Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Kenneth Hvid	CEO, President & Director	1968
Mr. Brody Speers	CFO & Treasurer	1984
Ms. Anne Elizabeth Liversedge	Company Secretary & General Counsel	1970
Mr. Mikkel Seidelin	Chief Commercial Officer	1983
Mr. Rohit Kapoor	Managing Director of Singapore & Head of Ship Management	1973
Mr. Christian Waldegrave	Director of Research & Commercial Performance	NA
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Dimensional Fund Advisors, Inc.	1.90M	Mar 31, 2026	5.50%	$0.03	3.73%
Mercuria Capital Strategies, LLC	1.78M	Mar 31, 2026	5.14%	$49.85	44.83%
FMR Inc	1.66M	Mar 31, 2026	4.78%	$0.01	17.50%
BlackRock Inc	1.51M	Mar 31, 2026	4.37%	$0.00	-10.93%
American Century Companies Inc	989.97K	Mar 31, 2026	2.86%	$0.04	-2.33%
Acadian Asset Management LLC	706.80K	Mar 31, 2026	2.04%	$0.07	667.94%
Morgan Stanley - Brokerage Accounts	614.30K	Mar 31, 2026	1.77%	$0.00	-18.33%
Renaissance Technologies Corp	558.00K	Mar 31, 2026	1.61%	$0.06	0.16%
Summit Street Capital Management	471.15K	Mar 31, 2026	1.36%	$4.88	0.00%
Geode Capital Management, LLC	421.09K	Mar 31, 2026	1.22%	$0.00	17.36%
Qube Research & Technologies	408.96K	Mar 31, 2026	1.18%	$0.03	46.22%
State Street Corp	401.39K	Mar 31, 2026	1.16%	$0.00	0.39%
CastleKnight Management LP	390.34K	Mar 31, 2026	1.13%	$0.48	-32.21%
JPMorgan Chase & Co	360.46K	Mar 31, 2026	1.04%	$0.00	-13.66%
Ameriprise Financial Inc	352.26K	Mar 31, 2026	1.02%	$0.01	-4.42%
Fuller & Thaler Asset Management Inc	320.50K	Mar 31, 2026	0.93%	$0.08	-50.09%
Bridgeway Capital Management, LLC	292.34K	Mar 31, 2026	0.84%	$0.43	7.81%
The Goldman Sachs Group Inc	261.26K	Mar 31, 2026	0.75%	$0.00	87.18%
Citadel Advisors Llc	257.47K	Mar 31, 2026	0.74%	$0.00	17.36%
MIZUHO MARKETS AMERICAS LLC	250.00K	Mar 31, 2026	0.72%	$0.50	0.00%
Shares Statistics

▼
Shares Outstanding: 30.02M
Shares Float: 23.88M
% Insiders: 2,022.40%
% Institutions: 7,060.40%
Short % Float: 4.09%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Dividend Growth	999.26K	2.88%	▼ 2.89%	Apr 30, 2026
2	Avantis US Small Cap Value ETF	798.68K	2.31%	▲ 0.03%	May 30, 2026
3	iShares Russell 2000 ETF	573.93K	1.66%	▲ 0.93%	May 29, 2026
4	DFA US Small Cap Value I	432.36K	1.25%	▲ 0.00%	Apr 30, 2026
5	FullerThaler Behavioral Sm-Cp Eq R6	302.60K	0.87%	▲ 0.00%	Apr 30, 2026
6	FullerThaler Behavioral Small-Cap Equity	302.60K	0.87%	▲ 0.00%	Dec 31, 2025
7	FullerThaler Beh Small-Cap Equity SMA	302.60K	0.87%	▲ 0.00%	Dec 31, 2025
8	iShares Global Infrastructure ETF Comm	288.06K	0.83%	▲ 0.12%	May 29, 2026
9	DFA US Targeted Value I	248.01K	0.72%	▲ 0.31%	Apr 30, 2026
10	BBR ALO Fund, LLC	243.69K	0.70%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $1.66B
Trailing P/E: 6.13
Forward P/E: 4.75
Financial Highlights

▼
Market Cap: $2.61B
EBITDA: $367.66M
P/E Ratio: $6.13
PEG Ratio: $1.10
Book Value: $63.21
Dividend/Share: $1.00
Dividend Yield: 1.33%
Earnings/Share: $12.31
Profit Margin: 42.60%
Operating Margin: 43.70%
ROA (TTM): 8.60%
ROE (TTM): 21.36%
Revenue (TTM): $1.01B
Revenue/Share (TTM): $29.02
Earnings Growth (YOY): 100.90%
Revenue Growth (YOY): 23.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$831.26M	$N/A	$2.24B	$198.06M	$2.04B
2024-12-31	$511.89M	$N/A	$1.97B	$217.42M	$1.76B
2023-12-31	$391.46M	$N/A	$1.94B	$391.51M	$1.55B
2022-12-31	$180.51M	$N/A	$1.78B	$713.65M	$1.07B
2021-12-31	$50.57M	$N/A	$1.62B	$780.34M	$838.41M
2020-12-31	$97.23M	$N/A	$1.84B	$761.34M	$1.08B
2019-12-31	$88.82M	$N/A	$2.24B	$1.25B	$989.92M
2018-12-31	$54.92M	$N/A	$2.16B	$1.21B	$946.93M
2017-12-31	$71.44M	$N/A	$2.20B	$1.19B	$1.01B
2016-12-31	$68.11M	$N/A	$1.93B	$1.01B	$920.62M
2015-12-31	$96.42M	$N/A	$2.17B	$1.29B	$877.46M
2014-12-31	$162.80M	$N/A	$1.17B	$709.64M	$455.72M
2013-12-31	$25.65M	$N/A	$1.10B	$812.86M	$284.67M
2012-12-31	$26.34M	$N/A	$1.11B	$803.47M	$302.18M
2011-12-31	$18.57M	$N/A	$1.64B	$1.06B	$578.16M
2010-12-31	$12.45M	$N/A	$936.52M	$493.83M	$442.69M
2009-12-31	$10.43M	$N/A	$539.96M	$333.69M	$206.27M
2008-12-31	$26.70M	$N/A	$490.81M	$368.50M	$122.31M
2007-12-31	$34.84M	$N/A	$310.32M	$161.53M	$148.79M
2006-12-31	$N/A	$N/A	$298.63M	$89.05M	$209.58M
2005-12-31	$N/A	$N/A	$317.41M	$274.97M	$42.45M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	7.98x	0.01x	0.09x	74.24x	0.05x
2024-12-31	5.66x	0.01x	0.11x	50.88x	0.05x
2023-12-31	3.97x	0.04x	0.20x	19.73x	0.09x
2022-12-31	2.70x	0.07x	0.40x	7.38x	0.21x
2021-12-31	1.56x	0.46x	0.48x	-5.54x	-3.70x
2020-12-31	1.24x	0.31x	0.41x	2.75x	1.02x
2019-12-31	1.49x	0.66x	0.56x	1.90x	2.60x
2018-12-31	1.14x	0.80x	0.56x	0.12x	5.69x
2017-12-31	0.75x	0.95x	0.54x	0.05x	9.68x
2016-12-31	0.91x	1.01x	0.52x	2.90x	4.81x
2015-12-31	1.00x	1.33x	0.60x	10.77x	4.54x
2014-12-31	3.18x	1.45x	0.61x	6.38x	5.62x
2013-12-31	3.06x	2.62x	0.74x	0.33x	14.53x
2012-12-31	1.38x	2.43x	0.73x	-17.00x	-2.65x
2011-12-31	1.36x	0.65x	0.65x	-1.10x	191.86x
2010-12-31	1.37x	1.03x	0.53x	4.71x	6.55x
2009-12-31	1.09x	1.50x	0.62x	5.94x	4.14x
2008-12-31	2.18x	2.75x	0.75x	2.75x	3.25x
2007-12-31	4.99x	1.00x	0.52x	7.57x	2.31x
2006-12-31	0.26x	0.39x	0.30x	3.63x	1.12x
2005-12-31	0.35x	6.34x	0.87x	7.62x	4.08x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TNK",
        "Type": "Common Stock",
        "Name": "Teekay Tankers Ltd",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000QRMZH1",
        "ISIN": "MHY8565N3002",
        "LEI": "549300DE8ZAIYS2T6Q22",
        "PrimaryTicker": "TNK.US",
        "CUSIP": "Y8565N300",
        "CIK": "0001419945",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2007-12-13",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "Teekay Tankers Ltd., together with its subsidiaries, provides marine transportation services to oil industries in Bermuda and internationally. The company operates in two segments: Tankers and Marine Servies. It offers voyage and time charter services; offshore ship-to-ship transfer of commodities primarily crude oil and refined oil products; and tanker commercial and technical management services. In addition, the company is involved in the vessels management, procurement, and equipment rental businesses. It serves energy and utility companies, oil traders, oil consumers and petroleum product producers, government agencies, and various other entities that depend upon marine transportation. The company was incorporated in 2007 and is based in Hamilton, Bermuda.",
        "Address": "Swan Building, Hamilton, Bermuda, HM 12",
        "AddressData": {
            "Street": "Swan Building",
            "City": "Hamilton",
            "Country": "Bermuda",
            "ZIP": "HM 12"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Kenneth  Hvid",
                "Title": "CEO, President & Director",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Brody  Speers",
                "Title": "CFO & Treasurer",
                "YearBorn": "1984"
            },
            {
                "Name": "Ms. Anne Elizabeth Liversedge",
                "Title": "Company Secretary & General Counsel",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Mikkel  Seidelin",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Rohit  Kapoor",
                "Title": "Managing Director of Singapore & Head of Ship Management",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Christian  Waldegrave",
                "Title": "Director of Research & Commercial Performance",
                "YearBorn": "NA"
            }
        ],
        "Phone": "441 298 2530",
        "WebURL": "https://www.teekay.com",
        "LogoURL": "/img/logos/US/TNK.png",
        "FullTimeEmployees": 2130,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 2612146688,
        "MarketCapitalizationMln": 2612.1467,
        "EBITDA": 367656992,
        "PERatio": 6.1251,
        "PEGRatio": 1.0989,
        "WallStreetTargetPrice": 87.2,
        "BookValue": 63.212,
        "DividendShare": 1,
        "DividendYield": 0.0133,
        "EarningsShare": 12.31,
        "EPSEstimateCurrentYear": 15.1889,
        "EPSEstimateNextYear": 8.0807,
        "EPSEstimateNextQuarter": 4.408,
        "EPSEstimateCurrentQuarter": 3.5376,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.426,
        "OperatingMarginTTM": 0.437,
        "ReturnOnAssetsTTM": 0.086,
        "ReturnOnEquityTTM": 0.2136,
        "RevenueTTM": 1006252032,
        "RevenuePerShareTTM": 29.021,
        "QuarterlyRevenueGrowthYOY": 0.235,
        "GrossProfitTTM": 436595008,
        "DilutedEpsTTM": 12.31,
        "QuarterlyEarningsGrowthYOY": 1.009
    },
    "Valuation": {
        "TrailingPE": 6.1251,
        "ForwardPE": 4.7483,
        "PriceSalesTTM": 2.5959,
        "PriceBookMRQ": 1.1928,
        "EnterpriseValue": 1659261892,
        "EnterpriseValueRevenue": 1.649,
        "EnterpriseValueEbitda": 3.2067
    },
    "SharesStats": {
        "SharesOutstanding": 30017861,
        "SharesFloat": 23880704,
        "PercentInsiders": 20.224,
        "PercentInstitutions": 70.604,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0409
    },
    "Technicals": {
        "Beta": -0.268,
        "52WeekHigh": 82.8779,
        "52WeekLow": 39.9862,
        "50DayMA": 75.8514,
        "200DayMA": 63.9725,
        "SharesShort": 981412,
        "SharesShortPriorMonth": 845213,
        "ShortRatio": 2.47,
        "ShortPercent": 0.0409
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1,
        "ForwardAnnualDividendYield": 0.0133,
        "PayoutRatio": 0.178,
        "DividendDate": "2026-06-02",
        "ExDividendDate": "2026-05-26",
        "LastSplitFactor": "1:8",
        "LastSplitDate": "2019-11-25",
        "NumberDividendsByYear": [
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 3
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.3333,
        "TargetPrice": 87.2,
        "StrongBuy": 4,
        "Buy": 1,
        "Hold": 0,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 5.4952,
                "totalAssets": 0.029,
                "currentShares": 1903749,
                "change": 68437,
                "change_p": 3.7289
            },
            {
                "name": "Mercuria Capital Strategies, LLC",
                "date": "2026-03-31",
                "totalShares": 5.135,
                "totalAssets": 49.8539,
                "currentShares": 1778956,
                "change": 550662,
                "change_p": 44.8314
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 4.7838,
                "totalAssets": 0.0064,
                "currentShares": 1657298,
                "change": 246871,
                "change_p": 17.5033
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 4.3653,
                "totalAssets": 0.0019,
                "currentShares": 1512317,
                "change": -185565,
                "change_p": -10.9292
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 2.8576,
                "totalAssets": 0.0374,
                "currentShares": 989969,
                "change": -23635,
                "change_p": -2.3318
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.0402,
                "totalAssets": 0.0735,
                "currentShares": 706797,
                "change": 614759,
                "change_p": 667.9404
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.7732,
                "totalAssets": 0.0027,
                "currentShares": 614297,
                "change": -137871,
                "change_p": -18.3298
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.6107,
                "totalAssets": 0.064,
                "currentShares": 558000,
                "change": 900,
                "change_p": 0.1616
            },
            {
                "name": "Summit Street Capital Management",
                "date": "2026-03-31",
                "totalShares": 1.36,
                "totalAssets": 4.8838,
                "currentShares": 471147,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.2155,
                "totalAssets": 0.0019,
                "currentShares": 421085,
                "change": 62287,
                "change_p": 17.3599
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 1.1805,
                "totalAssets": 0.0333,
                "currentShares": 408962,
                "change": 129273,
                "change_p": 46.2203
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.1586,
                "totalAssets": 0.001,
                "currentShares": 401385,
                "change": 1553,
                "change_p": 0.3884
            },
            {
                "name": "CastleKnight Management LP",
                "date": "2026-03-31",
                "totalShares": 1.1267,
                "totalAssets": 0.4772,
                "currentShares": 390336,
                "change": -185431,
                "change_p": -32.2059
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.0405,
                "totalAssets": 0.0017,
                "currentShares": 360461,
                "change": -57022,
                "change_p": -13.6585
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.0168,
                "totalAssets": 0.006,
                "currentShares": 352257,
                "change": -16287,
                "change_p": -4.4193
            },
            {
                "name": "Fuller & Thaler Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.9251,
                "totalAssets": 0.0791,
                "currentShares": 320495,
                "change": -321637,
                "change_p": -50.0889
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.8438,
                "totalAssets": 0.4311,
                "currentShares": 292342,
                "change": 21172,
                "change_p": 7.8076
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.7541,
                "totalAssets": 0.0022,
                "currentShares": 261260,
                "change": 121686,
                "change_p": 87.1839
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.7432,
                "totalAssets": 0.0031,
                "currentShares": 257469,
                "change": 38087,
                "change_p": 17.361
            },
            {
                "name": "MIZUHO MARKETS AMERICAS LLC",
                "date": "2026-03-31",
                "totalShares": 0.7216,
                "totalAssets": 0.5006,
                "currentShares": 250000,
                "change": 250000,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Dividend Growth",
                "date": "2026-04-30",
                "totalShares": 2.8844,
                "totalAssets": 0.6871,
                "currentShares": 999262,
                "change": -29700,
                "change_p": -2.8864
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 2.3054,
                "totalAssets": 0.2077,
                "currentShares": 798680,
                "change": 275,
                "change_p": 0.0344
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.6567,
                "totalAssets": 0.0494,
                "currentShares": 573929,
                "change": 5304,
                "change_p": 0.9328
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 1.248,
                "totalAssets": 0.1798,
                "currentShares": 432355,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FullerThaler Behavioral Sm-Cp Eq R6",
                "date": "2026-04-30",
                "totalShares": 0.8734,
                "totalAssets": 0.1957,
                "currentShares": 302596,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Equity",
                "date": "2025-12-31",
                "totalShares": 0.8734,
                "totalAssets": 0.144,
                "currentShares": 302596,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FullerThaler Beh Small-Cap Equity SMA",
                "date": "2025-12-31",
                "totalShares": 0.8734,
                "totalAssets": 0.1439,
                "currentShares": 302596,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Global Infrastructure ETF Comm",
                "date": "2026-05-29",
                "totalShares": 0.8315,
                "totalAssets": 1.9534,
                "currentShares": 288064,
                "change": 354,
                "change_p": 0.123
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-04-30",
                "totalShares": 0.7159,
                "totalAssets": 0.1219,
                "currentShares": 248014,
                "change": 768,
                "change_p": 0.3106
            },
            {
                "name": "BBR ALO Fund, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7034,
                "totalAssets": 0.9715,
                "currentShares": 243690,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NEOS MLP & Engy Infras Hi Inc ETF",
                "date": "2026-05-29",
                "totalShares": 0.7026,
                "totalAssets": 2.726,
                "currentShares": 243425,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.6801,
                "totalAssets": 0.0597,
                "currentShares": 235619,
                "change": 461,
                "change_p": 0.196
            },
            {
                "name": "Fidelity Stock Selector Small Cap",
                "date": "2026-03-31",
                "totalShares": 0.6772,
                "totalAssets": 0.2791,
                "currentShares": 234600,
                "change": 54400,
                "change_p": 30.1887
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.6324,
                "totalAssets": 0.1125,
                "currentShares": 219084,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.5978,
                "totalAssets": 0.1041,
                "currentShares": 207108,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.5217,
                "totalAssets": 0.1666,
                "currentShares": 180720,
                "change": 175,
                "change_p": 0.0969
            },
            {
                "name": "Fidelity Series Small Cap Opps",
                "date": "2026-03-31",
                "totalShares": 0.5155,
                "totalAssets": 0.2864,
                "currentShares": 178600,
                "change": 40500,
                "change_p": 29.3266
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.4828,
                "totalAssets": 0.5174,
                "currentShares": 167273,
                "change": 150,
                "change_p": 0.0898
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.4344,
                "totalAssets": 0.0206,
                "currentShares": 150500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.4251,
                "totalAssets": 0.0435,
                "currentShares": 147285,
                "change": -6754,
                "change_p": -4.3846
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "34.9099",
                "shares": 34909900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "34.6825",
                "shares": 34682500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "34.7015",
                "shares": 34701500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "34.6133",
                "shares": 34613300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.4915",
                "shares": 34491500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "33.8985",
                "shares": 33898500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "33.7381",
                "shares": 33738100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "33.9485",
                "shares": 33948500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "33.5949",
                "shares": 33594900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "26.5134",
                "shares": 26513400
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "19.6104",
                "shares": 19610400
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "19.5616",
                "shares": 19561600
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "11.2768",
                "shares": 11276800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "10.4489",
                "shares": 10448900
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "10.4489",
                "shares": 10448900
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "8.8720",
                "shares": 8872000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "7.1738",
                "shares": 7173800
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "4.0000",
                "shares": 4000000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "3.1250",
                "shares": 3125000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "3.1250",
                "shares": 3125000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "34.9099",
                "shares": 34909900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "34.6825",
                "shares": 34682500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "34.8313",
                "shares": 34831300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "34.7394",
                "shares": 34739400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "34.6667",
                "shares": 34666700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "34.7015",
                "shares": 34701500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "34.7650",
                "shares": 34765000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "34.7056",
                "shares": 34705600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "34.6492",
                "shares": 34649200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "34.6133",
                "shares": 34613300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "34.5714",
                "shares": 34571400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "34.5467",
                "shares": 34546700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "34.5403",
                "shares": 34540300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.4915",
                "shares": 34491500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "34.3748",
                "shares": 34374800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "34.2017",
                "shares": 34201700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "33.9115",
                "shares": 33911500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "33.8985",
                "shares": 33898500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "33.8983",
                "shares": 33898300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "33.7634",
                "shares": 33763400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "33.7437",
                "shares": 33743700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "33.7381",
                "shares": 33738100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "33.7381",
                "shares": 33738100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "33.9787",
                "shares": 33978700
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "33.9463",
                "shares": 33946300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "33.9485",
                "shares": 33948500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "33.6236",
                "shares": 33623600
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "33.6238",
                "shares": 33623800
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "33.6095",
                "shares": 33609500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "33.5949",
                "shares": 33594900
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "33.5698",
                "shares": 33569800
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "33.5698",
                "shares": 33569800
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "33.5365",
                "shares": 33536499.999999996
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "26.5134",
                "shares": 26513400
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "22.4030",
                "shares": 22403000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "22.3997",
                "shares": 22399700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "22.2850",
                "shares": 22285000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "19.6104",
                "shares": 19610400
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "21.2574",
                "shares": 21257400
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "19.5559",
                "shares": 19555900
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "19.5616",
                "shares": 19561600
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "19.5616",
                "shares": 19561600
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "16.8968",
                "shares": 16896800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "14.5907",
                "shares": 14590700
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "14.4541",
                "shares": 14454100
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "11.2768",
                "shares": 11276800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "10.8536",
                "shares": 10853600
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "10.4959",
                "shares": 10495900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "10.4966",
                "shares": 10496600
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "10.4489",
                "shares": 10448900
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "10.4489",
                "shares": 10448900
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "10.4489",
                "shares": 10448900
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "10.4489",
                "shares": 10448900
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "10.4489",
                "shares": 10448900
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "10.4489",
                "shares": 10448900
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "9.9890",
                "shares": 9989000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "8.8720",
                "shares": 8872000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "8.8720",
                "shares": 8872000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "7.7346",
                "shares": 7734600
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "7.7346",
                "shares": 7734600
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "7.1738",
                "shares": 7173800
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "7.1738",
                "shares": 7173800
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "5.4240",
                "shares": 5424000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "5.2831",
                "shares": 5283100
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "4.0000",
                "shares": 4000000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "4.0000",
                "shares": 4000000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "4.0000",
                "shares": 4000000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "3.1827",
                "shares": 3182700
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "3.1250",
                "shares": 3125000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "3.1250",
                "shares": 3125000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "3.1250",
                "shares": 3125000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "3.1250",
                "shares": 3125000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "3.1250",
                "shares": 3125000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "3.1250",
                "shares": 3125000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "1.8750",
                "shares": 1875000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "1.8750",
                "shares": 1875000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "2.0000",
                "shares": 2000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 5.89,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.69,
                "epsEstimate": 3.54,
                "epsDifference": 0.15,
                "surprisePercent": 4.2373
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.8,
                "epsEstimate": 2.73,
                "epsDifference": 0.07,
                "surprisePercent": 2.5641
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.54,
                "epsEstimate": 1.46,
                "epsDifference": 0.08,
                "surprisePercent": 5.4795
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.8,
                "epsEstimate": 1.85,
                "epsDifference": -0.05,
                "surprisePercent": -2.7027
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.19,
                "epsEstimate": 1.8,
                "epsDifference": 0.39,
                "surprisePercent": 21.6667
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 1.4735,
                "epsDifference": 0.0265,
                "surprisePercent": 1.7984
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.84,
                "epsEstimate": 2.01,
                "epsDifference": -0.17,
                "surprisePercent": -8.4577
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.11,
                "epsEstimate": 3.2,
                "epsDifference": -0.09,
                "surprisePercent": -2.8125
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.86,
                "epsEstimate": 3.82,
                "epsDifference": 0.04,
                "surprisePercent": 1.0471
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.91,
                "epsEstimate": 3.49,
                "epsDifference": -0.58,
                "surprisePercent": -16.6189
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.24,
                "epsEstimate": 2.09,
                "epsDifference": 0.15,
                "surprisePercent": 7.177
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.33,
                "epsEstimate": 4.48,
                "epsDifference": -0.15,
                "surprisePercent": -3.3482
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.13,
                "epsEstimate": 4.38,
                "epsDifference": 0.75,
                "surprisePercent": 17.1233
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.33,
                "epsEstimate": 3.42,
                "epsDifference": 0.91,
                "surprisePercent": 26.6082
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 1.56,
                "epsDifference": 0.14,
                "surprisePercent": 8.9744
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.7,
                "epsDifference": 0.06,
                "surprisePercent": 8.5714
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": -0.61,
                "epsDifference": 0.2,
                "surprisePercent": 32.7869
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.74,
                "epsEstimate": -0.83,
                "epsDifference": 0.09,
                "surprisePercent": 10.8434
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.23,
                "epsEstimate": -1.62,
                "epsDifference": 0.39,
                "surprisePercent": 24.0741
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.23,
                "epsEstimate": -1.07,
                "epsDifference": -0.16,
                "surprisePercent": -14.9533
            },
            "2021-03-31": {
                "reportDate": "2021-05-13",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.65,
                "epsEstimate": -0.76,
                "epsDifference": 0.11,
                "surprisePercent": 14.4737
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.21,
                "epsEstimate": -0.9,
                "epsDifference": -0.31,
                "surprisePercent": -34.4444
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.19,
                "epsDifference": -0.1,
                "surprisePercent": -52.6316
            },
            "2020-06-30": {
                "reportDate": "2020-08-13",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.39,
                "epsEstimate": 2.58,
                "epsDifference": -0.19,
                "surprisePercent": -7.3643
            },
            "2020-03-31": {
                "reportDate": "2020-05-21",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.27,
                "epsEstimate": 2.91,
                "epsDifference": 0.36,
                "surprisePercent": 12.3711
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.47,
                "epsEstimate": 2.25,
                "epsDifference": 0.22,
                "surprisePercent": 9.7778
            },
            "2019-09-30": {
                "reportDate": "2019-11-13",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.64,
                "epsEstimate": -0.86,
                "epsDifference": 0.22,
                "surprisePercent": 25.5814
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.56,
                "epsDifference": 0.16,
                "surprisePercent": 28.5714
            },
            "2019-03-31": {
                "reportDate": "2019-05-23",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.48,
                "epsDifference": -0.08,
                "surprisePercent": -16.6667
            },
            "2018-12-31": {
                "reportDate": "2019-02-21",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.18,
                "epsDifference": 0.22,
                "surprisePercent": 122.2222
            },
            "2018-09-30": {
                "reportDate": "2018-11-15",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.56,
                "epsEstimate": -0.84,
                "epsDifference": 0.28,
                "surprisePercent": 33.3333
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.88,
                "epsEstimate": -0.86,
                "epsDifference": -0.02,
                "surprisePercent": -2.3256
            },
            "2018-03-31": {
                "reportDate": "2018-05-17",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.64,
                "epsEstimate": -0.64,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.52,
                "epsDifference": 0.28,
                "surprisePercent": 53.8462
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.64,
                "epsEstimate": -1,
                "epsDifference": 0.36,
                "surprisePercent": 36
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.22,
                "epsDifference": -0.1,
                "surprisePercent": -45.4545
            },
            "2017-03-31": {
                "reportDate": "2017-05-18",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.42,
                "epsDifference": -0.1,
                "surprisePercent": -23.8095
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.4,
                "epsDifference": -0.16,
                "surprisePercent": -40
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.23,
                "epsDifference": -0.31,
                "surprisePercent": -134.7826
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 1.54,
                "epsDifference": 0.06,
                "surprisePercent": 3.8961
            },
            "2016-03-31": {
                "reportDate": "2016-05-19",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.32,
                "epsEstimate": 2.92,
                "epsDifference": -0.6,
                "surprisePercent": -20.5479
            },
            "2015-12-31": {
                "reportDate": "2016-02-18",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.48,
                "epsEstimate": 3.3,
                "epsDifference": -0.82,
                "surprisePercent": -24.8485
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.4,
                "epsEstimate": 2.92,
                "epsDifference": -0.52,
                "surprisePercent": -17.8082
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.8,
                "epsEstimate": 3.3,
                "epsDifference": -0.5,
                "surprisePercent": -15.1515
            },
            "2015-03-31": {
                "reportDate": "2015-05-14",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.72,
                "epsEstimate": 2.64,
                "epsDifference": 0.08,
                "surprisePercent": 3.0303
            },
            "2014-12-31": {
                "reportDate": "2015-02-19",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.68,
                "epsEstimate": 1.38,
                "epsDifference": 0.3,
                "surprisePercent": 21.7391
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.41,
                "epsDifference": -0.17,
                "surprisePercent": -41.4634
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.27,
                "epsDifference": -0.13,
                "surprisePercent": -48.1481
            },
            "2014-03-31": {
                "reportDate": "2014-05-15",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 0.72,
                "epsDifference": 0.88,
                "surprisePercent": 122.2222
            },
            "2013-12-31": {
                "reportDate": "2014-02-20",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.4,
                "epsDifference": 0.16,
                "surprisePercent": 40
            },
            "2013-09-30": {
                "reportDate": "2013-11-07",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.9,
                "epsDifference": 0.5,
                "surprisePercent": 55.5556
            },
            "2013-06-30": {
                "reportDate": "2013-08-08",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.64,
                "epsEstimate": -0.36,
                "epsDifference": -0.28,
                "surprisePercent": -77.7778
            },
            "2013-03-31": {
                "reportDate": "2013-05-09",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.24,
                "epsDifference": -0.08,
                "surprisePercent": -33.3333
            },
            "2012-12-31": {
                "reportDate": "2013-02-21",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.72,
                "epsEstimate": -0.43,
                "epsDifference": -0.29,
                "surprisePercent": -67.4419
            },
            "2012-09-30": {
                "reportDate": "2012-11-08",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.72,
                "epsEstimate": -0.44,
                "epsDifference": -0.28,
                "surprisePercent": -63.6364
            },
            "2012-06-30": {
                "reportDate": "2012-08-09",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.05,
                "epsDifference": 0.13,
                "surprisePercent": 260
            },
            "2012-03-31": {
                "reportDate": "2012-05-17",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.41,
                "epsDifference": -0.09,
                "surprisePercent": -21.9512
            },
            "2011-12-31": {
                "reportDate": "2012-02-23",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.08,
                "epsDifference": -0.08,
                "surprisePercent": -100
            },
            "2011-09-30": {
                "reportDate": "2011-11-11",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.08,
                "epsDifference": 0.08,
                "surprisePercent": 100
            },
            "2011-06-30": {
                "reportDate": "2011-08-11",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.47,
                "epsDifference": 0.09,
                "surprisePercent": 19.1489
            },
            "2011-03-31": {
                "reportDate": "2011-05-12",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.8,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-12-31": {
                "reportDate": "2011-02-24",
                "date": "2010-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.6,
                "epsDifference": -0.2,
                "surprisePercent": -33.3333
            },
            "2010-09-30": {
                "reportDate": "2010-11-04",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 1.03,
                "epsDifference": 0.01,
                "surprisePercent": 0.9709
            },
            "2010-06-30": {
                "reportDate": "2010-08-11",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.44,
                "epsEstimate": 1.61,
                "epsDifference": -0.17,
                "surprisePercent": -10.559
            },
            "2010-03-31": {
                "reportDate": "2010-05-13",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 1.61,
                "epsDifference": -0.01,
                "surprisePercent": -0.6211
            },
            "2009-12-31": {
                "reportDate": "2010-03-04",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 1.22,
                "epsDifference": -0.1,
                "surprisePercent": -8.1967
            },
            "2009-09-30": {
                "reportDate": "2009-11-13",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 1.17,
                "epsDifference": -0.77,
                "surprisePercent": -65.812
            },
            "2009-06-30": {
                "reportDate": "2009-07-23",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.76,
                "epsEstimate": 3.44,
                "epsDifference": 0.32,
                "surprisePercent": 9.3023
            },
            "2009-03-31": {
                "reportDate": "2009-05-15",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.16,
                "epsEstimate": 4.78,
                "epsDifference": -0.62,
                "surprisePercent": -12.9707
            },
            "2008-09-30": {
                "reportDate": "2008-12-18",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.72,
                "epsEstimate": 6.21,
                "epsDifference": 0.51,
                "surprisePercent": 8.2126
            },
            "2008-06-30": {
                "reportDate": "2008-08-07",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.44,
                "epsEstimate": 5.94,
                "epsDifference": -0.5,
                "surprisePercent": -8.4175
            },
            "2008-03-31": {
                "reportDate": "2008-05-14",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.48,
                "epsEstimate": 4.52,
                "epsDifference": -0.04,
                "surprisePercent": -0.885
            },
            "2007-12-31": {
                "reportDate": "2008-02-27",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2,
                "epsEstimate": 1.12,
                "epsDifference": 0.88,
                "surprisePercent": 78.5714
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.4680",
                "earningsEstimateAvg": "8.0807",
                "earningsEstimateLow": "4.9000",
                "earningsEstimateHigh": "11.4235",
                "earningsEstimateYearAgoEps": "15.1889",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4680",
                "revenueEstimateAvg": "628746220.00",
                "revenueEstimateLow": "508000000.00",
                "revenueEstimateHigh": "752984860.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3170",
                "epsTrendCurrent": "8.0807",
                "epsTrend7daysAgo": "8.0800",
                "epsTrend30daysAgo": "7.4710",
                "epsTrend60daysAgo": "6.5183",
                "epsTrend90daysAgo": "6.5183",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.1823",
                "earningsEstimateAvg": "15.1889",
                "earningsEstimateLow": "13.7500",
                "earningsEstimateHigh": "16.5500",
                "earningsEstimateYearAgoEps": "6.9600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1823",
                "revenueEstimateAvg": "920558610.00",
                "revenueEstimateLow": "875000000.00",
                "revenueEstimateHigh": "945700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.8170",
                "epsTrendCurrent": "15.1889",
                "epsTrend7daysAgo": "15.1900",
                "epsTrend30daysAgo": "13.9831",
                "epsTrend60daysAgo": "8.7304",
                "epsTrend90daysAgo": "8.7384",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.8421",
                "earningsEstimateAvg": "2.8368",
                "earningsEstimateLow": "2.3300",
                "earningsEstimateHigh": "3.2400",
                "earningsEstimateYearAgoEps": "1.5400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8421",
                "revenueEstimateAvg": "190340000.00",
                "revenueEstimateLow": "166800000.00",
                "revenueEstimateHigh": "202520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.6521",
                "epsTrendCurrent": "2.8368",
                "epsTrend7daysAgo": "2.8375",
                "epsTrend30daysAgo": "2.0754",
                "epsTrend60daysAgo": "1.1930",
                "epsTrend90daysAgo": "1.1930",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "3.1777",
                "earningsEstimateAvg": "5.8906",
                "earningsEstimateLow": "5.2300",
                "earningsEstimateHigh": "6.6200",
                "earningsEstimateYearAgoEps": "1.4100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.1777",
                "revenueEstimateAvg": "309234270.00",
                "revenueEstimateLow": "301102820.00",
                "revenueEstimateHigh": "322400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.6428",
                "epsTrendCurrent": "5.8906",
                "epsTrend7daysAgo": "5.8900",
                "epsTrend30daysAgo": "4.4080",
                "epsTrend60daysAgo": "2.0034",
                "epsTrend90daysAgo": "2.0034",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.9236",
                "earningsEstimateAvg": "3.5376",
                "earningsEstimateLow": "2.8000",
                "earningsEstimateHigh": "3.8900",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.9236",
                "revenueEstimateAvg": "218717240.00",
                "revenueEstimateLow": "212000000.00",
                "revenueEstimateHigh": "227200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.8914",
                "epsTrendCurrent": "3.5376",
                "epsTrend7daysAgo": "3.3060",
                "epsTrend30daysAgo": "3.0718",
                "epsTrend60daysAgo": "3.0718",
                "epsTrend90daysAgo": "2.5598",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.3383",
                "earningsEstimateAvg": "6.8224",
                "earningsEstimateLow": "6.6000",
                "earningsEstimateHigh": "6.9200",
                "earningsEstimateYearAgoEps": "10.3100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3383",
                "revenueEstimateAvg": "633032240.00",
                "revenueEstimateLow": "633000000.00",
                "revenueEstimateHigh": "633064490.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0966",
                "epsTrendCurrent": "6.8224",
                "epsTrend7daysAgo": "6.8224",
                "epsTrend30daysAgo": "6.5894",
                "epsTrend60daysAgo": "6.4094",
                "epsTrend90daysAgo": "6.4528",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.2202",
                "earningsEstimateAvg": "1.4348",
                "earningsEstimateLow": "1.0900",
                "earningsEstimateHigh": "1.5500",
                "earningsEstimateYearAgoEps": "1.8400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2202",
                "revenueEstimateAvg": "141252040.00",
                "revenueEstimateLow": "128000000.00",
                "revenueEstimateHigh": "146800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0539",
                "epsTrendCurrent": "1.4348",
                "epsTrend7daysAgo": "1.3500",
                "epsTrend30daysAgo": "1.1650",
                "epsTrend60daysAgo": "1.1633",
                "epsTrend90daysAgo": "1.1140",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.5482",
                "earningsEstimateAvg": "1.4050",
                "earningsEstimateLow": "1.3400",
                "earningsEstimateHigh": "1.5300",
                "earningsEstimateYearAgoEps": "3.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5482",
                "revenueEstimateAvg": "145500000.00",
                "revenueEstimateLow": "145000000.00",
                "revenueEstimateHigh": "146000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2595",
                "epsTrendCurrent": "1.4050",
                "epsTrend7daysAgo": "1.6798",
                "epsTrend30daysAgo": "1.9432",
                "epsTrend60daysAgo": "2.0149",
                "epsTrend90daysAgo": "1.8526",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.7027",
                "earningsEstimateAvg": "1.1478",
                "earningsEstimateLow": "1.0166",
                "earningsEstimateHigh": "1.2400",
                "earningsEstimateYearAgoEps": "3.8600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.7027",
                "revenueEstimateAvg": "144851830.00",
                "revenueEstimateLow": "143000000.00",
                "revenueEstimateHigh": "146863920.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3470",
                "epsTrendCurrent": "1.1478",
                "epsTrend7daysAgo": "1.1663",
                "epsTrend30daysAgo": "1.2396",
                "epsTrend60daysAgo": "1.3050",
                "epsTrend90daysAgo": "3.3175",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.3001",
                "earningsEstimateAvg": "10.2536",
                "earningsEstimateLow": "10.1200",
                "earningsEstimateHigh": "10.5500",
                "earningsEstimateYearAgoEps": "14.6500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3001",
                "revenueEstimateAvg": "713099450.00",
                "revenueEstimateLow": "702298350.00",
                "revenueEstimateHigh": "728000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1988",
                "epsTrendCurrent": "10.2536",
                "epsTrend7daysAgo": "10.3223",
                "epsTrend30daysAgo": "10.7673",
                "epsTrend60daysAgo": "10.9053",
                "epsTrend90daysAgo": "11.0553",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.0540",
                "earningsEstimateAvg": "2.1200",
                "earningsEstimateLow": "1.7800",
                "earningsEstimateHigh": "2.6100",
                "earningsEstimateYearAgoEps": "2.2400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0540",
                "revenueEstimateAvg": "208260000.00",
                "revenueEstimateLow": "145000000.00",
                "revenueEstimateHigh": "277590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2710",
                "epsTrendCurrent": "2.1200",
                "epsTrend7daysAgo": "2.3000",
                "epsTrend30daysAgo": "2.3600",
                "epsTrend60daysAgo": "2.4100",
                "epsTrend90daysAgo": "2.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.3040",
                "earningsEstimateAvg": "3.0500",
                "earningsEstimateLow": "2.5000",
                "earningsEstimateHigh": "3.4800",
                "earningsEstimateYearAgoEps": "4.3800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3040",
                "revenueEstimateAvg": "209910000.00",
                "revenueEstimateLow": "186000000.00",
                "revenueEstimateHigh": "282200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1690",
                "epsTrendCurrent": "3.0500",
                "epsTrend7daysAgo": "3.0400",
                "epsTrend30daysAgo": "3.0700",
                "epsTrend60daysAgo": "3.0700",
                "epsTrend90daysAgo": "2.9800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2730",
                "earningsEstimateAvg": "3.7300",
                "earningsEstimateLow": "3.5800",
                "earningsEstimateHigh": "3.8600",
                "earningsEstimateYearAgoEps": "5.1300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2730",
                "revenueEstimateAvg": "338343000.00",
                "revenueEstimateLow": "218200000.00",
                "revenueEstimateHigh": "229000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2510",
                "epsTrendCurrent": "3.7300",
                "epsTrend7daysAgo": "3.7300",
                "epsTrend30daysAgo": "3.8700",
                "epsTrend60daysAgo": "3.8700",
                "epsTrend90daysAgo": "3.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.3760",
                "earningsEstimateAvg": "15.1800",
                "earningsEstimateLow": "14.5600",
                "earningsEstimateHigh": "15.5500",
                "earningsEstimateYearAgoEps": "6.3900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.3760",
                "revenueEstimateAvg": "907940000.00",
                "revenueEstimateLow": "895200000.00",
                "revenueEstimateHigh": "915540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6000",
                "epsTrendCurrent": "15.1800",
                "epsTrend7daysAgo": "15.1800",
                "epsTrend30daysAgo": "15.4200",
                "epsTrend60daysAgo": "15.3400",
                "epsTrend90daysAgo": "15.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2350",
                "earningsEstimateAvg": "2.1000",
                "earningsEstimateLow": "1.5200",
                "earningsEstimateHigh": "2.5900",
                "earningsEstimateYearAgoEps": "1.7000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2350",
                "revenueEstimateAvg": "183570000.00",
                "revenueEstimateLow": "154000000.00",
                "revenueEstimateHigh": "279370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2710",
                "epsTrendCurrent": "2.1000",
                "epsTrend7daysAgo": "2.2700",
                "epsTrend30daysAgo": "2.3000",
                "epsTrend60daysAgo": "2.3000",
                "epsTrend90daysAgo": "2.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "4.8160",
                "earningsEstimateAvg": "4.4200",
                "earningsEstimateLow": "3.4500",
                "earningsEstimateHigh": "5.1100",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "4.8160",
                "revenueEstimateAvg": "269230000.00",
                "revenueEstimateLow": "217000000.00",
                "revenueEstimateHigh": "380160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "1.3330",
                "epsTrendCurrent": "4.4200",
                "epsTrend7daysAgo": "4.4200",
                "epsTrend30daysAgo": "4.1300",
                "epsTrend60daysAgo": "4.1300",
                "epsTrend90daysAgo": "1.9900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "11.6830",
                "earningsEstimateAvg": "4.3800",
                "earningsEstimateLow": "3.6500",
                "earningsEstimateHigh": "4.8700",
                "earningsEstimateYearAgoEps": "-0.4100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "11.6830",
                "revenueEstimateAvg": "243550000.00",
                "revenueEstimateLow": "221970000.00",
                "revenueEstimateHigh": "266000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "2.3640",
                "epsTrendCurrent": "4.3800",
                "epsTrend7daysAgo": "4.3800",
                "epsTrend30daysAgo": "4.3100",
                "epsTrend60daysAgo": "4.1700",
                "epsTrend90daysAgo": "2.6800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "2.0920",
                "earningsEstimateAvg": "5.3500",
                "earningsEstimateLow": "4.4000",
                "earningsEstimateHigh": "5.9700",
                "earningsEstimateYearAgoEps": "-4.9000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.0920",
                "revenueEstimateAvg": "530920000.00",
                "revenueEstimateLow": "498700000.00",
                "revenueEstimateHigh": "552000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "1.3360",
                "epsTrendCurrent": "5.3500",
                "epsTrend7daysAgo": "5.3500",
                "epsTrend30daysAgo": "4.9800",
                "epsTrend60daysAgo": "5.1300",
                "epsTrend90daysAgo": "4.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "2.2230",
                "earningsEstimateAvg": "1.8100",
                "earningsEstimateLow": "1.3000",
                "earningsEstimateHigh": "2.4500",
                "earningsEstimateYearAgoEps": "-1.4800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.2230",
                "revenueEstimateAvg": "157160000.00",
                "revenueEstimateLow": "132500000.00",
                "revenueEstimateHigh": "179000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "2.8170",
                "epsTrendCurrent": "1.8100",
                "epsTrend7daysAgo": "1.6900",
                "epsTrend30daysAgo": "1.2900",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.5200",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-1.2300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.5200",
                "revenueEstimateAvg": "114580000.00",
                "revenueEstimateLow": "106540000.00",
                "revenueEstimateHigh": "119480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4530",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "-0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.0460",
                "earningsEstimateAvg": "-0.6800",
                "earningsEstimateLow": "-0.9300",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.6500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0460",
                "revenueEstimateAvg": "61520000.00",
                "revenueEstimateLow": "55200000.00",
                "revenueEstimateHigh": "67220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1650",
                "epsTrendCurrent": "-0.6800",
                "epsTrend7daysAgo": "-0.7200",
                "epsTrend30daysAgo": "-0.7300",
                "epsTrend60daysAgo": "-0.8800",
                "epsTrend90daysAgo": "-0.9500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-1.9250",
                "earningsEstimateAvg": "-4.2000",
                "earningsEstimateLow": "-4.4900",
                "earningsEstimateHigh": "-3.9900",
                "earningsEstimateYearAgoEps": "4.5400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.9250",
                "revenueEstimateAvg": "223320000.00",
                "revenueEstimateLow": "213310000.00",
                "revenueEstimateHigh": "230890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.6210",
                "epsTrendCurrent": "-4.2000",
                "epsTrend7daysAgo": "-4.1700",
                "epsTrend30daysAgo": "-4.1100",
                "epsTrend60daysAgo": "-4.1100",
                "epsTrend90daysAgo": "-4.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-18.4440",
                "earningsEstimateAvg": "-1.5700",
                "earningsEstimateLow": "-1.8500",
                "earningsEstimateHigh": "-1.3800",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-18.4440",
                "revenueEstimateAvg": "37330000.00",
                "revenueEstimateLow": "30200000.00",
                "revenueEstimateHigh": "45000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.6680",
                "epsTrendCurrent": "-1.5700",
                "epsTrend7daysAgo": "-1.5700",
                "epsTrend30daysAgo": "-1.2200",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.4390",
                "earningsEstimateAvg": "-1.0500",
                "earningsEstimateLow": "-1.0900",
                "earningsEstimateHigh": "-0.9600",
                "earningsEstimateYearAgoEps": "2.3900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.4390",
                "revenueEstimateAvg": "78870000.00",
                "revenueEstimateLow": "53030000.00",
                "revenueEstimateHigh": "126730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.0500",
                "epsTrend7daysAgo": "-1.0500",
                "epsTrend30daysAgo": "-0.9900",
                "epsTrend60daysAgo": "-0.9800",
                "epsTrend90daysAgo": "-0.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-1.2450",
                "earningsEstimateAvg": "-0.8000",
                "earningsEstimateLow": "-0.9800",
                "earningsEstimateHigh": "-0.3400",
                "earningsEstimateYearAgoEps": "3.2700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.2450",
                "revenueEstimateAvg": "94290000.00",
                "revenueEstimateLow": "66200000.00",
                "revenueEstimateHigh": "143030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.5770",
                "epsTrendCurrent": "-0.8000",
                "epsTrend7daysAgo": "-0.8000",
                "epsTrend30daysAgo": "-0.8400",
                "epsTrend60daysAgo": "-0.8700",
                "epsTrend90daysAgo": "-0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "1.5240",
                "earningsEstimateAvg": "4.8200",
                "earningsEstimateLow": "4.6600",
                "earningsEstimateHigh": "4.9400",
                "earningsEstimateYearAgoEps": "1.9100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.5240",
                "revenueEstimateAvg": "592750000.00",
                "revenueEstimateLow": "588440000.00",
                "revenueEstimateHigh": "597000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0970",
                "epsTrendCurrent": "4.8200",
                "epsTrend7daysAgo": "4.8200",
                "epsTrend30daysAgo": "5.0600",
                "epsTrend60daysAgo": "5.0600",
                "epsTrend90daysAgo": "5.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "1.2970",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "-0.6400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.2970",
                "revenueEstimateAvg": "132390000.00",
                "revenueEstimateLow": "108800000.00",
                "revenueEstimateHigh": "162580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4000",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "7.4000",
                "earningsEstimateAvg": "2.5600",
                "earningsEstimateLow": "2.4000",
                "earningsEstimateHigh": "2.7900",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "7.4000",
                "revenueEstimateAvg": "250470000.00",
                "revenueEstimateLow": "188620000.00",
                "revenueEstimateHigh": "361650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.5250",
                "epsTrendCurrent": "2.5600",
                "epsTrend7daysAgo": "2.5600",
                "epsTrend30daysAgo": "2.5800",
                "epsTrend60daysAgo": "2.6700",
                "epsTrend90daysAgo": "1.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "5.6500",
                "earningsEstimateAvg": "2.6600",
                "earningsEstimateLow": "2.1500",
                "earningsEstimateHigh": "3.5100",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "5.6500",
                "revenueEstimateAvg": "276250000.00",
                "revenueEstimateLow": "200400000.00",
                "revenueEstimateHigh": "362380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.0440",
                "epsTrendCurrent": "2.6600",
                "epsTrend7daysAgo": "2.6600",
                "epsTrend30daysAgo": "2.4800",
                "epsTrend60daysAgo": "2.6500",
                "epsTrend90daysAgo": "2.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "2.1000",
                "earningsEstimateAvg": "1.7600",
                "earningsEstimateLow": "1.2300",
                "earningsEstimateHigh": "2.3700",
                "earningsEstimateYearAgoEps": "-1.6000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.1000",
                "revenueEstimateAvg": "534620000.00",
                "revenueEstimateLow": "521400000.00",
                "revenueEstimateHigh": "551190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3530",
                "epsTrendCurrent": "1.7600",
                "epsTrend7daysAgo": "1.7600",
                "epsTrend30daysAgo": "1.9700",
                "epsTrend60daysAgo": "1.9400",
                "epsTrend90daysAgo": "1.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.2860",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "96000000.00",
                "revenueEstimateLow": "95000000.00",
                "revenueEstimateHigh": "97000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0340",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.3640",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3640",
                "revenueEstimateAvg": "99190000.00",
                "revenueEstimateLow": "95400000.00",
                "revenueEstimateHigh": "102980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1710",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.7500",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.7500",
                "revenueEstimateAvg": "139850000.00",
                "revenueEstimateLow": "133000000.00",
                "revenueEstimateHigh": "154000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5810",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-1.1820",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.1820",
                "revenueEstimateAvg": "382680000.00",
                "revenueEstimateLow": "370780000.00",
                "revenueEstimateHigh": "392900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1120",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "84510000.00",
                "revenueEstimateLow": "78000000.00",
                "revenueEstimateHigh": "88200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1590",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-1.7500",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.7500",
                "revenueEstimateAvg": "84726000.00",
                "revenueEstimateLow": "66900000.00",
                "revenueEstimateHigh": "86600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0520",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-3.0000",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-3.0000",
                "revenueEstimateAvg": "88810000.00",
                "revenueEstimateLow": "77300000.00",
                "revenueEstimateHigh": "107870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1180",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-1.3080",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-1.3080",
                "revenueEstimateAvg": "371640000.00",
                "revenueEstimateLow": "343900000.00",
                "revenueEstimateHigh": "429200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.2940",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-10.0000",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-10.0000",
                "revenueEstimateAvg": "75260000.00",
                "revenueEstimateLow": "57500000.00",
                "revenueEstimateHigh": "93630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2810",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-1.2000",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.2000",
                "revenueEstimateAvg": "83290000.00",
                "revenueEstimateLow": "75900000.00",
                "revenueEstimateHigh": "98250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.4030",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0q",
                "growth": "-0.8280",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.8280",
                "revenueEstimateAvg": "100840000.00",
                "revenueEstimateLow": "92000000.00",
                "revenueEstimateHigh": "122280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3890",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 3.69
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 8.33
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 10.31
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 14.61
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 6.38
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -3.85
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 4.54
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.83
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -1.68
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.88
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 4.08
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 10.4
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 3.12
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -1.6
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -1.04
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.36
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 4.48
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 26.08
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 2
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2390519000.00",
                    "intangibleAssets": "10481000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132329000.00",
                    "totalLiab": "200607000.00",
                    "totalStockholderEquity": "2189912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12278000.00",
                    "commonStock": null,
                    "capitalStock": "1316092000.00",
                    "retainedEarnings": "873820000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "722009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135150000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-689010000.00",
                    "shortTermDebt": "19422000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32999000.00",
                    "otherStockholderEquity": "2189912000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1270200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "274142000.00",
                    "netReceivables": "113001000.00",
                    "longTermDebt": null,
                    "inventory": "28719000.00",
                    "accountsPayable": "103450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23741999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1120318999.00",
                    "capitalLeaseObligations": "43266000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6210000.00",
                    "nonCurrentLiabilitiesTotal": "65456999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2390519000.00",
                    "cashAndShortTermInvestments": "996151000.00",
                    "propertyPlantAndEquipmentGross": "1580396000.00",
                    "propertyPlantAndEquipmentNet": "1086096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1135050000.00",
                    "netInvestedCapital": "2189912000.00",
                    "commonStockSharesOutstanding": "34909856.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2241674000.00",
                    "intangibleAssets": "2426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43847000.00",
                    "totalLiab": "198058000.00",
                    "totalStockholderEquity": "2043616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9533000.00",
                    "commonStock": "345000.00",
                    "capitalStock": "1314640000.00",
                    "retainedEarnings": "728976000.00",
                    "otherLiab": null,
                    "goodWill": "2426000.00",
                    "otherAssets": "121146000.00",
                    "cash": "831261000.00",
                    "cashAndEquivalents": "830569000.00",
                    "totalCurrentLiabilities": "135290000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-776046000.00",
                    "shortTermDebt": "21107000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55215000.00",
                    "otherStockholderEquity": "2043616000.00",
                    "propertyPlantEquipment": "1038644000.00",
                    "totalCurrentAssets": "1079458000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22000000.00",
                    "netReceivables": "152941000.00",
                    "longTermDebt": null,
                    "inventory": "29409000.00",
                    "accountsPayable": "104650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1162216000.00",
                    "capitalLeaseObligations": "46377000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "1607000.00",
                    "nonCurrentLiabilitiesTotal": "62768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1314295000.00",
                    "liabilitiesAndStockholdersEquity": "2241674000.00",
                    "cashAndShortTermInvestments": "853261000.00",
                    "propertyPlantAndEquipmentGross": "1526344000.00",
                    "propertyPlantAndEquipmentNet": "1038644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "944168000.00",
                    "netInvestedCapital": "2043616000.00",
                    "commonStockSharesOutstanding": "34682463.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2113236000.00",
                    "intangibleAssets": "69000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110856000.00",
                    "totalLiab": "181926000.00",
                    "totalStockholderEquity": "1931310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81100000.00",
                    "commonStock": "1314113000.00",
                    "capitalStock": "1314113000.00",
                    "retainedEarnings": "617197000.00",
                    "otherLiab": null,
                    "goodWill": "24100000.00",
                    "otherAssets": null,
                    "cash": "765474000.00",
                    "cashAndEquivalents": "764670000.00",
                    "totalCurrentLiabilities": "115342000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-722127000.00",
                    "shortTermDebt": "15118000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43347000.00",
                    "otherStockholderEquity": "1931310000.00",
                    "propertyPlantEquipment": "1076019000.00",
                    "totalCurrentAssets": "1013117000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32302999.00",
                    "netReceivables": "68345000.00",
                    "longTermDebt": null,
                    "inventory": "36139000.00",
                    "accountsPayable": "19124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1100119000.00",
                    "capitalLeaseObligations": "43347000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "531000.00",
                    "nonCurrentLiabilitiesTotal": "66584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2113236000.00",
                    "cashAndShortTermInvestments": "797777000.00",
                    "propertyPlantAndEquipmentGross": "1577619000.00",
                    "propertyPlantAndEquipmentNet": "1076019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "897775000.00",
                    "netInvestedCapital": "1931310000.00",
                    "commonStockSharesOutstanding": "34831261.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2059521000.00",
                    "intangibleAssets": "7982000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129311000.00",
                    "totalLiab": "212180000.00",
                    "totalStockholderEquity": "1847341000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3558000.00",
                    "commonStock": "1313541000.00",
                    "capitalStock": "1313541000.00",
                    "retainedEarnings": "533800000.00",
                    "otherLiab": null,
                    "goodWill": "2426000.00",
                    "otherAssets": "22662000.00",
                    "cash": "650038000.00",
                    "cashAndEquivalents": "650038000.00",
                    "totalCurrentLiabilities": "132355000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-600412000.00",
                    "shortTermDebt": "17212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49626000.00",
                    "otherStockholderEquity": "1847341000.00",
                    "propertyPlantEquipment": "968811000.00",
                    "totalCurrentAssets": "1040753000.00",
                    "longTermInvestments": "16887000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80681000.00",
                    "netReceivables": "146826000.00",
                    "longTermDebt": null,
                    "inventory": "33897000.00",
                    "accountsPayable": "111585000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1018768000.00",
                    "capitalLeaseObligations": "40656000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "56381000.00",
                    "nonCurrentLiabilitiesTotal": "79825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2059521000.00",
                    "cashAndShortTermInvestments": "730719000.00",
                    "propertyPlantAndEquipmentGross": "968811000.00",
                    "propertyPlantAndEquipmentNet": "968811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "908398000.00",
                    "netInvestedCapital": "1847341000.00",
                    "commonStockSharesOutstanding": "34739396.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2023225000.00",
                    "intangibleAssets": "4201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118323000.00",
                    "totalLiab": "199006000.00",
                    "totalStockholderEquity": "1824219000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70599000.00",
                    "commonStock": "1309758000.00",
                    "capitalStock": "1309758000.00",
                    "retainedEarnings": "514461000.00",
                    "otherLiab": null,
                    "goodWill": "2426000.00",
                    "otherAssets": "28511000.00",
                    "cash": "675420000.00",
                    "cashAndEquivalents": "675420000.00",
                    "totalCurrentLiabilities": "117219000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-621397000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54023000.00",
                    "otherStockholderEquity": "1824219000.00",
                    "propertyPlantEquipment": "1028274000.00",
                    "totalCurrentAssets": "943585000.00",
                    "longTermInvestments": "16228000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20070000.00",
                    "netReceivables": "91591000.00",
                    "longTermDebt": null,
                    "inventory": "38181000.00",
                    "accountsPayable": "26620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1079640000.00",
                    "capitalLeaseObligations": "54023000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "1479000.00",
                    "nonCurrentLiabilitiesTotal": "81787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2023225000.00",
                    "cashAndShortTermInvestments": "695490000.00",
                    "propertyPlantAndEquipmentGross": "1561974000.00",
                    "propertyPlantAndEquipmentNet": "1028274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "826366000.00",
                    "netInvestedCapital": "1824219000.00",
                    "commonStockSharesOutstanding": "34666717.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1973968000.00",
                    "intangibleAssets": "307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22346000.00",
                    "totalLiab": "217418000.00",
                    "totalStockholderEquity": "1756550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81617000.00",
                    "commonStock": "1309495000.00",
                    "capitalStock": "1309495000.00",
                    "retainedEarnings": "447055000.00",
                    "otherLiab": null,
                    "goodWill": "2426000.00",
                    "otherAssets": "23025000.00",
                    "cash": "511888000.00",
                    "cashAndEquivalents": "511888000.00",
                    "totalCurrentLiabilities": "132042000.00",
                    "currentDeferredRevenue": "2500000.00",
                    "netDebt": "-449599000.00",
                    "shortTermDebt": "24875000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62289000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1184271000.00",
                    "totalCurrentAssets": "747941000.00",
                    "longTermInvestments": "15998000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22442000.00",
                    "netReceivables": "145275000.00",
                    "longTermDebt": null,
                    "inventory": "45990000.00",
                    "accountsPayable": "25550000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1226027000.00",
                    "capitalLeaseObligations": "62289000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "1467000.00",
                    "nonCurrentLiabilitiesTotal": "85376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1309152000.00",
                    "liabilitiesAndStockholdersEquity": "1973968000.00",
                    "cashAndShortTermInvestments": "534330000.00",
                    "propertyPlantAndEquipmentGross": "1755171000.00",
                    "propertyPlantAndEquipmentNet": "1184271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "615899000.00",
                    "netInvestedCapital": "1756550000.00",
                    "commonStockSharesOutstanding": "34701466.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1916254000.00",
                    "intangibleAssets": "390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52814000.00",
                    "totalLiab": "171316000.00",
                    "totalStockholderEquity": "1744938000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52230000.00",
                    "commonStock": "1309252000.00",
                    "capitalStock": "1309252000.00",
                    "retainedEarnings": "435686000.00",
                    "otherLiab": null,
                    "goodWill": "2426000.00",
                    "otherAssets": "5037000.00",
                    "cash": "462851000.00",
                    "cashAndEquivalents": "462851000.00",
                    "totalCurrentLiabilities": "101093000.00",
                    "currentDeferredRevenue": "3300000.00",
                    "netDebt": "-408851000.00",
                    "shortTermDebt": "27646000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1205861000.00",
                    "totalCurrentAssets": "687158000.00",
                    "longTermInvestments": "15382000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126053000.00",
                    "longTermDebt": null,
                    "inventory": "45440000.00",
                    "accountsPayable": "21217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1229096000.00",
                    "capitalLeaseObligations": "54000000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "43869000.00",
                    "nonCurrentLiabilitiesTotal": "70223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1308909000.00",
                    "liabilitiesAndStockholdersEquity": "1916254000.00",
                    "cashAndShortTermInvestments": "462851000.00",
                    "propertyPlantAndEquipmentGross": "1759261000.00",
                    "propertyPlantAndEquipmentNet": "1205861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "586065000.00",
                    "netInvestedCapital": "1744938000.00",
                    "commonStockSharesOutstanding": "34765008.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1880591000.00",
                    "intangibleAssets": "3918000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50132000.00",
                    "totalLiab": "184648000.00",
                    "totalStockholderEquity": "1695943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44733000.00",
                    "commonStock": "1310441000.00",
                    "capitalStock": "1310441000.00",
                    "retainedEarnings": "385502000.00",
                    "otherLiab": null,
                    "goodWill": "2426000.00",
                    "otherAssets": null,
                    "cash": "426841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105598000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-363137000.00",
                    "shortTermDebt": "32747000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63704000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "689024000.00",
                    "longTermInvestments": "18004000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "162291000.00",
                    "longTermDebt": null,
                    "inventory": "49760000.00",
                    "accountsPayable": "28118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1191567000.00",
                    "capitalLeaseObligations": "63704000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48093000.00",
                    "nonCurrentLiabilitiesTotal": "79050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1880591000.00",
                    "cashAndShortTermInvestments": "426841000.00",
                    "propertyPlantAndEquipmentGross": "1154603000.00",
                    "propertyPlantAndEquipmentNet": "1154603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "583426000.00",
                    "netInvestedCapital": "1695943000.00",
                    "commonStockSharesOutstanding": "34705613.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1845554000.00",
                    "intangibleAssets": "1844000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48855000.00",
                    "totalLiab": "180287000.00",
                    "totalStockholderEquity": "1665267000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42719000.00",
                    "commonStock": "1309098000.00",
                    "capitalStock": "1309098000.00",
                    "retainedEarnings": "356169000.00",
                    "otherLiab": null,
                    "goodWill": "2426000.00",
                    "otherAssets": null,
                    "cash": "369744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99164000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-303874000.00",
                    "shortTermDebt": "30802000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65870000.00",
                    "otherStockholderEquity": "356169000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "652244000.00",
                    "longTermInvestments": "17098000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "178777000.00",
                    "longTermDebt": null,
                    "inventory": "54868000.00",
                    "accountsPayable": "25643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1193310000.00",
                    "capitalLeaseObligations": "65870000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46055000.00",
                    "nonCurrentLiabilitiesTotal": "81123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1845554000.00",
                    "cashAndShortTermInvestments": "369744000.00",
                    "propertyPlantAndEquipmentGross": "1165837000.00",
                    "propertyPlantAndEquipmentNet": "1165837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "553080000.00",
                    "netInvestedCapital": "1665267000.00",
                    "commonStockSharesOutstanding": "34649190.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1941862000.00",
                    "intangibleAssets": "658000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27022000.00",
                    "totalLiab": "391705000.00",
                    "totalStockholderEquity": "1550157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74340000.00",
                    "commonStock": "1305764000.00",
                    "capitalStock": "1305764000.00",
                    "retainedEarnings": "244393000.00",
                    "otherLiab": null,
                    "goodWill": "2426000.00",
                    "otherAssets": null,
                    "cash": "392155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168029000.00",
                    "currentDeferredRevenue": "3400000.00",
                    "netDebt": "-167478000.00",
                    "shortTermDebt": "56399000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "224677000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "666977000.00",
                    "longTermInvestments": "15731000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "194581000.00",
                    "longTermDebt": null,
                    "inventory": "53219000.00",
                    "accountsPayable": "33890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19189000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1274885000.00",
                    "capitalLeaseObligations": "215913000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48907000.00",
                    "nonCurrentLiabilitiesTotal": "223676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1941862000.00",
                    "cashAndShortTermInvestments": "392155000.00",
                    "propertyPlantAndEquipmentGross": "1767824000.00",
                    "propertyPlantAndEquipmentNet": "1234524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "474211000.00",
                    "netInvestedCapital": "1525785000.00",
                    "commonStockSharesOutstanding": "34613345.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1770635000.00",
                    "intangibleAssets": "752000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11098000.00",
                    "totalLiab": "348920000.00",
                    "totalStockholderEquity": "1421715000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41503000.00",
                    "commonStock": "1304801000.00",
                    "capitalStock": null,
                    "retainedEarnings": "116914000.00",
                    "otherLiab": "47501000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "6096000.00",
                    "cash": "227292000.00",
                    "cashAndEquivalents": "227292000.00",
                    "totalCurrentLiabilities": "129963000.00",
                    "currentDeferredRevenue": "4257000.00",
                    "netDebt": "4052000.00",
                    "shortTermDebt": "59888000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231344000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "1281238000.00",
                    "totalCurrentAssets": "464908000.00",
                    "longTermInvestments": "15215000.00",
                    "netTangibleAssets": "1418537000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "174840000.00",
                    "longTermDebt": null,
                    "inventory": "51678000.00",
                    "accountsPayable": "28572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6096000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1305727000.00",
                    "capitalLeaseObligations": "231344000.00",
                    "longTermDebtTotal": "124216000.00",
                    "nonCurrentLiabilitiesOther": "47501000.00",
                    "nonCurrentLiabilitiesTotal": "218957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1770635000.00",
                    "cashAndShortTermInvestments": "227292000.00",
                    "propertyPlantAndEquipmentGross": "1281238000.00",
                    "propertyPlantAndEquipmentNet": "1281238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "334945000.00",
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34571439.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1779817000.00",
                    "intangibleAssets": "849000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13536000.00",
                    "totalLiab": "431028000.00",
                    "totalStockholderEquity": "1348789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42973000.00",
                    "commonStock": "1304672000.00",
                    "capitalStock": "1304672000.00",
                    "retainedEarnings": "44117000.00",
                    "otherLiab": "51681000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "7139000.00",
                    "cash": "178850000.00",
                    "cashAndEquivalents": "178850000.00",
                    "totalCurrentLiabilities": "146241000.00",
                    "currentDeferredRevenue": "35939000.00",
                    "netDebt": "120103000.00",
                    "shortTermDebt": "65847000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "298953000.00",
                    "otherStockholderEquity": "1348789000.00",
                    "propertyPlantEquipment": "1301448000.00",
                    "totalCurrentAssets": "451406000.00",
                    "longTermInvestments": "16549000.00",
                    "netTangibleAssets": "1345514000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "202217000.00",
                    "longTermDebt": null,
                    "inventory": "56803000.00",
                    "accountsPayable": "37421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7139000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1328411000.00",
                    "capitalLeaseObligations": "298953000.00",
                    "longTermDebtTotal": "179549000.00",
                    "nonCurrentLiabilitiesOther": "51681000.00",
                    "nonCurrentLiabilitiesTotal": "284787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1304332000.00",
                    "liabilitiesAndStockholdersEquity": "1779817000.00",
                    "cashAndShortTermInvestments": "178850000.00",
                    "propertyPlantAndEquipmentGross": "1809148000.00",
                    "propertyPlantAndEquipmentNet": "1301448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "305165000.00",
                    "netInvestedCapital": "1348789000.00",
                    "commonStockSharesOutstanding": "34546749.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1838880000.00",
                    "intangibleAssets": "948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18669000.00",
                    "totalLiab": "598605000.00",
                    "totalStockholderEquity": "1240275000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56996000.00",
                    "commonStock": "1304511000.00",
                    "capitalStock": "1304511000.00",
                    "retainedEarnings": "-64236000.00",
                    "otherLiab": null,
                    "goodWill": "2426000.00",
                    "otherAssets": "7360000.00",
                    "cash": "169751000.00",
                    "cashAndEquivalents": "169751000.00",
                    "totalCurrentLiabilities": "175005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "281745000.00",
                    "shortTermDebt": "74075000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "451496000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "1322638000.00",
                    "totalCurrentAssets": "488180000.00",
                    "longTermInvestments": "17328000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2033000.00",
                    "netReceivables": "235339000.00",
                    "longTermDebt": null,
                    "inventory": "64421000.00",
                    "accountsPayable": "43934000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1350700000.00",
                    "capitalLeaseObligations": "451496000.00",
                    "longTermDebtTotal": "316728000.00",
                    "nonCurrentLiabilitiesOther": "46179000.00",
                    "nonCurrentLiabilitiesTotal": "423600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1304172000.00",
                    "liabilitiesAndStockholdersEquity": "1838880000.00",
                    "cashAndShortTermInvestments": "169751000.00",
                    "propertyPlantAndEquipmentGross": "1808238000.00",
                    "propertyPlantAndEquipmentNet": "1322638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "313175000.00",
                    "netInvestedCapital": "1240275000.00",
                    "commonStockSharesOutstanding": "34540269.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1783654000.00",
                    "intangibleAssets": "1051000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16049000.00",
                    "totalLiab": "713648000.00",
                    "totalStockholderEquity": "1070006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51078000.00",
                    "commonStock": "1303610000.00",
                    "capitalStock": "1303610000.00",
                    "retainedEarnings": "-233604000.00",
                    "otherLiab": "44017000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "8208000.00",
                    "cash": "180512000.00",
                    "cashAndEquivalents": "180512000.00",
                    "totalCurrentLiabilities": "170174000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "395691000.00",
                    "shortTermDebt": "76746000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "576203000.00",
                    "otherStockholderEquity": "1070006000.00",
                    "propertyPlantEquipment": "1296262000.00",
                    "totalCurrentAssets": "459509000.00",
                    "longTermInvestments": "16198000.00",
                    "netTangibleAssets": "1066529000.00",
                    "shortTermInvestments": "2087000.00",
                    "netReceivables": "202116000.00",
                    "longTermDebt": "0.00",
                    "inventory": "60832000.00",
                    "accountsPayable": "42350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1324145000.00",
                    "capitalLeaseObligations": "576203000.00",
                    "longTermDebtTotal": "472599000.00",
                    "nonCurrentLiabilitiesOther": "44017000.00",
                    "nonCurrentLiabilitiesTotal": "543474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1303271000.00",
                    "liabilitiesAndStockholdersEquity": "1783654000.00",
                    "cashAndShortTermInvestments": "180512000.00",
                    "propertyPlantAndEquipmentGross": "1296262000.00",
                    "propertyPlantAndEquipmentNet": "1296262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "289335000.00",
                    "netInvestedCapital": "1070006000.00",
                    "commonStockSharesOutstanding": "34491486.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1632582000.00",
                    "intangibleAssets": "1157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15613000.00",
                    "totalLiab": "709886000.00",
                    "totalStockholderEquity": "922696000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45550000.00",
                    "commonStock": "1302727000.00",
                    "capitalStock": "1302727000.00",
                    "retainedEarnings": "-380031000.00",
                    "otherLiab": "42485000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "6927000.00",
                    "cash": "78008000.00",
                    "cashAndEquivalents": "78008000.00",
                    "totalCurrentLiabilities": "175218000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "508876000.00",
                    "shortTermDebt": "94701000.00",
                    "shortLongTermDebt": "22377000.00",
                    "shortLongTermDebtTotal": "586884000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1286048000.00",
                    "totalCurrentAssets": "319423000.00",
                    "longTermInvestments": "14490000.00",
                    "netTangibleAssets": "919113000.00",
                    "shortTermInvestments": "1821000.00",
                    "netReceivables": "159629000.00",
                    "longTermDebt": "0.00",
                    "inventory": "66173000.00",
                    "accountsPayable": "34967000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1313159000.00",
                    "capitalLeaseObligations": "564507000.00",
                    "longTermDebtTotal": "487775000.00",
                    "nonCurrentLiabilitiesOther": "42485000.00",
                    "nonCurrentLiabilitiesTotal": "534668000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1302388000.00",
                    "liabilitiesAndStockholdersEquity": "1632582000.00",
                    "cashAndShortTermInvestments": "78008000.00",
                    "propertyPlantAndEquipmentGross": "1727448000.00",
                    "propertyPlantAndEquipmentNet": "1286048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144205000.00",
                    "netInvestedCapital": "945073000.00",
                    "commonStockSharesOutstanding": "34374752.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1626351000.00",
                    "intangibleAssets": "1266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35290000.00",
                    "totalLiab": "772782000.00",
                    "totalStockholderEquity": "853569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66093000.00",
                    "commonStock": "1301653000.00",
                    "capitalStock": "1301653000.00",
                    "retainedEarnings": "-448084000.00",
                    "otherLiab": "42081000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "4241000.00",
                    "cash": "66266000.00",
                    "cashAndEquivalents": "66266000.00",
                    "totalCurrentLiabilities": "191286000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "567399000.00",
                    "shortTermDebt": "94250000.00",
                    "shortLongTermDebt": "26038000.00",
                    "shortLongTermDebtTotal": "633665000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1290656000.00",
                    "totalCurrentAssets": "311820000.00",
                    "longTermInvestments": "14269000.00",
                    "netTangibleAssets": "849877000.00",
                    "shortTermInvestments": "1220000.00",
                    "netReceivables": "125554000.00",
                    "longTermDebt": "35446000.00",
                    "inventory": "84710000.00",
                    "accountsPayable": "30943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1314531000.00",
                    "capitalLeaseObligations": "572181000.00",
                    "longTermDebtTotal": "538314000.00",
                    "nonCurrentLiabilitiesOther": "42081000.00",
                    "nonCurrentLiabilitiesTotal": "581496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1301315000.00",
                    "liabilitiesAndStockholdersEquity": "1626351000.00",
                    "cashAndShortTermInvestments": "66266000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1290656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "120534000.00",
                    "netInvestedCapital": "61484000.00",
                    "commonStockSharesOutstanding": "34201689.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1582795000.00",
                    "intangibleAssets": "1378000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45632000.00",
                    "totalLiab": "757890000.00",
                    "totalStockholderEquity": "824905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59178000.00",
                    "commonStock": "1301537000.00",
                    "capitalStock": "1301537000.00",
                    "retainedEarnings": "-476632000.00",
                    "otherLiab": "45541000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "4409000.00",
                    "cash": "18366000.00",
                    "cashAndEquivalents": "18366000.00",
                    "totalCurrentLiabilities": "183815000.00",
                    "currentDeferredRevenue": "10944000.00",
                    "netDebt": "606091000.00",
                    "shortTermDebt": "95923000.00",
                    "shortLongTermDebt": "39058000.00",
                    "shortLongTermDebtTotal": "624457000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "1329440000.00",
                    "totalCurrentAssets": "231064000.00",
                    "longTermInvestments": "12200000.00",
                    "netTangibleAssets": "821101000.00",
                    "shortTermInvestments": "561000.00",
                    "netReceivables": "104335000.00",
                    "longTermDebt": "110258000.00",
                    "inventory": "62731000.00",
                    "accountsPayable": "28714000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1351731000.00",
                    "capitalLeaseObligations": "475141000.00",
                    "longTermDebtTotal": "525788000.00",
                    "nonCurrentLiabilitiesOther": "45541000.00",
                    "nonCurrentLiabilitiesTotal": "574075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1301199000.00",
                    "liabilitiesAndStockholdersEquity": "1582795000.00",
                    "cashAndShortTermInvestments": "18366000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1329440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47249000.00",
                    "netInvestedCapital": "149316000.00",
                    "commonStockSharesOutstanding": "33911545.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1618749000.00",
                    "intangibleAssets": "1494000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55987000.00",
                    "totalLiab": "780337000.00",
                    "totalStockholderEquity": "838412000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1808000.00",
                    "commonStock": "1301102000.00",
                    "capitalStock": "1301102000.00",
                    "retainedEarnings": "-462690000.00",
                    "otherLiab": "46141000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "5225000.00",
                    "cash": "50572000.00",
                    "cashAndEquivalents": "50572000.00",
                    "totalCurrentLiabilities": "157088000.00",
                    "currentDeferredRevenue": "10944000.00",
                    "netDebt": "603457000.00",
                    "shortTermDebt": "76921000.00",
                    "shortLongTermDebt": "40500000.00",
                    "shortLongTermDebtTotal": "654029000.00",
                    "otherStockholderEquity": "838412000.00",
                    "propertyPlantEquipment": "1351255000.00",
                    "totalCurrentAssets": "245395000.00",
                    "longTermInvestments": "12954000.00",
                    "netTangibleAssets": "834492000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "89808000.00",
                    "longTermDebt": "304791000.00",
                    "inventory": "49028000.00",
                    "accountsPayable": "67415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1373354000.00",
                    "capitalLeaseObligations": "308738000.00",
                    "longTermDebtTotal": "572240000.00",
                    "nonCurrentLiabilitiesOther": "46141000.00",
                    "nonCurrentLiabilitiesTotal": "623249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1300764000.00",
                    "liabilitiesAndStockholdersEquity": "1618749000.00",
                    "cashAndShortTermInvestments": "50572000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1351255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88307000.00",
                    "netInvestedCapital": "345291000.00",
                    "commonStockSharesOutstanding": "33898450.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1649692000.00",
                    "intangibleAssets": "1612000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27301001.00",
                    "totalLiab": "771921000.00",
                    "totalStockholderEquity": "877771000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49647000.00",
                    "commonStock": "1300653000.00",
                    "capitalStock": "1300653000.00",
                    "retainedEarnings": "-422882000.00",
                    "otherLiab": "46559000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "4789000.00",
                    "cash": "60723000.00",
                    "cashAndEquivalents": "60723000.00",
                    "totalCurrentLiabilities": "164484000.00",
                    "currentDeferredRevenue": "46966000.00",
                    "netDebt": "581258000.00",
                    "shortTermDebt": "81103000.00",
                    "shortLongTermDebt": "54399000.00",
                    "shortLongTermDebtTotal": "641981000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "1413645000.00",
                    "totalCurrentAssets": "202039000.00",
                    "longTermInvestments": "25000000.00",
                    "netTangibleAssets": "873733000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "64197999.00",
                    "longTermDebt": "343130000.00",
                    "inventory": "49817000.00",
                    "accountsPayable": "33734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1447653000.00",
                    "capitalLeaseObligations": "244151000.00",
                    "longTermDebtTotal": "556941000.00",
                    "nonCurrentLiabilitiesOther": "46559000.00",
                    "nonCurrentLiabilitiesTotal": "607437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1300315000.00",
                    "liabilitiesAndStockholdersEquity": "1649692000.00",
                    "cashAndShortTermInvestments": "60723000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1413645000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37555000.00",
                    "netInvestedCapital": "397529000.00",
                    "commonStockSharesOutstanding": "33898299.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1654213000.00",
                    "intangibleAssets": "1734000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27217000.00",
                    "totalLiab": "724780000.00",
                    "totalStockholderEquity": "929433000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48243000.00",
                    "commonStock": "1300260000.00",
                    "capitalStock": "1300260000.00",
                    "retainedEarnings": "-370827000.00",
                    "otherLiab": "47828000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "5022000.00",
                    "cash": "60498000.00",
                    "cashAndEquivalents": "60498000.00",
                    "totalCurrentLiabilities": "241320000.00",
                    "currentDeferredRevenue": "47085000.00",
                    "netDebt": "537096000.00",
                    "shortTermDebt": "161962000.00",
                    "shortLongTermDebt": "20864000.00",
                    "shortLongTermDebtTotal": "597594000.00",
                    "otherStockholderEquity": "929433000.00",
                    "propertyPlantEquipment": "1425323000.00",
                    "totalCurrentAssets": "193734000.00",
                    "longTermInvestments": "25873000.00",
                    "netTangibleAssets": "925273000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56410000.00",
                    "longTermDebt": "282735000.00",
                    "inventory": "49609000.00",
                    "accountsPayable": "31115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1300260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1460479000.00",
                    "capitalLeaseObligations": "293699000.00",
                    "longTermDebtTotal": "435527000.00",
                    "nonCurrentLiabilitiesOther": "47828000.00",
                    "nonCurrentLiabilitiesTotal": "483460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1299922000.00",
                    "liabilitiesAndStockholdersEquity": "1654213000.00",
                    "cashAndShortTermInvestments": "60498000.00",
                    "propertyPlantAndEquipmentGross": "1425323000.00",
                    "propertyPlantAndEquipmentNet": "1425323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-47586000.00",
                    "netInvestedCapital": "1233032000.00",
                    "commonStockSharesOutstanding": "33763367.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1787653000.00",
                    "intangibleAssets": "1860000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14431000.00",
                    "totalLiab": "729775001.00",
                    "totalStockholderEquity": "1057877999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42959000.00",
                    "commonStock": "1299561000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-241683000.00",
                    "otherLiab": "50221000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "5210000.00",
                    "cash": "87595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308741000.00",
                    "currentDeferredRevenue": "3123000.00",
                    "netDebt": "514515000.00",
                    "shortTermDebt": "231297000.00",
                    "shortLongTermDebt": "30973000.00",
                    "shortLongTermDebtTotal": "602110000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "1530790000.00",
                    "totalCurrentAssets": "218998000.00",
                    "longTermInvestments": "28202000.00",
                    "netTangibleAssets": "1053592000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76569000.00",
                    "longTermDebt": "214805000.00",
                    "inventory": "40403000.00",
                    "accountsPayable": "34485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-568400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1299561000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1568655000.00",
                    "capitalLeaseObligations": "356052000.00",
                    "longTermDebtTotal": "370602000.00",
                    "nonCurrentLiabilitiesOther": "50221000.00",
                    "nonCurrentLiabilitiesTotal": "421034001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1265761000.00",
                    "liabilitiesAndStockholdersEquity": "1787653000.00",
                    "cashAndShortTermInvestments": "87595000.00",
                    "propertyPlantAndEquipmentGross": "1530790000.00",
                    "propertyPlantAndEquipmentNet": "1530790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-89743000.00",
                    "netInvestedCapital": "245778000.00",
                    "commonStockSharesOutstanding": "33743722.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1840245000.00",
                    "intangibleAssets": "1989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45492000.00",
                    "totalLiab": "761343000.00",
                    "totalStockholderEquity": "1078902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4863000.00",
                    "commonStock": "1299220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-220318000.00",
                    "otherLiab": "50239000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "4032000.00",
                    "cash": "97232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197119000.00",
                    "currentDeferredRevenue": "3123000.00",
                    "netDebt": "519772000.00",
                    "shortTermDebt": "103019000.00",
                    "shortLongTermDebt": "20858000.00",
                    "shortLongTermDebtTotal": "617004000.00",
                    "otherStockholderEquity": "1078902000.00",
                    "propertyPlantEquipment": "1557829000.00",
                    "totalCurrentAssets": "245408000.00",
                    "longTermInvestments": "28561000.00",
                    "netTangibleAssets": "1074487000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68078000.00",
                    "longTermDebt": "232103000.00",
                    "inventory": "34606000.00",
                    "accountsPayable": "86114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4032000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1594837000.00",
                    "capitalLeaseObligations": "364043000.00",
                    "longTermDebtTotal": "513670000.00",
                    "nonCurrentLiabilitiesOther": "49642000.00",
                    "nonCurrentLiabilitiesTotal": "564224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1265520000.00",
                    "liabilitiesAndStockholdersEquity": "1840245000.00",
                    "cashAndShortTermInvestments": "97232000.00",
                    "propertyPlantAndEquipmentGross": "1557829000.00",
                    "propertyPlantAndEquipmentNet": "1557829000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48289000.00",
                    "netInvestedCapital": "1331863000.00",
                    "commonStockSharesOutstanding": "33738143.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1912004000.00",
                    "intangibleAssets": "2122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18247000.00",
                    "totalLiab": "760215000.00",
                    "totalStockholderEquity": "1151789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48622000.00",
                    "commonStock": "1298821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-147032000.00",
                    "otherLiab": "29683000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "4612000.00",
                    "cash": "120872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156013000.00",
                    "currentDeferredRevenue": "44443000.00",
                    "netDebt": "519277000.00",
                    "shortTermDebt": "65630000.00",
                    "shortLongTermDebt": "30962000.00",
                    "shortLongTermDebtTotal": "640149000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "1622666000.00",
                    "totalCurrentAssets": "251543000.00",
                    "longTermInvestments": "28635000.00",
                    "netTangibleAssets": "1147241000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78980000.00",
                    "longTermDebt": "204103000.00",
                    "inventory": "33444000.00",
                    "accountsPayable": "41761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1151789000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4612000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1660461000.00",
                    "capitalLeaseObligations": "404095000.00",
                    "longTermDebtTotal": "573381000.00",
                    "nonCurrentLiabilitiesOther": "29683000.00",
                    "nonCurrentLiabilitiesTotal": "604202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1265121000.00",
                    "liabilitiesAndStockholdersEquity": "1912004000.00",
                    "cashAndShortTermInvestments": "120872000.00",
                    "propertyPlantAndEquipmentGross": "1622666000.00",
                    "propertyPlantAndEquipmentNet": "1622666000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95530000.00",
                    "netInvestedCapital": "1386854000.00",
                    "commonStockSharesOutstanding": "33738143.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2071966000.00",
                    "intangibleAssets": "2259000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16869000.00",
                    "totalLiab": "876167000.00",
                    "totalStockholderEquity": "1195799000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51101000.00",
                    "commonStock": "1298397000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102598000.00",
                    "otherLiab": "27516000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "4890000.00",
                    "cash": "167907000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185818000.00",
                    "currentDeferredRevenue": "42451000.00",
                    "netDebt": "569991000.00",
                    "shortTermDebt": "75065000.00",
                    "shortLongTermDebt": "37549000.00",
                    "shortLongTermDebtTotal": "737898000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "1683734000.00",
                    "totalCurrentAssets": "348917000.00",
                    "longTermInvestments": "29740000.00",
                    "netTangibleAssets": "1191114000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "133256000.00",
                    "longTermDebt": "285389000.00",
                    "inventory": "30885000.00",
                    "accountsPayable": "59652000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1723049000.00",
                    "capitalLeaseObligations": "413922000.00",
                    "longTermDebtTotal": "661627000.00",
                    "nonCurrentLiabilitiesOther": "27516000.00",
                    "nonCurrentLiabilitiesTotal": "690349000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1264697000.00",
                    "liabilitiesAndStockholdersEquity": "2071966000.00",
                    "cashAndShortTermInvestments": "167907000.00",
                    "propertyPlantAndEquipmentGross": "1683734000.00",
                    "propertyPlantAndEquipmentNet": "1683734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "163099000.00",
                    "netInvestedCapital": "1518737000.00",
                    "commonStockSharesOutstanding": "33978730.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2224891000.00",
                    "intangibleAssets": "2401000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65977000.00",
                    "totalLiab": "1127664000.00",
                    "totalStockholderEquity": "1097227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56911000.00",
                    "commonStock": "1298023000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-200796000.00",
                    "otherLiab": "51114000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "5104000.00",
                    "cash": "203325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244923000.00",
                    "currentDeferredRevenue": "2139000.00",
                    "netDebt": "752542000.00",
                    "shortTermDebt": "124734000.00",
                    "shortLongTermDebt": "84910000.00",
                    "shortLongTermDebtTotal": "955867000.00",
                    "otherStockholderEquity": "-2194454000.00",
                    "propertyPlantEquipment": "1691724000.00",
                    "totalCurrentAssets": "495185000.00",
                    "longTermInvestments": "28051000.00",
                    "netTangibleAssets": "1092400000.00",
                    "shortTermInvestments": "807000.00",
                    "netReceivables": "175453000.00",
                    "longTermDebt": "446766000.00",
                    "inventory": "50430000.00",
                    "accountsPayable": "63278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2194454000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5104000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1729706000.00",
                    "capitalLeaseObligations": "424191000.00",
                    "longTermDebtTotal": "829671000.00",
                    "nonCurrentLiabilitiesOther": "51114000.00",
                    "nonCurrentLiabilitiesTotal": "882741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1264323000.00",
                    "liabilitiesAndStockholdersEquity": "2224891000.00",
                    "cashAndShortTermInvestments": "203325000.00",
                    "propertyPlantAndEquipmentGross": "1691724000.00",
                    "propertyPlantAndEquipmentNet": "1691724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "250262000.00",
                    "netInvestedCapital": "1628903000.00",
                    "commonStockSharesOutstanding": "33946292.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2238056000.00",
                    "intangibleAssets": "2545000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79394000.00",
                    "totalLiab": "1248136000.00",
                    "totalStockholderEquity": "989920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11633000.00",
                    "commonStock": "1297555000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-307635000.00",
                    "otherLiab": "51044000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "5360000.00",
                    "cash": "88824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288285000.00",
                    "currentDeferredRevenue": "2139000.00",
                    "netDebt": "955203000.00",
                    "shortTermDebt": "135220000.00",
                    "shortLongTermDebt": "93573000.00",
                    "shortLongTermDebtTotal": "1044027000.00",
                    "otherStockholderEquity": "680800000.00",
                    "propertyPlantEquipment": "1769726000.00",
                    "totalCurrentAssets": "429805000.00",
                    "longTermInvestments": "28112000.00",
                    "netTangibleAssets": "984949000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "211797000.00",
                    "longTermDebt": "516106000.00",
                    "inventory": "49790000.00",
                    "accountsPayable": "139293000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-680800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1808251000.00",
                    "capitalLeaseObligations": "434348000.00",
                    "longTermDebtTotal": "905537000.00",
                    "nonCurrentLiabilitiesOther": "51044000.00",
                    "nonCurrentLiabilitiesTotal": "959851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1263955000.00",
                    "liabilitiesAndStockholdersEquity": "2238056000.00",
                    "cashAndShortTermInvestments": "88824000.00",
                    "propertyPlantAndEquipmentGross": "1769726000.00",
                    "propertyPlantAndEquipmentNet": "1769726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33948512.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2170138000.00",
                    "intangibleAssets": "9955000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79925000.00",
                    "totalLiab": "1243851000.00",
                    "totalStockholderEquity": "926287000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48015000.00",
                    "commonStock": "1296993000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-370706000.00",
                    "otherLiab": "37474000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "4429000.00",
                    "cash": "76705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295414000.00",
                    "currentDeferredRevenue": "47760000.00",
                    "netDebt": "1026784000.00",
                    "shortTermDebt": "192575000.00",
                    "shortLongTermDebt": "151295000.00",
                    "shortLongTermDebtTotal": "1103489000.00",
                    "otherStockholderEquity": "687400000.00",
                    "propertyPlantEquipment": "1859733000.00",
                    "totalCurrentAssets": "261544000.00",
                    "longTermInvestments": "26418000.00",
                    "netTangibleAssets": "908273000.00",
                    "shortTermInvestments": "1198000.00",
                    "netReceivables": "54441000.00",
                    "longTermDebt": "507665000.00",
                    "inventory": "50473000.00",
                    "accountsPayable": "54824000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-687400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2690000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1908594000.00",
                    "capitalLeaseObligations": "444529000.00",
                    "longTermDebtTotal": "903724000.00",
                    "nonCurrentLiabilitiesOther": "37474000.00",
                    "nonCurrentLiabilitiesTotal": "948437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1294303000.00",
                    "liabilitiesAndStockholdersEquity": "2170138000.00",
                    "cashAndShortTermInvestments": "76705000.00",
                    "propertyPlantAndEquipmentGross": "1859733000.00",
                    "propertyPlantAndEquipmentNet": "1859733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33623608.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2153928000.00",
                    "intangibleAssets": "10498000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61587000.00",
                    "totalLiab": "1208033000.00",
                    "totalStockholderEquity": "945895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69084000.00",
                    "commonStock": "1296751000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-350856000.00",
                    "otherLiab": "37166000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "4687000.00",
                    "cash": "35429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269501000.00",
                    "currentDeferredRevenue": "68768000.00",
                    "netDebt": "1018822000.00",
                    "shortTermDebt": "152885000.00",
                    "shortLongTermDebt": "116264000.00",
                    "shortLongTermDebtTotal": "1054251000.00",
                    "otherStockholderEquity": "659100000.00",
                    "propertyPlantEquipment": "1875855000.00",
                    "totalCurrentAssets": "228478000.00",
                    "longTermInvestments": "26351000.00",
                    "netTangibleAssets": "927338000.00",
                    "shortTermInvestments": "1655000.00",
                    "netReceivables": "68021000.00",
                    "longTermDebt": "491962000.00",
                    "inventory": "63441000.00",
                    "accountsPayable": "47532000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-659100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2690000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1925450000.00",
                    "capitalLeaseObligations": "446025000.00",
                    "longTermDebtTotal": "894501000.00",
                    "nonCurrentLiabilitiesOther": "37166000.00",
                    "nonCurrentLiabilitiesTotal": "938532000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1294061000.00",
                    "liabilitiesAndStockholdersEquity": "2153928000.00",
                    "cashAndShortTermInvestments": "35429000.00",
                    "propertyPlantAndEquipmentGross": "1875855000.00",
                    "propertyPlantAndEquipmentNet": "1875855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33623800.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2202786000.00",
                    "intangibleAssets": "11055000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69382000.00",
                    "totalLiab": "1242738000.00",
                    "totalStockholderEquity": "960048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71654000.00",
                    "commonStock": "1296597000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-336549000.00",
                    "otherLiab": "36343000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "6340000.00",
                    "cash": "75045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "257197000.00",
                    "currentDeferredRevenue": "71132000.00",
                    "netDebt": "1033034000.00",
                    "shortTermDebt": "158881000.00",
                    "shortLongTermDebt": "126227000.00",
                    "shortLongTermDebtTotal": "1108079000.00",
                    "otherStockholderEquity": "635600000.00",
                    "propertyPlantEquipment": "1886440000.00",
                    "totalCurrentAssets": "264372000.00",
                    "longTermInvestments": "26520000.00",
                    "netTangibleAssets": "940934000.00",
                    "shortTermInvestments": "2851000.00",
                    "netReceivables": "69460000.00",
                    "longTermDebt": "590085000.00",
                    "inventory": "50485000.00",
                    "accountsPayable": "26662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-635600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2690000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1938414000.00",
                    "capitalLeaseObligations": "391767000.00",
                    "longTermDebtTotal": "939222000.00",
                    "nonCurrentLiabilitiesOther": "36343000.00",
                    "nonCurrentLiabilitiesTotal": "985541000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1293907000.00",
                    "liabilitiesAndStockholdersEquity": "2202786000.00",
                    "cashAndShortTermInvestments": "75045000.00",
                    "propertyPlantAndEquipmentGross": "1886440000.00",
                    "propertyPlantAndEquipmentNet": "1886440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33609540.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2161086000.00",
                    "intangibleAssets": "11625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17943000.00",
                    "totalLiab": "1214153000.00",
                    "totalStockholderEquity": "946933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57000.00",
                    "commonStock": "1295929000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-348996000.00",
                    "otherLiab": "32829000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "3511000.00",
                    "cash": "54917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197761000.00",
                    "currentDeferredRevenue": "18570000.00",
                    "netDebt": "1055778000.00",
                    "shortTermDebt": "127132000.00",
                    "shortLongTermDebt": "106236000.00",
                    "shortLongTermDebtTotal": "1110695000.00",
                    "otherStockholderEquity": "605700000.00",
                    "propertyPlantEquipment": "1883561000.00",
                    "totalCurrentAssets": "225591000.00",
                    "longTermInvestments": "28739000.00",
                    "netTangibleAssets": "927249000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "113577000.00",
                    "longTermDebt": "629170000.00",
                    "inventory": "39154000.00",
                    "accountsPayable": "52002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-605700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1295929000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1935495000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "983563000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1016392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2161086000.00",
                    "cashAndShortTermInvestments": "54917000.00",
                    "propertyPlantAndEquipmentGross": "1883561000.00",
                    "propertyPlantAndEquipmentNet": "1883561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33594944.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2129194000.00",
                    "intangibleAssets": "12320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28916000.00",
                    "totalLiab": "1193983000.00",
                    "totalStockholderEquity": "935211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "157951000.00",
                    "commonStock": "1295709000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-360498000.00",
                    "otherLiab": "30646000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "2754000.00",
                    "cash": "54361000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179231000.00",
                    "currentDeferredRevenue": "89000.00",
                    "netDebt": "1049427000.00",
                    "shortTermDebt": "15839000.00",
                    "shortLongTermDebt": "103843000.00",
                    "shortLongTermDebtTotal": "1103788000.00",
                    "otherStockholderEquity": "588800000.00",
                    "propertyPlantEquipment": "1897920000.00",
                    "totalCurrentAssets": "177799000.00",
                    "longTermInvestments": "30342000.00",
                    "netTangibleAssets": "914832000.00",
                    "shortTermInvestments": "3367000.00",
                    "netReceivables": "94522000.00",
                    "longTermDebt": "703235000.00",
                    "inventory": "27531000.00",
                    "accountsPayable": "5352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-588800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1295709000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1951395000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1014752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2129194000.00",
                    "cashAndShortTermInvestments": "54361000.00",
                    "propertyPlantAndEquipmentGross": "1897920000.00",
                    "propertyPlantAndEquipmentNet": "1897920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33569819.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2140696000.00",
                    "intangibleAssets": "13030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3103000.00",
                    "totalLiab": "1188226000.00",
                    "totalStockholderEquity": "952470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73501000.00",
                    "commonStock": "1295485000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-343015000.00",
                    "otherLiab": "29620000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "2764000.00",
                    "cash": "48457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241927000.00",
                    "currentDeferredRevenue": "61000.00",
                    "netDebt": "1030765000.00",
                    "shortTermDebt": "162543000.00",
                    "shortLongTermDebt": "155089000.00",
                    "shortLongTermDebtTotal": "1079222000.00",
                    "otherStockholderEquity": "594400000.00",
                    "propertyPlantEquipment": "1917547000.00",
                    "totalCurrentAssets": "168329000.00",
                    "longTermInvestments": "30967000.00",
                    "netTangibleAssets": "931381000.00",
                    "shortTermInvestments": "1858000.00",
                    "netReceivables": "90660000.00",
                    "longTermDebt": "778728000.00",
                    "inventory": "26109000.00",
                    "accountsPayable": "5822000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-594400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1295500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1972367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "946299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2140696000.00",
                    "cashAndShortTermInvestments": "48457000.00",
                    "propertyPlantAndEquipmentGross": "1917500000.00",
                    "propertyPlantAndEquipmentNet": "1917547000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33569819.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2159028000.00",
                    "intangibleAssets": "13755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27914000.00",
                    "totalLiab": "1179293000.00",
                    "totalStockholderEquity": "979735000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19371000.00",
                    "commonStock": "1295337000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-315602000.00",
                    "otherLiab": "28609000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "2785000.00",
                    "cash": "47962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219075000.00",
                    "currentDeferredRevenue": "3242000.00",
                    "netDebt": "1044384000.00",
                    "shortTermDebt": "160737000.00",
                    "shortLongTermDebt": "153519000.00",
                    "shortLongTermDebtTotal": "1092346000.00",
                    "otherStockholderEquity": "537400000.00",
                    "propertyPlantEquipment": "1942139000.00",
                    "totalCurrentAssets": "161300000.00",
                    "longTermInvestments": "30990000.00",
                    "netTangibleAssets": "957921000.00",
                    "shortTermInvestments": "2315000.00",
                    "netReceivables": "85424000.00",
                    "longTermDebt": "791779000.00",
                    "inventory": "26612000.00",
                    "accountsPayable": "35725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-566000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1295300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1997728000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "960218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2159028000.00",
                    "cashAndShortTermInvestments": "47962000.00",
                    "propertyPlantAndEquipmentGross": "1942100000.00",
                    "propertyPlantAndEquipmentNet": "1942139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33536546.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2197348000.00",
                    "intangibleAssets": "14605000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21305000.00",
                    "totalLiab": "1190747000.00",
                    "totalStockholderEquity": "1006601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54286000.00",
                    "commonStock": "1294998000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-288397000.00",
                    "otherLiab": "26795000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "55149000.00",
                    "cash": "71439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236714000.00",
                    "currentDeferredRevenue": "557000.00",
                    "netDebt": "1029771000.00",
                    "shortTermDebt": "174011000.00",
                    "shortLongTermDebt": "166745000.00",
                    "shortLongTermDebtTotal": "1101210000.00",
                    "otherStockholderEquity": "537400000.00",
                    "propertyPlantEquipment": "1965514000.00",
                    "totalCurrentAssets": "176685000.00",
                    "longTermInvestments": "29686000.00",
                    "netTangibleAssets": "983937000.00",
                    "shortTermInvestments": "1016000.00",
                    "netReceivables": "83941000.00",
                    "longTermDebt": "927238000.00",
                    "inventory": "-1016000.00",
                    "accountsPayable": "7860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-537400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1295000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2020663000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "954033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2197348000.00",
                    "cashAndShortTermInvestments": "71439000.00",
                    "propertyPlantAndEquipmentGross": "1965500000.00",
                    "propertyPlantAndEquipmentNet": "1965514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26513387.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1735953000.00",
                    "intangibleAssets": "15262000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24110000.00",
                    "totalLiab": "873525000.00",
                    "totalStockholderEquity": "862428000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44130000.00",
                    "commonStock": "1143569000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-281141000.00",
                    "otherLiab": "19226000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "72081000.00",
                    "cash": "60606000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223623000.00",
                    "currentDeferredRevenue": "2955000.00",
                    "netDebt": "736255000.00",
                    "shortTermDebt": "166185000.00",
                    "shortLongTermDebt": "797007000.00",
                    "shortLongTermDebtTotal": "796861000.00",
                    "otherStockholderEquity": "-1724800000.00",
                    "propertyPlantEquipment": "1514685000.00",
                    "totalCurrentAssets": "149187000.00",
                    "longTermInvestments": "45949000.00",
                    "netTangibleAssets": "839107000.00",
                    "shortTermInvestments": "204000.00",
                    "netReceivables": "64471000.00",
                    "longTermDebt": "630676000.00",
                    "inventory": "17477000.00",
                    "accountsPayable": "10353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1724800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2811000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1586766000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "649902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1735953000.00",
                    "cashAndShortTermInvestments": "60606000.00",
                    "propertyPlantAndEquipmentGross": "1514700000.00",
                    "propertyPlantAndEquipmentNet": "1514685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22403011.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1803426000.00",
                    "intangibleAssets": "16044000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18160000.00",
                    "totalLiab": "913457000.00",
                    "totalStockholderEquity": "889969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58415000.00",
                    "commonStock": "1143353000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-253384000.00",
                    "otherLiab": "17829000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "70379000.00",
                    "cash": "87255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224096000.00",
                    "currentDeferredRevenue": "6174000.00",
                    "netDebt": "734531000.00",
                    "shortTermDebt": "150254000.00",
                    "shortLongTermDebt": "822169000.00",
                    "shortLongTermDebtTotal": "821786000.00",
                    "otherStockholderEquity": "500300000.00",
                    "propertyPlantEquipment": "1554055000.00",
                    "totalCurrentAssets": "178992000.00",
                    "longTermInvestments": "46121000.00",
                    "netTangibleAssets": "865866000.00",
                    "shortTermInvestments": "89000.00",
                    "netReceivables": "73577000.00",
                    "longTermDebt": "671532000.00",
                    "inventory": "-88999.00",
                    "accountsPayable": "9253000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1143400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1624434000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "689361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1803426000.00",
                    "cashAndShortTermInvestments": "87255000.00",
                    "propertyPlantAndEquipmentGross": "1554100000.00",
                    "propertyPlantAndEquipmentNet": "1554055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22399707.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1842243000.00",
                    "intangibleAssets": "16843000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24906000.00",
                    "totalLiab": "909827000.00",
                    "totalStockholderEquity": "932416000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34772000.00",
                    "commonStock": "1117232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-184816000.00",
                    "otherLiab": "14333000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "112657000.00",
                    "cash": "47564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205190000.00",
                    "currentDeferredRevenue": "4673000.00",
                    "netDebt": "797790000.00",
                    "shortTermDebt": "155050000.00",
                    "shortLongTermDebt": "846017000.00",
                    "shortLongTermDebtTotal": "845354000.00",
                    "otherStockholderEquity": "476800000.00",
                    "propertyPlantEquipment": "1574375000.00",
                    "totalCurrentAssets": "155211000.00",
                    "longTermInvestments": "87552000.00",
                    "netTangibleAssets": "907514000.00",
                    "shortTermInvestments": "57000.00",
                    "netReceivables": "82741000.00",
                    "longTermDebt": "690304000.00",
                    "inventory": "-57000.00",
                    "accountsPayable": "10695000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-476800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1117200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1687032000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "704637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1842243000.00",
                    "cashAndShortTermInvestments": "47564000.00",
                    "propertyPlantAndEquipmentGross": "1574400000.00",
                    "propertyPlantAndEquipmentNet": "1574375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22284973.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1932425000.00",
                    "intangibleAssets": "17658000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51111000.00",
                    "totalLiab": "1011801000.00",
                    "totalStockholderEquity": "920624000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22020000.00",
                    "commonStock": "1103304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-182680000.00",
                    "otherLiab": "12882000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "111569000.00",
                    "cash": "68108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236922000.00",
                    "currentDeferredRevenue": "4394000.00",
                    "netDebt": "864908000.00",
                    "shortTermDebt": "171019000.00",
                    "shortLongTermDebt": "172127000.00",
                    "shortLongTermDebtTotal": "933016000.00",
                    "otherStockholderEquity": "-24200000.00",
                    "propertyPlantEquipment": "1605372000.00",
                    "totalCurrentAssets": "215484000.00",
                    "longTermInvestments": "74902000.00",
                    "netTangibleAssets": "907023000.00",
                    "shortTermInvestments": "750000.00",
                    "netReceivables": "96265000.00",
                    "longTermDebt": "761997000.00",
                    "inventory": null,
                    "accountsPayable": "39489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1103300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1716941000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "774879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1932425000.00",
                    "cashAndShortTermInvestments": "68108000.00",
                    "propertyPlantAndEquipmentGross": "1605400000.00",
                    "propertyPlantAndEquipmentNet": "1605372000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19610408.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1957784000.00",
                    "intangibleAssets": "18491000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88259000.00",
                    "totalLiab": "1047110000.00",
                    "totalStockholderEquity": "910674000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54590000.00",
                    "commonStock": "1095511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-184837000.00",
                    "otherLiab": "14056000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "106111000.00",
                    "cash": "59237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222093000.00",
                    "currentDeferredRevenue": "1955000.00",
                    "netDebt": "907414000.00",
                    "shortTermDebt": "155690000.00",
                    "shortLongTermDebt": "973319000.00",
                    "shortLongTermDebtTotal": "966651000.00",
                    "otherStockholderEquity": "449600000.00",
                    "propertyPlantEquipment": "1664859000.00",
                    "totalCurrentAssets": "186814000.00",
                    "longTermInvestments": "78771000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "93373000.00",
                    "longTermDebt": "810961000.00",
                    "inventory": null,
                    "accountsPayable": "9858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-449600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1095500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1770970000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "825017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1957784000.00",
                    "cashAndShortTermInvestments": "59237000.00",
                    "propertyPlantAndEquipmentGross": "1664900000.00",
                    "propertyPlantAndEquipmentNet": "1664859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21257420.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2063730000.00",
                    "intangibleAssets": "19342000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119156000.00",
                    "totalLiab": "1138413000.00",
                    "totalStockholderEquity": "925317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65778000.00",
                    "commonStock": "1095322000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-170005000.00",
                    "otherLiab": "17106000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "106261000.00",
                    "cash": "58018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228798000.00",
                    "currentDeferredRevenue": "475000.00",
                    "netDebt": "986252000.00",
                    "shortTermDebt": "151761000.00",
                    "shortLongTermDebt": "1054000000.00",
                    "shortLongTermDebtTotal": "1044270000.00",
                    "otherStockholderEquity": "432500000.00",
                    "propertyPlantEquipment": "1706288000.00",
                    "totalCurrentAssets": "251181000.00",
                    "longTermInvestments": "78000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "74007000.00",
                    "longTermDebt": "892509000.00",
                    "inventory": null,
                    "accountsPayable": "10784000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-432500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1095300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1812549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "909615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2063730000.00",
                    "cashAndShortTermInvestments": "58018000.00",
                    "propertyPlantAndEquipmentGross": "1706300000.00",
                    "propertyPlantAndEquipmentNet": "1706288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19555861.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2072791000.00",
                    "intangibleAssets": "20468000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79951000.00",
                    "totalLiab": "1155958000.00",
                    "totalStockholderEquity": "916833000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38885000.00",
                    "commonStock": "1095266000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-178433000.00",
                    "otherLiab": "12991000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "107654000.00",
                    "cash": "68374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212890000.00",
                    "currentDeferredRevenue": "1105000.00",
                    "netDebt": "1020049000.00",
                    "shortTermDebt": "163421000.00",
                    "shortLongTermDebt": "1095000000.00",
                    "shortLongTermDebtTotal": "1088423000.00",
                    "otherStockholderEquity": "432500000.00",
                    "propertyPlantEquipment": "1746180000.00",
                    "totalCurrentAssets": "218957000.00",
                    "longTermInvestments": "76000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "70632000.00",
                    "longTermDebt": "930077000.00",
                    "inventory": "1.00",
                    "accountsPayable": "14554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-415800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1095300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1853834000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "943068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2072791000.00",
                    "cashAndShortTermInvestments": "68374000.00",
                    "propertyPlantAndEquipmentGross": "1746200000.00",
                    "propertyPlantAndEquipmentNet": "1746180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19561592.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2072791000.00",
                    "intangibleAssets": "20468000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79951000.00",
                    "totalLiab": "1155958000.00",
                    "totalStockholderEquity": "916833000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38885000.00",
                    "commonStock": "1095266000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-178433000.00",
                    "otherLiab": "11805000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "121737000.00",
                    "cash": "68374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212890000.00",
                    "currentDeferredRevenue": "1105000.00",
                    "netDebt": "1020049000.00",
                    "shortTermDebt": "163421000.00",
                    "shortLongTermDebt": "180377000.00",
                    "shortLongTermDebtTotal": "1088423000.00",
                    "otherStockholderEquity": "415800000.00",
                    "propertyPlantEquipment": "1767925000.00",
                    "totalCurrentAssets": "218957000.00",
                    "longTermInvestments": "66470000.00",
                    "netTangibleAssets": "869860000.00",
                    "shortTermInvestments": "870000.00",
                    "netReceivables": "70632000.00",
                    "longTermDebt": "990558000.00",
                    "inventory": null,
                    "accountsPayable": "14554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-415800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1094900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1853834000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "943068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2072791000.00",
                    "cashAndShortTermInvestments": "68374000.00",
                    "propertyPlantAndEquipmentGross": "1767900000.00",
                    "propertyPlantAndEquipmentNet": "1746180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19561592.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1941712000.00",
                    "intangibleAssets": "31464000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80457000.00",
                    "totalLiab": "1103437000.00",
                    "totalStockholderEquity": "838275000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46929000.00",
                    "commonStock": "1071520000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-233245000.00",
                    "otherLiab": "14176000.00",
                    "goodWill": null,
                    "otherAssets": "142704000.00",
                    "cash": "80579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "544219000.00",
                    "currentDeferredRevenue": "2143000.00",
                    "netDebt": "941476000.00",
                    "shortTermDebt": "483047000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1022055000.00",
                    "otherStockholderEquity": "343000000.00",
                    "propertyPlantEquipment": "1589297000.00",
                    "totalCurrentAssets": "219803000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "915000.00",
                    "netReceivables": "58767000.00",
                    "longTermDebt": "545042000.00",
                    "inventory": null,
                    "accountsPayable": "14243000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-343000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1071500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1721909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "559218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1941712000.00",
                    "cashAndShortTermInvestments": "80579000.00",
                    "propertyPlantAndEquipmentGross": "1589300000.00",
                    "propertyPlantAndEquipmentNet": "1589297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16896844.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1314155000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13656000.00",
                    "totalLiab": "731333000.00",
                    "totalStockholderEquity": "582822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37189000.00",
                    "commonStock": "853671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-270849000.00",
                    "otherLiab": "13327000.00",
                    "goodWill": null,
                    "otherAssets": "87084000.00",
                    "cash": "83082000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187787000.00",
                    "currentDeferredRevenue": "398000.00",
                    "netDebt": "591590000.00",
                    "shortTermDebt": "156283000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "674672000.00",
                    "otherStockholderEquity": "330500000.00",
                    "propertyPlantEquipment": "1035311000.00",
                    "totalCurrentAssets": "191760000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "600000.00",
                    "netReceivables": "95022000.00",
                    "longTermDebt": "530219000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-330500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "853700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7518000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122395000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "543546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1314155000.00",
                    "cashAndShortTermInvestments": "83082000.00",
                    "propertyPlantAndEquipmentGross": "1035300000.00",
                    "propertyPlantAndEquipmentNet": "1035311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14590678.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1279464000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18030000.00",
                    "totalLiab": "774440000.00",
                    "totalStockholderEquity": "505024000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41875000.00",
                    "commonStock": "816657000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-311633000.00",
                    "otherLiab": "15917000.00",
                    "goodWill": null,
                    "otherAssets": "83024000.00",
                    "cash": "40513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193611000.00",
                    "currentDeferredRevenue": "1095000.00",
                    "netDebt": "671403000.00",
                    "shortTermDebt": "147004000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "711916000.00",
                    "otherStockholderEquity": "-22555000.00",
                    "propertyPlantEquipment": "1047231000.00",
                    "totalCurrentAssets": "149209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "600000.00",
                    "netReceivables": "90666000.00",
                    "longTermDebt": "564912000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-315200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "816657000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1130255000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "580829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1279464000.00",
                    "cashAndShortTermInvestments": "40513000.00",
                    "propertyPlantAndEquipmentGross": "1047231000.00",
                    "propertyPlantAndEquipmentNet": "1047231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14454129.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1165359000.00",
                    "intangibleAssets": "29619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8883000.00",
                    "totalLiab": "709636000.00",
                    "totalStockholderEquity": "455723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17658000.00",
                    "commonStock": "802650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-346927000.00",
                    "otherLiab": "15814000.00",
                    "goodWill": "8000000.00",
                    "otherAssets": "83454000.00",
                    "cash": "162797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79718000.00",
                    "currentDeferredRevenue": "637000.00",
                    "netDebt": "493266000.00",
                    "shortTermDebt": "41959000.00",
                    "shortLongTermDebt": "54488000.00",
                    "shortLongTermDebtTotal": "656063000.00",
                    "otherStockholderEquity": "-45200000.00",
                    "propertyPlantEquipment": "828291000.00",
                    "totalCurrentAssets": "253614000.00",
                    "longTermInvestments": "78054000.00",
                    "netTangibleAssets": "478278000.00",
                    "shortTermInvestments": "600000.00",
                    "netReceivables": "81934000.00",
                    "longTermDebt": "614104000.00",
                    "inventory": null,
                    "accountsPayable": "19464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "802700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "911745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "629918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1165359000.00",
                    "cashAndShortTermInvestments": "162797000.00",
                    "propertyPlantAndEquipmentGross": "897200000.00",
                    "propertyPlantAndEquipmentNet": "828291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11276790.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1026491000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12957000.00",
                    "totalLiab": "700472000.00",
                    "totalStockholderEquity": "326019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36265000.00",
                    "commonStock": "691227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-365208000.00",
                    "otherLiab": "18721000.00",
                    "goodWill": null,
                    "otherAssets": "71095000.00",
                    "cash": "46366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88454000.00",
                    "currentDeferredRevenue": "1739000.00",
                    "netDebt": "593890000.00",
                    "shortTermDebt": "56211000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "640256000.00",
                    "otherStockholderEquity": "-652000000.00",
                    "propertyPlantEquipment": "838139000.00",
                    "totalCurrentAssets": "117257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57934000.00",
                    "longTermDebt": "593297000.00",
                    "inventory": null,
                    "accountsPayable": "3491000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "652000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "909234000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "612018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1026491000.00",
                    "cashAndShortTermInvestments": "46366000.00",
                    "propertyPlantAndEquipmentGross": "838100000.00",
                    "propertyPlantAndEquipmentNet": "838139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10853601.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "977499000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12036000.00",
                    "totalLiab": "664808000.00",
                    "totalStockholderEquity": "312691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23678000.00",
                    "commonStock": "673966000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-361275000.00",
                    "otherLiab": "20862000.00",
                    "goodWill": null,
                    "otherAssets": "53245000.00",
                    "cash": "21764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86507000.00",
                    "currentDeferredRevenue": "23678000.00",
                    "netDebt": "587634000.00",
                    "shortTermDebt": "59441000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "609398000.00",
                    "otherStockholderEquity": "-625400000.00",
                    "propertyPlantEquipment": "841013000.00",
                    "totalCurrentAssets": "83241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49441000.00",
                    "longTermDebt": "557439000.00",
                    "inventory": null,
                    "accountsPayable": "3388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "625400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17270000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "894258000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "578301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "977499000.00",
                    "cashAndShortTermInvestments": "21764000.00",
                    "propertyPlantAndEquipmentGross": "841000000.00",
                    "propertyPlantAndEquipmentNet": "841013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10495859.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1134221000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "184784000.00",
                    "totalLiab": "823562000.00",
                    "totalStockholderEquity": "310659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35121000.00",
                    "commonStock": "674013000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-363354000.00",
                    "otherLiab": "22643000.00",
                    "goodWill": null,
                    "otherAssets": "55255000.00",
                    "cash": "27138000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55745000.00",
                    "currentDeferredRevenue": "423000.00",
                    "netDebt": "738403000.00",
                    "shortTermDebt": "25246000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "765541000.00",
                    "otherStockholderEquity": "-625400000.00",
                    "propertyPlantEquipment": "848988000.00",
                    "totalCurrentAssets": "229978000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "136061000.00",
                    "netReceivables": "18056000.00",
                    "longTermDebt": "745174000.00",
                    "inventory": null,
                    "accountsPayable": "20201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-263900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "674000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "904243000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "767817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1134221000.00",
                    "cashAndShortTermInvestments": "27138000.00",
                    "propertyPlantAndEquipmentGross": "849000000.00",
                    "propertyPlantAndEquipmentNet": "848988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10496646.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1097529000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10361000.00",
                    "totalLiab": "812857000.00",
                    "totalStockholderEquity": "284672000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18667000.00",
                    "commonStock": "673217000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-388545000.00",
                    "otherLiab": "23275000.00",
                    "goodWill": "8000000.00",
                    "otherAssets": "23150000.00",
                    "cash": "25646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70194000.00",
                    "currentDeferredRevenue": "2961000.00",
                    "netDebt": "718988000.00",
                    "shortTermDebt": "25246000.00",
                    "shortLongTermDebt": "769902000.00",
                    "shortLongTermDebtTotal": "744634000.00",
                    "otherStockholderEquity": "251400000.00",
                    "propertyPlantEquipment": "859308000.00",
                    "totalCurrentAssets": "215071000.00",
                    "longTermInvestments": "18196000.00",
                    "netTangibleAssets": "284672000.00",
                    "shortTermInvestments": "136061000.00",
                    "netReceivables": "43003000.00",
                    "longTermDebt": "719388000.00",
                    "inventory": null,
                    "accountsPayable": "23320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-251400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "673200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "882458000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "742663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1097529000.00",
                    "cashAndShortTermInvestments": "161707000.00",
                    "propertyPlantAndEquipmentGross": "859300000.00",
                    "propertyPlantAndEquipmentNet": "859308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10448878.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1083053000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12630000.00",
                    "totalLiab": "810381000.00",
                    "totalStockholderEquity": "272672000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35510000.00",
                    "commonStock": "672839000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-400167000.00",
                    "otherLiab": "25792000.00",
                    "goodWill": null,
                    "otherAssets": "22796000.00",
                    "cash": "29168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63668000.00",
                    "currentDeferredRevenue": "1090000.00",
                    "netDebt": "716999000.00",
                    "shortTermDebt": "36676000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "746167000.00",
                    "otherStockholderEquity": "239300000.00",
                    "propertyPlantEquipment": "861377000.00",
                    "totalCurrentAssets": "198880000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "114096000.00",
                    "netReceivables": "42986000.00",
                    "longTermDebt": "720921000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1822000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-239300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "672800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884173000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "746713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1083053000.00",
                    "cashAndShortTermInvestments": "143264000.00",
                    "propertyPlantAndEquipmentGross": "861400000.00",
                    "propertyPlantAndEquipmentNet": "861377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10448878.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1091833000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8077000.00",
                    "totalLiab": "802158000.00",
                    "totalStockholderEquity": "289675000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29559000.00",
                    "commonStock": "672648000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-374837000.00",
                    "otherLiab": "24442000.00",
                    "goodWill": null,
                    "otherAssets": "20077000.00",
                    "cash": "37708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72748000.00",
                    "currentDeferredRevenue": "1302000.00",
                    "netDebt": "692506000.00",
                    "shortTermDebt": "25246000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "730214000.00",
                    "otherStockholderEquity": "517075000.00",
                    "propertyPlantEquipment": "867035000.00",
                    "totalCurrentAssets": "204721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "122841000.00",
                    "netReceivables": "36095000.00",
                    "longTermDebt": "704968000.00",
                    "inventory": null,
                    "accountsPayable": "16641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-227400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "672700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "887112000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "729410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1091833000.00",
                    "cashAndShortTermInvestments": "160549000.00",
                    "propertyPlantAndEquipmentGross": "867000000.00",
                    "propertyPlantAndEquipmentNet": "867035000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10448878.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1096449000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37128000.00",
                    "totalLiab": "798638000.00",
                    "totalStockholderEquity": "297811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15494000.00",
                    "commonStock": "672648000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-374837000.00",
                    "otherLiab": "30907000.00",
                    "goodWill": null,
                    "otherAssets": "16713000.00",
                    "cash": "27046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61277000.00",
                    "currentDeferredRevenue": "7273000.00",
                    "netDebt": "704654000.00",
                    "shortTermDebt": "25246000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "731700000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "876762000.00",
                    "totalCurrentAssets": "202974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "118060000.00",
                    "netReceivables": "20740000.00",
                    "longTermDebt": "706454000.00",
                    "inventory": "9114000.00",
                    "accountsPayable": "20537000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "595600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16713000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "893475000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "737361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1096449000.00",
                    "cashAndShortTermInvestments": "145106000.00",
                    "propertyPlantAndEquipmentGross": "876800000.00",
                    "propertyPlantAndEquipmentNet": "876762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10448878.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1105656000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14237000.00",
                    "totalLiab": "803473000.00",
                    "totalStockholderEquity": "302183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10792000.00",
                    "commonStock": "672560000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-370377000.00",
                    "otherLiab": "31188000.00",
                    "goodWill": null,
                    "otherAssets": "16699000.00",
                    "cash": "26341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61830000.00",
                    "currentDeferredRevenue": "4564000.00",
                    "netDebt": "709360000.00",
                    "shortTermDebt": "25246000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "735701000.00",
                    "otherStockholderEquity": "200000.00",
                    "propertyPlantEquipment": "885992000.00",
                    "totalCurrentAssets": "85145000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "117820000.00",
                    "netReceivables": "35453000.00",
                    "longTermDebt": "710455000.00",
                    "inventory": "9114000.00",
                    "accountsPayable": "21228000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "672600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1020511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "741643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1105656000.00",
                    "cashAndShortTermInvestments": "26341000.00",
                    "propertyPlantAndEquipmentGross": "886000000.00",
                    "propertyPlantAndEquipmentNet": "885992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10448878.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1469646000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6932000.00",
                    "totalLiab": "809262000.00",
                    "totalStockholderEquity": "660384000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36871000.00",
                    "commonStock": "672560000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12176000.00",
                    "otherLiab": "35715000.00",
                    "goodWill": null,
                    "otherAssets": "16711000.00",
                    "cash": "26298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66651000.00",
                    "currentDeferredRevenue": "2121000.00",
                    "netDebt": "705844000.00",
                    "shortTermDebt": "25246000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "732142000.00",
                    "otherStockholderEquity": "400000.00",
                    "propertyPlantEquipment": "1266594000.00",
                    "totalCurrentAssets": "186341000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "117581000.00",
                    "netReceivables": "153111000.00",
                    "longTermDebt": "706896000.00",
                    "inventory": null,
                    "accountsPayable": "2413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "672600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1283305000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "742611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1469646000.00",
                    "cashAndShortTermInvestments": "26298000.00",
                    "propertyPlantAndEquipmentGross": "1266600000.00",
                    "propertyPlantAndEquipmentNet": "1266594000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10448878.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1471716000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6776000.00",
                    "totalLiab": "792206000.00",
                    "totalStockholderEquity": "679510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26730000.00",
                    "commonStock": "672573000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6937000.00",
                    "otherLiab": "32553000.00",
                    "goodWill": null,
                    "otherAssets": "134237000.00",
                    "cash": "18554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58800000.00",
                    "currentDeferredRevenue": "3639000.00",
                    "netDebt": "707545000.00",
                    "shortTermDebt": "25246000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "726099000.00",
                    "otherStockholderEquity": "400000.00",
                    "propertyPlantEquipment": "1275672000.00",
                    "totalCurrentAssets": "61807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36477000.00",
                    "longTermDebt": "700853000.00",
                    "inventory": null,
                    "accountsPayable": "3185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "672600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1409909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "733406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1471716000.00",
                    "cashAndShortTermInvestments": "18554000.00",
                    "propertyPlantAndEquipmentGross": "1275700000.00",
                    "propertyPlantAndEquipmentNet": "1275672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9988959.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-07",
                    "currency_symbol": "USD",
                    "totalAssets": "889915000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4324000.00",
                    "totalLiab": "339126000.00",
                    "totalStockholderEquity": "550789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17610000.00",
                    "commonStock": "654426000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103637000.00",
                    "otherLiab": "22463000.00",
                    "goodWill": null,
                    "otherAssets": "129130000.00",
                    "cash": "24478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25013000.00",
                    "currentDeferredRevenue": "2766000.00",
                    "netDebt": "268972000.00",
                    "shortTermDebt": "1800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "293450000.00",
                    "otherStockholderEquity": "-1101600000.00",
                    "propertyPlantEquipment": "706328000.00",
                    "totalCurrentAssets": "54457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7688000.00",
                    "longTermDebt": "291650000.00",
                    "inventory": "3773000.00",
                    "accountsPayable": "2837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1101600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "835458000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "889915000.00",
                    "cashAndShortTermInvestments": "24478000.00",
                    "propertyPlantAndEquipmentGross": "706300000.00",
                    "propertyPlantAndEquipmentNet": "706328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8871955.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "881926000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "308000.00",
                    "totalLiab": "392555000.00",
                    "totalStockholderEquity": "489371000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16564000.00",
                    "commonStock": "588441000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99070000.00",
                    "otherLiab": "23379000.00",
                    "goodWill": null,
                    "otherAssets": "128612000.00",
                    "cash": "15859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22076000.00",
                    "currentDeferredRevenue": "1777000.00",
                    "netDebt": "333041000.00",
                    "shortTermDebt": "1800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "348900000.00",
                    "otherStockholderEquity": "-177600000.00",
                    "propertyPlantEquipment": "716567000.00",
                    "totalCurrentAssets": "36747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17185000.00",
                    "longTermDebt": "347100000.00",
                    "inventory": "3395000.00",
                    "accountsPayable": "1935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "177600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "588400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "845179000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "370479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "881926000.00",
                    "cashAndShortTermInvestments": "15859000.00",
                    "propertyPlantAndEquipmentGross": "1310500000.00",
                    "propertyPlantAndEquipmentNet": "716567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8871955.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-28",
                    "currency_symbol": "USD",
                    "totalAssets": "890794000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4285000.00",
                    "totalLiab": "391676000.00",
                    "totalStockholderEquity": "499118000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14263000.00",
                    "commonStock": "588441000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89323000.00",
                    "otherLiab": "23866000.00",
                    "goodWill": "13310000.00",
                    "otherAssets": "128480000.00",
                    "cash": "14104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20260000.00",
                    "currentDeferredRevenue": "1712000.00",
                    "netDebt": "335246000.00",
                    "shortTermDebt": "1800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "349350000.00",
                    "otherStockholderEquity": "-998200000.00",
                    "propertyPlantEquipment": "726766000.00",
                    "totalCurrentAssets": "35548000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3274000.00",
                    "longTermDebt": "347550000.00",
                    "inventory": "3819000.00",
                    "accountsPayable": "2485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "998200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2021000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "855246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "371416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "890794000.00",
                    "cashAndShortTermInvestments": "14104000.00",
                    "propertyPlantAndEquipmentGross": "726800000.00",
                    "propertyPlantAndEquipmentNet": "726766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7734593.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "917637000.00",
                    "intangibleAssets": "13310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3486000.00",
                    "totalLiab": "388345000.00",
                    "totalStockholderEquity": "529292000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14713000.00",
                    "commonStock": "588488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59196000.00",
                    "otherLiab": "18342000.00",
                    "goodWill": "13310000.00",
                    "otherAssets": "141343000.00",
                    "cash": "16566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22003000.00",
                    "currentDeferredRevenue": "2839000.00",
                    "netDebt": "333234000.00",
                    "shortTermDebt": "1800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "349800000.00",
                    "otherStockholderEquity": "-1058600000.00",
                    "propertyPlantEquipment": "737096000.00",
                    "totalCurrentAssets": "39198000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4395000.00",
                    "longTermDebt": "348000000.00",
                    "inventory": "3183000.00",
                    "accountsPayable": "2651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1058600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "878439000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "366342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "917637000.00",
                    "cashAndShortTermInvestments": "16566000.00",
                    "propertyPlantAndEquipmentGross": "737100000.00",
                    "propertyPlantAndEquipmentNet": "737096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7734593.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-26",
                    "currency_symbol": "USD",
                    "totalAssets": "934079000.00",
                    "intangibleAssets": "13310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3507000.00",
                    "totalLiab": "390675000.00",
                    "totalStockholderEquity": "543404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18564000.00",
                    "commonStock": "588573000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45169000.00",
                    "otherLiab": "15286000.00",
                    "goodWill": "13310000.00",
                    "otherAssets": "141160000.00",
                    "cash": "20268000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26611000.00",
                    "currentDeferredRevenue": "3403000.00",
                    "netDebt": "330310000.00",
                    "shortTermDebt": "1800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "350578000.00",
                    "otherStockholderEquity": "-1086800000.00",
                    "propertyPlantEquipment": "746980000.00",
                    "totalCurrentAssets": "45939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22164000.00",
                    "longTermDebt": "348778000.00",
                    "inventory": "3432000.00",
                    "accountsPayable": "2844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1086800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "888140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "364064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "934079000.00",
                    "cashAndShortTermInvestments": "20268000.00",
                    "propertyPlantAndEquipmentGross": "747000000.00",
                    "propertyPlantAndEquipmentNet": "746980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7173801.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "936517000.00",
                    "intangibleAssets": "13310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146000.00",
                    "totalLiab": "493828000.00",
                    "totalStockholderEquity": "442689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12735000.00",
                    "commonStock": "481336000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38647000.00",
                    "otherLiab": "17072000.00",
                    "goodWill": "13310000.00",
                    "otherAssets": "143916000.00",
                    "cash": "12450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24528000.00",
                    "currentDeferredRevenue": "2028000.00",
                    "netDebt": "441578000.00",
                    "shortTermDebt": "1800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "454028000.00",
                    "otherStockholderEquity": "-11000.00",
                    "propertyPlantEquipment": "757437000.00",
                    "totalCurrentAssets": "35164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20076000.00",
                    "longTermDebt": "452228000.00",
                    "inventory": "2492000.00",
                    "accountsPayable": "7965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "481300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "901353000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "469300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "936517000.00",
                    "cashAndShortTermInvestments": "12450000.00",
                    "propertyPlantAndEquipmentGross": "757400000.00",
                    "propertyPlantAndEquipmentNet": "757437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7173801.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "809861000.00",
                    "intangibleAssets": "10908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2476000.00",
                    "totalLiab": "465363000.00",
                    "totalStockholderEquity": "344498000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14194000.00",
                    "commonStock": "381673000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37175000.00",
                    "otherLiab": "20471000.00",
                    "goodWill": "10908000.00",
                    "otherAssets": "130028000.00",
                    "cash": "11244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28964000.00",
                    "currentDeferredRevenue": "2796000.00",
                    "netDebt": "408284000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "419528000.00",
                    "otherStockholderEquity": "-1162898000.00",
                    "propertyPlantEquipment": "654853000.00",
                    "totalCurrentAssets": "24980000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11260000.00",
                    "longTermDebt": "415928000.00",
                    "inventory": "2399000.00",
                    "accountsPayable": "8374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "818400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "784881000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "436399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "809861000.00",
                    "cashAndShortTermInvestments": "11244000.00",
                    "propertyPlantAndEquipmentGross": "767500000.00",
                    "propertyPlantAndEquipmentNet": "654853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5423968.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "722558000.00",
                    "intangibleAssets": "10908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4249000.00",
                    "totalLiab": "363032000.00",
                    "totalStockholderEquity": "359526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19013000.00",
                    "commonStock": "107549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37175000.00",
                    "otherLiab": "17132000.00",
                    "goodWill": "10908000.00",
                    "otherAssets": "14682000.00",
                    "cash": "8653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22613000.00",
                    "currentDeferredRevenue": "2796000.00",
                    "netDebt": "316775000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "325428000.00",
                    "otherStockholderEquity": "-466823000.00",
                    "propertyPlantEquipment": "679803000.00",
                    "totalCurrentAssets": "19278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6376000.00",
                    "longTermDebt": "321828000.00",
                    "inventory": "2399000.00",
                    "accountsPayable": "8374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "718800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "703280000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "340419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "722558000.00",
                    "cashAndShortTermInvestments": "8653000.00",
                    "propertyPlantAndEquipmentGross": "679800000.00",
                    "propertyPlantAndEquipmentNet": "679803000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5283136.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-05",
                    "currency_symbol": "USD",
                    "totalAssets": "537269000.00",
                    "intangibleAssets": "6761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25191000.00",
                    "totalLiab": "334243000.00",
                    "totalStockholderEquity": "203026000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10440000.00",
                    "commonStock": "246753000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43727000.00",
                    "otherLiab": "11584000.00",
                    "goodWill": "6761000.00",
                    "otherAssets": "9902000.00",
                    "cash": "12152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21931000.00",
                    "currentDeferredRevenue": "2912000.00",
                    "netDebt": "292176000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "304328000.00",
                    "otherStockholderEquity": "-814026000.00",
                    "propertyPlantEquipment": "483549000.00",
                    "totalCurrentAssets": "43818000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6475000.00",
                    "longTermDebt": "300728000.00",
                    "inventory": "2400000.00",
                    "accountsPayable": "4979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "611000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "493451000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "312312000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "537269000.00",
                    "cashAndShortTermInvestments": "12152000.00",
                    "propertyPlantAndEquipmentGross": "684200000.00",
                    "propertyPlantAndEquipmentNet": "483549000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4000000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "539963000.00",
                    "intangibleAssets": "6761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2325000.00",
                    "totalLiab": "333692000.00",
                    "totalStockholderEquity": "206271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12429000.00",
                    "commonStock": "246753000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40482000.00",
                    "otherLiab": "10420000.00",
                    "goodWill": "6761000.00",
                    "otherAssets": "10157000.00",
                    "cash": "10432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21644000.00",
                    "currentDeferredRevenue": "3572000.00",
                    "netDebt": "294796000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "305228000.00",
                    "otherStockholderEquity": "-787400000.00",
                    "propertyPlantEquipment": "506309000.00",
                    "totalCurrentAssets": "23497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10740000.00",
                    "longTermDebt": "301628000.00",
                    "inventory": "2057000.00",
                    "accountsPayable": "2043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "787400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "246800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "516466000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "312048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "539963000.00",
                    "cashAndShortTermInvestments": "10432000.00",
                    "propertyPlantAndEquipmentGross": "826000000.00",
                    "propertyPlantAndEquipmentNet": "506309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4000000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-08",
                    "currency_symbol": "USD",
                    "totalAssets": "542675000.00",
                    "intangibleAssets": "6761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3000000.00",
                    "totalLiab": "339496000.00",
                    "totalStockholderEquity": "203179000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12152000.00",
                    "commonStock": "246781000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43602000.00",
                    "otherLiab": "13861000.00",
                    "goodWill": "6761000.00",
                    "otherAssets": "11007000.00",
                    "cash": "13396000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23107000.00",
                    "currentDeferredRevenue": "2849000.00",
                    "netDebt": "292732000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "306128000.00",
                    "otherStockholderEquity": "131000000.00",
                    "propertyPlantEquipment": "511942000.00",
                    "totalCurrentAssets": "19726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3330000.00",
                    "longTermDebt": "302528000.00",
                    "inventory": "2456000.00",
                    "accountsPayable": "4506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "246800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "522949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "316389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "542675000.00",
                    "cashAndShortTermInvestments": "13396000.00",
                    "propertyPlantAndEquipmentGross": "511900000.00",
                    "propertyPlantAndEquipmentNet": "511942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4000000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "555890000.00",
                    "intangibleAssets": "6761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2510000.00",
                    "totalLiab": "338244000.00",
                    "totalStockholderEquity": "217646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10749000.00",
                    "commonStock": "246800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29154000.00",
                    "otherLiab": "10763000.00",
                    "goodWill": "6761000.00",
                    "otherAssets": "10764000.00",
                    "cash": "17575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24053000.00",
                    "currentDeferredRevenue": "2785000.00",
                    "netDebt": "289453000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "307028000.00",
                    "otherStockholderEquity": "125100000.00",
                    "propertyPlantEquipment": "511008000.00",
                    "totalCurrentAssets": "34118000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14033000.00",
                    "longTermDebt": "303428000.00",
                    "inventory": "2350000.00",
                    "accountsPayable": "6919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-125100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "246800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "521772000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "555890000.00",
                    "cashAndShortTermInvestments": "17575000.00",
                    "propertyPlantAndEquipmentGross": "511008000.00",
                    "propertyPlantAndEquipmentNet": "511008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3182692.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "472843000.00",
                    "intangibleAssets": "4670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7803000.00",
                    "totalLiab": "354236000.00",
                    "totalStockholderEquity": "118607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17129000.00",
                    "commonStock": "181245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58939000.00",
                    "otherLiab": "17791000.00",
                    "goodWill": "4670000.00",
                    "otherAssets": "8037000.00",
                    "cash": "22412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22117000.00",
                    "currentDeferredRevenue": "8766000.00",
                    "netDebt": "295516000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "317928000.00",
                    "otherStockholderEquity": "110200000.00",
                    "propertyPlantEquipment": "428721000.00",
                    "totalCurrentAssets": "36085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5870000.00",
                    "longTermDebt": "314328000.00",
                    "inventory": "2684000.00",
                    "accountsPayable": "1388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "181200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "436758000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "332119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "472843000.00",
                    "cashAndShortTermInvestments": "22412000.00",
                    "propertyPlantAndEquipmentGross": "428700000.00",
                    "propertyPlantAndEquipmentNet": "428721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "491859000.00",
                    "intangibleAssets": "4670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4009000.00",
                    "totalLiab": "341958000.00",
                    "totalStockholderEquity": "149901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7352000.00",
                    "commonStock": "181245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31344000.00",
                    "otherLiab": "20879000.00",
                    "goodWill": "4670000.00",
                    "otherAssets": "8107000.00",
                    "cash": "16873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17216000.00",
                    "currentDeferredRevenue": "5691000.00",
                    "netDebt": "302855000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "319728000.00",
                    "otherStockholderEquity": "-15294000.00",
                    "propertyPlantEquipment": "433978000.00",
                    "totalCurrentAssets": "46818000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25936000.00",
                    "longTermDebt": "325228000.00",
                    "inventory": "3062000.00",
                    "accountsPayable": "6264000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "181200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "445041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "324742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "491859000.00",
                    "cashAndShortTermInvestments": "16873000.00",
                    "propertyPlantAndEquipmentGross": "522800000.00",
                    "propertyPlantAndEquipmentNet": "436354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-26",
                    "currency_symbol": "USD",
                    "totalAssets": "491859000.00",
                    "intangibleAssets": "4670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "947000.00",
                    "totalLiab": "341958000.00",
                    "totalStockholderEquity": "149901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1661000.00",
                    "commonStock": "181245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31344000.00",
                    "otherLiab": "8614000.00",
                    "goodWill": "4670000.00",
                    "otherAssets": "8687000.00",
                    "cash": "16873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17216000.00",
                    "currentDeferredRevenue": "5691000.00",
                    "netDebt": "302855000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "319728000.00",
                    "otherStockholderEquity": "1000.00",
                    "propertyPlantEquipment": "436354000.00",
                    "totalCurrentAssets": "46818000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25936000.00",
                    "longTermDebt": "316128000.00",
                    "inventory": "3062000.00",
                    "accountsPayable": "6264000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "181200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "445041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "324742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "491859000.00",
                    "cashAndShortTermInvestments": "16873000.00",
                    "propertyPlantAndEquipmentGross": "436400000.00",
                    "propertyPlantAndEquipmentNet": "436354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "490585000.00",
                    "intangibleAssets": "4670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8016000.00",
                    "totalLiab": "342414000.00",
                    "totalStockholderEquity": "148171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3600000.00",
                    "commonStock": "181200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21870000.00",
                    "otherLiab": "6792000.00",
                    "goodWill": "4700000.00",
                    "otherAssets": "6352000.00",
                    "cash": "19706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "300922000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "320628000.00",
                    "otherStockholderEquity": "240971000.00",
                    "propertyPlantEquipment": "441135000.00",
                    "totalCurrentAssets": "43098000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23392000.00",
                    "longTermDebt": "317028000.00",
                    "inventory": null,
                    "accountsPayable": "1467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-92800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "181200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-441135000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "441135000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "490585000.00",
                    "cashAndShortTermInvestments": "19706000.00",
                    "propertyPlantAndEquipmentGross": "441100000.00",
                    "propertyPlantAndEquipmentNet": "441135000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "325803000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8016000.00",
                    "totalLiab": "170696000.00",
                    "totalStockholderEquity": "155107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13820000.00",
                    "commonStock": "180915000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21870000.00",
                    "otherLiab": "10809000.00",
                    "goodWill": null,
                    "otherAssets": "2731000.00",
                    "cash": "44477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15287000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "103723000.00",
                    "shortTermDebt": "-2665000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148200000.00",
                    "otherStockholderEquity": "181333000.00",
                    "propertyPlantEquipment": "265406000.00",
                    "totalCurrentAssets": "57666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5173000.00",
                    "longTermDebt": "144600000.00",
                    "inventory": "2078000.00",
                    "accountsPayable": "1467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "181300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "268137000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "325803000.00",
                    "cashAndShortTermInvestments": "44477000.00",
                    "propertyPlantAndEquipmentGross": "265400000.00",
                    "propertyPlantAndEquipmentNet": "265406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "310324000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10000.00",
                    "totalLiab": "161530000.00",
                    "totalStockholderEquity": "148794000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3828000.00",
                    "commonStock": "180915000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33033000.00",
                    "otherLiab": "7815000.00",
                    "goodWill": "4700000.00",
                    "otherAssets": "1574000.00",
                    "cash": "34839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8215000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "114261000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149100000.00",
                    "otherStockholderEquity": "148794000.00",
                    "propertyPlantEquipment": "267729000.00",
                    "totalCurrentAssets": "41021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4094000.00",
                    "longTermDebt": "145500000.00",
                    "inventory": "2078000.00",
                    "accountsPayable": "787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "912000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "180900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269303000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "153315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "310324000.00",
                    "cashAndShortTermInvestments": "34839000.00",
                    "propertyPlantAndEquipmentGross": "446500000.00",
                    "propertyPlantAndEquipmentNet": "267729000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1875000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "289270000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4949000.00",
                    "totalLiab": "102132000.00",
                    "totalStockholderEquity": "187138000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46197000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2001000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52050000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "274888000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "50082000.00",
                    "inventory": null,
                    "accountsPayable": "2253000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1875000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2000000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "298625000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3561000.00",
                    "totalLiab": "89050000.00",
                    "totalStockholderEquity": "209575000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48028000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1970000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53950000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "282451000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "35100000.00",
                    "inventory": null,
                    "accountsPayable": "2322000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "317414000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2887000.00",
                    "totalLiab": "274968000.00",
                    "totalStockholderEquity": "42446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48293000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1806000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53321000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "296899000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "221647000.00",
                    "inventory": null,
                    "accountsPayable": "1428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2241674000.00",
                    "intangibleAssets": "2426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43847000.00",
                    "totalLiab": "198058000.00",
                    "totalStockholderEquity": "2043616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9533000.00",
                    "commonStock": "345000.00",
                    "capitalStock": "1314640000.00",
                    "retainedEarnings": "728976000.00",
                    "otherLiab": null,
                    "goodWill": "2426000.00",
                    "otherAssets": "121146000.00",
                    "cash": "831261000.00",
                    "cashAndEquivalents": "830569000.00",
                    "totalCurrentLiabilities": "135290000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-776046000.00",
                    "shortTermDebt": "21107000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55215000.00",
                    "otherStockholderEquity": "2043616000.00",
                    "propertyPlantEquipment": "1038644000.00",
                    "totalCurrentAssets": "1079458000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22000000.00",
                    "netReceivables": "152941000.00",
                    "longTermDebt": null,
                    "inventory": "29409000.00",
                    "accountsPayable": "104650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1162216000.00",
                    "capitalLeaseObligations": "46377000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "1607000.00",
                    "nonCurrentLiabilitiesTotal": "62768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1314295000.00",
                    "liabilitiesAndStockholdersEquity": "2241674000.00",
                    "cashAndShortTermInvestments": "853261000.00",
                    "propertyPlantAndEquipmentGross": "1526344000.00",
                    "propertyPlantAndEquipmentNet": "1038644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "944168000.00",
                    "netInvestedCapital": "2043616000.00",
                    "commonStockSharesOutstanding": "34775458.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1973968000.00",
                    "intangibleAssets": "307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22346000.00",
                    "totalLiab": "217418000.00",
                    "totalStockholderEquity": "1756550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79117000.00",
                    "commonStock": "1309495000.00",
                    "capitalStock": "1309495000.00",
                    "retainedEarnings": "447055000.00",
                    "otherLiab": null,
                    "goodWill": "2426000.00",
                    "otherAssets": "23025000.00",
                    "cash": "511888000.00",
                    "cashAndEquivalents": "511888000.00",
                    "totalCurrentLiabilities": "132042000.00",
                    "currentDeferredRevenue": "2500000.00",
                    "netDebt": "-449599000.00",
                    "shortTermDebt": "24875000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62289000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1184271000.00",
                    "totalCurrentAssets": "747941000.00",
                    "longTermInvestments": "15998000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22442000.00",
                    "netReceivables": "145275000.00",
                    "longTermDebt": null,
                    "inventory": "45990000.00",
                    "accountsPayable": "25550000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1226027000.00",
                    "capitalLeaseObligations": "62289000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "1467000.00",
                    "nonCurrentLiabilitiesTotal": "85376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1309152000.00",
                    "liabilitiesAndStockholdersEquity": "1973968000.00",
                    "cashAndShortTermInvestments": "534330000.00",
                    "propertyPlantAndEquipmentGross": "1755171000.00",
                    "propertyPlantAndEquipmentNet": "1184271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "615899000.00",
                    "netInvestedCapital": "1756550000.00",
                    "commonStockSharesOutstanding": "34705472.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1941667000.00",
                    "intangibleAssets": "658000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27713000.00",
                    "totalLiab": "391510000.00",
                    "totalStockholderEquity": "1550157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77740000.00",
                    "commonStock": "1305764000.00",
                    "capitalStock": "1305764000.00",
                    "retainedEarnings": "220021000.00",
                    "otherLiab": null,
                    "goodWill": "2426000.00",
                    "otherAssets": "21351000.00",
                    "cash": "391464000.00",
                    "cashAndEquivalents": "391464000.00",
                    "totalCurrentLiabilities": "168029000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-166787000.00",
                    "shortTermDebt": "56399000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "224677000.00",
                    "otherStockholderEquity": "24372000.00",
                    "propertyPlantEquipment": "1234524000.00",
                    "totalCurrentAssets": "666977000.00",
                    "longTermInvestments": "15731000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "194581000.00",
                    "longTermDebt": null,
                    "inventory": "53219000.00",
                    "accountsPayable": "33890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1274690000.00",
                    "capitalLeaseObligations": "215913000.00",
                    "longTermDebtTotal": "119082000.00",
                    "nonCurrentLiabilitiesOther": "48907000.00",
                    "nonCurrentLiabilitiesTotal": "223481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1305423000.00",
                    "liabilitiesAndStockholdersEquity": "1941667000.00",
                    "cashAndShortTermInvestments": "391464000.00",
                    "propertyPlantAndEquipmentGross": "1767824000.00",
                    "propertyPlantAndEquipmentNet": "1234524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "474211000.00",
                    "netInvestedCapital": "1525785000.00",
                    "commonStockSharesOutstanding": "34568160.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1783654000.00",
                    "intangibleAssets": "1051000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16049000.00",
                    "totalLiab": "713648000.00",
                    "totalStockholderEquity": "1070006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51078000.00",
                    "commonStock": "1303610000.00",
                    "capitalStock": "1303610000.00",
                    "retainedEarnings": "-233604000.00",
                    "otherLiab": "44017000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "8208000.00",
                    "cash": "180512000.00",
                    "cashAndEquivalents": "180512000.00",
                    "totalCurrentLiabilities": "170174000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "395691000.00",
                    "shortTermDebt": "76746000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "576203000.00",
                    "otherStockholderEquity": "1070006000.00",
                    "propertyPlantEquipment": "1296262000.00",
                    "totalCurrentAssets": "459509000.00",
                    "longTermInvestments": "16198000.00",
                    "netTangibleAssets": "1066529000.00",
                    "shortTermInvestments": "2087000.00",
                    "netReceivables": "202116000.00",
                    "longTermDebt": "0.00",
                    "inventory": "60832000.00",
                    "accountsPayable": "42350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1324145000.00",
                    "capitalLeaseObligations": "576203000.00",
                    "longTermDebtTotal": "472599000.00",
                    "nonCurrentLiabilitiesOther": "44017000.00",
                    "nonCurrentLiabilitiesTotal": "543474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1303271000.00",
                    "liabilitiesAndStockholdersEquity": "1783654000.00",
                    "cashAndShortTermInvestments": "180512000.00",
                    "propertyPlantAndEquipmentGross": "1296262000.00",
                    "propertyPlantAndEquipmentNet": "1296262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "289335000.00",
                    "netInvestedCapital": "1070006000.00",
                    "commonStockSharesOutstanding": "34287075.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1618749000.00",
                    "intangibleAssets": "1494000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55987000.00",
                    "totalLiab": "780337000.00",
                    "totalStockholderEquity": "838412000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34273000.00",
                    "commonStock": "1301102000.00",
                    "capitalStock": "1301102000.00",
                    "retainedEarnings": "-462690000.00",
                    "otherLiab": "46141000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "5225000.00",
                    "cash": "50572000.00",
                    "cashAndEquivalents": "50572000.00",
                    "totalCurrentLiabilities": "157088000.00",
                    "currentDeferredRevenue": "10944000.00",
                    "netDebt": "603457000.00",
                    "shortTermDebt": "77039000.00",
                    "shortLongTermDebt": "40500000.00",
                    "shortLongTermDebtTotal": "654029000.00",
                    "otherStockholderEquity": "838412000.00",
                    "propertyPlantEquipment": "1351255000.00",
                    "totalCurrentAssets": "245395000.00",
                    "longTermInvestments": "12954000.00",
                    "netTangibleAssets": "834492000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "89808000.00",
                    "longTermDebt": "304791000.00",
                    "inventory": "49028000.00",
                    "accountsPayable": "34832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1373354000.00",
                    "capitalLeaseObligations": "308738000.00",
                    "longTermDebtTotal": "572240000.00",
                    "nonCurrentLiabilitiesOther": "46141000.00",
                    "nonCurrentLiabilitiesTotal": "623249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1300764000.00",
                    "liabilitiesAndStockholdersEquity": "1618749000.00",
                    "cashAndShortTermInvestments": "50572000.00",
                    "propertyPlantAndEquipmentGross": "1351255000.00",
                    "propertyPlantAndEquipmentNet": "1351255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88307000.00",
                    "netInvestedCapital": "345291000.00",
                    "commonStockSharesOutstanding": "33859306.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1840245000.00",
                    "intangibleAssets": "1989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45492000.00",
                    "totalLiab": "761343000.00",
                    "totalStockholderEquity": "1078902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59918000.00",
                    "commonStock": "1299220000.00",
                    "capitalStock": "1299220000.00",
                    "retainedEarnings": "-220318000.00",
                    "otherLiab": "50239000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "4032000.00",
                    "cash": "97232000.00",
                    "cashAndEquivalents": "97232000.00",
                    "totalCurrentLiabilities": "197119000.00",
                    "currentDeferredRevenue": "3123000.00",
                    "netDebt": "519772000.00",
                    "shortTermDebt": "103019000.00",
                    "shortLongTermDebt": "20858000.00",
                    "shortLongTermDebtTotal": "617004000.00",
                    "otherStockholderEquity": "1078902000.00",
                    "propertyPlantEquipment": "1557829000.00",
                    "totalCurrentAssets": "245408000.00",
                    "longTermInvestments": "28561000.00",
                    "netTangibleAssets": "1074487000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68078000.00",
                    "longTermDebt": "232103000.00",
                    "inventory": "34606000.00",
                    "accountsPayable": "31059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4032000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1594837000.00",
                    "capitalLeaseObligations": "364043000.00",
                    "longTermDebtTotal": "513670000.00",
                    "nonCurrentLiabilitiesOther": "49642000.00",
                    "nonCurrentLiabilitiesTotal": "564224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1265520000.00",
                    "liabilitiesAndStockholdersEquity": "1840245000.00",
                    "cashAndShortTermInvestments": "97232000.00",
                    "propertyPlantAndEquipmentGross": "1557829000.00",
                    "propertyPlantAndEquipmentNet": "1557829000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48289000.00",
                    "netInvestedCapital": "1331863000.00",
                    "commonStockSharesOutstanding": "33921621.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2238056000.00",
                    "intangibleAssets": "2545000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87974000.00",
                    "totalLiab": "1248136000.00",
                    "totalStockholderEquity": "989920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79948000.00",
                    "commonStock": "1297555000.00",
                    "capitalStock": "1297555000.00",
                    "retainedEarnings": "-307635000.00",
                    "otherLiab": "51044000.00",
                    "goodWill": "2426000.00",
                    "otherAssets": "5360000.00",
                    "cash": "88824000.00",
                    "cashAndEquivalents": "88824000.00",
                    "totalCurrentLiabilities": "288285000.00",
                    "currentDeferredRevenue": "2139000.00",
                    "netDebt": "955203000.00",
                    "shortTermDebt": "135220000.00",
                    "shortLongTermDebt": "93573000.00",
                    "shortLongTermDebtTotal": "1044027000.00",
                    "otherStockholderEquity": "680800000.00",
                    "propertyPlantEquipment": "1769726000.00",
                    "totalCurrentAssets": "429805000.00",
                    "longTermInvestments": "28112000.00",
                    "netTangibleAssets": "984949000.00",
                    "shortTermInvestments": "807000.00",
                    "netReceivables": "203217000.00",
                    "longTermDebt": "516106000.00",
                    "inventory": "49790000.00",
                    "accountsPayable": "70978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1808251000.00",
                    "capitalLeaseObligations": "434348000.00",
                    "longTermDebtTotal": "905537000.00",
                    "nonCurrentLiabilitiesOther": "51044000.00",
                    "nonCurrentLiabilitiesTotal": "959851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1263955000.00",
                    "liabilitiesAndStockholdersEquity": "2238056000.00",
                    "cashAndShortTermInvestments": "88824000.00",
                    "propertyPlantAndEquipmentGross": "1769726000.00",
                    "propertyPlantAndEquipmentNet": "1769726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141520000.00",
                    "netInvestedCapital": "1599599000.00",
                    "commonStockSharesOutstanding": "33731171.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2161086000.00",
                    "intangibleAssets": "11625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15975000.00",
                    "totalLiab": "1214153000.00",
                    "totalStockholderEquity": "946933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59483000.00",
                    "commonStock": "1295929000.00",
                    "capitalStock": "1295929000.00",
                    "retainedEarnings": "-348996000.00",
                    "otherLiab": "32829000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "3511000.00",
                    "cash": "54917000.00",
                    "cashAndEquivalents": "54917000.00",
                    "totalCurrentLiabilities": "197761000.00",
                    "currentDeferredRevenue": "18570000.00",
                    "netDebt": "1055778000.00",
                    "shortTermDebt": "127132000.00",
                    "shortLongTermDebt": "106236000.00",
                    "shortLongTermDebtTotal": "1110695000.00",
                    "otherStockholderEquity": "605700000.00",
                    "propertyPlantEquipment": "1883561000.00",
                    "totalCurrentAssets": "225591000.00",
                    "longTermInvestments": "25766000.00",
                    "netTangibleAssets": "927249000.00",
                    "shortTermInvestments": "3327000.00",
                    "netReceivables": "131520000.00",
                    "longTermDebt": "629170000.00",
                    "inventory": "39154000.00",
                    "accountsPayable": "11146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-605700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1295929000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1935495000.00",
                    "capitalLeaseObligations": "375289000.00",
                    "longTermDebtTotal": "983563000.00",
                    "nonCurrentLiabilitiesOther": "32829000.00",
                    "nonCurrentLiabilitiesTotal": "1016392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2161086000.00",
                    "cashAndShortTermInvestments": "54917000.00",
                    "propertyPlantAndEquipmentGross": "1883561000.00",
                    "propertyPlantAndEquipmentNet": "1883561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27830000.00",
                    "netInvestedCapital": "1682339000.00",
                    "commonStockSharesOutstanding": "33561615.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2197348000.00",
                    "intangibleAssets": "14605000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21305000.00",
                    "totalLiab": "1190747000.00",
                    "totalStockholderEquity": "1006601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54286000.00",
                    "commonStock": "1294998000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-288397000.00",
                    "otherLiab": "26795000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "2799000.00",
                    "cash": "71439000.00",
                    "cashAndEquivalents": "71439000.00",
                    "totalCurrentLiabilities": "236714000.00",
                    "currentDeferredRevenue": "557000.00",
                    "netDebt": "1029771000.00",
                    "shortTermDebt": "174011000.00",
                    "shortLongTermDebt": "166745000.00",
                    "shortLongTermDebtTotal": "1101210000.00",
                    "otherStockholderEquity": "537400000.00",
                    "propertyPlantEquipment": "1965514000.00",
                    "totalCurrentAssets": "176685000.00",
                    "longTermInvestments": "25460000.00",
                    "netTangibleAssets": "983937000.00",
                    "shortTermInvestments": "1016000.00",
                    "netReceivables": "83941000.00",
                    "longTermDebt": "785557000.00",
                    "inventory": "-1016000.00",
                    "accountsPayable": "7860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-537400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1294998000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2020663000.00",
                    "capitalLeaseObligations": "148908000.00",
                    "longTermDebtTotal": "927238000.00",
                    "nonCurrentLiabilitiesOther": "26795000.00",
                    "nonCurrentLiabilitiesTotal": "954033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2197348000.00",
                    "cashAndShortTermInvestments": "71439000.00",
                    "propertyPlantAndEquipmentGross": "1965514000.00",
                    "propertyPlantAndEquipmentNet": "1965514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60029000.00",
                    "netInvestedCapital": "1958903000.00",
                    "commonStockSharesOutstanding": "23404422.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1932425000.00",
                    "intangibleAssets": "17658000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105441000.00",
                    "totalLiab": "1011801000.00",
                    "totalStockholderEquity": "920624000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66070000.00",
                    "commonStock": "1103304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-182680000.00",
                    "otherLiab": "13683000.00",
                    "goodWill": "8059000.00",
                    "otherAssets": "394000.00",
                    "cash": "68108000.00",
                    "cashAndEquivalents": "94157000.00",
                    "totalCurrentLiabilities": "236922000.00",
                    "currentDeferredRevenue": "4394000.00",
                    "netDebt": "864908000.00",
                    "shortTermDebt": "171019000.00",
                    "shortLongTermDebt": "171019000.00",
                    "shortLongTermDebtTotal": "933016000.00",
                    "otherStockholderEquity": "-24232000.00",
                    "propertyPlantEquipment": "1605372000.00",
                    "totalCurrentAssets": "215484000.00",
                    "longTermInvestments": "81273000.00",
                    "netTangibleAssets": "907023000.00",
                    "shortTermInvestments": "875000.00",
                    "netReceivables": "58387000.00",
                    "longTermDebt": "761997000.00",
                    "inventory": null,
                    "accountsPayable": "14406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24232000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1103304000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1716941000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "761997000.00",
                    "nonCurrentLiabilitiesOther": "12882000.00",
                    "nonCurrentLiabilitiesTotal": "774879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1932425000.00",
                    "cashAndShortTermInvestments": "68108000.00",
                    "propertyPlantAndEquipmentGross": "1605372000.00",
                    "propertyPlantAndEquipmentNet": "1605372000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21292579.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2169476000.00",
                    "intangibleAssets": "29619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25190000.00",
                    "totalLiab": "1292015000.00",
                    "totalStockholderEquity": "877461000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94989000.00",
                    "commonStock": "1094874000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-217413000.00",
                    "otherLiab": "8459000.00",
                    "goodWill": "29619000.00",
                    "otherAssets": "5310000.00",
                    "cash": "96417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279381000.00",
                    "currentDeferredRevenue": "3899000.00",
                    "netDebt": "1068188000.00",
                    "shortTermDebt": "174047000.00",
                    "shortLongTermDebt": "180377000.00",
                    "shortLongTermDebtTotal": "1164605000.00",
                    "otherStockholderEquity": "391000000.00",
                    "propertyPlantEquipment": "1767925000.00",
                    "totalCurrentAssets": "279814000.00",
                    "longTermInvestments": "66470000.00",
                    "netTangibleAssets": "869860000.00",
                    "shortTermInvestments": "870000.00",
                    "netReceivables": "158207000.00",
                    "longTermDebt": "990558000.00",
                    "inventory": "1.00",
                    "accountsPayable": "16717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-391000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1094874000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1889662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "990558000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1012634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2169476000.00",
                    "cashAndShortTermInvestments": "96417000.00",
                    "propertyPlantAndEquipmentGross": "1767925000.00",
                    "propertyPlantAndEquipmentNet": "1767925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18061616.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1165359000.00",
                    "intangibleAssets": "29619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9374000.00",
                    "totalLiab": "709636000.00",
                    "totalStockholderEquity": "455723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41207000.00",
                    "commonStock": "802650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-346927000.00",
                    "otherLiab": "15814000.00",
                    "goodWill": "8000000.00",
                    "otherAssets": "10057000.00",
                    "cash": "162797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79718000.00",
                    "currentDeferredRevenue": "637000.00",
                    "netDebt": "493266000.00",
                    "shortTermDebt": "47225000.00",
                    "shortLongTermDebt": "54488000.00",
                    "shortLongTermDebtTotal": "656063000.00",
                    "otherStockholderEquity": "323300000.00",
                    "propertyPlantEquipment": "828291000.00",
                    "totalCurrentAssets": "253614000.00",
                    "longTermInvestments": "78054000.00",
                    "netTangibleAssets": "478278000.00",
                    "shortTermInvestments": "600000.00",
                    "netReceivables": "81934000.00",
                    "longTermDebt": "614104000.00",
                    "inventory": null,
                    "accountsPayable": "1937000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-323300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "802650000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "911745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "629918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1165359000.00",
                    "cashAndShortTermInvestments": "162797000.00",
                    "propertyPlantAndEquipmentGross": "897237000.00",
                    "propertyPlantAndEquipmentNet": "828291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10780892.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1097529000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10361000.00",
                    "totalLiab": "812857000.00",
                    "totalStockholderEquity": "284672000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39736000.00",
                    "commonStock": "673217000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-388545000.00",
                    "otherLiab": "23275000.00",
                    "goodWill": "8000000.00",
                    "otherAssets": "4954000.00",
                    "cash": "25646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70194000.00",
                    "currentDeferredRevenue": "2961000.00",
                    "netDebt": "718988000.00",
                    "shortTermDebt": "25246000.00",
                    "shortLongTermDebt": "769902000.00",
                    "shortLongTermDebtTotal": "744634000.00",
                    "otherStockholderEquity": "251400000.00",
                    "propertyPlantEquipment": "859308000.00",
                    "totalCurrentAssets": "215071000.00",
                    "longTermInvestments": "18196000.00",
                    "netTangibleAssets": "284672000.00",
                    "shortTermInvestments": "136061000.00",
                    "netReceivables": "43003000.00",
                    "longTermDebt": "719388000.00",
                    "inventory": null,
                    "accountsPayable": "2251000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-251400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "673200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "882458000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "742663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1097529000.00",
                    "cashAndShortTermInvestments": "161707000.00",
                    "propertyPlantAndEquipmentGross": "859300000.00",
                    "propertyPlantAndEquipmentNet": "859308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10448878.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1105656000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18828000.00",
                    "totalLiab": "803473000.00",
                    "totalStockholderEquity": "302183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28674000.00",
                    "commonStock": "672560000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-370377000.00",
                    "otherLiab": "31188000.00",
                    "goodWill": null,
                    "otherAssets": "3412000.00",
                    "cash": "26341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61830000.00",
                    "currentDeferredRevenue": "4564000.00",
                    "netDebt": "709360000.00",
                    "shortTermDebt": "25246000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "735701000.00",
                    "otherStockholderEquity": "203600000.00",
                    "propertyPlantEquipment": "885992000.00",
                    "totalCurrentAssets": "85145000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "117820000.00",
                    "netReceivables": "39976000.00",
                    "longTermDebt": "710455000.00",
                    "inventory": "9114000.00",
                    "accountsPayable": "3346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-203600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "672600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1020511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "741643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1105656000.00",
                    "cashAndShortTermInvestments": "26341000.00",
                    "propertyPlantAndEquipmentGross": "886000000.00",
                    "propertyPlantAndEquipmentNet": "885992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9942450.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1641469000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6567000.00",
                    "totalLiab": "1063305000.00",
                    "totalStockholderEquity": "578164000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112494000.00",
                    "commonStock": "588441000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99070000.00",
                    "otherLiab": "23379000.00",
                    "goodWill": "13310000.00",
                    "otherAssets": "1938000.00",
                    "cash": "18566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146835000.00",
                    "currentDeferredRevenue": "3709000.00",
                    "netDebt": "890164000.00",
                    "shortTermDebt": "26268000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "908730000.00",
                    "otherStockholderEquity": "-88793000.00",
                    "propertyPlantEquipment": "716567000.00",
                    "totalCurrentAssets": "199778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9830000.00",
                    "netReceivables": "174645000.00",
                    "longTermDebt": "347100000.00",
                    "inventory": "6259000.00",
                    "accountsPayable": "4364000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-247000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "588400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1441691000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "916470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1641469000.00",
                    "cashAndShortTermInvestments": "18566000.00",
                    "propertyPlantAndEquipmentGross": "716600000.00",
                    "propertyPlantAndEquipmentNet": "1310496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7596315.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-12",
                    "currency_symbol": "USD",
                    "totalAssets": "936517000.00",
                    "intangibleAssets": "13310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2638000.00",
                    "totalLiab": "493828000.00",
                    "totalStockholderEquity": "442689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18576000.00",
                    "commonStock": "481336000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38647000.00",
                    "otherLiab": "17072000.00",
                    "goodWill": "13310000.00",
                    "otherAssets": "1889000.00",
                    "cash": "12450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18687000.00",
                    "currentDeferredRevenue": "2028000.00",
                    "netDebt": "447419000.00",
                    "shortTermDebt": "1800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "459869000.00",
                    "otherStockholderEquity": "203800000.00",
                    "propertyPlantEquipment": "757437000.00",
                    "totalCurrentAssets": "25680000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20076000.00",
                    "longTermDebt": "452228000.00",
                    "inventory": null,
                    "accountsPayable": "2124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-203800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "481300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910837000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "475141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "936517000.00",
                    "cashAndShortTermInvestments": "12450000.00",
                    "propertyPlantAndEquipmentGross": "757400000.00",
                    "propertyPlantAndEquipmentNet": "757437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5291254.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "539963000.00",
                    "intangibleAssets": "6761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2325000.00",
                    "totalLiab": "333692000.00",
                    "totalStockholderEquity": "206271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8564000.00",
                    "commonStock": "246753000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40482000.00",
                    "otherLiab": "10420000.00",
                    "goodWill": "6761000.00",
                    "otherAssets": "1835000.00",
                    "cash": "10432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21644000.00",
                    "currentDeferredRevenue": "3572000.00",
                    "netDebt": "298661000.00",
                    "shortTermDebt": "7465000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "309093000.00",
                    "otherStockholderEquity": "135700000.00",
                    "propertyPlantEquipment": "506309000.00",
                    "totalCurrentAssets": "23497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10740000.00",
                    "longTermDebt": "301628000.00",
                    "inventory": null,
                    "accountsPayable": "2043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-135700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "246800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "516466000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "312048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "539963000.00",
                    "cashAndShortTermInvestments": "10432000.00",
                    "propertyPlantAndEquipmentGross": "506300000.00",
                    "propertyPlantAndEquipmentNet": "506309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3580479.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-06-05",
                    "currency_symbol": "USD",
                    "totalAssets": "490810000.00",
                    "intangibleAssets": "4670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3667000.00",
                    "totalLiab": "368504000.00",
                    "totalStockholderEquity": "122306000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12477000.00",
                    "commonStock": "181245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58939000.00",
                    "otherLiab": "20879000.00",
                    "goodWill": "4670000.00",
                    "otherAssets": "1912000.00",
                    "cash": "26698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22397000.00",
                    "currentDeferredRevenue": "4706000.00",
                    "netDebt": "302130000.00",
                    "shortTermDebt": "11096000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "328828000.00",
                    "otherStockholderEquity": "6000.00",
                    "propertyPlantEquipment": "433978000.00",
                    "totalCurrentAssets": "48725000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18360000.00",
                    "longTermDebt": "325228000.00",
                    "inventory": "2684000.00",
                    "accountsPayable": "1614000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "181200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "442085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "346107000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "490810000.00",
                    "cashAndShortTermInvestments": "26698000.00",
                    "propertyPlantAndEquipmentGross": "434000000.00",
                    "propertyPlantAndEquipmentNet": "433978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-04-11",
                    "currency_symbol": "USD",
                    "totalAssets": "310324000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2088000.00",
                    "totalLiab": "161530000.00",
                    "totalStockholderEquity": "148794000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7428000.00",
                    "commonStock": "180915000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33033000.00",
                    "otherLiab": "7815000.00",
                    "goodWill": null,
                    "otherAssets": "1574000.00",
                    "cash": "34839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8215000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "114261000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149100000.00",
                    "otherStockholderEquity": "148794000.00",
                    "propertyPlantEquipment": "267729000.00",
                    "totalCurrentAssets": "41021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "140313000.00",
                    "longTermDebt": "145500000.00",
                    "inventory": "2078000.00",
                    "accountsPayable": "787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "912000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "180900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269303000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "153315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "310324000.00",
                    "cashAndShortTermInvestments": "34839000.00",
                    "propertyPlantAndEquipmentGross": "267700000.00",
                    "propertyPlantAndEquipmentNet": "267729000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1922945.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "298625000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3561000.00",
                    "totalLiab": "89050000.00",
                    "totalStockholderEquity": "209575000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5532000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1970000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53950000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38700000.00",
                    "shortTermDebt": "46096000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38700000.00",
                    "otherStockholderEquity": "209575000.00",
                    "propertyPlantEquipment": "282451000.00",
                    "totalCurrentAssets": "14204000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10643000.00",
                    "longTermDebt": "35100000.00",
                    "inventory": null,
                    "accountsPayable": "2322000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "284421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "298625000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "282451000.00",
                    "propertyPlantAndEquipmentNet": "282451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1875000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "317414000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2887000.00",
                    "totalLiab": "274968000.00",
                    "totalStockholderEquity": "42446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4618000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1806000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53321000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "225247000.00",
                    "shortTermDebt": "47275000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "225247000.00",
                    "otherStockholderEquity": "42446000.00",
                    "propertyPlantEquipment": "296899000.00",
                    "totalCurrentAssets": "18709000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15822000.00",
                    "longTermDebt": "221647000.00",
                    "inventory": null,
                    "accountsPayable": "1428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "298705000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "221647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "317414000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "296899000.00",
                    "propertyPlantAndEquipmentNet": "296899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1875000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "investments": "-252142000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-221269000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "153551000.00",
                    "changeInCash": "-109252000.00",
                    "beginPeriodCashFlow": "831261000.00",
                    "endPeriodCashFlow": "722009000.00",
                    "totalCashFromOperatingActivities": "119606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22188000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8661000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "42959000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31849000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-24284000.00",
                    "freeCashFlow": "76647000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "12088000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26756000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-8413000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120461000.00",
                    "changeInCash": "65787000.00",
                    "beginPeriodCashFlow": "765474000.00",
                    "endPeriodCashFlow": "831261000.00",
                    "totalCashFromOperatingActivities": "100956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21514000.00",
                    "otherCashflowsFromInvestingActivities": "-99396000.00",
                    "dividendsPaid": "8636000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1719000.00",
                    "otherCashflowsFromFinancingActivities": "-1256000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17290000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23729000.00",
                    "freeCashFlow": "99897000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "investments": "48363000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "48363000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-8635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "92079000.00",
                    "changeInCash": "114601000.00",
                    "beginPeriodCashFlow": "650873000.00",
                    "endPeriodCashFlow": "765474000.00",
                    "totalCashFromOperatingActivities": "74873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20932000.00",
                    "otherCashflowsFromInvestingActivities": "380000.00",
                    "dividendsPaid": "8635000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1496000.00",
                    "otherCashflowsFromFinancingActivities": "-1256000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "128192000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7306000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-45444000.00",
                    "freeCashFlow": "-53319000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-55146000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55146000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-42960000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62614000.00",
                    "changeInCash": "-25665000.00",
                    "beginPeriodCashFlow": "676538000.00",
                    "endPeriodCashFlow": "650873000.00",
                    "totalCashFromOperatingActivities": "72441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20944000.00",
                    "otherCashflowsFromInvestingActivities": "-692000.00",
                    "dividendsPaid": "43131000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1496000.00",
                    "otherCashflowsFromFinancingActivities": "-453000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7007000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14958000.00",
                    "freeCashFlow": "15044000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "111880000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "111880000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-8527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76032000.00",
                    "changeInCash": "160977000.00",
                    "beginPeriodCashFlow": "515561000.00",
                    "endPeriodCashFlow": "676538000.00",
                    "totalCashFromOperatingActivities": "57624000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23240000.00",
                    "otherCashflowsFromInvestingActivities": "-306000.00",
                    "dividendsPaid": "8596000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "872000.00",
                    "otherCashflowsFromFinancingActivities": "-803000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6606000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6035000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33330000.00",
                    "freeCashFlow": "51018000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "investments": "44017000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "44017000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-105755000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93111000.00",
                    "changeInCash": "52043000.00",
                    "beginPeriodCashFlow": "463518000.00",
                    "endPeriodCashFlow": "515561000.00",
                    "totalCashFromOperatingActivities": "87568000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24446000.00",
                    "otherCashflowsFromInvestingActivities": "44312000.00",
                    "dividendsPaid": "8589000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2895000.00",
                    "otherCashflowsFromFinancingActivities": "-91990000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11303000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39024000.00",
                    "freeCashFlow": "87273000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-61645000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61645000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-10668000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58815000.00",
                    "changeInCash": "35998000.00",
                    "beginPeriodCashFlow": "427520000.00",
                    "endPeriodCashFlow": "463518000.00",
                    "totalCashFromOperatingActivities": "108311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23445000.00",
                    "otherCashflowsFromInvestingActivities": "1805000.00",
                    "dividendsPaid": "8580000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2858000.00",
                    "otherCashflowsFromFinancingActivities": "129654000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16716000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "9902000.00",
                    "freeCashFlow": "44166000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-10335000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10335000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-78943000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "111138000.00",
                    "changeInCash": "57097000.00",
                    "beginPeriodCashFlow": "370423000.00",
                    "endPeriodCashFlow": "427520000.00",
                    "totalCashFromOperatingActivities": "151206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22373000.00",
                    "otherCashflowsFromInvestingActivities": "-10335000.00",
                    "dividendsPaid": "77090000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "135030000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10335000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15020000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "2675000.00",
                    "freeCashFlow": "140871000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "22855000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22855000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-148032000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148875000.00",
                    "changeInCash": "8962000.00",
                    "beginPeriodCashFlow": "392155000.00",
                    "endPeriodCashFlow": "401117000.00",
                    "totalCashFromOperatingActivities": "134139000.00",
                    "issuanceOfCapitalStock": "2786000.00",
                    "depreciation": "23318000.00",
                    "otherCashflowsFromInvestingActivities": "23425000.00",
                    "dividendsPaid": "8560000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-90000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "570000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23212000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "-10401000.00",
                    "freeCashFlow": "133569000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "19338000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19338000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14574000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "111694000.00",
                    "changeInCash": "164172000.00",
                    "beginPeriodCashFlow": "227983000.00",
                    "endPeriodCashFlow": "392155000.00",
                    "totalCashFromOperatingActivities": "132994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24627000.00",
                    "otherCashflowsFromInvestingActivities": "3900000.00",
                    "dividendsPaid": "8523000.00",
                    "changeToInventory": "6152000.00",
                    "changeToAccountReceivables": "29663000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5374000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15312000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "-18639000.00",
                    "freeCashFlow": "128770999.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1275000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2075000.00",
                    "netBorrowings": "-64417000.00",
                    "totalCashFromFinancingActivities": "-73799000.00",
                    "changeToOperatingActivities": "23596000.00",
                    "netIncome": "81366000.00",
                    "changeInCash": "48430000.00",
                    "beginPeriodCashFlow": "179553000.00",
                    "endPeriodCashFlow": "227983000.00",
                    "totalCashFromOperatingActivities": "123504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24565000.00",
                    "otherCashflowsFromInvestingActivities": "3900000.00",
                    "dividendsPaid": "8516000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-866000.00",
                    "changeToNetincome": "-6023000.00",
                    "capitalExpenditures": "3275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23596000.00",
                    "stockBasedCompensation": "-666000.00",
                    "otherNonCashItems": "-2279000.00",
                    "freeCashFlow": "120229000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-358000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-358000.00",
                    "netBorrowings": "-151035000.00",
                    "totalCashFromFinancingActivities": "-199570000.00",
                    "changeToOperatingActivities": "19001000.00",
                    "netIncome": "151243000.00",
                    "changeInCash": "2964000.00",
                    "beginPeriodCashFlow": "176589000.00",
                    "endPeriodCashFlow": "179553000.00",
                    "totalCashFromOperatingActivities": "202892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24384000.00",
                    "otherCashflowsFromInvestingActivities": "1900000.00",
                    "dividendsPaid": "42479000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6056000.00",
                    "changeToNetincome": "8264000.00",
                    "capitalExpenditures": "2258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19001000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "401000.00",
                    "freeCashFlow": "200634000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-25",
                    "currency_symbol": "USD",
                    "investments": "-442000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-442000.00",
                    "netBorrowings": "-151035000.00",
                    "totalCashFromFinancingActivities": "-177649000.00",
                    "changeToOperatingActivities": "19001000.00",
                    "netIncome": "169368000.00",
                    "changeInCash": "-10772000.00",
                    "beginPeriodCashFlow": "187361000.00",
                    "endPeriodCashFlow": "176589000.00",
                    "totalCashFromOperatingActivities": "167319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23975000.00",
                    "otherCashflowsFromInvestingActivities": "1900000.00",
                    "dividendsPaid": "42479000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25000000.00",
                    "changeToNetincome": "8264000.00",
                    "capitalExpenditures": "442000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28946000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "641000.00",
                    "freeCashFlow": "166877000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-3919000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3919000.00",
                    "netBorrowings": "-37646000.00",
                    "totalCashFromFinancingActivities": "-37686000.00",
                    "changeToOperatingActivities": "-25152000.00",
                    "netIncome": "146427000.00",
                    "changeInCash": "103488000.00",
                    "beginPeriodCashFlow": "83873000.00",
                    "endPeriodCashFlow": "187361000.00",
                    "totalCashFromOperatingActivities": "145093000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24459000.00",
                    "otherCashflowsFromInvestingActivities": "69646000.00",
                    "dividendsPaid": "42479000.00",
                    "changeToInventory": "-11804000.00",
                    "changeToAccountReceivables": "-114042000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40000.00",
                    "changeToNetincome": "-641000.00",
                    "capitalExpenditures": "3919000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47015000.00",
                    "stockBasedCompensation": "39000000.00",
                    "otherNonCashItems": "-17778000.00",
                    "freeCashFlow": "141173999.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "21029000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "21029000.00",
                    "netBorrowings": "-55380000.00",
                    "totalCashFromFinancingActivities": "-55380000.00",
                    "changeToOperatingActivities": "-29036000.00",
                    "netIncome": "68053000.00",
                    "changeInCash": "11969000.00",
                    "beginPeriodCashFlow": "71904000.00",
                    "endPeriodCashFlow": "83873000.00",
                    "totalCashFromOperatingActivities": "46320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24251000.00",
                    "otherCashflowsFromInvestingActivities": "25126000.00",
                    "dividendsPaid": "42479000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "59989000.00",
                    "changeToNetincome": "-16948000.00",
                    "capitalExpenditures": "4097000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29036000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "-17851000.00",
                    "freeCashFlow": "42223000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-3000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "22175000.00",
                    "netBorrowings": "10176000.00",
                    "totalCashFromFinancingActivities": "9507000.00",
                    "changeToOperatingActivities": "-33265000.00",
                    "netIncome": "28548000.00",
                    "changeInCash": "48203000.00",
                    "beginPeriodCashFlow": "23701000.00",
                    "endPeriodCashFlow": "71904000.00",
                    "totalCashFromOperatingActivities": "16521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25243000.00",
                    "otherCashflowsFromInvestingActivities": "25518000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-669000.00",
                    "changeToNetincome": "-4005000.00",
                    "capitalExpenditures": "3343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33265000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "-2808000.00",
                    "freeCashFlow": "13178000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "11931000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "11931000.00",
                    "netBorrowings": "-29184000.00",
                    "totalCashFromFinancingActivities": "-29489000.00",
                    "changeToOperatingActivities": "-24771000.00",
                    "netIncome": "-13942000.00",
                    "changeInCash": "-32227000.00",
                    "beginPeriodCashFlow": "55928000.00",
                    "endPeriodCashFlow": "23701000.00",
                    "totalCashFromOperatingActivities": "-14669000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25080000.00",
                    "otherCashflowsFromInvestingActivities": "16002000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17619000.00",
                    "changeToAccountReceivables": "-22746000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-305000.00",
                    "changeToNetincome": "-1036000.00",
                    "capitalExpenditures": "4071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24771000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "-216000.00",
                    "freeCashFlow": "-18740000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "7136000.00",
                    "changeToLiabilities": "-17289000.00",
                    "totalCashflowsFromInvestingActivities": "7136000.00",
                    "netBorrowings": "7793000.00",
                    "totalCashFromFinancingActivities": "7793000.00",
                    "changeToOperatingActivities": "-24998000.00",
                    "netIncome": "-39808000.00",
                    "changeInCash": "-10406000.00",
                    "beginPeriodCashFlow": "66334000.00",
                    "endPeriodCashFlow": "55928000.00",
                    "totalCashFromOperatingActivities": "-25335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26668000.00",
                    "otherCashflowsFromInvestingActivities": "59590000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17619000.00",
                    "changeToAccountReceivables": "-22746000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "83161000.00",
                    "changeToNetincome": "12803000.00",
                    "capitalExpenditures": "6279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24998000.00",
                    "stockBasedCompensation": "15483000.00",
                    "otherNonCashItems": "-2734000.00",
                    "freeCashFlow": "-31614000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "4057000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "4057000.00",
                    "netBorrowings": "34414000.00",
                    "totalCashFromFinancingActivities": "32151000.00",
                    "changeToOperatingActivities": "-2245000.00",
                    "netIncome": "-52055000.00",
                    "changeInCash": "-63000.00",
                    "beginPeriodCashFlow": "66397000.00",
                    "endPeriodCashFlow": "66334000.00",
                    "totalCashFromOperatingActivities": "-36271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25837000.00",
                    "otherCashflowsFromInvestingActivities": "11988000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17619000.00",
                    "changeToAccountReceivables": "-22746000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-132000.00",
                    "changeToNetincome": "-9939000.00",
                    "capitalExpenditures": "7931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-114000.00",
                    "stockBasedCompensation": "1359000.00",
                    "otherNonCashItems": "-8655000.00",
                    "freeCashFlow": "-44202000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-4824000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4824000.00",
                    "netBorrowings": "-4011000.00",
                    "totalCashFromFinancingActivities": "-4062000.00",
                    "changeToOperatingActivities": "7164000.00",
                    "netIncome": "-129144000.00",
                    "changeInCash": "-27146000.00",
                    "beginPeriodCashFlow": "93543000.00",
                    "endPeriodCashFlow": "66397000.00",
                    "totalCashFromOperatingActivities": "-18260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26895000.00",
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17619000.00",
                    "changeToAccountReceivables": "-22746000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51000.00",
                    "changeToNetincome": "76825000.00",
                    "capitalExpenditures": "6324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7164000.00",
                    "stockBasedCompensation": "87867000.00",
                    "otherNonCashItems": "79188000.00",
                    "freeCashFlow": "-24584000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "31774000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "31774000.00",
                    "netBorrowings": "-13890000.00",
                    "totalCashFromFinancingActivities": "-13932000.00",
                    "changeToOperatingActivities": "-30037000.00",
                    "netIncome": "-21365000.00",
                    "changeInCash": "-9603000.00",
                    "beginPeriodCashFlow": "103146000.00",
                    "endPeriodCashFlow": "93543000.00",
                    "totalCashFromOperatingActivities": "-27445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26684000.00",
                    "otherCashflowsFromInvestingActivities": "32687000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13634000.00",
                    "changeToAccountReceivables": "140290000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42000.00",
                    "changeToNetincome": "-2727000.00",
                    "capitalExpenditures": "913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30037000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "-3211000.00",
                    "freeCashFlow": "-28358000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7144000.00",
                    "changeToLiabilities": "-53317000.00",
                    "totalCashflowsFromInvestingActivities": "-7144000.00",
                    "netBorrowings": "-18837000.00",
                    "totalCashFromFinancingActivities": "-18837000.00",
                    "changeToOperatingActivities": "-83316000.00",
                    "netIncome": "-73286000.00",
                    "changeInCash": "-25849000.00",
                    "beginPeriodCashFlow": "128995000.00",
                    "endPeriodCashFlow": "103146000.00",
                    "totalCashFromOperatingActivities": "132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28042000.00",
                    "otherCashflowsFromInvestingActivities": "-4650000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13634000.00",
                    "changeToAccountReceivables": "140290000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "404000.00",
                    "changeToNetincome": "28085000.00",
                    "capitalExpenditures": "7144000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17291000.00",
                    "stockBasedCompensation": "23866000.00",
                    "otherNonCashItems": "-13845000.00",
                    "freeCashFlow": "-7012000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "6023000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "6023000.00",
                    "netBorrowings": "-96078000.00",
                    "totalCashFromFinancingActivities": "-96078000.00",
                    "changeToOperatingActivities": "12250000.00",
                    "netIncome": "-44434000.00",
                    "changeInCash": "-47115000.00",
                    "beginPeriodCashFlow": "176110000.00",
                    "endPeriodCashFlow": "128995000.00",
                    "totalCashFromOperatingActivities": "42940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29992000.00",
                    "otherCashflowsFromInvestingActivities": "11828000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13634000.00",
                    "changeToAccountReceivables": "140290000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "97050000.00",
                    "changeToNetincome": "45132000.00",
                    "capitalExpenditures": "5805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12250000.00",
                    "stockBasedCompensation": "45099000.00",
                    "otherNonCashItems": "43210000.00",
                    "freeCashFlow": "37135000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "investments": "13565000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "13565000.00",
                    "netBorrowings": "-215514000.00",
                    "totalCashFromFinancingActivities": "-216076000.00",
                    "changeToOperatingActivities": "61687000.00",
                    "netIncome": "98198000.00",
                    "changeInCash": "-36325000.00",
                    "beginPeriodCashFlow": "212435000.00",
                    "endPeriodCashFlow": "176110000.00",
                    "totalCashFromOperatingActivities": "166186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29546000.00",
                    "otherCashflowsFromInvestingActivities": "15799000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19545000.00",
                    "changeToAccountReceivables": "44174000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-562000.00",
                    "changeToNetincome": "-23245000.00",
                    "capitalExpenditures": "2234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "61687000.00",
                    "stockBasedCompensation": "-5609000.00",
                    "otherNonCashItems": "-8933000.00",
                    "freeCashFlow": "163952000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-15",
                    "currency_symbol": "USD",
                    "investments": "62073000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "62073000.00",
                    "netBorrowings": "-85113000.00",
                    "totalCashFromFinancingActivities": "-85113000.00",
                    "changeToOperatingActivities": "-1308000.00",
                    "netIncome": "106839000.00",
                    "changeInCash": "115645000.00",
                    "beginPeriodCashFlow": "96790000.00",
                    "endPeriodCashFlow": "212435000.00",
                    "totalCashFromOperatingActivities": "138685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29632000.00",
                    "otherCashflowsFromInvestingActivities": "62915000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28628000.00",
                    "changeToAccountReceivables": "-114793000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "614091000.00",
                    "changeToNetincome": "3522000.00",
                    "capitalExpenditures": "842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1308000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "2083000.00",
                    "freeCashFlow": "137843000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "15590000.00",
                    "changeToLiabilities": "90729000.00",
                    "totalCashflowsFromInvestingActivities": "15590000.00",
                    "netBorrowings": "-56161000.00",
                    "totalCashFromFinancingActivities": "-56161000.00",
                    "changeToOperatingActivities": "3575000.00",
                    "netIncome": "63072000.00",
                    "changeInCash": "14307000.00",
                    "beginPeriodCashFlow": "82483000.00",
                    "endPeriodCashFlow": "96790000.00",
                    "totalCashFromOperatingActivities": "54878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31943000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "683000.00",
                    "changeToAccountReceivables": "-88115000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "75298000.00",
                    "changeToNetincome": "8980000.00",
                    "capitalExpenditures": "4418000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48723000.00",
                    "stockBasedCompensation": "-13351000.00",
                    "otherNonCashItems": "7629000.00",
                    "freeCashFlow": "50460000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "investments": "-665000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-665000.00",
                    "netBorrowings": "43949000.00",
                    "totalCashFromFinancingActivities": "43949000.00",
                    "changeToOperatingActivities": "-4513000.00",
                    "netIncome": "-19850000.00",
                    "changeInCash": "41701000.00",
                    "beginPeriodCashFlow": "40782000.00",
                    "endPeriodCashFlow": "82483000.00",
                    "totalCashFromOperatingActivities": "-1583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31536000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "12968000.00",
                    "changeToAccountReceivables": "672000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35000000.00",
                    "changeToNetincome": "-8756000.00",
                    "capitalExpenditures": "665000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4513000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "-8756000.00",
                    "freeCashFlow": "-2248000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-5889000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5889000.00",
                    "netBorrowings": "-51917000.00",
                    "totalCashFromFinancingActivities": "-52043000.00",
                    "changeToOperatingActivities": "16933000.00",
                    "netIncome": "-14307000.00",
                    "changeInCash": "-39787000.00",
                    "beginPeriodCashFlow": "80569000.00",
                    "endPeriodCashFlow": "40782000.00",
                    "totalCashFromOperatingActivities": "18145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30658000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-12956000.00",
                    "changeToAccountReceivables": "-227000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-126000.00",
                    "changeToNetincome": "-15139000.00",
                    "capitalExpenditures": "5889000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16933000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "-15139000.00",
                    "freeCashFlow": "12256000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-10",
                    "currency_symbol": "USD",
                    "investments": "-656000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-656000.00",
                    "netBorrowings": "-25503000.00",
                    "totalCashFromFinancingActivities": "-25503000.00",
                    "changeToOperatingActivities": "6265000.00",
                    "netIncome": "12447000.00",
                    "changeInCash": "20062000.00",
                    "beginPeriodCashFlow": "60507000.00",
                    "endPeriodCashFlow": "80569000.00",
                    "totalCashFromOperatingActivities": "46221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29865000.00",
                    "otherCashflowsFromInvestingActivities": "746000.00",
                    "dividendsPaid": "8052000.00",
                    "changeToInventory": "-15564000.00",
                    "changeToAccountReceivables": "-57019000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8052000.00",
                    "changeToNetincome": "-2356000.00",
                    "capitalExpenditures": "656000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6265000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "-2356000.00",
                    "freeCashFlow": "45565000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "investments": "746000.00",
                    "changeToLiabilities": "9221000.00",
                    "totalCashflowsFromInvestingActivities": "-2364000.00",
                    "netBorrowings": "5862000.00",
                    "totalCashFromFinancingActivities": "5862000.00",
                    "changeToOperatingActivities": "10248000.00",
                    "netIncome": "11502000.00",
                    "changeInCash": "1680000.00",
                    "beginPeriodCashFlow": "58827000.00",
                    "endPeriodCashFlow": "60507000.00",
                    "totalCashFromOperatingActivities": "-1818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29916000.00",
                    "otherCashflowsFromInvestingActivities": "1335000.00",
                    "dividendsPaid": "8052000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29943000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "119964000.00",
                    "changeToNetincome": "-5686000.00",
                    "capitalExpenditures": "2364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37550000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5686000.00",
                    "freeCashFlow": "-4182000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1256000.00",
                    "netBorrowings": "23011000.00",
                    "totalCashFromFinancingActivities": "23011000.00",
                    "changeToOperatingActivities": "-20770000.00",
                    "netIncome": "-17484000.00",
                    "changeInCash": "5840000.00",
                    "beginPeriodCashFlow": "52987000.00",
                    "endPeriodCashFlow": "58827000.00",
                    "totalCashFromOperatingActivities": "-15915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29595000.00",
                    "otherCashflowsFromInvestingActivities": "589000.00",
                    "dividendsPaid": "8052000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3371000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "157113000.00",
                    "changeToNetincome": "-7256000.00",
                    "capitalExpenditures": "1256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20770000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "-7256000.00",
                    "freeCashFlow": "-17171000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "4000.00",
                    "netBorrowings": "-14199000.00",
                    "totalCashFromFinancingActivities": "-14199000.00",
                    "changeToOperatingActivities": "12885000.00",
                    "netIncome": "-27413000.00",
                    "changeInCash": "1101000.00",
                    "beginPeriodCashFlow": "51886000.00",
                    "endPeriodCashFlow": "52987000.00",
                    "totalCashFromOperatingActivities": "15296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29573000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8052000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15191000.00",
                    "changeToNetincome": "251000.00",
                    "capitalExpenditures": "585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12885000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "251000.00",
                    "freeCashFlow": "14711000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "746000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-876000.00",
                    "netBorrowings": "-9978000.00",
                    "totalCashFromFinancingActivities": "-18122000.00",
                    "changeToOperatingActivities": "-9517000.00",
                    "netIncome": "-19153000.00",
                    "changeInCash": "-23824000.00",
                    "beginPeriodCashFlow": "75710000.00",
                    "endPeriodCashFlow": "51886000.00",
                    "totalCashFromOperatingActivities": "-4826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29430000.00",
                    "otherCashflowsFromInvestingActivities": "746000.00",
                    "dividendsPaid": "8052000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-92000.00",
                    "changeToNetincome": "-5586000.00",
                    "capitalExpenditures": "1622000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9517000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "-5586000.00",
                    "freeCashFlow": "-6448000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "746000.00",
                    "changeToLiabilities": "-17894000.00",
                    "totalCashflowsFromInvestingActivities": "35874000.00",
                    "netBorrowings": "-171067000.00",
                    "totalCashFromFinancingActivities": "-37739000.00",
                    "changeToOperatingActivities": "-6312000.00",
                    "netIncome": "-1879000.00",
                    "changeInCash": "10833000.00",
                    "beginPeriodCashFlow": "60606000.00",
                    "endPeriodCashFlow": "71439000.00",
                    "totalCashFromOperatingActivities": "12698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26829000.00",
                    "otherCashflowsFromInvestingActivities": "6272000.00",
                    "dividendsPaid": "5377000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30796000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "217906000.00",
                    "changeToNetincome": "31441000.00",
                    "capitalExpenditures": "1229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-377000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "-11875000.00",
                    "freeCashFlow": "11469000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "4298000.00",
                    "netBorrowings": "-25939000.00",
                    "totalCashFromFinancingActivities": "-33988000.00",
                    "changeToOperatingActivities": "-6039000.00",
                    "netIncome": "-22380000.00",
                    "changeInCash": "-26649000.00",
                    "beginPeriodCashFlow": "87255000.00",
                    "endPeriodCashFlow": "60606000.00",
                    "totalCashFromOperatingActivities": "3041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24328000.00",
                    "otherCashflowsFromInvestingActivities": "5173000.00",
                    "dividendsPaid": "5377000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30796000.00",
                    "salePurchaseOfStock": "-44000.00",
                    "otherCashflowsFromFinancingActivities": "217906000.00",
                    "changeToNetincome": "7132000.00",
                    "capitalExpenditures": "875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6039000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "7132000.00",
                    "freeCashFlow": "2166000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "7842000.00",
                    "netBorrowings": "-24329000.00",
                    "totalCashFromFinancingActivities": "-29318000.00",
                    "changeToOperatingActivities": "15523000.00",
                    "netIncome": "-36592000.00",
                    "changeInCash": "39691000.00",
                    "beginPeriodCashFlow": "47564000.00",
                    "endPeriodCashFlow": "87255000.00",
                    "totalCashFromOperatingActivities": "35118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24415000.00",
                    "otherCashflowsFromInvestingActivities": "8610000.00",
                    "dividendsPaid": "4961000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17600000.00",
                    "salePurchaseOfStock": "13521000.00",
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": "31772000.00",
                    "capitalExpenditures": "768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15523000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "31772000.00",
                    "freeCashFlow": "34350000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "30766000.00",
                    "netBorrowings": "-88481000.00",
                    "totalCashFromFinancingActivities": "-80093000.00",
                    "changeToOperatingActivities": "-3366000.00",
                    "netIncome": "2828000.00",
                    "changeInCash": "-20544000.00",
                    "beginPeriodCashFlow": "68108000.00",
                    "endPeriodCashFlow": "47564000.00",
                    "totalCashFromOperatingActivities": "28783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24909000.00",
                    "otherCashflowsFromInvestingActivities": "32626000.00",
                    "dividendsPaid": "4964000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "38029000.00",
                    "salePurchaseOfStock": "682000.00",
                    "otherCashflowsFromFinancingActivities": "-213000.00",
                    "changeToNetincome": "4412000.00",
                    "capitalExpenditures": "1860000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3366000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "4412000.00",
                    "freeCashFlow": "26923000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "746000.00",
                    "changeToLiabilities": "-25103000.00",
                    "totalCashflowsFromInvestingActivities": "36824000.00",
                    "netBorrowings": "-235820000.00",
                    "totalCashFromFinancingActivities": "-31624000.00",
                    "changeToOperatingActivities": "17078000.00",
                    "netIncome": "6846000.00",
                    "changeInCash": "8871000.00",
                    "beginPeriodCashFlow": "59237000.00",
                    "endPeriodCashFlow": "68108000.00",
                    "totalCashFromOperatingActivities": "28521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25573000.00",
                    "otherCashflowsFromInvestingActivities": "3500000.00",
                    "dividendsPaid": "4688000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19100000.00",
                    "salePurchaseOfStock": "7600000.00",
                    "otherCashflowsFromFinancingActivities": "38240000.00",
                    "changeToNetincome": "5770000.00",
                    "capitalExpenditures": "2498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-593000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3305000.00",
                    "freeCashFlow": "26023000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11287000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87930000.00",
                    "changeToOperatingActivities": "49608000.00",
                    "netIncome": "-5457000.00",
                    "changeInCash": "1219000.00",
                    "beginPeriodCashFlow": "58018000.00",
                    "endPeriodCashFlow": "59237000.00",
                    "totalCashFromOperatingActivities": "77862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25888000.00",
                    "otherCashflowsFromInvestingActivities": "14078000.00",
                    "dividendsPaid": "9377000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "34700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25739000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57491000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "-60000.00",
                    "freeCashFlow": "75071000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "927000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59155000.00",
                    "changeToOperatingActivities": "-7000000.00",
                    "netIncome": "22486000.00",
                    "changeInCash": "-10356000.00",
                    "beginPeriodCashFlow": "68374000.00",
                    "endPeriodCashFlow": "58018000.00",
                    "totalCashFromOperatingActivities": "47872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25621000.00",
                    "otherCashflowsFromInvestingActivities": "2500000.00",
                    "dividendsPaid": "14058000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3400000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "15000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6871000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "6636000.00",
                    "freeCashFlow": "46299000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12636000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-96400000.00",
                    "changeToOperatingActivities": "-6000000.00",
                    "netIncome": "38980000.00",
                    "changeInCash": "-28043000.00",
                    "beginPeriodCashFlow": "96417000.00",
                    "endPeriodCashFlow": "68374000.00",
                    "totalCashFromOperatingActivities": "55721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27067000.00",
                    "otherCashflowsFromInvestingActivities": "15000000.00",
                    "dividendsPaid": "18724000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-33213000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "-30374000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5531000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "-4795000.00",
                    "freeCashFlow": "53357000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "investments": "1088000.00",
                    "changeToLiabilities": "32876000.00",
                    "totalCashflowsFromInvestingActivities": "-880881000.00",
                    "netBorrowings": "452442000.00",
                    "totalCashFromFinancingActivities": "-96400000.00",
                    "changeToOperatingActivities": "5356000.00",
                    "netIncome": "38980000.00",
                    "changeInCash": "-28043000.00",
                    "beginPeriodCashFlow": "96417000.00",
                    "endPeriodCashFlow": "68374000.00",
                    "totalCashFromOperatingActivities": "55721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27067000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "18724000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32200000.00",
                    "salePurchaseOfStock": "14300000.00",
                    "otherCashflowsFromFinancingActivities": "848989000.00",
                    "changeToNetincome": "-52275000.00",
                    "capitalExpenditures": "2364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5531000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "-4795000.00",
                    "freeCashFlow": "53357000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-574260000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "516480000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41213000.00",
                    "changeInCash": "-2503000.00",
                    "beginPeriodCashFlow": "83082000.00",
                    "endPeriodCashFlow": "80579000.00",
                    "totalCashFromOperatingActivities": "53499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17399000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "3610000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11300000.00",
                    "salePurchaseOfStock": "177100000.00",
                    "otherCashflowsFromFinancingActivities": "-454000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "528299000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11759000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-16872000.00",
                    "freeCashFlow": "-474800000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1274000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44242000.00",
                    "changeInCash": "42569000.00",
                    "beginPeriodCashFlow": "40513000.00",
                    "endPeriodCashFlow": "83082000.00",
                    "totalCashFromOperatingActivities": "47281000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15227000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3457000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7800000.00",
                    "salePurchaseOfStock": "37200000.00",
                    "otherCashflowsFromFinancingActivities": "36452000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3780000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-8408000.00",
                    "freeCashFlow": "46007000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-227155000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63542000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38985000.00",
                    "changeInCash": "-122284000.00",
                    "beginPeriodCashFlow": "162797000.00",
                    "endPeriodCashFlow": "40513000.00",
                    "totalCashFromOperatingActivities": "39755000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13672000.00",
                    "otherCashflowsFromInvestingActivities": "-239000.00",
                    "dividendsPaid": "3452000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32953000.00",
                    "salePurchaseOfStock": "-111190000.00",
                    "otherCashflowsFromFinancingActivities": "-250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "226916000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8009000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "-4893000.00",
                    "freeCashFlow": "-187161000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-38410000.00",
                    "changeToLiabilities": "-47559000.00",
                    "totalCashflowsFromInvestingActivities": "109827000.00",
                    "netBorrowings": "-81512000.00",
                    "totalCashFromFinancingActivities": "124360000.00",
                    "changeToOperatingActivities": "-50904000.00",
                    "netIncome": "20259000.00",
                    "changeInCash": "116431000.00",
                    "beginPeriodCashFlow": "46366000.00",
                    "endPeriodCashFlow": "162797000.00",
                    "totalCashFromOperatingActivities": "4971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12774000.00",
                    "otherCashflowsFromInvestingActivities": "1179000.00",
                    "dividendsPaid": "2637000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18400000.00",
                    "salePurchaseOfStock": "-111190000.00",
                    "otherCashflowsFromFinancingActivities": "137089000.00",
                    "changeToNetincome": "-41986000.00",
                    "capitalExpenditures": "4314000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22825000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5237000.00",
                    "freeCashFlow": "657000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7765000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28348000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5862000.00",
                    "changeInCash": "24602000.00",
                    "beginPeriodCashFlow": "21764000.00",
                    "endPeriodCashFlow": "46366000.00",
                    "totalCashFromOperatingActivities": "4019000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12451000.00",
                    "otherCashflowsFromInvestingActivities": "-7153000.00",
                    "dividendsPaid": "2510000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1178000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13116000.00",
                    "freeCashFlow": "3407000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "153528000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-158653000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4589000.00",
                    "changeInCash": "-5374000.00",
                    "beginPeriodCashFlow": "27138000.00",
                    "endPeriodCashFlow": "21764000.00",
                    "totalCashFromOperatingActivities": "-249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12425000.00",
                    "otherCashflowsFromInvestingActivities": "154000000.00",
                    "dividendsPaid": "2510000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "949000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4533000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4838000.00",
                    "freeCashFlow": "-721000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23036000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19666000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26432000.00",
                    "changeInCash": "1492000.00",
                    "beginPeriodCashFlow": "25646000.00",
                    "endPeriodCashFlow": "27138000.00",
                    "totalCashFromOperatingActivities": "4862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12502000.00",
                    "otherCashflowsFromInvestingActivities": "2329000.00",
                    "dividendsPaid": "2508000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10814000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1267000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "365000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23143000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "-34072000.00",
                    "freeCashFlow": "4497000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3890000.00",
                    "changeToLiabilities": "2092000.00",
                    "totalCashflowsFromInvestingActivities": "-5800000.00",
                    "netBorrowings": "624000.00",
                    "totalCashFromFinancingActivities": "-4041000.00",
                    "changeToOperatingActivities": "3739000.00",
                    "netIncome": "14130000.00",
                    "changeInCash": "-3522000.00",
                    "beginPeriodCashFlow": "29168000.00",
                    "endPeriodCashFlow": "25646000.00",
                    "totalCashFromOperatingActivities": "5882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12113000.00",
                    "otherCashflowsFromInvestingActivities": "-1750000.00",
                    "dividendsPaid": "2508000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1200000.00",
                    "salePurchaseOfStock": "115458000.00",
                    "otherCashflowsFromFinancingActivities": "5998000.00",
                    "changeToNetincome": "-26878000.00",
                    "capitalExpenditures": "415000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5746000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26107000.00",
                    "freeCashFlow": "5467000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4348000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14591000.00",
                    "changeInCash": "-8540000.00",
                    "beginPeriodCashFlow": "37708000.00",
                    "endPeriodCashFlow": "29168000.00",
                    "totalCashFromOperatingActivities": "-17638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11935000.00",
                    "otherCashflowsFromInvestingActivities": "-4067000.00",
                    "dividendsPaid": "2507000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26045000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19230000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "-3047000.00",
                    "freeCashFlow": "-17919000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4288000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3994000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3310000.00",
                    "changeInCash": "10662000.00",
                    "beginPeriodCashFlow": "27046000.00",
                    "endPeriodCashFlow": "37708000.00",
                    "totalCashFromOperatingActivities": "18944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11864000.00",
                    "otherCashflowsFromInvestingActivities": "-3755000.00",
                    "dividendsPaid": "2508000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26045000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14567000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10390000.00",
                    "freeCashFlow": "18411000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8199000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2899000.00",
                    "changeInCash": "705000.00",
                    "beginPeriodCashFlow": "26341000.00",
                    "endPeriodCashFlow": "27046000.00",
                    "totalCashFromOperatingActivities": "-986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11864000.00",
                    "otherCashflowsFromInvestingActivities": "9119000.00",
                    "dividendsPaid": "2507000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8058000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3934000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "675000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7669000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "1913000.00",
                    "freeCashFlow": "-1661000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2337000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5276000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-356569000.00",
                    "changeInCash": "43000.00",
                    "beginPeriodCashFlow": "26298000.00",
                    "endPeriodCashFlow": "26341000.00",
                    "totalCashFromOperatingActivities": "5972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18431000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1672000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10063000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "419000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5926000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "350036000.00",
                    "freeCashFlow": "5553000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-775000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4651000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9662000.00",
                    "changeInCash": "7744000.00",
                    "beginPeriodCashFlow": "18554000.00",
                    "endPeriodCashFlow": "26298000.00",
                    "totalCashFromOperatingActivities": "13170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17896000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9195000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1501000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10671000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5735000.00",
                    "freeCashFlow": "12470000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3585000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5809000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8087000.00",
                    "changeInCash": "-5924000.00",
                    "beginPeriodCashFlow": "24478000.00",
                    "endPeriodCashFlow": "18554000.00",
                    "totalCashFromOperatingActivities": "763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12660000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10415000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18224000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1774000.00",
                    "freeCashFlow": "-137000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-849000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1831000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4137000.00",
                    "changeInCash": "8619000.00",
                    "beginPeriodCashFlow": "15859000.00",
                    "endPeriodCashFlow": "24478000.00",
                    "totalCashFromOperatingActivities": "7637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10738000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8704000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-947000.00",
                    "salePurchaseOfStock": "-201403000.00",
                    "otherCashflowsFromFinancingActivities": "15450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6315000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-923000.00",
                    "freeCashFlow": "7138000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9732000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-465000.00",
                    "changeInCash": "1755000.00",
                    "beginPeriodCashFlow": "14104000.00",
                    "endPeriodCashFlow": "15859000.00",
                    "totalCashFromOperatingActivities": "12099000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10811000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9282000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-947000.00",
                    "salePurchaseOfStock": "-201403000.00",
                    "otherCashflowsFromFinancingActivities": "313457000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2319000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-566000.00",
                    "freeCashFlow": "11487000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-467000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13491000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17133000.00",
                    "changeInCash": "-2462000.00",
                    "beginPeriodCashFlow": "16566000.00",
                    "endPeriodCashFlow": "14104000.00",
                    "totalCashFromOperatingActivities": "11496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10797000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12994000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-159254000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-422000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18254000.00",
                    "freeCashFlow": "11029000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-909000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1442000.00",
                    "changeInCash": "-3702000.00",
                    "beginPeriodCashFlow": "20268000.00",
                    "endPeriodCashFlow": "16566000.00",
                    "totalCashFromOperatingActivities": "13539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10793000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15469000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-57448000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "909000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1653000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2957000.00",
                    "freeCashFlow": "12630000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-327000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9826000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7091000.00",
                    "changeInCash": "7818000.00",
                    "beginPeriodCashFlow": "12450000.00",
                    "endPeriodCashFlow": "20268000.00",
                    "totalCashFromOperatingActivities": "17971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10784000.00",
                    "otherCashflowsFromInvestingActivities": "-9830000.00",
                    "dividendsPaid": "13613000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2600000.00",
                    "salePurchaseOfStock": "76865000.00",
                    "otherCashflowsFromFinancingActivities": "-4817000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1958000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1862000.00",
                    "freeCashFlow": "17644000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2690000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8299000.00",
                    "changeInCash": "1206000.00",
                    "beginPeriodCashFlow": "11244000.00",
                    "endPeriodCashFlow": "12450000.00",
                    "totalCashFromOperatingActivities": "9931000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15864000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16116000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3700000.00",
                    "salePurchaseOfStock": "76865000.00",
                    "otherCashflowsFromFinancingActivities": "-26679000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8470000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5762000.00",
                    "freeCashFlow": "8346000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99847000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-269000.00",
                    "changeInCash": "2591000.00",
                    "beginPeriodCashFlow": "8653000.00",
                    "endPeriodCashFlow": "11244000.00",
                    "totalCashFromOperatingActivities": "16646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9722000.00",
                    "otherCashflowsFromInvestingActivities": "-97986000.00",
                    "dividendsPaid": "14753000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1300000.00",
                    "salePurchaseOfStock": "198874000.00",
                    "otherCashflowsFromFinancingActivities": "-3714000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7193000.00",
                    "freeCashFlow": "14785000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16128000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39370000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2121000.00",
                    "changeInCash": "-3499000.00",
                    "beginPeriodCashFlow": "12152000.00",
                    "endPeriodCashFlow": "8653000.00",
                    "totalCashFromOperatingActivities": "19743000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9781000.00",
                    "otherCashflowsFromInvestingActivities": "17807000.00",
                    "dividendsPaid": "16055000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "900000.00",
                    "salePurchaseOfStock": "198874000.00",
                    "otherCashflowsFromFinancingActivities": "132672000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1679000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7841000.00",
                    "freeCashFlow": "18064000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1128000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5080000.00",
                    "changeInCash": "1720000.00",
                    "beginPeriodCashFlow": "10432000.00",
                    "endPeriodCashFlow": "12152000.00",
                    "totalCashFromOperatingActivities": "12071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7392000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8320000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8486720.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1689000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1288000.00",
                    "freeCashFlow": "10943000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "972000.00",
                    "totalCashflowsFromInvestingActivities": "1028000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22843000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7916000.00",
                    "changeInCash": "-2964000.00",
                    "beginPeriodCashFlow": "13396000.00",
                    "endPeriodCashFlow": "10432000.00",
                    "totalCashFromOperatingActivities": "18851000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7493000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4850000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11700000.00",
                    "salePurchaseOfStock": "3064000.00",
                    "otherCashflowsFromFinancingActivities": "47722000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1028000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7060000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3618000.00",
                    "freeCashFlow": "19879000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1194000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1517000.00",
                    "changeInCash": "-4179000.00",
                    "beginPeriodCashFlow": "17575000.00",
                    "endPeriodCashFlow": "13396000.00",
                    "totalCashFromOperatingActivities": "12998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6906000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12750000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2600000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "-15265000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11238000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3629000.00",
                    "freeCashFlow": "11804000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2967000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18271000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16894000.00",
                    "changeInCash": "-4837000.00",
                    "beginPeriodCashFlow": "22412000.00",
                    "endPeriodCashFlow": "17575000.00",
                    "totalCashFromOperatingActivities": "16401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7230000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14750000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-14200000.00",
                    "otherCashflowsFromFinancingActivities": "74918000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2967000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7723000.00",
                    "freeCashFlow": "13434000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-698000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29435000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14133000.00",
                    "changeInCash": "-4286000.00",
                    "beginPeriodCashFlow": "26698000.00",
                    "endPeriodCashFlow": "22412000.00",
                    "totalCashFromOperatingActivities": "25847000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5955000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "18000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29100000.00",
                    "salePurchaseOfStock": "-1577000.00",
                    "otherCashflowsFromFinancingActivities": "-535000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "698000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12166000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5759000.00",
                    "freeCashFlow": "25149000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5098000.00",
                    "totalCashflowsFromInvestingActivities": "113532000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-141053000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19561000.00",
                    "changeInCash": "-2833000.00",
                    "beginPeriodCashFlow": "19706000.00",
                    "endPeriodCashFlow": "16873000.00",
                    "totalCashFromOperatingActivities": "24688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5823000.00",
                    "otherCashflowsFromInvestingActivities": "115170000.00",
                    "dividendsPaid": "26750000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14000000.00",
                    "salePurchaseOfStock": "2135000.00",
                    "otherCashflowsFromFinancingActivities": "1053000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1638000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12166000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-696000.00",
                    "freeCashFlow": "23050000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-141053000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19561000.00",
                    "changeInCash": "-2833000.00",
                    "beginPeriodCashFlow": "19706000.00",
                    "endPeriodCashFlow": "16873000.00",
                    "totalCashFromOperatingActivities": "24688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5823000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22781000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1638000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-696000.00",
                    "freeCashFlow": "23050000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115872000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81348000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22005000.00",
                    "changeInCash": "-24771000.00",
                    "beginPeriodCashFlow": "44477000.00",
                    "endPeriodCashFlow": "19706000.00",
                    "totalCashFromOperatingActivities": "9753000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5430000.00",
                    "otherCashflowsFromInvestingActivities": "-115170000.00",
                    "dividendsPaid": "2875000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18200000.00",
                    "salePurchaseOfStock": "-2373000.00",
                    "otherCashflowsFromFinancingActivities": "97248000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "702000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1931000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17682000.00",
                    "freeCashFlow": "9051000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4887000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14038000.00",
                    "changeInCash": "9638000.00",
                    "beginPeriodCashFlow": "34839000.00",
                    "endPeriodCashFlow": "44477000.00",
                    "totalCashFromOperatingActivities": "14633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3489000.00",
                    "otherCashflowsFromInvestingActivities": "-108000.00",
                    "dividendsPaid": "2875000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3000000.00",
                    "salePurchaseOfStock": "-892000.00",
                    "otherCashflowsFromFinancingActivities": "-1071000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1931000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6015000.00",
                    "freeCashFlow": "14525000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20948000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7623000.00",
                    "changeInCash": "34839000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "34839000.00",
                    "totalCashFromOperatingActivities": "14057000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2540000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5200000.00",
                    "salePurchaseOfStock": "29037000.00",
                    "otherCashflowsFromFinancingActivities": "96683000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2562000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1332000.00",
                    "freeCashFlow": "13891000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-533000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6967000.00",
                    "changeInCash": "-10757000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5318000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5077000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-995000.00",
                    "freeCashFlow": "10757000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12411000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "36646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "15485000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1808000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "17024000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "62170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5179000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "125399000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "23129000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2135000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43891000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "41828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "81328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": "1903000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "78341000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-68535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "351186000.00",
                    "changeInCash": "315700000.00",
                    "beginPeriodCashFlow": "515561000.00",
                    "endPeriodCashFlow": "831261000.00",
                    "totalCashFromOperatingActivities": "305894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86630000.00",
                    "otherCashflowsFromInvestingActivities": "-99016000.00",
                    "dividendsPaid": "68998000.00",
                    "changeToInventory": "7967000.00",
                    "changeToAccountReceivables": "5259000.00",
                    "salePurchaseOfStock": "1719000.00",
                    "otherCashflowsFromFinancingActivities": "-1256000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "193254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16799000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-115123000.00",
                    "freeCashFlow": "112640000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "investments": "-5108000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5108000.00",
                    "netBorrowings": "-142168000.00",
                    "totalCashFromFinancingActivities": "-343398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "403667000.00",
                    "changeInCash": "123406000.00",
                    "beginPeriodCashFlow": "392155000.00",
                    "endPeriodCashFlow": "515561000.00",
                    "totalCashFromOperatingActivities": "471912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93582000.00",
                    "otherCashflowsFromInvestingActivities": "86437000.00",
                    "dividendsPaid": "102819000.00",
                    "changeToInventory": "6132000.00",
                    "changeToAccountReceivables": "50056000.00",
                    "salePurchaseOfStock": "2895000.00",
                    "otherCashflowsFromFinancingActivities": "-101306000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43146000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-62763000.00",
                    "freeCashFlow": "396567000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-5994000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17263000.00",
                    "netBorrowings": "-398314000.00",
                    "totalCashFromFinancingActivities": "-464754000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "513671000.00",
                    "changeInCash": "178380000.00",
                    "beginPeriodCashFlow": "213775000.00",
                    "endPeriodCashFlow": "392155000.00",
                    "totalCashFromOperatingActivities": "626072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97551000.00",
                    "otherCashflowsFromInvestingActivities": "3900000.00",
                    "dividendsPaid": "59518000.00",
                    "changeToInventory": "6152000.00",
                    "changeToAccountReceivables": "33031999.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2386000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22754000.00",
                    "stockBasedCompensation": "2900000.00",
                    "otherNonCashItems": "-18618000.00",
                    "freeCashFlow": "615874000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "51216000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "51216000.00",
                    "netBorrowings": "-112034000.00",
                    "totalCashFromFinancingActivities": "-113048000.00",
                    "changeToOperatingActivities": "-112224000.00",
                    "netIncome": "229086000.00",
                    "changeInCash": "131433000.00",
                    "beginPeriodCashFlow": "55928000.00",
                    "endPeriodCashFlow": "187361000.00",
                    "totalCashFromOperatingActivities": "193265000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99033000.00",
                    "otherCashflowsFromInvestingActivities": "-3000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-11804000.00",
                    "changeToAccountReceivables": "-114042000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1014000.00",
                    "changeToNetincome": "-22630000.00",
                    "capitalExpenditures": "15430000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-112224000.00",
                    "stockBasedCompensation": "40800000.00",
                    "otherNonCashItems": "-63301000.00",
                    "freeCashFlow": "177835000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-06",
                    "currency_symbol": "USD",
                    "investments": "38143000.00",
                    "changeToLiabilities": "-17289000.00",
                    "totalCashflowsFromInvestingActivities": "38143000.00",
                    "netBorrowings": "24306000.00",
                    "totalCashFromFinancingActivities": "21951000.00",
                    "changeToOperatingActivities": "-50116000.00",
                    "netIncome": "-242372000.00",
                    "changeInCash": "-47218000.00",
                    "beginPeriodCashFlow": "103146000.00",
                    "endPeriodCashFlow": "55928000.00",
                    "totalCashFromOperatingActivities": "-107312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106084000.00",
                    "otherCashflowsFromInvestingActivities": "59590000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-17619000.00",
                    "changeToAccountReceivables": "-21730000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-225000.00",
                    "changeToNetincome": "76962000.00",
                    "capitalExpenditures": "21447000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47985000.00",
                    "stockBasedCompensation": "2100000.00",
                    "otherNonCashItems": "80070000.00",
                    "freeCashFlow": "-128759000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-01",
                    "currency_symbol": "USD",
                    "investments": "74517000.00",
                    "changeToLiabilities": "-53317000.00",
                    "totalCashflowsFromInvestingActivities": "74517000.00",
                    "netBorrowings": "-415542000.00",
                    "totalCashFromFinancingActivities": "-416104000.00",
                    "changeToOperatingActivities": "89920000.00",
                    "netIncome": "87317000.00",
                    "changeInCash": "6356000.00",
                    "beginPeriodCashFlow": "96790000.00",
                    "endPeriodCashFlow": "103146000.00",
                    "totalCashFromOperatingActivities": "347943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117212000.00",
                    "otherCashflowsFromInvestingActivities": "4650000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13634000.00",
                    "changeToAccountReceivables": "140290000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40562000.00",
                    "changeToNetincome": "53494000.00",
                    "capitalExpenditures": "16025000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "89920000.00",
                    "stockBasedCompensation": "1900000.00",
                    "otherNonCashItems": "44481000.00",
                    "freeCashFlow": "331918000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-15",
                    "currency_symbol": "USD",
                    "investments": "8380000.00",
                    "changeToLiabilities": "90729000.00",
                    "totalCashflowsFromInvestingActivities": "8380000.00",
                    "netBorrowings": "-89632000.00",
                    "totalCashFromFinancingActivities": "-89758000.00",
                    "changeToOperatingActivities": "22260000.00",
                    "netIncome": "41362000.00",
                    "changeInCash": "36283000.00",
                    "beginPeriodCashFlow": "60507000.00",
                    "endPeriodCashFlow": "96790000.00",
                    "totalCashFromOperatingActivities": "117661000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "124002000.00",
                    "otherCashflowsFromInvestingActivities": "20008000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-28628000.00",
                    "changeToAccountReceivables": "-75827000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-126000.00",
                    "changeToNetincome": "-17271000.00",
                    "capitalExpenditures": "11628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30432000.00",
                    "stockBasedCompensation": "1400000.00",
                    "otherNonCashItems": "-35760000.00",
                    "freeCashFlow": "106033000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-10",
                    "currency_symbol": "USD",
                    "investments": "-4492000.00",
                    "changeToLiabilities": "9221000.00",
                    "totalCashflowsFromInvestingActivities": "-4492000.00",
                    "netBorrowings": "4696000.00",
                    "totalCashFromFinancingActivities": "-3448000.00",
                    "changeToOperatingActivities": "8410000.00",
                    "netIncome": "-52548000.00",
                    "changeInCash": "-15203000.00",
                    "beginPeriodCashFlow": "75710000.00",
                    "endPeriodCashFlow": "60507000.00",
                    "totalCashFromOperatingActivities": "-7263000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "118514000.00",
                    "otherCashflowsFromInvestingActivities": "589000.00",
                    "dividendsPaid": "8052000.00",
                    "changeToInventory": "-7214000.00",
                    "changeToAccountReceivables": "-57019000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-92000.00",
                    "changeToNetincome": "-18277000.00",
                    "capitalExpenditures": "5827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54952000.00",
                    "stockBasedCompensation": "1100000.00",
                    "otherNonCashItems": "-18277000.00",
                    "freeCashFlow": "-13090000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-24",
                    "currency_symbol": "USD",
                    "investments": "78780000.00",
                    "changeToLiabilities": "-17894000.00",
                    "totalCashflowsFromInvestingActivities": "78780000.00",
                    "netBorrowings": "-171067000.00",
                    "totalCashFromFinancingActivities": "-181138000.00",
                    "changeToOperatingActivities": "-14634000.00",
                    "netIncome": "-58023000.00",
                    "changeInCash": "-22718000.00",
                    "beginPeriodCashFlow": "94157000.00",
                    "endPeriodCashFlow": "71439000.00",
                    "totalCashFromOperatingActivities": "79640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100481000.00",
                    "otherCashflowsFromInvestingActivities": "52681000.00",
                    "dividendsPaid": "20679000.00",
                    "changeToInventory": "-6312000.00",
                    "changeToAccountReceivables": "30546000.00",
                    "salePurchaseOfStock": "385825000.00",
                    "otherCashflowsFromFinancingActivities": "-2913000.00",
                    "changeToNetincome": "31441000.00",
                    "capitalExpenditures": "4732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5741000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "31441000.00",
                    "freeCashFlow": "74908000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-26",
                    "currency_symbol": "USD",
                    "investments": "36824000.00",
                    "changeToLiabilities": "-25103000.00",
                    "totalCashflowsFromInvestingActivities": "36824000.00",
                    "netBorrowings": "-235820000.00",
                    "totalCashFromFinancingActivities": "-275109000.00",
                    "changeToOperatingActivities": "17078000.00",
                    "netIncome": "62855000.00",
                    "changeInCash": "-28309000.00",
                    "beginPeriodCashFlow": "96417000.00",
                    "endPeriodCashFlow": "68108000.00",
                    "totalCashFromOperatingActivities": "209976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104149000.00",
                    "otherCashflowsFromInvestingActivities": "31050000.00",
                    "dividendsPaid": "46847000.00",
                    "changeToInventory": "28034000.00",
                    "changeToAccountReceivables": "36009000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "-15744000.00",
                    "changeToNetincome": "5770000.00",
                    "capitalExpenditures": "9226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44496000.00",
                    "stockBasedCompensation": "1535000.00",
                    "otherNonCashItems": "-1524000.00",
                    "freeCashFlow": "200750000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "investments": "1088000.00",
                    "changeToLiabilities": "29512000.00",
                    "totalCashflowsFromInvestingActivities": "-881969000.00",
                    "netBorrowings": "452442000.00",
                    "totalCashFromFinancingActivities": "647678000.00",
                    "changeToOperatingActivities": "5356000.00",
                    "netIncome": "179635000.00",
                    "changeInCash": "-66380000.00",
                    "beginPeriodCashFlow": "162797000.00",
                    "endPeriodCashFlow": "96417000.00",
                    "totalCashFromOperatingActivities": "166789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73760000.00",
                    "otherCashflowsFromInvestingActivities": "11080000.00",
                    "dividendsPaid": "15139000.00",
                    "changeToInventory": "-11220000.00",
                    "changeToAccountReceivables": "-40987000.00",
                    "salePurchaseOfStock": "-31870000.00",
                    "otherCashflowsFromFinancingActivities": "-31889000.00",
                    "changeToNetincome": "-52275000.00",
                    "capitalExpenditures": "848229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25880000.00",
                    "stockBasedCompensation": "1800000.00",
                    "otherNonCashItems": "-60726000.00",
                    "freeCashFlow": "-681440000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-28",
                    "currency_symbol": "USD",
                    "investments": "-38410000.00",
                    "changeToLiabilities": "-47559000.00",
                    "totalCashflowsFromInvestingActivities": "109827000.00",
                    "netBorrowings": "-81512000.00",
                    "totalCashFromFinancingActivities": "13721000.00",
                    "changeToOperatingActivities": "-50904000.00",
                    "netIncome": "57142000.00",
                    "changeInCash": "137151000.00",
                    "beginPeriodCashFlow": "25646000.00",
                    "endPeriodCashFlow": "162797000.00",
                    "totalCashFromOperatingActivities": "13603000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50152000.00",
                    "otherCashflowsFromInvestingActivities": "155179000.00",
                    "dividendsPaid": "10165000.00",
                    "changeToInventory": "-13961000.00",
                    "changeToAccountReceivables": "-33538000.00",
                    "salePurchaseOfStock": "98796000.00",
                    "otherCashflowsFromFinancingActivities": "-13108000.00",
                    "changeToNetincome": "-41986000.00",
                    "capitalExpenditures": "5763000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51679000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "-42012000.00",
                    "freeCashFlow": "7840000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "investments": "-3890000.00",
                    "changeToLiabilities": "2092000.00",
                    "totalCashflowsFromInvestingActivities": "-5800000.00",
                    "netBorrowings": "624000.00",
                    "totalCashFromFinancingActivities": "-1097000.00",
                    "changeToOperatingActivities": "3739000.00",
                    "netIncome": "-8138000.00",
                    "changeInCash": "-695000.00",
                    "beginPeriodCashFlow": "26341000.00",
                    "endPeriodCashFlow": "25646000.00",
                    "totalCashFromOperatingActivities": "6202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47833000.00",
                    "otherCashflowsFromInvestingActivities": "-9120000.00",
                    "dividendsPaid": "10030000.00",
                    "changeToInventory": "3880000.00",
                    "changeToAccountReceivables": "-10814000.00",
                    "salePurchaseOfStock": "115458000.00",
                    "otherCashflowsFromFinancingActivities": "8309000.00",
                    "changeToNetincome": "-26878000.00",
                    "capitalExpenditures": "1904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6586000.00",
                    "stockBasedCompensation": "1100000.00",
                    "otherNonCashItems": "-26907000.00",
                    "freeCashFlow": "4298000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2337000.00",
                    "totalCashflowsFromInvestingActivities": "-5862000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13905000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-370181000.00",
                    "changeInCash": "7775000.00",
                    "beginPeriodCashFlow": "18566000.00",
                    "endPeriodCashFlow": "26341000.00",
                    "totalCashFromOperatingActivities": "27542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72365000.00",
                    "otherCashflowsFromInvestingActivities": "-3344000.00",
                    "dividendsPaid": "32231000.00",
                    "changeToInventory": "-16528000.00",
                    "changeToAccountReceivables": "-8058000.00",
                    "salePurchaseOfStock": "34538000.00",
                    "otherCashflowsFromFinancingActivities": "16911000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2518000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19794000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "345152000.00",
                    "freeCashFlow": "25024000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4337000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16006000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-113075000.00",
                    "changeInCash": "3677000.00",
                    "beginPeriodCashFlow": "14889000.00",
                    "endPeriodCashFlow": "18566000.00",
                    "totalCashFromOperatingActivities": "24020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74482000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "51358000.00",
                    "changeToInventory": "4193000.00",
                    "changeToAccountReceivables": "-808000.00",
                    "salePurchaseOfStock": "284874000.00",
                    "otherCashflowsFromFinancingActivities": "-222881000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4337000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-833000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "63446000.00",
                    "freeCashFlow": "19683000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-96262000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16309000.00",
                    "changeInCash": "2018000.00",
                    "beginPeriodCashFlow": "10432000.00",
                    "endPeriodCashFlow": "12450000.00",
                    "totalCashFromOperatingActivities": "58391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45455000.00",
                    "otherCashflowsFromInvestingActivities": "25566000.00",
                    "dividendsPaid": "55244000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "222222000.00",
                    "otherCashflowsFromFinancingActivities": "3302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3238000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-135000.00",
                    "freeCashFlow": "52138000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "972000.00",
                    "totalCashflowsFromInvestingActivities": "-6263000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69467000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38934000.00",
                    "changeInCash": "-16266000.00",
                    "beginPeriodCashFlow": "26698000.00",
                    "endPeriodCashFlow": "10432000.00",
                    "totalCashFromOperatingActivities": "59464000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28660000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "50350000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "475000.00",
                    "salePurchaseOfStock": "-3092000.00",
                    "otherCashflowsFromFinancingActivities": "11129000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23471000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-31601000.00",
                    "freeCashFlow": "53201000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-06-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5098000.00",
                    "totalCashflowsFromInvestingActivities": "-3269000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82445000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51836000.00",
                    "changeInCash": "-8141000.00",
                    "beginPeriodCashFlow": "34839000.00",
                    "endPeriodCashFlow": "26698000.00",
                    "totalCashFromOperatingActivities": "77573000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22943000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "69625000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6623000.00",
                    "salePurchaseOfStock": "-21653000.00",
                    "otherCashflowsFromFinancingActivities": "10533000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4365000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7159000.00",
                    "freeCashFlow": "74304000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-04-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-945000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26209000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42487000.00",
                    "changeInCash": "34839000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "34839000.00",
                    "totalCashFromOperatingActivities": "61993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15667000.00",
                    "otherCashflowsFromInvestingActivities": "-945000.00",
                    "dividendsPaid": "437604000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6500000.00",
                    "salePurchaseOfStock": "-83717000.00",
                    "otherCashflowsFromFinancingActivities": "436317000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3324000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "515000.00",
                    "freeCashFlow": "61048000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1808000.00",
                    "totalCashflowsFromInvestingActivities": "-1022000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61148000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40153000.00",
                    "changeInCash": "-61148000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "62170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15614000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5179000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "125399000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6313000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "90000.00",
                    "freeCashFlow": "61148000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2135000.00",
                    "totalCashflowsFromInvestingActivities": "-81328000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43891000.00",
                    "changeInCash": "39500000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "41828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13137000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31909000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11485000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3715000.00",
                    "freeCashFlow": "-39500000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "157550000.00",
                    "minorityInterest": null,
                    "netIncome": "153551000.00",
                    "sellingGeneralAdministrative": "10380000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135396000.00",
                    "reconciledDepreciation": "22188000.00",
                    "ebit": "158039000.00",
                    "ebitda": "180227000.00",
                    "depreciationAndAmortization": "22188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125016000.00",
                    "otherOperatingExpenses": "161078000.00",
                    "interestExpense": "489000.00",
                    "taxProvision": "3999000.00",
                    "interestIncome": "8046000.00",
                    "netInterestIncome": "7557000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3999000.00",
                    "totalRevenue": "286094000.00",
                    "totalOperatingExpenses": "10380000.00",
                    "costOfRevenue": "150698000.00",
                    "totalOtherIncomeExpenseNet": "32534000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "153551000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119770000.00",
                    "minorityInterest": null,
                    "netIncome": "120461000.00",
                    "sellingGeneralAdministrative": "11205000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99792000.00",
                    "reconciledDepreciation": "21514000.00",
                    "ebit": "120327000.00",
                    "ebitda": "141841000.00",
                    "depreciationAndAmortization": "21514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88587000.00",
                    "otherOperatingExpenses": "169682000.00",
                    "interestExpense": "557000.00",
                    "taxProvision": "-691000.00",
                    "interestIncome": "8695000.00",
                    "netInterestIncome": "8138000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-691000.00",
                    "totalRevenue": "258269000.00",
                    "totalOperatingExpenses": "11205000.00",
                    "costOfRevenue": "158477000.00",
                    "totalOtherIncomeExpenseNet": "31183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120461000.00",
                    "netIncomeApplicableToCommonShares": "120461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89748000.00",
                    "minorityInterest": null,
                    "netIncome": "92079000.00",
                    "sellingGeneralAdministrative": "11146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54662000.00",
                    "reconciledDepreciation": "20932000.00",
                    "ebit": "90537000.00",
                    "ebitda": "111469000.00",
                    "depreciationAndAmortization": "20932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43516000.00",
                    "otherOperatingExpenses": "185507000.00",
                    "interestExpense": "789000.00",
                    "taxProvision": "-2331000.00",
                    "interestIncome": "7569000.00",
                    "netInterestIncome": "6780000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2331000.00",
                    "totalRevenue": "229023000.00",
                    "totalOperatingExpenses": "11146000.00",
                    "costOfRevenue": "174361000.00",
                    "totalOtherIncomeExpenseNet": "46232000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92079000.00",
                    "netIncomeApplicableToCommonShares": "92079000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62182000.00",
                    "minorityInterest": null,
                    "netIncome": "62614000.00",
                    "sellingGeneralAdministrative": "14505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61167000.00",
                    "reconciledDepreciation": "20944000.00",
                    "ebit": "62959000.00",
                    "ebitda": "83903000.00",
                    "depreciationAndAmortization": "20944000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54989000.00",
                    "otherOperatingExpenses": "177877000.00",
                    "interestExpense": "777000.00",
                    "taxProvision": "-432000.00",
                    "interestIncome": "7450000.00",
                    "netInterestIncome": "6791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-432000.00",
                    "totalRevenue": "232866000.00",
                    "totalOperatingExpenses": "6178000.00",
                    "costOfRevenue": "171699000.00",
                    "totalOtherIncomeExpenseNet": "7193000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62614000.00",
                    "netIncomeApplicableToCommonShares": "62614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75562000.00",
                    "minorityInterest": null,
                    "netIncome": "76032000.00",
                    "sellingGeneralAdministrative": "9712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45955000.00",
                    "reconciledDepreciation": "23240000.00",
                    "ebit": "76335000.00",
                    "ebitda": "99575000.00",
                    "depreciationAndAmortization": "23240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74406000.00",
                    "otherOperatingExpenses": "157233000.00",
                    "interestExpense": "773000.00",
                    "taxProvision": "-470000.00",
                    "interestIncome": "5857000.00",
                    "netInterestIncome": "5084000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-470000.00",
                    "totalRevenue": "231639000.00",
                    "totalOperatingExpenses": "-28451000.00",
                    "costOfRevenue": "185684000.00",
                    "totalOtherIncomeExpenseNet": "1156000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76032000.00",
                    "netIncomeApplicableToCommonShares": "76032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96149000.00",
                    "minorityInterest": null,
                    "netIncome": "93111000.00",
                    "sellingGeneralAdministrative": "7926000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67429000.00",
                    "reconciledDepreciation": "24446000.00",
                    "ebit": "96951000.00",
                    "ebitda": "121397000.00",
                    "depreciationAndAmortization": "24446000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86302000.00",
                    "otherOperatingExpenses": "264823000.00",
                    "interestExpense": "802000.00",
                    "taxProvision": "3038000.00",
                    "interestIncome": "7104000.00",
                    "netInterestIncome": "6302000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3038000.00",
                    "totalRevenue": "351125000.00",
                    "totalOperatingExpenses": "-18873000.00",
                    "costOfRevenue": "283696000.00",
                    "totalOtherIncomeExpenseNet": "9847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93111000.00",
                    "netIncomeApplicableToCommonShares": "93111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58233000.00",
                    "minorityInterest": null,
                    "netIncome": "58815000.00",
                    "sellingGeneralAdministrative": "10876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69293000.00",
                    "reconciledDepreciation": "23445000.00",
                    "ebit": "59058000.00",
                    "ebitda": "82503000.00",
                    "depreciationAndAmortization": "23445000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52465000.00",
                    "otherOperatingExpenses": "190813000.00",
                    "interestExpense": "825000.00",
                    "taxProvision": "-582000.00",
                    "interestIncome": "5772000.00",
                    "netInterestIncome": "4947000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-582000.00",
                    "totalRevenue": "243278000.00",
                    "totalOperatingExpenses": "16828000.00",
                    "costOfRevenue": "173985000.00",
                    "totalOtherIncomeExpenseNet": "5768000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58815000.00",
                    "netIncomeApplicableToCommonShares": "58815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114927000.00",
                    "minorityInterest": null,
                    "netIncome": "111138000.00",
                    "sellingGeneralAdministrative": "13503000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120378000.00",
                    "reconciledDepreciation": "22373000.00",
                    "ebit": "115906000.00",
                    "ebitda": "138279000.00",
                    "depreciationAndAmortization": "22373000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106875000.00",
                    "otherOperatingExpenses": "221386000.00",
                    "interestExpense": "979000.00",
                    "taxProvision": "2282000.00",
                    "interestIncome": "5726000.00",
                    "netInterestIncome": "4747000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3789000.00",
                    "totalRevenue": "328261000.00",
                    "totalOperatingExpenses": "13503000.00",
                    "costOfRevenue": "207883000.00",
                    "totalOtherIncomeExpenseNet": "8052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106970000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146028000.00",
                    "minorityInterest": null,
                    "netIncome": "148875000.00",
                    "sellingGeneralAdministrative": "12886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145924000.00",
                    "reconciledDepreciation": "23318000.00",
                    "ebit": "150895000.00",
                    "ebitda": "174213000.00",
                    "depreciationAndAmortization": "23318000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144639000.00",
                    "otherOperatingExpenses": "223647000.00",
                    "interestExpense": "4866000.00",
                    "taxProvision": "-4333000.00",
                    "interestIncome": "5474000.00",
                    "netInterestIncome": "608000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2847000.00",
                    "totalRevenue": "368286000.00",
                    "totalOperatingExpenses": "1285000.00",
                    "costOfRevenue": "222362000.00",
                    "totalOtherIncomeExpenseNet": "1389000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144771000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113311000.00",
                    "minorityInterest": null,
                    "netIncome": "111694000.00",
                    "sellingGeneralAdministrative": "10849000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113402000.00",
                    "reconciledDepreciation": "24627000.00",
                    "ebit": "102553000.00",
                    "ebitda": "127180000.00",
                    "depreciationAndAmortization": "24627000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102553000.00",
                    "otherOperatingExpenses": "210738000.00",
                    "interestExpense": "4141000.00",
                    "taxProvision": "1617000.00",
                    "interestIncome": "3058000.00",
                    "netInterestIncome": "-1083000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1617000.00",
                    "totalRevenue": "313291000.00",
                    "totalOperatingExpenses": "10849000.00",
                    "costOfRevenue": "199889000.00",
                    "totalOtherIncomeExpenseNet": "10758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111694000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78838000.00",
                    "minorityInterest": null,
                    "netIncome": "81366000.00",
                    "sellingGeneralAdministrative": "10700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92275000.00",
                    "reconciledDepreciation": "24565000.00",
                    "ebit": "85278000.00",
                    "ebitda": "109843000.00",
                    "depreciationAndAmortization": "24565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81575000.00",
                    "otherOperatingExpenses": "204283000.00",
                    "interestExpense": "6440000.00",
                    "taxProvision": "-2528000.00",
                    "interestIncome": "2655000.00",
                    "netInterestIncome": "-3321000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2528000.00",
                    "totalRevenue": "285858000.00",
                    "totalOperatingExpenses": "10700000.00",
                    "costOfRevenue": "193583000.00",
                    "totalOtherIncomeExpenseNet": "-2737000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81366000.00",
                    "netIncomeApplicableToCommonShares": "81366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "159364000.00",
                    "minorityInterest": null,
                    "netIncome": "151243000.00",
                    "sellingGeneralAdministrative": "12118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171689000.00",
                    "reconciledDepreciation": "24384000.00",
                    "ebit": "165271000.00",
                    "ebitda": "189655000.00",
                    "depreciationAndAmortization": "24384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159571000.00",
                    "otherOperatingExpenses": "211075000.00",
                    "interestExpense": "5907000.00",
                    "taxProvision": "8121000.00",
                    "interestIncome": "2469000.00",
                    "netInterestIncome": "-4136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8121000.00",
                    "totalRevenue": "370646000.00",
                    "totalOperatingExpenses": "12118000.00",
                    "costOfRevenue": "198957000.00",
                    "totalOtherIncomeExpenseNet": "-207000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "151243000.00",
                    "netIncomeApplicableToCommonShares": "151243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "171650000.00",
                    "minorityInterest": null,
                    "netIncome": "169368000.00",
                    "sellingGeneralAdministrative": "12269000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195368000.00",
                    "reconciledDepreciation": "23975000.00",
                    "ebit": "182868000.00",
                    "ebitda": "206843000.00",
                    "depreciationAndAmortization": "23975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181851000.00",
                    "otherOperatingExpenses": "212806000.00",
                    "interestExpense": "11218000.00",
                    "taxProvision": "2282000.00",
                    "interestIncome": "2230000.00",
                    "netInterestIncome": "-8988000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2282000.00",
                    "totalRevenue": "394657000.00",
                    "totalOperatingExpenses": "13517000.00",
                    "costOfRevenue": "199289000.00",
                    "totalOtherIncomeExpenseNet": "-10201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "169368000.00",
                    "netIncomeApplicableToCommonShares": "169368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147328000.00",
                    "minorityInterest": null,
                    "netIncome": "146427000.00",
                    "sellingGeneralAdministrative": "8642000.00",
                    "sellingAndMarketingExpenses": "2300000.00",
                    "grossProfit": "191085000.00",
                    "reconciledDepreciation": "24459000.00",
                    "ebit": "155684000.00",
                    "ebitda": "180143000.00",
                    "depreciationAndAmortization": "24459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154275000.00",
                    "otherOperatingExpenses": "213043000.00",
                    "interestExpense": "9666000.00",
                    "taxProvision": "901000.00",
                    "interestIncome": "920000.00",
                    "netInterestIncome": "-8746000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "901000.00",
                    "totalRevenue": "367318000.00",
                    "totalOperatingExpenses": "36810000.00",
                    "costOfRevenue": "176233000.00",
                    "totalOtherIncomeExpenseNet": "-6947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146427000.00",
                    "netIncomeApplicableToCommonShares": "146427000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69323000.00",
                    "minorityInterest": null,
                    "netIncome": "68053000.00",
                    "sellingGeneralAdministrative": "9687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76903000.00",
                    "reconciledDepreciation": "24251000.00",
                    "ebit": "78347000.00",
                    "ebitda": "102598000.00",
                    "depreciationAndAmortization": "24251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67216000.00",
                    "otherOperatingExpenses": "212170000.00",
                    "interestExpense": "9024000.00",
                    "taxProvision": "1270000.00",
                    "interestIncome": "216000.00",
                    "netInterestIncome": "-8808000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1270000.00",
                    "totalRevenue": "279386000.00",
                    "totalOperatingExpenses": "9687000.00",
                    "costOfRevenue": "202483000.00",
                    "totalOtherIncomeExpenseNet": "2107000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68053000.00",
                    "netIncomeApplicableToCommonShares": "68053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27726000.00",
                    "minorityInterest": null,
                    "netIncome": "28548000.00",
                    "sellingGeneralAdministrative": "11020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44358000.00",
                    "reconciledDepreciation": "25243000.00",
                    "ebit": "36614000.00",
                    "ebitda": "61857000.00",
                    "depreciationAndAmortization": "25243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33338000.00",
                    "otherOperatingExpenses": "209051000.00",
                    "interestExpense": "8888000.00",
                    "taxProvision": "-822000.00",
                    "interestIncome": "167000.00",
                    "netInterestIncome": "-8721000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-822000.00",
                    "totalRevenue": "242389000.00",
                    "totalOperatingExpenses": "11020000.00",
                    "costOfRevenue": "198031000.00",
                    "totalOtherIncomeExpenseNet": "-5612000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28548000.00",
                    "netIncomeApplicableToCommonShares": "28548000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14762000.00",
                    "minorityInterest": null,
                    "netIncome": "-13942000.00",
                    "sellingGeneralAdministrative": "10120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2765000.00",
                    "reconciledDepreciation": "25080000.00",
                    "ebit": "-6600000.00",
                    "ebitda": "18480000.00",
                    "depreciationAndAmortization": "25080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7355000.00",
                    "otherOperatingExpenses": "181373000.00",
                    "interestExpense": "8162000.00",
                    "taxProvision": "-820000.00",
                    "interestIncome": "35000.00",
                    "netInterestIncome": "-8127000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-820000.00",
                    "totalRevenue": "174018000.00",
                    "totalOperatingExpenses": "10120000.00",
                    "costOfRevenue": "171253000.00",
                    "totalOtherIncomeExpenseNet": "-7407000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13942000.00",
                    "netIncomeApplicableToCommonShares": "-13942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39517000.00",
                    "minorityInterest": null,
                    "netIncome": "-39808000.00",
                    "sellingGeneralAdministrative": "9470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7584000.00",
                    "reconciledDepreciation": "26668000.00",
                    "ebit": "-55434000.00",
                    "ebitda": "-28766000.00",
                    "depreciationAndAmortization": "26668000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21324000.00",
                    "otherOperatingExpenses": "177362000.00",
                    "interestExpense": "7081000.00",
                    "taxProvision": "291000.00",
                    "interestIncome": "34000.00",
                    "netInterestIncome": "-7047000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "291000.00",
                    "totalRevenue": "160308000.00",
                    "totalOperatingExpenses": "9470000.00",
                    "costOfRevenue": "167892000.00",
                    "totalOtherIncomeExpenseNet": "-15416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39808000.00",
                    "netIncomeApplicableToCommonShares": "-39808000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52729000.00",
                    "minorityInterest": null,
                    "netIncome": "-52055000.00",
                    "sellingGeneralAdministrative": "10542000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-30255000.00",
                    "reconciledDepreciation": "25837000.00",
                    "ebit": "-44146000.00",
                    "ebitda": "-18309000.00",
                    "depreciationAndAmortization": "25837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40797000.00",
                    "otherOperatingExpenses": "156687000.00",
                    "interestExpense": "8583000.00",
                    "taxProvision": "-674000.00",
                    "interestIncome": "9654000.00",
                    "netInterestIncome": "-8554000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-674000.00",
                    "totalRevenue": "115890000.00",
                    "totalOperatingExpenses": "10542000.00",
                    "costOfRevenue": "146145000.00",
                    "totalOtherIncomeExpenseNet": "-11932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52055000.00",
                    "netIncomeApplicableToCommonShares": "-52055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-131263000.00",
                    "minorityInterest": null,
                    "netIncome": "-129144000.00",
                    "sellingGeneralAdministrative": "12233000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-20515000.00",
                    "reconciledDepreciation": "26895000.00",
                    "ebit": "-121135000.00",
                    "ebitda": "-94240000.00",
                    "depreciationAndAmortization": "26895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32747999.00",
                    "otherOperatingExpenses": "156168000.00",
                    "interestExpense": "9299000.00",
                    "taxProvision": "-2119000.00",
                    "interestIncome": "10611000.00",
                    "netInterestIncome": "-9270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2119000.00",
                    "totalRevenue": "123420000.00",
                    "totalOperatingExpenses": "12233000.00",
                    "costOfRevenue": "143935000.00",
                    "totalOtherIncomeExpenseNet": "-98515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-129144000.00",
                    "netIncomeApplicableToCommonShares": "-129144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20794000.00",
                    "minorityInterest": null,
                    "netIncome": "-21365000.00",
                    "sellingGeneralAdministrative": "11470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341999.00",
                    "reconciledDepreciation": "26684000.00",
                    "ebit": "-10367000.00",
                    "ebitda": "16317000.00",
                    "depreciationAndAmortization": "26684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11128000.00",
                    "otherOperatingExpenses": "153877000.00",
                    "interestExpense": "10068000.00",
                    "taxProvision": "571000.00",
                    "interestIncome": "30000.00",
                    "netInterestIncome": "-10038000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "571000.00",
                    "totalRevenue": "142749000.00",
                    "totalOperatingExpenses": "11470000.00",
                    "costOfRevenue": "142407000.00",
                    "totalOtherIncomeExpenseNet": "-9666000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21365000.00",
                    "netIncomeApplicableToCommonShares": "-21365000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54256000.00",
                    "minorityInterest": null,
                    "netIncome": "-73286000.00",
                    "sellingGeneralAdministrative": "10049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8015000.00",
                    "reconciledDepreciation": "28042000.00",
                    "ebit": "-47281000.00",
                    "ebitda": "-19239000.00",
                    "depreciationAndAmortization": "28042000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42346000.00",
                    "otherOperatingExpenses": "145866000.00",
                    "interestExpense": "10345000.00",
                    "taxProvision": "19030000.00",
                    "interestIncome": "39000.00",
                    "netInterestIncome": "-10306000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19030000.00",
                    "totalRevenue": "127802000.00",
                    "totalOperatingExpenses": "10049000.00",
                    "costOfRevenue": "135817000.00",
                    "totalOtherIncomeExpenseNet": "-25886000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-73286000.00",
                    "netIncomeApplicableToCommonShares": "-73286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42247000.00",
                    "minorityInterest": null,
                    "netIncome": "-44434000.00",
                    "sellingGeneralAdministrative": "9887000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27065000.00",
                    "reconciledDepreciation": "29992000.00",
                    "ebit": "-29740000.00",
                    "ebitda": "252000.00",
                    "depreciationAndAmortization": "29992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17178000.00",
                    "otherOperatingExpenses": "153062000.00",
                    "interestExpense": "12553000.00",
                    "taxProvision": "2187000.00",
                    "interestIncome": "12584000.00",
                    "netInterestIncome": "-12216000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2187000.00",
                    "totalRevenue": "170240000.00",
                    "totalOperatingExpenses": "9887000.00",
                    "costOfRevenue": "143175000.00",
                    "totalOtherIncomeExpenseNet": "-59425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44434000.00",
                    "netIncomeApplicableToCommonShares": "-44434000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83600000.00",
                    "minorityInterest": null,
                    "netIncome": "98198000.00",
                    "sellingGeneralAdministrative": "9784000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99874000.00",
                    "reconciledDepreciation": "29546000.00",
                    "ebit": "93904000.00",
                    "ebitda": "123450000.00",
                    "depreciationAndAmortization": "29546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90090000.00",
                    "otherOperatingExpenses": "156402000.00",
                    "interestExpense": "13492000.00",
                    "taxProvision": "-14598000.00",
                    "interestIncome": "10413000.00",
                    "netInterestIncome": "-12925000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14598000.00",
                    "totalRevenue": "246492000.00",
                    "totalOperatingExpenses": "9784000.00",
                    "costOfRevenue": "146618000.00",
                    "totalOtherIncomeExpenseNet": "-6490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98198000.00",
                    "netIncomeApplicableToCommonShares": "98198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107503000.00",
                    "minorityInterest": null,
                    "netIncome": "106839000.00",
                    "sellingGeneralAdministrative": "8992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132499000.00",
                    "reconciledDepreciation": "29632000.00",
                    "ebit": "120698000.00",
                    "ebitda": "150330000.00",
                    "depreciationAndAmortization": "29632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123213000.00",
                    "otherOperatingExpenses": "218687000.00",
                    "interestExpense": "15135000.00",
                    "taxProvision": "664000.00",
                    "interestIncome": "12631000.00",
                    "netInterestIncome": "-14879000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "664000.00",
                    "totalRevenue": "341900000.00",
                    "totalOperatingExpenses": "9286000.00",
                    "costOfRevenue": "209401000.00",
                    "totalOtherIncomeExpenseNet": "-15710000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106839000.00",
                    "netIncomeApplicableToCommonShares": "106839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63072000.00",
                    "minorityInterest": null,
                    "netIncome": "63072000.00",
                    "sellingGeneralAdministrative": "8992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104924000.00",
                    "reconciledDepreciation": "31943000.00",
                    "ebit": "52147000.00",
                    "ebitda": "84090000.00",
                    "depreciationAndAmortization": "31943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90388000.00",
                    "otherOperatingExpenses": "221148000.00",
                    "interestExpense": "15679000.00",
                    "taxProvision": "20103000.00",
                    "interestIncome": "14248000.00",
                    "netInterestIncome": "-15532000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14415000.00",
                    "totalRevenue": "303885000.00",
                    "totalOperatingExpenses": "22187000.00",
                    "costOfRevenue": "198961000.00",
                    "totalOtherIncomeExpenseNet": "-4133000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63072000.00",
                    "netIncomeApplicableToCommonShares": "63072000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19850000.00",
                    "minorityInterest": null,
                    "netIncome": "-19850000.00",
                    "sellingGeneralAdministrative": "8739000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3866000.00",
                    "reconciledDepreciation": "31536000.00",
                    "ebit": "-3784000.00",
                    "ebitda": "27752000.00",
                    "depreciationAndAmortization": "31536000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4873000.00",
                    "otherOperatingExpenses": "188612000.00",
                    "interestExpense": "16134000.00",
                    "taxProvision": null,
                    "interestIncome": "13557000.00",
                    "netInterestIncome": "-15996000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13763000.00",
                    "totalRevenue": "182304000.00",
                    "totalOperatingExpenses": "10174000.00",
                    "costOfRevenue": "178438000.00",
                    "totalOtherIncomeExpenseNet": "-13542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19850000.00",
                    "netIncomeApplicableToCommonShares": "-19850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14307000.00",
                    "minorityInterest": null,
                    "netIncome": "-14307000.00",
                    "sellingGeneralAdministrative": "9508000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14559000.00",
                    "reconciledDepreciation": "30658000.00",
                    "ebit": "3939000.00",
                    "ebitda": "34597000.00",
                    "depreciationAndAmortization": "30658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5051000.00",
                    "otherOperatingExpenses": "198865000.00",
                    "interestExpense": "16607000.00",
                    "taxProvision": "1639000.00",
                    "interestIncome": "17738000.00",
                    "netInterestIncome": "-16386000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17790000.00",
                    "totalRevenue": "202277000.00",
                    "totalOperatingExpenses": "11147000.00",
                    "costOfRevenue": "187718000.00",
                    "totalOtherIncomeExpenseNet": "-17719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14307000.00",
                    "netIncomeApplicableToCommonShares": "-14307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12447000.00",
                    "minorityInterest": null,
                    "netIncome": "12447000.00",
                    "sellingGeneralAdministrative": "9165000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41262000.00",
                    "reconciledDepreciation": "29865000.00",
                    "ebit": "32097000.00",
                    "ebitda": "61962000.00",
                    "depreciationAndAmortization": "29865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32097000.00",
                    "otherOperatingExpenses": "203018000.00",
                    "interestExpense": "16942000.00",
                    "taxProvision": null,
                    "interestIncome": "19285000.00",
                    "netInterestIncome": "-16577000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19650000.00",
                    "totalRevenue": "232501000.00",
                    "totalOperatingExpenses": "11779000.00",
                    "costOfRevenue": "191239000.00",
                    "totalOtherIncomeExpenseNet": "-17036000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12447000.00",
                    "netIncomeApplicableToCommonShares": "12447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11502000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11502000.00",
                    "sellingGeneralAdministrative": "11836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43042000.00",
                    "reconciledDepreciation": "29916000.00",
                    "ebit": "266000.00",
                    "ebitda": "30182000.00",
                    "depreciationAndAmortization": "29916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31206000.00",
                    "otherOperatingExpenses": "208518000.00",
                    "interestExpense": "16987000.00",
                    "taxProvision": "9412000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19704000.00",
                    "totalRevenue": "239724000.00",
                    "totalOperatingExpenses": "11836000.00",
                    "costOfRevenue": "196682000.00",
                    "totalOtherIncomeExpenseNet": "-3028000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11502000.00",
                    "netIncomeApplicableToCommonShares": "11502000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17484000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-17484000.00",
                    "sellingGeneralAdministrative": "8747000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6794000.00",
                    "reconciledDepreciation": "29595000.00",
                    "ebit": "-2478000.00",
                    "ebitda": "27117000.00",
                    "depreciationAndAmortization": "29595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2166000.00",
                    "otherOperatingExpenses": "179918000.00",
                    "interestExpense": "15006000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13372000.00",
                    "totalRevenue": "175915000.00",
                    "totalOperatingExpenses": "10797000.00",
                    "costOfRevenue": "169121000.00",
                    "totalOtherIncomeExpenseNet": "-15318000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-17484000.00",
                    "netIncomeApplicableToCommonShares": "-17484000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-27413000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-27413000.00",
                    "sellingGeneralAdministrative": "9407000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3196000.00",
                    "reconciledDepreciation": "29573000.00",
                    "ebit": "-18580000.00",
                    "ebitda": "10993000.00",
                    "depreciationAndAmortization": "29573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13415000.00",
                    "otherOperatingExpenses": "190348000.00",
                    "interestExpense": "13931000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13998000.00",
                    "totalRevenue": "171659000.00",
                    "totalOperatingExpenses": "15493000.00",
                    "costOfRevenue": "174855000.00",
                    "totalOtherIncomeExpenseNet": "5047000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-27413000.00",
                    "netIncomeApplicableToCommonShares": "-27413000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19153000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-19153000.00",
                    "sellingGeneralAdministrative": "9785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1364000.00",
                    "reconciledDepreciation": "29430000.00",
                    "ebit": "-6424000.00",
                    "ebitda": "23006000.00",
                    "depreciationAndAmortization": "29430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8421000.00",
                    "otherOperatingExpenses": "176886000.00",
                    "interestExpense": "12729000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9716000.00",
                    "totalRevenue": "168465000.00",
                    "totalOperatingExpenses": "9785000.00",
                    "costOfRevenue": "167101000.00",
                    "totalOtherIncomeExpenseNet": "-10732000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-19153000.00",
                    "netIncomeApplicableToCommonShares": "-19153000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1879000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1879000.00",
                    "sellingGeneralAdministrative": "8004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11315000.00",
                    "reconciledDepreciation": "26829000.00",
                    "ebit": "5930000.00",
                    "ebitda": "32759000.00",
                    "depreciationAndAmortization": "26829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2822000.00",
                    "otherOperatingExpenses": "101918000.00",
                    "interestExpense": "9613000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8074000.00",
                    "totalRevenue": "105229000.00",
                    "totalOperatingExpenses": "8004000.00",
                    "costOfRevenue": "93914000.00",
                    "totalOtherIncomeExpenseNet": "-4701000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-260158000.00",
                    "netIncomeApplicableToCommonShares": "-246868000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22380000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-22380000.00",
                    "sellingGeneralAdministrative": "7622000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1814000.00",
                    "reconciledDepreciation": "24328000.00",
                    "ebit": "-14807000.00",
                    "ebitda": "9521000.00",
                    "depreciationAndAmortization": "24328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13734000.00",
                    "otherOperatingExpenses": "98910000.00",
                    "interestExpense": "7299000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14708000.00",
                    "totalRevenue": "91238000.00",
                    "totalOperatingExpenses": "9486000.00",
                    "costOfRevenue": "89424000.00",
                    "totalOtherIncomeExpenseNet": "-8646000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "258177000.00",
                    "netIncomeApplicableToCommonShares": "239571000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-37477000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-37477000.00",
                    "sellingGeneralAdministrative": "8365000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10094000.00",
                    "reconciledDepreciation": "24415000.00",
                    "ebit": "-47243000.00",
                    "ebitda": "-22828000.00",
                    "depreciationAndAmortization": "24415000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1587000.00",
                    "otherOperatingExpenses": "110004000.00",
                    "interestExpense": "7076000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36262000.00",
                    "totalRevenue": "108789000.00",
                    "totalOperatingExpenses": "11309000.00",
                    "costOfRevenue": "98695000.00",
                    "totalOtherIncomeExpenseNet": "-39064000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-59755000.00",
                    "netIncomeApplicableToCommonShares": "-54439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2828000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2828000.00",
                    "sellingGeneralAdministrative": "4536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17975000.00",
                    "reconciledDepreciation": "24909000.00",
                    "ebit": "15168000.00",
                    "ebitda": "40077000.00",
                    "depreciationAndAmortization": "24909000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9012000.00",
                    "otherOperatingExpenses": "113145000.00",
                    "interestExpense": "7306000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6184000.00",
                    "totalRevenue": "125096000.00",
                    "totalOperatingExpenses": "6024000.00",
                    "costOfRevenue": "107121000.00",
                    "totalOtherIncomeExpenseNet": "-5299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3713000.00",
                    "netIncomeApplicableToCommonShares": "3713000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6846000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6846000.00",
                    "sellingGeneralAdministrative": "4437000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16368000.00",
                    "reconciledDepreciation": "25573000.00",
                    "ebit": "-12031000.00",
                    "ebitda": "13542000.00",
                    "depreciationAndAmortization": "25573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5660000.00",
                    "otherOperatingExpenses": "105773000.00",
                    "interestExpense": "7363000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6696000.00",
                    "totalRevenue": "117704000.00",
                    "totalOperatingExpenses": "4437000.00",
                    "costOfRevenue": "101336000.00",
                    "totalOtherIncomeExpenseNet": "2231000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "67823000.00",
                    "netIncomeApplicableToCommonShares": "9080000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5457000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5457000.00",
                    "sellingGeneralAdministrative": "3572000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7682000.00",
                    "reconciledDepreciation": "25888000.00",
                    "ebit": "4696000.00",
                    "ebitda": "30584000.00",
                    "depreciationAndAmortization": "25888000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3793000.00",
                    "otherOperatingExpenses": "100023000.00",
                    "interestExpense": "6809000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11118000.00",
                    "totalRevenue": "104621000.00",
                    "totalOperatingExpenses": "3084000.00",
                    "costOfRevenue": "96939000.00",
                    "totalOtherIncomeExpenseNet": "-2250000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-23599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22486000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22486000.00",
                    "sellingGeneralAdministrative": "4769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41940000.00",
                    "reconciledDepreciation": "25621000.00",
                    "ebit": "39368000.00",
                    "ebitda": "64989000.00",
                    "depreciationAndAmortization": "25621000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30751000.00",
                    "otherOperatingExpenses": "104474000.00",
                    "interestExpense": "7341000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8265000.00",
                    "totalRevenue": "139621000.00",
                    "totalOperatingExpenses": "6793000.00",
                    "costOfRevenue": "97681000.00",
                    "totalOtherIncomeExpenseNet": "-9349000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38980000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "38980000.00",
                    "sellingGeneralAdministrative": "5433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59271000.00",
                    "reconciledDepreciation": "27067000.00",
                    "ebit": "55624000.00",
                    "ebitda": "82691000.00",
                    "depreciationAndAmortization": "27067000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53838000.00",
                    "otherOperatingExpenses": "113589000.00",
                    "interestExpense": "8271000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2971000.00",
                    "totalRevenue": "164950000.00",
                    "totalOperatingExpenses": "7910000.00",
                    "costOfRevenue": "105679000.00",
                    "totalOtherIncomeExpenseNet": "-14858000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38980000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "38980000.00",
                    "sellingGeneralAdministrative": "5433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59271000.00",
                    "reconciledDepreciation": "27462000.00",
                    "ebit": "55195000.00",
                    "ebitda": "82262000.00",
                    "depreciationAndAmortization": "27067000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53838000.00",
                    "otherOperatingExpenses": "113589000.00",
                    "interestExpense": "8271000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6795000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14858000.00",
                    "totalRevenue": "164950000.00",
                    "totalOperatingExpenses": "7910000.00",
                    "costOfRevenue": "105679000.00",
                    "totalOtherIncomeExpenseNet": "-4136000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "183626000.00",
                    "netIncomeApplicableToCommonShares": "53559000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41213000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41213000.00",
                    "sellingGeneralAdministrative": "4138000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49208000.00",
                    "reconciledDepreciation": "17399000.00",
                    "ebit": "45390000.00",
                    "ebitda": "62789000.00",
                    "depreciationAndAmortization": "17399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44743000.00",
                    "otherOperatingExpenses": "80299000.00",
                    "interestExpense": "3903000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3530000.00",
                    "totalRevenue": "125369000.00",
                    "totalOperatingExpenses": "4138000.00",
                    "costOfRevenue": "76161000.00",
                    "totalOtherIncomeExpenseNet": "-3634000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44242000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44242000.00",
                    "sellingGeneralAdministrative": "3039000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45828000.00",
                    "reconciledDepreciation": "15227000.00",
                    "ebit": "49917000.00",
                    "ebitda": "65144000.00",
                    "depreciationAndAmortization": "15227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43668000.00",
                    "otherOperatingExpenses": "64805000.00",
                    "interestExpense": "3075000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-574000.00",
                    "totalRevenue": "107594000.00",
                    "totalOperatingExpenses": "3039000.00",
                    "costOfRevenue": "61766000.00",
                    "totalOtherIncomeExpenseNet": "-445000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "45150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38985000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "38985000.00",
                    "sellingGeneralAdministrative": "3300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48928000.00",
                    "reconciledDepreciation": "13672000.00",
                    "ebit": "42183000.00",
                    "ebitda": "55855000.00",
                    "depreciationAndAmortization": "13672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40304000.00",
                    "otherOperatingExpenses": "58250000.00",
                    "interestExpense": "2365000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1319000.00",
                    "totalRevenue": "103878000.00",
                    "totalOperatingExpenses": "3300000.00",
                    "costOfRevenue": "54950000.00",
                    "totalOtherIncomeExpenseNet": "-2414000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "39976000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20259000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20259000.00",
                    "sellingGeneralAdministrative": "2714000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23701000.00",
                    "reconciledDepreciation": "12774000.00",
                    "ebit": "9752000.00",
                    "ebitda": "22526000.00",
                    "depreciationAndAmortization": "12774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20987000.00",
                    "otherOperatingExpenses": "54944000.00",
                    "interestExpense": "2078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4772000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "728000.00",
                    "totalRevenue": "75931000.00",
                    "totalOperatingExpenses": "2714000.00",
                    "costOfRevenue": "52230000.00",
                    "totalOtherIncomeExpenseNet": "1310000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "70493000.00",
                    "netIncomeApplicableToCommonShares": "20259000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5862000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5862000.00",
                    "sellingGeneralAdministrative": "2890000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8903000.00",
                    "reconciledDepreciation": "12451000.00",
                    "ebit": "6013000.00",
                    "ebitda": "18464000.00",
                    "depreciationAndAmortization": "12451000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6013000.00",
                    "otherOperatingExpenses": "47457000.00",
                    "interestExpense": "2042000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "151000.00",
                    "totalRevenue": "53470000.00",
                    "totalOperatingExpenses": "2890000.00",
                    "costOfRevenue": "44567000.00",
                    "totalOtherIncomeExpenseNet": "-151000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4589000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4589000.00",
                    "sellingGeneralAdministrative": "3163000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3699000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16589000.00",
                    "ebitda": "12961000.00",
                    "depreciationAndAmortization": "-3628000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10491000.00",
                    "otherOperatingExpenses": "43897000.00",
                    "interestExpense": "2274000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3628000.00",
                    "totalRevenue": "44433000.00",
                    "totalOperatingExpenses": "3163000.00",
                    "costOfRevenue": "40734000.00",
                    "totalOtherIncomeExpenseNet": "-5902000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4589000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26432000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26432000.00",
                    "sellingGeneralAdministrative": "3192000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14854000.00",
                    "reconciledDepreciation": "12500000.00",
                    "ebit": "16165000.00",
                    "ebitda": "24164000.00",
                    "depreciationAndAmortization": "7999000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20780000.00",
                    "otherOperatingExpenses": "40979000.00",
                    "interestExpense": "2347000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7999000.00",
                    "totalRevenue": "52641000.00",
                    "totalOperatingExpenses": "3192000.00",
                    "costOfRevenue": "37787000.00",
                    "totalOtherIncomeExpenseNet": "5652000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26432000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14130000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14130000.00",
                    "sellingGeneralAdministrative": "2354000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2621000.00",
                    "reconciledDepreciation": "12113000.00",
                    "ebit": "5499000.00",
                    "ebitda": "17612000.00",
                    "depreciationAndAmortization": "12113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17171000.00",
                    "otherOperatingExpenses": "24992000.00",
                    "interestExpense": "2468000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3041000.00",
                    "totalRevenue": "40169000.00",
                    "totalOperatingExpenses": "-12556000.00",
                    "costOfRevenue": "37548000.00",
                    "totalOtherIncomeExpenseNet": "-636000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2709000.00",
                    "netIncomeApplicableToCommonShares": "14130000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14591000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14591000.00",
                    "sellingGeneralAdministrative": "3317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-14893000.00",
                    "reconciledDepreciation": "11900000.00",
                    "ebit": "4626000.00",
                    "ebitda": "2205000.00",
                    "depreciationAndAmortization": "-2421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9730000.00",
                    "otherOperatingExpenses": "49209000.00",
                    "interestExpense": "2440000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2421000.00",
                    "totalRevenue": "20600000.00",
                    "totalOperatingExpenses": "13716000.00",
                    "costOfRevenue": "35493000.00",
                    "totalOtherIncomeExpenseNet": "-4861000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5724000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5724000.00",
                    "sellingGeneralAdministrative": "3362000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-517000.00",
                    "reconciledDepreciation": "11900000.00",
                    "ebit": "-5534000.00",
                    "ebitda": "-3120000.00",
                    "depreciationAndAmortization": "2414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5534000.00",
                    "otherOperatingExpenses": "49026000.00",
                    "interestExpense": "2604000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2414000.00",
                    "totalRevenue": "40636000.00",
                    "totalOperatingExpenses": "7873000.00",
                    "costOfRevenue": "41153000.00",
                    "totalOtherIncomeExpenseNet": "-190000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1953000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1953000.00",
                    "sellingGeneralAdministrative": "3561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2309000.00",
                    "reconciledDepreciation": "11900000.00",
                    "ebit": "2341000.00",
                    "ebitda": "1395000.00",
                    "depreciationAndAmortization": "-946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1504000.00",
                    "otherOperatingExpenses": "43378000.00",
                    "interestExpense": "2511000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "946000.00",
                    "totalRevenue": "42126000.00",
                    "totalOperatingExpenses": "3561000.00",
                    "costOfRevenue": "39817000.00",
                    "totalOtherIncomeExpenseNet": "-701000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-356569000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-356569000.00",
                    "sellingGeneralAdministrative": "3791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1296000.00",
                    "reconciledDepreciation": "18431000.00",
                    "ebit": "-20877000.00",
                    "ebitda": "-2446000.00",
                    "depreciationAndAmortization": "18431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-354748000.00",
                    "otherOperatingExpenses": "47695000.00",
                    "interestExpense": "2840000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1821000.00",
                    "totalRevenue": "42608000.00",
                    "totalOperatingExpenses": "3791000.00",
                    "costOfRevenue": "43904000.00",
                    "totalOtherIncomeExpenseNet": "-351541000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9602000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9661000.00",
                    "sellingGeneralAdministrative": "3327000.00",
                    "sellingAndMarketingExpenses": "804000.00",
                    "grossProfit": "2865000.00",
                    "reconciledDepreciation": "17896000.00",
                    "ebit": "-4524000.00",
                    "ebitda": "13372000.00",
                    "depreciationAndAmortization": "17896000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1644000.00",
                    "otherOperatingExpenses": "47728000.00",
                    "interestExpense": "2954000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9501000.00",
                    "totalRevenue": "28566000.00",
                    "totalOperatingExpenses": "22027000.00",
                    "costOfRevenue": "25701000.00",
                    "totalOtherIncomeExpenseNet": "-8017000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4046000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4323000.00",
                    "sellingGeneralAdministrative": "4402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26495000.00",
                    "reconciledDepreciation": "25300000.00",
                    "ebit": "-335000.00",
                    "ebitda": "24965000.00",
                    "depreciationAndAmortization": "25300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6918000.00",
                    "otherOperatingExpenses": "44122000.00",
                    "interestExpense": "6654000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12967000.00",
                    "totalRevenue": "48168000.00",
                    "totalOperatingExpenses": "22449000.00",
                    "costOfRevenue": "21673000.00",
                    "totalOtherIncomeExpenseNet": "-11241000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5368000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4137000.00",
                    "sellingGeneralAdministrative": "2086000.00",
                    "sellingAndMarketingExpenses": "1661000.00",
                    "grossProfit": "17664000.00",
                    "reconciledDepreciation": "10738000.00",
                    "ebit": "6042000.00",
                    "ebitda": "16780000.00",
                    "depreciationAndAmortization": "10738000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6042000.00",
                    "otherOperatingExpenses": "25834000.00",
                    "interestExpense": "1239000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1905000.00",
                    "totalRevenue": "29013000.00",
                    "totalOperatingExpenses": "14485000.00",
                    "costOfRevenue": "11349000.00",
                    "totalOtherIncomeExpenseNet": "-5669000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9221000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-465000.00",
                    "sellingGeneralAdministrative": "3200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21044000.00",
                    "reconciledDepreciation": "10811000.00",
                    "ebit": "-15170000.00",
                    "ebitda": "-4359000.00",
                    "depreciationAndAmortization": "10811000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1499000.00",
                    "otherOperatingExpenses": "26632000.00",
                    "interestExpense": "1229000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10426000.00",
                    "totalRevenue": "36593000.00",
                    "totalOperatingExpenses": "11083000.00",
                    "costOfRevenue": "15549000.00",
                    "totalOtherIncomeExpenseNet": "-740000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19260000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-17133000.00",
                    "sellingGeneralAdministrative": "1927000.00",
                    "sellingAndMarketingExpenses": "1610000.00",
                    "grossProfit": "15203000.00",
                    "reconciledDepreciation": "10797000.00",
                    "ebit": "-9586000.00",
                    "ebitda": "1211000.00",
                    "depreciationAndAmortization": "10797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9586000.00",
                    "otherOperatingExpenses": "25971000.00",
                    "interestExpense": "740000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18002000.00",
                    "totalRevenue": "26840000.00",
                    "totalOperatingExpenses": "14334000.00",
                    "costOfRevenue": "11637000.00",
                    "totalOtherIncomeExpenseNet": "-9674000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-378000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1442000.00",
                    "sellingGeneralAdministrative": "2131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17176000.00",
                    "reconciledDepreciation": "10793000.00",
                    "ebit": "25717000.00",
                    "ebitda": "36510000.00",
                    "depreciationAndAmortization": "10793000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7102000.00",
                    "otherOperatingExpenses": "24325000.00",
                    "interestExpense": "1041000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2810000.00",
                    "totalRevenue": "28577000.00",
                    "totalOperatingExpenses": "12924000.00",
                    "costOfRevenue": "11401000.00",
                    "totalOtherIncomeExpenseNet": "-7480000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8237000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7091000.00",
                    "sellingGeneralAdministrative": "2669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18775000.00",
                    "reconciledDepreciation": "10784000.00",
                    "ebit": "5322000.00",
                    "ebitda": "16106000.00",
                    "depreciationAndAmortization": "10784000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8079000.00",
                    "otherOperatingExpenses": "23665000.00",
                    "interestExpense": "1175000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "988000.00",
                    "totalRevenue": "28987000.00",
                    "totalOperatingExpenses": "13453000.00",
                    "costOfRevenue": "10212000.00",
                    "totalOtherIncomeExpenseNet": "158000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10847000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8299000.00",
                    "sellingGeneralAdministrative": "8700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26808000.00",
                    "reconciledDepreciation": "15864000.00",
                    "ebit": "3073000.00",
                    "ebitda": "18937000.00",
                    "depreciationAndAmortization": "15864000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6960000.00",
                    "otherOperatingExpenses": "35655000.00",
                    "interestExpense": "2594000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1339000.00",
                    "totalRevenue": "42615000.00",
                    "totalOperatingExpenses": "19848000.00",
                    "costOfRevenue": "15807000.00",
                    "totalOtherIncomeExpenseNet": "3887000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7773000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1369000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-269000.00",
                    "sellingGeneralAdministrative": "1782000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20555000.00",
                    "reconciledDepreciation": "9722000.00",
                    "ebit": "12931000.00",
                    "ebitda": "22653000.00",
                    "depreciationAndAmortization": "9722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7150000.00",
                    "otherOperatingExpenses": "23195000.00",
                    "interestExpense": "1653000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7419000.00",
                    "totalRevenue": "30345000.00",
                    "totalOperatingExpenses": "13405000.00",
                    "costOfRevenue": "9790000.00",
                    "totalOtherIncomeExpenseNet": "-5781000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2575000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3704000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2121000.00",
                    "sellingGeneralAdministrative": "1746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21894000.00",
                    "reconciledDepreciation": "9781000.00",
                    "ebit": "10404000.00",
                    "ebitda": "20185000.00",
                    "depreciationAndAmortization": "9781000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10404000.00",
                    "otherOperatingExpenses": "21513000.00",
                    "interestExpense": "1607000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8283000.00",
                    "totalRevenue": "31917000.00",
                    "totalOperatingExpenses": "11490000.00",
                    "costOfRevenue": "10023000.00",
                    "totalOtherIncomeExpenseNet": "-6700000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2575000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6060000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5080000.00",
                    "sellingGeneralAdministrative": "1479000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17587000.00",
                    "reconciledDepreciation": "7392000.00",
                    "ebit": "8716000.00",
                    "ebitda": "16108000.00",
                    "depreciationAndAmortization": "7392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8716000.00",
                    "otherOperatingExpenses": "18274000.00",
                    "interestExpense": "993000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3636000.00",
                    "totalRevenue": "26990000.00",
                    "totalOperatingExpenses": "8871000.00",
                    "costOfRevenue": "9403000.00",
                    "totalOtherIncomeExpenseNet": "-5762000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6633000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9061000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7916000.00",
                    "sellingGeneralAdministrative": "12723000.00",
                    "sellingAndMarketingExpenses": "11268000.00",
                    "grossProfit": "15983000.00",
                    "reconciledDepreciation": "7493000.00",
                    "ebit": "7035000.00",
                    "ebitda": "14528000.00",
                    "depreciationAndAmortization": "7493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7035000.00",
                    "otherOperatingExpenses": "18916000.00",
                    "interestExpense": "1155000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-881000.00",
                    "totalRevenue": "25951000.00",
                    "totalOperatingExpenses": "8948000.00",
                    "costOfRevenue": "9968000.00",
                    "totalOtherIncomeExpenseNet": "-1589000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-374000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1517000.00",
                    "sellingGeneralAdministrative": "1814000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12934000.00",
                    "reconciledDepreciation": "6906000.00",
                    "ebit": "4214000.00",
                    "ebitda": "11120000.00",
                    "depreciationAndAmortization": "6906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4214000.00",
                    "otherOperatingExpenses": "17685000.00",
                    "interestExpense": "1155000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5731000.00",
                    "totalRevenue": "21899000.00",
                    "totalOperatingExpenses": "8720000.00",
                    "costOfRevenue": "8965000.00",
                    "totalOtherIncomeExpenseNet": "-4588000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-17219000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18982000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16894000.00",
                    "sellingGeneralAdministrative": "1783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22580000.00",
                    "reconciledDepreciation": "7230000.00",
                    "ebit": "13567000.00",
                    "ebitda": "20797000.00",
                    "depreciationAndAmortization": "7230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13567000.00",
                    "otherOperatingExpenses": "17438000.00",
                    "interestExpense": "2114000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3327000.00",
                    "totalRevenue": "31005000.00",
                    "totalOperatingExpenses": "9013000.00",
                    "costOfRevenue": "8425000.00",
                    "totalOtherIncomeExpenseNet": "3327000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17219000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15851000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14133000.00",
                    "sellingGeneralAdministrative": "1418000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22246000.00",
                    "reconciledDepreciation": "5955000.00",
                    "ebit": "14873000.00",
                    "ebitda": "20828000.00",
                    "depreciationAndAmortization": "5955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14873000.00",
                    "otherOperatingExpenses": "15631000.00",
                    "interestExpense": "1740000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "740000.00",
                    "totalRevenue": "30504000.00",
                    "totalOperatingExpenses": "7373000.00",
                    "costOfRevenue": "8258000.00",
                    "totalOtherIncomeExpenseNet": "-955000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18699000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24381000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19561000.00",
                    "sellingGeneralAdministrative": "3394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33601000.00",
                    "reconciledDepreciation": "5917000.00",
                    "ebit": "24384000.00",
                    "ebitda": "30207000.00",
                    "depreciationAndAmortization": "5823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24384000.00",
                    "otherOperatingExpenses": "17159000.00",
                    "interestExpense": "4888000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4823000.00",
                    "totalRevenue": "41543000.00",
                    "totalOperatingExpenses": "9217000.00",
                    "costOfRevenue": "7942000.00",
                    "totalOtherIncomeExpenseNet": "-3000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24381000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19561000.00",
                    "sellingGeneralAdministrative": "3394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33601000.00",
                    "reconciledDepreciation": "5823000.00",
                    "ebit": "24387000.00",
                    "ebitda": "30210000.00",
                    "depreciationAndAmortization": "5823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24384000.00",
                    "otherOperatingExpenses": "17159000.00",
                    "interestExpense": "4888000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4823000.00",
                    "totalRevenue": "41543000.00",
                    "totalOperatingExpenses": "9217000.00",
                    "costOfRevenue": "7942000.00",
                    "totalOtherIncomeExpenseNet": "-3000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20351000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22005000.00",
                    "sellingGeneralAdministrative": "1670000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27458000.00",
                    "reconciledDepreciation": "5430000.00",
                    "ebit": "26594000.00",
                    "ebitda": "32024000.00",
                    "depreciationAndAmortization": "5430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20358000.00",
                    "otherOperatingExpenses": "15387000.00",
                    "interestExpense": "1654000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1647000.00",
                    "totalRevenue": "35745000.00",
                    "totalOperatingExpenses": "7100000.00",
                    "costOfRevenue": "8287000.00",
                    "totalOtherIncomeExpenseNet": "-4836000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26272000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14032000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14038000.00",
                    "sellingGeneralAdministrative": "1321000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20995000.00",
                    "reconciledDepreciation": "-3489000.00",
                    "ebit": "28268000.00",
                    "ebitda": "24779000.00",
                    "depreciationAndAmortization": "-3489000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14038000.00",
                    "otherOperatingExpenses": "16162000.00",
                    "interestExpense": "4138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3449000.00",
                    "totalRevenue": "26671000.00",
                    "totalOperatingExpenses": "10486000.00",
                    "costOfRevenue": "5676000.00",
                    "totalOtherIncomeExpenseNet": "-5103000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9676000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7541000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7623000.00",
                    "sellingGeneralAdministrative": "3600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12770000.00",
                    "reconciledDepreciation": "2540000.00",
                    "ebit": "7551000.00",
                    "ebitda": "10091000.00",
                    "depreciationAndAmortization": "2540000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7550000.00",
                    "otherOperatingExpenses": "24401000.00",
                    "interestExpense": "82000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-73000.00",
                    "totalRevenue": "31951000.00",
                    "totalOperatingExpenses": "5220000.00",
                    "costOfRevenue": "19181000.00",
                    "totalOtherIncomeExpenseNet": "-9000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7623000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10197000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6967000.00",
                    "sellingGeneralAdministrative": "3276000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18790000.00",
                    "reconciledDepreciation": "5318000.00",
                    "ebit": "10196000.00",
                    "ebitda": "15514000.00",
                    "depreciationAndAmortization": "5318000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10196000.00",
                    "otherOperatingExpenses": "26897000.00",
                    "interestExpense": "3230000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3229000.00",
                    "totalRevenue": "37093000.00",
                    "totalOperatingExpenses": "8594000.00",
                    "costOfRevenue": "18303000.00",
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6968000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14200000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12411000.00",
                    "sellingGeneralAdministrative": "3260000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21367000.00",
                    "reconciledDepreciation": "3905000.00",
                    "ebit": "14202000.00",
                    "ebitda": "18107000.00",
                    "depreciationAndAmortization": "3905000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14202000.00",
                    "otherOperatingExpenses": "23206000.00",
                    "interestExpense": "1789000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1791000.00",
                    "totalRevenue": "37408000.00",
                    "totalOperatingExpenses": "7165000.00",
                    "costOfRevenue": "16041000.00",
                    "totalOtherIncomeExpenseNet": "-2000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15485000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15485000.00",
                    "sellingGeneralAdministrative": "3255000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17011000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "39855000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "15685000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15485000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17483000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17024000.00",
                    "sellingGeneralAdministrative": "5919000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84908000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25814000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "8330000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "459000.00",
                    "totalRevenue": "72760000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "33207000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17024000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-23921000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-23129000.00",
                    "sellingGeneralAdministrative": "6223000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31338000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "7407000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-792000.00",
                    "totalRevenue": "80333000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "-34978000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-23129000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23921000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23129000.00",
                    "sellingGeneralAdministrative": "6223000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31338000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "7407000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "792000.00",
                    "totalRevenue": "80333000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "34978000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23129000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45825000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43891000.00",
                    "sellingGeneralAdministrative": "8975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74851000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52739000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "6919000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1934000.00",
                    "totalRevenue": "125372000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "50521000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43891000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "347262000.00",
                    "minorityInterest": null,
                    "netIncome": "351186000.00",
                    "sellingGeneralAdministrative": "46568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "261576000.00",
                    "reconciledDepreciation": "86630000.00",
                    "ebit": "350158000.00",
                    "ebitda": "436788000.00",
                    "depreciationAndAmortization": "86630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "215008000.00",
                    "otherOperatingExpenses": "736789000.00",
                    "interestExpense": "2896000.00",
                    "taxProvision": "-3924000.00",
                    "interestIncome": "29689000.00",
                    "netInterestIncome": "26793000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3924000.00",
                    "totalRevenue": "951797000.00",
                    "totalOperatingExpenses": "46568000.00",
                    "costOfRevenue": "690221000.00",
                    "totalOtherIncomeExpenseNet": "132254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "351186000.00",
                    "netIncomeApplicableToCommonShares": "351186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "404072000.00",
                    "minorityInterest": null,
                    "netIncome": "403667000.00",
                    "sellingGeneralAdministrative": "46604000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "394299000.00",
                    "reconciledDepreciation": "93582000.00",
                    "ebit": "411544000.00",
                    "ebitda": "505126000.00",
                    "depreciationAndAmortization": "93582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "380143000.00",
                    "otherOperatingExpenses": "849193000.00",
                    "interestExpense": "7472000.00",
                    "taxProvision": "405000.00",
                    "interestIncome": "24076000.00",
                    "netInterestIncome": "16604000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "405000.00",
                    "totalRevenue": "1229336000.00",
                    "totalOperatingExpenses": "14156000.00",
                    "costOfRevenue": "835037000.00",
                    "totalOtherIncomeExpenseNet": "23929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "403667000.00",
                    "netIncomeApplicableToCommonShares": "403667000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "532482000.00",
                    "minorityInterest": null,
                    "netIncome": "519890000.00",
                    "sellingGeneralAdministrative": "43667000.00",
                    "sellingAndMarketingExpenses": "2600000.00",
                    "grossProfit": "581668000.00",
                    "reconciledDepreciation": "97383000.00",
                    "ebit": "560195000.00",
                    "ebitda": "657746000.00",
                    "depreciationAndAmortization": "97551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "546764000.00",
                    "otherOperatingExpenses": "926935000.00",
                    "interestExpense": "27713000.00",
                    "taxProvision": "8776000.00",
                    "interestIncome": "8040000.00",
                    "netInterestIncome": "-25191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12592000.00",
                    "totalRevenue": "1473699000.00",
                    "totalOperatingExpenses": "34904000.00",
                    "costOfRevenue": "892031000.00",
                    "totalOtherIncomeExpenseNet": "-14282000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "548404000.00",
                    "netIncomeApplicableToCommonShares": "519890000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "237663000.00",
                    "minorityInterest": null,
                    "netIncome": "235427000.00",
                    "sellingGeneralAdministrative": "41112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "305969000.00",
                    "reconciledDepreciation": "99033000.00",
                    "ebit": "273415000.00",
                    "ebitda": "372448000.00",
                    "depreciationAndAmortization": "99033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "263823000.00",
                    "otherOperatingExpenses": "914133000.00",
                    "interestExpense": "35740000.00",
                    "taxProvision": "529000.00",
                    "interestIncome": "1338000.00",
                    "netInterestIncome": "-34402000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2236000.00",
                    "totalRevenue": "1177956000.00",
                    "totalOperatingExpenses": "42146000.00",
                    "costOfRevenue": "871987000.00",
                    "totalOtherIncomeExpenseNet": "-26160000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "229086000.00",
                    "netIncomeApplicableToCommonShares": "229086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-244303000.00",
                    "minorityInterest": null,
                    "netIncome": "-242372000.00",
                    "sellingGeneralAdministrative": "43715000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-58012000.00",
                    "reconciledDepreciation": "106084000.00",
                    "ebit": "-209272000.00",
                    "ebitda": "-103188000.00",
                    "depreciationAndAmortization": "106084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-194095000.00",
                    "otherOperatingExpenses": "736462000.00",
                    "interestExpense": "35031000.00",
                    "taxProvision": "-1931000.00",
                    "interestIncome": "122000.00",
                    "netInterestIncome": "-34909000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1931000.00",
                    "totalRevenue": "542367000.00",
                    "totalOperatingExpenses": "136083000.00",
                    "costOfRevenue": "600379000.00",
                    "totalOtherIncomeExpenseNet": "-50208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-242372000.00",
                    "netIncomeApplicableToCommonShares": "-242372000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94600000.00",
                    "minorityInterest": null,
                    "netIncome": "87317000.00",
                    "sellingGeneralAdministrative": "39006000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "251423000.00",
                    "reconciledDepreciation": "117212000.00",
                    "ebit": "212417000.00",
                    "ebitda": "329629000.00",
                    "depreciationAndAmortization": "117212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141573000.00",
                    "otherOperatingExpenses": "744861000.00",
                    "interestExpense": "51525000.00",
                    "taxProvision": "7283000.00",
                    "interestIncome": "1199000.00",
                    "netInterestIncome": "-50326000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7283000.00",
                    "totalRevenue": "886434000.00",
                    "totalOperatingExpenses": "109850000.00",
                    "costOfRevenue": "635011000.00",
                    "totalOtherIncomeExpenseNet": "-46973000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87317000.00",
                    "netIncomeApplicableToCommonShares": "87317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61465000.00",
                    "minorityInterest": null,
                    "netIncome": "41362000.00",
                    "sellingGeneralAdministrative": "36404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165831000.00",
                    "reconciledDepreciation": "124002000.00",
                    "ebit": "126827000.00",
                    "ebitda": "250829000.00",
                    "depreciationAndAmortization": "124002000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123883000.00",
                    "otherOperatingExpenses": "820034000.00",
                    "interestExpense": "65362000.00",
                    "taxProvision": "20103000.00",
                    "interestIncome": "62627000.00",
                    "netInterestIncome": "-64491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20103000.00",
                    "totalRevenue": "943917000.00",
                    "totalOperatingExpenses": "41948000.00",
                    "costOfRevenue": "778086000.00",
                    "totalOtherIncomeExpenseNet": "-62418000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41362000.00",
                    "netIncomeApplicableToCommonShares": "41362000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52548000.00",
                    "minorityInterest": null,
                    "netIncome": "-52548000.00",
                    "sellingGeneralAdministrative": "39775000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48004000.00",
                    "reconciledDepreciation": "118514000.00",
                    "ebit": "14297000.00",
                    "ebitda": "132811000.00",
                    "depreciationAndAmortization": "118514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7204000.00",
                    "otherOperatingExpenses": "747534000.00",
                    "interestExpense": "58653000.00",
                    "taxProvision": "9412000.00",
                    "interestIncome": "50389000.00",
                    "netInterestIncome": "-57774000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59752000.00",
                    "totalRevenue": "755763000.00",
                    "totalOperatingExpenses": "39775000.00",
                    "costOfRevenue": "707759000.00",
                    "totalOtherIncomeExpenseNet": "-50340000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52548000.00",
                    "netIncomeApplicableToCommonShares": "-52548000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58023000.00",
                    "minorityInterest": null,
                    "netIncome": "-58023000.00",
                    "sellingGeneralAdministrative": "32879000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47279000.00",
                    "reconciledDepreciation": "100481000.00",
                    "ebit": "-1359000.00",
                    "ebitda": "99122000.00",
                    "depreciationAndAmortization": "100481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1416000.00",
                    "otherOperatingExpenses": "416778000.00",
                    "interestExpense": "31294000.00",
                    "taxProvision": "5330000.00",
                    "interestIncome": "54359000.00",
                    "netInterestIncome": "-30387000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5330000.00",
                    "totalRevenue": "431178000.00",
                    "totalOperatingExpenses": "32879000.00",
                    "costOfRevenue": "383899000.00",
                    "totalOtherIncomeExpenseNet": "-54109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58023000.00",
                    "netIncomeApplicableToCommonShares": "-58023000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62855000.00",
                    "minorityInterest": null,
                    "netIncome": "62855000.00",
                    "sellingGeneralAdministrative": "18211000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125261000.00",
                    "reconciledDepreciation": null,
                    "ebit": "89798000.00",
                    "ebitda": "193947000.00",
                    "depreciationAndAmortization": "104149000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86456000.00",
                    "otherOperatingExpenses": "419846000.00",
                    "interestExpense": "29784000.00",
                    "taxProvision": "7511000.00",
                    "interestIncome": "22951000.00",
                    "netInterestIncome": "-29667000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7511000.00",
                    "totalRevenue": "526896000.00",
                    "totalOperatingExpenses": "18211000.00",
                    "costOfRevenue": "401635000.00",
                    "totalOtherIncomeExpenseNet": "-18633000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62855000.00",
                    "netIncomeApplicableToCommonShares": "67823000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "179635000.00",
                    "minorityInterest": null,
                    "netIncome": "179635000.00",
                    "sellingGeneralAdministrative": "17354000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208555000.00",
                    "reconciledDepreciation": null,
                    "ebit": "182613000.00",
                    "ebitda": "256373000.00",
                    "depreciationAndAmortization": "73760000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187200000.00",
                    "otherOperatingExpenses": "322992000.00",
                    "interestExpense": "17389000.00",
                    "taxProvision": null,
                    "interestIncome": "7336000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "6795000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7565000.00",
                    "totalRevenue": "514193000.00",
                    "totalOperatingExpenses": "17354000.00",
                    "costOfRevenue": "305638000.00",
                    "totalOtherIncomeExpenseNet": "-168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "183626000.00",
                    "netIncomeApplicableToCommonShares": "183626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57142000.00",
                    "minorityInterest": null,
                    "netIncome": "57142000.00",
                    "sellingGeneralAdministrative": "11959000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51157000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67578000.00",
                    "ebitda": "117730000.00",
                    "depreciationAndAmortization": "50152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58271000.00",
                    "otherOperatingExpenses": "187277000.00",
                    "interestExpense": "9128000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "4772000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1129000.00",
                    "totalRevenue": "226475000.00",
                    "totalOperatingExpenses": "11959000.00",
                    "costOfRevenue": "175318000.00",
                    "totalOtherIncomeExpenseNet": "-1674000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70493000.00",
                    "netIncomeApplicableToCommonShares": "57142000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8138000.00",
                    "minorityInterest": null,
                    "netIncome": "-8138000.00",
                    "sellingGeneralAdministrative": "12594000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8399000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3411000.00",
                    "ebitda": "51244000.00",
                    "depreciationAndAmortization": "47833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3411000.00",
                    "otherOperatingExpenses": "166605000.00",
                    "interestExpense": "10454000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11618000.00",
                    "totalRevenue": "162410000.00",
                    "totalOperatingExpenses": "12594000.00",
                    "costOfRevenue": "154011000.00",
                    "totalOtherIncomeExpenseNet": "-11549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2709000.00",
                    "netIncomeApplicableToCommonShares": "-8138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-370181000.00",
                    "minorityInterest": null,
                    "netIncome": "-370181000.00",
                    "sellingGeneralAdministrative": "14930000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15782000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-350172000.00",
                    "ebitda": "-277807000.00",
                    "depreciationAndAmortization": "72365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-340195000.00",
                    "otherOperatingExpenses": "185078000.00",
                    "interestExpense": "20009000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "371033000.00",
                    "totalRevenue": "185930000.00",
                    "totalOperatingExpenses": "14930000.00",
                    "costOfRevenue": "170148000.00",
                    "totalOtherIncomeExpenseNet": "-29986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113075000.00",
                    "minorityInterest": null,
                    "netIncome": "-113075000.00",
                    "sellingGeneralAdministrative": "16125000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123488000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-72536000.00",
                    "ebitda": "1946000.00",
                    "depreciationAndAmortization": "74482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44447000.00",
                    "otherOperatingExpenses": "182191000.00",
                    "interestExpense": "40539000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29469000.00",
                    "totalRevenue": "215072000.00",
                    "totalOperatingExpenses": "90607000.00",
                    "costOfRevenue": "91584000.00",
                    "totalOtherIncomeExpenseNet": "-120169000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23725000.00",
                    "minorityInterest": null,
                    "netIncome": "16309000.00",
                    "sellingGeneralAdministrative": "13288000.00",
                    "sellingAndMarketingExpenses": "3499000.00",
                    "grossProfit": "92482000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23822000.00",
                    "ebitda": "69277000.00",
                    "depreciationAndAmortization": "45455000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35374000.00",
                    "otherOperatingExpenses": "104105000.00",
                    "interestExpense": "7513000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19065000.00",
                    "totalRevenue": "139479000.00",
                    "totalOperatingExpenses": "57108000.00",
                    "costOfRevenue": "46997000.00",
                    "totalOtherIncomeExpenseNet": "-58516000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16309000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45876000.00",
                    "minorityInterest": null,
                    "netIncome": "38934000.00",
                    "sellingGeneralAdministrative": "14537000.00",
                    "sellingAndMarketingExpenses": "7843000.00",
                    "grossProfit": "76976000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45946000.00",
                    "ebitda": "74606000.00",
                    "depreciationAndAmortization": "28660000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41622000.00",
                    "otherOperatingExpenses": "71681000.00",
                    "interestExpense": "7012000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2688000.00",
                    "totalRevenue": "113303000.00",
                    "totalOperatingExpenses": "35354000.00",
                    "costOfRevenue": "36327000.00",
                    "totalOtherIncomeExpenseNet": "462000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "38934000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-06-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80633000.00",
                    "minorityInterest": null,
                    "netIncome": "51836000.00",
                    "sellingGeneralAdministrative": "7670000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111197000.00",
                    "reconciledDepreciation": null,
                    "ebit": "80584000.00",
                    "ebitda": "103527000.00",
                    "depreciationAndAmortization": "22943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80584000.00",
                    "otherOperatingExpenses": "63585000.00",
                    "interestExpense": "29272000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28748000.00",
                    "totalRevenue": "144169000.00",
                    "totalOperatingExpenses": "30613000.00",
                    "costOfRevenue": "32972000.00",
                    "totalOtherIncomeExpenseNet": "49000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "51836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-04-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42487000.00",
                    "minorityInterest": null,
                    "netIncome": "42487000.00",
                    "sellingGeneralAdministrative": "12500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77097000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48959000.00",
                    "ebitda": "64626000.00",
                    "depreciationAndAmortization": "15667000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48959000.00",
                    "otherOperatingExpenses": "97348000.00",
                    "interestExpense": "6464000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6472000.00",
                    "totalRevenue": "146307000.00",
                    "totalOperatingExpenses": "28138000.00",
                    "costOfRevenue": "69210000.00",
                    "totalOtherIncomeExpenseNet": "-6472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "42487000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41404000.00",
                    "minorityInterest": null,
                    "netIncome": "40153000.00",
                    "sellingGeneralAdministrative": "12142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84908000.00",
                    "reconciledDepreciation": null,
                    "ebit": "57152000.00",
                    "ebitda": "72766000.00",
                    "depreciationAndAmortization": "15614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57152000.00",
                    "otherOperatingExpenses": "95941000.00",
                    "interestExpense": "15737000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1251000.00",
                    "totalRevenue": "153093000.00",
                    "totalOperatingExpenses": "27756000.00",
                    "costOfRevenue": "68185000.00",
                    "totalOtherIncomeExpenseNet": "-15748000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "40153000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45825000.00",
                    "minorityInterest": null,
                    "netIncome": "43891000.00",
                    "sellingGeneralAdministrative": "8975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74851000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52739000.00",
                    "ebitda": "65876000.00",
                    "depreciationAndAmortization": "13137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52739000.00",
                    "otherOperatingExpenses": "72633000.00",
                    "interestExpense": "6919000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1934000.00",
                    "totalRevenue": "125372000.00",
                    "totalOperatingExpenses": "22112000.00",
                    "costOfRevenue": "50521000.00",
                    "totalOtherIncomeExpenseNet": "-6914000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "43891000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
