31300000.00",
                    "commonStock": "600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "787100000.00",
                    "otherLiab": "44900000.00",
                    "goodWill": null,
                    "otherAssets": "59400000.00",
                    "cash": "213800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146600000.00",
                    "currentDeferredRevenue": "200000.00",
                    "netDebt": "552800000.00",
                    "shortTermDebt": "95200000.00",
                    "shortLongTermDebt": "766600000.00",
                    "shortLongTermDebtTotal": "766600000.00",
                    "otherStockholderEquity": "-2900000.00",
                    "propertyPlantEquipment": "1284600000.00",
                    "totalCurrentAssets": "306400000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "787800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61300000.00",
                    "longTermDebt": "644600000.00",
                    "inventory": "28800000.00",
                    "accountsPayable": "19900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1344300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "716300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1650700000.00",
                    "cashAndShortTermInvestments": "213800000.00",
                    "propertyPlantAndEquipmentGross": "1344000000.00",
                    "propertyPlantAndEquipmentNet": "1344000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62000000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1698900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10600000.00",
                    "totalLiab": "912700000.00",
                    "totalStockholderEquity": "786200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36700000.00",
                    "commonStock": "600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "787500000.00",
                    "otherLiab": "45000000.00",
                    "goodWill": null,
                    "otherAssets": "53900000.00",
                    "cash": "214800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169600000.00",
                    "currentDeferredRevenue": "200000.00",
                    "netDebt": "592700000.00",
                    "shortTermDebt": "109400000.00",
                    "shortLongTermDebt": "807500000.00",
                    "shortLongTermDebtTotal": "807500000.00",
                    "otherStockholderEquity": "-2900000.00",
                    "propertyPlantEquipment": "1311300000.00",
                    "totalCurrentAssets": "333400000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "786200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "74400000.00",
                    "longTermDebt": "680600000.00",
                    "inventory": "33600000.00",
                    "accountsPayable": "23300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1365500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "743100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1698900000.00",
                    "cashAndShortTermInvestments": "214800000.00",
                    "propertyPlantAndEquipmentGross": "1365200000.00",
                    "propertyPlantAndEquipmentNet": "1365200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1571254000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3024000.00",
                    "totalLiab": "790676000.00",
                    "totalStockholderEquity": "780578000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33250000.00",
                    "commonStock": "623000.00",
                    "capitalStock": null,
                    "retainedEarnings": "782532000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "75971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151797000.00",
                    "currentDeferredRevenue": "195000.00",
                    "netDebt": "607217000.00",
                    "shortTermDebt": "89276000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "683188000.00",
                    "otherStockholderEquity": "-2887000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "181278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70667000.00",
                    "longTermDebt": null,
                    "inventory": "31616000.00",
                    "accountsPayable": "28498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "310000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "623000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-173476400.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1389976000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "638879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1571254000.00",
                    "cashAndShortTermInvestments": "75971000.00",
                    "propertyPlantAndEquipmentGross": "1563126400.00",
                    "propertyPlantAndEquipmentNet": "1563126400.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62000000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1760900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5700000.00",
                    "totalLiab": "797800000.00",
                    "totalStockholderEquity": "963100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44100000.00",
                    "commonStock": "600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "971500000.00",
                    "otherLiab": null,
                    "goodWill": "11400000.00",
                    "otherAssets": null,
                    "cash": "77400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152800000.00",
                    "currentDeferredRevenue": "200000.00",
                    "netDebt": "609600000.00",
                    "shortTermDebt": "87000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "687000000.00",
                    "otherStockholderEquity": "-2900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58300000.00",
                    "longTermDebt": null,
                    "inventory": "28900000.00",
                    "accountsPayable": "21500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1590600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "645000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1760900000.00",
                    "cashAndShortTermInvestments": "77400000.00",
                    "propertyPlantAndEquipmentGross": "1578900000.00",
                    "propertyPlantAndEquipmentNet": "1578900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62100000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1823700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6300000.00",
                    "totalLiab": "838800000.00",
                    "totalStockholderEquity": "984900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49500000.00",
                    "commonStock": "600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "995300000.00",
                    "otherLiab": null,
                    "goodWill": "11400000.00",
                    "otherAssets": null,
                    "cash": "117000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174900000.00",
                    "currentDeferredRevenue": "300000.00",
                    "netDebt": "602200000.00",
                    "shortTermDebt": "100300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "719200000.00",
                    "otherStockholderEquity": "-600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "221000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69500000.00",
                    "longTermDebt": null,
                    "inventory": "28200000.00",
                    "accountsPayable": "24800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1602700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "663900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1823700000.00",
                    "cashAndShortTermInvestments": "117000000.00",
                    "propertyPlantAndEquipmentGross": "1591000000.00",
                    "propertyPlantAndEquipmentNet": "1591000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62300000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1846500000.00",
                    "intangibleAssets": "11400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16500000.00",
                    "totalLiab": "845800000.00",
                    "totalStockholderEquity": "1000700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44300000.00",
                    "commonStock": "141900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "802900000.00",
                    "otherLiab": null,
                    "goodWill": "11400000.00",
                    "otherAssets": null,
                    "cash": "122700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159900000.00",
                    "currentDeferredRevenue": "300000.00",
                    "netDebt": "605400000.00",
                    "shortTermDebt": "87300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "728100000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "230800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77900000.00",
                    "longTermDebt": null,
                    "inventory": "22500000.00",
                    "accountsPayable": "26600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "141900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-11400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1615700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "685900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1846500000.00",
                    "cashAndShortTermInvestments": "122700000.00",
                    "propertyPlantAndEquipmentGross": "1604000000.00",
                    "propertyPlantAndEquipmentNet": "1604000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63800000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1867441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5923000.00",
                    "totalLiab": "891465000.00",
                    "totalStockholderEquity": "975976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42495000.00",
                    "commonStock": "141946000.00",
                    "capitalStock": null,
                    "retainedEarnings": "771672000.00",
                    "otherLiab": null,
                    "goodWill": "11400000.00",
                    "otherAssets": null,
                    "cash": "168258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115893000.00",
                    "currentDeferredRevenue": "440000.00",
                    "netDebt": "611560000.00",
                    "shortTermDebt": "49351000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "779818000.00",
                    "otherStockholderEquity": "-176000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "288617000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "88879000.00",
                    "longTermDebt": null,
                    "inventory": "25557000.00",
                    "accountsPayable": "22284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "62534000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "141946000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-15000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1578824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "775572000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1867441000.00",
                    "cashAndShortTermInvestments": "168258000.00",
                    "propertyPlantAndEquipmentGross": "1567100000.00",
                    "propertyPlantAndEquipmentNet": "1567100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63800000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1767100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37300000.00",
                    "totalLiab": "820100000.00",
                    "totalStockholderEquity": "947000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42900000.00",
                    "commonStock": "142000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "745000000.00",
                    "otherLiab": null,
                    "goodWill": "11400000.00",
                    "otherAssets": null,
                    "cash": "169700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87800000.00",
                    "currentDeferredRevenue": "400000.00",
                    "netDebt": "533700000.00",
                    "shortTermDebt": "16200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "703400000.00",
                    "otherStockholderEquity": "-200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "330900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105300000.00",
                    "longTermDebt": null,
                    "inventory": "31800000.00",
                    "accountsPayable": "26900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "142000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1436200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "732300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1767100000.00",
                    "cashAndShortTermInvestments": "169700000.00",
                    "propertyPlantAndEquipmentGross": "1424500000.00",
                    "propertyPlantAndEquipmentNet": "1424500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62300000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1397400000.00",
                    "intangibleAssets": "1300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7800000.00",
                    "totalLiab": "1549000000.00",
                    "totalStockholderEquity": "-151600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37300000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-200600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "94200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203900000.00",
                    "currentDeferredRevenue": "1500000.00",
                    "netDebt": "1336600000.00",
                    "shortTermDebt": "133000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1430800000.00",
                    "otherStockholderEquity": "-19000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "191200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66100000.00",
                    "longTermDebt": null,
                    "inventory": "23100000.00",
                    "accountsPayable": "30700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1206200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1345100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1397400000.00",
                    "cashAndShortTermInvestments": "94200000.00",
                    "propertyPlantAndEquipmentGross": "1194600000.00",
                    "propertyPlantAndEquipmentNet": "1194600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62300000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1370700000.00",
                    "intangibleAssets": "1300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7500000.00",
                    "totalLiab": "1523800000.00",
                    "totalStockholderEquity": "-153100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32300000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-200400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161600000.00",
                    "currentDeferredRevenue": "1800000.00",
                    "netDebt": "1366600000.00",
                    "shortTermDebt": "105100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1419600000.00",
                    "otherStockholderEquity": "-17800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "156300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76200000.00",
                    "netReceivables": "73200000.00",
                    "longTermDebt": null,
                    "inventory": "22600000.00",
                    "accountsPayable": "20500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "65100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-38100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1214400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1362200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1370700000.00",
                    "cashAndShortTermInvestments": "53000000.00",
                    "propertyPlantAndEquipmentGross": "1202700000.00",
                    "propertyPlantAndEquipmentNet": "1202700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55205350.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1384249000.00",
                    "intangibleAssets": "1300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65926000.00",
                    "totalLiab": "1548244000.00",
                    "totalStockholderEquity": "-163995000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45867000.00",
                    "commonStock": "1247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-209022000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "44631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169307000.00",
                    "currentDeferredRevenue": "2342000.00",
                    "netDebt": "1394345000.00",
                    "shortTermDebt": "107906000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1438976000.00",
                    "otherStockholderEquity": "-19048000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "153275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35963000.00",
                    "longTermDebt": null,
                    "inventory": "23863000.00",
                    "accountsPayable": "11912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "62828000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1247000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1230974000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1378937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1384249000.00",
                    "cashAndShortTermInvestments": "44631000.00",
                    "propertyPlantAndEquipmentGross": "1217800000.00",
                    "propertyPlantAndEquipmentNet": "1217800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48110700.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1382300000.00",
                    "intangibleAssets": "1400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6600000.00",
                    "totalLiab": "1532100000.00",
                    "totalStockholderEquity": "-149800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43100000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-196300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-100000.00",
                    "cash": "30400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134900000.00",
                    "currentDeferredRevenue": "3100000.00",
                    "netDebt": "1375900000.00",
                    "shortTermDebt": "57500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1406300000.00",
                    "otherStockholderEquity": "-19000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64700000.00",
                    "longTermDebt": null,
                    "inventory": "31900000.00",
                    "accountsPayable": "29300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "64300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1248800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1397200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1382300000.00",
                    "cashAndShortTermInvestments": "30400000.00",
                    "propertyPlantAndEquipmentGross": "1235400000.00",
                    "propertyPlantAndEquipmentNet": "1235400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39600000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1419100000.00",
                    "intangibleAssets": "1400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12500000.00",
                    "totalLiab": "1543600000.00",
                    "totalStockholderEquity": "-124500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39500000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-170300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128600000.00",
                    "currentDeferredRevenue": "4000000.00",
                    "netDebt": "1366700000.00",
                    "shortTermDebt": "43300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1409700000.00",
                    "otherStockholderEquity": "-19000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "158100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71300000.00",
                    "longTermDebt": null,
                    "inventory": "31300000.00",
                    "accountsPayable": "40600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "63600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1261000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1415000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1419100000.00",
                    "cashAndShortTermInvestments": "43000000.00",
                    "propertyPlantAndEquipmentGross": "1246700000.00",
                    "propertyPlantAndEquipmentNet": "1246700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48110700.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1720100000.00",
                    "intangibleAssets": "1500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "290700000.00",
                    "totalLiab": "1823300000.00",
                    "totalStockholderEquity": "-103200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48400000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-147500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400000000.00",
                    "currentDeferredRevenue": "3700000.00",
                    "netDebt": "1661500000.00",
                    "shortTermDebt": "306000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1679300000.00",
                    "otherStockholderEquity": "-19000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "442600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "90900000.00",
                    "longTermDebt": null,
                    "inventory": "43200000.00",
                    "accountsPayable": "40300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "62100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1277500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1423300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1720100000.00",
                    "cashAndShortTermInvestments": "17800000.00",
                    "propertyPlantAndEquipmentGross": "1262600000.00",
                    "propertyPlantAndEquipmentNet": "1262600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48110700.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2007610000.00",
                    "intangibleAssets": "1500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127117000.00",
                    "totalLiab": "1889902000.00",
                    "totalStockholderEquity": "117708000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43513000.00",
                    "commonStock": "1247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75048000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261451000.00",
                    "currentDeferredRevenue": "3821000.00",
                    "netDebt": "1717609000.00",
                    "shortTermDebt": "168645000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1746718000.00",
                    "otherStockholderEquity": "-19048000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "295294000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92993000.00",
                    "longTermDebt": null,
                    "inventory": "46075000.00",
                    "accountsPayable": "43891000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60461000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1247000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1712316000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1628451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2007610000.00",
                    "cashAndShortTermInvestments": "29109000.00",
                    "propertyPlantAndEquipmentGross": "1697400000.00",
                    "propertyPlantAndEquipmentNet": "1697400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48110700.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2103400000.00",
                    "intangibleAssets": "1600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11200000.00",
                    "totalLiab": "1913000000.00",
                    "totalStockholderEquity": "190400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "150500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163600000.00",
                    "currentDeferredRevenue": "3600000.00",
                    "netDebt": "1724900000.00",
                    "shortTermDebt": "63100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1755400000.00",
                    "otherStockholderEquity": "39900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103600000.00",
                    "longTermDebt": null,
                    "inventory": "58700000.00",
                    "accountsPayable": "63200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-891600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1899400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1749400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2103400000.00",
                    "cashAndShortTermInvestments": "30500000.00",
                    "propertyPlantAndEquipmentGross": "1884700000.00",
                    "propertyPlantAndEquipmentNet": "1884700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48110700.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2277200000.00",
                    "intangibleAssets": "1600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140700000.00",
                    "totalLiab": "2049500000.00",
                    "totalStockholderEquity": "227700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "190500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116200000.00",
                    "currentDeferredRevenue": "1200000.00",
                    "netDebt": "1851900000.00",
                    "shortTermDebt": "1300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1877100000.00",
                    "otherStockholderEquity": "37200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "357200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "118500000.00",
                    "longTermDebt": null,
                    "inventory": "72800000.00",
                    "accountsPayable": "74500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-863400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1920000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1933300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2277200000.00",
                    "cashAndShortTermInvestments": "25200000.00",
                    "propertyPlantAndEquipmentGross": "1905800000.00",
                    "propertyPlantAndEquipmentNet": "1905800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48110700.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2310600000.00",
                    "intangibleAssets": "1700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "226600000.00",
                    "totalLiab": "2055800000.00",
                    "totalStockholderEquity": "254800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "220500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112100000.00",
                    "currentDeferredRevenue": "1200000.00",
                    "netDebt": "1870700000.00",
                    "shortTermDebt": "1600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1887300000.00",
                    "otherStockholderEquity": "34300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "366700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "140100000.00",
                    "longTermDebt": null,
                    "inventory": "-123900000.00",
                    "accountsPayable": "72500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1943900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1943700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2310600000.00",
                    "cashAndShortTermInvestments": "16600000.00",
                    "propertyPlantAndEquipmentGross": "1929600000.00",
                    "propertyPlantAndEquipmentNet": "1929600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48110700.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2355337000.00",
                    "intangibleAssets": "1720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149546000.00",
                    "totalLiab": "2087998000.00",
                    "totalStockholderEquity": "267339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48083000.00",
                    "commonStock": "1274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "236607000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28328000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134169000.00",
                    "currentDeferredRevenue": "1183000.00",
                    "netDebt": "1867869000.00",
                    "shortTermDebt": "812000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1896197000.00",
                    "otherStockholderEquity": "29458000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "384580000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "134162000.00",
                    "longTermDebt": null,
                    "inventory": "72544000.00",
                    "accountsPayable": "83766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-827036000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1274000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13373000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1970757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1953829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2355337000.00",
                    "cashAndShortTermInvestments": "28328000.00",
                    "propertyPlantAndEquipmentGross": "1955664000.00",
                    "propertyPlantAndEquipmentNet": "1955664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48110700.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2507400000.00",
                    "intangibleAssets": "1800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21600000.00",
                    "totalLiab": "2149100000.00",
                    "totalStockholderEquity": "358300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "331600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2062900000.00",
                    "currentDeferredRevenue": "1200000.00",
                    "netDebt": "1858200000.00",
                    "shortTermDebt": "1843300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1870700000.00",
                    "otherStockholderEquity": "26700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "250500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "150200000.00",
                    "longTermDebt": null,
                    "inventory": "66200000.00",
                    "accountsPayable": "111100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2256900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "86200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2507400000.00",
                    "cashAndShortTermInvestments": "12500000.00",
                    "propertyPlantAndEquipmentGross": "2242100000.00",
                    "propertyPlantAndEquipmentNet": "2242100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47600000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2543800000.00",
                    "intangibleAssets": "1800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14600000.00",
                    "totalLiab": "2109300000.00",
                    "totalStockholderEquity": "434500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99700000.00",
                    "commonStock": "61100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "409900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2019600000.00",
                    "currentDeferredRevenue": "1200000.00",
                    "netDebt": "1851800000.00",
                    "shortTermDebt": "1838000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1868500000.00",
                    "otherStockholderEquity": "-36500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "260200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "165300000.00",
                    "longTermDebt": null,
                    "inventory": "63600000.00",
                    "accountsPayable": "79800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2283600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2543800000.00",
                    "cashAndShortTermInvestments": "16700000.00",
                    "propertyPlantAndEquipmentGross": "2269100000.00",
                    "propertyPlantAndEquipmentNet": "2269100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46374000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2668900000.00",
                    "intangibleAssets": "1900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134800000.00",
                    "totalLiab": "2100200000.00",
                    "totalStockholderEquity": "568700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83900000.00",
                    "commonStock": "61100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "541600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2009600000.00",
                    "currentDeferredRevenue": "1200000.00",
                    "netDebt": "1837700000.00",
                    "shortTermDebt": "1836100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1867100000.00",
                    "otherStockholderEquity": "-40500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "299400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "164600000.00",
                    "longTermDebt": null,
                    "inventory": "-124100000.00",
                    "accountsPayable": "87700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2369500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2668900000.00",
                    "cashAndShortTermInvestments": "29400000.00",
                    "propertyPlantAndEquipmentGross": "2299100000.00",
                    "propertyPlantAndEquipmentNet": "2299100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47721000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45354000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3118900000.00",
                    "intangibleAssets": "1900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29800000.00",
                    "totalLiab": "2161000000.00",
                    "totalStockholderEquity": "957900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91400000.00",
                    "commonStock": "61100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "932700000.00",
                    "otherLiab": null,
                    "goodWill": "89200000.00",
                    "otherAssets": null,
                    "cash": "95800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368200000.00",
                    "currentDeferredRevenue": "7900000.00",
                    "netDebt": "1836100000.00",
                    "shortTermDebt": "193000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1931900000.00",
                    "otherStockholderEquity": "-35900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "339100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "900000.00",
                    "netReceivables": "150400000.00",
                    "longTermDebt": null,
                    "inventory": "62200000.00",
                    "accountsPayable": "74800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2779800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1792800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3118900000.00",
                    "cashAndShortTermInvestments": "96700000.00",
                    "propertyPlantAndEquipmentGross": "2601400000.00",
                    "propertyPlantAndEquipmentNet": "2601400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46957000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3201800000.00",
                    "intangibleAssets": "2000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "253200000.00",
                    "totalLiab": "2164900000.00",
                    "totalStockholderEquity": "1036900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81000000.00",
                    "commonStock": "61100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1002500000.00",
                    "otherLiab": null,
                    "goodWill": "89200000.00",
                    "otherAssets": null,
                    "cash": "147100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333900000.00",
                    "currentDeferredRevenue": "8200000.00",
                    "netDebt": "1823900000.00",
                    "shortTermDebt": "194000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1971000000.00",
                    "otherStockholderEquity": "-24300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "395500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "200000.00",
                    "netReceivables": "142300000.00",
                    "longTermDebt": null,
                    "inventory": "-113900000.00",
                    "accountsPayable": "48900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2806300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1831000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3201800000.00",
                    "cashAndShortTermInvestments": "147300000.00",
                    "propertyPlantAndEquipmentGross": "2633100000.00",
                    "propertyPlantAndEquipmentNet": "2633100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54027000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3259800000.00",
                    "intangibleAssets": "2000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "169400000.00",
                    "totalLiab": "2184800000.00",
                    "totalStockholderEquity": "1075000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1027000000.00",
                    "otherLiab": null,
                    "goodWill": "89200000.00",
                    "otherAssets": null,
                    "cash": "142400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "349000000.00",
                    "currentDeferredRevenue": "-212900000.00",
                    "netDebt": "1853200000.00",
                    "shortTermDebt": "214000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1995600000.00",
                    "otherStockholderEquity": "50300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "353100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "183700000.00",
                    "longTermDebt": null,
                    "inventory": "-156700000.00",
                    "accountsPayable": "58000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2906700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1835800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3259800000.00",
                    "cashAndShortTermInvestments": "142400000.00",
                    "propertyPlantAndEquipmentGross": "2725400000.00",
                    "propertyPlantAndEquipmentNet": "2725400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46223000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3286108000.00",
                    "intangibleAssets": "2086000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20385000.00",
                    "totalLiab": "2170819000.00",
                    "totalStockholderEquity": "1115289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72096000.00",
                    "commonStock": "61098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1072330000.00",
                    "otherLiab": null,
                    "goodWill": "89184000.00",
                    "otherAssets": null,
                    "cash": "119971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "335132000.00",
                    "currentDeferredRevenue": "-211580000.00",
                    "netDebt": "1874697000.00",
                    "shortTermDebt": "213320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1994668000.00",
                    "otherStockholderEquity": "-18139000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "302380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "120935000.00",
                    "longTermDebt": null,
                    "inventory": "41089000.00",
                    "accountsPayable": "47976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2983728000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1835687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3286108000.00",
                    "cashAndShortTermInvestments": "119971000.00",
                    "propertyPlantAndEquipmentGross": "2800271000.00",
                    "propertyPlantAndEquipmentNet": "2800271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3276500000.00",
                    "intangibleAssets": "2100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "161900000.00",
                    "totalLiab": "2086600000.00",
                    "totalStockholderEquity": "1189900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1158700000.00",
                    "otherLiab": null,
                    "goodWill": "89200000.00",
                    "otherAssets": null,
                    "cash": "143200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329000000.00",
                    "currentDeferredRevenue": "-175700000.00",
                    "netDebt": "1737700000.00",
                    "shortTermDebt": "178300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1880900000.00",
                    "otherStockholderEquity": "33600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "290600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "128700000.00",
                    "longTermDebt": null,
                    "inventory": "-110000000.00",
                    "accountsPayable": "51500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "160400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2985900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1757600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3276500000.00",
                    "cashAndShortTermInvestments": "143200000.00",
                    "propertyPlantAndEquipmentGross": "2734200000.00",
                    "propertyPlantAndEquipmentNet": "2734200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46223000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3210200000.00",
                    "intangibleAssets": "2200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139000000.00",
                    "totalLiab": "1990300000.00",
                    "totalStockholderEquity": "1219900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1184400000.00",
                    "otherLiab": null,
                    "goodWill": "89200000.00",
                    "otherAssets": null,
                    "cash": "121100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294200000.00",
                    "currentDeferredRevenue": "-169000000.00",
                    "netDebt": "1691400000.00",
                    "shortTermDebt": "172000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1812500000.00",
                    "otherStockholderEquity": "38200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "252400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "113400000.00",
                    "longTermDebt": null,
                    "inventory": "-95500000.00",
                    "accountsPayable": "41900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2957800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1696100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3210200000.00",
                    "cashAndShortTermInvestments": "121100000.00",
                    "propertyPlantAndEquipmentGross": "2702700000.00",
                    "propertyPlantAndEquipmentNet": "2702700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46223000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3225700000.00",
                    "intangibleAssets": "2200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229700000.00",
                    "totalLiab": "1978000000.00",
                    "totalStockholderEquity": "1247700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1208800000.00",
                    "otherLiab": null,
                    "goodWill": "89200000.00",
                    "otherAssets": null,
                    "cash": "186300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258800000.00",
                    "currentDeferredRevenue": "-141800000.00",
                    "netDebt": "1621600000.00",
                    "shortTermDebt": "145000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1807900000.00",
                    "otherStockholderEquity": "41300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "299500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69800000.00",
                    "longTermDebt": null,
                    "inventory": "-52900000.00",
                    "accountsPayable": "27300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2926200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1719200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3225700000.00",
                    "cashAndShortTermInvestments": "186300000.00",
                    "propertyPlantAndEquipmentGross": "2667500000.00",
                    "propertyPlantAndEquipmentNet": "2667500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46248000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3227211000.00",
                    "intangibleAssets": "2269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57911000.00",
                    "totalLiab": "1980512000.00",
                    "totalStockholderEquity": "1246699000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88495000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1205146000.00",
                    "otherLiab": null,
                    "goodWill": "89184000.00",
                    "otherAssets": null,
                    "cash": "121824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262611000.00",
                    "currentDeferredRevenue": "131000.00",
                    "netDebt": "1682508000.00",
                    "shortTermDebt": "143328000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1804332000.00",
                    "otherStockholderEquity": "43795000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "283662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "400000.00",
                    "netReceivables": "78909000.00",
                    "longTermDebt": null,
                    "inventory": "24618000.00",
                    "accountsPayable": "24993000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2943549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1717901000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3227211000.00",
                    "cashAndShortTermInvestments": "122224000.00",
                    "propertyPlantAndEquipmentGross": "2678672000.00",
                    "propertyPlantAndEquipmentNet": "2678672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3360100000.00",
                    "intangibleAssets": "2300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "236900000.00",
                    "totalLiab": "2085800000.00",
                    "totalStockholderEquity": "1274300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1230100000.00",
                    "otherLiab": null,
                    "goodWill": "89200000.00",
                    "otherAssets": null,
                    "cash": "196300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294000000.00",
                    "currentDeferredRevenue": "700000.00",
                    "netDebt": "1680000000.00",
                    "shortTermDebt": "142000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1876300000.00",
                    "otherStockholderEquity": "42100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "352000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4300000.00",
                    "netReceivables": "115100000.00",
                    "longTermDebt": null,
                    "inventory": "-99800000.00",
                    "accountsPayable": "32600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3008100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1791800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3360100000.00",
                    "cashAndShortTermInvestments": "200600000.00",
                    "propertyPlantAndEquipmentGross": "2728000000.00",
                    "propertyPlantAndEquipmentNet": "2728000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46156000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3255700000.00",
                    "intangibleAssets": "2400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "189600000.00",
                    "totalLiab": "1985900000.00",
                    "totalStockholderEquity": "1269800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1227700000.00",
                    "otherLiab": null,
                    "goodWill": "89200000.00",
                    "otherAssets": null,
                    "cash": "112600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283600000.00",
                    "currentDeferredRevenue": "300000.00",
                    "netDebt": "1669900000.00",
                    "shortTermDebt": "138500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1782500000.00",
                    "otherStockholderEquity": "41500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "304900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11500000.00",
                    "netReceivables": "115300000.00",
                    "longTermDebt": null,
                    "inventory": "-100200000.00",
                    "accountsPayable": "25600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "182900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2950800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1702300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3255700000.00",
                    "cashAndShortTermInvestments": "124100000.00",
                    "propertyPlantAndEquipmentGross": "2676300000.00",
                    "propertyPlantAndEquipmentNet": "2676300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44822000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3286600000.00",
                    "intangibleAssets": "2400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "143800000.00",
                    "totalLiab": "1945900000.00",
                    "totalStockholderEquity": "1340700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1252400000.00",
                    "otherLiab": null,
                    "goodWill": "89200000.00",
                    "otherAssets": null,
                    "cash": "98700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383700000.00",
                    "currentDeferredRevenue": "1200000.00",
                    "netDebt": "1615400000.00",
                    "shortTermDebt": "212400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1714100000.00",
                    "otherStockholderEquity": "89400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "278400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10700000.00",
                    "netReceivables": "134600000.00",
                    "longTermDebt": null,
                    "inventory": "-119200000.00",
                    "accountsPayable": "28800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3008200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1562200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3286600000.00",
                    "cashAndShortTermInvestments": "109400000.00",
                    "propertyPlantAndEquipmentGross": "2707900000.00",
                    "propertyPlantAndEquipmentNet": "2707900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44022000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3317353000.00",
                    "intangibleAssets": "2451000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14684000.00",
                    "totalLiab": "2038404000.00",
                    "totalStockholderEquity": "1278949000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190973000.00",
                    "commonStock": "61098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1209540000.00",
                    "otherLiab": null,
                    "goodWill": "89184000.00",
                    "otherAssets": null,
                    "cash": "168317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "462954000.00",
                    "currentDeferredRevenue": "944000.00",
                    "netDebt": "1549848000.00",
                    "shortTermDebt": "212368000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1718165000.00",
                    "otherStockholderEquity": "36982000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "404182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10700000.00",
                    "netReceivables": "192179000.00",
                    "longTermDebt": null,
                    "inventory": "18302000.00",
                    "accountsPayable": "48960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28671000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2913171000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1575450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3317353000.00",
                    "cashAndShortTermInvestments": "179017000.00",
                    "propertyPlantAndEquipmentGross": "2611521000.00",
                    "propertyPlantAndEquipmentNet": "2611521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3242500000.00",
                    "intangibleAssets": "3100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "186700000.00",
                    "totalLiab": "2175600000.00",
                    "totalStockholderEquity": "1268500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1247000000.00",
                    "otherLiab": null,
                    "goodWill": "89200000.00",
                    "otherAssets": null,
                    "cash": "133400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "376700000.00",
                    "currentDeferredRevenue": "1800000.00",
                    "netDebt": "1574700000.00",
                    "shortTermDebt": "193500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1708100000.00",
                    "otherStockholderEquity": "18100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "371000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "184300000.00",
                    "longTermDebt": null,
                    "inventory": "-175100000.00",
                    "accountsPayable": "61600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "219100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2871500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1798900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1268500000.00",
                    "cashAndShortTermInvestments": "133400000.00",
                    "propertyPlantAndEquipmentGross": "2560100000.00",
                    "propertyPlantAndEquipmentNet": "2560100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3211100000.00",
                    "intangibleAssets": "3900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "165000000.00",
                    "totalLiab": "2191200000.00",
                    "totalStockholderEquity": "1210600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1154100000.00",
                    "otherLiab": null,
                    "goodWill": "89200000.00",
                    "otherAssets": null,
                    "cash": "78300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "332300000.00",
                    "currentDeferredRevenue": "2300000.00",
                    "netDebt": "1689300000.00",
                    "shortTermDebt": "195200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1767600000.00",
                    "otherStockholderEquity": "51300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "346800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "181800000.00",
                    "longTermDebt": null,
                    "inventory": "-173900000.00",
                    "accountsPayable": "48600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "278500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2864300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1858900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1210600000.00",
                    "cashAndShortTermInvestments": "78300000.00",
                    "propertyPlantAndEquipmentGross": "2492700000.00",
                    "propertyPlantAndEquipmentNet": "2492700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46182000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3153300000.00",
                    "intangibleAssets": "5600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113200000.00",
                    "totalLiab": "2789300000.00",
                    "totalStockholderEquity": "1129600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1007200000.00",
                    "otherLiab": null,
                    "goodWill": "87600000.00",
                    "otherAssets": null,
                    "cash": "76800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "938900000.00",
                    "currentDeferredRevenue": "1500000.00",
                    "netDebt": "1705900000.00",
                    "shortTermDebt": "777400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1782700000.00",
                    "otherStockholderEquity": "116200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "256700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "143500000.00",
                    "longTermDebt": null,
                    "inventory": "-129900000.00",
                    "accountsPayable": "42300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "290100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2896600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1850400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1129600000.00",
                    "cashAndShortTermInvestments": "76800000.00",
                    "propertyPlantAndEquipmentGross": "2513300000.00",
                    "propertyPlantAndEquipmentNet": "2513300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43522000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2966562000.00",
                    "intangibleAssets": "7481000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4746000.00",
                    "totalLiab": "2650900000.00",
                    "totalStockholderEquity": "1081230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81354000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "953656000.00",
                    "otherLiab": null,
                    "goodWill": "87663000.00",
                    "otherAssets": null,
                    "cash": "117984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "916947000.00",
                    "currentDeferredRevenue": "7975000.00",
                    "netDebt": "1535466000.00",
                    "shortTermDebt": "768871000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1653450000.00",
                    "otherStockholderEquity": "120306000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119798000.00",
                    "longTermDebt": null,
                    "inventory": "19823000.00",
                    "accountsPayable": "44310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7268000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2704211000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1733953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1081230000.00",
                    "cashAndShortTermInvestments": "117984000.00",
                    "propertyPlantAndEquipmentGross": "2553438000.00",
                    "propertyPlantAndEquipmentNet": "2553438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2835900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11000000.00",
                    "totalLiab": "1761500000.00",
                    "totalStockholderEquity": "1058800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "995800000.00",
                    "otherLiab": null,
                    "goodWill": "85800000.00",
                    "otherAssets": null,
                    "cash": "129400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "892100000.00",
                    "currentDeferredRevenue": "15700000.00",
                    "netDebt": "1462100000.00",
                    "shortTermDebt": "762400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1591500000.00",
                    "otherStockholderEquity": "63000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104200000.00",
                    "longTermDebt": null,
                    "inventory": "17800000.00",
                    "accountsPayable": "24600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-152500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2573500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "869400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1058800000.00",
                    "cashAndShortTermInvestments": "129400000.00",
                    "propertyPlantAndEquipmentGross": "2476700000.00",
                    "propertyPlantAndEquipmentNet": "2476700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46423000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3195600000.00",
                    "intangibleAssets": "3700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12800000.00",
                    "totalLiab": "1810600000.00",
                    "totalStockholderEquity": "1375400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1316100000.00",
                    "otherLiab": null,
                    "goodWill": "89300000.00",
                    "otherAssets": null,
                    "cash": "484600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "993600000.00",
                    "currentDeferredRevenue": "8900000.00",
                    "netDebt": "1152400000.00",
                    "shortTermDebt": "866400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1637000000.00",
                    "otherStockholderEquity": "59300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "627300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "113600000.00",
                    "longTermDebt": null,
                    "inventory": "16300000.00",
                    "accountsPayable": "37500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-152500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2568300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "817000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1375400000.00",
                    "cashAndShortTermInvestments": "484600000.00",
                    "propertyPlantAndEquipmentGross": "2464600000.00",
                    "propertyPlantAndEquipmentNet": "2464600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46374000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2089019000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4546000.00",
                    "totalLiab": "820048000.00",
                    "totalStockholderEquity": "1280846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27084000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "574493000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106321000.00",
                    "currentDeferredRevenue": "-50247000.00",
                    "netDebt": "661932000.00",
                    "shortTermDebt": "55902000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "694967000.00",
                    "otherStockholderEquity": "706353000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71190000.00",
                    "longTermDebt": null,
                    "inventory": "12134000.00",
                    "accountsPayable": "18760000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "644409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1968114000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "713727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1280846000.00",
                    "cashAndShortTermInvestments": "33035000.00",
                    "propertyPlantAndEquipmentGross": "1323705000.00",
                    "propertyPlantAndEquipmentNet": "1323705000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1892400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5800000.00",
                    "totalLiab": "804100000.00",
                    "totalStockholderEquity": "1045300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "619400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121000000.00",
                    "currentDeferredRevenue": "1300000.00",
                    "netDebt": "616600000.00",
                    "shortTermDebt": "53900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "717100000.00",
                    "otherStockholderEquity": "422000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "191300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "73500000.00",
                    "longTermDebt": null,
                    "inventory": "11500000.00",
                    "accountsPayable": "18600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "437800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1701100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "683100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1045300000.00",
                    "cashAndShortTermInvestments": "100500000.00",
                    "propertyPlantAndEquipmentGross": "1263300000.00",
                    "propertyPlantAndEquipmentNet": "1263300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46156000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1753100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5600000.00",
                    "totalLiab": "844000000.00",
                    "totalStockholderEquity": "870300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "552500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "49800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110700000.00",
                    "currentDeferredRevenue": "1400000.00",
                    "netDebt": "723100000.00",
                    "shortTermDebt": "56600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "772900000.00",
                    "otherStockholderEquity": "313900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "138400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71000000.00",
                    "longTermDebt": null,
                    "inventory": "12000000.00",
                    "accountsPayable": "15600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "337500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1614700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "733300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "870300000.00",
                    "cashAndShortTermInvestments": "49800000.00",
                    "propertyPlantAndEquipmentGross": "1277200000.00",
                    "propertyPlantAndEquipmentNet": "1277200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1859800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8200000.00",
                    "totalLiab": "878400000.00",
                    "totalStockholderEquity": "945600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "473400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "120300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122500000.00",
                    "currentDeferredRevenue": "2100000.00",
                    "netDebt": "676100000.00",
                    "shortTermDebt": "60700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "796400000.00",
                    "otherStockholderEquity": "468300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63900000.00",
                    "longTermDebt": null,
                    "inventory": "12100000.00",
                    "accountsPayable": "18100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "390900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1655300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "755900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "945600000.00",
                    "cashAndShortTermInvestments": "120300000.00",
                    "propertyPlantAndEquipmentGross": "1264400000.00",
                    "propertyPlantAndEquipmentNet": "1264400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1810138000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46211000.00",
                    "totalLiab": "933771000.00",
                    "totalStockholderEquity": "904651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29614000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "415306000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "156728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121839000.00",
                    "currentDeferredRevenue": "-50545000.00",
                    "netDebt": "632286000.00",
                    "shortTermDebt": "59926000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "789014000.00",
                    "otherStockholderEquity": "485478000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "282072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "241000.00",
                    "netReceivables": "68023000.00",
                    "longTermDebt": null,
                    "inventory": "10869000.00",
                    "accountsPayable": "22918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3867000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "360993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1528066000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "811932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "904651000.00",
                    "cashAndShortTermInvestments": "156969000.00",
                    "propertyPlantAndEquipmentGross": "1167073000.00",
                    "propertyPlantAndEquipmentNet": "1167073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46423000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1580600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58000000.00",
                    "totalLiab": "237600000.00",
                    "totalStockholderEquity": "853500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "471900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "522900000.00",
                    "shortTermDebt": "54500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "562300000.00",
                    "otherStockholderEquity": "381600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "159300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10800000.00",
                    "netReceivables": "41900000.00",
                    "longTermDebt": null,
                    "inventory": "9200000.00",
                    "accountsPayable": "18300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-193446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "384400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1421300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "853500000.00",
                    "cashAndShortTermInvestments": "50200000.00",
                    "propertyPlantAndEquipmentGross": "1036900000.00",
                    "propertyPlantAndEquipmentNet": "1036900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1499000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38700000.00",
                    "totalLiab": "237400000.00",
                    "totalStockholderEquity": "907600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "147200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "754300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "92700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "334800000.00",
                    "shortTermDebt": "56800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "427500000.00",
                    "otherStockholderEquity": "153300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "242800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60200000.00",
                    "netReceivables": "44700000.00",
                    "longTermDebt": null,
                    "inventory": "6500000.00",
                    "accountsPayable": "16700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-193446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "416600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1256200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "907600000.00",
                    "cashAndShortTermInvestments": "152900000.00",
                    "propertyPlantAndEquipmentGross": "839600000.00",
                    "propertyPlantAndEquipmentNet": "839600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "787870206.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4894304.00",
                    "totalLiab": "192860722.00",
                    "totalStockholderEquity": "787870206.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37815267.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "630460056.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-447394681.00",
                    "cash": "65283054.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115337994.00",
                    "currentDeferredRevenue": "-61912493.33",
                    "netDebt": "328686124.00",
                    "shortTermDebt": "61912493.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "393969178.00",
                    "otherStockholderEquity": "157410150.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182446003.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "57854408.00",
                    "netReceivables": "48612105.00",
                    "longTermDebt": null,
                    "inventory": "5802132.00",
                    "accountsPayable": "15610234.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-192908083.06",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1052818884.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77522727.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "787870206.00",
                    "cashAndShortTermInvestments": "123137462.00",
                    "propertyPlantAndEquipmentGross": "685684271.14",
                    "propertyPlantAndEquipmentNet": "685684271.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1020000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4000000.00",
                    "totalLiab": "105000000.00",
                    "totalStockholderEquity": "554000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "501000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12000000.00",
                    "shortTermDebt": "53000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53000000.00",
                    "otherStockholderEquity": "53000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "134000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53000000.00",
                    "netReceivables": "32000000.00",
                    "longTermDebt": null,
                    "inventory": "4000000.00",
                    "accountsPayable": "13000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-163000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "251000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "886000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "554000000.00",
                    "cashAndShortTermInvestments": "94000000.00",
                    "propertyPlantAndEquipmentGross": "635000000.00",
                    "propertyPlantAndEquipmentNet": "635000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1024000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000000.00",
                    "totalLiab": "107000000.00",
                    "totalStockholderEquity": "585000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "527000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "348000000.00",
                    "shortTermDebt": "51000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "396000000.00",
                    "otherStockholderEquity": "58000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "144000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "56000000.00",
                    "netReceivables": "34000000.00",
                    "longTermDebt": null,
                    "inventory": "5000000.00",
                    "accountsPayable": "13000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-163000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "880000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "585000000.00",
                    "cashAndShortTermInvestments": "104000000.00",
                    "propertyPlantAndEquipmentGross": "580000000.00",
                    "propertyPlantAndEquipmentNet": "580000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "416781842.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2.00",
                    "totalLiab": "220015390.00",
                    "totalStockholderEquity": "416781842.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57031475.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "357851404.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-410869991.00",
                    "cash": "27603463.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123234224.00",
                    "currentDeferredRevenue": "-80529030.73",
                    "netDebt": "340561334.00",
                    "shortTermDebt": "49950614.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "368164797.00",
                    "otherStockholderEquity": "58930438.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122516109.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53433118.00",
                    "netReceivables": "37069528.00",
                    "longTermDebt": null,
                    "inventory": "4409998.00",
                    "accountsPayable": "16252135.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-162705777.79",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "705135724.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96781165.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "416781842.00",
                    "cashAndShortTermInvestments": "81036582.00",
                    "propertyPlantAndEquipmentGross": "540069342.26",
                    "propertyPlantAndEquipmentNet": "540069342.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "692000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2000000.00",
                    "totalLiab": "106000000.00",
                    "totalStockholderEquity": "307000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "287000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "306000000.00",
                    "shortTermDebt": "44000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "338000000.00",
                    "otherStockholderEquity": "20000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "123000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52000000.00",
                    "netReceivables": "32000000.00",
                    "longTermDebt": null,
                    "inventory": "5000000.00",
                    "accountsPayable": "15000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "569000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "307000000.00",
                    "cashAndShortTermInvestments": "84000000.00",
                    "propertyPlantAndEquipmentGross": "492000000.00",
                    "propertyPlantAndEquipmentNet": "492000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47563000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "192000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "192000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "192000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-356000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "356000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "192000000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "356000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41437000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46690000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3359664115.00",
                    "intangibleAssets": "3991284.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63361650.00",
                    "totalLiab": "1161863051.00",
                    "totalStockholderEquity": "2197801063.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69149013.00",
                    "commonStock": "997821.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "1785002416.00",
                    "otherLiab": null,
                    "goodWill": "1796078.00",
                    "otherAssets": null,
                    "cash": "163143772.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400525445.00",
                    "currentDeferredRevenue": "2294988.00",
                    "netDebt": "848447400.00",
                    "shortTermDebt": "288170774.00",
                    "shortLongTermDebt": "288800000.00",
                    "shortLongTermDebtTotal": "1011591172.00",
                    "otherStockholderEquity": "109959900.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "530741117.00",
                    "longTermInvestments": "2700000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "237880583.00",
                    "longTermDebt": "714300000.00",
                    "inventory": "66355112.00",
                    "accountsPayable": "40910670.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "301840925.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2828922997.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3300000.00",
                    "nonCurrentLiabilitiesTotal": "761337606.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3359664115.00",
                    "cashAndShortTermInvestments": "163143772.00",
                    "propertyPlantAndEquipmentGross": "3582700000.00",
                    "propertyPlantAndEquipmentNet": "2815751757.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130500000.00",
                    "netInvestedCapital": "3205700000.00",
                    "commonStockSharesOutstanding": "100100000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3469600000.00",
                    "intangibleAssets": "2000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65900000.00",
                    "totalLiab": "1394800000.00",
                    "totalStockholderEquity": "2074000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61900000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "1471500000.00",
                    "otherLiab": null,
                    "goodWill": "1700000.00",
                    "otherAssets": null,
                    "cash": "271900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285400000.00",
                    "currentDeferredRevenue": "7500000.00",
                    "netDebt": "954400000.00",
                    "shortTermDebt": "165300000.00",
                    "shortLongTermDebt": "165300000.00",
                    "shortLongTermDebtTotal": "1226300000.00",
                    "otherStockholderEquity": "266800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "615300000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "209100000.00",
                    "longTermDebt": "1061000000.00",
                    "inventory": "68400000.00",
                    "accountsPayable": "50000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "334700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2854300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2900000.00",
                    "nonCurrentLiabilitiesTotal": "1109400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3469600000.00",
                    "cashAndShortTermInvestments": "271900000.00",
                    "propertyPlantAndEquipmentGross": "3519500000.00",
                    "propertyPlantAndEquipmentNet": "2842700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "329900000.00",
                    "netInvestedCapital": "3300300000.00",
                    "commonStockSharesOutstanding": "96300000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2870100000.00",
                    "intangibleAssets": "1800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144300000.00",
                    "totalLiab": "1204100000.00",
                    "totalStockholderEquity": "1664100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45700000.00",
                    "commonStock": "900000.00",
                    "capitalStock": "862000.00",
                    "retainedEarnings": "1382200000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": "-43000.00",
                    "cash": "265500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265400000.00",
                    "currentDeferredRevenue": "3300000.00",
                    "netDebt": "794100000.00",
                    "shortTermDebt": "172700000.00",
                    "shortLongTermDebt": "172665000.00",
                    "shortLongTermDebtTotal": "1059600000.00",
                    "otherStockholderEquity": "255800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "691200000.00",
                    "longTermInvestments": "77000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43000.00",
                    "netReceivables": "219700000.00",
                    "longTermDebt": "886897000.00",
                    "inventory": "61700000.00",
                    "accountsPayable": "43100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2178900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3015000.00",
                    "nonCurrentLiabilitiesTotal": "938700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2870100000.00",
                    "cashAndShortTermInvestments": "265500000.00",
                    "propertyPlantAndEquipmentGross": "2737936000.00",
                    "propertyPlantAndEquipmentNet": "2170300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "425794000.00",
                    "netInvestedCapital": "2723547000.00",
                    "commonStockSharesOutstanding": "86700000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2614200000.00",
                    "intangibleAssets": "1900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83900000.00",
                    "totalLiab": "1110500000.00",
                    "totalStockholderEquity": "1501400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37900000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "823000.00",
                    "retainedEarnings": "1297800000.00",
                    "otherLiab": "54296000.00",
                    "goodWill": "1800000.00",
                    "otherAssets": "5125000.00",
                    "cash": "320500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206400000.00",
                    "currentDeferredRevenue": "900000.00",
                    "netDebt": "646400000.00",
                    "shortTermDebt": "117100000.00",
                    "shortLongTermDebt": "117107000.00",
                    "shortLongTermDebtTotal": "966900000.00",
                    "otherStockholderEquity": "163400000.00",
                    "propertyPlantEquipment": "1865290000.00",
                    "totalCurrentAssets": "739700000.00",
                    "longTermInvestments": "273000.00",
                    "netTangibleAssets": "1497548000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "263300000.00",
                    "longTermDebt": "849818000.00",
                    "inventory": "72000000.00",
                    "accountsPayable": "48500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1874500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3038000.00",
                    "nonCurrentLiabilitiesTotal": "904100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2614200000.00",
                    "cashAndShortTermInvestments": "320500000.00",
                    "propertyPlantAndEquipmentGross": "2443700000.00",
                    "propertyPlantAndEquipmentNet": "1865300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "533324000.00",
                    "netInvestedCapital": "2468249000.00",
                    "commonStockSharesOutstanding": "82800000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2330999000.00",
                    "intangibleAssets": "83968000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81407000.00",
                    "totalLiab": "1278819000.00",
                    "totalStockholderEquity": "1052180000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61981000.00",
                    "commonStock": "812000.00",
                    "capitalStock": "812000.00",
                    "retainedEarnings": "899467000.00",
                    "otherLiab": "45176000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17264000.00",
                    "cash": "144800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307193000.00",
                    "currentDeferredRevenue": "19200000.00",
                    "netDebt": "990601000.00",
                    "shortTermDebt": "208951000.00",
                    "shortLongTermDebt": "209000000.00",
                    "shortLongTermDebtTotal": "1135401000.00",
                    "otherStockholderEquity": "155323000.00",
                    "propertyPlantEquipment": "1948942000.00",
                    "totalCurrentAssets": "363319000.00",
                    "longTermInvestments": "1500000.00",
                    "netTangibleAssets": "1052180000.00",
                    "shortTermInvestments": "-26000.00",
                    "netReceivables": "88300000.00",
                    "longTermDebt": "926400000.00",
                    "inventory": "48812000.00",
                    "accountsPayable": "35332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1967680000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "971626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2330999000.00",
                    "cashAndShortTermInvestments": "144800000.00",
                    "propertyPlantAndEquipmentGross": "2466400000.00",
                    "propertyPlantAndEquipmentNet": "1960896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56100000.00",
                    "netInvestedCapital": "2187600000.00",
                    "commonStockSharesOutstanding": "78100000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1998643000.00",
                    "intangibleAssets": "58574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67600000.00",
                    "totalLiab": "981174000.00",
                    "totalStockholderEquity": "1017469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78082000.00",
                    "commonStock": "748000.00",
                    "capitalStock": "748000.00",
                    "retainedEarnings": "939247000.00",
                    "otherLiab": "44923000.00",
                    "goodWill": null,
                    "otherAssets": "16985000.00",
                    "cash": "89500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196708000.00",
                    "currentDeferredRevenue": "53918000.00",
                    "netDebt": "752901000.00",
                    "shortTermDebt": "102858000.00",
                    "shortLongTermDebt": "102858000.00",
                    "shortLongTermDebtTotal": "842401000.00",
                    "otherStockholderEquity": "97809000.00",
                    "propertyPlantEquipment": "1736410000.00",
                    "totalCurrentAssets": "243659000.00",
                    "longTermInvestments": "1589000.00",
                    "netTangibleAssets": "1017469000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "64100000.00",
                    "longTermDebt": "739543000.00",
                    "inventory": "22459000.00",
                    "accountsPayable": "14350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "748000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1754984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "784466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1998643000.00",
                    "cashAndShortTermInvestments": "89500000.00",
                    "propertyPlantAndEquipmentGross": "1748400000.00",
                    "propertyPlantAndEquipmentNet": "1748424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46951000.00",
                    "netInvestedCapital": "1859870000.00",
                    "commonStockSharesOutstanding": "74300000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2003881000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30076000.00",
                    "totalLiab": "996194000.00",
                    "totalStockholderEquity": "1007687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47316000.00",
                    "commonStock": "747000.00",
                    "capitalStock": "747000.00",
                    "retainedEarnings": "919959000.00",
                    "otherLiab": "44901000.00",
                    "goodWill": null,
                    "otherAssets": "99620000.00",
                    "cash": "56900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194941000.00",
                    "currentDeferredRevenue": "4000.00",
                    "netDebt": "798477000.00",
                    "shortTermDebt": "99025000.00",
                    "shortLongTermDebt": "99025000.00",
                    "shortLongTermDebtTotal": "855377000.00",
                    "otherStockholderEquity": "98402000.00",
                    "propertyPlantEquipment": "1687178000.00",
                    "totalCurrentAssets": "215913000.00",
                    "longTermInvestments": "1170000.00",
                    "netTangibleAssets": "1007687000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "94100000.00",
                    "longTermDebt": "756352000.00",
                    "inventory": "34837000.00",
                    "accountsPayable": "47120000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "747000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2887000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1787968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "756352000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "801253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2003881000.00",
                    "cashAndShortTermInvestments": "56900000.00",
                    "propertyPlantAndEquipmentGross": "1782181000.00",
                    "propertyPlantAndEquipmentNet": "1782200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20972000.00",
                    "netInvestedCapital": "1863064000.00",
                    "commonStockSharesOutstanding": "74000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1714400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9052000.00",
                    "totalLiab": "867189000.00",
                    "totalStockholderEquity": "847211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33347000.00",
                    "commonStock": "742000.00",
                    "capitalStock": "742000.00",
                    "retainedEarnings": "752106000.00",
                    "otherLiab": "44909000.00",
                    "goodWill": null,
                    "otherAssets": "45491000.00",
                    "cash": "127361000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167116000.00",
                    "currentDeferredRevenue": "59000.00",
                    "netDebt": "622225000.00",
                    "shortTermDebt": "97578000.00",
                    "shortLongTermDebt": "91266000.00",
                    "shortLongTermDebtTotal": "749586000.00",
                    "otherStockholderEquity": "94205000.00",
                    "propertyPlantEquipment": "1399531000.00",
                    "totalCurrentAssets": "269302000.00",
                    "longTermInvestments": "76000.00",
                    "netTangibleAssets": "847211000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "85997000.00",
                    "longTermDebt": "633026000.00",
                    "inventory": "39404000.00",
                    "accountsPayable": "35122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "158000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "742000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2887000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-78000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1445098000.00",
                    "capitalLeaseObligations": "25294000.00",
                    "longTermDebtTotal": "655164000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "700073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1714400000.00",
                    "cashAndShortTermInvestments": "127361000.00",
                    "propertyPlantAndEquipmentGross": "1445022000.00",
                    "propertyPlantAndEquipmentNet": "1445100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102186000.00",
                    "netInvestedCapital": "1571503000.00",
                    "commonStockSharesOutstanding": "73100000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1646575000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10972000.00",
                    "totalLiab": "855525000.00",
                    "totalStockholderEquity": "791050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33822000.00",
                    "commonStock": "623000.00",
                    "capitalStock": null,
                    "retainedEarnings": "785725000.00",
                    "otherLiab": "44906000.00",
                    "goodWill": null,
                    "otherAssets": "88378000.00",
                    "cash": "134207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156127000.00",
                    "currentDeferredRevenue": "143000.00",
                    "netDebt": "614904000.00",
                    "shortTermDebt": "94619000.00",
                    "shortLongTermDebt": "91720000.00",
                    "shortLongTermDebtTotal": "749111000.00",
                    "otherStockholderEquity": "-2887000.00",
                    "propertyPlantEquipment": "1296417000.00",
                    "totalCurrentAssets": "261451000.00",
                    "longTermInvestments": "329000.00",
                    "netTangibleAssets": "791050000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "83068000.00",
                    "longTermDebt": "629198000.00",
                    "inventory": "33204000.00",
                    "accountsPayable": "26150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7589000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "623000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2887000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-44906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1385124000.00",
                    "capitalLeaseObligations": "28193000.00",
                    "longTermDebtTotal": "654492000.00",
                    "nonCurrentLiabilitiesOther": "44906000.00",
                    "nonCurrentLiabilitiesTotal": "699398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1646575000.00",
                    "cashAndShortTermInvestments": "134207000.00",
                    "propertyPlantAndEquipmentGross": "1384795000.00",
                    "propertyPlantAndEquipmentNet": "1384795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "105324000.00",
                    "netInvestedCapital": "1511968000.00",
                    "commonStockSharesOutstanding": "62000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1571254000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3024000.00",
                    "totalLiab": "790676000.00",
                    "totalStockholderEquity": "780578000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33250000.00",
                    "commonStock": "623000.00",
                    "capitalStock": null,
                    "retainedEarnings": "782532000.00",
                    "otherLiab": "44967000.00",
                    "goodWill": "0.00",
                    "otherAssets": "44036000.00",
                    "cash": "75971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151797000.00",
                    "currentDeferredRevenue": "195000.00",
                    "netDebt": "607217000.00",
                    "shortTermDebt": "89276000.00",
                    "shortLongTermDebt": "75652000.00",
                    "shortLongTermDebtTotal": "683188000.00",
                    "otherStockholderEquity": "-2887000.00",
                    "propertyPlantEquipment": "1345614000.00",
                    "totalCurrentAssets": "181278000.00",
                    "longTermInvestments": "326000.00",
                    "netTangibleAssets": "780578000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "70667000.00",
                    "longTermDebt": "593912000.00",
                    "inventory": "31616000.00",
                    "accountsPayable": "28498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "310000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "623000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2887000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-173476400.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1389976000.00",
                    "capitalLeaseObligations": "13624000.00",
                    "longTermDebtTotal": "593912000.00",
                    "nonCurrentLiabilitiesOther": "44967000.00",
                    "nonCurrentLiabilitiesTotal": "638879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1571254000.00",
                    "cashAndShortTermInvestments": "75971000.00",
                    "propertyPlantAndEquipmentGross": "1389650000.00",
                    "propertyPlantAndEquipmentNet": "1563126400.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62900000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1867441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5923000.00",
                    "totalLiab": "891465000.00",
                    "totalStockholderEquity": "975976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42495000.00",
                    "commonStock": "141946000.00",
                    "capitalStock": null,
                    "retainedEarnings": "771672000.00",
                    "otherLiab": "45105000.00",
                    "goodWill": "11400000.00",
                    "otherAssets": "72540000.00",
                    "cash": "168258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115893000.00",
                    "currentDeferredRevenue": "440000.00",
                    "netDebt": "611560000.00",
                    "shortTermDebt": "49351000.00",
                    "shortLongTermDebt": "48727000.00",
                    "shortLongTermDebtTotal": "779818000.00",
                    "otherStockholderEquity": "-176000.00",
                    "propertyPlantEquipment": "1567085000.00",
                    "totalCurrentAssets": "288617000.00",
                    "longTermInvestments": "339000.00",
                    "netTangibleAssets": "964576000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "88879000.00",
                    "longTermDebt": "717530000.00",
                    "inventory": "25557000.00",
                    "accountsPayable": "22284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "62534000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "141946000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-176000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-15000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1578824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "730467000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "775572000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1867441000.00",
                    "cashAndShortTermInvestments": "168258000.00",
                    "propertyPlantAndEquipmentGross": "1567100000.00",
                    "propertyPlantAndEquipmentNet": "1567100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51700000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1384249000.00",
                    "intangibleAssets": "1300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65926000.00",
                    "totalLiab": "1548244000.00",
                    "totalStockholderEquity": "-163995000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45867000.00",
                    "commonStock": "1247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-209022000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "34700000.00",
                    "cash": "44631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169307000.00",
                    "currentDeferredRevenue": "2342000.00",
                    "netDebt": "1394345000.00",
                    "shortTermDebt": "107906000.00",
                    "shortLongTermDebt": "16200000.00",
                    "shortLongTermDebtTotal": "1438976000.00",
                    "otherStockholderEquity": "-19048000.00",
                    "propertyPlantEquipment": "502200000.00",
                    "totalCurrentAssets": "153275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "470000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35963000.00",
                    "longTermDebt": "125300000.00",
                    "inventory": "23863000.00",
                    "accountsPayable": "11912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "62828000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1247000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1230974000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1378937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1384249000.00",
                    "cashAndShortTermInvestments": "44631000.00",
                    "propertyPlantAndEquipmentGross": "1217800000.00",
                    "propertyPlantAndEquipmentNet": "1217800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55205350.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2007610000.00",
                    "intangibleAssets": "1500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127117000.00",
                    "totalLiab": "1889902000.00",
                    "totalStockholderEquity": "117708000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43513000.00",
                    "commonStock": "1247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75048000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261451000.00",
                    "currentDeferredRevenue": "3821000.00",
                    "netDebt": "1717609000.00",
                    "shortTermDebt": "168645000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1746718000.00",
                    "otherStockholderEquity": "-19048000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "295294000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92993000.00",
                    "longTermDebt": null,
                    "inventory": "46075000.00",
                    "accountsPayable": "43891000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60461000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1247000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1712316000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1628451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2007610000.00",
                    "cashAndShortTermInvestments": "29109000.00",
                    "propertyPlantAndEquipmentGross": "1697400000.00",
                    "propertyPlantAndEquipmentNet": "1697400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48110700.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2355337000.00",
                    "intangibleAssets": "2600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149546000.00",
                    "totalLiab": "2087998000.00",
                    "totalStockholderEquity": "267339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48083000.00",
                    "commonStock": "1247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "236607000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28328000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134169000.00",
                    "currentDeferredRevenue": "1183000.00",
                    "netDebt": "1867869000.00",
                    "shortTermDebt": "812000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1896197000.00",
                    "otherStockholderEquity": "-19104000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "384580000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "134162000.00",
                    "longTermDebt": null,
                    "inventory": "72544000.00",
                    "accountsPayable": "83766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48589000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1247000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1970757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1953829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2355337000.00",
                    "cashAndShortTermInvestments": "28328000.00",
                    "propertyPlantAndEquipmentGross": "1955600000.00",
                    "propertyPlantAndEquipmentNet": "1955600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59000000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2779207000.00",
                    "intangibleAssets": "1900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32967000.00",
                    "totalLiab": "2135358000.00",
                    "totalStockholderEquity": "643849000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84988000.00",
                    "commonStock": "61098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "620032000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "85548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2045879000.00",
                    "currentDeferredRevenue": "1183000.00",
                    "netDebt": "1786753000.00",
                    "shortTermDebt": "1842940000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1872301000.00",
                    "otherStockholderEquity": "-17309000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "369281000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "166214000.00",
                    "longTermDebt": null,
                    "inventory": "84552000.00",
                    "accountsPayable": "115552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2409926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2779207000.00",
                    "cashAndShortTermInvestments": "85548000.00",
                    "propertyPlantAndEquipmentGross": "2337952000.00",
                    "propertyPlantAndEquipmentNet": "2337952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46356000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3286108000.00",
                    "intangibleAssets": "2086000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20385000.00",
                    "totalLiab": "2170819000.00",
                    "totalStockholderEquity": "1115289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72096000.00",
                    "commonStock": "61098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1072330000.00",
                    "otherLiab": null,
                    "goodWill": "89184000.00",
                    "otherAssets": null,
                    "cash": "119971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "335132000.00",
                    "currentDeferredRevenue": "1740000.00",
                    "netDebt": "1874697000.00",
                    "shortTermDebt": "213320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1994668000.00",
                    "otherStockholderEquity": "-17883000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "302380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "120935000.00",
                    "longTermDebt": null,
                    "inventory": "41089000.00",
                    "accountsPayable": "47976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-256000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2983728000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1835687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3286108000.00",
                    "cashAndShortTermInvestments": "119971000.00",
                    "propertyPlantAndEquipmentGross": "2800271000.00",
                    "propertyPlantAndEquipmentNet": "2800271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46223000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3227211000.00",
                    "intangibleAssets": "2269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57911000.00",
                    "totalLiab": "1980512000.00",
                    "totalStockholderEquity": "1246699000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88495000.00",
                    "commonStock": "61098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1205146000.00",
                    "otherLiab": null,
                    "goodWill": "89184000.00",
                    "otherAssets": null,
                    "cash": "121824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262611000.00",
                    "currentDeferredRevenue": "131000.00",
                    "netDebt": "1682508000.00",
                    "shortTermDebt": "143328000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1804332000.00",
                    "otherStockholderEquity": "-18118000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "283662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "400000.00",
                    "netReceivables": "78909000.00",
                    "longTermDebt": null,
                    "inventory": "24618000.00",
                    "accountsPayable": "24993000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2943549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1717901000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3227211000.00",
                    "cashAndShortTermInvestments": "122224000.00",
                    "propertyPlantAndEquipmentGross": "2678672000.00",
                    "propertyPlantAndEquipmentNet": "2678672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46156000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3317353000.00",
                    "intangibleAssets": "2451000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14684000.00",
                    "totalLiab": "2038404000.00",
                    "totalStockholderEquity": "1278949000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190973000.00",
                    "commonStock": "61098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1209540000.00",
                    "otherLiab": null,
                    "goodWill": "89184000.00",
                    "otherAssets": null,
                    "cash": "168317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "462954000.00",
                    "currentDeferredRevenue": "944000.00",
                    "netDebt": "1549848000.00",
                    "shortTermDebt": "212368000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1718165000.00",
                    "otherStockholderEquity": "36982000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "404182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10700000.00",
                    "netReceivables": "192179000.00",
                    "longTermDebt": null,
                    "inventory": "18302000.00",
                    "accountsPayable": "48960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28671000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2913171000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1575450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3317353000.00",
                    "cashAndShortTermInvestments": "179017000.00",
                    "propertyPlantAndEquipmentGross": "2611521000.00",
                    "propertyPlantAndEquipmentNet": "2611521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46356000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2966562000.00",
                    "intangibleAssets": "7481000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10744000.00",
                    "totalLiab": "1885332000.00",
                    "totalStockholderEquity": "1081230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87159000.00",
                    "commonStock": "61098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "953656000.00",
                    "otherLiab": null,
                    "goodWill": "87663000.00",
                    "otherAssets": null,
                    "cash": "117984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "916947000.00",
                    "currentDeferredRevenue": "7975000.00",
                    "netDebt": "1535466000.00",
                    "shortTermDebt": "768871000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1653450000.00",
                    "otherStockholderEquity": "46430000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126898000.00",
                    "longTermDebt": null,
                    "inventory": "19823000.00",
                    "accountsPayable": "42591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20046000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2704211000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "968385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2966562000.00",
                    "cashAndShortTermInvestments": "117984000.00",
                    "propertyPlantAndEquipmentGross": "2553438000.00",
                    "propertyPlantAndEquipmentNet": "2553438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46289000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2089019000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4546000.00",
                    "totalLiab": "808173000.00",
                    "totalStockholderEquity": "1280846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26004000.00",
                    "commonStock": "61098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "574493000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106321000.00",
                    "currentDeferredRevenue": "1080000.00",
                    "netDebt": "661932000.00",
                    "shortTermDebt": "55902000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "694967000.00",
                    "otherStockholderEquity": "55821000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71190000.00",
                    "longTermDebt": null,
                    "inventory": "12134000.00",
                    "accountsPayable": "18760000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "589434000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "644409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1968114000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "701852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2089019000.00",
                    "cashAndShortTermInvestments": "33035000.00",
                    "propertyPlantAndEquipmentGross": "1323705000.00",
                    "propertyPlantAndEquipmentNet": "1323705000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46289000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1810138000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46211000.00",
                    "totalLiab": "905487000.00",
                    "totalStockholderEquity": "904651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23592000.00",
                    "commonStock": "61098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "415306000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "156728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121839000.00",
                    "currentDeferredRevenue": "6022000.00",
                    "netDebt": "632286000.00",
                    "shortTermDebt": "59926000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "789014000.00",
                    "otherStockholderEquity": "124674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "282072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "241000.00",
                    "netReceivables": "68023000.00",
                    "longTermDebt": null,
                    "inventory": "10869000.00",
                    "accountsPayable": "22918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "303573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "360993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1528066000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "783648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1810138000.00",
                    "cashAndShortTermInvestments": "156969000.00",
                    "propertyPlantAndEquipmentGross": "1167073000.00",
                    "propertyPlantAndEquipmentNet": "1167073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46556000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "787870206.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53506407.00",
                    "totalLiab": "192860722.00",
                    "totalStockholderEquity": "787870206.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37815267.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-447394681.00",
                    "cash": "65283054.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115337994.00",
                    "currentDeferredRevenue": "-61912493.33",
                    "netDebt": "328686124.00",
                    "shortTermDebt": "61912493.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "393969178.00",
                    "otherStockholderEquity": "787870205.41",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182446003.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "57854408.00",
                    "netReceivables": "2.00",
                    "longTermDebt": null,
                    "inventory": "5802132.00",
                    "accountsPayable": "15610234.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-192908083.06",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "685684272.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1052818884.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77522727.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "787870206.00",
                    "cashAndShortTermInvestments": "123137462.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "416781842.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37069527.00",
                    "totalLiab": "220015390.00",
                    "totalStockholderEquity": "416781842.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26453060.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-410869991.00",
                    "cash": "27603463.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123234224.00",
                    "currentDeferredRevenue": "-80529030.73",
                    "netDebt": "340561334.00",
                    "shortTermDebt": "80529029.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "368164797.00",
                    "otherStockholderEquity": "416781841.33",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122516109.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53433118.00",
                    "netReceivables": "2.00",
                    "longTermDebt": null,
                    "inventory": "4409998.00",
                    "accountsPayable": "16252135.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-162705777.79",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "540069342.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "705135724.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96781165.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "416781842.00",
                    "cashAndShortTermInvestments": "81036582.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "242889558.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38181242.00",
                    "totalLiab": "157846839.00",
                    "totalStockholderEquity": "242889558.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27166350.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-337708631.00",
                    "cash": "23776401.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92506594.00",
                    "currentDeferredRevenue": "-42112751.48",
                    "netDebt": "263538386.00",
                    "shortTermDebt": "42112751.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287314787.00",
                    "otherStockholderEquity": "242889557.09",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116635795.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49983398.00",
                    "netReceivables": "1.00",
                    "longTermDebt": null,
                    "inventory": "4694752.00",
                    "accountsPayable": "23227493.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "422973597.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463962394.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65340245.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "242889558.00",
                    "cashAndShortTermInvestments": "73759800.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "402048477.00",
                    "intangibleAssets": "857193.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54993111.00",
                    "totalLiab": "237665624.00",
                    "totalStockholderEquity": "166662117.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20638113.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "30700226.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70879852.00",
                    "currentDeferredRevenue": "-21860878.79",
                    "netDebt": "103645435.00",
                    "shortTermDebt": "21860878.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134345661.00",
                    "otherStockholderEquity": "166662116.40",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "158062415.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "68324433.00",
                    "netReceivables": "0.00",
                    "longTermDebt": null,
                    "inventory": "4044644.00",
                    "accountsPayable": "28380861.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "233820644.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243986061.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166785771.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "166662117.00",
                    "cashAndShortTermInvestments": "99024660.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "134522265.00",
                    "intangibleAssets": "977659.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65420261.00",
                    "totalLiab": "286966414.00",
                    "totalStockholderEquity": "134522265.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38633746.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-270558146.00",
                    "cash": "29774347.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84922455.00",
                    "currentDeferredRevenue": "-23979579.12",
                    "netDebt": "145732809.00",
                    "shortTermDebt": "23979579.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175507156.00",
                    "otherStockholderEquity": "134522265.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "160635316.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60788286.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "4652421.00",
                    "accountsPayable": "22309130.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "239962101.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "244445095.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202043958.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134522265.00",
                    "cashAndShortTermInvestments": "90562634.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "147778465.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "245737020.00",
                    "totalStockholderEquity": "147778465.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "245737020.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "245737020.00",
                    "otherStockholderEquity": "147778465.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "245737020.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "147778465.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48557000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-152624027.00",
                    "netBorrowings": "107100000.00",
                    "totalCashFromFinancingActivities": "51202899.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120523748.00",
                    "changeInCash": "33265788.00",
                    "beginPeriodCashFlow": "163143772.00",
                    "endPeriodCashFlow": "196409560.00",
                    "totalCashFromOperatingActivities": "133816808.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58784867.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "70305519.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "180391753",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46574945.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1083138.00",
                    "freeCashFlow": "-46574945.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-206179063.00",
                    "netBorrowings": "72100000.00",
                    "totalCashFromFinancingActivities": "17430623.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87386439.00",
                    "changeInCash": "-55703581.00",
                    "beginPeriodCashFlow": "218847353.00",
                    "endPeriodCashFlow": "163143772.00",
                    "totalCashFromOperatingActivities": "132556083.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56378347.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "62071883.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29618276.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "218991911",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13668215.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2459512.00",
                    "freeCashFlow": "-86435828.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "-3600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4650957.00",
                    "netBorrowings": "-227200000.00",
                    "totalCashFromFinancingActivities": "-266660645.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77715174.00",
                    "changeInCash": "-151411896.00",
                    "beginPeriodCashFlow": "370259249.00",
                    "endPeriodCashFlow": "218847353.00",
                    "totalCashFromOperatingActivities": "114319339.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53178811.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "36891426.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "128579.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35165050",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26936184.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10361538.00",
                    "freeCashFlow": "79154289.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "5100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5100000.00",
                    "netBorrowings": "-57700000.00",
                    "totalCashFromFinancingActivities": "-157700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58600000.00",
                    "changeInCash": "8700000.00",
                    "beginPeriodCashFlow": "351100000.00",
                    "endPeriodCashFlow": "359800000.00",
                    "totalCashFromOperatingActivities": "161300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52100000.00",
                    "otherCashflowsFromInvestingActivities": "33000000.00",
                    "dividendsPaid": "97700000.00",
                    "changeToInventory": "39800000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10800000.00",
                    "freeCashFlow": "133400000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "43400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "43400000.00",
                    "netBorrowings": "-46000000.00",
                    "totalCashFromFinancingActivities": "-47300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62900000.00",
                    "changeInCash": "79200000.00",
                    "beginPeriodCashFlow": "271900000.00",
                    "endPeriodCashFlow": "351100000.00",
                    "totalCashFromOperatingActivities": "83100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53300000.00",
                    "otherCashflowsFromInvestingActivities": "71200000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1402702.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4900000.00",
                    "freeCashFlow": "55100000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-142200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-128436111.00",
                    "netBorrowings": "15700000.00",
                    "totalCashFromFinancingActivities": "-99700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77400000.00",
                    "changeInCash": "-107100000.00",
                    "beginPeriodCashFlow": "398300000.00",
                    "endPeriodCashFlow": "291200000.00",
                    "totalCashFromOperatingActivities": "120700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52700000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": "115600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-141834.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9100000.00",
                    "freeCashFlow": "-25700000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-149900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-155188529.00",
                    "netBorrowings": "-53400000.00",
                    "totalCashFromFinancingActivities": "-229192214.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "132261407.00",
                    "changeInCash": "-133835229.00",
                    "beginPeriodCashFlow": "530861395.00",
                    "endPeriodCashFlow": "397026166.00",
                    "totalCashFromOperatingActivities": "246187726.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50066770.00",
                    "otherCashflowsFromInvestingActivities": "5288529.00",
                    "dividendsPaid": "175976919.00",
                    "changeToInventory": "66300000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-66773.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "179998018",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68457234.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4597686.00",
                    "freeCashFlow": "66189707.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-15",
                    "currency_symbol": "USD",
                    "investments": "10900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-309600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "194500000.00",
                    "changeInCash": "-16900000.00",
                    "beginPeriodCashFlow": "544000000.00",
                    "endPeriodCashFlow": "527100000.00",
                    "totalCashFromOperatingActivities": "281800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46800000.00",
                    "otherCashflowsFromInvestingActivities": "31700000.00",
                    "dividendsPaid": "267700000.00",
                    "changeToInventory": "40700000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "261000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-160900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-160900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "252800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "209200000.00",
                    "changeInCash": "278500000.00",
                    "beginPeriodCashFlow": "265500000.00",
                    "endPeriodCashFlow": "544000000.00",
                    "totalCashFromOperatingActivities": "186600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43100000.00",
                    "otherCashflowsFromInvestingActivities": "80600000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-61500000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "241700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5800000.00",
                    "freeCashFlow": "-55100000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-20069000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-149600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "184600000.00",
                    "changeInCash": "25200000.00",
                    "beginPeriodCashFlow": "240300000.00",
                    "endPeriodCashFlow": "265500000.00",
                    "totalCashFromOperatingActivities": "194900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39000000.00",
                    "otherCashflowsFromInvestingActivities": "132100000.00",
                    "dividendsPaid": "123200000.00",
                    "changeToInventory": "-44000000.00",
                    "changeToAccountReceivables": "45200000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "1780004.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "152200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-600000.00",
                    "stockBasedCompensation": "23000000.00",
                    "otherNonCashItems": "-51100000.00",
                    "freeCashFlow": "42700000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "investments": "-6100000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-6100000.00",
                    "netBorrowings": "-68900000.00",
                    "totalCashFromFinancingActivities": "-195600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124300000.00",
                    "changeInCash": "1700000.00",
                    "beginPeriodCashFlow": "269000000.00",
                    "endPeriodCashFlow": "270700000.00",
                    "totalCashFromOperatingActivities": "202800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38200000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "126600000.00",
                    "changeToInventory": "30200000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "165593.00",
                    "otherCashflowsFromFinancingActivities": "126300000.00",
                    "changeToNetincome": "10100000.00",
                    "capitalExpenditures": "23900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30200000.00",
                    "stockBasedCompensation": "-20600000.00",
                    "otherNonCashItems": "27300000.00",
                    "freeCashFlow": "178900000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-17",
                    "currency_symbol": "USD",
                    "investments": "-102800000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-6100000.00",
                    "netBorrowings": "-68900000.00",
                    "totalCashFromFinancingActivities": "-231500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "185500000.00",
                    "changeInCash": "-141700000.00",
                    "beginPeriodCashFlow": "410700000.00",
                    "endPeriodCashFlow": "269000000.00",
                    "totalCashFromOperatingActivities": "192600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37100000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "336600000.00",
                    "changeToInventory": "30200000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-618671.00",
                    "otherCashflowsFromFinancingActivities": "328000000.00",
                    "changeToNetincome": "10100000.00",
                    "capitalExpenditures": "118700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6700000.00",
                    "stockBasedCompensation": "-20300000.00",
                    "otherNonCashItems": "-15300000.00",
                    "freeCashFlow": "73900000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "-241600000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-241600000.00",
                    "netBorrowings": "-68900000.00",
                    "totalCashFromFinancingActivities": "87300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "153600000.00",
                    "changeInCash": "60400000.00",
                    "beginPeriodCashFlow": "320500000.00",
                    "endPeriodCashFlow": "380900000.00",
                    "totalCashFromOperatingActivities": "214700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35000000.00",
                    "otherCashflowsFromInvestingActivities": "-26500000.00",
                    "dividendsPaid": "126600000.00",
                    "changeToInventory": "8300000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5600000.00",
                    "changeToNetincome": "10100000.00",
                    "capitalExpenditures": "215100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16300000.00",
                    "freeCashFlow": "-400000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-1827000.00",
                    "changeToLiabilities": "4700000.00",
                    "totalCashflowsFromInvestingActivities": "-1827000.00",
                    "netBorrowings": "-31301000.00",
                    "totalCashFromFinancingActivities": "-149375000.00",
                    "changeToOperatingActivities": "-5700000.00",
                    "netIncome": "228474000.00",
                    "changeInCash": "81956000.00",
                    "beginPeriodCashFlow": "238500000.00",
                    "endPeriodCashFlow": "320456000.00",
                    "totalCashFromOperatingActivities": "247614000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35523000.00",
                    "otherCashflowsFromInvestingActivities": "11142000.00",
                    "dividendsPaid": "119358000.00",
                    "changeToInventory": "154185000.00",
                    "changeToAccountReceivables": "-158100000.00",
                    "salePurchaseOfStock": "-1328834.00",
                    "otherCashflowsFromFinancingActivities": "1238000.00",
                    "changeToNetincome": "-11648000.00",
                    "capitalExpenditures": "13262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4915000.00",
                    "stockBasedCompensation": "2900000.00",
                    "otherNonCashItems": "-4657000.00",
                    "freeCashFlow": "234352000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "27300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "27300000.00",
                    "netBorrowings": "-55900000.00",
                    "totalCashFromFinancingActivities": "-101900000.00",
                    "changeToOperatingActivities": "-5700000.00",
                    "netIncome": "217100000.00",
                    "changeInCash": "90700000.00",
                    "beginPeriodCashFlow": "133300000.00",
                    "endPeriodCashFlow": "224000000.00",
                    "totalCashFromOperatingActivities": "165300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33800000.00",
                    "otherCashflowsFromInvestingActivities": "73400000.00",
                    "dividendsPaid": "47300000.00",
                    "changeToInventory": "-72200000.00",
                    "changeToAccountReceivables": "-158100000.00",
                    "salePurchaseOfStock": "-1268319.00",
                    "otherCashflowsFromFinancingActivities": "1300000.00",
                    "changeToNetincome": "-13400000.00",
                    "capitalExpenditures": "47100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13400000.00",
                    "freeCashFlow": "118200000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "25500000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "25500000.00",
                    "netBorrowings": "-42300000.00",
                    "totalCashFromFinancingActivities": "-38200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106600000.00",
                    "changeInCash": "63100000.00",
                    "beginPeriodCashFlow": "94600000.00",
                    "endPeriodCashFlow": "157700000.00",
                    "totalCashFromOperatingActivities": "71100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34500000.00",
                    "otherCashflowsFromInvestingActivities": "-4700000.00",
                    "dividendsPaid": "47300000.00",
                    "changeToInventory": "-73400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24100000.00",
                    "changeToNetincome": "3400000.00",
                    "capitalExpenditures": "12700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-73400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3000000.00",
                    "freeCashFlow": "58400000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "investments": "-39700000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-39700000.00",
                    "netBorrowings": "-49400000.00",
                    "totalCashFromFinancingActivities": "-48100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10400000.00",
                    "changeInCash": "-69944000.00",
                    "beginPeriodCashFlow": "144844000.00",
                    "endPeriodCashFlow": "74900000.00",
                    "totalCashFromOperatingActivities": "17900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35200000.00",
                    "otherCashflowsFromInvestingActivities": "7200000.00",
                    "dividendsPaid": "47300000.00",
                    "changeToInventory": "-30400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1300000.00",
                    "changeToNetincome": "2700000.00",
                    "capitalExpenditures": "46900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2700000.00",
                    "freeCashFlow": "-29000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "investments": "-68700000.00",
                    "changeToLiabilities": "4900000.00",
                    "totalCashflowsFromInvestingActivities": "-68693000.00",
                    "netBorrowings": "95697000.00",
                    "totalCashFromFinancingActivities": "96575000.00",
                    "changeToOperatingActivities": "14011000.00",
                    "netIncome": "-8189000.00",
                    "changeInCash": "40644000.00",
                    "beginPeriodCashFlow": "104200000.00",
                    "endPeriodCashFlow": "144844000.00",
                    "totalCashFromOperatingActivities": "12748000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34751000.00",
                    "otherCashflowsFromInvestingActivities": "-21206000.00",
                    "dividendsPaid": "47300000.00",
                    "changeToInventory": "2411000.00",
                    "changeToAccountReceivables": "-37500000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "878000.00",
                    "changeToNetincome": "5375000.00",
                    "capitalExpenditures": "47487000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38589000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "22475000.00",
                    "freeCashFlow": "-34739000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-60300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-60300000.00",
                    "netBorrowings": "47300000.00",
                    "totalCashFromFinancingActivities": "48300000.00",
                    "changeToOperatingActivities": "14011000.00",
                    "netIncome": "-14700000.00",
                    "changeInCash": "-1400000.00",
                    "beginPeriodCashFlow": "104200000.00",
                    "endPeriodCashFlow": "104200000.00",
                    "totalCashFromOperatingActivities": "12000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34100000.00",
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-9000000.00",
                    "changeToAccountReceivables": "-40500000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": "1600000.00",
                    "capitalExpenditures": "61800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9000000.00",
                    "stockBasedCompensation": "-12300000.00",
                    "otherNonCashItems": "1600000.00",
                    "freeCashFlow": "-49800000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-129700000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-158248909.00",
                    "netBorrowings": "141000000.00",
                    "totalCashFromFinancingActivities": "139652102.00",
                    "changeToOperatingActivities": "14011000.00",
                    "netIncome": "2065704.00",
                    "changeInCash": "-5200000.00",
                    "beginPeriodCashFlow": "116500000.00",
                    "endPeriodCashFlow": "111300000.00",
                    "totalCashFromOperatingActivities": "13332652.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30985560.00",
                    "otherCashflowsFromInvestingActivities": "39800000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-14100000.00",
                    "changeToAccountReceivables": "-40500000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "279492824.00",
                    "changeToNetincome": "-6100000.00",
                    "capitalExpenditures": "168155199",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14004704.00",
                    "stockBasedCompensation": "-8800000.00",
                    "otherNonCashItems": "-5713907.00",
                    "freeCashFlow": "-154822546.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "investments": "-31900000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-40005984.00",
                    "netBorrowings": "11400000.00",
                    "totalCashFromFinancingActivities": "11904219.00",
                    "changeToOperatingActivities": "-6200000.00",
                    "netIncome": "-20783596.00",
                    "changeInCash": "-19064000.00",
                    "beginPeriodCashFlow": "135564000.00",
                    "endPeriodCashFlow": "116500000.00",
                    "totalCashFromOperatingActivities": "9562405.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29760549.00",
                    "otherCashflowsFromInvestingActivities": "9100000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6200000.00",
                    "changeToAccountReceivables": "-40500000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "22247230.00",
                    "changeToNetincome": "6800000.00",
                    "capitalExpenditures": "40005984",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6049685.00",
                    "stockBasedCompensation": "-9900000.00",
                    "otherNonCashItems": "6635138.00",
                    "freeCashFlow": "-30443578.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "-49802000.00",
                    "changeToLiabilities": "-20300000.00",
                    "totalCashflowsFromInvestingActivities": "-36602000.00",
                    "netBorrowings": "-21829000.00",
                    "totalCashFromFinancingActivities": "-21732000.00",
                    "changeToOperatingActivities": "11309000.00",
                    "netIncome": "-39986000.00",
                    "changeInCash": "-38186000.00",
                    "beginPeriodCashFlow": "127700000.00",
                    "endPeriodCashFlow": "89514000.00",
                    "totalCashFromOperatingActivities": "20101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30422000.00",
                    "otherCashflowsFromInvestingActivities": "1148000.00",
                    "dividendsPaid": "11000.00",
                    "changeToInventory": "18800000.00",
                    "changeToAccountReceivables": "12500000.00",
                    "salePurchaseOfStock": "-48000.00",
                    "otherCashflowsFromFinancingActivities": "156000.00",
                    "changeToNetincome": "7456000.00",
                    "capitalExpenditures": "37750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42609000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "-14644000.00",
                    "freeCashFlow": "-17649000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "investments": "27400000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "31220988.00",
                    "netBorrowings": "-41500000.00",
                    "totalCashFromFinancingActivities": "-107998442.00",
                    "changeToOperatingActivities": "11309000.00",
                    "netIncome": "602063.00",
                    "changeInCash": "-24800000.00",
                    "beginPeriodCashFlow": "181300000.00",
                    "endPeriodCashFlow": "156500000.00",
                    "totalCashFromOperatingActivities": "47911825.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29601452.00",
                    "otherCashflowsFromInvestingActivities": "46300000.00",
                    "dividendsPaid": "64043361.00",
                    "changeToInventory": "21500000.00",
                    "changeToAccountReceivables": "12500000.00",
                    "salePurchaseOfStock": "44648.00",
                    "otherCashflowsFromFinancingActivities": "2479122.00",
                    "changeToNetincome": "900000.00",
                    "capitalExpenditures": "15230495",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22831577.00",
                    "stockBasedCompensation": "-10600000.00",
                    "otherNonCashItems": "-5123268.00",
                    "freeCashFlow": "32681329.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-38000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-38800000.00",
                    "netBorrowings": "-16400000.00",
                    "totalCashFromFinancingActivities": "-23300000.00",
                    "changeToOperatingActivities": "11309000.00",
                    "netIncome": "71100000.00",
                    "changeInCash": "51200000.00",
                    "beginPeriodCashFlow": "109900000.00",
                    "endPeriodCashFlow": "161100000.00",
                    "totalCashFromOperatingActivities": "113300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30600000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": "7400000.00",
                    "changeToInventory": "5900000.00",
                    "changeToAccountReceivables": "9300000.00",
                    "salePurchaseOfStock": "22200000.00",
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": "5700000.00",
                    "capitalExpenditures": "47800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5900000.00",
                    "stockBasedCompensation": "-8700000.00",
                    "otherNonCashItems": "5700000.00",
                    "freeCashFlow": "65500000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "investments": "-59400000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-63100000.00",
                    "netBorrowings": "67600000.00",
                    "totalCashFromFinancingActivities": "66400000.00",
                    "changeToOperatingActivities": "11309000.00",
                    "netIncome": "56400000.00",
                    "changeInCash": "53053000.00",
                    "beginPeriodCashFlow": "56847000.00",
                    "endPeriodCashFlow": "109900000.00",
                    "totalCashFromOperatingActivities": "49800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31400000.00",
                    "otherCashflowsFromInvestingActivities": "5500000.00",
                    "dividendsPaid": "526200000.00",
                    "changeToInventory": "-33800000.00",
                    "changeToAccountReceivables": "-7470000.00",
                    "salePurchaseOfStock": "-1300000.00",
                    "otherCashflowsFromFinancingActivities": "100001.00",
                    "changeToNetincome": "-4200000.00",
                    "capitalExpenditures": "68600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33800000.00",
                    "stockBasedCompensation": "-18500000.00",
                    "otherNonCashItems": "-4200000.00",
                    "freeCashFlow": "-18799999.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "investments": "-175923000.00",
                    "changeToLiabilities": "22800000.00",
                    "totalCashflowsFromInvestingActivities": "-109920141.00",
                    "netBorrowings": "-47000.00",
                    "totalCashFromFinancingActivities": "8412212.00",
                    "changeToOperatingActivities": "-13542000.00",
                    "netIncome": "148629820.00",
                    "changeInCash": "-48317000.00",
                    "beginPeriodCashFlow": "120800000.00",
                    "endPeriodCashFlow": "72483000.00",
                    "totalCashFromOperatingActivities": "51856191.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29624189.00",
                    "otherCashflowsFromInvestingActivities": "4593831.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15800000.00",
                    "changeToAccountReceivables": "-2500000.00",
                    "salePurchaseOfStock": "4202000.00",
                    "otherCashflowsFromFinancingActivities": "5864465.00",
                    "changeToNetincome": "-121613000.00",
                    "capitalExpenditures": "135776417",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8305046.00",
                    "stockBasedCompensation": "1900000.00",
                    "otherNonCashItems": "-118092771.00",
                    "freeCashFlow": "-83920225.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "investments": "-68600000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-68600000.00",
                    "netBorrowings": "128400000.00",
                    "totalCashFromFinancingActivities": "166500000.00",
                    "changeToOperatingActivities": "-13542000.00",
                    "netIncome": "-37400000.00",
                    "changeInCash": "14400000.00",
                    "beginPeriodCashFlow": "106400000.00",
                    "endPeriodCashFlow": "120800000.00",
                    "totalCashFromOperatingActivities": "-60100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-25100000.00",
                    "otherCashflowsFromInvestingActivities": "-15400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12400000.00",
                    "changeToAccountReceivables": "10700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4400000.00",
                    "changeToNetincome": "1600000.00",
                    "capitalExpenditures": "53500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3900000.00",
                    "stockBasedCompensation": "5800000.00",
                    "otherNonCashItems": "-1600000.00",
                    "freeCashFlow": "-113600000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-66000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-66000000.00",
                    "netBorrowings": "-8900000.00",
                    "totalCashFromFinancingActivities": "-27400000.00",
                    "changeToOperatingActivities": "-13542000.00",
                    "netIncome": "5200000.00",
                    "changeInCash": "-48900000.00",
                    "beginPeriodCashFlow": "155300000.00",
                    "endPeriodCashFlow": "106400000.00",
                    "totalCashFromOperatingActivities": "37600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26300000.00",
                    "otherCashflowsFromInvestingActivities": "12800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6000000.00",
                    "changeToAccountReceivables": "-2500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2195681.00",
                    "changeToNetincome": "100000.00",
                    "capitalExpenditures": "78800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-41200000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-14",
                    "currency_symbol": "USD",
                    "investments": "-12300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-12300000.00",
                    "netBorrowings": "-15200000.00",
                    "totalCashFromFinancingActivities": "-15100000.00",
                    "changeToOperatingActivities": "-13542000.00",
                    "netIncome": "23200000.00",
                    "changeInCash": "31200000.00",
                    "beginPeriodCashFlow": "124100000.00",
                    "endPeriodCashFlow": "155300000.00",
                    "totalCashFromOperatingActivities": "55400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26700000.00",
                    "otherCashflowsFromInvestingActivities": "14000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2500000.00",
                    "changeToAccountReceivables": "-2500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "3000000.00",
                    "capitalExpenditures": "26000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2500000.00",
                    "stockBasedCompensation": "-6200000.00",
                    "otherNonCashItems": "2700000.00",
                    "freeCashFlow": "29400000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "investments": "-300000.00",
                    "changeToLiabilities": "11700000.00",
                    "totalCashflowsFromInvestingActivities": "-97992000.00",
                    "netBorrowings": "-5303000.00",
                    "totalCashFromFinancingActivities": "111794000.00",
                    "changeToOperatingActivities": "-7768000.00",
                    "netIncome": "-39979000.00",
                    "changeInCash": "20961000.00",
                    "beginPeriodCashFlow": "106400000.00",
                    "endPeriodCashFlow": "127361000.00",
                    "totalCashFromOperatingActivities": "33138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88180000.00",
                    "otherCashflowsFromInvestingActivities": "14047000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13000000.00",
                    "changeToAccountReceivables": "-10400000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "102098000.00",
                    "changeToNetincome": "1905000.00",
                    "capitalExpenditures": "112039000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18668000.00",
                    "stockBasedCompensation": "2100000.00",
                    "otherNonCashItems": "2047000.00",
                    "freeCashFlow": "-78901000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "-300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-16700000.00",
                    "netBorrowings": "2500000.00",
                    "totalCashFromFinancingActivities": "2500000.00",
                    "changeToOperatingActivities": "-7768000.00",
                    "netIncome": "-24900000.00",
                    "changeInCash": "4100000.00",
                    "beginPeriodCashFlow": "159100000.00",
                    "endPeriodCashFlow": "163200000.00",
                    "totalCashFromOperatingActivities": "18300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28700000.00",
                    "otherCashflowsFromInvestingActivities": "7200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12500000.00",
                    "changeToAccountReceivables": "-10400000.00",
                    "salePurchaseOfStock": "100000000.00",
                    "otherCashflowsFromFinancingActivities": "28500000.00",
                    "changeToNetincome": "2000000.00",
                    "capitalExpenditures": "16700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12500000.00",
                    "stockBasedCompensation": "-7900000.00",
                    "otherNonCashItems": "1600000.00",
                    "freeCashFlow": "1600000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-46400000.00",
                    "netBorrowings": "6900000.00",
                    "totalCashFromFinancingActivities": "6900000.00",
                    "changeToOperatingActivities": "-7768000.00",
                    "netIncome": "-8900000.00",
                    "changeInCash": "-14500000.00",
                    "beginPeriodCashFlow": "173600000.00",
                    "endPeriodCashFlow": "159100000.00",
                    "totalCashFromOperatingActivities": "25000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4500000.00",
                    "changeToAccountReceivables": "-10400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "600000.00",
                    "capitalExpenditures": "46400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4500000.00",
                    "stockBasedCompensation": "-7900000.00",
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "-21400000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-72500000.00",
                    "netBorrowings": "-3300000.00",
                    "totalCashFromFinancingActivities": "93900000.00",
                    "changeToOperatingActivities": "-7768000.00",
                    "netIncome": "700000.00",
                    "changeInCash": "39400000.00",
                    "beginPeriodCashFlow": "134200000.00",
                    "endPeriodCashFlow": "173600000.00",
                    "totalCashFromOperatingActivities": "18000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28300000.00",
                    "otherCashflowsFromInvestingActivities": "7200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10200000.00",
                    "changeToAccountReceivables": "-10400000.00",
                    "salePurchaseOfStock": "100000000.00",
                    "otherCashflowsFromFinancingActivities": "-1900000.00",
                    "changeToNetincome": "-800000.00",
                    "capitalExpenditures": "79700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10200000.00",
                    "stockBasedCompensation": "-9500000.00",
                    "otherNonCashItems": "-1200000.00",
                    "freeCashFlow": "-61700000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4500000.00",
                    "totalCashflowsFromInvestingActivities": "-16130000.00",
                    "netBorrowings": "63361000.00",
                    "totalCashFromFinancingActivities": "-21779000.00",
                    "changeToOperatingActivities": "5504000.00",
                    "netIncome": "-24493000.00",
                    "changeInCash": "-10893000.00",
                    "beginPeriodCashFlow": "145100000.00",
                    "endPeriodCashFlow": "134207000.00",
                    "totalCashFromOperatingActivities": "27045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28151000.00",
                    "otherCashflowsFromInvestingActivities": "-18000.00",
                    "dividendsPaid": "40000.00",
                    "changeToInventory": "5000000.00",
                    "changeToAccountReceivables": "-12400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": "5983000.00",
                    "capitalExpenditures": "16112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6396000.00",
                    "stockBasedCompensation": "1900000.00",
                    "otherNonCashItems": "29783000.00",
                    "freeCashFlow": "10933000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-88400000.00",
                    "netBorrowings": "3400000.00",
                    "totalCashFromFinancingActivities": "2200000.00",
                    "changeToOperatingActivities": "5504000.00",
                    "netIncome": "-4200000.00",
                    "changeInCash": "-68700000.00",
                    "beginPeriodCashFlow": "213800000.00",
                    "endPeriodCashFlow": "145100000.00",
                    "totalCashFromOperatingActivities": "17500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28600000.00",
                    "otherCashflowsFromInvestingActivities": "10600000.00",
                    "dividendsPaid": "1200000.00",
                    "changeToInventory": "-9600000.00",
                    "changeToAccountReceivables": "-12400000.00",
                    "salePurchaseOfStock": "100000000.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "2700000.00",
                    "capitalExpenditures": "99000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9600000.00",
                    "stockBasedCompensation": "-8500000.00",
                    "otherNonCashItems": "2400000.00",
                    "freeCashFlow": "-81500000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "2100000.00",
                    "netBorrowings": "-41600000.00",
                    "totalCashFromFinancingActivities": "-41600000.00",
                    "changeToOperatingActivities": "5504000.00",
                    "netIncome": "7400000.00",
                    "changeInCash": "-1000000.00",
                    "beginPeriodCashFlow": "214800000.00",
                    "endPeriodCashFlow": "213800000.00",
                    "totalCashFromOperatingActivities": "38500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28300000.00",
                    "otherCashflowsFromInvestingActivities": "14700000.00",
                    "dividendsPaid": "1200000.00",
                    "changeToInventory": "14600000.00",
                    "changeToAccountReceivables": "-12400000.00",
                    "salePurchaseOfStock": "100000000.00",
                    "otherCashflowsFromFinancingActivities": "10900000.00",
                    "changeToNetincome": "-2800000.00",
                    "capitalExpenditures": "12600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11800000.00",
                    "freeCashFlow": "25900000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11300000.00",
                    "netBorrowings": "123300000.00",
                    "totalCashFromFinancingActivities": "123300000.00",
                    "changeToOperatingActivities": "5504000.00",
                    "netIncome": "13700000.00",
                    "changeInCash": "138800000.00",
                    "beginPeriodCashFlow": "76000000.00",
                    "endPeriodCashFlow": "214800000.00",
                    "totalCashFromOperatingActivities": "26800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29400000.00",
                    "otherCashflowsFromInvestingActivities": "6100000.00",
                    "dividendsPaid": "1200000.00",
                    "changeToInventory": "-11600000.00",
                    "changeToAccountReceivables": "-12400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "149700000.00",
                    "changeToNetincome": "4400000.00",
                    "capitalExpenditures": "17400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4700000.00",
                    "freeCashFlow": "9400000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16908000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-182712000.00",
                    "changeInCash": "-1429000.00",
                    "beginPeriodCashFlow": "77400000.00",
                    "endPeriodCashFlow": "75971000.00",
                    "totalCashFromOperatingActivities": "16943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31415000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-22600000.00",
                    "changeToAccountReceivables": "18100000.00",
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "29956000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8178000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "176418000.00",
                    "freeCashFlow": "35000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-60000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9900000.00",
                    "changeInCash": "-39600000.00",
                    "beginPeriodCashFlow": "117000000.00",
                    "endPeriodCashFlow": "77400000.00",
                    "totalCashFromOperatingActivities": "38400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "6200000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2300000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8100000.00",
                    "freeCashFlow": "20400000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25000000.00",
                    "changeInCash": "-5700000.00",
                    "beginPeriodCashFlow": "122700000.00",
                    "endPeriodCashFlow": "117000000.00",
                    "totalCashFromOperatingActivities": "44400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-19800000.00",
                    "otherCashflowsFromFinancingActivities": "19300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12100000.00",
                    "freeCashFlow": "24400000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40600000.00",
                    "changeInCash": "-45600000.00",
                    "beginPeriodCashFlow": "168300000.00",
                    "endPeriodCashFlow": "122700000.00",
                    "totalCashFromOperatingActivities": "71400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "10400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-64500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8500000.00",
                    "freeCashFlow": "6900000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-154680000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "76627000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34758000.00",
                    "changeInCash": "-1442000.00",
                    "beginPeriodCashFlow": "169700000.00",
                    "endPeriodCashFlow": "168258000.00",
                    "totalCashFromOperatingActivities": "76655000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27327000.00",
                    "otherCashflowsFromInvestingActivities": "17640000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "21300000.00",
                    "changeToAccountReceivables": "6100000.00",
                    "salePurchaseOfStock": "24000.00",
                    "otherCashflowsFromFinancingActivities": "-123000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "172364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22570000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8000000.00",
                    "freeCashFlow": "-95709000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "46000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71400000.00",
                    "changeInCash": "118800000.00",
                    "beginPeriodCashFlow": "50900000.00",
                    "endPeriodCashFlow": "169700000.00",
                    "totalCashFromOperatingActivities": "80300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24300000.00",
                    "otherCashflowsFromInvestingActivities": "77500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12800000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-2600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2600000.00",
                    "freeCashFlow": "48800000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23100000.00",
                    "changeInCash": "41200000.00",
                    "beginPeriodCashFlow": "53000000.00",
                    "endPeriodCashFlow": "94200000.00",
                    "totalCashFromOperatingActivities": "53500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11400000.00",
                    "freeCashFlow": "41200000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29900000.00",
                    "changeInCash": "8400000.00",
                    "beginPeriodCashFlow": "44600000.00",
                    "endPeriodCashFlow": "53000000.00",
                    "totalCashFromOperatingActivities": "46200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "6600000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7300000.00",
                    "freeCashFlow": "38400000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6173000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23395000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6866000.00",
                    "changeInCash": "14231000.00",
                    "beginPeriodCashFlow": "30400000.00",
                    "endPeriodCashFlow": "44631000.00",
                    "totalCashFromOperatingActivities": "-3000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22710000.00",
                    "otherCashflowsFromInvestingActivities": "-19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "26300000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31395000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6154000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19313000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13263000.00",
                    "freeCashFlow": "-9154000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8300000.00",
                    "changeInCash": "-12600000.00",
                    "beginPeriodCashFlow": "43000000.00",
                    "endPeriodCashFlow": "30400000.00",
                    "totalCashFromOperatingActivities": "5600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1100000.00",
                    "changeToInventory": "-8500000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14200000.00",
                    "freeCashFlow": "-7600000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "283200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-272500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6400000.00",
                    "changeInCash": "25200000.00",
                    "beginPeriodCashFlow": "17800000.00",
                    "endPeriodCashFlow": "43000000.00",
                    "totalCashFromOperatingActivities": "14600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22700000.00",
                    "otherCashflowsFromInvestingActivities": "294000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "283200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15100000.00",
                    "freeCashFlow": "3800000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "49200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-203100000.00",
                    "changeInCash": "-11300000.00",
                    "beginPeriodCashFlow": "29100000.00",
                    "endPeriodCashFlow": "17800000.00",
                    "totalCashFromOperatingActivities": "9800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28600000.00",
                    "otherCashflowsFromInvestingActivities": "61300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "180000000.00",
                    "freeCashFlow": "-2300000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11730000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10435000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-61756000.00",
                    "changeInCash": "-1391000.00",
                    "beginPeriodCashFlow": "30500000.00",
                    "endPeriodCashFlow": "29109000.00",
                    "totalCashFromOperatingActivities": "20746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31603000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11733000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12449000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38450000.00",
                    "freeCashFlow": "9013000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "120800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-124300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21100000.00",
                    "changeInCash": "5300000.00",
                    "beginPeriodCashFlow": "25200000.00",
                    "endPeriodCashFlow": "30500000.00",
                    "totalCashFromOperatingActivities": "8800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31900000.00",
                    "otherCashflowsFromInvestingActivities": "134000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9200000.00",
                    "freeCashFlow": "-4400000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11800000.00",
                    "changeInCash": "8600000.00",
                    "beginPeriodCashFlow": "16600000.00",
                    "endPeriodCashFlow": "25200000.00",
                    "totalCashFromOperatingActivities": "27700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31600000.00",
                    "otherCashflowsFromInvestingActivities": "700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7500000.00",
                    "freeCashFlow": "20200000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4000000.00",
                    "changeInCash": "-11700000.00",
                    "beginPeriodCashFlow": "28300000.00",
                    "endPeriodCashFlow": "16600000.00",
                    "totalCashFromOperatingActivities": "10700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14400000.00",
                    "freeCashFlow": "1800000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4874000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46668000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-291343000.00",
                    "changeInCash": "-1072000.00",
                    "beginPeriodCashFlow": "29400000.00",
                    "endPeriodCashFlow": "28328000.00",
                    "totalCashFromOperatingActivities": "-42914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178461000.00",
                    "otherCashflowsFromInvestingActivities": "326000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5086000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24285000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-67199000.00",
                    "freeCashFlow": "-58260000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-78500000.00",
                    "changeInCash": "-4200000.00",
                    "beginPeriodCashFlow": "16700000.00",
                    "endPeriodCashFlow": "12500000.00",
                    "totalCashFromOperatingActivities": "5600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-66900000.00",
                    "freeCashFlow": "-2400000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-168900000.00",
                    "changeInCash": "-12700000.00",
                    "beginPeriodCashFlow": "29400000.00",
                    "endPeriodCashFlow": "16700000.00",
                    "totalCashFromOperatingActivities": "-19500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34100000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-59100000.00",
                    "freeCashFlow": "-23900000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-78700000.00",
                    "changeInCash": "-56100000.00",
                    "beginPeriodCashFlow": "85500000.00",
                    "endPeriodCashFlow": "29400000.00",
                    "totalCashFromOperatingActivities": "-56600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34000000.00",
                    "otherCashflowsFromInvestingActivities": "49300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-72600000.00",
                    "freeCashFlow": "-100700000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-70400000.00",
                    "changeInCash": "-51300000.00",
                    "beginPeriodCashFlow": "147100000.00",
                    "endPeriodCashFlow": "95800000.00",
                    "totalCashFromOperatingActivities": "-20600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36100000.00",
                    "otherCashflowsFromInvestingActivities": "14400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "41600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-60500000.00",
                    "freeCashFlow": "-25000000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "60300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24300000.00",
                    "changeInCash": "4700000.00",
                    "beginPeriodCashFlow": "142400000.00",
                    "endPeriodCashFlow": "147100000.00",
                    "totalCashFromOperatingActivities": "-30200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36500000.00",
                    "otherCashflowsFromInvestingActivities": "93600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32800000.00",
                    "freeCashFlow": "-64600000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45300000.00",
                    "changeInCash": "22400000.00",
                    "beginPeriodCashFlow": "120000000.00",
                    "endPeriodCashFlow": "142400000.00",
                    "totalCashFromOperatingActivities": "-11100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36600000.00",
                    "otherCashflowsFromInvestingActivities": "101100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-45100000.00",
                    "freeCashFlow": "-79100000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93307000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "112629000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-86959000.00",
                    "changeInCash": "-23229000.00",
                    "beginPeriodCashFlow": "143200000.00",
                    "endPeriodCashFlow": "119971000.00",
                    "totalCashFromOperatingActivities": "-42575000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36910000.00",
                    "otherCashflowsFromInvestingActivities": "-2649000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43293000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "718000.00",
                    "freeCashFlow": "-136520000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26500000.00",
                    "changeInCash": "22100000.00",
                    "beginPeriodCashFlow": "121100000.00",
                    "endPeriodCashFlow": "143200000.00",
                    "totalCashFromOperatingActivities": "21300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35100000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "92100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21600000.00",
                    "freeCashFlow": "-45500000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24100000.00",
                    "changeInCash": "-65200000.00",
                    "beginPeriodCashFlow": "186300000.00",
                    "endPeriodCashFlow": "121100000.00",
                    "totalCashFromOperatingActivities": "-200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34400000.00",
                    "otherCashflowsFromInvestingActivities": "1300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "54800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-24800000.00",
                    "freeCashFlow": "-69800000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "41100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2300000.00",
                    "changeInCash": "64500000.00",
                    "beginPeriodCashFlow": "121800000.00",
                    "endPeriodCashFlow": "186300000.00",
                    "totalCashFromOperatingActivities": "20900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35000000.00",
                    "otherCashflowsFromInvestingActivities": "64700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16200000.00",
                    "freeCashFlow": "-2700000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20896000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-74650000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25462000.00",
                    "changeInCash": "-74476000.00",
                    "beginPeriodCashFlow": "196300000.00",
                    "endPeriodCashFlow": "121824000.00",
                    "totalCashFromOperatingActivities": "21053000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32475000.00",
                    "otherCashflowsFromInvestingActivities": "1849000.00",
                    "dividendsPaid": "20000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5859000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27512000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1916000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13338000.00",
                    "freeCashFlow": "-6459000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "95700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2100000.00",
                    "changeInCash": "83700000.00",
                    "beginPeriodCashFlow": "112600000.00",
                    "endPeriodCashFlow": "196300000.00",
                    "totalCashFromOperatingActivities": "22200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35000000.00",
                    "otherCashflowsFromInvestingActivities": "52900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "110500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-800000.00",
                    "stockBasedCompensation": "20900000.00",
                    "otherNonCashItems": "-11900000.00",
                    "freeCashFlow": "-64900000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33600000.00",
                    "changeInCash": "13900000.00",
                    "beginPeriodCashFlow": "98700000.00",
                    "endPeriodCashFlow": "112600000.00",
                    "totalCashFromOperatingActivities": "11800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33500000.00",
                    "otherCashflowsFromInvestingActivities": "27100000.00",
                    "dividendsPaid": "48700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "245400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4900000.00",
                    "stockBasedCompensation": "50300000.00",
                    "otherNonCashItems": "-16700000.00",
                    "freeCashFlow": "-32900000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39600000.00",
                    "changeInCash": "-69600000.00",
                    "beginPeriodCashFlow": "168300000.00",
                    "endPeriodCashFlow": "98700000.00",
                    "totalCashFromOperatingActivities": "61200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31800000.00",
                    "otherCashflowsFromInvestingActivities": "2800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "129500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1500000.00",
                    "stockBasedCompensation": "23100000.00",
                    "otherNonCashItems": "32600000.00",
                    "freeCashFlow": "-68300000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37201000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72950000.00",
                    "changeInCash": "34917000.00",
                    "beginPeriodCashFlow": "133400000.00",
                    "endPeriodCashFlow": "168317000.00",
                    "totalCashFromOperatingActivities": "120593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "46920000.00",
                    "dividendsPaid": "58485000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13299000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84086000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "47643000.00",
                    "freeCashFlow": "36507000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "90800000.00",
                    "changeInCash": "55100000.00",
                    "beginPeriodCashFlow": "78300000.00",
                    "endPeriodCashFlow": "133400000.00",
                    "totalCashFromOperatingActivities": "111200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "116000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20400000.00",
                    "freeCashFlow": "-1400000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-80300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "145400000.00",
                    "changeInCash": "1500000.00",
                    "beginPeriodCashFlow": "76800000.00",
                    "endPeriodCashFlow": "78300000.00",
                    "totalCashFromOperatingActivities": "89200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31100000.00",
                    "otherCashflowsFromInvestingActivities": "53400000.00",
                    "dividendsPaid": "65300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "869800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-56200000.00",
                    "freeCashFlow": "11000000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-221200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "129300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52200000.00",
                    "changeInCash": "-28200000.00",
                    "beginPeriodCashFlow": "105000000.00",
                    "endPeriodCashFlow": "76800000.00",
                    "totalCashFromOperatingActivities": "63700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30700000.00",
                    "otherCashflowsFromInvestingActivities": "-118300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "137600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "102900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11500000.00",
                    "freeCashFlow": "-39200000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85352000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "61993000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20377000.00",
                    "changeInCash": "-11316000.00",
                    "beginPeriodCashFlow": "129300000.00",
                    "endPeriodCashFlow": "117984000.00",
                    "totalCashFromOperatingActivities": "12008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36481000.00",
                    "otherCashflowsFromInvestingActivities": "3003000.00",
                    "dividendsPaid": "50000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "61943000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88355000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-44850000.00",
                    "freeCashFlow": "-76347000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-397900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30900000.00",
                    "changeInCash": "-355300000.00",
                    "beginPeriodCashFlow": "484600000.00",
                    "endPeriodCashFlow": "129300000.00",
                    "totalCashFromOperatingActivities": "79100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "351300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6300000.00",
                    "freeCashFlow": "42600000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-196600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "559000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66000000.00",
                    "changeInCash": "428400000.00",
                    "beginPeriodCashFlow": "56200000.00",
                    "endPeriodCashFlow": "484600000.00",
                    "totalCashFromOperatingActivities": "66000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19200000.00",
                    "otherCashflowsFromInvestingActivities": "-76200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "559000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "120400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13300000.00",
                    "freeCashFlow": "-54400000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74899000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22097000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29112000.00",
                    "changeInCash": "-67465000.00",
                    "beginPeriodCashFlow": "100500000.00",
                    "endPeriodCashFlow": "33035000.00",
                    "totalCashFromOperatingActivities": "29503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14615000.00",
                    "otherCashflowsFromInvestingActivities": "-7423000.00",
                    "dividendsPaid": "60000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22037000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67476000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "391000.00",
                    "freeCashFlow": "-37973000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "43800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66900000.00",
                    "changeInCash": "50700000.00",
                    "beginPeriodCashFlow": "49800000.00",
                    "endPeriodCashFlow": "100500000.00",
                    "totalCashFromOperatingActivities": "62700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14400000.00",
                    "otherCashflowsFromInvestingActivities": "62200000.00",
                    "dividendsPaid": "100000.00",
                    "changeToInventory": "11100000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-55700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29700000.00",
                    "freeCashFlow": "44300000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-168100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80800000.00",
                    "changeInCash": "-70500000.00",
                    "beginPeriodCashFlow": "120300000.00",
                    "endPeriodCashFlow": "49800000.00",
                    "totalCashFromOperatingActivities": "64600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14800000.00",
                    "otherCashflowsFromInvestingActivities": "89800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-168100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18600000.00",
                    "freeCashFlow": "7800000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57700000.00",
                    "changeInCash": "-36400000.00",
                    "beginPeriodCashFlow": "156700000.00",
                    "endPeriodCashFlow": "120300000.00",
                    "totalCashFromOperatingActivities": "75700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15100000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2800000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5700000.00",
                    "freeCashFlow": "-44000000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "36265000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83763000.00",
                    "changeInCash": "130828000.00",
                    "beginPeriodCashFlow": "25900000.00",
                    "endPeriodCashFlow": "156728000.00",
                    "totalCashFromOperatingActivities": "9012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13894000.00",
                    "otherCashflowsFromInvestingActivities": "54842000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "85528000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-88645000.00",
                    "freeCashFlow": "-9565000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-195200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81200000.00",
                    "changeInCash": "-53300000.00",
                    "beginPeriodCashFlow": "92700000.00",
                    "endPeriodCashFlow": "39400000.00",
                    "totalCashFromOperatingActivities": "97500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11200000.00",
                    "otherCashflowsFromInvestingActivities": "75700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2800000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "270900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2300000.00",
                    "freeCashFlow": "-173400000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-193600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "137400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68500000.00",
                    "changeInCash": "27200000.00",
                    "beginPeriodCashFlow": "65500000.00",
                    "endPeriodCashFlow": "92700000.00",
                    "totalCashFromOperatingActivities": "83400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10300000.00",
                    "otherCashflowsFromInvestingActivities": "47400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "137400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "241000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "-157600000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84616196.62",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20057008.17",
                    "changeToOperatingActivities": null,
                    "netIncome": "121687678.69",
                    "changeInCash": "-1862538.00",
                    "beginPeriodCashFlow": "125000000.00",
                    "endPeriodCashFlow": "123137462.00",
                    "totalCashFromOperatingActivities": "94499882.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12564464.44",
                    "otherCashflowsFromInvestingActivities": "238346.00",
                    "dividendsPaid": "3097346.66",
                    "changeToInventory": "-6233828.74",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16959661.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84854543.07",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6233828.74",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20953967.48",
                    "freeCashFlow": "9645338.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4000000.00",
                    "changeInCash": "-10000000.00",
                    "beginPeriodCashFlow": "104000000.00",
                    "endPeriodCashFlow": "94000000.00",
                    "totalCashFromOperatingActivities": "61000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5000000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "53000000.00",
                    "freeCashFlow": "-2000000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "180000000.00",
                    "changeInCash": "25000000.00",
                    "beginPeriodCashFlow": "79000000.00",
                    "endPeriodCashFlow": "104000000.00",
                    "totalCashFromOperatingActivities": "51000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2000000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-139000000.00",
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64384765.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32620139.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "103757538.86",
                    "changeInCash": "-1963418.00",
                    "beginPeriodCashFlow": "83000000.00",
                    "endPeriodCashFlow": "81036582.00",
                    "totalCashFromOperatingActivities": "11301655.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9948549.82",
                    "otherCashflowsFromInvestingActivities": "1310636.00",
                    "dividendsPaid": "141931.77",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "32478208.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65695401.42",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-92455883.10",
                    "freeCashFlow": "-54393746.42"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36000000.00",
                    "changeInCash": "-5000000.00",
                    "beginPeriodCashFlow": "88000000.00",
                    "endPeriodCashFlow": "83000000.00",
                    "totalCashFromOperatingActivities": "25000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18000000.00",
                    "freeCashFlow": "-34000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-172757161.00",
                    "netBorrowings": "-258800000.00",
                    "totalCashFromFinancingActivities": "-477390811.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "296021731.00",
                    "changeInCash": "-127095687.00",
                    "beginPeriodCashFlow": "290239459.00",
                    "endPeriodCashFlow": "163143772.00",
                    "totalCashFromOperatingActivities": "517648937.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "222561028.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "207204836.00",
                    "changeToInventory": "-1348854.00",
                    "changeToAccountReceivables": "-34447674.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34136400.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "320093601",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34758948.00",
                    "stockBasedCompensation": "34100000.00",
                    "otherNonCashItems": "33825126.00",
                    "freeCashFlow": "197555336.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-442100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-432217841.00",
                    "netBorrowings": "163100000.00",
                    "totalCashFromFinancingActivities": "-361024529.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "584529538.00",
                    "changeInCash": "-5066605.00",
                    "beginPeriodCashFlow": "295306064.00",
                    "endPeriodCashFlow": "290239459.00",
                    "totalCashFromOperatingActivities": "789043301.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "183232116.00",
                    "otherCashflowsFromInvestingActivities": "15663988.00",
                    "dividendsPaid": "528032969.00",
                    "changeToInventory": "-9734206.00",
                    "changeToAccountReceivables": "39795725.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "543427.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "555804087",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45617162.00",
                    "stockBasedCompensation": "30200000.00",
                    "otherNonCashItems": "-24335515.00",
                    "freeCashFlow": "233239214.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-370569000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-350765435.00",
                    "netBorrowings": "91000000.00",
                    "totalCashFromFinancingActivities": "-499264172.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "661339306.00",
                    "changeInCash": "-28460176.00",
                    "beginPeriodCashFlow": "323766240.00",
                    "endPeriodCashFlow": "295306064.00",
                    "totalCashFromOperatingActivities": "821286370.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152322326.00",
                    "otherCashflowsFromInvestingActivities": "158864565.00",
                    "dividendsPaid": "598210281.00",
                    "changeToInventory": "1224201.00",
                    "changeToAccountReceivables": "46128943.00",
                    "salePurchaseOfStock": "-6019951.00",
                    "otherCashflowsFromFinancingActivities": "-111412.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "519908294",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48781380.00",
                    "stockBasedCompensation": "22500000.00",
                    "otherNonCashItems": "-43401013.00",
                    "freeCashFlow": "301378075.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "11273000.00",
                    "changeToLiabilities": "4700000.00",
                    "totalCashflowsFromInvestingActivities": "11273000.00",
                    "netBorrowings": "-178901000.00",
                    "totalCashFromFinancingActivities": "-337575000.00",
                    "changeToOperatingActivities": "-5700000.00",
                    "netIncome": "562574000.00",
                    "changeInCash": "175612000.00",
                    "beginPeriodCashFlow": "144844000.00",
                    "endPeriodCashFlow": "320456000.00",
                    "totalCashFromOperatingActivities": "501914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139023000.00",
                    "otherCashflowsFromInvestingActivities": "23542000.00",
                    "dividendsPaid": "166658000.00",
                    "changeToInventory": "-21815000.00",
                    "changeToAccountReceivables": "-158100000.00",
                    "salePurchaseOfStock": "-8109975.00",
                    "otherCashflowsFromFinancingActivities": "104238000.00",
                    "changeToNetincome": "-18948000.00",
                    "capitalExpenditures": "119962000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-180915000.00",
                    "stockBasedCompensation": "2900000.00",
                    "otherNonCashItems": "-12857000.00",
                    "freeCashFlow": "381952000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "investments": "-290600000.00",
                    "changeToLiabilities": "4900000.00",
                    "totalCashflowsFromInvestingActivities": "-290593000.00",
                    "netBorrowings": "295397000.00",
                    "totalCashFromFinancingActivities": "297975000.00",
                    "changeToOperatingActivities": "14011000.00",
                    "netIncome": "-42089000.00",
                    "changeInCash": "55330000.00",
                    "beginPeriodCashFlow": "89514000.00",
                    "endPeriodCashFlow": "144844000.00",
                    "totalCashFromOperatingActivities": "47948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130851000.00",
                    "otherCashflowsFromInvestingActivities": "29194000.00",
                    "dividendsPaid": "166658000.00",
                    "changeToInventory": "-26900000.00",
                    "changeToAccountReceivables": "-37500000.00",
                    "salePurchaseOfStock": "-48000.00",
                    "otherCashflowsFromFinancingActivities": "2578000.00",
                    "changeToNetincome": "7675000.00",
                    "capitalExpenditures": "319787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67889000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "24775000.00",
                    "freeCashFlow": "-271839000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "-119802000.00",
                    "changeToLiabilities": "-20300000.00",
                    "totalCashflowsFromInvestingActivities": "-119802000.00",
                    "netBorrowings": "-12129000.00",
                    "totalCashFromFinancingActivities": "-83332000.00",
                    "changeToOperatingActivities": "11309000.00",
                    "netIncome": "88114000.00",
                    "changeInCash": "32667000.00",
                    "beginPeriodCashFlow": "56847000.00",
                    "endPeriodCashFlow": "89514000.00",
                    "totalCashFromOperatingActivities": "235801000.00",
                    "issuanceOfCapitalStock": "788000.00",
                    "depreciation": "121922000.00",
                    "otherCashflowsFromInvestingActivities": "-30414000.00",
                    "dividendsPaid": "70611000.00",
                    "changeToInventory": "12400000.00",
                    "changeToAccountReceivables": "13800000.00",
                    "salePurchaseOfStock": "-1348000.00",
                    "otherCashflowsFromFinancingActivities": "734314000.00",
                    "changeToNetincome": "9856000.00",
                    "capitalExpenditures": "173050000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15909000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "6741000.00",
                    "freeCashFlow": "62751000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "investments": "-322823000.00",
                    "changeToLiabilities": "22800000.00",
                    "totalCashflowsFromInvestingActivities": "-322823000.00",
                    "netBorrowings": "92653000.00",
                    "totalCashFromFinancingActivities": "84491000.00",
                    "changeToOperatingActivities": "-13542000.00",
                    "netIncome": "166022000.00",
                    "changeInCash": "-67241000.00",
                    "beginPeriodCashFlow": "124088000.00",
                    "endPeriodCashFlow": "56847000.00",
                    "totalCashFromOperatingActivities": "171091000.00",
                    "issuanceOfCapitalStock": "4202000.00",
                    "depreciation": "110124000.00",
                    "otherCashflowsFromInvestingActivities": "61801000.00",
                    "dividendsPaid": "70611000.00",
                    "changeToInventory": "5100000.00",
                    "changeToAccountReceivables": "-2500000.00",
                    "salePurchaseOfStock": "4202000.00",
                    "otherCashflowsFromFinancingActivities": "-8162000.00",
                    "changeToNetincome": "-116913000.00",
                    "capitalExpenditures": "384349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11858000.00",
                    "stockBasedCompensation": "1900000.00",
                    "otherNonCashItems": "-119597000.00",
                    "freeCashFlow": "-213258000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "investments": "-175592000.00",
                    "changeToLiabilities": "11700000.00",
                    "totalCashflowsFromInvestingActivities": "-175592000.00",
                    "netBorrowings": "797000.00",
                    "totalCashFromFinancingActivities": "95994000.00",
                    "changeToOperatingActivities": "-7768000.00",
                    "netIncome": "-34779000.00",
                    "changeInCash": "-5587000.00",
                    "beginPeriodCashFlow": "132948000.00",
                    "endPeriodCashFlow": "127361000.00",
                    "totalCashFromOperatingActivities": "70738000.00",
                    "issuanceOfCapitalStock": "99999000.00",
                    "depreciation": "114480000.00",
                    "otherCashflowsFromInvestingActivities": "26847000.00",
                    "dividendsPaid": "70611000.00",
                    "changeToInventory": "-6200000.00",
                    "changeToAccountReceivables": "-8900000.00",
                    "salePurchaseOfStock": "99999000.00",
                    "otherCashflowsFromFinancingActivities": "95197000.00",
                    "changeToNetincome": "3705000.00",
                    "capitalExpenditures": "202439000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12668000.00",
                    "stockBasedCompensation": "2100000.00",
                    "otherNonCashItems": "38082000.00",
                    "freeCashFlow": "-131701000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "investments": "-113730000.00",
                    "changeToLiabilities": "-1600000.00",
                    "totalCashflowsFromInvestingActivities": "-113730000.00",
                    "netBorrowings": "63361000.00",
                    "totalCashFromFinancingActivities": "62121000.00",
                    "changeToOperatingActivities": "2604000.00",
                    "netIncome": "2407000.00",
                    "changeInCash": "58236000.00",
                    "beginPeriodCashFlow": "75971000.00",
                    "endPeriodCashFlow": "134207000.00",
                    "totalCashFromOperatingActivities": "109845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114451000.00",
                    "otherCashflowsFromInvestingActivities": "31382000.00",
                    "dividendsPaid": "1240000.00",
                    "changeToInventory": "-1600000.00",
                    "changeToAccountReceivables": "-13796000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "594000.00",
                    "changeToNetincome": "5983000.00",
                    "capitalExpenditures": "145112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12996000.00",
                    "stockBasedCompensation": "1900000.00",
                    "otherNonCashItems": "3306000.00",
                    "freeCashFlow": "-35267000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-119408000.00",
                    "changeToLiabilities": "-2600000.00",
                    "totalCashflowsFromInvestingActivities": "-119408000.00",
                    "netBorrowings": "-96894000.00",
                    "totalCashFromFinancingActivities": "-144022000.00",
                    "changeToOperatingActivities": "-1178000.00",
                    "netIncome": "-107212000.00",
                    "changeInCash": "-92287000.00",
                    "beginPeriodCashFlow": "168258000.00",
                    "endPeriodCashFlow": "75971000.00",
                    "totalCashFromOperatingActivities": "171143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122215000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "-6100000.00",
                    "changeToAccountReceivables": "20800000.00",
                    "salePurchaseOfStock": "-22128000.00",
                    "otherCashflowsFromFinancingActivities": "49256000.00",
                    "changeToNetincome": "183197000.00",
                    "capitalExpenditures": "119408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8322000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "-7114000.00",
                    "freeCashFlow": "51735000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11900000.00",
                    "totalCashflowsFromInvestingActivities": "-158780000.00",
                    "netBorrowings": "63886000.00",
                    "totalCashFromFinancingActivities": "75027000.00",
                    "changeToOperatingActivities": "7070000.00",
                    "netIncome": "142958000.00",
                    "changeInCash": "130202000.00",
                    "beginPeriodCashFlow": "38056000.00",
                    "endPeriodCashFlow": "168258000.00",
                    "totalCashFromOperatingActivities": "213955000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67327000.00",
                    "otherCashflowsFromInvestingActivities": "17640000.00",
                    "dividendsPaid": "93100000.00",
                    "changeToInventory": "15600000.00",
                    "changeToAccountReceivables": "11000000.00",
                    "salePurchaseOfStock": "-176000.00",
                    "otherCashflowsFromFinancingActivities": "-2723000.00",
                    "changeToNetincome": "4475000.00",
                    "capitalExpenditures": "253964000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16870000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13200000.00",
                    "freeCashFlow": "-40009000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "313027000.00",
                    "netBorrowings": "142000000.00",
                    "totalCashFromFinancingActivities": "-324405000.00",
                    "changeToOperatingActivities": "7070000.00",
                    "netIncome": "-211034000.00",
                    "changeInCash": "15522000.00",
                    "beginPeriodCashFlow": "29109000.00",
                    "endPeriodCashFlow": "44631000.00",
                    "totalCashFromOperatingActivities": "26900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96310000.00",
                    "otherCashflowsFromInvestingActivities": "355281000.00",
                    "dividendsPaid": "1100000.00",
                    "changeToInventory": "1700000.00",
                    "changeToAccountReceivables": "19600000.00",
                    "salePurchaseOfStock": "257000000.00",
                    "otherCashflowsFromFinancingActivities": "256657000.00",
                    "changeToNetincome": "-21000000.00",
                    "capitalExpenditures": "42254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4287000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "-18808000.00",
                    "freeCashFlow": "-15354000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "93370000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-160535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-90656000.00",
                    "changeInCash": "781000.00",
                    "beginPeriodCashFlow": "28328000.00",
                    "endPeriodCashFlow": "29109000.00",
                    "totalCashFromOperatingActivities": "67946000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126903000.00",
                    "otherCashflowsFromInvestingActivities": "134703000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "22500000.00",
                    "changeToAccountReceivables": "47100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1072000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41333000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24249000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "4105000.00",
                    "freeCashFlow": "26613000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "326000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-448504000.00",
                    "changeInCash": "-57220000.00",
                    "beginPeriodCashFlow": "85548000.00",
                    "endPeriodCashFlow": "28328000.00",
                    "totalCashFromOperatingActivities": "-99514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138229000.00",
                    "otherCashflowsFromInvestingActivities": "8198000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11700000.00",
                    "changeToAccountReceivables": "24000000.00",
                    "salePurchaseOfStock": "-1795000.00",
                    "otherCashflowsFromFinancingActivities": "-1872000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59446000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6285000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "106675000.00",
                    "freeCashFlow": "-158960000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "168120000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-127764000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-388599000.00",
                    "changeInCash": "-34423000.00",
                    "beginPeriodCashFlow": "119971000.00",
                    "endPeriodCashFlow": "85548000.00",
                    "totalCashFromOperatingActivities": "-74779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144826000.00",
                    "otherCashflowsFromInvestingActivities": "286575000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-48000000.00",
                    "changeToAccountReceivables": "-36600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "133808000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17687000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "186681000.00",
                    "freeCashFlow": "-193234000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-186907000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "185629000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-79619000.00",
                    "changeInCash": "-1853000.00",
                    "beginPeriodCashFlow": "121824000.00",
                    "endPeriodCashFlow": "119971000.00",
                    "totalCashFromOperatingActivities": "-575000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "141410000.00",
                    "otherCashflowsFromInvestingActivities": "67051000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17600000.00",
                    "changeToAccountReceivables": "-49000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "344693000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "253945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43193000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19173000.00",
                    "freeCashFlow": "-254520000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-199396000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36650000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49758000.00",
                    "changeInCash": "-46493000.00",
                    "beginPeriodCashFlow": "168317000.00",
                    "endPeriodCashFlow": "121824000.00",
                    "totalCashFromOperatingActivities": "116253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132775000.00",
                    "otherCashflowsFromInvestingActivities": "4688000.00",
                    "dividendsPaid": "48720000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "368041000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "288812000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5284000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-60996000.00",
                    "freeCashFlow": "-172559000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-262401000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-58958000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "446250000.00",
                    "changeInCash": "63334000.00",
                    "beginPeriodCashFlow": "104983000.00",
                    "endPeriodCashFlow": "168317000.00",
                    "totalCashFromOperatingActivities": "384693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126067000.00",
                    "otherCashflowsFromInvestingActivities": "69589000.00",
                    "dividendsPaid": "123785000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1020699000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "377786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-187546000.00",
                    "freeCashFlow": "6907000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-363652000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "243393000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "204981000.00",
                    "changeInCash": "84949000.00",
                    "beginPeriodCashFlow": "33035000.00",
                    "endPeriodCashFlow": "117984000.00",
                    "totalCashFromOperatingActivities": "205208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98681000.00",
                    "otherCashflowsFromInvestingActivities": "194000.00",
                    "dividendsPaid": "423950000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1808983000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "290555000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31865000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-66589000.00",
                    "freeCashFlow": "-85347000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-117599000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-238597000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "242133000.00",
                    "changeInCash": "-123693000.00",
                    "beginPeriodCashFlow": "156728000.00",
                    "endPeriodCashFlow": "33035000.00",
                    "totalCashFromOperatingActivities": "232503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58915000.00",
                    "otherCashflowsFromInvestingActivities": "144550000.00",
                    "dividendsPaid": "134140000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10410000.00",
                    "otherCashflowsFromFinancingActivities": "162096000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "262376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12813000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-55732000.00",
                    "freeCashFlow": "-29873000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-473135000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "303227000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "303185000.00",
                    "changeInCash": "91204000.00",
                    "beginPeriodCashFlow": "65524000.00",
                    "endPeriodCashFlow": "156728000.00",
                    "totalCashFromOperatingActivities": "261112000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47894000.00",
                    "otherCashflowsFromInvestingActivities": "178157000.00",
                    "dividendsPaid": "90401000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "645493000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "635877000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15797000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-74170000.00",
                    "freeCashFlow": "-374765000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-203616196.62",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15057008.17",
                    "changeToOperatingActivities": null,
                    "netIncome": "415687678.00",
                    "changeInCash": "35826677.00",
                    "beginPeriodCashFlow": "87310785.00",
                    "endPeriodCashFlow": "123137462.00",
                    "totalCashFromOperatingActivities": "254499882.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38402568.00",
                    "otherCashflowsFromInvestingActivities": "238346.00",
                    "dividendsPaid": "38097346.66",
                    "changeToInventory": "-7233828.74",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9795685.10",
                    "otherCashflowsFromFinancingActivities": "23040338.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "203854543.07",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7233828.74",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-192356536.09",
                    "freeCashFlow": "50645338.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-170384765.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79620139.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "177757538.00",
                    "changeInCash": "-7256245.00",
                    "beginPeriodCashFlow": "88292827.00",
                    "endPeriodCashFlow": "81036582.00",
                    "totalCashFromOperatingActivities": "72301655.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29913914.00",
                    "otherCashflowsFromInvestingActivities": "19310636.00",
                    "dividendsPaid": "5858068.23",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "85478207.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "189695401.42",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-135369797.22",
                    "freeCashFlow": "-117393746.42"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-158058490.84",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78019523.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3333015.00",
                    "changeInCash": "-43121979.00",
                    "beginPeriodCashFlow": "116881637.00",
                    "endPeriodCashFlow": "73759658.00",
                    "totalCashFromOperatingActivities": "36916988.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20537350.00",
                    "otherCashflowsFromInvestingActivities": "-23231732.39",
                    "dividendsPaid": "9792601.82",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-114011.44",
                    "otherCashflowsFromFinancingActivities": "87926145.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134826758.45",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5564558.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7482064.00",
                    "freeCashFlow": "-97909770.45"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11709107.36",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50767954.55",
                    "changeToOperatingActivities": null,
                    "netIncome": "45008804.00",
                    "changeInCash": "-9891537.00",
                    "beginPeriodCashFlow": "86954767.00",
                    "endPeriodCashFlow": "77063230.00",
                    "totalCashFromOperatingActivities": "75183055.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14018058.00",
                    "otherCashflowsFromInvestingActivities": "54573192.00",
                    "dividendsPaid": "4357188.94",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46410765.61",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66282300.36",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5532911.74",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21689104.00",
                    "freeCashFlow": "8900754.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "56056699.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-89045903.36",
                    "changeToOperatingActivities": null,
                    "netIncome": "30660125.00",
                    "changeInCash": "-10534957.00",
                    "beginPeriodCashFlow": "75339849.00",
                    "endPeriodCashFlow": "64804892.00",
                    "totalCashFromOperatingActivities": "49523512.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22031616.00",
                    "otherCashflowsFromInvestingActivities": "99808258.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-89045903.36",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43751558.37",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11024659.65",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7856430.00",
                    "freeCashFlow": "5771953.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122099222.00",
                    "minorityInterest": "0.00",
                    "netIncome": "120523748.00",
                    "sellingGeneralAdministrative": "23000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157744317.00",
                    "reconciledDepreciation": "59700000.00",
                    "ebit": "140709506.00",
                    "ebitda": "199494373.00",
                    "depreciationAndAmortization": "58784867.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135096881.00",
                    "otherOperatingExpenses": "260740919.00",
                    "interestExpense": "18610284.00",
                    "taxProvision": "1600000.00",
                    "interestIncome": "1600000.00",
                    "netInterestIncome": "-17300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1575473.00",
                    "totalRevenue": "395837800.00",
                    "totalOperatingExpenses": "22647436.00",
                    "costOfRevenue": "238093483.00",
                    "totalOtherIncomeExpenseNet": "-12997659.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88191844.00",
                    "minorityInterest": "0.00",
                    "netIncome": "87386439.00",
                    "sellingGeneralAdministrative": "29200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134804656.00",
                    "reconciledDepreciation": "56000000.00",
                    "ebit": "103595214.00",
                    "ebitda": "159973561.00",
                    "depreciationAndAmortization": "56378347.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98158730.00",
                    "otherOperatingExpenses": "256823509.00",
                    "interestExpense": "15403370.00",
                    "taxProvision": "800000.00",
                    "interestIncome": "300000.00",
                    "netInterestIncome": "-13100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "805404.00",
                    "totalRevenue": "354982240.00",
                    "totalOperatingExpenses": "36645926.00",
                    "costOfRevenue": "220177583.00",
                    "totalOtherIncomeExpenseNet": "-9966886.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78916956.00",
                    "minorityInterest": "0.00",
                    "netIncome": "77715174.00",
                    "sellingGeneralAdministrative": "29200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124384339.00",
                    "reconciledDepreciation": "53100000.00",
                    "ebit": "102652131.00",
                    "ebitda": "155830942.00",
                    "depreciationAndAmortization": "53178811.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97444413.00",
                    "otherOperatingExpenses": "245664077.00",
                    "interestExpense": "23735175.00",
                    "taxProvision": "1200000.00",
                    "interestIncome": "3500000.00",
                    "netInterestIncome": "-20200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1201781.00",
                    "totalRevenue": "343108491.00",
                    "totalOperatingExpenses": "26939925.00",
                    "costOfRevenue": "218724152.00",
                    "totalOtherIncomeExpenseNet": "-18527457.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60400000.00",
                    "minorityInterest": "-100000.00",
                    "netIncome": "58600000.00",
                    "sellingGeneralAdministrative": "24500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158100000.00",
                    "reconciledDepreciation": "52100000.00",
                    "ebit": "78200000.00",
                    "ebitda": "130300000.00",
                    "depreciationAndAmortization": "52100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74600000.00",
                    "otherOperatingExpenses": "240600000.00",
                    "interestExpense": "17800000.00",
                    "taxProvision": "1700000.00",
                    "interestIncome": "3600000.00",
                    "netInterestIncome": "-14200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1700000.00",
                    "totalRevenue": "315200000.00",
                    "totalOperatingExpenses": "83500000.00",
                    "costOfRevenue": "157100000.00",
                    "totalOtherIncomeExpenseNet": "-14200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68300000.00",
                    "minorityInterest": "600000.00",
                    "netIncome": "62900000.00",
                    "sellingGeneralAdministrative": "25900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165400000.00",
                    "reconciledDepreciation": "53300000.00",
                    "ebit": "86100000.00",
                    "ebitda": "139400000.00",
                    "depreciationAndAmortization": "53300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82300000.00",
                    "otherOperatingExpenses": "246800000.00",
                    "interestExpense": "17800000.00",
                    "taxProvision": "5400000.00",
                    "interestIncome": "3800000.00",
                    "netInterestIncome": "-14000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5400000.00",
                    "totalRevenue": "329100000.00",
                    "totalOperatingExpenses": "83100000.00",
                    "costOfRevenue": "163700000.00",
                    "totalOtherIncomeExpenseNet": "-14000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74800000.00",
                    "minorityInterest": "300000.00",
                    "netIncome": "77700000.00",
                    "sellingGeneralAdministrative": "23000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162800000.00",
                    "reconciledDepreciation": "52700000.00",
                    "ebit": "89600000.00",
                    "ebitda": "142300000.00",
                    "depreciationAndAmortization": "52700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89500000.00",
                    "otherOperatingExpenses": "215900000.00",
                    "interestExpense": "18000286.00",
                    "taxProvision": "-2600000.00",
                    "interestIncome": "3600000.00",
                    "netInterestIncome": "-14000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2600000.00",
                    "totalRevenue": "305400000.00",
                    "totalOperatingExpenses": "73300000.00",
                    "costOfRevenue": "142600000.00",
                    "totalOtherIncomeExpenseNet": "-14700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130800000.00",
                    "minorityInterest": "-200000.00",
                    "netIncome": "130500000.00",
                    "sellingGeneralAdministrative": "22600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216700000.00",
                    "reconciledDepreciation": "49400000.00",
                    "ebit": "149200000.00",
                    "ebitda": "198600000.00",
                    "depreciationAndAmortization": "49400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142300000.00",
                    "otherOperatingExpenses": "229800000.00",
                    "interestExpense": "18400000.00",
                    "taxProvision": "100000.00",
                    "interestIncome": "6900000.00",
                    "netInterestIncome": "-11500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "372100000.00",
                    "totalOperatingExpenses": "74400000.00",
                    "costOfRevenue": "155400000.00",
                    "totalOtherIncomeExpenseNet": "-11500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "130700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "193100000.00",
                    "minorityInterest": "-300000.00",
                    "netIncome": "194500000.00",
                    "sellingGeneralAdministrative": "23800000.00",
                    "sellingAndMarketingExpenses": "167417.00",
                    "grossProfit": "280500000.00",
                    "reconciledDepreciation": "46800000.00",
                    "ebit": "212000000.00",
                    "ebitda": "258800000.00",
                    "depreciationAndAmortization": "46800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "204300000.00",
                    "otherOperatingExpenses": "233400000.00",
                    "interestExpense": "18900000.00",
                    "taxProvision": "-1100000.00",
                    "interestIncome": "7700000.00",
                    "netInterestIncome": "-11200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1100000.00",
                    "totalRevenue": "437700000.00",
                    "totalOperatingExpenses": "76200000.00",
                    "costOfRevenue": "157200000.00",
                    "totalOtherIncomeExpenseNet": "-11200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "194200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "210800000.00",
                    "minorityInterest": "-500000.00",
                    "netIncome": "209200000.00",
                    "sellingGeneralAdministrative": "26200000.00",
                    "sellingAndMarketingExpenses": "228418.00",
                    "grossProfit": "288700000.00",
                    "reconciledDepreciation": "43100000.00",
                    "ebit": "229100000.00",
                    "ebitda": "272200000.00",
                    "depreciationAndAmortization": "43100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "222700000.00",
                    "otherOperatingExpenses": "221400000.00",
                    "interestExpense": "18300000.00",
                    "taxProvision": "1600000.00",
                    "interestIncome": "6400000.00",
                    "netInterestIncome": "-11900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1600000.00",
                    "totalRevenue": "444100000.00",
                    "totalOperatingExpenses": "66000000.00",
                    "costOfRevenue": "155400000.00",
                    "totalOtherIncomeExpenseNet": "-11900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "209200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184802000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "184565000.00",
                    "sellingGeneralAdministrative": "24432000.00",
                    "sellingAndMarketingExpenses": "647901.00",
                    "grossProfit": "228069000.00",
                    "reconciledDepreciation": "39011000.00",
                    "ebit": "198760000.00",
                    "ebitda": "237771000.00",
                    "depreciationAndAmortization": "39011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "195301000.00",
                    "otherOperatingExpenses": "192492000.00",
                    "interestExpense": "13958000.00",
                    "taxProvision": "235000.00",
                    "interestIncome": "3459000.00",
                    "netInterestIncome": "-10499000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "235000.00",
                    "totalRevenue": "387793000.00",
                    "totalOperatingExpenses": "32768000.00",
                    "costOfRevenue": "159724000.00",
                    "totalOtherIncomeExpenseNet": "-10499000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "184567000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127700000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "124300000.00",
                    "sellingGeneralAdministrative": "19000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206500000.00",
                    "reconciledDepreciation": "38200000.00",
                    "ebit": "144200000.00",
                    "ebitda": "182400000.00",
                    "depreciationAndAmortization": "38200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "140000000.00",
                    "otherOperatingExpenses": "218100000.00",
                    "interestExpense": "16500000.00",
                    "taxProvision": "3400000.00",
                    "interestIncome": "4200000.00",
                    "netInterestIncome": "-12300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3400000.00",
                    "totalRevenue": "358100000.00",
                    "totalOperatingExpenses": "66500000.00",
                    "costOfRevenue": "151600000.00",
                    "totalOtherIncomeExpenseNet": "-12300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124300000.00",
                    "netIncomeApplicableToCommonShares": "124300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184400000.00",
                    "minorityInterest": "400000.00",
                    "netIncome": "185400000.00",
                    "sellingGeneralAdministrative": "21900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "273200000.00",
                    "reconciledDepreciation": "37100000.00",
                    "ebit": "202400000.00",
                    "ebitda": "239500000.00",
                    "depreciationAndAmortization": "37100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "199800000.00",
                    "otherOperatingExpenses": "184500000.00",
                    "interestExpense": "18000000.00",
                    "taxProvision": "-1000000.00",
                    "interestIncome": "2600000.00",
                    "netInterestIncome": "-15400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "384300000.00",
                    "totalOperatingExpenses": "73400000.00",
                    "costOfRevenue": "111100000.00",
                    "totalOtherIncomeExpenseNet": "-15400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "185400000.00",
                    "netIncomeApplicableToCommonShares": "124300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "153600000.00",
                    "sellingGeneralAdministrative": "17600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "233100000.00",
                    "reconciledDepreciation": "35000000.00",
                    "ebit": "167600000.00",
                    "ebitda": "202600000.00",
                    "depreciationAndAmortization": "35000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163500000.00",
                    "otherOperatingExpenses": "226700000.00",
                    "interestExpense": "12500000.00",
                    "taxProvision": "1500000.00",
                    "interestIncome": "4100000.00",
                    "netInterestIncome": "-8400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1500000.00",
                    "totalRevenue": "390200000.00",
                    "totalOperatingExpenses": "69600000.00",
                    "costOfRevenue": "157100000.00",
                    "totalOtherIncomeExpenseNet": "-8400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "153600000.00",
                    "netIncomeApplicableToCommonShares": "124300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "221663000.00",
                    "minorityInterest": "180000.00",
                    "netIncome": "228654000.00",
                    "sellingGeneralAdministrative": "15705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "297660000.00",
                    "reconciledDepreciation": "35523000.00",
                    "ebit": "233963000.00",
                    "ebitda": "269486000.00",
                    "depreciationAndAmortization": "35523000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "231519000.00",
                    "otherOperatingExpenses": "215832000.00",
                    "interestExpense": "12968480.00",
                    "taxProvision": "-6811000.00",
                    "interestIncome": "2500000.00",
                    "netInterestIncome": "-9400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6811000.00",
                    "totalRevenue": "447351000.00",
                    "totalOperatingExpenses": "66141000.00",
                    "costOfRevenue": "149691000.00",
                    "totalOtherIncomeExpenseNet": "-9856000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "228474000.00",
                    "netIncomeApplicableToCommonShares": "228654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "217300000.00",
                    "minorityInterest": null,
                    "netIncome": "217100000.00",
                    "sellingGeneralAdministrative": "13400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "283900000.00",
                    "reconciledDepreciation": "33800000.00",
                    "ebit": "229800000.00",
                    "ebitda": "263600000.00",
                    "depreciationAndAmortization": "33800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "228600000.00",
                    "otherOperatingExpenses": "219500000.00",
                    "interestExpense": "12500000.00",
                    "taxProvision": "200000.00",
                    "interestIncome": "1200000.00",
                    "netInterestIncome": "-11300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "448100000.00",
                    "totalOperatingExpenses": "55300000.00",
                    "costOfRevenue": "164200000.00",
                    "totalOtherIncomeExpenseNet": "-11300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "217100000.00",
                    "netIncomeApplicableToCommonShares": "217100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107000000.00",
                    "minorityInterest": null,
                    "netIncome": "106600000.00",
                    "sellingGeneralAdministrative": "12500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175100000.00",
                    "reconciledDepreciation": "34500000.00",
                    "ebit": "118700000.00",
                    "ebitda": "152900000.00",
                    "depreciationAndAmortization": "34200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118700000.00",
                    "otherOperatingExpenses": "220300000.00",
                    "interestExpense": "12000000.00",
                    "taxProvision": "400000.00",
                    "interestIncome": "300000.00",
                    "netInterestIncome": "-11700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "338500000.00",
                    "totalOperatingExpenses": "56900000.00",
                    "costOfRevenue": "163400000.00",
                    "totalOtherIncomeExpenseNet": "-11700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106600000.00",
                    "netIncomeApplicableToCommonShares": "106600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10700000.00",
                    "minorityInterest": null,
                    "netIncome": "10400000.00",
                    "sellingGeneralAdministrative": "13400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88200000.00",
                    "reconciledDepreciation": "35200000.00",
                    "ebit": "25200000.00",
                    "ebitda": "60400000.00",
                    "depreciationAndAmortization": "35200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22600000.00",
                    "otherOperatingExpenses": "186800000.00",
                    "interestExpense": "11900000.00",
                    "taxProvision": "300000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-11900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "209400000.00",
                    "totalOperatingExpenses": "65600000.00",
                    "costOfRevenue": "121200000.00",
                    "totalOtherIncomeExpenseNet": "-11900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10400000.00",
                    "netIncomeApplicableToCommonShares": "10400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7945000.00",
                    "minorityInterest": null,
                    "netIncome": "-8189000.00",
                    "sellingGeneralAdministrative": "12442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72044000.00",
                    "reconciledDepreciation": "34800000.00",
                    "ebit": "1755000.00",
                    "ebitda": "36506000.00",
                    "depreciationAndAmortization": "34751000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4296000.00",
                    "otherOperatingExpenses": "184836000.00",
                    "interestExpense": "12300000.00",
                    "taxProvision": "200000.00",
                    "interestIncome": "500000.00",
                    "netInterestIncome": "-12300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "244000.00",
                    "totalRevenue": "189132000.00",
                    "totalOperatingExpenses": "67748000.00",
                    "costOfRevenue": "117088000.00",
                    "totalOtherIncomeExpenseNet": "-12241000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8200000.00",
                    "netIncomeApplicableToCommonShares": "-8189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14100000.00",
                    "minorityInterest": null,
                    "netIncome": "-14700000.00",
                    "sellingGeneralAdministrative": "12300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57500000.00",
                    "reconciledDepreciation": "34100000.00",
                    "ebit": "-3600000.00",
                    "ebitda": "30500000.00",
                    "depreciationAndAmortization": "34100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3700000.00",
                    "otherOperatingExpenses": "159200000.00",
                    "interestExpense": "10900000.00",
                    "taxProvision": "600000.00",
                    "interestIncome": "500000.00",
                    "netInterestIncome": "-10400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "155500000.00",
                    "totalOperatingExpenses": "61200000.00",
                    "costOfRevenue": "98000000.00",
                    "totalOtherIncomeExpenseNet": "-10400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14700000.00",
                    "netIncomeApplicableToCommonShares": "-14700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2400000.00",
                    "minorityInterest": null,
                    "netIncome": "2100000.00",
                    "sellingGeneralAdministrative": "13200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72000000.00",
                    "reconciledDepreciation": "31500000.00",
                    "ebit": "13300000.00",
                    "ebitda": "44800000.00",
                    "depreciationAndAmortization": "31500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12400000.00",
                    "otherOperatingExpenses": "138400000.00",
                    "interestExpense": "10000000.00",
                    "taxProvision": "300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "150800000.00",
                    "totalOperatingExpenses": "59600000.00",
                    "costOfRevenue": "78800000.00",
                    "totalOtherIncomeExpenseNet": "-10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2100000.00",
                    "netIncomeApplicableToCommonShares": "2100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21100000.00",
                    "minorityInterest": null,
                    "netIncome": "-21300000.00",
                    "sellingGeneralAdministrative": "13600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46200000.00",
                    "reconciledDepreciation": "30500000.00",
                    "ebit": "-11500000.00",
                    "ebitda": "19000000.00",
                    "depreciationAndAmortization": "30500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11600000.00",
                    "otherOperatingExpenses": "135700000.00",
                    "interestExpense": "9800000.00",
                    "taxProvision": "200000.00",
                    "interestIncome": "300000.00",
                    "netInterestIncome": "-9500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "124100000.00",
                    "totalOperatingExpenses": "57800000.00",
                    "costOfRevenue": "77900000.00",
                    "totalOtherIncomeExpenseNet": "-9500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21300000.00",
                    "netIncomeApplicableToCommonShares": "-21300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39671000.00",
                    "minorityInterest": null,
                    "netIncome": "-39986000.00",
                    "sellingGeneralAdministrative": "13073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46510000.00",
                    "reconciledDepreciation": "30422000.00",
                    "ebit": "-31471000.00",
                    "ebitda": "-1049000.00",
                    "depreciationAndAmortization": "30422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28693000.00",
                    "otherOperatingExpenses": "133849000.00",
                    "interestExpense": "8200000.00",
                    "taxProvision": "315000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-10000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "315000.00",
                    "totalRevenue": "105156000.00",
                    "totalOperatingExpenses": "75203000.00",
                    "costOfRevenue": "58646000.00",
                    "totalOtherIncomeExpenseNet": "-10978000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39986000.00",
                    "netIncomeApplicableToCommonShares": "-39986000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1000000.00",
                    "minorityInterest": null,
                    "netIncome": "600000.00",
                    "sellingGeneralAdministrative": "11700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80400000.00",
                    "reconciledDepreciation": "29500000.00",
                    "ebit": "12500000.00",
                    "ebitda": "42000000.00",
                    "depreciationAndAmortization": "29500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12400000.00",
                    "otherOperatingExpenses": "148300000.00",
                    "interestExpense": "11500000.00",
                    "taxProvision": "400000.00",
                    "interestIncome": "100000.00",
                    "netInterestIncome": "-11400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "160700000.00",
                    "totalOperatingExpenses": "68000000.00",
                    "costOfRevenue": "80300000.00",
                    "totalOtherIncomeExpenseNet": "-11400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "600000.00",
                    "netIncomeApplicableToCommonShares": "600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71400000.00",
                    "minorityInterest": null,
                    "netIncome": "71100000.00",
                    "sellingGeneralAdministrative": "12200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143800000.00",
                    "reconciledDepreciation": "30600000.00",
                    "ebit": "85400000.00",
                    "ebitda": "116000000.00",
                    "depreciationAndAmortization": "30600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85100000.00",
                    "otherOperatingExpenses": "142700000.00",
                    "interestExpense": "14000000.00",
                    "taxProvision": "300000.00",
                    "interestIncome": "300000.00",
                    "netInterestIncome": "-13700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "227800000.00",
                    "totalOperatingExpenses": "58700000.00",
                    "costOfRevenue": "84000000.00",
                    "totalOtherIncomeExpenseNet": "-13700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71100000.00",
                    "netIncomeApplicableToCommonShares": "71100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56800000.00",
                    "minorityInterest": null,
                    "netIncome": "56400000.00",
                    "sellingGeneralAdministrative": "13800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126800000.00",
                    "reconciledDepreciation": "31400000.00",
                    "ebit": "71000000.00",
                    "ebitda": "102400000.00",
                    "depreciationAndAmortization": "31400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70100000.00",
                    "otherOperatingExpenses": "172500000.00",
                    "interestExpense": "14200000.00",
                    "taxProvision": "400000.00",
                    "interestIncome": "900000.00",
                    "netInterestIncome": "-13300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "242600000.00",
                    "totalOperatingExpenses": "56700000.00",
                    "costOfRevenue": "115800000.00",
                    "totalOtherIncomeExpenseNet": "-13300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56400000.00",
                    "netIncomeApplicableToCommonShares": "56400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146706000.00",
                    "minorityInterest": null,
                    "netIncome": "146622000.00",
                    "sellingGeneralAdministrative": "12724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96347000.00",
                    "reconciledDepreciation": "82224000.00",
                    "ebit": "155406000.00",
                    "ebitda": "184630000.00",
                    "depreciationAndAmortization": "29224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "157491000.00",
                    "otherOperatingExpenses": "35719000.00",
                    "interestExpense": "11435480.00",
                    "taxProvision": "84000.00",
                    "interestIncome": "200000.00",
                    "netInterestIncome": "-10900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84000.00",
                    "totalRevenue": "193210000.00",
                    "totalOperatingExpenses": "-61144000.00",
                    "costOfRevenue": "96863000.00",
                    "totalOtherIncomeExpenseNet": "-10785000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146622000.00",
                    "netIncomeApplicableToCommonShares": "146622000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8500000.00",
                    "minorityInterest": null,
                    "netIncome": "-9000000.00",
                    "sellingGeneralAdministrative": "10200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56500000.00",
                    "reconciledDepreciation": "-25100000.00",
                    "ebit": "4200000.00",
                    "ebitda": "32100000.00",
                    "depreciationAndAmortization": "27900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2100000.00",
                    "otherOperatingExpenses": "142500000.00",
                    "interestExpense": "10800000.00",
                    "taxProvision": "500000.00",
                    "interestIncome": "200000.00",
                    "netInterestIncome": "-10600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "500000.00",
                    "totalRevenue": "146700000.00",
                    "totalOperatingExpenses": "52300000.00",
                    "costOfRevenue": "90200000.00",
                    "totalOtherIncomeExpenseNet": "-10600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9000000.00",
                    "netIncomeApplicableToCommonShares": "-9000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5200000.00",
                    "minorityInterest": null,
                    "netIncome": "5200000.00",
                    "sellingGeneralAdministrative": "12300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72000000.00",
                    "reconciledDepreciation": "26300000.00",
                    "ebit": "15300000.00",
                    "ebitda": "41600000.00",
                    "depreciationAndAmortization": "26300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14200000.00",
                    "otherOperatingExpenses": "152200000.00",
                    "interestExpense": "10100000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1100000.00",
                    "netInterestIncome": "-9000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000000.00",
                    "totalRevenue": "166300000.00",
                    "totalOperatingExpenses": "57900000.00",
                    "costOfRevenue": "94300000.00",
                    "totalOtherIncomeExpenseNet": "-9000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5200000.00",
                    "netIncomeApplicableToCommonShares": "5200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23500000.00",
                    "minorityInterest": null,
                    "netIncome": "23200000.00",
                    "sellingGeneralAdministrative": "12400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89900000.00",
                    "reconciledDepreciation": "26700000.00",
                    "ebit": "33300000.00",
                    "ebitda": "60000000.00",
                    "depreciationAndAmortization": "26700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32200000.00",
                    "otherOperatingExpenses": "151700000.00",
                    "interestExpense": "9800000.00",
                    "taxProvision": "300000.00",
                    "interestIncome": "8700000.00",
                    "netInterestIncome": "-8700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "186400000.00",
                    "totalOperatingExpenses": "55200000.00",
                    "costOfRevenue": "96500000.00",
                    "totalOtherIncomeExpenseNet": "-8700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23200000.00",
                    "netIncomeApplicableToCommonShares": "23200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1221000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1679000.00",
                    "sellingGeneralAdministrative": "12626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65962000.00",
                    "reconciledDepreciation": "88180000.00",
                    "ebit": "5379000.00",
                    "ebitda": "93559000.00",
                    "depreciationAndAmortization": "88180000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8622000.00",
                    "otherOperatingExpenses": "158136000.00",
                    "interestExpense": "10342200.00",
                    "taxProvision": "458000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "458000.00",
                    "totalRevenue": "168566000.00",
                    "totalOperatingExpenses": "55532000.00",
                    "costOfRevenue": "102604000.00",
                    "totalOtherIncomeExpenseNet": "-9843000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1679000.00",
                    "netIncomeApplicableToCommonShares": "-1679000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24500000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-24900000.00",
                    "sellingGeneralAdministrative": "10900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42600000.00",
                    "reconciledDepreciation": "28700000.00",
                    "ebit": "-14423680.00",
                    "ebitda": "14276320.00",
                    "depreciationAndAmortization": "28700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15300000.00",
                    "otherOperatingExpenses": "154400000.00",
                    "interestExpense": "10100000.00",
                    "taxProvision": "400000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "140400000.00",
                    "totalOperatingExpenses": "56600000.00",
                    "costOfRevenue": "97800000.00",
                    "totalOtherIncomeExpenseNet": "-9200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-24900000.00",
                    "netIncomeApplicableToCommonShares": "-24900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8600000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8900000.00",
                    "sellingGeneralAdministrative": "12100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60100000.00",
                    "reconciledDepreciation": "28900000.00",
                    "ebit": "300000.00",
                    "ebitda": "29200000.00",
                    "depreciationAndAmortization": "28900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "500000.00",
                    "otherOperatingExpenses": "163000000.00",
                    "interestExpense": "9600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "163300000.00",
                    "totalOperatingExpenses": "59800000.00",
                    "costOfRevenue": "103200000.00",
                    "totalOtherIncomeExpenseNet": "-9100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8900000.00",
                    "netIncomeApplicableToCommonShares": "-8900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "700000.00",
                    "sellingGeneralAdministrative": "12200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66700000.00",
                    "reconciledDepreciation": "28300000.00",
                    "ebit": "8400000.00",
                    "ebitda": "36700000.00",
                    "depreciationAndAmortization": "28300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9000000.00",
                    "otherOperatingExpenses": "154700000.00",
                    "interestExpense": "9400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "163100000.00",
                    "totalOperatingExpenses": "58300000.00",
                    "costOfRevenue": "96400000.00",
                    "totalOtherIncomeExpenseNet": "-7900000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "700000.00",
                    "netIncomeApplicableToCommonShares": "700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3784000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3607000.00",
                    "sellingGeneralAdministrative": "12707000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-14465000.00",
                    "reconciledDepreciation": "28151000.00",
                    "ebit": "12636000.00",
                    "ebitda": "40787000.00",
                    "depreciationAndAmortization": "28151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12629000.00",
                    "otherOperatingExpenses": "158755000.00",
                    "interestExpense": "10701000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "177000.00",
                    "totalRevenue": "171391000.00",
                    "totalOperatingExpenses": "-27101000.00",
                    "costOfRevenue": "185856000.00",
                    "totalOtherIncomeExpenseNet": "-8845000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1193000.00",
                    "netIncomeApplicableToCommonShares": "-1193000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3200000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2400000.00",
                    "sellingGeneralAdministrative": "45000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "274100000.00",
                    "reconciledDepreciation": "28600000.00",
                    "ebit": "43800000.00",
                    "ebitda": "72400000.00",
                    "depreciationAndAmortization": "28600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39500000.00",
                    "otherOperatingExpenses": "617500000.00",
                    "interestExpense": "40600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "800000.00",
                    "totalRevenue": "657000000.00",
                    "totalOperatingExpenses": "234600000.00",
                    "costOfRevenue": "382900000.00",
                    "totalOtherIncomeExpenseNet": "-36300000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14400000.00",
                    "netIncomeApplicableToCommonShares": "14400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1500000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1600000.00",
                    "sellingGeneralAdministrative": "11600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91400000.00",
                    "reconciledDepreciation": "28300000.00",
                    "ebit": "4600000.00",
                    "ebitda": "32900000.00",
                    "depreciationAndAmortization": "28300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7400000.00",
                    "otherOperatingExpenses": "152400000.00",
                    "interestExpense": "9700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "157000000.00",
                    "totalOperatingExpenses": "86800000.00",
                    "costOfRevenue": "65600000.00",
                    "totalOtherIncomeExpenseNet": "-8900000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-15400000.00",
                    "netIncomeApplicableToCommonShares": "-15400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4800000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4600000.00",
                    "sellingGeneralAdministrative": "10600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103400000.00",
                    "reconciledDepreciation": "29400000.00",
                    "ebit": "14700000.00",
                    "ebitda": "44100000.00",
                    "depreciationAndAmortization": "29400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13700000.00",
                    "otherOperatingExpenses": "158100000.00",
                    "interestExpense": "9100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "172800000.00",
                    "totalOperatingExpenses": "88700000.00",
                    "costOfRevenue": "69400000.00",
                    "totalOtherIncomeExpenseNet": "-8900000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4600000.00",
                    "netIncomeApplicableToCommonShares": "4600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-189931000.00",
                    "minorityInterest": null,
                    "netIncome": "-189891000.00",
                    "sellingGeneralAdministrative": "10006000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-33729000.00",
                    "reconciledDepreciation": "31415000.00",
                    "ebit": "-179764743.00",
                    "ebitda": "-148349743.00",
                    "depreciationAndAmortization": "31415000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-182712000.00",
                    "otherOperatingExpenses": "151631000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40000.00",
                    "totalRevenue": "153743000.00",
                    "totalOperatingExpenses": "-35841000.00",
                    "costOfRevenue": "187472000.00",
                    "totalOtherIncomeExpenseNet": "-7219000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1800000.00",
                    "minorityInterest": null,
                    "netIncome": "1600000.00",
                    "sellingGeneralAdministrative": "9800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98000000.00",
                    "reconciledDepreciation": "30400000.00",
                    "ebit": "10500000.00",
                    "ebitda": "40900000.00",
                    "depreciationAndAmortization": "30400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9900000.00",
                    "otherOperatingExpenses": "145900000.00",
                    "interestExpense": "8700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "155800000.00",
                    "totalOperatingExpenses": "88100000.00",
                    "costOfRevenue": "57800000.00",
                    "totalOtherIncomeExpenseNet": "-8100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15200000.00",
                    "minorityInterest": null,
                    "netIncome": "15000000.00",
                    "sellingGeneralAdministrative": "10900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117200000.00",
                    "reconciledDepreciation": "31600000.00",
                    "ebit": "25000000.00",
                    "ebitda": "56600000.00",
                    "depreciationAndAmortization": "31600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25000000.00",
                    "otherOperatingExpenses": "151900000.00",
                    "interestExpense": "10900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "176900000.00",
                    "totalOperatingExpenses": "92200000.00",
                    "costOfRevenue": "59700000.00",
                    "totalOtherIncomeExpenseNet": "-9800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31200000.00",
                    "minorityInterest": null,
                    "netIncome": "30900000.00",
                    "sellingGeneralAdministrative": "10700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133000000.00",
                    "reconciledDepreciation": "28900000.00",
                    "ebit": "40600000.00",
                    "ebitda": "69500000.00",
                    "depreciationAndAmortization": "28900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40600000.00",
                    "otherOperatingExpenses": "153100000.00",
                    "interestExpense": "10500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "193700000.00",
                    "totalOperatingExpenses": "92400000.00",
                    "costOfRevenue": "60700000.00",
                    "totalOtherIncomeExpenseNet": "-9400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27524000.00",
                    "minorityInterest": null,
                    "netIncome": "26683000.00",
                    "sellingGeneralAdministrative": "10986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55908000.00",
                    "reconciledDepreciation": "27327000.00",
                    "ebit": "33424000.00",
                    "ebitda": "60751000.00",
                    "depreciationAndAmortization": "27327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34758000.00",
                    "otherOperatingExpenses": "151648000.00",
                    "interestExpense": "6000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "841000.00",
                    "totalRevenue": "186204000.00",
                    "totalOperatingExpenses": "21352000.00",
                    "costOfRevenue": "130296000.00",
                    "totalOtherIncomeExpenseNet": "-7234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65000000.00",
                    "minorityInterest": null,
                    "netIncome": "64800000.00",
                    "sellingGeneralAdministrative": "8200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143700000.00",
                    "reconciledDepreciation": "24300000.00",
                    "ebit": "71400000.00",
                    "ebitda": "95700000.00",
                    "depreciationAndAmortization": "24300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71400000.00",
                    "otherOperatingExpenses": "144100000.00",
                    "interestExpense": "6500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "215500000.00",
                    "totalOperatingExpenses": "72300000.00",
                    "costOfRevenue": "71800000.00",
                    "totalOtherIncomeExpenseNet": "-6400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-400000.00",
                    "minorityInterest": null,
                    "netIncome": "-200000.00",
                    "sellingGeneralAdministrative": "10700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85700000.00",
                    "reconciledDepreciation": "24000000.00",
                    "ebit": "20700000.00",
                    "ebitda": "44700000.00",
                    "depreciationAndAmortization": "24000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23100000.00",
                    "otherOperatingExpenses": "116500000.00",
                    "interestExpense": "23600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-200000.00",
                    "totalRevenue": "139600000.00",
                    "totalOperatingExpenses": "62600000.00",
                    "costOfRevenue": "53900000.00",
                    "totalOtherIncomeExpenseNet": "-1100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8900000.00",
                    "minorityInterest": null,
                    "netIncome": "8600000.00",
                    "sellingGeneralAdministrative": "10500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91600000.00",
                    "reconciledDepreciation": "22900000.00",
                    "ebit": "1500000.00",
                    "ebitda": "24400000.00",
                    "depreciationAndAmortization": "22900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29900000.00",
                    "otherOperatingExpenses": "124200000.00",
                    "interestExpense": "24000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "154200000.00",
                    "totalOperatingExpenses": "61600000.00",
                    "costOfRevenue": "62600000.00",
                    "totalOtherIncomeExpenseNet": "-1200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11712000.00",
                    "minorityInterest": null,
                    "netIncome": "-12781000.00",
                    "sellingGeneralAdministrative": "11866000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72585000.00",
                    "reconciledDepreciation": "22710000.00",
                    "ebit": "-10112000.00",
                    "ebitda": "12598000.00",
                    "depreciationAndAmortization": "22710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6866000.00",
                    "otherOperatingExpenses": "146903000.00",
                    "interestExpense": "2000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1069000.00",
                    "totalRevenue": "152673000.00",
                    "totalOperatingExpenses": "66815000.00",
                    "costOfRevenue": "80088000.00",
                    "totalOtherIncomeExpenseNet": "-18578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25800000.00",
                    "minorityInterest": null,
                    "netIncome": "-26000000.00",
                    "sellingGeneralAdministrative": "11500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58000000.00",
                    "reconciledDepreciation": "22300000.00",
                    "ebit": "-10100000.00",
                    "ebitda": "12200000.00",
                    "depreciationAndAmortization": "22300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8300000.00",
                    "otherOperatingExpenses": "148100000.00",
                    "interestExpense": "18500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "140000000.00",
                    "totalOperatingExpenses": "66100000.00",
                    "costOfRevenue": "82000000.00",
                    "totalOtherIncomeExpenseNet": "-1300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23900000.00",
                    "minorityInterest": null,
                    "netIncome": "-22800000.00",
                    "sellingGeneralAdministrative": "14100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65900000.00",
                    "reconciledDepreciation": "22700000.00",
                    "ebit": "-5800000.00",
                    "ebitda": "16900000.00",
                    "depreciationAndAmortization": "22700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6500000.00",
                    "otherOperatingExpenses": "157800000.00",
                    "interestExpense": "18100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1100000.00",
                    "totalRevenue": "148600000.00",
                    "totalOperatingExpenses": "75100000.00",
                    "costOfRevenue": "82700000.00",
                    "totalOtherIncomeExpenseNet": "-17400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-222000000.00",
                    "minorityInterest": null,
                    "netIncome": "-222600000.00",
                    "sellingGeneralAdministrative": "13500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75700000.00",
                    "reconciledDepreciation": "28600000.00",
                    "ebit": "-202800000.00",
                    "ebitda": "-174200000.00",
                    "depreciationAndAmortization": "28600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-203100000.00",
                    "otherOperatingExpenses": "191100000.00",
                    "interestExpense": "19200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "182900000.00",
                    "totalOperatingExpenses": "83900000.00",
                    "costOfRevenue": "107200000.00",
                    "totalOtherIncomeExpenseNet": "-18900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80160000.00",
                    "minorityInterest": null,
                    "netIncome": "-75533000.00",
                    "sellingGeneralAdministrative": "13621000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79794000.00",
                    "reconciledDepreciation": "31603000.00",
                    "ebit": "-65660000.00",
                    "ebitda": "-34057000.00",
                    "depreciationAndAmortization": "31603000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-61756000.00",
                    "otherOperatingExpenses": "200113000.00",
                    "interestExpense": "14500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4627000.00",
                    "totalRevenue": "193036000.00",
                    "totalOperatingExpenses": "86871000.00",
                    "costOfRevenue": "113242000.00",
                    "totalOtherIncomeExpenseNet": "-18404000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40000000.00",
                    "minorityInterest": null,
                    "netIncome": "-40200000.00",
                    "sellingGeneralAdministrative": "14300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68300000.00",
                    "reconciledDepreciation": "31900000.00",
                    "ebit": "-20700000.00",
                    "ebitda": "11200000.00",
                    "depreciationAndAmortization": "31900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21100000.00",
                    "otherOperatingExpenses": "252800000.00",
                    "interestExpense": "19300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "231700000.00",
                    "totalOperatingExpenses": "89400000.00",
                    "costOfRevenue": "163400000.00",
                    "totalOtherIncomeExpenseNet": "-18900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30100000.00",
                    "minorityInterest": null,
                    "netIncome": "-30200000.00",
                    "sellingGeneralAdministrative": "14400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83300000.00",
                    "reconciledDepreciation": "31600000.00",
                    "ebit": "-10100000.00",
                    "ebitda": "21500000.00",
                    "depreciationAndAmortization": "31600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11800000.00",
                    "otherOperatingExpenses": "296400000.00",
                    "interestExpense": "20000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "289400000.00",
                    "totalOperatingExpenses": "90300000.00",
                    "costOfRevenue": "206100000.00",
                    "totalOtherIncomeExpenseNet": "-18300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15900000.00",
                    "minorityInterest": null,
                    "netIncome": "-16300000.00",
                    "sellingGeneralAdministrative": "14200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92700000.00",
                    "reconciledDepreciation": "31800000.00",
                    "ebit": "5100000.00",
                    "ebitda": "36900000.00",
                    "depreciationAndAmortization": "31800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4000000.00",
                    "otherOperatingExpenses": "274400000.00",
                    "interestExpense": "21000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "278200000.00",
                    "totalOperatingExpenses": "88900000.00",
                    "costOfRevenue": "185500000.00",
                    "totalOtherIncomeExpenseNet": "-19900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-290885000.00",
                    "minorityInterest": null,
                    "netIncome": "-291343000.00",
                    "sellingGeneralAdministrative": "19224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-123772000.00",
                    "reconciledDepreciation": "178461000.00",
                    "ebit": "-258758000.00",
                    "ebitda": "-80297000.00",
                    "depreciationAndAmortization": "178461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-258758000.00",
                    "otherOperatingExpenses": "890501000.00",
                    "interestExpense": "32127000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "458000.00",
                    "totalRevenue": "766729000.00",
                    "totalOperatingExpenses": "-134986000.00",
                    "costOfRevenue": "890501000.00",
                    "totalOtherIncomeExpenseNet": "-28381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-77600000.00",
                    "minorityInterest": null,
                    "netIncome": "-78500000.00",
                    "sellingGeneralAdministrative": "14900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3100000.00",
                    "reconciledDepreciation": "35200000.00",
                    "ebit": "-45100000.00",
                    "ebitda": "-9900000.00",
                    "depreciationAndAmortization": "35200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45100000.00",
                    "otherOperatingExpenses": "106700000.00",
                    "interestExpense": "32500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "109800000.00",
                    "totalOperatingExpenses": "-48200000.00",
                    "costOfRevenue": "106700000.00",
                    "totalOtherIncomeExpenseNet": "-32500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-132100000.00",
                    "minorityInterest": null,
                    "netIncome": "-132100000.00",
                    "sellingGeneralAdministrative": "16500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "600000.00",
                    "reconciledDepreciation": "34100000.00",
                    "ebit": "-95300000.00",
                    "ebitda": "-61200000.00",
                    "depreciationAndAmortization": "34100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-95300000.00",
                    "otherOperatingExpenses": "102000000.00",
                    "interestExpense": "36800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36800000.00",
                    "totalRevenue": "102600000.00",
                    "totalOperatingExpenses": "-95900000.00",
                    "costOfRevenue": "102000000.00",
                    "totalOtherIncomeExpenseNet": "-33600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-78500000.00",
                    "minorityInterest": null,
                    "netIncome": "-78700000.00",
                    "sellingGeneralAdministrative": "16600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27300000.00",
                    "reconciledDepreciation": "34000000.00",
                    "ebit": "-37500000.00",
                    "ebitda": "-3500000.00",
                    "depreciationAndAmortization": "34000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37500000.00",
                    "otherOperatingExpenses": "124700000.00",
                    "interestExpense": "41000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "152000000.00",
                    "totalOperatingExpenses": "-64800000.00",
                    "costOfRevenue": "124700000.00",
                    "totalOtherIncomeExpenseNet": "-41000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-70100000.00",
                    "minorityInterest": null,
                    "netIncome": "-70400000.00",
                    "sellingGeneralAdministrative": "16800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2300000.00",
                    "reconciledDepreciation": "36100000.00",
                    "ebit": "-53100000.00",
                    "ebitda": "-17000000.00",
                    "depreciationAndAmortization": "36100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-53100000.00",
                    "otherOperatingExpenses": "145800000.00",
                    "interestExpense": "17000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "148100000.00",
                    "totalOperatingExpenses": "-55400000.00",
                    "costOfRevenue": "145800000.00",
                    "totalOtherIncomeExpenseNet": "-17000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23700000.00",
                    "minorityInterest": null,
                    "netIncome": "-24300000.00",
                    "sellingGeneralAdministrative": "17700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39100000.00",
                    "reconciledDepreciation": "36500000.00",
                    "ebit": "-7000000.00",
                    "ebitda": "29500000.00",
                    "depreciationAndAmortization": "36500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7000000.00",
                    "otherOperatingExpenses": "139700000.00",
                    "interestExpense": "16700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "178800000.00",
                    "totalOperatingExpenses": "-46100000.00",
                    "costOfRevenue": "139700000.00",
                    "totalOtherIncomeExpenseNet": "-16700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44900000.00",
                    "minorityInterest": null,
                    "netIncome": "-45300000.00",
                    "sellingGeneralAdministrative": "17100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70900000.00",
                    "reconciledDepreciation": "36600000.00",
                    "ebit": "-32500000.00",
                    "ebitda": "4100000.00",
                    "depreciationAndAmortization": "36600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32500000.00",
                    "otherOperatingExpenses": "76600000.00",
                    "interestExpense": "12400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "147500000.00",
                    "totalOperatingExpenses": "-103400000.00",
                    "costOfRevenue": "76600000.00",
                    "totalOtherIncomeExpenseNet": "-12400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-87741000.00",
                    "minorityInterest": null,
                    "netIncome": "-86959000.00",
                    "sellingGeneralAdministrative": "18061000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33446000.00",
                    "reconciledDepreciation": "36910000.00",
                    "ebit": "-73956000.00",
                    "ebitda": "-37046000.00",
                    "depreciationAndAmortization": "36910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-73956000.00",
                    "otherOperatingExpenses": "100238000.00",
                    "interestExpense": "13785000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-782000.00",
                    "totalRevenue": "133684000.00",
                    "totalOperatingExpenses": "-107402000.00",
                    "costOfRevenue": "100238000.00",
                    "totalOtherIncomeExpenseNet": "-26422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26700000.00",
                    "minorityInterest": null,
                    "netIncome": "-26500000.00",
                    "sellingGeneralAdministrative": "24500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49300000.00",
                    "reconciledDepreciation": "35100000.00",
                    "ebit": "-12500000.00",
                    "ebitda": "22600000.00",
                    "depreciationAndAmortization": "35100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12500000.00",
                    "otherOperatingExpenses": "99900000.00",
                    "interestExpense": "14200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-200000.00",
                    "totalRevenue": "149200000.00",
                    "totalOperatingExpenses": "-61800000.00",
                    "costOfRevenue": "99900000.00",
                    "totalOtherIncomeExpenseNet": "-14200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24400000.00",
                    "minorityInterest": null,
                    "netIncome": "-24100000.00",
                    "sellingGeneralAdministrative": "17500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41100000.00",
                    "reconciledDepreciation": "34400000.00",
                    "ebit": "-10800000.00",
                    "ebitda": "23600000.00",
                    "depreciationAndAmortization": "34400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38000000.00",
                    "otherOperatingExpenses": "89100000.00",
                    "interestExpense": "13600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-300000.00",
                    "totalRevenue": "130200000.00",
                    "totalOperatingExpenses": "-79100000.00",
                    "costOfRevenue": "89100000.00",
                    "totalOtherIncomeExpenseNet": "-13600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2600000.00",
                    "minorityInterest": null,
                    "netIncome": "2300000.00",
                    "sellingGeneralAdministrative": "18100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55900000.00",
                    "reconciledDepreciation": "35000000.00",
                    "ebit": "20300000.00",
                    "ebitda": "55300000.00",
                    "depreciationAndAmortization": "35000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15100000.00",
                    "otherOperatingExpenses": "91600000.00",
                    "interestExpense": "17700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "147500000.00",
                    "totalOperatingExpenses": "-71000000.00",
                    "costOfRevenue": "91600000.00",
                    "totalOtherIncomeExpenseNet": "-17700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30148000.00",
                    "minorityInterest": null,
                    "netIncome": "-25462000.00",
                    "sellingGeneralAdministrative": "17694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51707000.00",
                    "reconciledDepreciation": "32475000.00",
                    "ebit": "-14352000.00",
                    "ebitda": "18123000.00",
                    "depreciationAndAmortization": "32475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39854000.00",
                    "otherOperatingExpenses": "149344000.00",
                    "interestExpense": "9706000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4686000.00",
                    "totalRevenue": "201051000.00",
                    "totalOperatingExpenses": "-91561000.00",
                    "costOfRevenue": "149344000.00",
                    "totalOtherIncomeExpenseNet": "-9706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4400000.00",
                    "minorityInterest": null,
                    "netIncome": "2100000.00",
                    "sellingGeneralAdministrative": "17900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54400000.00",
                    "reconciledDepreciation": "35000000.00",
                    "ebit": "24200000.00",
                    "ebitda": "59200000.00",
                    "depreciationAndAmortization": "35000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15400000.00",
                    "otherOperatingExpenses": "154400000.00",
                    "interestExpense": "19800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2300000.00",
                    "totalRevenue": "208800000.00",
                    "totalOperatingExpenses": "-69800000.00",
                    "costOfRevenue": "154400000.00",
                    "totalOtherIncomeExpenseNet": "-19800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32500000.00",
                    "minorityInterest": null,
                    "netIncome": "-33600000.00",
                    "sellingGeneralAdministrative": "22500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94300000.00",
                    "reconciledDepreciation": "33500000.00",
                    "ebit": "-2900000.00",
                    "ebitda": "30600000.00",
                    "depreciationAndAmortization": "33500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-62100000.00",
                    "otherOperatingExpenses": "99300000.00",
                    "interestExpense": "29600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1100000.00",
                    "totalRevenue": "193600000.00",
                    "totalOperatingExpenses": "-156400000.00",
                    "costOfRevenue": "99300000.00",
                    "totalOtherIncomeExpenseNet": "-29600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39200000.00",
                    "minorityInterest": null,
                    "netIncome": "39600000.00",
                    "sellingGeneralAdministrative": "20100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157200000.00",
                    "reconciledDepreciation": "31800000.00",
                    "ebit": "48900000.00",
                    "ebitda": "80700000.00",
                    "depreciationAndAmortization": "31800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29500000.00",
                    "otherOperatingExpenses": "101600000.00",
                    "interestExpense": "9700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-400000.00",
                    "totalRevenue": "258800000.00",
                    "totalOperatingExpenses": "-127700000.00",
                    "costOfRevenue": "101600000.00",
                    "totalOtherIncomeExpenseNet": "-9700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70271000.00",
                    "minorityInterest": null,
                    "netIncome": "72950000.00",
                    "sellingGeneralAdministrative": "27806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-69504000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1586951000.00",
                    "ebitda": "802025000.00",
                    "depreciationAndAmortization": "-751958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "785850000.00",
                    "otherOperatingExpenses": "374898000.00",
                    "interestExpense": "36379000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2679000.00",
                    "totalRevenue": "305394000.00",
                    "totalOperatingExpenses": "855354000.00",
                    "costOfRevenue": "374898000.00",
                    "totalOtherIncomeExpenseNet": "-715579000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91300000.00",
                    "minorityInterest": null,
                    "netIncome": "90800000.00",
                    "sellingGeneralAdministrative": "22600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "244700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-260100000.00",
                    "ebitda": "-77500000.00",
                    "depreciationAndAmortization": "182600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-119600000.00",
                    "otherOperatingExpenses": "91900000.00",
                    "interestExpense": "28300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "500000.00",
                    "totalRevenue": "336600000.00",
                    "totalOperatingExpenses": "-364300000.00",
                    "costOfRevenue": "91900000.00",
                    "totalOtherIncomeExpenseNet": "210900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146400000.00",
                    "minorityInterest": null,
                    "netIncome": "145400000.00",
                    "sellingGeneralAdministrative": "19800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "191600000.00",
                    "reconciledDepreciation": "31100000.00",
                    "ebit": "169600000.00",
                    "ebitda": "158000000.00",
                    "depreciationAndAmortization": "-11600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "158000000.00",
                    "otherOperatingExpenses": "44300000.00",
                    "interestExpense": "11600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "235900000.00",
                    "totalOperatingExpenses": "-33600000.00",
                    "costOfRevenue": "44300000.00",
                    "totalOtherIncomeExpenseNet": "-11600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52100000.00",
                    "minorityInterest": null,
                    "netIncome": "52200000.00",
                    "sellingGeneralAdministrative": "19700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154700000.00",
                    "reconciledDepreciation": "30700000.00",
                    "ebit": "78100000.00",
                    "ebitda": "65100000.00",
                    "depreciationAndAmortization": "-13000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65100000.00",
                    "otherOperatingExpenses": "44900000.00",
                    "interestExpense": "13000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "199600000.00",
                    "totalOperatingExpenses": "-89600000.00",
                    "costOfRevenue": "44900000.00",
                    "totalOtherIncomeExpenseNet": "-13000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31222000.00",
                    "minorityInterest": null,
                    "netIncome": "20377000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106218000.00",
                    "reconciledDepreciation": "36481000.00",
                    "ebit": "733032000.00",
                    "ebitda": "769513000.00",
                    "depreciationAndAmortization": "36481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31222000.00",
                    "otherOperatingExpenses": "42853000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10845000.00",
                    "totalRevenue": "63365000.00",
                    "totalOperatingExpenses": "-74996000.00",
                    "costOfRevenue": "-42853000.00",
                    "totalOtherIncomeExpenseNet": "-24359000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33700000.00",
                    "minorityInterest": null,
                    "netIncome": "30900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92900000.00",
                    "reconciledDepreciation": "28200000.00",
                    "ebit": "45200000.00",
                    "ebitda": "73400000.00",
                    "depreciationAndAmortization": "28200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45200000.00",
                    "otherOperatingExpenses": "128300000.00",
                    "interestExpense": "11500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2800000.00",
                    "totalRevenue": "221200000.00",
                    "totalOperatingExpenses": "-47700000.00",
                    "costOfRevenue": "128300000.00",
                    "totalOtherIncomeExpenseNet": "-11500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59100000.00",
                    "minorityInterest": null,
                    "netIncome": "66000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89400000.00",
                    "reconciledDepreciation": "19200000.00",
                    "ebit": "58600000.00",
                    "ebitda": "77800000.00",
                    "depreciationAndAmortization": "19200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59100000.00",
                    "otherOperatingExpenses": "109000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6900000.00",
                    "totalRevenue": "198400000.00",
                    "totalOperatingExpenses": "-30300000.00",
                    "costOfRevenue": "109000000.00",
                    "totalOtherIncomeExpenseNet": "500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27886000.00",
                    "minorityInterest": null,
                    "netIncome": "29112000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142917000.00",
                    "reconciledDepreciation": "14615000.00",
                    "ebit": "80053000.00",
                    "ebitda": "73706000.00",
                    "depreciationAndAmortization": "-6347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34233000.00",
                    "otherOperatingExpenses": "108684000.00",
                    "interestExpense": "6347000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1226000.00",
                    "totalRevenue": "142917000.00",
                    "totalOperatingExpenses": "-108684000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6347000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73100000.00",
                    "minorityInterest": null,
                    "netIncome": "66900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66800000.00",
                    "reconciledDepreciation": "14400000.00",
                    "ebit": "83400000.00",
                    "ebitda": "97800000.00",
                    "depreciationAndAmortization": "14400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83400000.00",
                    "otherOperatingExpenses": "92100000.00",
                    "interestExpense": "10300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6200000.00",
                    "totalRevenue": "158900000.00",
                    "totalOperatingExpenses": "16600000.00",
                    "costOfRevenue": "92100000.00",
                    "totalOtherIncomeExpenseNet": "-10300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80800000.00",
                    "minorityInterest": null,
                    "netIncome": "80800000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59800000.00",
                    "reconciledDepreciation": "14800000.00",
                    "ebit": "57600000.00",
                    "ebitda": "72400000.00",
                    "depreciationAndAmortization": "14800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80800000.00",
                    "otherOperatingExpenses": "80300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40600000.00",
                    "totalRevenue": "140100000.00",
                    "totalOperatingExpenses": "21000000.00",
                    "costOfRevenue": "80300000.00",
                    "totalOtherIncomeExpenseNet": "23200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59300000.00",
                    "minorityInterest": null,
                    "netIncome": "57700000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86000000.00",
                    "reconciledDepreciation": "15100000.00",
                    "ebit": "66900000.00",
                    "ebitda": "82000000.00",
                    "depreciationAndAmortization": "15100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66900000.00",
                    "otherOperatingExpenses": "75800000.00",
                    "interestExpense": "7600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1600000.00",
                    "totalRevenue": "161800000.00",
                    "totalOperatingExpenses": "-19100000.00",
                    "costOfRevenue": "75800000.00",
                    "totalOtherIncomeExpenseNet": "-7600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77667000.00",
                    "minorityInterest": null,
                    "netIncome": "83763000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97254000.00",
                    "reconciledDepreciation": "13894000.00",
                    "ebit": "98667000.00",
                    "ebitda": "112561000.00",
                    "depreciationAndAmortization": "13894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98667000.00",
                    "otherOperatingExpenses": "83121000.00",
                    "interestExpense": "21000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6096000.00",
                    "totalRevenue": "180375000.00",
                    "totalOperatingExpenses": "1413000.00",
                    "costOfRevenue": "83121000.00",
                    "totalOtherIncomeExpenseNet": "-21000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81300000.00",
                    "minorityInterest": null,
                    "netIncome": "81200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70000000.00",
                    "reconciledDepreciation": "11200000.00",
                    "ebit": "87100000.00",
                    "ebitda": "98300000.00",
                    "depreciationAndAmortization": "11200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81300000.00",
                    "otherOperatingExpenses": "62100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "132100000.00",
                    "totalOperatingExpenses": "11300000.00",
                    "costOfRevenue": "62100000.00",
                    "totalOtherIncomeExpenseNet": "2800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74300000.00",
                    "minorityInterest": null,
                    "netIncome": "68500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75600000.00",
                    "reconciledDepreciation": "10300000.00",
                    "ebit": "81600000.00",
                    "ebitda": "91900000.00",
                    "depreciationAndAmortization": "10300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81600000.00",
                    "otherOperatingExpenses": "56700000.00",
                    "interestExpense": "7300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5800000.00",
                    "totalRevenue": "132300000.00",
                    "totalOperatingExpenses": "6000000.00",
                    "costOfRevenue": "56700000.00",
                    "totalOtherIncomeExpenseNet": "-7300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131264540.00",
                    "minorityInterest": null,
                    "netIncome": "121687678.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91196320.00",
                    "reconciledDepreciation": "12564464.44",
                    "ebit": "121687679.00",
                    "ebitda": "282050944.00",
                    "depreciationAndAmortization": "160363265.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121687678.00",
                    "otherOperatingExpenses": "71926838.00",
                    "interestExpense": "9576862.17",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9576862.00",
                    "totalRevenue": "163123158.00",
                    "totalOperatingExpenses": "30491358.00",
                    "costOfRevenue": "71926838.00",
                    "totalOtherIncomeExpenseNet": "131264540.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4000000.00",
                    "minorityInterest": null,
                    "netIncome": "4000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56000000.00",
                    "reconciledDepreciation": "9000000.00",
                    "ebit": "53000000.00",
                    "ebitda": "62000000.00",
                    "depreciationAndAmortization": "9000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4000000.00",
                    "otherOperatingExpenses": "43000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "99000000.00",
                    "totalOperatingExpenses": "-52000000.00",
                    "costOfRevenue": "43000000.00",
                    "totalOtherIncomeExpenseNet": "-49000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180000000.00",
                    "minorityInterest": null,
                    "netIncome": "180000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54000000.00",
                    "reconciledDepreciation": "8000000.00",
                    "ebit": "184000000.00",
                    "ebitda": "192000000.00",
                    "depreciationAndAmortization": "8000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184000000.00",
                    "otherOperatingExpenses": "46000000.00",
                    "interestExpense": "4000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000000.00",
                    "totalRevenue": "100000000.00",
                    "totalOperatingExpenses": "130000000.00",
                    "costOfRevenue": "46000000.00",
                    "totalOtherIncomeExpenseNet": "180000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103874575.00",
                    "minorityInterest": null,
                    "netIncome": "103757538.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34199948.00",
                    "reconciledDepreciation": "9948549.82",
                    "ebit": "115469806.21",
                    "ebitda": "115352770.00",
                    "depreciationAndAmortization": "-117036.21",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115352770.00",
                    "otherOperatingExpenses": "62877140.00",
                    "interestExpense": "11478195.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "117036.00",
                    "totalRevenue": "97077088.00",
                    "totalOperatingExpenses": "81152822.00",
                    "costOfRevenue": "62877140.00",
                    "totalOtherIncomeExpenseNet": "103874575.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36000000.00",
                    "minorityInterest": null,
                    "netIncome": "36000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29000000.00",
                    "reconciledDepreciation": "7000000.00",
                    "ebit": "39000000.00",
                    "ebitda": "46000000.00",
                    "depreciationAndAmortization": "7000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39000000.00",
                    "otherOperatingExpenses": "53000000.00",
                    "interestExpense": "3000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "82000000.00",
                    "totalOperatingExpenses": "10000000.00",
                    "costOfRevenue": "53000000.00",
                    "totalOtherIncomeExpenseNet": "36000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "42400000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61600000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "42400000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42400000.00",
                    "otherOperatingExpenses": "19200000.00",
                    "interestExpense": "42400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42400000.00",
                    "totalRevenue": "61600000.00",
                    "totalOperatingExpenses": "-19200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "700000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61300000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "700000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "700000.00",
                    "otherOperatingExpenses": "60600000.00",
                    "interestExpense": "700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-700000.00",
                    "totalRevenue": "61300000.00",
                    "totalOperatingExpenses": "-60600000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "306293778.00",
                    "minorityInterest": "-700000.00",
                    "netIncome": "296021731.00",
                    "sellingGeneralAdministrative": "113800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "474174311.00",
                    "reconciledDepreciation": "214500000.00",
                    "ebit": "382970980.00",
                    "ebitda": "605532008.00",
                    "depreciationAndAmortization": "222561028.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "355578854.00",
                    "otherOperatingExpenses": "1034260293.00",
                    "interestExpense": "76677202.00",
                    "taxProvision": "9200000.00",
                    "interestIncome": "11100000.00",
                    "netInterestIncome": "-61400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9545741.00",
                    "totalRevenue": "1389839148.00",
                    "totalOperatingExpenses": "118595457.00",
                    "costOfRevenue": "915664836.00",
                    "totalOtherIncomeExpenseNet": "-49285076.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "286000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "609500000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "612500000.00",
                    "sellingGeneralAdministrative": "95600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "948700000.00",
                    "reconciledDepreciation": "192000000.00",
                    "ebit": "679800000.00",
                    "ebitda": "871800000.00",
                    "depreciationAndAmortization": "192000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "658800000.00",
                    "otherOperatingExpenses": "900400000.00",
                    "interestExpense": "69857244.00",
                    "taxProvision": "-2000000.00",
                    "interestIncome": "24500000.00",
                    "netInterestIncome": "-48600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "1559200000.00",
                    "totalOperatingExpenses": "289900000.00",
                    "costOfRevenue": "610500000.00",
                    "totalOtherIncomeExpenseNet": "-49300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "611500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "652000000.00",
                    "minorityInterest": "298000.00",
                    "netIncome": "648300000.00",
                    "sellingGeneralAdministrative": "82900000.00",
                    "sellingAndMarketingExpenses": "1570568.00",
                    "grossProfit": "940800000.00",
                    "reconciledDepreciation": "149311000.00",
                    "ebit": "708100000.00",
                    "ebitda": "857400000.00",
                    "depreciationAndAmortization": "149300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "698600000.00",
                    "otherOperatingExpenses": "821800000.00",
                    "interestExpense": "56100000.00",
                    "taxProvision": "4035000.00",
                    "interestIncome": "14259000.00",
                    "netInterestIncome": "-46599000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000000.00",
                    "totalRevenue": "1520400000.00",
                    "totalOperatingExpenses": "242200000.00",
                    "costOfRevenue": "579600000.00",
                    "totalOtherIncomeExpenseNet": "-46600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "647967000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "556700000.00",
                    "minorityInterest": "180000.00",
                    "netIncome": "562800000.00",
                    "sellingGeneralAdministrative": "55000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "844900000.00",
                    "reconciledDepreciation": "139023000.00",
                    "ebit": "605400000.00",
                    "ebitda": "744400000.00",
                    "depreciationAndAmortization": "139000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "601500000.00",
                    "otherOperatingExpenses": "841900000.00",
                    "interestExpense": "48700000.00",
                    "taxProvision": "-5911000.00",
                    "interestIncome": "4000000.00",
                    "netInterestIncome": "-44300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5900000.00",
                    "totalRevenue": "1443400000.00",
                    "totalOperatingExpenses": "243400000.00",
                    "costOfRevenue": "598500000.00",
                    "totalOtherIncomeExpenseNet": "-44800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "562574000.00",
                    "netIncomeApplicableToCommonShares": "562754000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40745000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-42089000.00",
                    "sellingGeneralAdministrative": "51542000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247744000.00",
                    "reconciledDepreciation": "130900000.00",
                    "ebit": "1637000.00",
                    "ebitda": "132488000.00",
                    "depreciationAndAmortization": "130851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1396000.00",
                    "otherOperatingExpenses": "618136000.00",
                    "interestExpense": "42400000.00",
                    "taxProvision": "1300000.00",
                    "interestIncome": "200000.00",
                    "netInterestIncome": "-42200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1344000.00",
                    "totalRevenue": "619532000.00",
                    "totalOperatingExpenses": "246348000.00",
                    "costOfRevenue": "371788000.00",
                    "totalOtherIncomeExpenseNet": "-42141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42100000.00",
                    "netIncomeApplicableToCommonShares": "-42089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89529000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "88114000.00",
                    "sellingGeneralAdministrative": "50773000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "397510000.00",
                    "reconciledDepreciation": "121922000.00",
                    "ebit": "136629000.00",
                    "ebitda": "258551000.00",
                    "depreciationAndAmortization": "121922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138907000.00",
                    "otherOperatingExpenses": "608449000.00",
                    "interestExpense": "77839236.00",
                    "taxProvision": "1415000.00",
                    "interestIncome": "500000.00",
                    "netInterestIncome": "-48400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1415000.00",
                    "totalRevenue": "747356000.00",
                    "totalOperatingExpenses": "258603000.00",
                    "costOfRevenue": "349846000.00",
                    "totalOtherIncomeExpenseNet": "-49378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88114000.00",
                    "netIncomeApplicableToCommonShares": "88114000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "166806000.00",
                    "minorityInterest": null,
                    "netIncome": "166022000.00",
                    "sellingGeneralAdministrative": "47724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "314747000.00",
                    "reconciledDepreciation": "110124000.00",
                    "ebit": "206106000.00",
                    "ebitda": "316230000.00",
                    "depreciationAndAmortization": "110124000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205891000.00",
                    "otherOperatingExpenses": "486719000.00",
                    "interestExpense": "52889541.00",
                    "taxProvision": "784000.00",
                    "interestIncome": "2500000.00",
                    "netInterestIncome": "-39200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "784000.00",
                    "totalRevenue": "692610000.00",
                    "totalOperatingExpenses": "108856000.00",
                    "costOfRevenue": "377863000.00",
                    "totalOtherIncomeExpenseNet": "-39085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "166022000.00",
                    "netIncomeApplicableToCommonShares": "166022000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33221000.00",
                    "minorityInterest": null,
                    "netIncome": "-34779000.00",
                    "sellingGeneralAdministrative": "47826000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "235362000.00",
                    "reconciledDepreciation": "114480000.00",
                    "ebit": "8815516.00",
                    "ebitda": "119610000.00",
                    "depreciationAndAmortization": "110794484.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2822000.00",
                    "otherOperatingExpenses": "630236000.00",
                    "interestExpense": "40691423.00",
                    "taxProvision": "1558000.00",
                    "interestIncome": "2700000.00",
                    "netInterestIncome": "-36500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1558000.00",
                    "totalRevenue": "635366000.00",
                    "totalOperatingExpenses": "230232000.00",
                    "costOfRevenue": "400004000.00",
                    "totalOtherIncomeExpenseNet": "-36043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34779000.00",
                    "netIncomeApplicableToCommonShares": "-34779000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3184000.00",
                    "minorityInterest": null,
                    "netIncome": "2407000.00",
                    "sellingGeneralAdministrative": "45007000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "274135000.00",
                    "reconciledDepreciation": "114451000.00",
                    "ebit": "48587023.00",
                    "ebitda": "170318889.00",
                    "depreciationAndAmortization": "121731866.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39529000.00",
                    "otherOperatingExpenses": "616655000.00",
                    "interestExpense": "40601000.00",
                    "taxProvision": "777000.00",
                    "interestIncome": "4255000.00",
                    "netInterestIncome": "-36346000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "777000.00",
                    "totalRevenue": "656991000.00",
                    "totalOperatingExpenses": "233799000.00",
                    "costOfRevenue": "382856000.00",
                    "totalOtherIncomeExpenseNet": "-36345000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2407000.00",
                    "netIncomeApplicableToCommonShares": "2407000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-141731000.00",
                    "minorityInterest": null,
                    "netIncome": "-142491000.00",
                    "sellingGeneralAdministrative": "41406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "314571000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-102252145.00",
                    "ebitda": "14416502.00",
                    "depreciationAndAmortization": "116668647.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-107212000.00",
                    "otherOperatingExpenses": "602531000.00",
                    "interestExpense": "33224786.00",
                    "taxProvision": "760000.00",
                    "interestIncome": "200000.00",
                    "netInterestIncome": "-34600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "760000.00",
                    "totalRevenue": "680143000.00",
                    "totalOperatingExpenses": "236959000.00",
                    "costOfRevenue": "365572000.00",
                    "totalOtherIncomeExpenseNet": "-34519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-142491000.00",
                    "netIncomeApplicableToCommonShares": "-142491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127024000.00",
                    "minorityInterest": null,
                    "netIncome": "125983000.00",
                    "sellingGeneralAdministrative": "19486000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "291408000.00",
                    "reconciledDepreciation": null,
                    "ebit": "141924000.00",
                    "ebitda": "209251000.00",
                    "depreciationAndAmortization": "67327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142958000.00",
                    "otherOperatingExpenses": "397648000.00",
                    "interestExpense": "15000000.00",
                    "taxProvision": "1041000.00",
                    "interestIncome": "14600000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1041000.00",
                    "totalRevenue": "540404000.00",
                    "totalOperatingExpenses": "148652000.00",
                    "costOfRevenue": "248996000.00",
                    "totalOtherIncomeExpenseNet": "-15934000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "125983000.00",
                    "netIncomeApplicableToCommonShares": "125983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-283412000.00",
                    "minorityInterest": null,
                    "netIncome": "-284181000.00",
                    "sellingGeneralAdministrative": "50966000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "272185000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-55427000.00",
                    "ebitda": "40883000.00",
                    "depreciationAndAmortization": "96310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-211034000.00",
                    "otherOperatingExpenses": "643903000.00",
                    "interestExpense": "57400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "769000.00",
                    "totalRevenue": "624173000.00",
                    "totalOperatingExpenses": "291915000.00",
                    "costOfRevenue": "351988000.00",
                    "totalOtherIncomeExpenseNet": "-3546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13000000.00",
                    "netIncomeApplicableToCommonShares": "13000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-166160000.00",
                    "minorityInterest": null,
                    "netIncome": "-162233000.00",
                    "sellingGeneralAdministrative": "56521000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "323994000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-91360000.00",
                    "ebitda": "35543000.00",
                    "depreciationAndAmortization": "126903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-90656000.00",
                    "otherOperatingExpenses": "1023713000.00",
                    "interestExpense": "74800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3927000.00",
                    "totalRevenue": "992336000.00",
                    "totalOperatingExpenses": "355371000.00",
                    "costOfRevenue": "668342000.00",
                    "totalOtherIncomeExpenseNet": "-75504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-579085000.00",
                    "minorityInterest": null,
                    "netIncome": "-580643000.00",
                    "sellingGeneralAdministrative": "67224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76131000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-504385000.00",
                    "ebitda": "-366156000.00",
                    "depreciationAndAmortization": "138229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-448504000.00",
                    "otherOperatingExpenses": "1418489000.00",
                    "interestExpense": "74700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1558000.00",
                    "totalRevenue": "1121215000.00",
                    "totalOperatingExpenses": "373405000.00",
                    "costOfRevenue": "1045084000.00",
                    "totalOtherIncomeExpenseNet": "-130581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-451385000.00",
                    "minorityInterest": null,
                    "netIncome": "-453006000.00",
                    "sellingGeneralAdministrative": "71222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81034000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-392685000.00",
                    "ebitda": "-247859000.00",
                    "depreciationAndAmortization": "144826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-388599000.00",
                    "otherOperatingExpenses": "1451157000.00",
                    "interestExpense": "58700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1621000.00",
                    "totalRevenue": "1319313000.00",
                    "totalOperatingExpenses": "212878000.00",
                    "costOfRevenue": "1238279000.00",
                    "totalOtherIncomeExpenseNet": "-62786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-136241000.00",
                    "minorityInterest": null,
                    "netIncome": "-135259000.00",
                    "sellingGeneralAdministrative": "78161000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "179746000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-85641000.00",
                    "ebitda": "55769000.00",
                    "depreciationAndAmortization": "141410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-79619000.00",
                    "otherOperatingExpenses": "894451000.00",
                    "interestExpense": "50600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-982000.00",
                    "totalRevenue": "859414000.00",
                    "totalOperatingExpenses": "214783000.00",
                    "costOfRevenue": "679668000.00",
                    "totalOtherIncomeExpenseNet": "-56622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19048000.00",
                    "minorityInterest": null,
                    "netIncome": "-17362000.00",
                    "sellingGeneralAdministrative": "78194000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "242507000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33752000.00",
                    "ebitda": "166527000.00",
                    "depreciationAndAmortization": "132775000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49758000.00",
                    "otherOperatingExpenses": "811430000.00",
                    "interestExpense": "52800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1686000.00",
                    "totalRevenue": "850299000.00",
                    "totalOperatingExpenses": "203638000.00",
                    "costOfRevenue": "607792000.00",
                    "totalOtherIncomeExpenseNet": "-68806000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "360071000.00",
                    "minorityInterest": null,
                    "netIncome": "361350000.00",
                    "sellingGeneralAdministrative": "89906000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "537796000.00",
                    "reconciledDepreciation": null,
                    "ebit": "439772000.00",
                    "ebitda": "565839000.00",
                    "depreciationAndAmortization": "126067000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "446250000.00",
                    "otherOperatingExpenses": "833693000.00",
                    "interestExpense": "79700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1279000.00",
                    "totalRevenue": "1170008000.00",
                    "totalOperatingExpenses": "201481000.00",
                    "costOfRevenue": "632212000.00",
                    "totalOtherIncomeExpenseNet": "-86179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "804222000.00",
                    "minorityInterest": null,
                    "netIncome": "791677000.00",
                    "sellingGeneralAdministrative": "68743000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "357618000.00",
                    "reconciledDepreciation": null,
                    "ebit": "224822000.00",
                    "ebitda": "323503000.00",
                    "depreciationAndAmortization": "98681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "204981000.00",
                    "otherOperatingExpenses": "616686000.00",
                    "interestExpense": "73600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12545000.00",
                    "totalRevenue": "821667000.00",
                    "totalOperatingExpenses": "152637000.00",
                    "costOfRevenue": "464049000.00",
                    "totalOtherIncomeExpenseNet": "605231000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "241086000.00",
                    "minorityInterest": null,
                    "netIncome": "234512000.00",
                    "sellingGeneralAdministrative": "34594000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "271441000.00",
                    "reconciledDepreciation": null,
                    "ebit": "219024000.00",
                    "ebitda": "277939000.00",
                    "depreciationAndAmortization": "58915000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "242133000.00",
                    "otherOperatingExpenses": "416566000.00",
                    "interestExpense": "41300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6574000.00",
                    "totalRevenue": "604337000.00",
                    "totalOperatingExpenses": "83670000.00",
                    "costOfRevenue": "332896000.00",
                    "totalOtherIncomeExpenseNet": "-1047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "299367000.00",
                    "minorityInterest": null,
                    "netIncome": "299363000.00",
                    "sellingGeneralAdministrative": "31176000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "314954000.00",
                    "reconciledDepreciation": null,
                    "ebit": "264736000.00",
                    "ebitda": "312630000.00",
                    "depreciationAndAmortization": "47894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "303185000.00",
                    "otherOperatingExpenses": "340351000.00",
                    "interestExpense": "26100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000.00",
                    "totalRevenue": "588805000.00",
                    "totalOperatingExpenses": "66500000.00",
                    "costOfRevenue": "273851000.00",
                    "totalOtherIncomeExpenseNet": "-3818000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "425264540.00",
                    "minorityInterest": null,
                    "netIncome": "415687678.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "262196320.00",
                    "reconciledDepreciation": null,
                    "ebit": "443050944.00",
                    "ebitda": "481453512.00",
                    "depreciationAndAmortization": "38402568.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "433474081.00",
                    "otherOperatingExpenses": "210926838.00",
                    "interestExpense": "17786403.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17786403.00",
                    "totalRevenue": "473123158.00",
                    "totalOperatingExpenses": "171277761.00",
                    "costOfRevenue": "210926838.00",
                    "totalOtherIncomeExpenseNet": "425264540.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "177874575.00",
                    "minorityInterest": null,
                    "netIncome": "177757538.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109199948.00",
                    "reconciledDepreciation": null,
                    "ebit": "191352770.00",
                    "ebitda": "221266684.00",
                    "depreciationAndAmortization": "29913914.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "191235734.00",
                    "otherOperatingExpenses": "216877140.00",
                    "interestExpense": "13478195.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13478195.00",
                    "totalRevenue": "326077088.00",
                    "totalOperatingExpenses": "82035786.00",
                    "costOfRevenue": "216877140.00",
                    "totalOtherIncomeExpenseNet": "177874575.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16267313.00",
                    "minorityInterest": null,
                    "netIncome": "67158211.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157475317.00",
                    "reconciledDepreciation": null,
                    "ebit": "29201611.00",
                    "ebitda": "49738961.00",
                    "depreciationAndAmortization": "20537350.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80092508.00",
                    "otherOperatingExpenses": "117760812.00",
                    "interestExpense": "12934297.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12934297.00",
                    "totalRevenue": "275236129.00",
                    "totalOperatingExpenses": "-77382808.68",
                    "costOfRevenue": "117760812.00",
                    "totalOtherIncomeExpenseNet": "16267313.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64298342.00",
                    "minorityInterest": null,
                    "netIncome": "45008804.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86779687.00",
                    "reconciledDepreciation": null,
                    "ebit": "79555747.00",
                    "ebitda": "93573805.00",
                    "depreciationAndAmortization": "14018058.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60266208.00",
                    "otherOperatingExpenses": "445112302.00",
                    "interestExpense": "15257404.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15257404.00",
                    "totalRevenue": "309005615.00",
                    "totalOperatingExpenses": "222886374.00",
                    "costOfRevenue": "222225928.00",
                    "totalOtherIncomeExpenseNet": "-21820898.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42242806.00",
                    "minorityInterest": null,
                    "netIncome": "30660125.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "269572632.00",
                    "reconciledDepreciation": null,
                    "ebit": "67878871.00",
                    "ebitda": "89910487.00",
                    "depreciationAndAmortization": "22031616.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30660125.00",
                    "otherOperatingExpenses": "201693761.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48801426.00",
                    "totalRevenue": "269572632.00",
                    "totalOperatingExpenses": "201693761.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-25636064.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "259745298.33",
                    "reconciledDepreciation": null,
                    "ebit": "32889675.33",
                    "ebitda": "32889675.33",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32889675.33",
                    "otherOperatingExpenses": "226855623.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "259745298.33",
                    "totalOperatingExpenses": "226855623.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-32889675.33",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Torm PLC Class A

Company Information

People

Directors & Officers

Shareholders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
