TIL.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Bronson Crouch	Chairman & CEO	1973
Dr. Sandeep Laumas M.D.	CFO & Chief Business Officer	1969
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Sep 10, 2025	Sandeep Laumas	N/A	Sale	30.00K	$23.39	$701.70K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BML Capital Management LLC	645.60K	Jun 30, 2026	9.52%	$2.82	0.00%
Cpmg Inc	410.92K	Mar 31, 2026	6.06%	$9.13	0.00%
Vivo Capital, LLC	292.74K	Jun 30, 2026	4.32%	$0.21	0.00%
Kalehua Capital Management LLC	199.20K	Jun 30, 2026	2.94%	$0.49	-38.31%
UBS Group AG	177.42K	Jun 30, 2026	2.62%	$0.00	2,681.80%
Vanguard Capital Management, LLC	163.74K	Jun 30, 2026	2.41%	$0.00	-6.21%
Millennium Management LLC	134.58K	Jun 30, 2026	1.98%	$0.00	1.23%
BlackRock Inc	55.50K	Jun 30, 2026	0.82%	$0.00	6.70%
Renaissance Technologies Corp	50.30K	Jun 30, 2026	0.74%	$0.00	-14.89%
Delaware Management Holdings Inc	50.00K	Jun 30, 2026	0.74%	$0.00	0.00%
Jacobs Levy Equity Management, Inc.	43.05K	Jun 30, 2026	0.63%	$0.00	0.00%
Geode Capital Management, LLC	42.23K	Jun 30, 2026	0.62%	$0.00	-13.83%
LPL Financial Corp	32.08K	Jun 30, 2026	0.47%	$0.00	0.04%
Citadel Advisors Llc	30.64K	Jun 30, 2026	0.45%	$0.00	-20.55%
Vanguard Fiduciary Trust Co	22.77K	Jun 30, 2026	0.34%	$0.00	0.65%
State Street Corp	17.60K	Jun 30, 2026	0.26%	$0.00	0.00%
Americana Partners, LLC	16.18K	Jun 30, 2026	0.24%	$0.00	0.00%
Dimensional Fund Advisors, Inc.	15.76K	Jun 30, 2026	0.23%	$0.00	-21.10%
Morgan Stanley - Brokerage Accounts	11.93K	Jun 30, 2026	0.18%	$0.00	-39.79%
Vanguard Global Advisers, LLC	1.47K	Jun 30, 2026	0.02%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	118.99K	1.75%	▲ 0.00%	Sep 30, 2026
2	Nomura Healthcare Fund Class I	50.00K	0.74%	▲ 0.00%	Aug 31, 2026
3	Fidelity Extended Market Index	18.57K	0.27%	▼ 0.54%	Aug 31, 2026
4	iShares Micro-Cap ETF	12.25K	0.18%	▼ 0.69%	Sep 30, 2026
5	T. Rowe Price Extended Equity Market Idx	8.70K	0.13%	▲ 0.00%	Sep 30, 2026
6	Avantis US Small Cap Equity ETF	7.49K	0.11%	▲ 0.00%	Sep 30, 2026
7	Fidelity Total Market Index	6.78K	0.10%	▲ 0.00%	Aug 31, 2026
8	Dimensional US Small Cap ETF	6.65K	0.10%	▲ 0.00%	Sep 30, 2026
9	Fidelity Series Total Market Index	5.38K	0.08%	▲ 0.00%	Aug 31, 2026
10	Fidelity Nasdaq Composite Index	3.22K	0.05%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $39.61M
EBITDA: $-36.66M
Book Value: $15.83
Earnings/Share: $-4.43
Profit Margin: 0.00%
Operating Margin: 0.00%
ROA (TTM): -10.77%
ROE (TTM): -25.33%
Revenue (TTM): $0.00
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $57.35M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 6.78M
Shares Float: 3.66M
% Insiders: 6.56%
% Institutions: 62.50%
Short % Float: 4.23%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$0.00
Cost of Goods Sold
adjust
$-534.00K
Gross Profit
subtotal
$-534.00K
SG&A
adjust
$-27.22M
R&D
adjust
$-10.00M
Other Operating Expense
adjust
$-15.15M
Operating Income
subtotal
$-52.91M
Other / Non-Operating Items
adjust
$-18.47M
Net Income
subtotal
$-71.37M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TIL",
        "Type": "Common Stock",
        "Name": "Instil Bio Inc.",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00ZGYN521",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "TIL.US",
        "CUSIP": null,
        "CIK": "0001789769",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-03-19",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Biotechnology",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Instil Bio, Inc., a biopharmaceutical company, focuses on identifying and advancing therapeutic opportunities. It seeks to in-license or acquire and develop additional novel therapeutic candidates in diseases with significant unmet medical need. Instil Bio, Inc. was incorporated in 2018 and is headquartered in Dallas, Texas.",
        "Address": "3963 Maple Avenue, Dallas, TX, United States, 75219",
        "AddressData": {
            "Street": "3963 Maple Avenue",
            "City": "Dallas",
            "State": "TX",
            "Country": "United States",
            "ZIP": "75219"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Bronson  Crouch",
                "Title": "Chairman & CEO",
                "YearBorn": "1973"
            },
            {
                "Name": "Dr. Sandeep  Laumas M.D.",
                "Title": "CFO & Chief Business Officer",
                "YearBorn": "1969"
            }
        ],
        "Phone": "972 499 3350",
        "WebURL": "https://instilbio.com",
        "LogoURL": "",
        "FullTimeEmployees": 17,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 39606748,
        "MarketCapitalizationMln": 39.6067,
        "EBITDA": -36661000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 7,
        "BookValue": 15.833,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -4.43,
        "EPSEstimateCurrentYear": -1.17,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": -0.17,
        "EPSEstimateCurrentQuarter": -0.35,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 0,
        "ReturnOnAssetsTTM": -0.1077,
        "ReturnOnEquityTTM": -0.2533,
        "RevenueTTM": 0,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 138000,
        "DilutedEpsTTM": -4.43,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 54248.8179,
        "PriceBookMRQ": 0.3518,
        "EnterpriseValue": 57348739,
        "EnterpriseValueRevenue": 43213.9502,
        "EnterpriseValueEbitda": 0.6197
    },
    "SharesStats": {
        "SharesOutstanding": 6781976,
        "SharesFloat": 3661453,
        "PercentInsiders": 6.561,
        "PercentInstitutions": 62.501,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0423
    },
    "Technicals": {
        "Beta": 1.944,
        "52WeekHigh": 18.13,
        "52WeekLow": 5.56,
        "50DayMA": 6.9946,
        "200DayMA": 7.6877,
        "SharesShort": 170479,
        "SharesShortPriorMonth": 159044,
        "ShortRatio": 7.87,
        "ShortPercent": 0.0423
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:20",
        "LastSplitDate": "2023-12-08",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 7,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BML Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 9.5193,
                "totalAssets": 2.82,
                "currentShares": 645600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cpmg Inc",
                "date": "2026-03-31",
                "totalShares": 6.059,
                "totalAssets": 9.1318,
                "currentShares": 410922,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vivo Capital, LLC",
                "date": "2026-06-30",
                "totalShares": 4.3165,
                "totalAssets": 0.2056,
                "currentShares": 292743,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Kalehua Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.9372,
                "totalAssets": 0.4886,
                "currentShares": 199200,
                "change": -123679,
                "change_p": -38.3051
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 2.6161,
                "totalAssets": 0.0002,
                "currentShares": 177423,
                "change": 171045,
                "change_p": 2681.7968
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.4143,
                "totalAssets": 0,
                "currentShares": 163738,
                "change": -10845,
                "change_p": -6.2119
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.9843,
                "totalAssets": 0.0004,
                "currentShares": 134575,
                "change": 1629,
                "change_p": 1.2253
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.8184,
                "totalAssets": 0,
                "currentShares": 55504,
                "change": 3486,
                "change_p": 6.7015
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 0.7417,
                "totalAssets": 0.0005,
                "currentShares": 50300,
                "change": -8800,
                "change_p": -14.89
            },
            {
                "name": "Delaware Management Holdings Inc",
                "date": "2026-06-30",
                "totalShares": 0.7372,
                "totalAssets": 0.0006,
                "currentShares": 50000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.6348,
                "totalAssets": 0.0012,
                "currentShares": 43051,
                "change": 43051,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.6227,
                "totalAssets": 0,
                "currentShares": 42234,
                "change": -6777,
                "change_p": -13.8275
            },
            {
                "name": "LPL Financial Corp",
                "date": "2026-06-30",
                "totalShares": 0.4729,
                "totalAssets": 0.0001,
                "currentShares": 32075,
                "change": 12,
                "change_p": 0.0374
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.4518,
                "totalAssets": 0,
                "currentShares": 30639,
                "change": -7923,
                "change_p": -20.5461
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.3358,
                "totalAssets": 0,
                "currentShares": 22773,
                "change": 148,
                "change_p": 0.6541
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.2594,
                "totalAssets": 0,
                "currentShares": 17595,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Americana Partners, LLC",
                "date": "2026-06-30",
                "totalShares": 0.2385,
                "totalAssets": 0.0028,
                "currentShares": 16176,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.2324,
                "totalAssets": 0,
                "currentShares": 15761,
                "change": -4214,
                "change_p": -21.0964
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.176,
                "totalAssets": 0,
                "currentShares": 11934,
                "change": -7887,
                "change_p": -39.7911
            },
            {
                "name": "Vanguard Global Advisers, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0217,
                "totalAssets": 0,
                "currentShares": 1470,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 1.7545,
                "totalAssets": 0,
                "currentShares": 118992,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nomura Healthcare Fund Class I",
                "date": "2026-08-31",
                "totalShares": 0.7372,
                "totalAssets": 0.0489,
                "currentShares": 50000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.2738,
                "totalAssets": 0.0004,
                "currentShares": 18568,
                "change": -100,
                "change_p": -0.5357
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.1807,
                "totalAssets": 0.0066,
                "currentShares": 12254,
                "change": -85,
                "change_p": -0.6889
            },
            {
                "name": "T. Rowe Price Extended Equity Market Idx",
                "date": "2026-09-30",
                "totalShares": 0.1283,
                "totalAssets": 0.0056,
                "currentShares": 8700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Equity ETF",
                "date": "2026-09-30",
                "totalShares": 0.1105,
                "totalAssets": 0.0018,
                "currentShares": 7492,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0999,
                "totalAssets": 0,
                "currentShares": 6775,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.0981,
                "totalAssets": 0.0003,
                "currentShares": 6653,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0793,
                "totalAssets": 0,
                "currentShares": 5377,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0474,
                "totalAssets": 0.0001,
                "currentShares": 3216,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Balanced Index Inv",
                "date": "2026-09-30",
                "totalShares": 0.0465,
                "totalAssets": 0,
                "currentShares": 3157,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0217,
                "totalAssets": 0,
                "currentShares": 1470,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Core Equity 2 ETF",
                "date": "2026-09-30",
                "totalShares": 0.0204,
                "totalAssets": 0,
                "currentShares": 1385,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional Gl Cor Eq LC ESG Sc USD A",
                "date": "2026-08-31",
                "totalShares": 0.016,
                "totalAssets": 0.0001,
                "currentShares": 1086,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Core Equity 1 I",
                "date": "2026-08-31",
                "totalShares": 0.0155,
                "totalAssets": 0,
                "currentShares": 1052,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Sustainability Core 1 ETF",
                "date": "2026-09-30",
                "totalShares": 0.0147,
                "totalAssets": 0.0003,
                "currentShares": 1000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional Global Core Equity USD Acc",
                "date": "2026-08-31",
                "totalShares": 0.0147,
                "totalAssets": 0.0001,
                "currentShares": 999,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional World Equity GBP Acc",
                "date": "2026-08-31",
                "totalShares": 0.0142,
                "totalAssets": 0.0001,
                "currentShares": 962,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-08-31",
                "totalShares": 0.0109,
                "totalAssets": 0.0028,
                "currentShares": 737,
                "change": 108,
                "change_p": 17.1701
            },
            {
                "name": "Dimensional Global Small Coms USD Acc",
                "date": "2026-08-31",
                "totalShares": 0.0095,
                "totalAssets": 0.0004,
                "currentShares": 645,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-09-10",
            "ownerCik": null,
            "ownerName": "Sandeep Laumas",
            "transactionDate": "2025-09-10",
            "transactionCode": "S",
            "transactionAmount": 30000,
            "transactionPrice": 23.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1721664/000178976925000087/xslF345X05/wk-form4_1757710851.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "6.7820",
                "shares": 6782000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "6.7820",
                "shares": 6782000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "6.5259",
                "shares": 6525900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "6.5039",
                "shares": 6503900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "6.4936",
                "shares": 6493600
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "6.4480",
                "shares": 6448000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "6.4106",
                "shares": 6410600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "6.7820",
                "shares": 6782000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "6.7820",
                "shares": 6782000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "6.7820",
                "shares": 6782000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "6.7577",
                "shares": 6757700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "6.5970",
                "shares": 6597000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "6.5327",
                "shares": 6532700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "6.5259",
                "shares": 6525900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "6.5067",
                "shares": 6506700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "6.5039",
                "shares": 6503900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "6.5039",
                "shares": 6503900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "6.5039",
                "shares": 6503900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "6.5040",
                "shares": 6504000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "6.5040",
                "shares": 6504000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "6.5040",
                "shares": 6504000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "6.4936",
                "shares": 6493600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "6.4840",
                "shares": 6484000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "6.4680",
                "shares": 6468000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "6.4560",
                "shares": 6456000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "6.4480",
                "shares": 6448000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "6.4400",
                "shares": 6440000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "6.4370",
                "shares": 6437000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "6.4370",
                "shares": 6437000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "6.4106",
                "shares": 6410600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "6.4106",
                "shares": 6410600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "6.4106",
                "shares": 6410600
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "6.4106",
                "shares": 6410600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-12",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-13",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.63,
                "epsEstimate": -0.35,
                "epsDifference": -0.28,
                "surprisePercent": -80
            },
            "2026-03-31": {
                "reportDate": "2026-05-15",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.62,
                "epsEstimate": -0.59,
                "epsDifference": -0.03,
                "surprisePercent": -5.0847
            },
            "2025-12-31": {
                "reportDate": "2026-03-27",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.97,
                "epsEstimate": -3.78,
                "epsDifference": 2.81,
                "surprisePercent": 74.3386
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.01,
                "epsEstimate": -2.35,
                "epsDifference": 0.34,
                "surprisePercent": 14.4681
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.88,
                "epsEstimate": -2.44,
                "epsDifference": -0.44,
                "surprisePercent": -18.0328
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -4.32,
                "epsEstimate": -2.59,
                "epsDifference": -1.73,
                "surprisePercent": -66.7954
            },
            "2024-12-31": {
                "reportDate": "2025-03-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.08,
                "epsEstimate": -3.65,
                "epsDifference": 2.57,
                "surprisePercent": 70.411
            },
            "2024-09-30": {
                "reportDate": "2024-11-13",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.55,
                "epsEstimate": -3.08,
                "epsDifference": 0.53,
                "surprisePercent": 17.2078
            },
            "2024-06-30": {
                "reportDate": "2024-08-13",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.57,
                "epsEstimate": -3.04,
                "epsDifference": 1.47,
                "surprisePercent": 48.3553
            },
            "2024-03-31": {
                "reportDate": "2024-05-10",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.74,
                "epsEstimate": -2.23,
                "epsDifference": -1.51,
                "surprisePercent": -67.713
            },
            "2023-12-31": {
                "reportDate": "2024-03-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.26,
                "epsEstimate": -3.4,
                "epsDifference": 2.14,
                "surprisePercent": 62.9412
            },
            "2023-09-30": {
                "reportDate": "2023-11-13",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.2,
                "epsEstimate": -3,
                "epsDifference": -0.2,
                "surprisePercent": -6.6667
            },
            "2023-06-30": {
                "reportDate": "2023-08-14",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.2,
                "epsEstimate": -2,
                "epsDifference": -0.2,
                "surprisePercent": -10
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -5,
                "epsEstimate": -3.2,
                "epsDifference": -1.8,
                "surprisePercent": -56.25
            },
            "2022-12-31": {
                "reportDate": "2023-03-31",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.41,
                "epsDifference": 0.17,
                "surprisePercent": 41.4634
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -8.6,
                "epsEstimate": -8.2,
                "epsDifference": -0.4,
                "surprisePercent": -4.878
            },
            "2022-06-30": {
                "reportDate": "2022-08-12",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -9.2,
                "epsEstimate": -8.27,
                "epsDifference": -0.93,
                "surprisePercent": -11.2455
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -8.4,
                "epsEstimate": -6.5,
                "epsDifference": -1.9,
                "surprisePercent": -29.2308
            },
            "2021-12-31": {
                "reportDate": "2022-03-07",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.36,
                "epsDifference": -0.07,
                "surprisePercent": -19.4444
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -6.6,
                "epsEstimate": -6.13,
                "epsDifference": -0.47,
                "surprisePercent": -7.6672
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -5.4,
                "epsEstimate": -4,
                "epsDifference": -1.4,
                "surprisePercent": -35
            },
            "2021-03-31": {
                "reportDate": "2021-05-13",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -13.2,
                "epsEstimate": -11.9,
                "epsDifference": -1.3,
                "surprisePercent": -10.9244
            },
            "2020-12-31": {
                "reportDate": "2021-03-22",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0,
                "epsDifference": -0.15,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.1700",
                "earningsEstimateLow": "-1.1700",
                "earningsEstimateHigh": "-1.1700",
                "earningsEstimateYearAgoEps": "-10.7000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8907",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-1.1700",
                "epsTrend7daysAgo": "-1.1700",
                "epsTrend30daysAgo": "-1.1700",
                "epsTrend60daysAgo": "-1.6100",
                "epsTrend90daysAgo": "-1.6100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-2.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9154",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3500",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.3500",
                "earningsEstimateYearAgoEps": "-3.2400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8920",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.3500",
                "epsTrend7daysAgo": "-0.3500",
                "epsTrend30daysAgo": "-0.3500",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.5900",
                "earningsEstimateLow": "-0.6200",
                "earningsEstimateHigh": "-0.5600",
                "earningsEstimateYearAgoEps": "-4.3200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8634",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.5900",
                "epsTrend7daysAgo": "-1.3000",
                "epsTrend30daysAgo": "-1.3000",
                "epsTrend60daysAgo": "-1.3000",
                "epsTrend90daysAgo": "-2.7467",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.5165",
                "earningsEstimateAvg": "-11.5100",
                "earningsEstimateLow": "-11.5100",
                "earningsEstimateHigh": "-11.5100",
                "earningsEstimateYearAgoEps": "-7.5900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5165",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-11.5100",
                "epsTrend7daysAgo": "-11.5100",
                "epsTrend30daysAgo": "-11.5100",
                "epsTrend60daysAgo": "-11.5100",
                "epsTrend90daysAgo": "-11.5100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1922",
                "earningsEstimateAvg": "-3.0400",
                "earningsEstimateLow": "-3.0400",
                "earningsEstimateHigh": "-3.0400",
                "earningsEstimateYearAgoEps": "-2.5500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1922",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-3.0400",
                "epsTrend7daysAgo": "-3.0400",
                "epsTrend30daysAgo": "-3.0400",
                "epsTrend60daysAgo": "-3.0400",
                "epsTrend90daysAgo": "-3.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.5541",
                "earningsEstimateAvg": "-2.4400",
                "earningsEstimateLow": "-2.4400",
                "earningsEstimateHigh": "-2.4400",
                "earningsEstimateYearAgoEps": "-1.5700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5541",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-2.4400",
                "epsTrend7daysAgo": "-2.4400",
                "epsTrend30daysAgo": "-2.4400",
                "epsTrend60daysAgo": "-2.4400",
                "epsTrend90daysAgo": "-2.4400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0669",
                "earningsEstimateAvg": "-2.2300",
                "earningsEstimateLow": "-2.2300",
                "earningsEstimateHigh": "-2.2300",
                "earningsEstimateYearAgoEps": "-2.3900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0669",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-2.2300",
                "epsTrend7daysAgo": "-3.6800",
                "epsTrend30daysAgo": "-3.6800",
                "epsTrend60daysAgo": "-3.6800",
                "epsTrend90daysAgo": "-3.6800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2101",
                "earningsEstimateAvg": "-12.2700",
                "earningsEstimateLow": "-12.2700",
                "earningsEstimateHigh": "-12.2700",
                "earningsEstimateYearAgoEps": "-10.1400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2101",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-12.2700",
                "epsTrend7daysAgo": "-12.2700",
                "epsTrend30daysAgo": "-12.2700",
                "epsTrend60daysAgo": "-12.2700",
                "epsTrend90daysAgo": "-10.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.7970",
                "earningsEstimateAvg": "-2.1100",
                "earningsEstimateLow": "-3.0800",
                "earningsEstimateHigh": "-1.0800",
                "earningsEstimateYearAgoEps": "-10.4000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7970",
                "revenueEstimateAvg": "950000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "3800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.1100",
                "epsTrend7daysAgo": "-2.1000",
                "epsTrend30daysAgo": "-2.1000",
                "epsTrend60daysAgo": "-2.0900",
                "epsTrend90daysAgo": "-2.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0640",
                "earningsEstimateAvg": "-2.9800",
                "earningsEstimateLow": "-3.0400",
                "earningsEstimateHigh": "-2.9200",
                "earningsEstimateYearAgoEps": "-2.8000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0640",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.9800",
                "epsTrend7daysAgo": "-2.9800",
                "epsTrend30daysAgo": "-2.9800",
                "epsTrend60daysAgo": "-2.9800",
                "epsTrend90daysAgo": "-2.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.7470",
                "earningsEstimateAvg": "-2.2300",
                "earningsEstimateLow": "-2.3000",
                "earningsEstimateHigh": "-2.1600",
                "earningsEstimateYearAgoEps": "-8.8000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7470",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.2300",
                "epsTrend7daysAgo": "-2.2300",
                "epsTrend30daysAgo": "-2.2300",
                "epsTrend60daysAgo": "-2.9900",
                "epsTrend90daysAgo": "-2.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1930",
                "earningsEstimateAvg": "-24.8500",
                "earningsEstimateLow": "-25.4000",
                "earningsEstimateHigh": "-24.3000",
                "earningsEstimateYearAgoEps": "-30.8000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1930",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-24.8500",
                "epsTrend7daysAgo": "-24.8500",
                "epsTrend30daysAgo": "-24.8500",
                "epsTrend60daysAgo": "-24.8500",
                "epsTrend90daysAgo": "-24.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.7670",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7670",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.6520",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.4600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6520",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.6430",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.4200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6430",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.1220",
                "earningsEstimateAvg": "-1.6600",
                "earningsEstimateLow": "-1.7300",
                "earningsEstimateHigh": "-1.5400",
                "earningsEstimateYearAgoEps": "-1.4800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1220",
                "revenueEstimateAvg": "330000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "1000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.6600",
                "epsTrend7daysAgo": "-1.6600",
                "epsTrend30daysAgo": "-1.6600",
                "epsTrend60daysAgo": "-1.6800",
                "epsTrend90daysAgo": "-1.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-0.4700",
                "earningsEstimateHigh": "-0.4000",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4300",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.5190",
                "earningsEstimateAvg": "-0.4100",
                "earningsEstimateLow": "-0.4400",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5190",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4100",
                "epsTrend7daysAgo": "-0.4100",
                "epsTrend30daysAgo": "-0.4100",
                "epsTrend60daysAgo": "-0.4100",
                "epsTrend90daysAgo": "-0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.4240",
                "earningsEstimateAvg": "-0.3800",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": "-0.6600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4240",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3800",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "-0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.3600",
                "earningsEstimateLow": "-1.6600",
                "earningsEstimateHigh": "-0.9800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "30000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.3600",
                "epsTrend7daysAgo": "-1.3600",
                "epsTrend30daysAgo": "-1.3200",
                "epsTrend60daysAgo": "-1.3200",
                "epsTrend90daysAgo": "-1.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3200",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.3100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3200",
                "epsTrend7daysAgo": "-0.3200",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3200",
                "epsTrend90daysAgo": "-0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.5200",
                "earningsEstimateLow": "-1.0900",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5200",
                "epsTrend7daysAgo": "-0.5200",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -1.25
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -10.18
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -8.94
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -11.66
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -26.44
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -25.63
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.15
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "197712000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1901000.00",
                    "totalLiab": "90332000.00",
                    "totalStockholderEquity": "107380000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2510000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-734991000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3305000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1871000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3670000.00",
                    "otherStockholderEquity": "842958000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64137000.00",
                    "netReceivables": "26000.00",
                    "longTermDebt": "85192000.00",
                    "inventory": null,
                    "accountsPayable": "795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126107000.00",
                    "capitalLeaseObligations": "2228000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87027000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "197712000.00",
                    "cashAndShortTermInvestments": "69678000.00",
                    "propertyPlantAndEquipmentGross": "114565000.00",
                    "propertyPlantAndEquipmentNet": "113927000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68300000.00",
                    "netInvestedCapital": "192572000.00",
                    "commonStockSharesOutstanding": "6781976.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "200428000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "113703000.00",
                    "totalLiab": "89730000.00",
                    "totalStockholderEquity": "110698000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3744000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-730692000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4723000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "80163000.00",
                    "shortTermDebt": "186000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85185000.00",
                    "otherStockholderEquity": "841922000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69549000.00",
                    "netReceivables": "28000.00",
                    "longTermDebt": "84999000.00",
                    "inventory": null,
                    "accountsPayable": "793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-532000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12126000.00",
                    "capitalLeaseObligations": "186000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8000.00",
                    "nonCurrentLiabilitiesTotal": "85007000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "200428000.00",
                    "cashAndShortTermInvestments": "74571000.00",
                    "propertyPlantAndEquipmentGross": "561000.00",
                    "propertyPlantAndEquipmentNet": "172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "183579000.00",
                    "netInvestedCapital": "195697000.00",
                    "commonStockSharesOutstanding": "6781976.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "203523000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "114452000.00",
                    "totalLiab": "89657000.00",
                    "totalStockholderEquity": "113866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3692000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-726488000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4843000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78540000.00",
                    "shortTermDebt": "372000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85178000.00",
                    "otherStockholderEquity": "840937000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "191429000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69491000.00",
                    "netReceivables": "848000.00",
                    "longTermDebt": "84806000.00",
                    "inventory": null,
                    "accountsPayable": "779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-583000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12094000.00",
                    "capitalLeaseObligations": "372000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8000.00",
                    "nonCurrentLiabilitiesTotal": "84814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "203523000.00",
                    "cashAndShortTermInvestments": "76129000.00",
                    "propertyPlantAndEquipmentGross": "747000.00",
                    "propertyPlantAndEquipmentNet": "364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "186586000.00",
                    "netInvestedCapital": "198672000.00",
                    "commonStockSharesOutstanding": "6781976.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "211768000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "115753000.00",
                    "totalLiab": "91346000.00",
                    "totalStockholderEquity": "120422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4464000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-718297000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5697000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "79117000.00",
                    "shortTermDebt": "305000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84918000.00",
                    "otherStockholderEquity": "839331000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "196264000.00",
                    "longTermInvestments": "3444000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "73867000.00",
                    "netReceivables": "843000.00",
                    "longTermDebt": "84613000.00",
                    "inventory": null,
                    "accountsPayable": "928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-612000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15504000.00",
                    "capitalLeaseObligations": "305000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1036000.00",
                    "nonCurrentLiabilitiesTotal": "85649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "211768000.00",
                    "cashAndShortTermInvestments": "79668000.00",
                    "propertyPlantAndEquipmentGross": "924000.00",
                    "propertyPlantAndEquipmentNet": "553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190567000.00",
                    "netInvestedCapital": "205035000.00",
                    "commonStockSharesOutstanding": "6757742.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "230986000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "114758000.00",
                    "totalLiab": "99316000.00",
                    "totalStockholderEquity": "131670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12873000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-704710000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13852000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "77194000.00",
                    "shortTermDebt": "456000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84882000.00",
                    "otherStockholderEquity": "837185000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "207386000.00",
                    "longTermInvestments": "11659000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84135000.00",
                    "netReceivables": "805000.00",
                    "longTermDebt": "84420000.00",
                    "inventory": null,
                    "accountsPayable": "523000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-805000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23600000.00",
                    "capitalLeaseObligations": "462000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1038000.00",
                    "nonCurrentLiabilitiesTotal": "85464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "230986000.00",
                    "cashAndShortTermInvestments": "91823000.00",
                    "propertyPlantAndEquipmentGross": "1099000.00",
                    "propertyPlantAndEquipmentNet": "740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "193534000.00",
                    "netInvestedCapital": "216090000.00",
                    "commonStockSharesOutstanding": "6596975.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "237449000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "114687000.00",
                    "totalLiab": "92537000.00",
                    "totalStockholderEquity": "144912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4549000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-683316000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "125647000.00",
                    "cash": "15366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7229000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71303000.00",
                    "shortTermDebt": "2394000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86669000.00",
                    "otherStockholderEquity": "828679000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "219264000.00",
                    "longTermInvestments": "7189000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "88287000.00",
                    "netReceivables": "924000.00",
                    "longTermDebt": "84227000.00",
                    "inventory": null,
                    "accountsPayable": "286000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18185000.00",
                    "capitalLeaseObligations": "2442000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1033000.00",
                    "nonCurrentLiabilitiesTotal": "85308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "237449000.00",
                    "cashAndShortTermInvestments": "103653000.00",
                    "propertyPlantAndEquipmentGross": "1272000.00",
                    "propertyPlantAndEquipmentNet": "925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "212035000.00",
                    "netInvestedCapital": "229139000.00",
                    "commonStockSharesOutstanding": "6532658.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "263567000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11155000.00",
                    "totalLiab": "94131000.00",
                    "totalStockholderEquity": "169436000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5555000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-655116000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1190000.00",
                    "cash": "8805000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7896000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78081000.00",
                    "shortTermDebt": "1682000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86886000.00",
                    "otherStockholderEquity": "824780000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124470000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104510000.00",
                    "netReceivables": "2622000.00",
                    "longTermDebt": "84187000.00",
                    "inventory": null,
                    "accountsPayable": "659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-228000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139097000.00",
                    "capitalLeaseObligations": "2699000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1031000.00",
                    "nonCurrentLiabilitiesTotal": "86235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "263567000.00",
                    "cashAndShortTermInvestments": "113315000.00",
                    "propertyPlantAndEquipmentGross": "135119000.00",
                    "propertyPlantAndEquipmentNet": "130340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116574000.00",
                    "netInvestedCapital": "253623000.00",
                    "commonStockSharesOutstanding": "6525885.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "272562000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9305000.00",
                    "totalLiab": "96230000.00",
                    "totalStockholderEquity": "176332000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7324000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-643221000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10280000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78682000.00",
                    "shortTermDebt": "1761000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85345000.00",
                    "otherStockholderEquity": "820073000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "132573000.00",
                    "longTermInvestments": "2557000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "113690000.00",
                    "netReceivables": "2915000.00",
                    "longTermDebt": "82173000.00",
                    "inventory": null,
                    "accountsPayable": "1195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-520000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6181000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139989000.00",
                    "capitalLeaseObligations": "3172000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2366000.00",
                    "nonCurrentLiabilitiesTotal": "85950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "272562000.00",
                    "cashAndShortTermInvestments": "120353000.00",
                    "propertyPlantAndEquipmentGross": "135289000.00",
                    "propertyPlantAndEquipmentNet": "131251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122293000.00",
                    "netInvestedCapital": "258505000.00",
                    "commonStockSharesOutstanding": "6506681.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "294316000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6320000.00",
                    "totalLiab": "99297000.00",
                    "totalStockholderEquity": "195019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7403000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-620200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10289000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78834000.00",
                    "shortTermDebt": "1669000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85615000.00",
                    "otherStockholderEquity": "815846000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "154926000.00",
                    "longTermInvestments": "3972000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "141825000.00",
                    "netReceivables": null,
                    "longTermDebt": "81926000.00",
                    "inventory": null,
                    "accountsPayable": "1217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-627000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139390000.00",
                    "capitalLeaseObligations": "3689000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5062000.00",
                    "nonCurrentLiabilitiesTotal": "89008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "294316000.00",
                    "cashAndShortTermInvestments": "148606000.00",
                    "propertyPlantAndEquipmentGross": "140179000.00",
                    "propertyPlantAndEquipmentNet": "134837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144637000.00",
                    "netInvestedCapital": "276945000.00",
                    "commonStockSharesOutstanding": "6503913.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "306303000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7243000.00",
                    "totalLiab": "100476000.00",
                    "totalStockholderEquity": "205827000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8443000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-605283000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11351000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "80326000.00",
                    "shortTermDebt": "1683000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85810000.00",
                    "otherStockholderEquity": "811673000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "161031000.00",
                    "longTermInvestments": "7666000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "148304000.00",
                    "netReceivables": null,
                    "longTermDebt": "81676000.00",
                    "inventory": null,
                    "accountsPayable": "1225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-563000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145272000.00",
                    "capitalLeaseObligations": "4134000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4998000.00",
                    "nonCurrentLiabilitiesTotal": "89125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "306303000.00",
                    "cashAndShortTermInvestments": "153788000.00",
                    "propertyPlantAndEquipmentGross": "140201000.00",
                    "propertyPlantAndEquipmentNet": "135838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "149680000.00",
                    "netInvestedCapital": "287503000.00",
                    "commonStockSharesOutstanding": "6503913.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "325630000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10403000.00",
                    "totalLiab": "99801000.00",
                    "totalStockholderEquity": "225829000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7597000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-580981000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10559000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "76859000.00",
                    "shortTermDebt": "1750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86054000.00",
                    "otherStockholderEquity": "807158000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "160759000.00",
                    "longTermInvestments": "23161000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "141161000.00",
                    "netReceivables": null,
                    "longTermDebt": "81427000.00",
                    "inventory": null,
                    "accountsPayable": "1212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164871000.00",
                    "capitalLeaseObligations": "4627000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4938000.00",
                    "nonCurrentLiabilitiesTotal": "89242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "325630000.00",
                    "cashAndShortTermInvestments": "150356000.00",
                    "propertyPlantAndEquipmentGross": "148626000.00",
                    "propertyPlantAndEquipmentNet": "141071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "150200000.00",
                    "netInvestedCapital": "307256000.00",
                    "commonStockSharesOutstanding": "6503913.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "340272000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12182000.00",
                    "totalLiab": "106248000.00",
                    "totalStockholderEquity": "234024000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10026000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-568056000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13467000.00",
                    "currentDeferredRevenue": "9702000.00",
                    "netDebt": "77127000.00",
                    "shortTermDebt": "1796000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86260000.00",
                    "otherStockholderEquity": "802605000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195630000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "174315000.00",
                    "netReceivables": null,
                    "longTermDebt": "81178000.00",
                    "inventory": null,
                    "accountsPayable": "1645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-525000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "144642000.00",
                    "capitalLeaseObligations": "5082000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8317000.00",
                    "nonCurrentLiabilitiesTotal": "92781000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "340272000.00",
                    "cashAndShortTermInvestments": "183448000.00",
                    "propertyPlantAndEquipmentGross": "148400000.00",
                    "propertyPlantAndEquipmentNet": "142107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182163000.00",
                    "netInvestedCapital": "315202000.00",
                    "commonStockSharesOutstanding": "6503954.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "408310000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18888000.00",
                    "totalLiab": "111794000.00",
                    "totalStockholderEquity": "296516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14333000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-500624000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18377000.00",
                    "currentDeferredRevenue": "13874000.00",
                    "netDebt": "65334000.00",
                    "shortTermDebt": "1884000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "87098000.00",
                    "otherStockholderEquity": "797935000.00",
                    "propertyPlantEquipment": "181469000.00",
                    "totalCurrentAssets": "220587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "296516000.00",
                    "shortTermInvestments": "179935000.00",
                    "netReceivables": null,
                    "longTermDebt": "81516000.00",
                    "inventory": null,
                    "accountsPayable": "2160000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-795000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-500624000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187723000.00",
                    "capitalLeaseObligations": "5582000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8203000.00",
                    "nonCurrentLiabilitiesTotal": "93417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "797935000.00",
                    "liabilitiesAndStockholdersEquity": "408310000.00",
                    "cashAndShortTermInvestments": "201699000.00",
                    "propertyPlantAndEquipmentGross": "190138000.00",
                    "propertyPlantAndEquipmentNet": "184624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "202210000.00",
                    "netInvestedCapital": "378032000.00",
                    "commonStockSharesOutstanding": "6503954.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "427172000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16926000.00",
                    "totalLiab": "116018000.00",
                    "totalStockholderEquity": "311154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23239000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-481962000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26689000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "56000000.00",
                    "shortTermDebt": "2101000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83350000.00",
                    "otherStockholderEquity": "793522000.00",
                    "propertyPlantEquipment": "180010000.00",
                    "totalCurrentAssets": "240121000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "311154000.00",
                    "shortTermInvestments": "195845000.00",
                    "netReceivables": null,
                    "longTermDebt": "77065000.00",
                    "inventory": null,
                    "accountsPayable": "1349000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-481962000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187051000.00",
                    "capitalLeaseObligations": "6285000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4380000.00",
                    "nonCurrentLiabilitiesTotal": "89329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "793522000.00",
                    "liabilitiesAndStockholdersEquity": "427172000.00",
                    "cashAndShortTermInvestments": "223195000.00",
                    "propertyPlantAndEquipmentGross": "188685000.00",
                    "propertyPlantAndEquipmentNet": "183423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "213432000.00",
                    "netInvestedCapital": "388219000.00",
                    "commonStockSharesOutstanding": "6503954.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "482128000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8458000.00",
                    "totalLiab": "118523000.00",
                    "totalStockholderEquity": "363605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28048000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-424894000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1211000.00",
                    "cash": "43716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32788000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36186000.00",
                    "shortTermDebt": "2381000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "79902000.00",
                    "otherStockholderEquity": "788992000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269378000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "217204000.00",
                    "netReceivables": null,
                    "longTermDebt": "72350000.00",
                    "inventory": null,
                    "accountsPayable": "2359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-493000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3413000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212750000.00",
                    "capitalLeaseObligations": "7552000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8214000.00",
                    "nonCurrentLiabilitiesTotal": "85735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "482128000.00",
                    "cashAndShortTermInvestments": "260920000.00",
                    "propertyPlantAndEquipmentGross": "217821000.00",
                    "propertyPlantAndEquipmentNet": "209337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "236590000.00",
                    "netInvestedCapital": "435955000.00",
                    "commonStockSharesOutstanding": "6493640.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "532741000.00",
                    "intangibleAssets": "10104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10369000.00",
                    "totalLiab": "122153000.00",
                    "totalStockholderEquity": "410588000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34498000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-371050000.00",
                    "otherLiab": "11448000.00",
                    "goodWill": "5722000.00",
                    "otherAssets": "3028000.00",
                    "cash": "41118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42101000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29761000.00",
                    "shortTermDebt": "2275000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70879000.00",
                    "otherStockholderEquity": "781973000.00",
                    "propertyPlantEquipment": "198247000.00",
                    "totalCurrentAssets": "313656000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "394762000.00",
                    "shortTermInvestments": "262169000.00",
                    "netReceivables": "5012000.00",
                    "longTermDebt": "62974000.00",
                    "inventory": null,
                    "accountsPayable": "5328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-371050000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219085000.00",
                    "capitalLeaseObligations": "7905000.00",
                    "longTermDebtTotal": "62974000.00",
                    "nonCurrentLiabilitiesOther": "10893000.00",
                    "nonCurrentLiabilitiesTotal": "80052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "781973000.00",
                    "liabilitiesAndStockholdersEquity": "532741000.00",
                    "cashAndShortTermInvestments": "303287000.00",
                    "propertyPlantAndEquipmentGross": "185057000.00",
                    "propertyPlantAndEquipmentNet": "198247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "271555000.00",
                    "netInvestedCapital": "473562000.00",
                    "commonStockSharesOutstanding": "6484000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "568536000.00",
                    "intangibleAssets": "10104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13069000.00",
                    "totalLiab": "110204000.00",
                    "totalStockholderEquity": "458332000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35441000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-314826000.00",
                    "otherLiab": "11837000.00",
                    "goodWill": "5722000.00",
                    "otherAssets": "3144000.00",
                    "cash": "42463000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43212000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14670000.00",
                    "shortTermDebt": "1978000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57133000.00",
                    "otherStockholderEquity": "773715000.00",
                    "propertyPlantEquipment": "167126000.00",
                    "totalCurrentAssets": "367676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "458332000.00",
                    "shortTermInvestments": "312144000.00",
                    "netReceivables": "4250000.00",
                    "longTermDebt": "49134000.00",
                    "inventory": null,
                    "accountsPayable": "5793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-557000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-314826000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200860000.00",
                    "capitalLeaseObligations": "7999000.00",
                    "longTermDebtTotal": "49134000.00",
                    "nonCurrentLiabilitiesOther": "16772000.00",
                    "nonCurrentLiabilitiesTotal": "66992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "773715000.00",
                    "liabilitiesAndStockholdersEquity": "568536000.00",
                    "cashAndShortTermInvestments": "354607000.00",
                    "propertyPlantAndEquipmentGross": "167126000.00",
                    "propertyPlantAndEquipmentNet": "180784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "324464000.00",
                    "netInvestedCapital": "507466000.00",
                    "commonStockSharesOutstanding": "6468000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "564936000.00",
                    "intangibleAssets": "10104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11181000.00",
                    "totalLiab": "56377000.00",
                    "totalStockholderEquity": "508559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27152000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-255834000.00",
                    "otherLiab": "13074000.00",
                    "goodWill": "5722000.00",
                    "otherAssets": "3081000.00",
                    "cash": "61473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36777000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-53033000.00",
                    "shortTermDebt": "1914000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8440000.00",
                    "otherStockholderEquity": "764834000.00",
                    "propertyPlantEquipment": "140831000.00",
                    "totalCurrentAssets": "390701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "508559000.00",
                    "shortTermInvestments": "318047000.00",
                    "netReceivables": "3081000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7711000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-441000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-255834000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "174235000.00",
                    "capitalLeaseObligations": "8440000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17654000.00",
                    "nonCurrentLiabilitiesTotal": "19600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "764834000.00",
                    "liabilitiesAndStockholdersEquity": "564936000.00",
                    "cashAndShortTermInvestments": "379520000.00",
                    "propertyPlantAndEquipmentGross": "140831000.00",
                    "propertyPlantAndEquipmentNet": "155328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "353924000.00",
                    "netInvestedCapital": "508559000.00",
                    "commonStockSharesOutstanding": "6456000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "609983000.00",
                    "intangibleAssets": "10104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9921000.00",
                    "totalLiab": "54784000.00",
                    "totalStockholderEquity": "555199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35266000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-201717000.00",
                    "otherLiab": "13426000.00",
                    "goodWill": "5722000.00",
                    "otherAssets": "145963000.00",
                    "cash": "37590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41358000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-37590000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "757003000.00",
                    "propertyPlantEquipment": "121999000.00",
                    "totalCurrentAssets": "464020000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "555199000.00",
                    "shortTermInvestments": "416509000.00",
                    "netReceivables": "8138000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-201717000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145963000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11000000.00",
                    "nonCurrentLiabilitiesTotal": "13426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "757003000.00",
                    "liabilitiesAndStockholdersEquity": "609983000.00",
                    "cashAndShortTermInvestments": "454099000.00",
                    "propertyPlantAndEquipmentGross": "121999000.00",
                    "propertyPlantAndEquipmentNet": "121999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "422662000.00",
                    "netInvestedCapital": "555199000.00",
                    "commonStockSharesOutstanding": "6448000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "647397000.00",
                    "intangibleAssets": "10104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6384000.00",
                    "totalLiab": "45977000.00",
                    "totalStockholderEquity": "601420000.00",
                    "deferredLongTermLiab": "4112000.00",
                    "otherCurrentLiab": "26397000.00",
                    "commonStock": "-647397000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-146367000.00",
                    "otherLiab": "13890000.00",
                    "goodWill": "5722000.00",
                    "otherAssets": "4794000.00",
                    "cash": "20400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32087000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "747891000.00",
                    "propertyPlantEquipment": "103690000.00",
                    "totalCurrentAssets": "523087000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "601420000.00",
                    "shortTermInvestments": "494958000.00",
                    "netReceivables": "1345000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5254000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-146367000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12415000.00",
                    "nonCurrentLiabilitiesTotal": "13890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "747891000.00",
                    "liabilitiesAndStockholdersEquity": "647397000.00",
                    "cashAndShortTermInvestments": "515358000.00",
                    "propertyPlantAndEquipmentGross": "103690000.00",
                    "propertyPlantAndEquipmentNet": "103690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "491000000.00",
                    "netInvestedCapital": "601420000.00",
                    "commonStockSharesOutstanding": "6440000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "672670000.00",
                    "intangibleAssets": "10104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6452000.00",
                    "totalLiab": "37198000.00",
                    "totalStockholderEquity": "635472000.00",
                    "deferredLongTermLiab": "3658000.00",
                    "otherCurrentLiab": "18393000.00",
                    "commonStock": "-672670000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-103362000.00",
                    "otherLiab": "13354000.00",
                    "goodWill": "5722000.00",
                    "otherAssets": "3807000.00",
                    "cash": "566725000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23844000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-566725000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "739044000.00",
                    "propertyPlantEquipment": "78576000.00",
                    "totalCurrentAssets": "574461000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "619646000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1284000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-210000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-103362000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11244000.00",
                    "nonCurrentLiabilitiesTotal": "13354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "739044000.00",
                    "liabilitiesAndStockholdersEquity": "672670000.00",
                    "cashAndShortTermInvestments": "566725000.00",
                    "propertyPlantAndEquipmentGross": "78576000.00",
                    "propertyPlantAndEquipmentNet": "78576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "550617000.00",
                    "netInvestedCapital": "635472000.00",
                    "commonStockSharesOutstanding": "6437000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "696142000.00",
                    "intangibleAssets": "10104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2787000.00",
                    "totalLiab": "30989000.00",
                    "totalStockholderEquity": "665153000.00",
                    "deferredLongTermLiab": "3567000.00",
                    "otherCurrentLiab": "13427000.00",
                    "commonStock": "-696142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68051000.00",
                    "otherLiab": "13664000.00",
                    "goodWill": "5722000.00",
                    "otherAssets": "3698000.00",
                    "cash": "609639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17325000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-609639000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "733457000.00",
                    "propertyPlantEquipment": "62859000.00",
                    "totalCurrentAssets": "613759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "649327000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1333000.00",
                    "longTermDebt": null,
                    "inventory": "1992000.00",
                    "accountsPayable": "3729000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-68051000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82383000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11397000.00",
                    "nonCurrentLiabilitiesTotal": "13664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "733457000.00",
                    "liabilitiesAndStockholdersEquity": "696142000.00",
                    "cashAndShortTermInvestments": "609639000.00",
                    "propertyPlantAndEquipmentGross": "62859000.00",
                    "propertyPlantAndEquipmentNet": "62859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "596434000.00",
                    "netInvestedCapital": "665153000.00",
                    "commonStockSharesOutstanding": "6437000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "319012000.00",
                    "intangibleAssets": "10104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4424000.00",
                    "totalLiab": "26645000.00",
                    "totalStockholderEquity": "292367000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9786000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-44923000.00",
                    "otherLiab": null,
                    "goodWill": "5722000.00",
                    "otherAssets": null,
                    "cash": "241714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13281000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-241714000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5607000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "246138000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3173000.00",
                    "longTermDebt": null,
                    "inventory": "1181000.00",
                    "accountsPayable": "3495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-283000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10893000.00",
                    "nonCurrentLiabilitiesTotal": "13364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "319012000.00",
                    "cashAndShortTermInvestments": "241714000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "232857000.00",
                    "netInvestedCapital": "-39599000.00",
                    "commonStockSharesOutstanding": "6410612.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6410612.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6410612.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": "-6892000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6410612.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "203523000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "114452000.00",
                    "totalLiab": "89657000.00",
                    "totalStockholderEquity": "113866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3692000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-726488000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4843000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78540000.00",
                    "shortTermDebt": "372000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85178000.00",
                    "otherStockholderEquity": "840937000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "191429000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69491000.00",
                    "netReceivables": "848000.00",
                    "longTermDebt": "84806000.00",
                    "inventory": null,
                    "accountsPayable": "779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-583000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12094000.00",
                    "capitalLeaseObligations": "372000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8000.00",
                    "nonCurrentLiabilitiesTotal": "84814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "203523000.00",
                    "cashAndShortTermInvestments": "76129000.00",
                    "propertyPlantAndEquipmentGross": "747000.00",
                    "propertyPlantAndEquipmentNet": "364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "186586000.00",
                    "netInvestedCapital": "198672000.00",
                    "commonStockSharesOutstanding": "6668268.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "263567000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11155000.00",
                    "totalLiab": "94131000.00",
                    "totalStockholderEquity": "169436000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5555000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-655116000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8805000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7896000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78081000.00",
                    "shortTermDebt": "1682000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86886000.00",
                    "otherStockholderEquity": "824780000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124470000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104510000.00",
                    "netReceivables": "2622000.00",
                    "longTermDebt": "84187000.00",
                    "inventory": null,
                    "accountsPayable": "659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-228000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139097000.00",
                    "capitalLeaseObligations": "2699000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1031000.00",
                    "nonCurrentLiabilitiesTotal": "86235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "263567000.00",
                    "cashAndShortTermInvestments": "113315000.00",
                    "propertyPlantAndEquipmentGross": "135119000.00",
                    "propertyPlantAndEquipmentNet": "130340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116574000.00",
                    "netInvestedCapital": "253623000.00",
                    "commonStockSharesOutstanding": "6510138.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "325630000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10403000.00",
                    "totalLiab": "99801000.00",
                    "totalStockholderEquity": "225829000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7597000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-580981000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10559000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "76859000.00",
                    "shortTermDebt": "1750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86054000.00",
                    "otherStockholderEquity": "807158000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "160759000.00",
                    "longTermInvestments": "23161000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "141161000.00",
                    "netReceivables": null,
                    "longTermDebt": "81427000.00",
                    "inventory": null,
                    "accountsPayable": "1212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164871000.00",
                    "capitalLeaseObligations": "4627000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4938000.00",
                    "nonCurrentLiabilitiesTotal": "89242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "325630000.00",
                    "cashAndShortTermInvestments": "150356000.00",
                    "propertyPlantAndEquipmentGross": "148626000.00",
                    "propertyPlantAndEquipmentNet": "141071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "150200000.00",
                    "netInvestedCapital": "307256000.00",
                    "commonStockSharesOutstanding": "6503913.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "482128000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8458000.00",
                    "totalLiab": "118523000.00",
                    "totalStockholderEquity": "363605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28048000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-424894000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1211000.00",
                    "cash": "43716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32788000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36186000.00",
                    "shortTermDebt": "2381000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "79902000.00",
                    "otherStockholderEquity": "788992000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269378000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "217204000.00",
                    "netReceivables": null,
                    "longTermDebt": "72350000.00",
                    "inventory": null,
                    "accountsPayable": "2359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-493000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3413000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212750000.00",
                    "capitalLeaseObligations": "7552000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8214000.00",
                    "nonCurrentLiabilitiesTotal": "85735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "482128000.00",
                    "cashAndShortTermInvestments": "260920000.00",
                    "propertyPlantAndEquipmentGross": "217821000.00",
                    "propertyPlantAndEquipmentNet": "209337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "236590000.00",
                    "netInvestedCapital": "435955000.00",
                    "commonStockSharesOutstanding": "6475630.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "609983000.00",
                    "intangibleAssets": "10104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9921000.00",
                    "totalLiab": "54784000.00",
                    "totalStockholderEquity": "555199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35266000.00",
                    "commonStock": "-609983000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-201717000.00",
                    "otherLiab": "13426000.00",
                    "goodWill": "5722000.00",
                    "otherAssets": "755946000.00",
                    "cash": "37590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41358000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-37590000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "757003000.00",
                    "propertyPlantEquipment": "121999000.00",
                    "totalCurrentAssets": "464020000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "555199000.00",
                    "shortTermInvestments": "416509000.00",
                    "netReceivables": "8138000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-201717000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145963000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11000000.00",
                    "nonCurrentLiabilitiesTotal": "13426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "757003000.00",
                    "liabilitiesAndStockholdersEquity": "609983000.00",
                    "cashAndShortTermInvestments": "454099000.00",
                    "propertyPlantAndEquipmentGross": "121999000.00",
                    "propertyPlantAndEquipmentNet": "121999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "422662000.00",
                    "netInvestedCapital": "555199000.00",
                    "commonStockSharesOutstanding": "5299661.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "319012000.00",
                    "intangibleAssets": "10104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4424000.00",
                    "totalLiab": "26645000.00",
                    "totalStockholderEquity": "292367000.00",
                    "deferredLongTermLiab": "1628000.00",
                    "otherCurrentLiab": "9786000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-44923000.00",
                    "otherLiab": "13364000.00",
                    "goodWill": "5722000.00",
                    "otherAssets": "1707000.00",
                    "cash": "241714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13281000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-241714000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5607000.00",
                    "propertyPlantEquipment": "55341000.00",
                    "totalCurrentAssets": "246138000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-55425000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3173000.00",
                    "longTermDebt": null,
                    "inventory": "1181000.00",
                    "accountsPayable": "3495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-283000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10893000.00",
                    "nonCurrentLiabilitiesTotal": "13364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "319012000.00",
                    "cashAndShortTermInvestments": "241714000.00",
                    "propertyPlantAndEquipmentGross": "55341000.00",
                    "propertyPlantAndEquipmentNet": "55341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "232857000.00",
                    "netInvestedCapital": "-39599000.00",
                    "commonStockSharesOutstanding": "6410612.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9476000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "391000.00",
                    "totalLiab": "1420000.00",
                    "totalStockholderEquity": "8056000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "441000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-7185000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "8895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8895000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "293000.00",
                    "propertyPlantEquipment": "190000.00",
                    "totalCurrentAssets": "9286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-6892000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9476000.00",
                    "cashAndShortTermInvestments": "8895000.00",
                    "propertyPlantAndEquipmentGross": "190000.00",
                    "propertyPlantAndEquipmentNet": "190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7866000.00",
                    "netInvestedCapital": "-6892000.00",
                    "commonStockSharesOutstanding": "6410612.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "investments": "5291000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5291000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4299000.00",
                    "changeInCash": "650000.00",
                    "beginPeriodCashFlow": "5145000.00",
                    "endPeriodCashFlow": "5795000.00",
                    "totalCashFromOperatingActivities": "-4642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "248000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-303000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2093999.00",
                    "stockBasedCompensation": "1036000.00",
                    "otherNonCashItems": "466999.00",
                    "freeCashFlow": "-4642000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "investments": "-317000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-317000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4204000.00",
                    "changeInCash": "-1659000.00",
                    "beginPeriodCashFlow": "6804000.00",
                    "endPeriodCashFlow": "5145000.00",
                    "totalCashFromOperatingActivities": "-1337000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-304000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1297000.00",
                    "stockBasedCompensation": "985000.00",
                    "otherNonCashItems": "573000.00",
                    "freeCashFlow": "-1337000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "investments": "7809000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7818000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8191000.00",
                    "changeInCash": "723000.00",
                    "beginPeriodCashFlow": "6081000.00",
                    "endPeriodCashFlow": "6804000.00",
                    "totalCashFromOperatingActivities": "-7076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-304000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "128000.00",
                    "stockBasedCompensation": "1606000.00",
                    "otherNonCashItems": "-631000.00",
                    "freeCashFlow": "-7076000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "8447000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8447000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "378000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13587000.00",
                    "changeInCash": "-1757000.00",
                    "beginPeriodCashFlow": "7838000.00",
                    "endPeriodCashFlow": "6081000.00",
                    "totalCashFromOperatingActivities": "-10557000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1742000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "741000.00",
                    "stockBasedCompensation": "1768000.00",
                    "otherNonCashItems": "509000.00",
                    "freeCashFlow": "-10557000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "investments": "-400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6682000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21394000.00",
                    "changeInCash": "-8488000.00",
                    "beginPeriodCashFlow": "16326000.00",
                    "endPeriodCashFlow": "7838000.00",
                    "totalCashFromOperatingActivities": "-14791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12000.00",
                    "otherCashflowsFromInvestingActivities": "13000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6682000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5048000.00",
                    "stockBasedCompensation": "1824000.00",
                    "otherNonCashItems": "9815000.00",
                    "freeCashFlow": "-14791000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "investments": "9611000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9611000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "232000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28200000.00",
                    "changeInCash": "5691000.00",
                    "beginPeriodCashFlow": "10635000.00",
                    "endPeriodCashFlow": "16326000.00",
                    "totalCashFromOperatingActivities": "-4195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "498000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3619000.00",
                    "stockBasedCompensation": "3495000.00",
                    "otherNonCashItems": "16393000.00",
                    "freeCashFlow": "-4195000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "13000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13000000.00",
                    "netBorrowings": "2762000.00",
                    "totalCashFromFinancingActivities": "1596000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11895000.00",
                    "changeInCash": "3972000.00",
                    "beginPeriodCashFlow": "6663000.00",
                    "endPeriodCashFlow": "10635000.00",
                    "totalCashFromOperatingActivities": "-10559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "741000.00",
                    "otherCashflowsFromInvestingActivities": "605000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1372000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4074000.00",
                    "stockBasedCompensation": "4501000.00",
                    "otherNonCashItems": "168000.00",
                    "freeCashFlow": "-10559000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "investments": "19814000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19814000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "159000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23021000.00",
                    "changeInCash": "-118000.00",
                    "beginPeriodCashFlow": "6781000.00",
                    "endPeriodCashFlow": "6663000.00",
                    "totalCashFromOperatingActivities": "-20133000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "901000.00",
                    "otherCashflowsFromInvestingActivities": "-1588000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "159000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9328000.00",
                    "stockBasedCompensation": "4068000.00",
                    "otherNonCashItems": "11315000.00",
                    "freeCashFlow": "-20133000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "investments": "11917000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11917000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14917000.00",
                    "changeInCash": "1297000.00",
                    "beginPeriodCashFlow": "5484000.00",
                    "endPeriodCashFlow": "6781000.00",
                    "totalCashFromOperatingActivities": "-10612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "975000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11917000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1023000.00",
                    "stockBasedCompensation": "4173000.00",
                    "otherNonCashItems": "180000.00",
                    "freeCashFlow": "-10612000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "9243000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9243000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24302000.00",
                    "changeInCash": "-5212000.00",
                    "beginPeriodCashFlow": "10696000.00",
                    "endPeriodCashFlow": "5484000.00",
                    "totalCashFromOperatingActivities": "-14392000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "993000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1820000.00",
                    "stockBasedCompensation": "4515000.00",
                    "otherNonCashItems": "2582000.00",
                    "freeCashFlow": "-14392000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-21",
                    "currency_symbol": "USD",
                    "investments": "13950000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13950000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1013000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12925000.00",
                    "changeInCash": "1563000.00",
                    "beginPeriodCashFlow": "9133000.00",
                    "endPeriodCashFlow": "10696000.00",
                    "totalCashFromOperatingActivities": "-13381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1036000.00",
                    "otherCashflowsFromInvestingActivities": "1557000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1051000.00",
                    "stockBasedCompensation": "4553000.00",
                    "otherNonCashItems": "2108000.00",
                    "freeCashFlow": "-13439000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "investments": "2319000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2319000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-587000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-67432000.00",
                    "changeInCash": "-12631000.00",
                    "beginPeriodCashFlow": "21764000.00",
                    "endPeriodCashFlow": "9133000.00",
                    "totalCashFromOperatingActivities": "-14426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "953000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-587000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1230000.00",
                    "stockBasedCompensation": "4670000.00",
                    "otherNonCashItems": "46153000.00",
                    "freeCashFlow": "-19584000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "investments": "17311000.00",
                    "changeToLiabilities": "-3476000.00",
                    "totalCashflowsFromInvestingActivities": "10331000.00",
                    "netBorrowings": "4202000.00",
                    "totalCashFromFinancingActivities": "4202000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18662000.00",
                    "changeInCash": "-5100000.00",
                    "beginPeriodCashFlow": "28025000.00",
                    "endPeriodCashFlow": "22925000.00",
                    "totalCashFromOperatingActivities": "-19560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "991000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8404000.00",
                    "changeToNetincome": "5434000.00",
                    "capitalExpenditures": "6980000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3847000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5027000.00",
                    "changeInWorkingCapital": "-5381000.00",
                    "stockBasedCompensation": "4413000.00",
                    "otherNonCashItems": "1324000.00",
                    "freeCashFlow": "-26540000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "22995000.00",
                    "changeToLiabilities": "-2662000.00",
                    "totalCashflowsFromInvestingActivities": "14528000.00",
                    "netBorrowings": "4467000.00",
                    "totalCashFromFinancingActivities": "4467000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57068000.00",
                    "changeInCash": "-15691000.00",
                    "beginPeriodCashFlow": "43716000.00",
                    "endPeriodCashFlow": "28025000.00",
                    "totalCashFromOperatingActivities": "-34662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1776000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8934000.00",
                    "changeToNetincome": "17689000.00",
                    "capitalExpenditures": "8467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5603000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15667000.00",
                    "changeInWorkingCapital": "-3814000.00",
                    "stockBasedCompensation": "4530000.00",
                    "otherNonCashItems": "19914000.00",
                    "freeCashFlow": "-43129000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "32802000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "32802000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6202000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53844000.00",
                    "changeInCash": "2098000.00",
                    "beginPeriodCashFlow": "41618000.00",
                    "endPeriodCashFlow": "43716000.00",
                    "totalCashFromOperatingActivities": "-36976000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2099000.00",
                    "otherCashflowsFromInvestingActivities": "-1174000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "376000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5609000.00",
                    "stockBasedCompensation": "6643000.00",
                    "otherNonCashItems": "13735000.00",
                    "freeCashFlow": "-49988000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "50572000.00",
                    "changeToLiabilities": "-232000.00",
                    "totalCashflowsFromInvestingActivities": "25373000.00",
                    "netBorrowings": "14453000.00",
                    "totalCashFromFinancingActivities": "14722000.00",
                    "changeToOperatingActivities": "4904000.00",
                    "netIncome": "-56224000.00",
                    "changeInCash": "-1345000.00",
                    "beginPeriodCashFlow": "42963000.00",
                    "endPeriodCashFlow": "41618000.00",
                    "totalCashFromOperatingActivities": "-40877000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1939000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "269000.00",
                    "otherCashflowsFromFinancingActivities": "269000.00",
                    "changeToNetincome": "8736000.00",
                    "capitalExpenditures": "25199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2155000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-782000.00",
                    "changeInWorkingCapital": "4672000.00",
                    "stockBasedCompensation": "7982000.00",
                    "otherNonCashItems": "754000.00",
                    "freeCashFlow": "-66076000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "investments": "4642000.00",
                    "changeToLiabilities": "3656000.00",
                    "totalCashflowsFromInvestingActivities": "-21501000.00",
                    "netBorrowings": "50059000.00",
                    "totalCashFromFinancingActivities": "50624000.00",
                    "changeToOperatingActivities": "-3044000.00",
                    "netIncome": "-58992000.00",
                    "changeInCash": "-19010000.00",
                    "beginPeriodCashFlow": "61973000.00",
                    "endPeriodCashFlow": "42963000.00",
                    "totalCashFromOperatingActivities": "-47260000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1050000.00",
                    "otherCashflowsFromInvestingActivities": "-1174000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "565000.00",
                    "otherCashflowsFromFinancingActivities": "565000.00",
                    "changeToNetincome": "9968000.00",
                    "capitalExpenditures": "26143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2657000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18137000.00",
                    "changeInWorkingCapital": "1070000.00",
                    "stockBasedCompensation": "8323000.00",
                    "otherNonCashItems": "1289000.00",
                    "freeCashFlow": "-73403000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": "98102000.00",
                    "changeToLiabilities": "-6127000.00",
                    "totalCashflowsFromInvestingActivities": "77867000.00",
                    "netBorrowings": "50059000.00",
                    "totalCashFromFinancingActivities": "338000.00",
                    "changeToOperatingActivities": "-6500000.00",
                    "netIncome": "-54117000.00",
                    "changeInCash": "23883000.00",
                    "beginPeriodCashFlow": "38090000.00",
                    "endPeriodCashFlow": "61973000.00",
                    "totalCashFromOperatingActivities": "-55051000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "899000.00",
                    "otherCashflowsFromInvestingActivities": "-1174000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "338000.00",
                    "otherCashflowsFromFinancingActivities": "338000.00",
                    "changeToNetincome": "6693000.00",
                    "capitalExpenditures": "20235000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2675000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23154000.00",
                    "changeInWorkingCapital": "-9699000.00",
                    "stockBasedCompensation": "7493000.00",
                    "otherNonCashItems": "373000.00",
                    "freeCashFlow": "-75286000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "investments": "78422000.00",
                    "changeToLiabilities": "7671000.00",
                    "totalCashflowsFromInvestingActivities": "59958000.00",
                    "netBorrowings": "50059000.00",
                    "totalCashFromFinancingActivities": "198000.00",
                    "changeToOperatingActivities": "2049000.00",
                    "netIncome": "-55350000.00",
                    "changeInCash": "17190000.00",
                    "beginPeriodCashFlow": "20400000.00",
                    "endPeriodCashFlow": "37590000.00",
                    "totalCashFromOperatingActivities": "-42790000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "893000.00",
                    "otherCashflowsFromInvestingActivities": "494987000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "198000.00",
                    "otherCashflowsFromFinancingActivities": "198000.00",
                    "changeToNetincome": "9518000.00",
                    "capitalExpenditures": "18464000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5510000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17366000.00",
                    "changeInWorkingCapital": "2161000.00",
                    "stockBasedCompensation": "8904000.00",
                    "otherNonCashItems": "602000.00",
                    "freeCashFlow": "-61254000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-494987000.00",
                    "changeToLiabilities": "5102000.00",
                    "totalCashflowsFromInvestingActivities": "-516732000.00",
                    "netBorrowings": "50059000.00",
                    "totalCashFromFinancingActivities": "121000.00",
                    "changeToOperatingActivities": "1619000.00",
                    "netIncome": "-43005000.00",
                    "changeInCash": "-546325000.00",
                    "beginPeriodCashFlow": "566725000.00",
                    "endPeriodCashFlow": "20400000.00",
                    "totalCashFromOperatingActivities": "-29395000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "764000.00",
                    "otherCashflowsFromInvestingActivities": "-494987000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "121000.00",
                    "otherCashflowsFromFinancingActivities": "121000.00",
                    "changeToNetincome": "9460000.00",
                    "capitalExpenditures": "21745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1728000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-546006000.00",
                    "changeInWorkingCapital": "3374000.00",
                    "stockBasedCompensation": "8736000.00",
                    "otherNonCashItems": "736000.00",
                    "freeCashFlow": "-51140000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "investments": "-8493000.00",
                    "changeToLiabilities": "2266000.00",
                    "totalCashflowsFromInvestingActivities": "-8493000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1860000.00",
                    "changeToOperatingActivities": "-5392000.00",
                    "netIncome": "-35311000.00",
                    "changeInCash": "-42914000.00",
                    "beginPeriodCashFlow": "609689000.00",
                    "endPeriodCashFlow": "566775000.00",
                    "totalCashFromOperatingActivities": "-32224000.00",
                    "issuanceOfCapitalStock": "1860000.00",
                    "depreciation": "656000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "52460000.00",
                    "otherCashflowsFromFinancingActivities": "-8493000.00",
                    "changeToNetincome": "5557000.00",
                    "capitalExpenditures": "8493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2929000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42577000.00",
                    "changeInWorkingCapital": "-3126000.00",
                    "stockBasedCompensation": "5745000.00",
                    "otherNonCashItems": "-257000.00",
                    "freeCashFlow": "-40717000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "investments": "-9129000.00",
                    "changeToLiabilities": "-271000.00",
                    "totalCashflowsFromInvestingActivities": "-9129000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "394705000.00",
                    "changeToOperatingActivities": "2223000.00",
                    "netIncome": "-23128000.00",
                    "changeInCash": "367925000.00",
                    "beginPeriodCashFlow": "241764000.00",
                    "endPeriodCashFlow": "609689000.00",
                    "totalCashFromOperatingActivities": "-17729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "439000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-52460000.00",
                    "otherCashflowsFromFinancingActivities": "53829000.00",
                    "changeToNetincome": "3008000.00",
                    "capitalExpenditures": "9129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1380000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "367847000.00",
                    "changeInWorkingCapital": "1952000.00",
                    "stockBasedCompensation": "2812000.00",
                    "otherNonCashItems": "220000.00",
                    "freeCashFlow": "-26858000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-45271000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45271000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "133071000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17185000.00",
                    "changeInCash": "71085000.00",
                    "beginPeriodCashFlow": "170679000.00",
                    "endPeriodCashFlow": "241764000.00",
                    "totalCashFromOperatingActivities": "-16823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "133071000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-403000.00",
                    "stockBasedCompensation": "415000.00",
                    "otherNonCashItems": "665000.00",
                    "freeCashFlow": "-62094000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-494987000.00",
                    "changeToLiabilities": "317000.00",
                    "totalCashflowsFromInvestingActivities": "-4302000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "114000.00",
                    "changeToOperatingActivities": "-516000.00",
                    "netIncome": "-7262000.00",
                    "changeInCash": "-11166000.00",
                    "beginPeriodCashFlow": "181845000.00",
                    "endPeriodCashFlow": "170679000.00",
                    "totalCashFromOperatingActivities": "-7235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "114000.00",
                    "changeToNetincome": "159000.00",
                    "capitalExpenditures": "4302000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-199000.00",
                    "stockBasedCompensation": "330000.00",
                    "otherNonCashItems": "66000.00",
                    "freeCashFlow": "-11537000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-275000.00",
                    "changeToLiabilities": "-288000.00",
                    "totalCashflowsFromInvestingActivities": "-275000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "179863000.00",
                    "changeToOperatingActivities": "783000.00",
                    "netIncome": "-9202000.00",
                    "changeInCash": "176238000.00",
                    "beginPeriodCashFlow": "5607000.00",
                    "endPeriodCashFlow": "181845000.00",
                    "totalCashFromOperatingActivities": "-3276000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "179863000.00",
                    "changeToNetincome": "5397000.00",
                    "capitalExpenditures": "275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "495000.00",
                    "stockBasedCompensation": "899000.00",
                    "otherNonCashItems": "4498000.00",
                    "freeCashFlow": "-3551000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1274000.00",
                    "changeToLiabilities": "-598000.00",
                    "totalCashflowsFromInvestingActivities": "-1274000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "394705000.00",
                    "changeToOperatingActivities": "2180000.00",
                    "netIncome": "-4089000.00",
                    "changeInCash": "-3288000.00",
                    "beginPeriodCashFlow": "8895000.00",
                    "endPeriodCashFlow": "5607000.00",
                    "totalCashFromOperatingActivities": "-2282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1274000.00",
                    "changeToNetincome": "218000.00",
                    "capitalExpenditures": "968000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1582000.00",
                    "stockBasedCompensation": "62000.00",
                    "otherNonCashItems": "156000.00",
                    "freeCashFlow": "-3250000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "investments": "35044000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "25476000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "7292000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-71372000.00",
                    "changeInCash": "-3831000.00",
                    "beginPeriodCashFlow": "10635000.00",
                    "endPeriodCashFlow": "6804000.00",
                    "totalCashFromOperatingActivities": "-36619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "534000.00",
                    "otherCashflowsFromInvestingActivities": "-9568000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3397000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-560000.00",
                    "stockBasedCompensation": "8693000.00",
                    "otherNonCashItems": "26086000.00",
                    "freeCashFlow": "-36619000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "53974000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "53974000.00",
                    "netBorrowings": "2762000.00",
                    "totalCashFromFinancingActivities": "1755000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-74135000.00",
                    "changeInCash": "-61000.00",
                    "beginPeriodCashFlow": "10696000.00",
                    "endPeriodCashFlow": "10635000.00",
                    "totalCashFromOperatingActivities": "-55696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3610000.00",
                    "otherCashflowsFromInvestingActivities": "866000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12605000.00",
                    "stockBasedCompensation": "17257000.00",
                    "otherNonCashItems": "10177000.00",
                    "freeCashFlow": "-65696000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-21",
                    "currency_symbol": "USD",
                    "investments": "59980000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "41128000.00",
                    "netBorrowings": "8082000.00",
                    "totalCashFromFinancingActivities": "8082000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-156087000.00",
                    "changeInCash": "-33020000.00",
                    "beginPeriodCashFlow": "43716000.00",
                    "endPeriodCashFlow": "10696000.00",
                    "totalCashFromOperatingActivities": "-82029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4756000.00",
                    "otherCashflowsFromInvestingActivities": "1557000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "41128000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20663000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9016000.00",
                    "stockBasedCompensation": "18166000.00",
                    "otherNonCashItems": "60152000.00",
                    "freeCashFlow": "-102692000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "114541000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "114541000.00",
                    "netBorrowings": "70338000.00",
                    "totalCashFromFinancingActivities": "71886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-223177000.00",
                    "changeInCash": "5626000.00",
                    "beginPeriodCashFlow": "38090000.00",
                    "endPeriodCashFlow": "43716000.00",
                    "totalCashFromOperatingActivities": "-180164000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5987000.00",
                    "otherCashflowsFromInvestingActivities": "-1174000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1548000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9566000.00",
                    "stockBasedCompensation": "30441000.00",
                    "otherNonCashItems": "16151000.00",
                    "freeCashFlow": "-264753000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "investments": "-416565000.00",
                    "changeToLiabilities": "15908000.00",
                    "totalCashflowsFromInvestingActivities": "-474396000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "393164000.00",
                    "changeToOperatingActivities": "499000.00",
                    "netIncome": "-156794000.00",
                    "changeInCash": "-203674000.00",
                    "beginPeriodCashFlow": "241764000.00",
                    "endPeriodCashFlow": "38090000.00",
                    "totalCashFromOperatingActivities": "-122138000.00",
                    "issuanceOfCapitalStock": "391476000.00",
                    "depreciation": "2752000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "393233000.00",
                    "otherCashflowsFromFinancingActivities": "54148000.00",
                    "changeToNetincome": "27543000.00",
                    "capitalExpenditures": "57831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11547000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-203370000.00",
                    "changeInWorkingCapital": "4361000.00",
                    "stockBasedCompensation": "26197000.00",
                    "otherNonCashItems": "636000.00",
                    "freeCashFlow": "-179969000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-51122000.00",
                    "changeToLiabilities": "-1054000.00",
                    "totalCashflowsFromInvestingActivities": "-51122000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "313048000.00",
                    "changeToOperatingActivities": "2529000.00",
                    "netIncome": "-37738000.00",
                    "changeInCash": "232869000.00",
                    "beginPeriodCashFlow": "8895000.00",
                    "endPeriodCashFlow": "241764000.00",
                    "totalCashFromOperatingActivities": "-29616000.00",
                    "issuanceOfCapitalStock": "312618000.00",
                    "depreciation": "256000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "313048000.00",
                    "changeToNetincome": "6391000.00",
                    "capitalExpenditures": "50816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1475000.00",
                    "stockBasedCompensation": "1706000.00",
                    "otherNonCashItems": "4685000.00",
                    "freeCashFlow": "-80432000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-760000.00",
                    "changeToLiabilities": "309000.00",
                    "totalCashflowsFromInvestingActivities": "-760000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14948000.00",
                    "changeToOperatingActivities": "57000.00",
                    "netIncome": "-6522000.00",
                    "changeInCash": "8895000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "8895000.00",
                    "totalCashFromOperatingActivities": "-5293000.00",
                    "issuanceOfCapitalStock": "14948000.00",
                    "depreciation": "20000.00",
                    "otherCashflowsFromInvestingActivities": "-550000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14948000.00",
                    "changeToNetincome": "843000.00",
                    "capitalExpenditures": "760000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "366000.00",
                    "stockBasedCompensation": "293000.00",
                    "otherNonCashItems": "550000.00",
                    "freeCashFlow": "-6053000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "270000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4299000.00",
                    "minorityInterest": null,
                    "netIncome": "-4299000.00",
                    "sellingGeneralAdministrative": "5130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "248000.00",
                    "ebit": "-7813000.00",
                    "ebitda": "-7565000.00",
                    "depreciationAndAmortization": "248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5581000.00",
                    "otherOperatingExpenses": "5581000.00",
                    "interestExpense": "1582000.00",
                    "taxProvision": null,
                    "interestIncome": "632000.00",
                    "netInterestIncome": "-950000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5581000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1282000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4299000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "669000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4204000.00",
                    "minorityInterest": null,
                    "netIncome": "-4204000.00",
                    "sellingGeneralAdministrative": "5349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12000.00",
                    "reconciledDepreciation": "12000.00",
                    "ebit": "-2652000.00",
                    "ebitda": "-2640000.00",
                    "depreciationAndAmortization": "12000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6018000.00",
                    "otherOperatingExpenses": "6018000.00",
                    "interestExpense": "1552000.00",
                    "taxProvision": null,
                    "interestIncome": "678000.00",
                    "netInterestIncome": "-874000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "6006000.00",
                    "costOfRevenue": "12000.00",
                    "totalOtherIncomeExpenseNet": "1814000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4204000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3497000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8191000.00",
                    "minorityInterest": null,
                    "netIncome": "-8191000.00",
                    "sellingGeneralAdministrative": "6060000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12000.00",
                    "reconciledDepreciation": "12000.00",
                    "ebit": "-7415000.00",
                    "ebitda": "-7403000.00",
                    "depreciationAndAmortization": "12000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9557000.00",
                    "otherOperatingExpenses": "9557000.00",
                    "interestExpense": "776000.00",
                    "taxProvision": null,
                    "interestIncome": "746000.00",
                    "netInterestIncome": "-821000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "9557000.00",
                    "costOfRevenue": "12000.00",
                    "totalOtherIncomeExpenseNet": "1366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8191000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9127000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13587000.00",
                    "minorityInterest": null,
                    "netIncome": "-13587000.00",
                    "sellingGeneralAdministrative": "5895000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12000.00",
                    "reconciledDepreciation": "12000.00",
                    "ebit": "-12005000.00",
                    "ebitda": "-11993000.00",
                    "depreciationAndAmortization": "12000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15022000.00",
                    "otherOperatingExpenses": "15022000.00",
                    "interestExpense": "1582000.00",
                    "taxProvision": null,
                    "interestIncome": "893000.00",
                    "netInterestIncome": "-689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "15010000.00",
                    "costOfRevenue": "12000.00",
                    "totalOtherIncomeExpenseNet": "1435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13587000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6743000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21394000.00",
                    "minorityInterest": null,
                    "netIncome": "-21394000.00",
                    "sellingGeneralAdministrative": "6157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12000.00",
                    "reconciledDepreciation": "12000.00",
                    "ebit": "-19812000.00",
                    "ebitda": "-19800000.00",
                    "depreciationAndAmortization": "12000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23440000.00",
                    "otherOperatingExpenses": "23440000.00",
                    "interestExpense": "1582000.00",
                    "taxProvision": null,
                    "interestIncome": "1044000.00",
                    "netInterestIncome": "-538000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "23440000.00",
                    "costOfRevenue": "12000.00",
                    "totalOtherIncomeExpenseNet": "2046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21394000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5371000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28200000.00",
                    "minorityInterest": null,
                    "netIncome": "-28200000.00",
                    "sellingGeneralAdministrative": "9109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-498000.00",
                    "reconciledDepreciation": "498000.00",
                    "ebit": "-27314000.00",
                    "ebitda": "-26816000.00",
                    "depreciationAndAmortization": "498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30562000.00",
                    "otherOperatingExpenses": "30562000.00",
                    "interestExpense": "1098000.00",
                    "taxProvision": null,
                    "interestIncome": "1175000.00",
                    "netInterestIncome": "77000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "30562000.00",
                    "costOfRevenue": "498000.00",
                    "totalOtherIncomeExpenseNet": "2362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1099000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11895000.00",
                    "minorityInterest": null,
                    "netIncome": "-11895000.00",
                    "sellingGeneralAdministrative": "10373000.00",
                    "sellingAndMarketingExpenses": "993000.00",
                    "grossProfit": "-741000.00",
                    "reconciledDepreciation": "741000.00",
                    "ebit": "-9305000.00",
                    "ebitda": "-8564000.00",
                    "depreciationAndAmortization": "741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11472000.00",
                    "otherOperatingExpenses": "11472000.00",
                    "interestExpense": "2590000.00",
                    "taxProvision": null,
                    "interestIncome": "1352000.00",
                    "netInterestIncome": "-1652000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-949724.00",
                    "totalRevenue": "3986000.00",
                    "totalOperatingExpenses": "10731000.00",
                    "costOfRevenue": "741000.00",
                    "totalOtherIncomeExpenseNet": "-423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11895000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "562000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23021000.00",
                    "minorityInterest": null,
                    "netIncome": "-23021000.00",
                    "sellingGeneralAdministrative": "10707000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-900000.00",
                    "reconciledDepreciation": "901000.00",
                    "ebit": "-21014000.00",
                    "ebitda": "-20113000.00",
                    "depreciationAndAmortization": "901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23631000.00",
                    "otherOperatingExpenses": "23631000.00",
                    "interestExpense": "2007000.00",
                    "taxProvision": null,
                    "interestIncome": "1654000.00",
                    "netInterestIncome": "-353000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "23631000.00",
                    "costOfRevenue": "900000.00",
                    "totalOtherIncomeExpenseNet": "610000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23021000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2921000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14917000.00",
                    "minorityInterest": null,
                    "netIncome": "-14917000.00",
                    "sellingGeneralAdministrative": "10706000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "-1000000.00",
                    "reconciledDepreciation": "975000.00",
                    "ebit": "-12918000.00",
                    "ebitda": "-11943000.00",
                    "depreciationAndAmortization": "975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14135000.00",
                    "otherOperatingExpenses": "14135000.00",
                    "interestExpense": "1999000.00",
                    "taxProvision": null,
                    "interestIncome": "1919000.00",
                    "netInterestIncome": "-80000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "14135000.00",
                    "costOfRevenue": "1000000.00",
                    "totalOtherIncomeExpenseNet": "-782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14917000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7256000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24302000.00",
                    "minorityInterest": null,
                    "netIncome": "-24302000.00",
                    "sellingGeneralAdministrative": "12424000.00",
                    "sellingAndMarketingExpenses": "993000.00",
                    "grossProfit": "-993000.00",
                    "reconciledDepreciation": "993000.00",
                    "ebit": "-22570000.00",
                    "ebitda": "-21577000.00",
                    "depreciationAndAmortization": "993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19680000.00",
                    "otherOperatingExpenses": "19680000.00",
                    "interestExpense": "1981000.00",
                    "taxProvision": null,
                    "interestIncome": "2062000.00",
                    "netInterestIncome": "81000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "949724.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "18687000.00",
                    "costOfRevenue": "993000.00",
                    "totalOtherIncomeExpenseNet": "-4622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24302000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1983000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12925000.00",
                    "minorityInterest": null,
                    "netIncome": "-12925000.00",
                    "sellingGeneralAdministrative": "10872000.00",
                    "sellingAndMarketingExpenses": "1036000.00",
                    "grossProfit": "-1036000.00",
                    "reconciledDepreciation": "1036000.00",
                    "ebit": "-10945000.00",
                    "ebitda": "-9909000.00",
                    "depreciationAndAmortization": "1036000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12855000.00",
                    "otherOperatingExpenses": "12855000.00",
                    "interestExpense": "1980000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2195000.00",
                    "netInterestIncome": "215000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1468000.00",
                    "totalRevenue": "7670000.00",
                    "totalOperatingExpenses": "11819000.00",
                    "costOfRevenue": "1036000.00",
                    "totalOtherIncomeExpenseNet": "-70000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12925000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8492000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-67432000.00",
                    "minorityInterest": null,
                    "netIncome": "-67432000.00",
                    "sellingGeneralAdministrative": "11941000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-953000.00",
                    "reconciledDepreciation": "953000.00",
                    "ebit": "-65429000.00",
                    "ebitda": "-64476000.00",
                    "depreciationAndAmortization": "953000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-66716000.00",
                    "otherOperatingExpenses": "66716000.00",
                    "interestExpense": "2003000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2313000.00",
                    "netInterestIncome": "310000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-953000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "66716000.00",
                    "costOfRevenue": "953000.00",
                    "totalOtherIncomeExpenseNet": "-716000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-67432000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8459000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18662000.00",
                    "minorityInterest": null,
                    "netIncome": "-18662000.00",
                    "sellingGeneralAdministrative": "11518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-835000.00",
                    "reconciledDepreciation": "991000.00",
                    "ebit": "-18072000.00",
                    "ebitda": "-17081000.00",
                    "depreciationAndAmortization": "991000.00",
                    "nonOperatingIncomeNetOther": "2915000.00",
                    "operatingIncome": "-20987000.00",
                    "otherOperatingExpenses": "20987000.00",
                    "interestExpense": "590000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2287000.00",
                    "netInterestIncome": "1697000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1010000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "227000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "20987000.00",
                    "costOfRevenue": "835000.00",
                    "totalOtherIncomeExpenseNet": "2325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18662000.00",
                    "netIncomeApplicableToCommonShares": "-18662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20670000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57068000.00",
                    "minorityInterest": null,
                    "netIncome": "-57068000.00",
                    "sellingGeneralAdministrative": "13222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2047000.00",
                    "reconciledDepreciation": "1776000.00",
                    "ebit": "-56681000.00",
                    "ebitda": "-54905000.00",
                    "depreciationAndAmortization": "1776000.00",
                    "nonOperatingIncomeNetOther": "2014000.00",
                    "operatingIncome": "-58446000.00",
                    "otherOperatingExpenses": "58446000.00",
                    "interestExpense": "636000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2071000.00",
                    "netInterestIncome": "1435000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24554000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-742000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "58446000.00",
                    "costOfRevenue": "2047000.00",
                    "totalOtherIncomeExpenseNet": "1378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57068000.00",
                    "netIncomeApplicableToCommonShares": "-57068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20722000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54449000.00",
                    "minorityInterest": null,
                    "netIncome": "-53844000.00",
                    "sellingGeneralAdministrative": "12910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-807000.00",
                    "reconciledDepreciation": "2099000.00",
                    "ebit": "-53704000.00",
                    "ebitda": "-51605000.00",
                    "depreciationAndAmortization": "2099000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56799000.00",
                    "otherOperatingExpenses": "56799000.00",
                    "interestExpense": "745000.00",
                    "taxProvision": "-605000.00",
                    "interestIncome": "1796000.00",
                    "netInterestIncome": "1051000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-605000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "56799000.00",
                    "costOfRevenue": "807000.00",
                    "totalOtherIncomeExpenseNet": "2350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53844000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39660000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56595000.00",
                    "minorityInterest": null,
                    "netIncome": "-56224000.00",
                    "sellingGeneralAdministrative": "16989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2405000.00",
                    "reconciledDepreciation": "1939000.00",
                    "ebit": "-55788000.00",
                    "ebitda": "-53849000.00",
                    "depreciationAndAmortization": "1939000.00",
                    "nonOperatingIncomeNetOther": "861000.00",
                    "operatingIncome": "-56649000.00",
                    "otherOperatingExpenses": "56649000.00",
                    "interestExpense": "807000.00",
                    "taxProvision": "-371000.00",
                    "interestIncome": "1276000.00",
                    "netInterestIncome": "469000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-371000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "56649000.00",
                    "costOfRevenue": "2405000.00",
                    "totalOtherIncomeExpenseNet": "54000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56224000.00",
                    "netIncomeApplicableToCommonShares": "-56224000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "41500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59601000.00",
                    "minorityInterest": null,
                    "netIncome": "-58992000.00",
                    "sellingGeneralAdministrative": "17224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-979000.00",
                    "reconciledDepreciation": "1050000.00",
                    "ebit": "-59270000.00",
                    "ebitda": "-58220000.00",
                    "depreciationAndAmortization": "1050000.00",
                    "nonOperatingIncomeNetOther": "-546000.00",
                    "operatingIncome": "-58724000.00",
                    "otherOperatingExpenses": "58724000.00",
                    "interestExpense": "331000.00",
                    "taxProvision": "-609000.00",
                    "interestIncome": "486000.00",
                    "netInterestIncome": "155000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-609000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "58724000.00",
                    "costOfRevenue": "979000.00",
                    "totalOtherIncomeExpenseNet": "-877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58992000.00",
                    "netIncomeApplicableToCommonShares": "-58992000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39174000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54605000.00",
                    "minorityInterest": null,
                    "netIncome": "-54117000.00",
                    "sellingGeneralAdministrative": "15112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1796000.00",
                    "reconciledDepreciation": "899000.00",
                    "ebit": "-54605000.00",
                    "ebitda": "-53706000.00",
                    "depreciationAndAmortization": "899000.00",
                    "nonOperatingIncomeNetOther": "-319000.00",
                    "operatingIncome": "-54286000.00",
                    "otherOperatingExpenses": "54286000.00",
                    "interestExpense": "319000.00",
                    "taxProvision": "-488000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-488000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "54286000.00",
                    "costOfRevenue": "1796000.00",
                    "totalOtherIncomeExpenseNet": "-319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54117000.00",
                    "netIncomeApplicableToCommonShares": "-54117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "42577000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54290000.00",
                    "minorityInterest": null,
                    "netIncome": "-55350000.00",
                    "sellingGeneralAdministrative": "11175000.00",
                    "sellingAndMarketingExpenses": "3000000.00",
                    "grossProfit": "-893000.00",
                    "reconciledDepreciation": "893000.00",
                    "ebit": "-53458000.00",
                    "ebitda": "-52565000.00",
                    "depreciationAndAmortization": "893000.00",
                    "nonOperatingIncomeNetOther": "-538000.00",
                    "operatingIncome": "-53752000.00",
                    "otherOperatingExpenses": "53752000.00",
                    "interestExpense": "538000.00",
                    "taxProvision": "1060000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1060000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "53752000.00",
                    "costOfRevenue": "893000.00",
                    "totalOtherIncomeExpenseNet": "-538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55350000.00",
                    "netIncomeApplicableToCommonShares": "-55350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "29064000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43663000.00",
                    "minorityInterest": null,
                    "netIncome": "-43005000.00",
                    "sellingGeneralAdministrative": "13960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-764000.00",
                    "reconciledDepreciation": "764000.00",
                    "ebit": "-43663000.00",
                    "ebitda": "-42899000.00",
                    "depreciationAndAmortization": "764000.00",
                    "nonOperatingIncomeNetOther": "-639000.00",
                    "operatingIncome": "-43024000.00",
                    "otherOperatingExpenses": "43024000.00",
                    "interestExpense": "639000.00",
                    "taxProvision": "-658000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-639000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-658000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "43024000.00",
                    "costOfRevenue": "764000.00",
                    "totalOtherIncomeExpenseNet": "-639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43005000.00",
                    "netIncomeApplicableToCommonShares": "-43005000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21186000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35470000.00",
                    "minorityInterest": null,
                    "netIncome": "-35311000.00",
                    "sellingGeneralAdministrative": "14195000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-656000.00",
                    "reconciledDepreciation": "656000.00",
                    "ebit": "-35470000.00",
                    "ebitda": "-34814000.00",
                    "depreciationAndAmortization": "656000.00",
                    "nonOperatingIncomeNetOther": "-89000.00",
                    "operatingIncome": "-35381000.00",
                    "otherOperatingExpenses": "35381000.00",
                    "interestExpense": "89000.00",
                    "taxProvision": "-159000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-89000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-159000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "35381000.00",
                    "costOfRevenue": "656000.00",
                    "totalOtherIncomeExpenseNet": "-89000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35311000.00",
                    "netIncomeApplicableToCommonShares": "-35311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14424000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23332000.00",
                    "minorityInterest": null,
                    "netIncome": "-23128000.00",
                    "sellingGeneralAdministrative": "8979000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-439000.00",
                    "reconciledDepreciation": "439000.00",
                    "ebit": "-23403000.00",
                    "ebitda": "-22964000.00",
                    "depreciationAndAmortization": "439000.00",
                    "nonOperatingIncomeNetOther": "71000.00",
                    "operatingIncome": "-23403000.00",
                    "otherOperatingExpenses": "23403000.00",
                    "interestExpense": "71000.00",
                    "taxProvision": "-204000.00",
                    "interestIncome": null,
                    "netInterestIncome": "71000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-204000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "23403000.00",
                    "costOfRevenue": "439000.00",
                    "totalOtherIncomeExpenseNet": "71000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23128000.00",
                    "netIncomeApplicableToCommonShares": "-23128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10247000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17034000.00",
                    "minorityInterest": null,
                    "netIncome": "-17185000.00",
                    "sellingGeneralAdministrative": "7230000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "148000.00",
                    "ebit": "-16812000.00",
                    "ebitda": "-16664000.00",
                    "depreciationAndAmortization": "148000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17477000.00",
                    "otherOperatingExpenses": "17477000.00",
                    "interestExpense": "4456000.00",
                    "taxProvision": "151000.00",
                    "interestIncome": null,
                    "netInterestIncome": "4456000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "151000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "17477000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "443000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17185000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4908000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7262000.00",
                    "minorityInterest": null,
                    "netIncome": "-7262000.00",
                    "sellingGeneralAdministrative": "2855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52000.00",
                    "reconciledDepreciation": "67000.00",
                    "ebit": "-7711000.00",
                    "ebitda": "-7644000.00",
                    "depreciationAndAmortization": "67000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7711000.00",
                    "otherOperatingExpenses": "7763000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-449000.00",
                    "totalRevenue": "52000.00",
                    "totalOperatingExpenses": "7763000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7262000.00",
                    "netIncomeApplicableToCommonShares": "-7262000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2237000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9202000.00",
                    "minorityInterest": null,
                    "netIncome": "-9202000.00",
                    "sellingGeneralAdministrative": "2398000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42000.00",
                    "reconciledDepreciation": "34000.00",
                    "ebit": "-4593000.00",
                    "ebitda": "-4559000.00",
                    "depreciationAndAmortization": "34000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4593000.00",
                    "otherOperatingExpenses": "4635000.00",
                    "interestExpense": "4609000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4609000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4609000.00",
                    "totalRevenue": "42000.00",
                    "totalOperatingExpenses": "4635000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9202000.00",
                    "netIncomeApplicableToCommonShares": "-9202000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2007000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4089000.00",
                    "minorityInterest": null,
                    "netIncome": "-4089000.00",
                    "sellingGeneralAdministrative": "1900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44000.00",
                    "reconciledDepreciation": "7000.00",
                    "ebit": "-3863000.00",
                    "ebitda": "-3856000.00",
                    "depreciationAndAmortization": "7000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3863000.00",
                    "otherOperatingExpenses": "3907000.00",
                    "interestExpense": "226000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-226000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "226000.00",
                    "totalRevenue": "44000.00",
                    "totalOperatingExpenses": "3907000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-226000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4089000.00",
                    "netIncomeApplicableToCommonShares": "-4089000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71372000.00",
                    "minorityInterest": null,
                    "netIncome": "-71372000.00",
                    "sellingGeneralAdministrative": "27221000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-534000.00",
                    "reconciledDepreciation": "534000.00",
                    "ebit": "-65543000.00",
                    "ebitda": "-65009000.00",
                    "depreciationAndAmortization": "534000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52907000.00",
                    "otherOperatingExpenses": "52907000.00",
                    "interestExpense": "5829000.00",
                    "taxProvision": null,
                    "interestIncome": "3858000.00",
                    "netInterestIncome": "-1971000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "52373000.00",
                    "costOfRevenue": "534000.00",
                    "totalOtherIncomeExpenseNet": "-18465000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-71372000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11838000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74135000.00",
                    "minorityInterest": null,
                    "netIncome": "-74135000.00",
                    "sellingGeneralAdministrative": "44210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3610000.00",
                    "reconciledDepreciation": "3610000.00",
                    "ebit": "-66138000.00",
                    "ebitda": "-62528000.00",
                    "depreciationAndAmortization": "3610000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-73541000.00",
                    "otherOperatingExpenses": "73541000.00",
                    "interestExpense": "8992000.00",
                    "taxProvision": null,
                    "interestIncome": "6987000.00",
                    "netInterestIncome": "-2005000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "73541000.00",
                    "costOfRevenue": "3610000.00",
                    "totalOtherIncomeExpenseNet": "-594000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-74135000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39604000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-156087000.00",
                    "minorityInterest": null,
                    "netIncome": "-156087000.00",
                    "sellingGeneralAdministrative": "47553000.00",
                    "sellingAndMarketingExpenses": "4756000.00",
                    "grossProfit": "-4756000.00",
                    "reconciledDepreciation": "5819000.00",
                    "ebit": "-151873000.00",
                    "ebitda": "-147117000.00",
                    "depreciationAndAmortization": "4756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-159169000.00",
                    "otherOperatingExpenses": "159169000.00",
                    "interestExpense": "5209000.00",
                    "taxProvision": "-605000.00",
                    "interestIncome": "8467000.00",
                    "netInterestIncome": "4493000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "159169000.00",
                    "costOfRevenue": "4756000.00",
                    "totalOtherIncomeExpenseNet": "3082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-197006000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "141056000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-225250000.00",
                    "minorityInterest": null,
                    "netIncome": "-223177000.00",
                    "sellingGeneralAdministrative": "62235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5987000.00",
                    "reconciledDepreciation": "5987000.00",
                    "ebit": "-223367000.00",
                    "ebitda": "-217380000.00",
                    "depreciationAndAmortization": "5987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-206170000.00",
                    "otherOperatingExpenses": "206170000.00",
                    "interestExpense": "1883000.00",
                    "taxProvision": "-2073000.00",
                    "interestIncome": "3655000.00",
                    "netInterestIncome": "1772000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2073000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "200183000.00",
                    "costOfRevenue": "5987000.00",
                    "totalOtherIncomeExpenseNet": "-19080000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-223177000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "107251000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-156755000.00",
                    "minorityInterest": null,
                    "netIncome": "-156794000.00",
                    "sellingGeneralAdministrative": "48309000.00",
                    "sellingAndMarketingExpenses": "3000000.00",
                    "grossProfit": "-2752000.00",
                    "reconciledDepreciation": "2752000.00",
                    "ebit": "-155560000.00",
                    "ebitda": "-152808000.00",
                    "depreciationAndAmortization": "2752000.00",
                    "nonOperatingIncomeNetOther": "-1195000.00",
                    "operatingIncome": "-155560000.00",
                    "otherOperatingExpenses": "155560000.00",
                    "interestExpense": "1557000.00",
                    "taxProvision": "39000.00",
                    "interestIncome": "80000.00",
                    "netInterestIncome": "3799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "155560000.00",
                    "costOfRevenue": "2752000.00",
                    "totalOtherIncomeExpenseNet": "-1195000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-156794000.00",
                    "netIncomeApplicableToCommonShares": "-156794000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19399000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37587000.00",
                    "minorityInterest": null,
                    "netIncome": "-37738000.00",
                    "sellingGeneralAdministrative": "14383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138000.00",
                    "reconciledDepreciation": "256000.00",
                    "ebit": "-33644000.00",
                    "ebitda": "-33388000.00",
                    "depreciationAndAmortization": "256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33644000.00",
                    "otherOperatingExpenses": "33782000.00",
                    "interestExpense": "3300000.00",
                    "taxProvision": "151000.00",
                    "interestIncome": "70000.00",
                    "netInterestIncome": "70000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "151000.00",
                    "totalRevenue": "138000.00",
                    "totalOperatingExpenses": "33782000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37738000.00",
                    "netIncomeApplicableToCommonShares": "-37738000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4027000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6522000.00",
                    "minorityInterest": null,
                    "netIncome": "-6454000.00",
                    "sellingGeneralAdministrative": "2558000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-20000.00",
                    "reconciledDepreciation": "20000.00",
                    "ebit": "-6522000.00",
                    "ebitda": "-6502000.00",
                    "depreciationAndAmortization": "20000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6585000.00",
                    "otherOperatingExpenses": "6585000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "68000.00",
                    "netInterestIncome": "68000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "6585000.00",
                    "costOfRevenue": "20000.00",
                    "totalOtherIncomeExpenseNet": "63000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6522000.00",
                    "netIncomeApplicableToCommonShares": "-6522000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Instil Bio Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
