Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Sheldon Vanderkooy	CEO & Director	1974
Mr. Eban Bari	Chief Financial Officer	1976
Mr. James Edward Dendle M.Sc., P.Geo.	Chief Operating Officer	1987
Mr. Charles Warren Beil J.D.	VP, General Counsel & Corporate Secretary	1980
Mr. Fraser Cunningham	Managing Director of Triple Flag International Ltd.	1984
Mr. David M. Lee C.F.A.	Vice President of Investor Relations	1962
Mr. Andrew McLarty	Vice President of Corporate Development	NA
Ms. Magda Augustyniak	Senior Manager of Human Resources	NA
Ms. Leshan Daniel	Managing Director of Finance	1980
Mr. Rob Goddard	Director of Geology	NA
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Elliott Investment Management LP	133.25M	Mar 31, 2026	64.49%	$22.99	-0.42%
FMR Inc	5.92M	Mar 31, 2026	2.86%	$0.01	-20.02%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	3.12M	Mar 31, 2026	1.51%	$0.15	-3.76%
Tidal Investments LLC.	2.55M	Mar 31, 2026	1.23%	$0.19	-8.61%
Van Eck Associates Corporation	2.28M	Mar 31, 2026	1.11%	$0.06	-9.55%
Arrowstreet Capital Limited Partnership	1.93M	Mar 31, 2026	0.93%	$0.04	-24.34%
Vanguard Capital Management, LLC	1.81M	Mar 31, 2026	0.88%	$0.00	0.00%
Vanguard Group Inc	1.69M	Dec 31, 2025	0.82%	$0.00	82.17%
Whitebox Advisors, LLC	1.52M	Mar 31, 2026	0.74%	$0.65	-0.50%
NORGES BANK	1.49M	Dec 31, 2025	0.72%	$0.01	42.57%
Dixon Mitchell Investment Counsel Inc	1.24M	Mar 31, 2026	0.60%	$1.49	119.13%
Beutel, Goodman & Company Ltd.	1.19M	Mar 31, 2026	0.58%	$0.28	-1.42%
Two Sigma Investments LLC	1.17M	Mar 31, 2026	0.57%	$0.03	157.46%
Amvescap Plc.	1.07M	Mar 31, 2026	0.52%	$0.01	489.85%
SPROTT INC.	1.03M	Mar 31, 2026	0.50%	$1.04	-6.42%
Nuveen, LLC	874.12K	Mar 31, 2026	0.42%	$0.01	0.00%
Connor Clark & Lunn Inv Mgmt Ltd	814.70K	Mar 31, 2026	0.39%	$0.07	36.53%
Morgan Stanley - Brokerage Accounts	748.74K	Mar 31, 2026	0.36%	$0.00	11.04%
TD Asset Management Inc	672.64K	Mar 31, 2026	0.33%	$0.02	-8.44%
Dimensional Fund Advisors, Inc.	598.97K	Mar 31, 2026	0.29%	$0.00	8.74%
Shares Statistics

▼
Shares Outstanding: 206.60M
Shares Float: 69.64M
% Insiders: 147.30%
% Institutions: 8,803.40%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Amplify Junior Silver Miners ETF	2.92M	1.41%	▼ 0.19%	May 29, 2026
2	Global X Silver Miners ETF	2.14M	1.04%	▼ 0.30%	May 29, 2026
3	VanEck Junior Gold Miners ETF	1.83M	0.88%	▼ 0.34%	May 30, 2026
4	BLK CDN MSCI Can IMI Ext ESG Fcs Idx A	1.36M	0.66%	▲ 75.24%	May 31, 2026
5	Fidelity Special Situations Series F	1.24M	0.60%	▲ 0.00%	Mar 31, 2026
6	Fidelity Series Canada	1.10M	0.53%	▼ 0.25%	Apr 30, 2026
7	Vanguard Total Intl Stock Index Inv	916.80K	0.44%	▲ 0.69%	Apr 30, 2026
8	Fidelity Canadian Growth Company Sr B	830.80K	0.40%	▲ 0.00%	Mar 31, 2026
9	Global X Silver Miners ETF USD Acc	656.19K	0.32%	▼ 0.08%	May 29, 2026
10	FIAM Small Cap Core Composite	651.40K	0.32%	▲ 721.44%	Dec 31, 2025
Valuation Metrics

▼
Enterprise Value: $6.19B
Trailing P/E: 20.36
Forward P/E: 23.42
Financial Highlights

▼
Market Cap: $6.35B
EBITDA: $349.09M
P/E Ratio: $20.36
Book Value: $10.40
Dividend/Share: $0.23
Dividend Yield: 0.78%
Earnings/Share: $1.51
Profit Margin: 68.68%
Operating Margin: 66.92%
ROA (TTM): 8.41%
ROE (TTM): 15.93%
Revenue (TTM): $453.45M
Revenue/Share (TTM): $2.21
Earnings Growth (YOY): 147.20%
Revenue Growth (YOY): 78.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$28.98M	$N/A	$2.11B	$68.14M	$2.04B
2024-12-31	$36.25M	$N/A	$1.77B	$34.26M	$1.74B
2023-12-31	$17.38M	$N/A	$1.89B	$83.72M	$1.81B
2022-12-31	$71.10M	$N/A	$1.34B	$18.55M	$1.32B
2021-12-31	$40.67M	$N/A	$1.30B	$8.79M	$1.29B
2020-12-31	$20.64M	$N/A	$1.30B	$281.98M	$1.02B
2019-12-31	$10.77M	$N/A	$657.96M	$64.34M	$593.62M
2018-12-31	$9.33M	$N/A	$565.49M	$125.93M	$439.56M
2017-12-31	$3.18M	$N/A	$418.47M	$450.22M	$-31.74M
2016-12-31	$574.76K	$N/A	$251.31M	$254.05M	$-2.74M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	3.92x	0.00x	0.03x	54.68x	0.00x
2024-12-31	2.79x	0.00x	0.02x	-3.20x	0.00x
2023-12-31	3.29x	0.03x	0.04x	5.59x	0.53x
2022-12-31	7.20x	0.00x	0.01x	19.36x	0.00x
2021-12-31	16.20x	0.00x	0.01x	10.70x	0.00x
2020-12-31	14.22x	0.27x	0.22x	3.34x	2.18x
2019-12-31	11.74x	0.10x	0.10x	-3.56x	4.35x
2018-12-31	7.05x	0.27x	0.22x	-1.44x	3.04x
2017-12-31	0.05x	-14.03x	1.08x	N/A	14.03x
2016-12-31	0.00x	-92.38x	1.01x	N/A	-131.83x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TFPM",
        "Type": "Common Stock",
        "Name": "Triple Flag Precious Metals Corp",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG012PP0X53",
        "ISIN": "CA89679M1041",
        "LEI": null,
        "PrimaryTicker": "TFPM.TO",
        "CUSIP": null,
        "CIK": "0001829726",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-09-30",
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Other Precious Metals & Mining",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Gold",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Triple Flag Precious Metals Corp., a precious metals streaming and royalty company, engages in acquiring and managing precious metals, streams, royalties, and other mineral interests in Australia, Canada, Colombia, Cote d'Ivoire, Mexico, Mongolia, Peru, South Africa, and the United States. The company has a portfolio of streams and royalties providing exposure to copper, gold, silver, nickel, lead, lithium, and zinc. The company was founded in 2016 and is based in Toronto, Canada.",
        "Address": "TD Canada Trust Tower, Toronto, ON, Canada, M5J 2S1",
        "AddressData": {
            "Street": "TD Canada Trust Tower",
            "City": "Toronto",
            "State": "ON",
            "Country": "Canada",
            "ZIP": "M5J 2S1"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Sheldon  Vanderkooy",
                "Title": "CEO & Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Eban  Bari",
                "Title": "Chief Financial Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. James Edward Dendle M.Sc., P.Geo.",
                "Title": "Chief Operating Officer",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Charles Warren Beil J.D.",
                "Title": "VP, General Counsel & Corporate Secretary",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Fraser  Cunningham",
                "Title": "Managing Director of Triple Flag International Ltd.",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. David M. Lee C.F.A.",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Andrew  McLarty",
                "Title": "Vice President of Corporate Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Magda  Augustyniak",
                "Title": "Senior Manager of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Leshan  Daniel",
                "Title": "Managing Director of Finance",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Rob  Goddard",
                "Title": "Director of Geology",
                "YearBorn": "NA"
            }
        ],
        "Phone": "416 304 9741",
        "WebURL": "https://www.tripleflagpm.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-06-16"
    },
    "Highlights": {
        "MarketCapitalization": 6351004160,
        "MarketCapitalizationMln": 6351.0042,
        "EBITDA": 349089984,
        "PERatio": 20.3576,
        "PEGRatio": null,
        "WallStreetTargetPrice": 41.25,
        "BookValue": 10.403,
        "DividendShare": 0.228,
        "DividendYield": 0.0078,
        "EarningsShare": 1.51,
        "EPSEstimateCurrentYear": 1.472,
        "EPSEstimateNextYear": 1.476,
        "EPSEstimateNextQuarter": 0.33,
        "EPSEstimateCurrentQuarter": 0.426,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.6868,
        "OperatingMarginTTM": 0.6692,
        "ReturnOnAssetsTTM": 0.0841,
        "ReturnOnEquityTTM": 0.1593,
        "RevenueTTM": 453452000,
        "RevenuePerShareTTM": 2.212,
        "QuarterlyRevenueGrowthYOY": 0.787,
        "GrossProfitTTM": 397718016,
        "DilutedEpsTTM": 1.51,
        "QuarterlyEarningsGrowthYOY": 1.472
    },
    "Valuation": {
        "TrailingPE": 20.3576,
        "ForwardPE": 23.4192,
        "PriceSalesTTM": 14.0059,
        "PriceBookMRQ": 2.9549,
        "EnterpriseValue": 6187789869,
        "EnterpriseValueRevenue": 13.646,
        "EnterpriseValueEbitda": 14.2907
    },
    "SharesStats": {
        "SharesOutstanding": 206603912,
        "SharesFloat": 69635849,
        "PercentInsiders": 1.473,
        "PercentInstitutions": 88.034,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.296,
        "52WeekHigh": 41.6237,
        "52WeekLow": 22.4416,
        "50DayMA": 32.5096,
        "200DayMA": 32.7781,
        "SharesShort": 1371658,
        "SharesShortPriorMonth": 1327417,
        "ShortRatio": 2.22,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.23,
        "ForwardAnnualDividendYield": 0.0075,
        "PayoutRatio": 0.1833,
        "DividendDate": "2026-06-15",
        "ExDividendDate": "2026-06-01",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.4,
        "TargetPrice": 41.25,
        "StrongBuy": 5,
        "Buy": 4,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Elliott Investment Management LP",
                "date": "2026-03-31",
                "totalShares": 64.4945,
                "totalAssets": 22.9934,
                "currentShares": 133248215,
                "change": -567512,
                "change_p": -0.4241
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 2.8632,
                "totalAssets": 0.0108,
                "currentShares": 5915450,
                "change": -1481062,
                "change_p": -20.0238
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 1.5088,
                "totalAssets": 0.1463,
                "currentShares": 3117202,
                "change": -121879,
                "change_p": -3.7628
            },
            {
                "name": "Tidal Investments LLC.",
                "date": "2026-03-31",
                "totalShares": 1.2327,
                "totalAssets": 0.1864,
                "currentShares": 2546791,
                "change": -239956,
                "change_p": -8.6106
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-03-31",
                "totalShares": 1.105,
                "totalAssets": 0.0601,
                "currentShares": 2282964,
                "change": -240952,
                "change_p": -9.5468
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.9344,
                "totalAssets": 0.0363,
                "currentShares": 1930443,
                "change": -621182,
                "change_p": -24.3446
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.8752,
                "totalAssets": 0.0016,
                "currentShares": 1808173,
                "change": 1808173,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 0.8186,
                "totalAssets": 0.0008,
                "currentShares": 1691194,
                "change": 762826,
                "change_p": 82.1685
            },
            {
                "name": "Whitebox Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7352,
                "totalAssets": 0.6488,
                "currentShares": 1518950,
                "change": -7680,
                "change_p": -0.5031
            },
            {
                "name": "NORGES BANK",
                "date": "2025-12-31",
                "totalShares": 0.7217,
                "totalAssets": 0.0053,
                "currentShares": 1491073,
                "change": 445185,
                "change_p": 42.5653
            },
            {
                "name": "Dixon Mitchell Investment Counsel Inc",
                "date": "2026-03-31",
                "totalShares": 0.5982,
                "totalAssets": 1.4871,
                "currentShares": 1235887,
                "change": 671898,
                "change_p": 119.1332
            },
            {
                "name": "Beutel, Goodman & Company Ltd.",
                "date": "2026-03-31",
                "totalShares": 0.5778,
                "totalAssets": 0.2801,
                "currentShares": 1193676,
                "change": -17164,
                "change_p": -1.4175
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.5683,
                "totalAssets": 0.0329,
                "currentShares": 1174032,
                "change": 718021,
                "change_p": 157.4569
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 0.5171,
                "totalAssets": 0.0057,
                "currentShares": 1068342,
                "change": 887220,
                "change_p": 489.8466
            },
            {
                "name": "SPROTT INC.",
                "date": "2026-03-31",
                "totalShares": 0.4965,
                "totalAssets": 1.036,
                "currentShares": 1025889,
                "change": -70369,
                "change_p": -6.419
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4231,
                "totalAssets": 0.0082,
                "currentShares": 874121,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Connor Clark & Lunn Inv Mgmt Ltd",
                "date": "2026-03-31",
                "totalShares": 0.3943,
                "totalAssets": 0.0652,
                "currentShares": 814700,
                "change": 218000,
                "change_p": 36.5343
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.3624,
                "totalAssets": 0.0016,
                "currentShares": 748744,
                "change": 74452,
                "change_p": 11.0415
            },
            {
                "name": "TD Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.3256,
                "totalAssets": 0.0189,
                "currentShares": 672639,
                "change": -62031,
                "change_p": -8.4434
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.2899,
                "totalAssets": 0.0043,
                "currentShares": 598967,
                "change": 48144,
                "change_p": 8.7404
            }
        ],
        "Funds": [
            {
                "name": "Amplify Junior Silver Miners ETF",
                "date": "2026-05-29",
                "totalShares": 1.4125,
                "totalAssets": 2.2902,
                "currentShares": 2918270,
                "change": -5590,
                "change_p": -0.1912
            },
            {
                "name": "Global X Silver Miners ETF",
                "date": "2026-05-29",
                "totalShares": 1.0372,
                "totalAssets": 1.3211,
                "currentShares": 2142844,
                "change": -6545,
                "change_p": -0.3045
            },
            {
                "name": "VanEck Junior Gold Miners ETF",
                "date": "2026-05-30",
                "totalShares": 0.8835,
                "totalAssets": 0.6677,
                "currentShares": 1825269,
                "change": -6235,
                "change_p": -0.3404
            },
            {
                "name": "BLK CDN MSCI Can IMI Ext ESG Fcs Idx A",
                "date": "2026-05-31",
                "totalShares": 0.6564,
                "totalAssets": 0.4366,
                "currentShares": 1356086,
                "change": 582254,
                "change_p": 75.2429
            },
            {
                "name": "Fidelity Special Situations Series F",
                "date": "2026-03-31",
                "totalShares": 0.6004,
                "totalAssets": 1.2204,
                "currentShares": 1240500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Canada",
                "date": "2026-04-30",
                "totalShares": 0.5304,
                "totalAssets": 0.3527,
                "currentShares": 1095853,
                "change": -2700,
                "change_p": -0.2458
            },
            {
                "name": "Vanguard Total Intl Stock Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.4437,
                "totalAssets": 0.0046,
                "currentShares": 916799,
                "change": 6296,
                "change_p": 0.6915
            },
            {
                "name": "Fidelity Canadian Growth Company Sr B",
                "date": "2026-03-31",
                "totalShares": 0.4021,
                "totalAssets": 0.2522,
                "currentShares": 830800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X Silver Miners ETF USD Acc",
                "date": "2026-05-29",
                "totalShares": 0.3176,
                "totalAssets": 1.33,
                "currentShares": 656188,
                "change": -555,
                "change_p": -0.0845
            },
            {
                "name": "FIAM Small Cap Core Composite",
                "date": "2025-12-31",
                "totalShares": 0.3153,
                "totalAssets": 0.4534,
                "currentShares": 651400,
                "change": 572100,
                "change_p": 721.4376
            },
            {
                "name": "FIAM Small Cap Core CIT Cl B",
                "date": "2026-03-31",
                "totalShares": 0.3095,
                "totalAssets": 0.4806,
                "currentShares": 639400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Developed Markets Index Admiral",
                "date": "2026-04-30",
                "totalShares": 0.295,
                "totalAssets": 0.0064,
                "currentShares": 609488,
                "change": 1300,
                "change_p": 0.2137
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-04-30",
                "totalShares": 0.2897,
                "totalAssets": 0.0136,
                "currentShares": 598481,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Sprott Gold Miners ETF",
                "date": "2026-05-31",
                "totalShares": 0.2874,
                "totalAssets": 2.8455,
                "currentShares": 593739,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Beutel Goodman Small Cap D",
                "date": "2026-04-30",
                "totalShares": 0.2735,
                "totalAssets": 3.1446,
                "currentShares": 565011,
                "change": 9186,
                "change_p": 1.6527
            },
            {
                "name": "FIAM Target Date Canada CIT",
                "date": "2026-04-30",
                "totalShares": 0.2586,
                "totalAssets": 0.3594,
                "currentShares": 534360,
                "change": 20515,
                "change_p": 3.9924
            },
            {
                "name": "DWS Invest Gold and Prec Mtl Eqs FC",
                "date": "2026-04-30",
                "totalShares": 0.2497,
                "totalAssets": 0.5924,
                "currentShares": 515850,
                "change": 7038,
                "change_p": 1.3832
            },
            {
                "name": "Fidelity Small Cap Value Fund",
                "date": "2026-03-31",
                "totalShares": 0.2315,
                "totalAssets": 0.3673,
                "currentShares": 478237,
                "change": -7590,
                "change_p": -1.5623
            },
            {
                "name": "Vanguard Instl Ttl Intl Stk Mkt Idx TrII",
                "date": "2026-04-30",
                "totalShares": 0.2258,
                "totalAssets": 0.0046,
                "currentShares": 466509,
                "change": 4246,
                "change_p": 0.9185
            },
            {
                "name": "EuroPac Gold A",
                "date": "2026-01-31",
                "totalShares": 0.2075,
                "totalAssets": 2.2254,
                "currentShares": 428693,
                "change": 347655,
                "change_p": 429.0024
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "207.2554",
                "shares": 207255400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "207.1651",
                "shares": 207165100
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "201.3169",
                "shares": 201316900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "200.3500",
                "shares": 200350000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "192.4050",
                "shares": 192405000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "152.0264",
                "shares": 152026400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "155.1342",
                "shares": 155134200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "70.7434",
                "shares": 70743400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "68.5650",
                "shares": 68565000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "207.2554",
                "shares": 207255400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "207.1651",
                "shares": 207165100
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "206.6565",
                "shares": 206656500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "201.4145",
                "shares": 201414500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "201.3298",
                "shares": 201329800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "201.3169",
                "shares": 201316900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "202.0699",
                "shares": 202069900
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "201.2500",
                "shares": 201250000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "201.1807",
                "shares": 201180700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "200.3500",
                "shares": 200350000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "201.8391",
                "shares": 201839100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "202.3832",
                "shares": 202383200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "192.4050",
                "shares": 192405000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "192.4050",
                "shares": 192405000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "155.9703",
                "shares": 155970300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "156.0440",
                "shares": 156044000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "156.0273",
                "shares": 156027300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "152.0264",
                "shares": 152026400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "156.1927",
                "shares": 156192700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "143.5344",
                "shares": 143534400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "155.1342",
                "shares": 155134200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "155.1342",
                "shares": 155134200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "155.1342",
                "shares": 155134200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "155.1342",
                "shares": 155134200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "155.1342",
                "shares": 155134200
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "70.7434",
                "shares": 70743400
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "68.5650",
                "shares": 68565000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "71.5711",
                "shares": 71571100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.42,
                "epsDifference": 0.03,
                "surprisePercent": 7.1429
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.3067,
                "epsDifference": 0.0233,
                "surprisePercent": 7.597
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.22,
                "epsDifference": 0.02,
                "surprisePercent": 9.0909
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.22,
                "epsDifference": 0.02,
                "surprisePercent": 9.0909
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.19,
                "epsDifference": 0.01,
                "surprisePercent": 5.2632
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.11,
                "epsDifference": -0.04,
                "surprisePercent": -36.3636
            },
            "2022-12-31": {
                "reportDate": "2023-02-20",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2021-03-31": {
                "reportDate": "2021-06-02",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.08,
                "epsDifference": -0.08,
                "surprisePercent": -100
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0027",
                "earningsEstimateAvg": "1.4760",
                "earningsEstimateLow": "1.0400",
                "earningsEstimateHigh": "1.7200",
                "earningsEstimateYearAgoEps": "1.4720",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0027",
                "revenueEstimateAvg": "578768930.00",
                "revenueEstimateLow": "410000000.00",
                "revenueEstimateHigh": "884000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "1.4760",
                "epsTrend7daysAgo": "1.4840",
                "epsTrend30daysAgo": "1.5440",
                "epsTrend60daysAgo": "1.5633",
                "epsTrend90daysAgo": "1.5844",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.4574",
                "earningsEstimateAvg": "1.4720",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "2.0921",
                "earningsEstimateYearAgoEps": "1.0100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.4574",
                "revenueEstimateAvg": "531957520.00",
                "revenueEstimateLow": "445000000.00",
                "revenueEstimateHigh": "681000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3686",
                "epsTrendCurrent": "1.4720",
                "epsTrend7daysAgo": "1.4772",
                "epsTrend30daysAgo": "1.5012",
                "epsTrend60daysAgo": "1.4240",
                "epsTrend90daysAgo": "1.4190",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.4957",
                "earningsEstimateAvg": "0.3590",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.5906",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.4957",
                "revenueEstimateAvg": "140406660.00",
                "revenueEstimateLow": "140406660.00",
                "revenueEstimateHigh": "140406660.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5024",
                "epsTrendCurrent": "0.3590",
                "epsTrend7daysAgo": "0.3526",
                "epsTrend30daysAgo": "0.3729",
                "epsTrend60daysAgo": "0.3550",
                "epsTrend90daysAgo": "0.3675",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.4421",
                "earningsEstimateAvg": "0.3461",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.5049",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.4421",
                "revenueEstimateAvg": "128990570.00",
                "revenueEstimateLow": "128990570.00",
                "revenueEstimateHigh": "128990570.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3708",
                "epsTrendCurrent": "0.3461",
                "epsTrend7daysAgo": "0.3419",
                "epsTrend30daysAgo": "0.3564",
                "epsTrend60daysAgo": "0.3233",
                "epsTrend90daysAgo": "0.3325",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.1300",
                "earningsEstimateAvg": "0.4260",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.1300",
                "revenueEstimateAvg": "147000000.00",
                "revenueEstimateLow": "147000000.00",
                "revenueEstimateHigh": "147000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7873",
                "epsTrendCurrent": "0.4260",
                "epsTrend7daysAgo": "0.4256",
                "epsTrend30daysAgo": "0.4460",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.3733",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.8481",
                "earningsEstimateAvg": "0.9980",
                "earningsEstimateLow": "0.9700",
                "earningsEstimateHigh": "1.0400",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.8481",
                "revenueEstimateAvg": "389042280.00",
                "revenueEstimateLow": "384500000.00",
                "revenueEstimateHigh": "395000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4463",
                "epsTrendCurrent": "0.9980",
                "epsTrend7daysAgo": "0.9981",
                "epsTrend30daysAgo": "0.9879",
                "epsTrend60daysAgo": "0.9716",
                "epsTrend90daysAgo": "0.9616",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.4608",
                "earningsEstimateAvg": "0.2191",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2321",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.4608",
                "revenueEstimateAvg": "93666670.00",
                "revenueEstimateLow": "93500000.00",
                "revenueEstimateHigh": "94000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2715",
                "epsTrendCurrent": "0.2191",
                "epsTrend7daysAgo": "0.2230",
                "epsTrend30daysAgo": "0.2163",
                "epsTrend60daysAgo": "0.2154",
                "epsTrend90daysAgo": "0.2151",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.6615",
                "earningsEstimateAvg": "0.2160",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.6615",
                "revenueEstimateAvg": "84492290.00",
                "revenueEstimateLow": "82000000.00",
                "revenueEstimateHigh": "89000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3289",
                "epsTrendCurrent": "0.2160",
                "epsTrend7daysAgo": "0.2155",
                "epsTrend30daysAgo": "0.2081",
                "epsTrend60daysAgo": "0.2046",
                "epsTrend90daysAgo": "0.2049",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.5499",
                "earningsEstimateAvg": "0.1860",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5499",
                "revenueEstimateAvg": "73902950.00",
                "revenueEstimateLow": "73902950.00",
                "revenueEstimateHigh": "73902950.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2846",
                "epsTrendCurrent": "0.1860",
                "epsTrend7daysAgo": "0.1891",
                "epsTrend30daysAgo": "0.1761",
                "epsTrend60daysAgo": "0.1714",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.7042",
                "earningsEstimateAvg": "0.5624",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.7042",
                "revenueEstimateAvg": "268990000.00",
                "revenueEstimateLow": "268950000.00",
                "revenueEstimateHigh": "269000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3184",
                "epsTrendCurrent": "0.5624",
                "epsTrend7daysAgo": "0.5626",
                "epsTrend30daysAgo": "0.5563",
                "epsTrend60daysAgo": "0.5567",
                "epsTrend90daysAgo": "0.5517",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "5.6670",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "5.6670",
                "revenueEstimateAvg": "70000000.00",
                "revenueEstimateLow": "70000000.00",
                "revenueEstimateHigh": "70000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "59660000.00",
                "revenueEstimateLow": "59330000.00",
                "revenueEstimateHigh": "60000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "57528000.00",
                "revenueEstimateLow": "57500000.00",
                "revenueEstimateHigh": "57500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.45
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.01
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.58
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.34
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.41
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.3
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2225851396.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "337106.00",
                    "totalLiab": "69446647.00",
                    "totalStockholderEquity": "2156404749.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5555210.00",
                    "commonStock": null,
                    "capitalStock": "1864518000.00",
                    "retainedEarnings": "270259918.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "144793637.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38499201.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-143404083.00",
                    "shortTermDebt": "384259.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1389554.00",
                    "otherStockholderEquity": "1886144831.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "242966450.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65597028.00",
                    "netReceivables": "30087628.00",
                    "longTermDebt": null,
                    "inventory": "2151051.00",
                    "accountsPayable": "32559731.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2667746.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1982884946.00",
                    "capitalLeaseObligations": "1385000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3261000.00",
                    "nonCurrentLiabilitiesTotal": "30947446.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2225851396.00",
                    "cashAndShortTermInvestments": "210390665.00",
                    "propertyPlantAndEquipmentGross": "2607749000.00",
                    "propertyPlantAndEquipmentNet": "1911298283.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "203797000.00",
                    "netInvestedCapital": "2149336000.00",
                    "commonStockSharesOutstanding": "207255406.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2109631787.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "543010.00",
                    "totalLiab": "68136775.00",
                    "totalStockholderEquity": "2041495011.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3488639.00",
                    "commonStock": "1861429301.00",
                    "capitalStock": "1864823000.00",
                    "retainedEarnings": "164649815.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28979166.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38876122.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26436802.00",
                    "shortTermDebt": "378310.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2542364.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "152518932.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93040371.00",
                    "netReceivables": "25299874.00",
                    "longTermDebt": null,
                    "inventory": "4656510.00",
                    "accountsPayable": "35009172.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15415894.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2857791.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1957112854.00",
                    "capitalLeaseObligations": "1463000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8159000.00",
                    "nonCurrentLiabilitiesTotal": "29260652.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2109631787.00",
                    "cashAndShortTermInvestments": "122019537.00",
                    "propertyPlantAndEquipmentGross": "2578624000.00",
                    "propertyPlantAndEquipmentNet": "1891022348.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113850000.00",
                    "netInvestedCapital": "2045217000.00",
                    "commonStockSharesOutstanding": "207165115.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2046309000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20775000.00",
                    "totalLiab": "65052000.00",
                    "totalStockholderEquity": "1981257000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6097000.00",
                    "commonStock": "1865081000.00",
                    "capitalStock": "1865081000.00",
                    "retainedEarnings": "100732000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37745000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5583000.00",
                    "shortTermDebt": "368000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14497000.00",
                    "otherStockholderEquity": "1878691864.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63249000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15507000.00",
                    "netReceivables": "18053000.00",
                    "longTermDebt": "13000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "31280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15444000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1983060000.00",
                    "capitalLeaseObligations": "1497000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5832000.00",
                    "nonCurrentLiabilitiesTotal": "27307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2046309000.00",
                    "cashAndShortTermInvestments": "24421000.00",
                    "propertyPlantAndEquipmentGross": "2597412000.00",
                    "propertyPlantAndEquipmentNet": "1935627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25504000.00",
                    "netInvestedCapital": "1994257000.00",
                    "commonStockSharesOutstanding": "206656475.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1848480000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40881000.00",
                    "totalLiab": "40582000.00",
                    "totalStockholderEquity": "1807898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28697000.00",
                    "commonStock": "1739835000.00",
                    "capitalStock": null,
                    "retainedEarnings": "51275000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "81770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29058000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-80166000.00",
                    "shortTermDebt": "361000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1604000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19460207.00",
                    "netReceivables": "19422123.00",
                    "longTermDebt": null,
                    "inventory": "1948325.00",
                    "accountsPayable": "25540708.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16787999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1725829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1725829000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11524000.00",
                    "nonCurrentLiabilitiesTotal": "11524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1848480000.00",
                    "cashAndShortTermInvestments": "81770000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1679853794.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93593000.00",
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "201414539.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1794055000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14403000.00",
                    "totalLiab": "32364000.00",
                    "totalStockholderEquity": "1761691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-331016.00",
                    "commonStock": "1739390000.00",
                    "capitalStock": "1739390000.00",
                    "retainedEarnings": "6857000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25255000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17145000.00",
                    "shortTermDebt": "331000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1612000.00",
                    "otherStockholderEquity": "15444000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58641000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3692000.00",
                    "netReceivables": "16325000.00",
                    "longTermDebt": null,
                    "inventory": "5464000.00",
                    "accountsPayable": "20162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15443999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1735414000.00",
                    "capitalLeaseObligations": "1612000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2184000.00",
                    "nonCurrentLiabilitiesTotal": "7109000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1794055000.00",
                    "cashAndShortTermInvestments": "22449000.00",
                    "propertyPlantAndEquipmentGross": "2314918000.00",
                    "propertyPlantAndEquipmentNet": "1688558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33386000.00",
                    "netInvestedCapital": "1761691000.00",
                    "commonStockSharesOutstanding": "201329822.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1769979000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14916000.00",
                    "totalLiab": "34259000.00",
                    "totalStockholderEquity": "1735720000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20244000.00",
                    "commonStock": "1744341000.00",
                    "capitalStock": "1744341000.00",
                    "retainedEarnings": "-23773000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36245000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27126000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34554000.00",
                    "shortTermDebt": "318000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1691000.00",
                    "otherStockholderEquity": "15152000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3010000.00",
                    "netReceivables": "17639000.00",
                    "longTermDebt": null,
                    "inventory": "3835000.00",
                    "accountsPayable": "2846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1694334000.00",
                    "capitalLeaseObligations": "1691000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2826000.00",
                    "nonCurrentLiabilitiesTotal": "7133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1769979000.00",
                    "cashAndShortTermInvestments": "39255000.00",
                    "propertyPlantAndEquipmentGross": "2251272000.00",
                    "propertyPlantAndEquipmentNet": "1646634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48519000.00",
                    "netInvestedCapital": "1735720000.00",
                    "commonStockSharesOutstanding": "201316911.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1773227000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39647000.00",
                    "totalLiab": "63667000.00",
                    "totalStockholderEquity": "1709560000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19880000.00",
                    "commonStock": "1745998000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51427000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "99959.00",
                    "cash": "23602000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19880000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11398000.00",
                    "shortTermDebt": "809359.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35000000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63249000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2999000.00",
                    "netReceivables": "17478000.00",
                    "longTermDebt": "35000000.00",
                    "inventory": "2675000.00",
                    "accountsPayable": "15977708.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14988999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1709978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1709978000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8787000.00",
                    "nonCurrentLiabilitiesTotal": "43787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1773227000.00",
                    "cashAndShortTermInvestments": "23602000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1663295000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43369000.00",
                    "netInvestedCapital": "35000000.00",
                    "commonStockSharesOutstanding": "202069853.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1740847000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37293000.00",
                    "totalLiab": "39971000.00",
                    "totalStockholderEquity": "1700876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10063000.00",
                    "commonStock": "1750370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65278000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10063000.00",
                    "currentDeferredRevenue": "-6850471.00",
                    "netDebt": "-1063000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20000000.00",
                    "otherStockholderEquity": "1700876000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58356000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15801682.00",
                    "netReceivables": "17317000.00",
                    "longTermDebt": "20000000.00",
                    "inventory": "2066696.00",
                    "accountsPayable": "6456053.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15784000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1682491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1682491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9908000.00",
                    "nonCurrentLiabilitiesTotal": "29908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1740847000.00",
                    "cashAndShortTermInvestments": "21063000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1633807358.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48293000.00",
                    "netInvestedCapital": "20000000.00",
                    "commonStockSharesOutstanding": "201249986.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1903556000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14253000.00",
                    "totalLiab": "88551000.00",
                    "totalStockholderEquity": "1815005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "394419.00",
                    "commonStock": "1746606000.00",
                    "capitalStock": "1746606000.00",
                    "retainedEarnings": "52983000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "29361000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17834000.00",
                    "currentDeferredRevenue": "-6850471.00",
                    "netDebt": "32659000.00",
                    "shortTermDebt": "389000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62020000.00",
                    "otherStockholderEquity": "15416000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7151000.00",
                    "netReceivables": "27616000.00",
                    "longTermDebt": "60000000.00",
                    "inventory": "141000.00",
                    "accountsPayable": "14574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15400108.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57189000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1825034000.00",
                    "capitalLeaseObligations": "2020000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4930000.00",
                    "nonCurrentLiabilitiesTotal": "70717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1903556000.00",
                    "cashAndShortTermInvestments": "36512000.00",
                    "propertyPlantAndEquipmentGross": "2194952000.00",
                    "propertyPlantAndEquipmentNet": "1757779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60688000.00",
                    "netInvestedCapital": "1875005000.00",
                    "commonStockSharesOutstanding": "201180685.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1894464000.00",
                    "intangibleAssets": "23130000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8889000.00",
                    "totalLiab": "83723000.00",
                    "totalStockholderEquity": "1810741000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15038000.00",
                    "commonStock": "1749180000.00",
                    "capitalStock": "1749180000.00",
                    "retainedEarnings": "46831000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17315000.00",
                    "currentDeferredRevenue": "-7623709.00",
                    "netDebt": "41767000.00",
                    "shortTermDebt": "390000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59146000.00",
                    "otherStockholderEquity": "14730000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57038000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6248000.00",
                    "netReceivables": "23130000.00",
                    "longTermDebt": "57000000.00",
                    "inventory": "1392000.00",
                    "accountsPayable": "628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11812000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1837426000.00",
                    "capitalLeaseObligations": "2146000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4014000.00",
                    "nonCurrentLiabilitiesTotal": "66408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1894464000.00",
                    "cashAndShortTermInvestments": "23627000.00",
                    "propertyPlantAndEquipmentGross": "2193414000.00",
                    "propertyPlantAndEquipmentNet": "1773053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39723000.00",
                    "netInvestedCapital": "1867741000.00",
                    "commonStockSharesOutstanding": "200349999.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1896643987.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1743603.00",
                    "totalLiab": "83675030.00",
                    "totalStockholderEquity": "1812968956.00",
                    "deferredLongTermLiab": "1933000.00",
                    "otherCurrentLiab": "1.00",
                    "commonStock": "1748509385.00",
                    "capitalStock": "1756930000.00",
                    "retainedEarnings": "52106063.00",
                    "otherLiab": "4755000.00",
                    "goodWill": null,
                    "otherAssets": "72872000.00",
                    "cash": "14274256.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12473927.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "52566844.00",
                    "shortTermDebt": "372207.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66841101.00",
                    "otherStockholderEquity": "12413000.00",
                    "propertyPlantEquipment": "1784737000.00",
                    "totalCurrentAssets": "47938135.00",
                    "longTermInvestments": "33100000.00",
                    "netTangibleAssets": "1821700000.00",
                    "shortTermInvestments": "13816461.00",
                    "netReceivables": "18103814.00",
                    "longTermDebt": "65000000.00",
                    "inventory": "-18191000.00",
                    "accountsPayable": "8345807.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12353506.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1923735.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1848705851.00",
                    "capitalLeaseObligations": "2163000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6544000.00",
                    "nonCurrentLiabilitiesTotal": "71201103.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1896643987.00",
                    "cashAndShortTermInvestments": "28090718.00",
                    "propertyPlantAndEquipmentGross": "2187440000.00",
                    "propertyPlantAndEquipmentNet": "1776183112.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35635000.00",
                    "netInvestedCapital": "65000000.00",
                    "commonStockSharesOutstanding": "201839092.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1922759000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32737000.00",
                    "totalLiab": "81792000.00",
                    "totalStockholderEquity": "1840967000.00",
                    "deferredLongTermLiab": "2104000.00",
                    "otherCurrentLiab": "10607000.00",
                    "commonStock": "1755761297.00",
                    "capitalStock": null,
                    "retainedEarnings": "70210606.00",
                    "otherLiab": "4279000.00",
                    "goodWill": null,
                    "otherAssets": "76655000.00",
                    "cash": "16438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10607000.00",
                    "currentDeferredRevenue": "-7623709.00",
                    "netDebt": "48562000.00",
                    "shortTermDebt": "375345.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65000000.00",
                    "otherStockholderEquity": "3203653.00",
                    "propertyPlantEquipment": "1796929000.00",
                    "totalCurrentAssets": "49175000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1840967000.00",
                    "shortTermInvestments": "15447072.00",
                    "netReceivables": "16756789.00",
                    "longTermDebt": "65000000.00",
                    "inventory": "2.00",
                    "accountsPayable": "7248364.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11791444.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2100338.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1873584000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6185000.00",
                    "nonCurrentLiabilitiesTotal": "71185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1922759000.00",
                    "cashAndShortTermInvestments": "16438000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1793801984.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38568000.00",
                    "netInvestedCapital": "65000000.00",
                    "commonStockSharesOutstanding": "202383167.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1924417000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67821000.00",
                    "totalLiab": "98466000.00",
                    "totalStockholderEquity": "1825951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "69127000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "47503000.00",
                    "cash": "21712000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11196000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-21712000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21712000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20218000.00",
                    "netReceivables": "10760000.00",
                    "longTermDebt": null,
                    "inventory": "361000.00",
                    "accountsPayable": "9417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1855202000.00",
                    "capitalLeaseObligations": "2310000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "87270000.00",
                    "nonCurrentLiabilitiesTotal": "87270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1924417000.00",
                    "cashAndShortTermInvestments": "21712000.00",
                    "propertyPlantAndEquipmentGross": "2149164000.00",
                    "propertyPlantAndEquipmentNet": "1793998000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58019000.00",
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "192405036.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1925700566.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1033689.00",
                    "totalLiab": "98531675.00",
                    "totalStockholderEquity": "1827168891.00",
                    "deferredLongTermLiab": "2445000.00",
                    "otherCurrentLiab": "10293000.00",
                    "commonStock": "1741734945.00",
                    "capitalStock": "1250194000.00",
                    "retainedEarnings": "69173107.00",
                    "otherLiab": "4326000.00",
                    "goodWill": null,
                    "otherAssets": "47503000.00",
                    "cash": "21726481.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11203467.00",
                    "currentDeferredRevenue": "-282188.00",
                    "netDebt": "60638418.00",
                    "shortTermDebt": "282188.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82364899.00",
                    "otherStockholderEquity": "4615000.00",
                    "propertyPlantEquipment": "1230273000.00",
                    "totalCurrentAssets": "69261165.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1318479000.00",
                    "shortTermInvestments": "20231485.00",
                    "netReceivables": "25908269.00",
                    "longTermDebt": null,
                    "inventory": "361240.00",
                    "accountsPayable": "9423281.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16260838.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2276517.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1856439401.00",
                    "capitalLeaseObligations": "1917000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2841000.00",
                    "nonCurrentLiabilitiesTotal": "87328208.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1925700566.00",
                    "cashAndShortTermInvestments": "41957966.00",
                    "propertyPlantAndEquipmentGross": "1569213000.00",
                    "propertyPlantAndEquipmentNet": "1797205919.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78021000.00",
                    "netInvestedCapital": "1318479000.00",
                    "commonStockSharesOutstanding": "192405036.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1316072753.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6824122.00",
                    "totalLiab": "13343428.00",
                    "totalStockholderEquity": "1302729324.00",
                    "deferredLongTermLiab": "2837000.00",
                    "otherCurrentLiab": "10293000.00",
                    "commonStock": "1242751907.00",
                    "capitalStock": "1251653000.00",
                    "retainedEarnings": "56172668.00",
                    "otherLiab": "5519000.00",
                    "goodWill": null,
                    "otherAssets": "16277000.00",
                    "cash": "82114860.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6199595.00",
                    "currentDeferredRevenue": "-6244000.00",
                    "netDebt": "-80182699.00",
                    "shortTermDebt": "268079.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1932161.00",
                    "otherStockholderEquity": "3832000.00",
                    "propertyPlantEquipment": "1205186000.00",
                    "totalCurrentAssets": "103296151.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1312060000.00",
                    "shortTermInvestments": "4723170.00",
                    "netReceivables": "9633997.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "5931516.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3804748.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2816824.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1212776602.00",
                    "capitalLeaseObligations": "1946000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2180000.00",
                    "nonCurrentLiabilitiesTotal": "7143832.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1316072753.00",
                    "cashAndShortTermInvestments": "86838030.00",
                    "propertyPlantAndEquipmentGross": "1205186000.00",
                    "propertyPlantAndEquipmentNet": "1196615355.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97792000.00",
                    "netInvestedCapital": "1312060000.00",
                    "commonStockSharesOutstanding": "155970318.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1318244000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3203000.00",
                    "totalLiab": "10227000.00",
                    "totalStockholderEquity": "1308017000.00",
                    "deferredLongTermLiab": "1263000.00",
                    "otherCurrentLiab": "4590000.00",
                    "commonStock": "1252798000.00",
                    "capitalStock": "1252798000.00",
                    "retainedEarnings": "52171000.00",
                    "otherLiab": "4935000.00",
                    "goodWill": null,
                    "otherAssets": "14612000.00",
                    "cash": "74431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4590000.00",
                    "currentDeferredRevenue": "-4590000.00",
                    "netDebt": "-73450000.00",
                    "shortTermDebt": "279000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "981000.00",
                    "otherStockholderEquity": "3048000.00",
                    "propertyPlantEquipment": "1214965000.00",
                    "totalCurrentAssets": "88667000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1308017000.00",
                    "shortTermInvestments": "2357000.00",
                    "netReceivables": "8676000.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "4311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3052899.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11908000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1229577000.00",
                    "capitalLeaseObligations": "981000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1855000.00",
                    "nonCurrentLiabilitiesTotal": "5637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1318244000.00",
                    "cashAndShortTermInvestments": "76788000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1214965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "84077000.00",
                    "netInvestedCapital": "1308017000.00",
                    "commonStockSharesOutstanding": "156044014.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1309154823.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "237581.00",
                    "totalLiab": "7831198.00",
                    "totalStockholderEquity": "1301323624.00",
                    "deferredLongTermLiab": "1534000.00",
                    "otherCurrentLiab": "1.00",
                    "commonStock": "1250659911.00",
                    "capitalStock": "1252864000.00",
                    "retainedEarnings": "48614325.00",
                    "otherLiab": "4461000.00",
                    "goodWill": null,
                    "otherAssets": "3899000.00",
                    "cash": "58029731.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2582448.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-56953628.00",
                    "shortTermDebt": "280505.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1076103.00",
                    "otherStockholderEquity": "2053000.00",
                    "propertyPlantEquipment": "1221129000.00",
                    "totalCurrentAssets": "86281941.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1303617000.00",
                    "shortTermInvestments": "9077003.00",
                    "netReceivables": "18937625.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "2134238.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2049388.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1531301.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1222872881.00",
                    "capitalLeaseObligations": "1078000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1620000.00",
                    "nonCurrentLiabilitiesTotal": "5248749.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1309154823.00",
                    "cashAndShortTermInvestments": "67106735.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1218980741.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83847000.00",
                    "netInvestedCapital": "1303617000.00",
                    "commonStockSharesOutstanding": "156027311.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1303409000.00",
                    "intangibleAssets": "5000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "637000.00",
                    "totalLiab": "8787000.00",
                    "totalStockholderEquity": "1294622000.00",
                    "deferredLongTermLiab": "1805000.00",
                    "otherCurrentLiab": "3719000.00",
                    "commonStock": "1253013000.00",
                    "capitalStock": "1253013000.00",
                    "retainedEarnings": "40298000.00",
                    "otherLiab": "2596000.00",
                    "goodWill": null,
                    "otherAssets": "4402000.00",
                    "cash": "40672000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4470000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-39545000.00",
                    "shortTermDebt": "270000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1127000.00",
                    "otherStockholderEquity": "1311000.00",
                    "propertyPlantEquipment": "1226574000.00",
                    "totalCurrentAssets": "72428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1294617000.00",
                    "shortTermInvestments": "13672000.00",
                    "netReceivables": "16075000.00",
                    "longTermDebt": null,
                    "inventory": "1372000.00",
                    "accountsPayable": "147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1309225.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1230981000.00",
                    "capitalLeaseObligations": "1127000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "162000.00",
                    "nonCurrentLiabilitiesTotal": "4317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1303409000.00",
                    "cashAndShortTermInvestments": "54344000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1226579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67094000.00",
                    "netInvestedCapital": "1294622000.00",
                    "commonStockSharesOutstanding": "152026388.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1295815866.00",
                    "intangibleAssets": "12980.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10327807.00",
                    "totalLiab": "7933330.00",
                    "totalStockholderEquity": "1287882536.00",
                    "deferredLongTermLiab": "2076000.00",
                    "otherCurrentLiab": "532000.00",
                    "commonStock": "1252423696.00",
                    "capitalStock": "1254266000.00",
                    "retainedEarnings": "34710940.00",
                    "otherLiab": "2576000.00",
                    "goodWill": null,
                    "otherAssets": "4753000.00",
                    "cash": "26665774.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4434476.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25475525.00",
                    "shortTermDebt": "263612.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1190249.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "1235785000.00",
                    "totalCurrentAssets": "57087025.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1289764000.00",
                    "shortTermInvestments": "13297439.00",
                    "netReceivables": "6796003.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3639646.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "747899.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2072950.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1238728841.00",
                    "capitalLeaseObligations": "1192000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "69000.00",
                    "nonCurrentLiabilitiesTotal": "3498853.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1295815866.00",
                    "cashAndShortTermInvestments": "39963214.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1233969841.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52730000.00",
                    "netInvestedCapital": "1289777000.00",
                    "commonStockSharesOutstanding": "156192715.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1306368000.00",
                    "intangibleAssets": "20000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9488000.00",
                    "totalLiab": "14862000.00",
                    "totalStockholderEquity": "1291506000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1118000.00",
                    "commonStock": "1254453000.00",
                    "capitalStock": "1254453000.00",
                    "retainedEarnings": "37053000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4552000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3431000.00",
                    "shortTermDebt": "266000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8288000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22905000.00",
                    "netReceivables": "7841000.00",
                    "longTermDebt": "7000000.00",
                    "inventory": "1424000.00",
                    "accountsPayable": "3168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2346000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1252991000.00",
                    "capitalLeaseObligations": "1288000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25000.00",
                    "nonCurrentLiabilitiesTotal": "10310000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1306368000.00",
                    "cashAndShortTermInvestments": "34624000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1248228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48825000.00",
                    "netInvestedCapital": "1298506000.00",
                    "commonStockSharesOutstanding": "143534434.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1309595999.00",
                    "intangibleAssets": "28000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "234999.00",
                    "totalLiab": "281923999.00",
                    "totalStockholderEquity": "1027671999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1009151000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18714000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4257999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5040999.00",
                    "currentDeferredRevenue": "-5041000.00",
                    "netDebt": "271073000.00",
                    "shortTermDebt": "257999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "275331000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32851000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20310000.00",
                    "netReceivables": "8048000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4782999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-193000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1276745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "276883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1309595999.00",
                    "cashAndShortTermInvestments": "24567999.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1253262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155134162.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1300919000.00",
                    "intangibleAssets": "35000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1413000.00",
                    "totalLiab": "281976000.00",
                    "totalStockholderEquity": "1018943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3092000.00",
                    "commonStock": "1009151000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10035000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4119000.00",
                    "currentDeferredRevenue": "538000.00",
                    "netDebt": "256072000.00",
                    "shortTermDebt": "252000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276709000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27577000.00",
                    "netReceivables": "8945000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-242999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1242347000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "277857000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1300919000.00",
                    "cashAndShortTermInvestments": "48214000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1230431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155134162.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155134162.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155134162.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "593621000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-31896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "31896000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63792000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "593621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-31896000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "593621000.00",
                    "cashAndShortTermInvestments": "31896000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155134162.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "totalAssets": "691804000.00",
                    "intangibleAssets": "73000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10936000.00",
                    "totalLiab": "175070000.00",
                    "totalStockholderEquity": "516734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1519000.00",
                    "commonStock": "564151000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47417000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1519000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "130421000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172308000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17709000.00",
                    "netReceivables": "5145000.00",
                    "longTermDebt": null,
                    "inventory": "3327000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2490000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "612800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "691804000.00",
                    "cashAndShortTermInvestments": "59596000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "610237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70743352.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "563563465.00",
                    "intangibleAssets": "95240.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "599427.00",
                    "totalLiab": "124007060.00",
                    "totalStockholderEquity": "439556405.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5431245.00",
                    "commonStock": "471333197.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31776792.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9331809.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5431245.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "108134276.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117466085.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40632099.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16993378.00",
                    "netReceivables": "9334780.00",
                    "longTermDebt": null,
                    "inventory": "4372704.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "522931366.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "118575815.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "563563465.00",
                    "cashAndShortTermInvestments": "26325187.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "522836126.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68564986.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71571101.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2109631787.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "543010.00",
                    "totalLiab": "68136775.00",
                    "totalStockholderEquity": "2041495011.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33425061.00",
                    "commonStock": "1861429301.00",
                    "capitalStock": "1864823000.00",
                    "retainedEarnings": "164649815.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28979166.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38876122.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26436802.00",
                    "shortTermDebt": "378310.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2542364.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "152518932.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93040371.00",
                    "netReceivables": "25299874.00",
                    "longTermDebt": null,
                    "inventory": "4656510.00",
                    "accountsPayable": "5072751.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15415894.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2857791.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1957112854.00",
                    "capitalLeaseObligations": "1463000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8159000.00",
                    "nonCurrentLiabilitiesTotal": "29260652.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2109631787.00",
                    "cashAndShortTermInvestments": "122019537.00",
                    "propertyPlantAndEquipmentGross": "2578624000.00",
                    "propertyPlantAndEquipmentNet": "1891022348.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113850000.00",
                    "netInvestedCapital": "2045217000.00",
                    "commonStockSharesOutstanding": "204071985.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1769979000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14916000.00",
                    "totalLiab": "34259000.00",
                    "totalStockholderEquity": "1735720000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20244000.00",
                    "commonStock": "1744341000.00",
                    "capitalStock": "1744341000.00",
                    "retainedEarnings": "-23773000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36245000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27126000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34554000.00",
                    "shortTermDebt": "318000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1691000.00",
                    "otherStockholderEquity": "15152000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3010000.00",
                    "netReceivables": "17639000.00",
                    "longTermDebt": null,
                    "inventory": "3835000.00",
                    "accountsPayable": "2846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1694334000.00",
                    "capitalLeaseObligations": "1691000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2826000.00",
                    "nonCurrentLiabilitiesTotal": "7133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1769979000.00",
                    "cashAndShortTermInvestments": "39255000.00",
                    "propertyPlantAndEquipmentGross": "2251272000.00",
                    "propertyPlantAndEquipmentNet": "1646634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48519000.00",
                    "netInvestedCapital": "1735720000.00",
                    "commonStockSharesOutstanding": "201304000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1894464000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8889000.00",
                    "totalLiab": "83723000.00",
                    "totalStockholderEquity": "1810741000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15038000.00",
                    "commonStock": "1749180000.00",
                    "capitalStock": "1749180000.00",
                    "retainedEarnings": "46831000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9400823.00",
                    "cash": "17379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17315000.00",
                    "currentDeferredRevenue": "1252560.00",
                    "netDebt": "41767000.00",
                    "shortTermDebt": "390000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59146000.00",
                    "otherStockholderEquity": "14730000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57038000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6248000.00",
                    "netReceivables": "23130000.00",
                    "longTermDebt": "57000000.00",
                    "inventory": "1392000.00",
                    "accountsPayable": "628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14654636.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1837426000.00",
                    "capitalLeaseObligations": "2146000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4014000.00",
                    "nonCurrentLiabilitiesTotal": "66408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1894464000.00",
                    "cashAndShortTermInvestments": "23627000.00",
                    "propertyPlantAndEquipmentGross": "2193414000.00",
                    "propertyPlantAndEquipmentNet": "1773053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39723000.00",
                    "netInvestedCapital": "1867741000.00",
                    "commonStockSharesOutstanding": "199519312.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1337031000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1306000.00",
                    "totalLiab": "18552000.00",
                    "totalStockholderEquity": "1318479000.00",
                    "deferredLongTermLiab": "2445000.00",
                    "otherCurrentLiab": "10293000.00",
                    "commonStock": "1250194000.00",
                    "capitalStock": "1250194000.00",
                    "retainedEarnings": "63670000.00",
                    "otherLiab": "4326000.00",
                    "goodWill": null,
                    "otherAssets": "16151000.00",
                    "cash": "71098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12586000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-69181000.00",
                    "shortTermDebt": "277000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1917000.00",
                    "otherStockholderEquity": "4615000.00",
                    "propertyPlantEquipment": "1230273000.00",
                    "totalCurrentAssets": "90607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1318479000.00",
                    "shortTermInvestments": "9906000.00",
                    "netReceivables": "8297000.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "1027000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4612907.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1246424000.00",
                    "capitalLeaseObligations": "1917000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2841000.00",
                    "nonCurrentLiabilitiesTotal": "5966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1337031000.00",
                    "cashAndShortTermInvestments": "81004000.00",
                    "propertyPlantAndEquipmentGross": "1569213000.00",
                    "propertyPlantAndEquipmentNet": "1228171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78021000.00",
                    "netInvestedCapital": "1318479000.00",
                    "commonStockSharesOutstanding": "155950659.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1303409000.00",
                    "intangibleAssets": "5000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "637000.00",
                    "totalLiab": "8787000.00",
                    "totalStockholderEquity": "1294622000.00",
                    "deferredLongTermLiab": "1805000.00",
                    "otherCurrentLiab": "3719000.00",
                    "commonStock": "1253013000.00",
                    "capitalStock": "1253013000.00",
                    "retainedEarnings": "40298000.00",
                    "otherLiab": "2596000.00",
                    "goodWill": null,
                    "otherAssets": "4402000.00",
                    "cash": "40672000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4470000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-39545000.00",
                    "shortTermDebt": "270000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1127000.00",
                    "otherStockholderEquity": "1311000.00",
                    "propertyPlantEquipment": "1226574000.00",
                    "totalCurrentAssets": "72428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1294617000.00",
                    "shortTermInvestments": "13672000.00",
                    "netReceivables": "16075000.00",
                    "longTermDebt": null,
                    "inventory": "1372000.00",
                    "accountsPayable": "147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1309225.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1230981000.00",
                    "capitalLeaseObligations": "1127000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "162000.00",
                    "nonCurrentLiabilitiesTotal": "4317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1303409000.00",
                    "cashAndShortTermInvestments": "54344000.00",
                    "propertyPlantAndEquipmentGross": "1512908000.00",
                    "propertyPlantAndEquipmentNet": "1226579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67094000.00",
                    "netInvestedCapital": "1294622000.00",
                    "commonStockSharesOutstanding": "148025464.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1300919000.00",
                    "intangibleAssets": "35000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "240000.00",
                    "totalLiab": "281976000.00",
                    "totalStockholderEquity": "1018943000.00",
                    "deferredLongTermLiab": "4073000.00",
                    "otherCurrentLiab": "2554000.00",
                    "commonStock": "1009151000.00",
                    "capitalStock": "1009151000.00",
                    "retainedEarnings": "10035000.00",
                    "otherLiab": "1400000.00",
                    "goodWill": null,
                    "otherAssets": "11881000.00",
                    "cash": "20637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4119000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "255741000.00",
                    "shortTermDebt": "252000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276378000.00",
                    "otherStockholderEquity": "-243000.00",
                    "propertyPlantEquipment": "1230431000.00",
                    "totalCurrentAssets": "58572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1018908000.00",
                    "shortTermInvestments": "27577000.00",
                    "netReceivables": "10118000.00",
                    "longTermDebt": "275000000.00",
                    "inventory": "9713000.00",
                    "accountsPayable": "775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-243000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9886999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1242346999.00",
                    "capitalLeaseObligations": "1378000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "277856999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1300919000.00",
                    "cashAndShortTermInvestments": "48214000.00",
                    "propertyPlantAndEquipmentGross": "1462015000.00",
                    "propertyPlantAndEquipmentNet": "1230431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54453000.00",
                    "netInvestedCapital": "1293943000.00",
                    "commonStockSharesOutstanding": "155134162.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "657958000.00",
                    "intangibleAssets": "65000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2927000.00",
                    "totalLiab": "64337000.00",
                    "totalStockholderEquity": "593621000.00",
                    "deferredLongTermLiab": "2879000.00",
                    "otherCurrentLiab": "2902000.00",
                    "commonStock": "639151000.00",
                    "capitalStock": "639151000.00",
                    "retainedEarnings": "-45530000.00",
                    "otherLiab": "2189000.00",
                    "goodWill": null,
                    "otherAssets": "5802000.00",
                    "cash": "10768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3801000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "47804000.00",
                    "shortTermDebt": "225000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58572000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "607475000.00",
                    "totalCurrentAssets": "44616000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "593556000.00",
                    "shortTermInvestments": "21128000.00",
                    "netReceivables": "7725000.00",
                    "longTermDebt": "57000000.00",
                    "inventory": "2068000.00",
                    "accountsPayable": "674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "613342000.00",
                    "capitalLeaseObligations": "1572000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60536000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "657958000.00",
                    "cashAndShortTermInvestments": "31896000.00",
                    "propertyPlantAndEquipmentGross": "779803000.00",
                    "propertyPlantAndEquipmentNet": "607475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40815000.00",
                    "netInvestedCapital": "650621000.00",
                    "commonStockSharesOutstanding": "155134162.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "565485000.00",
                    "intangibleAssets": "95000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1298000.00",
                    "totalLiab": "125929000.00",
                    "totalStockholderEquity": "439556000.00",
                    "deferredLongTermLiab": "1533000.00",
                    "otherCurrentLiab": "4876000.00",
                    "commonStock": "471333000.00",
                    "capitalStock": "471333000.00",
                    "retainedEarnings": "-31777000.00",
                    "otherLiab": "1110000.00",
                    "goodWill": null,
                    "otherAssets": "1533000.00",
                    "cash": "9332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5819000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "109668000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119000000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "522836000.00",
                    "totalCurrentAssets": "41021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "439461000.00",
                    "shortTermInvestments": "15695000.00",
                    "netReceivables": "10323000.00",
                    "longTermDebt": "119000000.00",
                    "inventory": "4373000.00",
                    "accountsPayable": "555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "524464000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "565485000.00",
                    "cashAndShortTermInvestments": "25027000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "522836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35202000.00",
                    "netInvestedCapital": "558556000.00",
                    "commonStockSharesOutstanding": "155134162.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "418471281.00",
                    "intangibleAssets": "125317.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "394770.00",
                    "totalLiab": "450216051.00",
                    "totalStockholderEquity": "-31744770.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4760568.00",
                    "commonStock": "100.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31744870.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3177025.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "450216051.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "442278458.00",
                    "shortTermDebt": "445455483.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "445455483.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23545287.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11862567.00",
                    "netReceivables": "7185365.00",
                    "longTermDebt": null,
                    "inventory": "925559.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394925994.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "418471281.00",
                    "cashAndShortTermInvestments": "15039592.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "394800677.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71571101.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "251312519.00",
                    "intangibleAssets": "78124.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113582.00",
                    "totalLiab": "254053375.00",
                    "totalStockholderEquity": "-2740856.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "847892.00",
                    "commonStock": "100.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2740956.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "574760.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254053375.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "252630723.00",
                    "shortTermDebt": "253205483.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "253205483.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "688343.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57580.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250624176.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "251312519.00",
                    "cashAndShortTermInvestments": "574760.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "250488472.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71571101.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": "2441000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26888318.00",
                    "netBorrowings": "-133000.00",
                    "totalCashFromFinancingActivities": "-12335728.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115309331.00",
                    "changeInCash": "115814471.00",
                    "beginPeriodCashFlow": "28979166.00",
                    "endPeriodCashFlow": "144793637.00",
                    "totalCashFromOperatingActivities": "111260206.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66000.00",
                    "otherCashflowsFromInvestingActivities": "2407188.00",
                    "dividendsPaid": "11715441.00",
                    "changeToInventory": "941000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1001000.00",
                    "otherCashflowsFromFinancingActivities": "-131158.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29295505",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13281444.00",
                    "stockBasedCompensation": "2101000.00",
                    "otherNonCashItems": "9232319.00",
                    "freeCashFlow": "81964701.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "-141000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-190538.00",
                    "netBorrowings": "-13100000.00",
                    "totalCashFromFinancingActivities": "-26404493.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78013005.00",
                    "changeInCash": "20073856.00",
                    "beginPeriodCashFlow": "8905310.00",
                    "endPeriodCashFlow": "28979166.00",
                    "totalCashFromOperatingActivities": "90030703.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19767247.00",
                    "otherCashflowsFromInvestingActivities": "-3090.00",
                    "dividendsPaid": "12060497.00",
                    "changeToInventory": "-1728535.00",
                    "changeToAccountReceivables": "-2769878.00",
                    "salePurchaseOfStock": "-1006654.00",
                    "otherCashflowsFromFinancingActivities": "-101495.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46505",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1936013.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-9685562.00",
                    "freeCashFlow": "89984198.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-154107000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-154107000.00",
                    "netBorrowings": "12864000.00",
                    "totalCashFromFinancingActivities": "-67000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61916000.00",
                    "changeInCash": "-72856000.00",
                    "beginPeriodCashFlow": "81770000.00",
                    "endPeriodCashFlow": "8914000.00",
                    "totalCashFromOperatingActivities": "81366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84000.00",
                    "otherCashflowsFromInvestingActivities": "-3199000.00",
                    "dividendsPaid": "11877000.00",
                    "changeToInventory": "643000.00",
                    "changeToAccountReceivables": "-1405000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1054000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "150908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6191000.00",
                    "stockBasedCompensation": "5100000.00",
                    "otherNonCashItems": "6194000.00",
                    "freeCashFlow": "-69541999.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-12000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76104000.00",
                    "changeInCash": "63013000.00",
                    "beginPeriodCashFlow": "18757000.00",
                    "endPeriodCashFlow": "81770000.00",
                    "totalCashFromOperatingActivities": "76114000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21105120.00",
                    "otherCashflowsFromInvestingActivities": "3988000.00",
                    "dividendsPaid": "11046000.00",
                    "changeToInventory": "983597.00",
                    "changeToAccountReceivables": "-2616966.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-1965000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4554000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4544000.00",
                    "freeCashFlow": "72114000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-63511000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63511000.00",
                    "netBorrowings": "-108000.00",
                    "totalCashFromFinancingActivities": "-19834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45521000.00",
                    "changeInCash": "-17488000.00",
                    "beginPeriodCashFlow": "36245000.00",
                    "endPeriodCashFlow": "18757000.00",
                    "totalCashFromOperatingActivities": "65854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11045000.00",
                    "changeToInventory": "-456000.00",
                    "changeToAccountReceivables": "1394000.00",
                    "salePurchaseOfStock": "-8017000.00",
                    "otherCashflowsFromFinancingActivities": "-664000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3251000.00",
                    "stockBasedCompensation": "292000.00",
                    "otherNonCashItems": "19206000.00",
                    "freeCashFlow": "2343000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "236000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-420959.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48097290.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40115043.00",
                    "changeInCash": "12658741.00",
                    "beginPeriodCashFlow": "23564699.00",
                    "endPeriodCashFlow": "36223440.00",
                    "totalCashFromOperatingActivities": "60659401.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18727156.00",
                    "otherCashflowsFromInvestingActivities": "-114985.00",
                    "dividendsPaid": "10795258.00",
                    "changeToInventory": "-404451.00",
                    "changeToAccountReceivables": "-1149735.00",
                    "salePurchaseOfStock": "-3724773.00",
                    "otherCashflowsFromFinancingActivities": "-98742.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "451563",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "486340.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "1147127.00",
                    "freeCashFlow": "60207838.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "investments": "-60776000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60776000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1557000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60931000.00",
                    "changeInCash": "2539000.00",
                    "beginPeriodCashFlow": "21063000.00",
                    "endPeriodCashFlow": "23602000.00",
                    "totalCashFromOperatingActivities": "61798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21751574.00",
                    "otherCashflowsFromInvestingActivities": "-60776000.00",
                    "dividendsPaid": "11080000.00",
                    "changeToInventory": "33096.00",
                    "changeToAccountReceivables": "1318251.00",
                    "salePurchaseOfStock": "-1464000.00",
                    "otherCashflowsFromFinancingActivities": "-797000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2725000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-1858000.00",
                    "freeCashFlow": "61798000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-6769000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6769000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50888000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49923000.00",
                    "changeInCash": "-8298000.00",
                    "beginPeriodCashFlow": "29361000.00",
                    "endPeriodCashFlow": "21063000.00",
                    "totalCashFromOperatingActivities": "49357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17237444.00",
                    "otherCashflowsFromInvestingActivities": "-4541000.00",
                    "dividendsPaid": "10569000.00",
                    "changeToInventory": "-1054887.00",
                    "changeToAccountReceivables": "3552286.00",
                    "salePurchaseOfStock": "-26148.00",
                    "otherCashflowsFromFinancingActivities": "-172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2426000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2992000.00",
                    "freeCashFlow": "47129000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-14651000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14651000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17424000.00",
                    "changeInCash": "11982000.00",
                    "beginPeriodCashFlow": "17379000.00",
                    "endPeriodCashFlow": "29361000.00",
                    "totalCashFromOperatingActivities": "38875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90000.00",
                    "otherCashflowsFromInvestingActivities": "-6885000.00",
                    "dividendsPaid": "10556000.00",
                    "changeToInventory": "323000.00",
                    "changeToAccountReceivables": "-6481000.00",
                    "salePurchaseOfStock": "-3582000.00",
                    "otherCashflowsFromFinancingActivities": "-1043000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6482000.00",
                    "stockBasedCompensation": "686000.00",
                    "otherNonCashItems": "24439000.00",
                    "freeCashFlow": "37439000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-9679000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10283921.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23812921.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10024612.00",
                    "changeInCash": "3015827.00",
                    "beginPeriodCashFlow": "14274256.00",
                    "endPeriodCashFlow": "17290083.00",
                    "totalCashFromOperatingActivities": "37024485.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17183142.00",
                    "otherCashflowsFromInvestingActivities": "-426345.00",
                    "dividendsPaid": "10833552.00",
                    "changeToInventory": "-363000.00",
                    "changeToAccountReceivables": "-4168000.00",
                    "salePurchaseOfStock": "-4519052.00",
                    "otherCashflowsFromFinancingActivities": "-113718.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7822913",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3700709.00",
                    "stockBasedCompensation": "1293000.00",
                    "otherNonCashItems": "13517439.00",
                    "freeCashFlow": "29201571.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-23329000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-23329000.00",
                    "netBorrowings": "-102000.00",
                    "totalCashFromFinancingActivities": "-15450000.00",
                    "changeToOperatingActivities": "901000.00",
                    "netIncome": "38380000.00",
                    "changeInCash": "-2095000.00",
                    "beginPeriodCashFlow": "16438000.00",
                    "endPeriodCashFlow": "14343000.00",
                    "totalCashFromOperatingActivities": "36750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16689344.00",
                    "otherCashflowsFromInvestingActivities": "-23329000.00",
                    "dividendsPaid": "10490068.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3197669.00",
                    "otherCashflowsFromFinancingActivities": "-15450000.00",
                    "changeToNetincome": "9702000.00",
                    "capitalExpenditures": "19715362",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "901000.00",
                    "stockBasedCompensation": "1140000.00",
                    "otherNonCashItems": "-2531000.00",
                    "freeCashFlow": "36750000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-24726000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-24726000.00",
                    "netBorrowings": "-15139000.00",
                    "totalCashFromFinancingActivities": "-21442000.00",
                    "changeToOperatingActivities": "-500000.00",
                    "netIncome": "16245675.00",
                    "changeInCash": "-5274000.00",
                    "beginPeriodCashFlow": "21712000.00",
                    "endPeriodCashFlow": "16438000.00",
                    "totalCashFromOperatingActivities": "40875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16042021.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10233544.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10671080.00",
                    "otherCashflowsFromFinancingActivities": "-1669449.00",
                    "changeToNetincome": "9508000.00",
                    "capitalExpenditures": "17365373",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "500000.00",
                    "stockBasedCompensation": "1276000.00",
                    "otherNonCashItems": "40375000.00",
                    "freeCashFlow": "23509627.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-155245000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-24726000.00",
                    "netBorrowings": "79916000.00",
                    "totalCashFromFinancingActivities": "66987000.00",
                    "changeToOperatingActivities": "-500000.00",
                    "netIncome": "38591000.00",
                    "changeInCash": "-49386000.00",
                    "beginPeriodCashFlow": "71098000.00",
                    "endPeriodCashFlow": "21712000.00",
                    "totalCashFromOperatingActivities": "38870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15833000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-155245000.00",
                    "changeToNetincome": "9508000.00",
                    "capitalExpenditures": "17593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1505000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1226000.00",
                    "freeCashFlow": "38870000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "-37955000.00",
                    "changeToLiabilities": "3009000.00",
                    "totalCashflowsFromInvestingActivities": "-155245000.00",
                    "netBorrowings": "-359000.00",
                    "totalCashFromFinancingActivities": "66987000.00",
                    "changeToOperatingActivities": "2816000.00",
                    "netIncome": "38591000.00",
                    "changeInCash": "-49386000.00",
                    "beginPeriodCashFlow": "71098000.00",
                    "endPeriodCashFlow": "21712000.00",
                    "totalCashFromOperatingActivities": "38870000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "92000.00",
                    "otherCashflowsFromInvestingActivities": "-155245000.00",
                    "dividendsPaid": "7792879.00",
                    "changeToInventory": "293000.00",
                    "changeToAccountReceivables": "-4828000.00",
                    "salePurchaseOfStock": "-2037000.00",
                    "otherCashflowsFromFinancingActivities": "66987000.00",
                    "changeToNetincome": "1675000.00",
                    "capitalExpenditures": "37718000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1505000.00",
                    "stockBasedCompensation": "783000.00",
                    "otherNonCashItems": "-1226000.00",
                    "freeCashFlow": "38870000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-21",
                    "currency_symbol": "USD",
                    "investments": "-4800000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4800000.00",
                    "netBorrowings": "-359000.00",
                    "totalCashFromFinancingActivities": "-10416000.00",
                    "changeToOperatingActivities": "-514000.00",
                    "netIncome": "35409000.00",
                    "changeInCash": "-11605000.00",
                    "beginPeriodCashFlow": "82703000.00",
                    "endPeriodCashFlow": "71098000.00",
                    "totalCashFromOperatingActivities": "36721000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "92000.00",
                    "otherCashflowsFromInvestingActivities": "30916.00",
                    "dividendsPaid": "7787000.00",
                    "changeToInventory": "293000.00",
                    "changeToAccountReceivables": "-4828000.00",
                    "salePurchaseOfStock": "-2037000.00",
                    "otherCashflowsFromFinancingActivities": "-496000.00",
                    "changeToNetincome": "2145000.00",
                    "capitalExpenditures": "37718000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1290000.00",
                    "stockBasedCompensation": "783000.00",
                    "otherNonCashItems": "-606000.00",
                    "freeCashFlow": "-997000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-5434000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5434000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8086000.00",
                    "changeToOperatingActivities": "2227000.00",
                    "netIncome": "10922000.00",
                    "changeInCash": "16299000.00",
                    "beginPeriodCashFlow": "58132000.00",
                    "endPeriodCashFlow": "74431000.00",
                    "totalCashFromOperatingActivities": "29940000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "92000.00",
                    "otherCashflowsFromInvestingActivities": "-13888.00",
                    "dividendsPaid": "7411000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-106000.00",
                    "otherCashflowsFromFinancingActivities": "-486000.00",
                    "changeToNetincome": "5214000.00",
                    "capitalExpenditures": "5434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2227000.00",
                    "stockBasedCompensation": "995000.00",
                    "otherNonCashItems": "14435000.00",
                    "freeCashFlow": "24506000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "3921000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-727000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8215000.00",
                    "changeToOperatingActivities": "-3403000.00",
                    "netIncome": "15889000.00",
                    "changeInCash": "17460000.00",
                    "beginPeriodCashFlow": "40672000.00",
                    "endPeriodCashFlow": "58132000.00",
                    "totalCashFromOperatingActivities": "26359000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13276000.00",
                    "otherCashflowsFromInvestingActivities": "8421000.00",
                    "dividendsPaid": "7411000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-225000.00",
                    "otherCashflowsFromFinancingActivities": "-496000.00",
                    "changeToNetincome": "597000.00",
                    "capitalExpenditures": "9148000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3403000.00",
                    "stockBasedCompensation": "1333000.00",
                    "otherNonCashItems": "-736000.00",
                    "freeCashFlow": "17211000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-295000.00",
                    "changeToLiabilities": "1375000.00",
                    "totalCashflowsFromInvestingActivities": "-5310000.00",
                    "netBorrowings": "-66000.00",
                    "totalCashFromFinancingActivities": "-9724000.00",
                    "changeToOperatingActivities": "-3112000.00",
                    "netIncome": "13381000.00",
                    "changeInCash": "13967000.00",
                    "beginPeriodCashFlow": "26705000.00",
                    "endPeriodCashFlow": "40672000.00",
                    "totalCashFromOperatingActivities": "28997000.00",
                    "issuanceOfCapitalStock": "18646000.00",
                    "depreciation": "13156000.00",
                    "otherCashflowsFromInvestingActivities": "-295000.00",
                    "dividendsPaid": "7419000.00",
                    "changeToInventory": "-293000.00",
                    "changeToAccountReceivables": "2380000.00",
                    "salePurchaseOfStock": "-1679000.00",
                    "otherCashflowsFromFinancingActivities": "-287000.00",
                    "changeToNetincome": "2110000.00",
                    "capitalExpenditures": "5015000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1025000.00",
                    "stockBasedCompensation": "952000.00",
                    "otherNonCashItems": "2533000.00",
                    "freeCashFlow": "23982000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "643000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "572000.00",
                    "netBorrowings": "-7066000.00",
                    "totalCashFromFinancingActivities": "-15021000.00",
                    "changeToOperatingActivities": "1099000.00",
                    "netIncome": "5128000.00",
                    "changeInCash": "14986000.00",
                    "beginPeriodCashFlow": "11719000.00",
                    "endPeriodCashFlow": "26705000.00",
                    "totalCashFromOperatingActivities": "29455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": "643000.00",
                    "dividendsPaid": "7419000.00",
                    "changeToInventory": "-293000.00",
                    "changeToAccountReceivables": "2380000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-516000.00",
                    "changeToNetincome": "9626000.00",
                    "capitalExpenditures": "71000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1099000.00",
                    "stockBasedCompensation": "562000.00",
                    "otherNonCashItems": "21232000.00",
                    "freeCashFlow": "29384000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1508000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1508000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18339000.00",
                    "changeInCash": "7461000.00",
                    "beginPeriodCashFlow": "4258000.00",
                    "endPeriodCashFlow": "11719000.00",
                    "totalCashFromOperatingActivities": "32754000.00",
                    "issuanceOfCapitalStock": "245115000.00",
                    "depreciation": "99000.00",
                    "otherCashflowsFromInvestingActivities": "10225622.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1821000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1508000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2151000.00",
                    "stockBasedCompensation": "187000.00",
                    "otherNonCashItems": "13585000.00",
                    "freeCashFlow": "31246000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41899000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3298000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8679000.00",
                    "changeInCash": "-16379000.00",
                    "beginPeriodCashFlow": "20637000.00",
                    "endPeriodCashFlow": "4258000.00",
                    "totalCashFromOperatingActivities": "28809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2216000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34669000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1477000.00",
                    "stockBasedCompensation": "15273000.00",
                    "otherNonCashItems": "17946000.00",
                    "freeCashFlow": "-5860000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "77533000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-99486000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53955000.00",
                    "changeInCash": "8810000.00",
                    "beginPeriodCashFlow": "11827000.00",
                    "endPeriodCashFlow": "20637000.00",
                    "totalCashFromOperatingActivities": "30721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": "78028000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "228000.00",
                    "changeToAccountReceivables": "-968000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2428000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3118000.00",
                    "stockBasedCompensation": "-24394000.00",
                    "otherNonCashItems": "-21548000.00",
                    "freeCashFlow": "30226000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-553795000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "522924000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8915000.00",
                    "changeInCash": "-11697000.00",
                    "beginPeriodCashFlow": "23524000.00",
                    "endPeriodCashFlow": "11827000.00",
                    "totalCashFromOperatingActivities": "19239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "553795000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-642000.00",
                    "stockBasedCompensation": "5082000.00",
                    "otherNonCashItems": "3078000.00",
                    "freeCashFlow": "-534556000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10277000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1977000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9180000.00",
                    "changeInCash": "9995000.00",
                    "beginPeriodCashFlow": "13529000.00",
                    "endPeriodCashFlow": "23524000.00",
                    "totalCashFromOperatingActivities": "22112000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1926000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10277000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "154000.00",
                    "stockBasedCompensation": "6607000.00",
                    "otherNonCashItems": "2191000.00",
                    "freeCashFlow": "11835000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-165115000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "155667000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16485000.00",
                    "changeInCash": "2761000.00",
                    "beginPeriodCashFlow": "10768000.00",
                    "endPeriodCashFlow": "13529000.00",
                    "totalCashFromOperatingActivities": "12305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2279000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "165115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1348000.00",
                    "stockBasedCompensation": "29087000.00",
                    "otherNonCashItems": "2275000.00",
                    "freeCashFlow": "-152810000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8806000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23712000.00",
                    "changeInCash": "32625000.00",
                    "beginPeriodCashFlow": "9262000.00",
                    "endPeriodCashFlow": "41887000.00",
                    "totalCashFromOperatingActivities": "8925000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10376000.00",
                    "otherCashflowsFromInvestingActivities": "31208000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6431000.00",
                    "changeToAccountReceivables": "-2562000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14894000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3869000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29032000.00",
                    "freeCashFlow": "-13477000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "76290763.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-84271006.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9896922.00",
                    "changeInCash": "-1368191.00",
                    "beginPeriodCashFlow": "10700000.00",
                    "endPeriodCashFlow": "9331809.00",
                    "totalCashFromOperatingActivities": "6612027.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13013621.00",
                    "otherCashflowsFromInvestingActivities": "108273072.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1549117.00",
                    "changeToAccountReceivables": "-7125531.00",
                    "salePurchaseOfStock": "-58749638.00",
                    "otherCashflowsFromFinancingActivities": "-84271006.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31982309",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5576414.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9071742.00",
                    "freeCashFlow": "-25370282.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73558000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "70000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11061000.00",
                    "changeInCash": "3803000.00",
                    "beginPeriodCashFlow": "6897000.00",
                    "endPeriodCashFlow": "10700000.00",
                    "totalCashFromOperatingActivities": "7361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9379000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "395000.00",
                    "changeToAccountReceivables": "1187000.00",
                    "salePurchaseOfStock": "-70327000.00",
                    "otherCashflowsFromFinancingActivities": "70000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1582000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14661000.00",
                    "freeCashFlow": "-66197000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "investments": "-5652000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-221786698.00",
                    "netBorrowings": "-457000.00",
                    "totalCashFromFinancingActivities": "-57796349.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "244206415.00",
                    "changeInCash": "-7244274.00",
                    "beginPeriodCashFlow": "36223440.00",
                    "endPeriodCashFlow": "28979166.00",
                    "totalCashFromOperatingActivities": "315198794.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80971055.00",
                    "otherCashflowsFromInvestingActivities": "4375274.00",
                    "dividendsPaid": "46647541.00",
                    "changeToInventory": "-578960.00",
                    "changeToAccountReceivables": "-5329693.00",
                    "salePurchaseOfStock": "-9170777.00",
                    "otherCashflowsFromFinancingActivities": "-465000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "222446045",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9566587.00",
                    "stockBasedCompensation": "292000.00",
                    "otherNonCashItems": "-19545263.00",
                    "freeCashFlow": "92752749.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "investments": "-81960000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81960000.00",
                    "netBorrowings": "-57431000.00",
                    "totalCashFromFinancingActivities": "-112600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23084000.00",
                    "changeInCash": "18866000.00",
                    "beginPeriodCashFlow": "17379000.00",
                    "endPeriodCashFlow": "36245000.00",
                    "totalCashFromOperatingActivities": "213503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "346000.00",
                    "otherCashflowsFromInvestingActivities": "-14273000.00",
                    "dividendsPaid": "43279000.00",
                    "changeToInventory": "-1128000.00",
                    "changeToAccountReceivables": "-2737000.00",
                    "salePurchaseOfStock": "-8917000.00",
                    "otherCashflowsFromFinancingActivities": "-2973000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57489000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-226000.00",
                    "stockBasedCompensation": "422000.00",
                    "otherNonCashItems": "225731000.00",
                    "freeCashFlow": "156014000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "investments": "-241255000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-212979000.00",
                    "netBorrowings": "56564000.00",
                    "totalCashFromFinancingActivities": "5123000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36282000.00",
                    "changeInCash": "-53719000.00",
                    "beginPeriodCashFlow": "71098000.00",
                    "endPeriodCashFlow": "17379000.00",
                    "totalCashFromOperatingActivities": "154138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80761000.00",
                    "otherCashflowsFromInvestingActivities": "-19343000.00",
                    "dividendsPaid": "41311000.00",
                    "changeToInventory": "-369656.00",
                    "changeToAccountReceivables": "-4244436.00",
                    "salePurchaseOfStock": "-20713000.00",
                    "otherCashflowsFromFinancingActivities": "10583000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "190895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4531000.00",
                    "stockBasedCompensation": "3406000.00",
                    "otherNonCashItems": "38113000.00",
                    "freeCashFlow": "-36757000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-48916000.00",
                    "changeToLiabilities": "3009000.00",
                    "totalCashflowsFromInvestingActivities": "-48916000.00",
                    "netBorrowings": "-359000.00",
                    "totalCashFromFinancingActivities": "-38750000.00",
                    "changeToOperatingActivities": "1126000.00",
                    "netIncome": "123807000.00",
                    "changeInCash": "30426000.00",
                    "beginPeriodCashFlow": "40672000.00",
                    "endPeriodCashFlow": "71098000.00",
                    "totalCashFromOperatingActivities": "118376000.00",
                    "issuanceOfCapitalStock": "18646000.00",
                    "depreciation": "374000.00",
                    "otherCashflowsFromInvestingActivities": "178303.00",
                    "dividendsPaid": "30406000.00",
                    "changeToInventory": "293000.00",
                    "changeToAccountReceivables": "-4828000.00",
                    "salePurchaseOfStock": "-4127000.00",
                    "otherCashflowsFromFinancingActivities": "-3858000.00",
                    "changeToNetincome": "9631000.00",
                    "capitalExpenditures": "52280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-400000.00",
                    "stockBasedCompensation": "3304000.00",
                    "otherNonCashItems": "-13498000.00",
                    "freeCashFlow": "66096000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "3118000.00",
                    "changeToLiabilities": "1375000.00",
                    "totalCashflowsFromInvestingActivities": "-48145000.00",
                    "netBorrowings": "-275258000.00",
                    "totalCashFromFinancingActivities": "-51835000.00",
                    "changeToOperatingActivities": "-2687000.00",
                    "netIncome": "45527000.00",
                    "changeInCash": "20035000.00",
                    "beginPeriodCashFlow": "20637000.00",
                    "endPeriodCashFlow": "40672000.00",
                    "totalCashFromOperatingActivities": "120015000.00",
                    "issuanceOfCapitalStock": "263761000.00",
                    "depreciation": "399000.00",
                    "otherCashflowsFromInvestingActivities": "3118000.00",
                    "dividendsPaid": "14838000.00",
                    "changeToInventory": "-293000.00",
                    "changeToAccountReceivables": "2380000.00",
                    "salePurchaseOfStock": "-1679000.00",
                    "otherCashflowsFromFinancingActivities": "20179000.00",
                    "changeToNetincome": "19642000.00",
                    "capitalExpenditures": "51263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "775000.00",
                    "stockBasedCompensation": "1311000.00",
                    "otherNonCashItems": "65567000.00",
                    "freeCashFlow": "68752000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "3118000.00",
                    "changeToLiabilities": "-12000.00",
                    "totalCashflowsFromInvestingActivities": "-651654000.00",
                    "netBorrowings": "217782000.00",
                    "totalCashFromFinancingActivities": "577128000.00",
                    "changeToOperatingActivities": "-4202000.00",
                    "netIncome": "55565000.00",
                    "changeInCash": "9869000.00",
                    "beginPeriodCashFlow": "10768000.00",
                    "endPeriodCashFlow": "20637000.00",
                    "totalCashFromOperatingActivities": "84377000.00",
                    "issuanceOfCapitalStock": "370000000.00",
                    "depreciation": "399000.00",
                    "otherCashflowsFromInvestingActivities": "78028000.00",
                    "dividendsPaid": "14838000.00",
                    "changeToInventory": "228000.00",
                    "changeToAccountReceivables": "-3985000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10654000.00",
                    "changeToNetincome": "-19864000.00",
                    "capitalExpenditures": "729682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4954000.00",
                    "stockBasedCompensation": "16382000.00",
                    "otherNonCashItems": "26772000.00",
                    "freeCashFlow": "-645305000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2196000.00",
                    "changeToLiabilities": "-1945000.00",
                    "totalCashflowsFromInvestingActivities": "-133892000.00",
                    "netBorrowings": "-62174000.00",
                    "totalCashFromFinancingActivities": "95577000.00",
                    "changeToOperatingActivities": "-2797000.00",
                    "netIncome": "-41394000.00",
                    "changeInCash": "1436000.00",
                    "beginPeriodCashFlow": "9332000.00",
                    "endPeriodCashFlow": "10768000.00",
                    "totalCashFromOperatingActivities": "39717000.00",
                    "issuanceOfCapitalStock": "167818000.00",
                    "depreciation": "355000.00",
                    "otherCashflowsFromInvestingActivities": "40795000.00",
                    "dividendsPaid": "14838000.00",
                    "changeToInventory": "2774000.00",
                    "changeToAccountReceivables": "1887000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10067000.00",
                    "changeToNetincome": "11594000.00",
                    "capitalExpenditures": "172491000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-81000.00",
                    "stockBasedCompensation": "68218000.00",
                    "otherNonCashItems": "76986000.00",
                    "freeCashFlow": "-132774000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-20033000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-162470000.00",
                    "netBorrowings": "274000000.00",
                    "totalCashFromFinancingActivities": "140729000.00",
                    "changeToOperatingActivities": "-4368000.00",
                    "netIncome": "-1397000.00",
                    "changeInCash": "6155000.00",
                    "beginPeriodCashFlow": "3177000.00",
                    "endPeriodCashFlow": "9332000.00",
                    "totalCashFromOperatingActivities": "27922000.00",
                    "issuanceOfCapitalStock": "33750000.00",
                    "depreciation": "30000.00",
                    "otherCashflowsFromInvestingActivities": "118273000.00",
                    "dividendsPaid": "294525000.00",
                    "changeToInventory": "-2125000.00",
                    "changeToAccountReceivables": "-2603114.00",
                    "salePurchaseOfStock": "-162827000.00",
                    "otherCashflowsFromFinancingActivities": "-4194000.00",
                    "changeToNetincome": "-4038000.00",
                    "capitalExpenditures": "260710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4368000.00",
                    "stockBasedCompensation": "27767000.00",
                    "otherNonCashItems": "2477000.00",
                    "freeCashFlow": "-232788000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-216781124.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "192250000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29003914.00",
                    "changeInCash": "2602265.00",
                    "beginPeriodCashFlow": "574760.00",
                    "endPeriodCashFlow": "3177025.00",
                    "totalCashFromOperatingActivities": "27133389.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60440417.00",
                    "otherCashflowsFromInvestingActivities": "-11934822.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-877901.00",
                    "changeToAccountReceivables": "-7466553.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "192250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "204846302",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8344454.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4041340.00",
                    "freeCashFlow": "-177712913.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-601359830.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "607693399.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6578294.00",
                    "changeInCash": "1379424.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1379424.00",
                    "totalCashFromOperatingActivities": "-4954145.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-187497.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-272599.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "607693399.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "601172333",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-272599.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1896748.00",
                    "freeCashFlow": "-606126478.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128477368.00",
                    "minorityInterest": null,
                    "netIncome": "115309331.00",
                    "sellingGeneralAdministrative": "6314000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104354209.00",
                    "reconciledDepreciation": "20208000.00",
                    "ebit": null,
                    "ebitda": "128583872.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97004446.00",
                    "otherOperatingExpenses": "47952445.00",
                    "interestExpense": "106504.00",
                    "taxProvision": "13353000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13168037.00",
                    "totalRevenue": "144956892.00",
                    "totalOperatingExpenses": "7349763.00",
                    "costOfRevenue": "40602682.00",
                    "totalOtherIncomeExpenseNet": "31472922.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116929000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92011929.00",
                    "minorityInterest": null,
                    "netIncome": "78013005.00",
                    "sellingGeneralAdministrative": "8801000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87851953.00",
                    "reconciledDepreciation": "19468000.00",
                    "ebit": "92595767.00",
                    "ebitda": "112363014.00",
                    "depreciationAndAmortization": "19767247.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76560009.00",
                    "otherOperatingExpenses": "44183880.00",
                    "interestExpense": "583838.00",
                    "taxProvision": "13787000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-575000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13998923.00",
                    "totalRevenue": "120743890.00",
                    "totalOperatingExpenses": "11291943.00",
                    "costOfRevenue": "32891936.00",
                    "totalOtherIncomeExpenseNet": "15451920.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76832000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1442000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68897000.00",
                    "minorityInterest": null,
                    "netIncome": "61916000.00",
                    "sellingGeneralAdministrative": "7894000.00",
                    "sellingAndMarketingExpenses": "1442000.00",
                    "grossProfit": "82687000.00",
                    "reconciledDepreciation": "18712000.00",
                    "ebit": "70279000.00",
                    "ebitda": "88991000.00",
                    "depreciationAndAmortization": "18712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56523000.00",
                    "otherOperatingExpenses": "36933000.00",
                    "interestExpense": "1382000.00",
                    "taxProvision": "6981000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1382000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6981000.00",
                    "totalRevenue": "93456000.00",
                    "totalOperatingExpenses": "26164000.00",
                    "costOfRevenue": "10769000.00",
                    "totalOtherIncomeExpenseNet": "12374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61916000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1775000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60320000.00",
                    "minorityInterest": null,
                    "netIncome": "55736000.00",
                    "sellingGeneralAdministrative": "8636000.00",
                    "sellingAndMarketingExpenses": "1775000.00",
                    "grossProfit": "62336000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51869000.00",
                    "ebitda": "72632000.00",
                    "depreciationAndAmortization": "20763000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54425000.00",
                    "otherOperatingExpenses": "39662000.00",
                    "interestExpense": "901000.00",
                    "taxProvision": "4584000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-901000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4584000.00",
                    "totalRevenue": "94087000.00",
                    "totalOperatingExpenses": "7911000.00",
                    "costOfRevenue": "31751000.00",
                    "totalOtherIncomeExpenseNet": "5895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55736000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "262000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49522000.00",
                    "minorityInterest": null,
                    "netIncome": "45521000.00",
                    "sellingGeneralAdministrative": "5121000.00",
                    "sellingAndMarketingExpenses": "262000.00",
                    "grossProfit": "49934000.00",
                    "reconciledDepreciation": "20634000.00",
                    "ebit": "50123000.00",
                    "ebitda": "70757000.00",
                    "depreciationAndAmortization": "20634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44551000.00",
                    "otherOperatingExpenses": "37694000.00",
                    "interestExpense": "601000.00",
                    "taxProvision": "4001000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-601000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4001000.00",
                    "totalRevenue": "82245000.00",
                    "totalOperatingExpenses": "5383000.00",
                    "costOfRevenue": "32311000.00",
                    "totalOtherIncomeExpenseNet": "4971000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45521000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "366000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47344000.00",
                    "minorityInterest": null,
                    "netIncome": "41280000.00",
                    "sellingGeneralAdministrative": "4626000.00",
                    "sellingAndMarketingExpenses": "366000.00",
                    "grossProfit": "46384000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40920000.00",
                    "ebitda": "48790000.00",
                    "depreciationAndAmortization": "126317000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41392000.00",
                    "otherOperatingExpenses": "32821000.00",
                    "interestExpense": "1446000.00",
                    "taxProvision": "6064000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-901000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6064000.00",
                    "totalRevenue": "74213000.00",
                    "totalOperatingExpenses": "4992000.00",
                    "costOfRevenue": "27829000.00",
                    "totalOtherIncomeExpenseNet": "5952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41280000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "851000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30921000.00",
                    "minorityInterest": null,
                    "netIncome": "29649000.00",
                    "sellingGeneralAdministrative": "5144000.00",
                    "sellingAndMarketingExpenses": "850837.00",
                    "grossProfit": "36663000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32420000.00",
                    "ebitda": "53998000.00",
                    "depreciationAndAmortization": "21578000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30668000.00",
                    "otherOperatingExpenses": "43001000.00",
                    "interestExpense": "1499000.00",
                    "taxProvision": "1272000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1499000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1272000.00",
                    "totalRevenue": "73669000.00",
                    "totalOperatingExpenses": "5995000.00",
                    "costOfRevenue": "37006000.00",
                    "totalOtherIncomeExpenseNet": "253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29649000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1354000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-111177000.00",
                    "minorityInterest": null,
                    "netIncome": "-111437000.00",
                    "sellingGeneralAdministrative": "6507000.00",
                    "sellingAndMarketingExpenses": "1354000.00",
                    "grossProfit": "38904000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-76203000.00",
                    "ebitda": "48084000.00",
                    "depreciationAndAmortization": "124287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-110728000.00",
                    "otherOperatingExpenses": "174309000.00",
                    "interestExpense": "1379000.00",
                    "taxProvision": "260000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1379000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "260000.00",
                    "totalRevenue": "63581000.00",
                    "totalOperatingExpenses": "149632000.00",
                    "costOfRevenue": "24677000.00",
                    "totalOtherIncomeExpenseNet": "-449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-111437000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "834000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20142000.00",
                    "minorityInterest": null,
                    "netIncome": "17424000.00",
                    "sellingGeneralAdministrative": "5478000.00",
                    "sellingAndMarketingExpenses": "834000.00",
                    "grossProfit": "33259000.00",
                    "reconciledDepreciation": "17810000.00",
                    "ebit": "21436000.00",
                    "ebitda": "39246000.00",
                    "depreciationAndAmortization": "17810000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20685000.00",
                    "otherOperatingExpenses": "36843000.00",
                    "interestExpense": "1294000.00",
                    "taxProvision": "2718000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1294000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2718000.00",
                    "totalRevenue": "57528000.00",
                    "totalOperatingExpenses": "12574000.00",
                    "costOfRevenue": "24269000.00",
                    "totalOtherIncomeExpenseNet": "-543000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17424000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "873000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10402000.00",
                    "minorityInterest": null,
                    "netIncome": "9755000.00",
                    "sellingGeneralAdministrative": "4799000.00",
                    "sellingAndMarketingExpenses": "10174719.00",
                    "grossProfit": "26447000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11722268.00",
                    "ebitda": "14607000.00",
                    "depreciationAndAmortization": "17183142.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11784000.00",
                    "otherOperatingExpenses": "39955000.00",
                    "interestExpense": "1032776.00",
                    "taxProvision": "647000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1005000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "647000.00",
                    "totalRevenue": "51739000.00",
                    "totalOperatingExpenses": "14663000.00",
                    "costOfRevenue": "25292000.00",
                    "totalOtherIncomeExpenseNet": "-1382000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9755000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "991000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9573000.00",
                    "minorityInterest": null,
                    "netIncome": "-6041000.00",
                    "sellingGeneralAdministrative": "4440000.00",
                    "sellingAndMarketingExpenses": "991000.00",
                    "grossProfit": "25809000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8919280.00",
                    "ebitda": "-9034000.00",
                    "depreciationAndAmortization": "16689344.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7909000.00",
                    "otherOperatingExpenses": "57334000.00",
                    "interestExpense": "539000.00",
                    "taxProvision": "-3532000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-539000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3532000.00",
                    "totalRevenue": "49425000.00",
                    "totalOperatingExpenses": "33718000.00",
                    "costOfRevenue": "23616000.00",
                    "totalOtherIncomeExpenseNet": "-1664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6041000.00",
                    "netIncomeApplicableToCommonShares": "-6041000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "782000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17660000.00",
                    "minorityInterest": null,
                    "netIncome": "16034000.00",
                    "sellingGeneralAdministrative": "5184000.00",
                    "sellingAndMarketingExpenses": "782000.00",
                    "grossProfit": "26947000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4834979.00",
                    "ebitda": "20877000.00",
                    "depreciationAndAmortization": "16042021.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20877000.00",
                    "otherOperatingExpenses": "31714000.00",
                    "interestExpense": "1269000.00",
                    "taxProvision": "1626000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1269000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1626000.00",
                    "totalRevenue": "52591000.00",
                    "totalOperatingExpenses": "6070000.00",
                    "costOfRevenue": "25644000.00",
                    "totalOtherIncomeExpenseNet": "-1948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16034000.00",
                    "netIncomeApplicableToCommonShares": "16034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1574000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17900000.00",
                    "minorityInterest": null,
                    "netIncome": "16534000.00",
                    "sellingGeneralAdministrative": "7522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22874000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15352000.00",
                    "ebitda": "15510000.00",
                    "depreciationAndAmortization": "158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15352000.00",
                    "otherOperatingExpenses": "34917000.00",
                    "interestExpense": "1308000.00",
                    "taxProvision": "1366000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1308000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1366000.00",
                    "totalRevenue": "50269000.00",
                    "totalOperatingExpenses": "7522000.00",
                    "costOfRevenue": "27395000.00",
                    "totalOtherIncomeExpenseNet": "2548000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16534000.00",
                    "netIncomeApplicableToCommonShares": "16034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1574000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17900000.00",
                    "minorityInterest": null,
                    "netIncome": "16534000.00",
                    "sellingGeneralAdministrative": "5672000.00",
                    "sellingAndMarketingExpenses": "1574000.00",
                    "grossProfit": "22874000.00",
                    "reconciledDepreciation": "14696000.00",
                    "ebit": "17284000.00",
                    "ebitda": "19208000.00",
                    "depreciationAndAmortization": "14696000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15628000.00",
                    "otherOperatingExpenses": "34641000.00",
                    "interestExpense": "1308000.00",
                    "taxProvision": "-247000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1366000.00",
                    "totalRevenue": "50269000.00",
                    "totalOperatingExpenses": "7246000.00",
                    "costOfRevenue": "27395000.00",
                    "totalOtherIncomeExpenseNet": "2272000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15460000.00",
                    "netIncomeApplicableToCommonShares": "15460000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "694000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14439000.00",
                    "minorityInterest": null,
                    "netIncome": "12815000.00",
                    "sellingGeneralAdministrative": "3627000.00",
                    "sellingAndMarketingExpenses": "694000.00",
                    "grossProfit": "19720000.00",
                    "reconciledDepreciation": "10910000.00",
                    "ebit": "14701000.00",
                    "ebitda": "25611000.00",
                    "depreciationAndAmortization": "10910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15144000.00",
                    "otherOperatingExpenses": "18610000.00",
                    "interestExpense": "262000.00",
                    "taxProvision": "1624000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-262000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1624000.00",
                    "totalRevenue": "33754000.00",
                    "totalOperatingExpenses": "4576000.00",
                    "costOfRevenue": "14034000.00",
                    "totalOtherIncomeExpenseNet": "-705000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12815000.00",
                    "netIncomeApplicableToCommonShares": "12815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1090000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12191000.00",
                    "minorityInterest": null,
                    "netIncome": "10922000.00",
                    "sellingGeneralAdministrative": "3382000.00",
                    "sellingAndMarketingExpenses": "1090000.00",
                    "grossProfit": "21282000.00",
                    "reconciledDepreciation": "11577000.00",
                    "ebit": "12633000.00",
                    "ebitda": "24210000.00",
                    "depreciationAndAmortization": "11577000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16567000.00",
                    "otherOperatingExpenses": "19923000.00",
                    "interestExpense": "442000.00",
                    "taxProvision": "1269000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-442000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1269000.00",
                    "totalRevenue": "36490000.00",
                    "totalOperatingExpenses": "4715000.00",
                    "costOfRevenue": "15208000.00",
                    "totalOtherIncomeExpenseNet": "-4376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10922000.00",
                    "netIncomeApplicableToCommonShares": "10922000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "149817.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18032000.00",
                    "minorityInterest": null,
                    "netIncome": "15889000.00",
                    "sellingGeneralAdministrative": "4223000.00",
                    "sellingAndMarketingExpenses": "148000.00",
                    "grossProfit": "21544000.00",
                    "reconciledDepreciation": "13276000.00",
                    "ebit": "18569000.00",
                    "ebitda": "31845000.00",
                    "depreciationAndAmortization": "13276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17181000.00",
                    "otherOperatingExpenses": "20574000.00",
                    "interestExpense": "537000.00",
                    "taxProvision": "2143000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-537000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2143000.00",
                    "totalRevenue": "37755000.00",
                    "totalOperatingExpenses": "4363000.00",
                    "costOfRevenue": "16211000.00",
                    "totalOtherIncomeExpenseNet": "851000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15889000.00",
                    "netIncomeApplicableToCommonShares": "15889000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "326895.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15181000.00",
                    "minorityInterest": null,
                    "netIncome": "13381000.00",
                    "sellingGeneralAdministrative": "4406000.00",
                    "sellingAndMarketingExpenses": "328000.00",
                    "grossProfit": "20651000.00",
                    "reconciledDepreciation": "13156000.00",
                    "ebit": "16533000.00",
                    "ebitda": "29689000.00",
                    "depreciationAndAmortization": "13156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15724000.00",
                    "otherOperatingExpenses": "21266000.00",
                    "interestExpense": "599972.00",
                    "taxProvision": "1800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-602000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1800000.00",
                    "totalRevenue": "36990000.00",
                    "totalOperatingExpenses": "4927000.00",
                    "costOfRevenue": "16339000.00",
                    "totalOtherIncomeExpenseNet": "-543000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13381000.00",
                    "netIncomeApplicableToCommonShares": "13381000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "113223.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6462000.00",
                    "minorityInterest": null,
                    "netIncome": "5128000.00",
                    "sellingGeneralAdministrative": "4053000.00",
                    "sellingAndMarketingExpenses": "114000.00",
                    "grossProfit": "20080000.00",
                    "reconciledDepreciation": "13602000.00",
                    "ebit": "6956000.00",
                    "ebitda": "20558000.00",
                    "depreciationAndAmortization": "13602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15947000.00",
                    "otherOperatingExpenses": "21179000.00",
                    "interestExpense": "494000.00",
                    "taxProvision": "1334000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-494000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1334000.00",
                    "totalRevenue": "37126000.00",
                    "totalOperatingExpenses": "4133000.00",
                    "costOfRevenue": "17046000.00",
                    "totalOtherIncomeExpenseNet": "-9485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5128000.00",
                    "netIncomeApplicableToCommonShares": "5128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "217142.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21034000.00",
                    "minorityInterest": null,
                    "netIncome": "18339000.00",
                    "sellingGeneralAdministrative": "2167000.00",
                    "sellingAndMarketingExpenses": "219000.00",
                    "grossProfit": "23065000.00",
                    "reconciledDepreciation": "14182000.00",
                    "ebit": "23093000.00",
                    "ebitda": "37275000.00",
                    "depreciationAndAmortization": "14182000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20777000.00",
                    "otherOperatingExpenses": "20162000.00",
                    "interestExpense": "2059000.00",
                    "taxProvision": "2695000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2059000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2695000.00",
                    "totalRevenue": "40939000.00",
                    "totalOperatingExpenses": "2288000.00",
                    "costOfRevenue": "17874000.00",
                    "totalOtherIncomeExpenseNet": "257000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18339000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "110821.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9286000.00",
                    "minorityInterest": null,
                    "netIncome": "8679000.00",
                    "sellingGeneralAdministrative": "2638000.00",
                    "sellingAndMarketingExpenses": "110000.00",
                    "grossProfit": "19357000.00",
                    "reconciledDepreciation": "13131000.00",
                    "ebit": "11804000.00",
                    "ebitda": "24935000.00",
                    "depreciationAndAmortization": "13131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16296000.00",
                    "otherOperatingExpenses": "19070000.00",
                    "interestExpense": "2518000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "607000.00",
                    "totalRevenue": "35366000.00",
                    "totalOperatingExpenses": "3061000.00",
                    "costOfRevenue": "16009000.00",
                    "totalOtherIncomeExpenseNet": "-7010000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55287000.00",
                    "minorityInterest": null,
                    "netIncome": "53955000.00",
                    "sellingGeneralAdministrative": "1820000.00",
                    "sellingAndMarketingExpenses": "54000.00",
                    "grossProfit": "22723000.00",
                    "reconciledDepreciation": "15932000.00",
                    "ebit": "58554000.00",
                    "ebitda": "74486000.00",
                    "depreciationAndAmortization": "15932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20803000.00",
                    "otherOperatingExpenses": "21196000.00",
                    "interestExpense": "3267000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1332000.00",
                    "totalRevenue": "41999000.00",
                    "totalOperatingExpenses": "1920000.00",
                    "costOfRevenue": "19276000.00",
                    "totalOtherIncomeExpenseNet": "34484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11621000.00",
                    "minorityInterest": null,
                    "netIncome": "8915000.00",
                    "sellingGeneralAdministrative": "1828000.00",
                    "sellingAndMarketingExpenses": "46000.00",
                    "grossProfit": "12637000.00",
                    "reconciledDepreciation": "9910000.00",
                    "ebit": "14582000.00",
                    "ebitda": "24492000.00",
                    "depreciationAndAmortization": "9910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10709000.00",
                    "otherOperatingExpenses": "13761000.00",
                    "interestExpense": "2961000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2706000.00",
                    "totalRevenue": "24470000.00",
                    "totalOperatingExpenses": "1928000.00",
                    "costOfRevenue": "11833000.00",
                    "totalOtherIncomeExpenseNet": "912000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13061000.00",
                    "minorityInterest": null,
                    "netIncome": "9180000.00",
                    "sellingGeneralAdministrative": "1831000.00",
                    "sellingAndMarketingExpenses": "5000.00",
                    "grossProfit": "9284000.00",
                    "reconciledDepreciation": "16153000.00",
                    "ebit": "15136000.00",
                    "ebitda": "31289000.00",
                    "depreciationAndAmortization": "16153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7354000.00",
                    "otherOperatingExpenses": "20221000.00",
                    "interestExpense": "2075000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3881000.00",
                    "totalRevenue": "27575000.00",
                    "totalOperatingExpenses": "1930000.00",
                    "costOfRevenue": "18291000.00",
                    "totalOtherIncomeExpenseNet": "5707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17809000.00",
                    "minorityInterest": null,
                    "netIncome": "-16485000.00",
                    "sellingGeneralAdministrative": "1693000.00",
                    "sellingAndMarketingExpenses": "14000.00",
                    "grossProfit": "5454000.00",
                    "reconciledDepreciation": "11635000.00",
                    "ebit": "-15722000.00",
                    "ebitda": "-4087000.00",
                    "depreciationAndAmortization": "11635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4203000.00",
                    "otherOperatingExpenses": "22747000.00",
                    "interestExpense": "2087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1324000.00",
                    "totalRevenue": "18544000.00",
                    "totalOperatingExpenses": "9657000.00",
                    "costOfRevenue": "13090000.00",
                    "totalOtherIncomeExpenseNet": "-13606000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1681000.00",
                    "minorityInterest": null,
                    "netIncome": "-3060000.00",
                    "sellingGeneralAdministrative": "1875000.00",
                    "sellingAndMarketingExpenses": "595000.00",
                    "grossProfit": "14238000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2682000.00",
                    "ebitda": "13058000.00",
                    "depreciationAndAmortization": "10376000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2682000.00",
                    "otherOperatingExpenses": "14590000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1379000.00",
                    "totalRevenue": "15429000.00",
                    "totalOperatingExpenses": "13399000.00",
                    "costOfRevenue": "1191000.00",
                    "totalOtherIncomeExpenseNet": "-4363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7902633.00",
                    "minorityInterest": null,
                    "netIncome": "-10226203.00",
                    "sellingGeneralAdministrative": "2099030.00",
                    "sellingAndMarketingExpenses": "34699.00",
                    "grossProfit": "13694993.00",
                    "reconciledDepreciation": null,
                    "ebit": "-678467.00",
                    "ebitda": "12335154.00",
                    "depreciationAndAmortization": "13013621.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-678467.00",
                    "otherOperatingExpenses": "20896092.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2323570.00",
                    "totalRevenue": "15076891.00",
                    "totalOperatingExpenses": "19514194.00",
                    "costOfRevenue": "1381898.00",
                    "totalOtherIncomeExpenseNet": "-7224166.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11738000.00",
                    "minorityInterest": null,
                    "netIncome": "10700000.00",
                    "sellingGeneralAdministrative": "1423000.00",
                    "sellingAndMarketingExpenses": "174000.00",
                    "grossProfit": "9527000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1093000.00",
                    "ebitda": "8286000.00",
                    "depreciationAndAmortization": "9379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1093000.00",
                    "otherOperatingExpenses": "4051000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1038000.00",
                    "totalRevenue": "10741000.00",
                    "totalOperatingExpenses": "2837000.00",
                    "costOfRevenue": "1214000.00",
                    "totalOtherIncomeExpenseNet": "12831000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "274073255.00",
                    "minorityInterest": null,
                    "netIncome": "244206415.00",
                    "sellingGeneralAdministrative": "30452000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "267191865.00",
                    "reconciledDepreciation": "79578000.00",
                    "ebit": "278364075.00",
                    "ebitda": "359335130.00",
                    "depreciationAndAmortization": "80971055.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "234623548.00",
                    "otherOperatingExpenses": "160884922.00",
                    "interestExpense": "4290820.00",
                    "taxProvision": "29353000.00",
                    "interestIncome": "758000.00",
                    "netInterestIncome": "-3459000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29866839.00",
                    "totalRevenue": "395508470.00",
                    "totalOperatingExpenses": "32568317.00",
                    "costOfRevenue": "128316605.00",
                    "totalOtherIncomeExpenseNet": "39449707.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "240005000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3405000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12770000.00",
                    "minorityInterest": null,
                    "netIncome": "-23084000.00",
                    "sellingGeneralAdministrative": "21755000.00",
                    "sellingAndMarketingExpenses": "3405000.00",
                    "grossProfit": "230764000.00",
                    "reconciledDepreciation": "75900000.00",
                    "ebit": "22101000.00",
                    "ebitda": "205047000.00",
                    "depreciationAndAmortization": "182946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17984000.00",
                    "otherOperatingExpenses": "286975000.00",
                    "interestExpense": "5618000.00",
                    "taxProvision": "10314000.00",
                    "interestIncome": "545000.00",
                    "netInterestIncome": "-5073000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10314000.00",
                    "totalRevenue": "268991000.00",
                    "totalOperatingExpenses": "248748000.00",
                    "costOfRevenue": "38227000.00",
                    "totalOtherIncomeExpenseNet": "5214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23084000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4219000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36389000.00",
                    "minorityInterest": null,
                    "netIncome": "36282000.00",
                    "sellingGeneralAdministrative": "20095000.00",
                    "sellingAndMarketingExpenses": "14872718.00",
                    "grossProfit": "102076000.00",
                    "reconciledDepreciation": "65477000.00",
                    "ebit": "43711000.00",
                    "ebitda": "109188000.00",
                    "depreciationAndAmortization": "65477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40932000.00",
                    "otherOperatingExpenses": "163092000.00",
                    "interestExpense": "7322000.00",
                    "taxProvision": "-787000.00",
                    "interestIncome": "3200000.00",
                    "netInterestIncome": "-3289000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107000.00",
                    "totalRevenue": "204024000.00",
                    "totalOperatingExpenses": "61144000.00",
                    "costOfRevenue": "101948000.00",
                    "totalOtherIncomeExpenseNet": "-4543000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41987000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2976000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59875000.00",
                    "minorityInterest": null,
                    "netIncome": "55086000.00",
                    "sellingGeneralAdministrative": "15516000.00",
                    "sellingAndMarketingExpenses": "2976000.00",
                    "grossProfit": "87004000.00",
                    "reconciledDepreciation": "50459000.00",
                    "ebit": "63187000.00",
                    "ebitda": "113646000.00",
                    "depreciationAndAmortization": "50459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64107000.00",
                    "otherOperatingExpenses": "87778000.00",
                    "interestExpense": "3312000.00",
                    "taxProvision": "4789000.00",
                    "interestIncome": "1899000.00",
                    "netInterestIncome": "-1413000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4789000.00",
                    "totalRevenue": "151885000.00",
                    "totalOperatingExpenses": "22897000.00",
                    "costOfRevenue": "64881000.00",
                    "totalOtherIncomeExpenseNet": "-4232000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55086000.00",
                    "netIncomeApplicableToCommonShares": "55086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "771000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51963000.00",
                    "minorityInterest": null,
                    "netIncome": "45527000.00",
                    "sellingGeneralAdministrative": "12213000.00",
                    "sellingAndMarketingExpenses": "771000.00",
                    "grossProfit": "83253000.00",
                    "reconciledDepreciation": "54071000.00",
                    "ebit": "58386000.00",
                    "ebitda": "112457000.00",
                    "depreciationAndAmortization": "54071000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68744000.00",
                    "otherOperatingExpenses": "81677000.00",
                    "interestExpense": "6423000.00",
                    "taxProvision": "6436000.00",
                    "interestIncome": "750000.00",
                    "netInterestIncome": "-5673000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6436000.00",
                    "totalRevenue": "150421000.00",
                    "totalOperatingExpenses": "14509000.00",
                    "costOfRevenue": "67168000.00",
                    "totalOtherIncomeExpenseNet": "-16781000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45527000.00",
                    "netIncomeApplicableToCommonShares": "45527000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "125286.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62160000.00",
                    "minorityInterest": null,
                    "netIncome": "55565000.00",
                    "sellingGeneralAdministrative": "7114000.00",
                    "sellingAndMarketingExpenses": "119000.00",
                    "grossProfit": "50098000.00",
                    "reconciledDepreciation": "53630000.00",
                    "ebit": "72550000.00",
                    "ebitda": "126180000.00",
                    "depreciationAndAmortization": "53630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34663000.00",
                    "otherOperatingExpenses": "77925000.00",
                    "interestExpense": "10390000.00",
                    "taxProvision": "6595000.00",
                    "interestIncome": "530000.00",
                    "netInterestIncome": "-9860000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6595000.00",
                    "totalRevenue": "112588000.00",
                    "totalOperatingExpenses": "15435000.00",
                    "costOfRevenue": "62490000.00",
                    "totalOtherIncomeExpenseNet": "27497000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55565000.00",
                    "netIncomeApplicableToCommonShares": "55565000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "130975.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37543000.00",
                    "minorityInterest": null,
                    "netIncome": "-13753000.00",
                    "sellingGeneralAdministrative": "10784000.00",
                    "sellingAndMarketingExpenses": "128000.00",
                    "grossProfit": "12194000.00",
                    "reconciledDepreciation": "41957000.00",
                    "ebit": "-28811000.00",
                    "ebitda": "13146000.00",
                    "depreciationAndAmortization": "41957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31087000.00",
                    "otherOperatingExpenses": "90235000.00",
                    "interestExpense": "8732000.00",
                    "taxProvision": "3851000.00",
                    "interestIncome": "354000.00",
                    "netInterestIncome": "-8378000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3851000.00",
                    "totalRevenue": "59148000.00",
                    "totalOperatingExpenses": "43281000.00",
                    "costOfRevenue": "46954000.00",
                    "totalOtherIncomeExpenseNet": "-6456000.00",
                    "discontinuedOperations": "27641000.00",
                    "netIncomeFromContinuingOps": "-41394000.00",
                    "netIncomeApplicableToCommonShares": "-13753000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "331201.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2016000.00",
                    "minorityInterest": null,
                    "netIncome": "-32000.00",
                    "sellingGeneralAdministrative": "5098000.00",
                    "sellingAndMarketingExpenses": "349000.00",
                    "grossProfit": "1237000.00",
                    "reconciledDepreciation": "36360000.00",
                    "ebit": "4692818.00",
                    "ebitda": "39198560.00",
                    "depreciationAndAmortization": "34505742.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4210000.00",
                    "otherOperatingExpenses": "47252000.00",
                    "interestExpense": "2929000.00",
                    "taxProvision": "3413000.00",
                    "interestIncome": "578000.00",
                    "netInterestIncome": "-2351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3413000.00",
                    "totalRevenue": "43042000.00",
                    "totalOperatingExpenses": "5447000.00",
                    "costOfRevenue": "41805000.00",
                    "totalOtherIncomeExpenseNet": "6226000.00",
                    "discontinuedOperations": "1365000.00",
                    "netIncomeFromContinuingOps": "-1397000.00",
                    "netIncomeApplicableToCommonShares": "-32000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28747660.00",
                    "minorityInterest": null,
                    "netIncome": "-28963749.00",
                    "sellingGeneralAdministrative": "609846.00",
                    "sellingAndMarketingExpenses": "1228181.00",
                    "grossProfit": "36553250.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28679228.00",
                    "ebitda": "31761189.00",
                    "depreciationAndAmortization": "60440417.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28679228.00",
                    "otherOperatingExpenses": "69738141.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "216089.00",
                    "totalRevenue": "40990481.00",
                    "totalOperatingExpenses": "65300910.00",
                    "costOfRevenue": "4437231.00",
                    "totalOtherIncomeExpenseNet": "-68432.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6716486.00",
                    "minorityInterest": null,
                    "netIncome": "-6578294.00",
                    "sellingGeneralAdministrative": "631121.00",
                    "sellingAndMarketingExpenses": "844200.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-6440102.00",
                    "ebitda": "-1920744.00",
                    "depreciationAndAmortization": "4519358.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4519358.00",
                    "otherOperatingExpenses": "6716486.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-138192.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "6716486.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2197128.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
