TCRX.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Dr. Gavin MacBeath Ph.D.	CEO, Principal Financial Officer, Principal Accounting Officer & Director	1970
Dr. Stephen J. Elledge Ph.D.	Co-Founder & Chairman of Scientific Advisory Board	NA
Mr. Tomasz Kula Ph.D.	Co-Founder & Member of Advisory Board	NA
Dr. Zoran Zdraveski J.D., Ph.D.	Chief Legal & Strategy Officer and Company Secretary	1970
Ms. Ann Hargraves	Chief Human Resources Officer	NA
Dr. Shrikanta Chattopadhyay M.D.	Senior VP & Head of Translational Medicine	NA
Mr. Jim Murray	Chief Development Operations Officer	NA
Mr. Cagan Gurer Ph.D.	Senior Vice President of Discovery	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 23, 2025	Lynx1 Capital Management Lp	N/A	Purchase	6.23K	$0.90	$5.61K	SEC
Dec 22, 2025	Lynx1 Capital Management Lp	N/A	Purchase	75.50K	$0.90	$67.95K	SEC
Dec 19, 2025	Lynx1 Capital Management Lp	N/A	Purchase	80.07K	$0.90	$72.06K	SEC
May 20, 2025	Lynx1 Capital Management Lp	N/A	Purchase	1.20M	$1.20	$1.44M	SEC
May 19, 2025	Lynx1 Capital Management Lp	N/A	Purchase	1.39M	$1.20	$1.67M	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Lynx1 Capital Management, LP	8.02M	Jun 30, 2026	11.83%	$0.91	0.00%
Bvf Inc	5.56M	Jun 30, 2026	8.21%	$0.14	0.00%
Baker Bros Advisors LP	2.78M	Jun 30, 2026	4.11%	$0.01	0.00%
Vanguard Capital Management, LLC	2.16M	Jun 30, 2026	3.19%	$0.00	0.21%
Two Sigma Investments LLC	1.95M	Jun 30, 2026	2.88%	$0.00	61.26%
Renaissance Technologies Corp	1.33M	Jun 30, 2026	1.96%	$0.00	-2.78%
Acadian Asset Management LLC	1.31M	Jun 30, 2026	1.93%	$0.00	546.50%
Deer Management Co. LLC	1.25M	Jun 30, 2026	1.84%	$0.15	0.00%
Millennium Management LLC	1.16M	Jun 30, 2026	1.72%	$0.00	-20.32%
Jacobs Levy Equity Management, Inc.	1.05M	Jun 30, 2026	1.55%	$0.00	29.87%
Citadel Advisors Llc	1.01M	Jun 30, 2026	1.49%	$0.00	216.92%
BlackRock Inc	994.65K	Jun 30, 2026	1.47%	$0.00	-45.97%
Kalehua Capital Management LLC	909.75K	Jun 30, 2026	1.34%	$0.28	0.00%
BOOTHBAY FUND MANAGEMENT, LLC	772.24K	Jun 30, 2026	1.14%	$0.01	0.00%
Marshall Wace Asset Management Ltd	687.36K	Jun 30, 2026	1.01%	$0.00	189.60%
DC Funds, LP	630.00K	Jun 30, 2026	0.93%	$49.27	0.00%
Geode Capital Management, LLC	584.81K	Jun 30, 2026	0.86%	$0.00	-5.21%
D. E. Shaw & Co LP	548.40K	Jun 30, 2026	0.81%	$0.00	71.60%
GSA Capital Partners LLP	548.09K	Jun 30, 2026	0.81%	$0.03	44.63%
Vanguard Fiduciary Trust Co	363.95K	Jun 30, 2026	0.54%	$0.00	19.03%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	1.84M	2.72%	▲ 0.00%	Sep 30, 2026
2	Fidelity Extended Market Index	328.92K	0.49%	▲ 9.77%	Aug 31, 2026
3	BlackRock Health Sciences Term Trust	265.57K	0.39%	▼ 34.75%	Jun 30, 2026
4	iShares Micro-Cap ETF	159.82K	0.24%	▼ 0.68%	Sep 30, 2026
5	BSF Systematic US Eq Abs Ret A2 USD	142.63K	0.21%	▲ 0.00%	Dec 31, 2025
6	Fidelity Total Market Index	87.57K	0.13%	▲ 0.00%	Aug 31, 2026
7	Fidelity Series Total Market Index	72.91K	0.11%	▲ 0.00%	Aug 31, 2026
8	EA Bridgeway Ultra-Small Company Mkt ETF	69.44K	0.10%	▲ 0.00%	Sep 30, 2026
9	NVIT Small Cap Val I	39.00K	0.06%	▲ 0.00%	Jun 30, 2026
10	Vanguard U.S. Eq Idx £ Acc	15.71K	0.02%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $13.01M
EBITDA: $-115.66M
Book Value: $1.02
Earnings/Share: $-0.91
Profit Margin: 0.00%
Operating Margin: -2,901.33%
ROA (TTM): -31.53%
ROE (TTM): -95.81%
Revenue (TTM): $7.11M
Revenue/Share (TTM): $0.11
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -65.80%
Valuation Metrics

Enterprise Value: $3.59M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 63.50M
Shares Float: 54.36M
% Insiders: 0.189%
% Institutions: 67.88%
Short % Float: 4.83%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$10.33M
Cost of Goods Sold
adjust
$-2.87M
Gross Profit
subtotal
$7.46M
SG&A
adjust
$-31.99M
R&D
adjust
$-114.15M
Operating Income
subtotal
$-135.81M
Other / Non-Operating Items
adjust
$6.05M
Net Income
subtotal
$-129.77M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TCRX",
        "Type": "Common Stock",
        "Name": "Tscan Therapeutics Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00PH1N007",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "TCRX.US",
        "CUSIP": null,
        "CIK": "0001783328",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-07-16",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Biotechnology",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "TScan Therapeutics, Inc., a clinical-stage biotechnology company, develops T cell receptor-engineered T cell (TCR-T) therapies for the treatment of patients with cancer in the United States. The company's lead product is TSC-101, for the treatment of patients with acute myeloid leukemia (AML), myelodysplastic syndrome (MDS), and acute lymphoblastic leukemia (ALL) in patients undergoing allogeneic hematopoietic cell transplantation (HCT), which is in Phase I clinical trial, as well as eliminates residual disease and promotes donor chimerism. It also develops TSC-102-A01 and TSC-102-A03, which are allogeneic and donor-derived TCR-T therapy candidates targeting epitopes. In addition, the company develops TSC-200, TSC-201, TSC-202, TSC-203, and TSC-204 for the treatment of solid tumors. It has a research collaboration and license agreement with Amgen Inc. to identify antigens recognized by T cells in patients with Crohn's disease. TScan Therapeutics, Inc. was incorporated in 2018 and is headquartered in Waltham, Massachusetts.",
        "Address": "830 Winter Street, Waltham, MA, United States, 02451",
        "AddressData": {
            "Street": "830 Winter Street",
            "City": "Waltham",
            "State": "MA",
            "Country": "United States",
            "ZIP": "02451"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. Gavin  MacBeath Ph.D.",
                "Title": "CEO, Principal Financial Officer, Principal Accounting Officer & Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Dr. Stephen J. Elledge Ph.D.",
                "Title": "Co-Founder & Chairman of Scientific Advisory Board",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Tomasz  Kula Ph.D.",
                "Title": "Co-Founder & Member of Advisory Board",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Zoran  Zdraveski J.D., Ph.D.",
                "Title": "Chief Legal & Strategy Officer and Company Secretary",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Ann  Hargraves",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Shrikanta  Chattopadhyay M.D.",
                "Title": "Senior VP & Head of Translational Medicine",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jim  Murray",
                "Title": "Chief Development Operations Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Cagan  Gurer Ph.D.",
                "Title": "Senior Vice President of Discovery",
                "YearBorn": "NA"
            }
        ],
        "Phone": "857 399 9500",
        "WebURL": "https://www.tscan.com",
        "LogoURL": "/img/logos/US/TCRX.png",
        "FullTimeEmployees": 138,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 13013616,
        "MarketCapitalizationMln": 13.0136,
        "EBITDA": -115660000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 1,
        "BookValue": 1.018,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.91,
        "EPSEstimateCurrentYear": -0.7775,
        "EPSEstimateNextYear": -0.5725,
        "EPSEstimateNextQuarter": -0.215,
        "EPSEstimateCurrentQuarter": -0.205,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -29.0133,
        "ReturnOnAssetsTTM": -0.3153,
        "ReturnOnEquityTTM": -0.9581,
        "RevenueTTM": 7111000,
        "RevenuePerShareTTM": 0.105,
        "QuarterlyRevenueGrowthYOY": -0.658,
        "GrossProfitTTM": -88323000,
        "DilutedEpsTTM": -0.91,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.8301,
        "PriceBookMRQ": 0.183,
        "EnterpriseValue": 3594722,
        "EnterpriseValueRevenue": 0.4736,
        "EnterpriseValueEbitda": 0.3916
    },
    "SharesStats": {
        "SharesOutstanding": 63502657,
        "SharesFloat": 54360318,
        "PercentInsiders": 0.189,
        "PercentInstitutions": 67.875,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0483
    },
    "Technicals": {
        "Beta": 1.143,
        "52WeekHigh": 2.0145,
        "52WeekLow": 0.18,
        "50DayMA": 0.3944,
        "200DayMA": 0.866,
        "SharesShort": 2277116,
        "SharesShortPriorMonth": 2486277,
        "ShortRatio": 3.14,
        "ShortPercent": 0.0483
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.4,
        "TargetPrice": 1,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 4,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Lynx1 Capital Management, LP",
                "date": "2026-06-30",
                "totalShares": 11.8313,
                "totalAssets": 0.9081,
                "currentShares": 8019148,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bvf Inc",
                "date": "2026-06-30",
                "totalShares": 8.2094,
                "totalAssets": 0.1394,
                "currentShares": 5564290,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Baker Bros Advisors LP",
                "date": "2026-06-30",
                "totalShares": 4.1086,
                "totalAssets": 0.0137,
                "currentShares": 2784792,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.1851,
                "totalAssets": 0.0001,
                "currentShares": 2158831,
                "change": 4575,
                "change_p": 0.2124
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 2.8764,
                "totalAssets": 0.0014,
                "currentShares": 1949604,
                "change": 740595,
                "change_p": 61.2564
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 1.9575,
                "totalAssets": 0.0018,
                "currentShares": 1326799,
                "change": -37984,
                "change_p": -2.7832
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.9266,
                "totalAssets": 0.0015,
                "currentShares": 1305840,
                "change": 1103853,
                "change_p": 546.4971
            },
            {
                "name": "Deer Management Co. LLC",
                "date": "2026-06-30",
                "totalShares": 1.8376,
                "totalAssets": 0.1503,
                "currentShares": 1245504,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.7168,
                "totalAssets": 0.0004,
                "currentShares": 1163611,
                "change": -296674,
                "change_p": -20.3162
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.5489,
                "totalAssets": 0.0037,
                "currentShares": 1049806,
                "change": 241450,
                "change_p": 29.8693
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 1.4888,
                "totalAssets": 0.0001,
                "currentShares": 1009107,
                "change": 690696,
                "change_p": 216.9196
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 1.4675,
                "totalAssets": 0,
                "currentShares": 994654,
                "change": -846298,
                "change_p": -45.9707
            },
            {
                "name": "Kalehua Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.3422,
                "totalAssets": 0.2844,
                "currentShares": 909752,
                "change": 909752,
                "change_p": 0
            },
            {
                "name": "BOOTHBAY FUND MANAGEMENT, LLC",
                "date": "2026-06-30",
                "totalShares": 1.1393,
                "totalAssets": 0.01,
                "currentShares": 772241,
                "change": 772241,
                "change_p": 0
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 1.0141,
                "totalAssets": 0.0005,
                "currentShares": 687364,
                "change": 450018,
                "change_p": 189.6042
            },
            {
                "name": "DC Funds, LP",
                "date": "2026-06-30",
                "totalShares": 0.9295,
                "totalAssets": 49.2656,
                "currentShares": 630000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.8628,
                "totalAssets": 0,
                "currentShares": 584811,
                "change": -32141,
                "change_p": -5.2096
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 0.8091,
                "totalAssets": 0.0003,
                "currentShares": 548402,
                "change": 228815,
                "change_p": 71.5971
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-06-30",
                "totalShares": 0.8086,
                "totalAssets": 0.0339,
                "currentShares": 548087,
                "change": 169127,
                "change_p": 44.6292
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.537,
                "totalAssets": 0.0001,
                "currentShares": 363954,
                "change": 58182,
                "change_p": 19.0279
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.7193,
                "totalAssets": 0,
                "currentShares": 1843137,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4853,
                "totalAssets": 0.0006,
                "currentShares": 328924,
                "change": 29271,
                "change_p": 9.7683
            },
            {
                "name": "BlackRock Health Sciences Term Trust",
                "date": "2026-06-30",
                "totalShares": 0.3918,
                "totalAssets": 0.0243,
                "currentShares": 265569,
                "change": -141441,
                "change_p": -34.7512
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.2358,
                "totalAssets": 0.0037,
                "currentShares": 159819,
                "change": -1102,
                "change_p": -0.6848
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.2104,
                "totalAssets": 0.0088,
                "currentShares": 142634,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1292,
                "totalAssets": 0,
                "currentShares": 87566,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1076,
                "totalAssets": 0.0001,
                "currentShares": 72914,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Ultra-Small Company Mkt ETF",
                "date": "2026-09-30",
                "totalShares": 0.1025,
                "totalAssets": 0.0185,
                "currentShares": 69444,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NVIT Small Cap Val I",
                "date": "2026-06-30",
                "totalShares": 0.0575,
                "totalAssets": 0.0171,
                "currentShares": 39000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0232,
                "totalAssets": 0,
                "currentShares": 15705,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-08-31",
                "totalShares": 0.0166,
                "totalAssets": 0.0041,
                "currentShares": 11250,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BGF Next Generation Health Care X2",
                "date": "2026-01-31",
                "totalShares": 0.0118,
                "totalAssets": 0.0466,
                "currentShares": 8009,
                "change": 4066,
                "change_p": 103.1195
            },
            {
                "name": "JNL/DFA US Small Cap A",
                "date": "2026-06-30",
                "totalShares": 0.0048,
                "totalAssets": 0.0004,
                "currentShares": 3238,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Strategic Advisers U.S. Total Stock",
                "date": "2026-08-31",
                "totalShares": 0.0046,
                "totalAssets": 0,
                "currentShares": 3100,
                "change": -8500,
                "change_p": -73.2759
            },
            {
                "name": "Knights of Columbus U.S. All Cap Idx I",
                "date": "2026-08-31",
                "totalShares": 0.0004,
                "totalAssets": 0.0001,
                "currentShares": 303,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-23",
            "ownerCik": null,
            "ownerName": "Lynx1 Capital Management Lp",
            "transactionDate": "2025-12-23",
            "transactionCode": "P",
            "transactionAmount": 6232,
            "transactionPrice": 0.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1746376/000090266425005396/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "Lynx1 Capital Management Lp",
            "transactionDate": "2025-12-22",
            "transactionCode": "P",
            "transactionAmount": 75500,
            "transactionPrice": 0.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1746376/000090266425005396/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-19",
            "ownerCik": null,
            "ownerName": "Lynx1 Capital Management Lp",
            "transactionDate": "2025-12-19",
            "transactionCode": "P",
            "transactionAmount": 80069,
            "transactionPrice": 0.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1746376/000090266425005396/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-20",
            "ownerCik": null,
            "ownerName": "Lynx1 Capital Management Lp",
            "transactionDate": "2025-05-20",
            "transactionCode": "P",
            "transactionAmount": 1200000,
            "transactionPrice": 1.2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1746376/000090266425002511/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-19",
            "ownerCik": null,
            "ownerName": "Lynx1 Capital Management Lp",
            "transactionDate": "2025-05-19",
            "transactionCode": "P",
            "transactionAmount": 1388794,
            "transactionPrice": 1.2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1746376/000090266425002511/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "129.9489",
                "shares": 129948900.00000001
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "129.8620",
                "shares": 129862000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "120.7896",
                "shares": 120789600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "94.8357",
                "shares": 94835700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "24.0779",
                "shares": 24077900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "23.9076",
                "shares": 23907600
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "23.9384",
                "shares": 23938400
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "129.9489",
                "shares": 129948900.00000001
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "129.9134",
                "shares": 129913400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "129.8620",
                "shares": 129862000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "129.8359",
                "shares": 129835900.00000001
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "129.7305",
                "shares": 129730500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "129.6786",
                "shares": 129678599.99999999
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "120.7896",
                "shares": 120789600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "118.7004",
                "shares": 118700400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "113.4254",
                "shares": 113425400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "94.8759",
                "shares": 94875900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "94.8357",
                "shares": 94835700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "94.8298",
                "shares": 94829800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "47.2087",
                "shares": 47208700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "24.2260",
                "shares": 24226000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "24.0779",
                "shares": 24077900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "24.0739",
                "shares": 24073900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "24.0637",
                "shares": 24063700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "23.9746",
                "shares": 23974600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "23.9076",
                "shares": 23907600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "23.7680",
                "shares": 23768000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "23.9657",
                "shares": 23965700
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "24.9384",
                "shares": 24938400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "23.9384",
                "shares": 23938400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "23.9384",
                "shares": 23938400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "23.9384",
                "shares": 23938400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "23.9384",
                "shares": 23938400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-11",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.18,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-12",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.29,
                "epsDifference": 0.06,
                "surprisePercent": 20.6897
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.16,
                "epsDifference": -0.06,
                "surprisePercent": -37.5
            },
            "2025-12-31": {
                "reportDate": "2026-03-11",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.2671,
                "epsDifference": 0.0871,
                "surprisePercent": 32.6095
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.33,
                "epsDifference": 0.05,
                "surprisePercent": 15.1515
            },
            "2025-06-30": {
                "reportDate": "2025-08-12",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.32,
                "epsDifference": 0.04,
                "surprisePercent": 12.5
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.28,
                "epsDifference": 0.02,
                "surprisePercent": 7.1429
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.29,
                "epsDifference": -0.01,
                "surprisePercent": -3.4483
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.29,
                "epsDifference": 0.04,
                "surprisePercent": 13.7931
            },
            "2024-06-30": {
                "reportDate": "2024-08-12",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.28,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-13",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.24,
                "epsDifference": -0.08,
                "surprisePercent": -33.3333
            },
            "2023-12-31": {
                "reportDate": "2024-03-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.29,
                "epsDifference": 0.08,
                "surprisePercent": 27.5862
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.44,
                "epsDifference": 0.2,
                "surprisePercent": 45.4545
            },
            "2023-06-30": {
                "reportDate": "2023-08-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.51,
                "epsEstimate": -0.78,
                "epsDifference": 0.27,
                "surprisePercent": 34.6154
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.93,
                "epsEstimate": -0.75,
                "epsDifference": -0.18,
                "surprisePercent": -24
            },
            "2022-12-31": {
                "reportDate": "2023-03-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.78,
                "epsEstimate": -0.7,
                "epsDifference": -0.08,
                "surprisePercent": -11.4286
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.67,
                "epsEstimate": -0.71,
                "epsDifference": 0.04,
                "surprisePercent": 5.6338
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.63,
                "epsEstimate": -0.72,
                "epsDifference": 0.09,
                "surprisePercent": 12.5
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.67,
                "epsEstimate": -0.62,
                "epsDifference": -0.05,
                "surprisePercent": -8.0645
            },
            "2021-12-31": {
                "reportDate": "2022-03-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -0.73,
                "epsDifference": 0.35,
                "surprisePercent": 47.9452
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.8,
                "epsEstimate": -0.48,
                "epsDifference": -0.32,
                "surprisePercent": -66.6667
            },
            "2021-06-30": {
                "reportDate": "2021-08-19",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -7.69,
                "epsEstimate": -4.09,
                "epsDifference": -3.6,
                "surprisePercent": -88.0196
            },
            "2021-03-31": {
                "reportDate": "2021-04-30",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.11,
                "epsEstimate": -6.4,
                "epsDifference": 5.29,
                "surprisePercent": 82.6563
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2637",
                "earningsEstimateAvg": "-0.5725",
                "earningsEstimateLow": "-1.0300",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "-0.7775",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2637",
                "revenueEstimateAvg": "1250000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "5000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.5721",
                "epsTrendCurrent": "-0.5725",
                "epsTrend7daysAgo": "-0.5725",
                "epsTrend30daysAgo": "-0.9350",
                "epsTrend60daysAgo": "-0.8875",
                "epsTrend90daysAgo": "-0.8875",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2225",
                "earningsEstimateAvg": "-0.7775",
                "earningsEstimateLow": "-0.8900",
                "earningsEstimateHigh": "-0.6200",
                "earningsEstimateYearAgoEps": "-1.0000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2225",
                "revenueEstimateAvg": "2921250.00",
                "revenueEstimateLow": "2033000.00",
                "revenueEstimateHigh": "5000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.7171",
                "epsTrendCurrent": "-0.7775",
                "epsTrend7daysAgo": "-0.7775",
                "epsTrend30daysAgo": "-0.8725",
                "epsTrend60daysAgo": "-0.8425",
                "epsTrend90daysAgo": "-0.8425",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.3482",
                "earningsEstimateAvg": "-0.1825",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3482",
                "revenueEstimateAvg": "471500.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "1300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.8122",
                "epsTrendCurrent": "-0.1825",
                "epsTrend7daysAgo": "-0.1825",
                "epsTrend30daysAgo": "-0.2175",
                "epsTrend60daysAgo": "-0.2150",
                "epsTrend90daysAgo": "-0.2150",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.2679",
                "earningsEstimateAvg": "-0.2050",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2679",
                "revenueEstimateAvg": "2500000.00",
                "revenueEstimateLow": "2500000.00",
                "revenueEstimateHigh": "2500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1873",
                "epsTrendCurrent": "-0.2050",
                "epsTrend7daysAgo": "-0.2050",
                "epsTrend30daysAgo": "-0.1775",
                "epsTrend60daysAgo": "-0.1775",
                "epsTrend90daysAgo": "-0.2067",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.3654",
                "earningsEstimateAvg": "-0.1650",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3654",
                "revenueEstimateAvg": "2500000.00",
                "revenueEstimateLow": "2500000.00",
                "revenueEstimateHigh": "2500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1515",
                "epsTrendCurrent": "-0.1650",
                "epsTrend7daysAgo": "-0.1650",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.2033",
                "epsTrend90daysAgo": "-0.2033",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0912",
                "earningsEstimateAvg": "-1.2440",
                "earningsEstimateLow": "-1.9700",
                "earningsEstimateHigh": "-1.0100",
                "earningsEstimateYearAgoEps": "-1.1400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0912",
                "revenueEstimateAvg": "11154800.00",
                "revenueEstimateLow": "10000000.00",
                "revenueEstimateHigh": "15000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "2.9612",
                "epsTrendCurrent": "-1.2440",
                "epsTrend7daysAgo": "-1.2440",
                "epsTrend30daysAgo": "-1.2440",
                "epsTrend60daysAgo": "-1.2440",
                "epsTrend90daysAgo": "-1.2440",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.3267",
                "earningsEstimateAvg": "-0.3317",
                "earningsEstimateLow": "-0.5700",
                "earningsEstimateHigh": "-0.2400",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3267",
                "revenueEstimateAvg": "1980000.00",
                "revenueEstimateLow": "500000.00",
                "revenueEstimateHigh": "2500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.8875",
                "epsTrendCurrent": "-0.3317",
                "epsTrend7daysAgo": "-0.3267",
                "epsTrend30daysAgo": "-0.3267",
                "epsTrend60daysAgo": "-0.3267",
                "epsTrend90daysAgo": "-0.3252",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1542",
                "earningsEstimateAvg": "-0.3232",
                "earningsEstimateLow": "-0.5800",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1542",
                "revenueEstimateAvg": "1305000.00",
                "revenueEstimateLow": "500000.00",
                "revenueEstimateHigh": "2500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.4347",
                "epsTrendCurrent": "-0.3232",
                "epsTrend7daysAgo": "-0.2718",
                "epsTrend30daysAgo": "-0.2836",
                "epsTrend60daysAgo": "-0.2836",
                "epsTrend90daysAgo": "-0.2967",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1325",
                "earningsEstimateAvg": "-0.2776",
                "earningsEstimateLow": "-0.3180",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.3200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1325",
                "revenueEstimateAvg": "1085000.00",
                "revenueEstimateLow": "500000.00",
                "revenueEstimateHigh": "2500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.9170",
                "epsTrendCurrent": "-0.2776",
                "epsTrend7daysAgo": "-0.2350",
                "epsTrend30daysAgo": "-0.2900",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.2900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1753",
                "earningsEstimateAvg": "-1.1216",
                "earningsEstimateLow": "-1.1500",
                "earningsEstimateHigh": "-1.0800",
                "earningsEstimateYearAgoEps": "-1.3600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1753",
                "revenueEstimateAvg": "3600500.00",
                "revenueEstimateLow": "2700000.00",
                "revenueEstimateHigh": "5000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.8289",
                "epsTrendCurrent": "-1.1216",
                "epsTrend7daysAgo": "-1.1216",
                "epsTrend30daysAgo": "-1.1216",
                "epsTrend60daysAgo": "-1.1216",
                "epsTrend90daysAgo": "-1.1216",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2080",
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "-0.2400",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2080",
                "revenueEstimateAvg": "1060000.00",
                "revenueEstimateLow": "500000.00",
                "revenueEstimateHigh": "2500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.7270",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.2900",
                "epsTrend30daysAgo": "-0.2900",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.4510",
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.5100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.4510",
                "revenueEstimateAvg": "2420000.00",
                "revenueEstimateLow": "590000.00",
                "revenueEstimateHigh": "5000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2310",
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.2800",
                "epsTrend60daysAgo": "-0.2800",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.7200",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.2400",
                "earningsEstimateYearAgoEps": "-0.9300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7200",
                "revenueEstimateAvg": "3970000.00",
                "revenueEstimateLow": "2500000.00",
                "revenueEstimateHigh": "5400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.4160",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.4150",
                "earningsEstimateAvg": "-1.6100",
                "earningsEstimateLow": "-2.0800",
                "earningsEstimateHigh": "-1.4400",
                "earningsEstimateYearAgoEps": "-2.7500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4150",
                "revenueEstimateAvg": "16850000.00",
                "revenueEstimateLow": "15560000.00",
                "revenueEstimateHigh": "18440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2450",
                "epsTrendCurrent": "-1.6100",
                "epsTrend7daysAgo": "-1.6100",
                "epsTrend30daysAgo": "-1.6100",
                "epsTrend60daysAgo": "-1.6100",
                "epsTrend90daysAgo": "-1.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.3280",
                "earningsEstimateAvg": "-0.4500",
                "earningsEstimateLow": "-0.5400",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": "-0.6700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3280",
                "revenueEstimateAvg": "4090000.00",
                "revenueEstimateLow": "2500000.00",
                "revenueEstimateHigh": "5850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "-0.4500",
                "epsTrend7daysAgo": "-0.4500",
                "epsTrend30daysAgo": "-0.4500",
                "epsTrend60daysAgo": "-0.4500",
                "epsTrend90daysAgo": "-0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2380",
                "earningsEstimateAvg": "-0.7800",
                "earningsEstimateLow": "-1.0400",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "-0.6300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2380",
                "revenueEstimateAvg": "4030000.00",
                "revenueEstimateLow": "2500000.00",
                "revenueEstimateHigh": "5620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0060",
                "epsTrendCurrent": "-0.7800",
                "epsTrend7daysAgo": "-0.7800",
                "epsTrend30daysAgo": "-0.8400",
                "epsTrend60daysAgo": "-0.7500",
                "epsTrend90daysAgo": "-0.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.1040",
                "earningsEstimateAvg": "-0.7400",
                "earningsEstimateLow": "-0.8000",
                "earningsEstimateHigh": "-0.6900",
                "earningsEstimateYearAgoEps": "-0.6700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1040",
                "revenueEstimateAvg": "4400000.00",
                "revenueEstimateLow": "3000000.00",
                "revenueEstimateHigh": "6000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4560",
                "epsTrendCurrent": "-0.7400",
                "epsTrend7daysAgo": "-0.7400",
                "epsTrend30daysAgo": "-0.7400",
                "epsTrend60daysAgo": "-0.7400",
                "epsTrend90daysAgo": "-0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.4100",
                "earningsEstimateAvg": "-2.4600",
                "earningsEstimateLow": "-2.6800",
                "earningsEstimateHigh": "-1.9000",
                "earningsEstimateYearAgoEps": "-4.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4100",
                "revenueEstimateAvg": "13790000.00",
                "revenueEstimateLow": "12000000.00",
                "revenueEstimateHigh": "16030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3600",
                "epsTrendCurrent": "-2.4600",
                "epsTrend7daysAgo": "-2.4600",
                "epsTrend30daysAgo": "-2.7800",
                "epsTrend60daysAgo": "-2.7800",
                "epsTrend90daysAgo": "-2.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "-0.7200",
                "earningsEstimateLow": "-0.8000",
                "earningsEstimateHigh": "-0.6500",
                "earningsEstimateYearAgoEps": "-0.8000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "3700000.00",
                "revenueEstimateLow": "3000000.00",
                "revenueEstimateHigh": "4460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5230",
                "epsTrendCurrent": "-0.7200",
                "epsTrend7daysAgo": "-0.7200",
                "epsTrend30daysAgo": "-0.7200",
                "epsTrend60daysAgo": "-0.7400",
                "epsTrend90daysAgo": "-0.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.9020",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-7.6900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.9020",
                "revenueEstimateAvg": "3000000.00",
                "revenueEstimateLow": "2000000.00",
                "revenueEstimateHigh": "3690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.8040",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.7500",
                "epsTrend30daysAgo": "-0.7500",
                "epsTrend60daysAgo": "-0.7500",
                "epsTrend90daysAgo": "-0.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.7200",
                "earningsEstimateLow": "-0.9000",
                "earningsEstimateHigh": "-0.5700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3021000.00",
                "revenueEstimateLow": "2000000.00",
                "revenueEstimateHigh": "3850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.7200",
                "epsTrend7daysAgo": "-0.7200",
                "epsTrend30daysAgo": "-0.7200",
                "epsTrend60daysAgo": "-0.7200",
                "epsTrend90daysAgo": "-1.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-6.5900",
                "earningsEstimateLow": "-15.7300",
                "earningsEstimateHigh": "-3.6000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "11050000.00",
                "revenueEstimateLow": "9430000.00",
                "revenueEstimateHigh": "15900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-6.5900",
                "epsTrend7daysAgo": "-6.5900",
                "epsTrend30daysAgo": "-6.5900",
                "epsTrend60daysAgo": "-6.5900",
                "epsTrend90daysAgo": "-7.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.6600",
                "earningsEstimateLow": "-0.9600",
                "earningsEstimateHigh": "-0.3700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2430000.00",
                "revenueEstimateLow": "2360000.00",
                "revenueEstimateHigh": "2500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.6600",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.45
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.15
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -1.89
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -2.75
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -9.98
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "171452000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4247000.00",
                    "totalLiab": "102433000.00",
                    "totalStockholderEquity": "69019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7832000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-563887000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30964000.00",
                    "currentDeferredRevenue": "586000.00",
                    "netDebt": "-9263000.00",
                    "shortTermDebt": "19424000.00",
                    "shortLongTermDebt": "11707000.00",
                    "shortLongTermDebtTotal": "90893000.00",
                    "otherStockholderEquity": "632898000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "21072000.00",
                    "inventory": null,
                    "accountsPayable": "3122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67049000.00",
                    "capitalLeaseObligations": "58114000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171452000.00",
                    "cashAndShortTermInvestments": "100156000.00",
                    "propertyPlantAndEquipmentGross": "61971000.00",
                    "propertyPlantAndEquipmentNet": "61971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73439000.00",
                    "netInvestedCapital": "101798000.00",
                    "commonStockSharesOutstanding": "129948878.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "201991000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4709000.00",
                    "totalLiab": "105069000.00",
                    "totalStockholderEquity": "96922000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8592000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-533528000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "128057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19970000.00",
                    "currentDeferredRevenue": "1637000.00",
                    "netDebt": "-35520000.00",
                    "shortTermDebt": "7438000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "92537000.00",
                    "otherStockholderEquity": "630443000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "132766000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "32654000.00",
                    "inventory": null,
                    "accountsPayable": "2303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69225000.00",
                    "capitalLeaseObligations": "59883000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201991000.00",
                    "cashAndShortTermInvestments": "128057000.00",
                    "propertyPlantAndEquipmentGross": "64126000.00",
                    "propertyPlantAndEquipmentNet": "64126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112796000.00",
                    "netInvestedCapital": "129576000.00",
                    "commonStockSharesOutstanding": "129913376.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "228789000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4802000.00",
                    "totalLiab": "105666000.00",
                    "totalStockholderEquity": "123123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7668000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-504862000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "152406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18695000.00",
                    "currentDeferredRevenue": "2619000.00",
                    "netDebt": "-58268000.00",
                    "shortTermDebt": "7167000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94138000.00",
                    "otherStockholderEquity": "627979000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157208000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "32534000.00",
                    "inventory": null,
                    "accountsPayable": "1241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71581000.00",
                    "capitalLeaseObligations": "61604000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "86971000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "228789000.00",
                    "cashAndShortTermInvestments": "152406000.00",
                    "propertyPlantAndEquipmentGross": "88019000.00",
                    "propertyPlantAndEquipmentNet": "66449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "138513000.00",
                    "netInvestedCapital": "155657000.00",
                    "commonStockSharesOutstanding": "129862038.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "262225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3712000.00",
                    "totalLiab": "118204000.00",
                    "totalStockholderEquity": "144021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10765000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-481885000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "169506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29208000.00",
                    "currentDeferredRevenue": "5186000.00",
                    "netDebt": "-73884000.00",
                    "shortTermDebt": "6904000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95622000.00",
                    "otherStockholderEquity": "625898000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14947000.00",
                    "netReceivables": null,
                    "longTermDebt": "32414000.00",
                    "inventory": null,
                    "accountsPayable": "6353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74060000.00",
                    "capitalLeaseObligations": "63208000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "278000.00",
                    "nonCurrentLiabilitiesTotal": "88996000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "262225000.00",
                    "cashAndShortTermInvestments": "184453000.00",
                    "propertyPlantAndEquipmentGross": "68741000.00",
                    "propertyPlantAndEquipmentNet": "68741000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "158957000.00",
                    "netInvestedCapital": "176435000.00",
                    "commonStockSharesOutstanding": "129835938.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "298561000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3085000.00",
                    "totalLiab": "121847000.00",
                    "totalStockholderEquity": "176714000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12797000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-446175000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "169394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31322000.00",
                    "currentDeferredRevenue": "7698000.00",
                    "netDebt": "-72694000.00",
                    "shortTermDebt": "6288000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96700000.00",
                    "otherStockholderEquity": "622887000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "221130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48651000.00",
                    "netReceivables": null,
                    "longTermDebt": "32296000.00",
                    "inventory": null,
                    "accountsPayable": "4539000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77431000.00",
                    "capitalLeaseObligations": "64404000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "113000.00",
                    "nonCurrentLiabilitiesTotal": "90525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "298561000.00",
                    "cashAndShortTermInvestments": "218045000.00",
                    "propertyPlantAndEquipmentGross": "70618000.00",
                    "propertyPlantAndEquipmentNet": "70618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189808000.00",
                    "netInvestedCapital": "209010000.00",
                    "commonStockSharesOutstanding": "129730451.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "332709000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3147000.00",
                    "totalLiab": "122507000.00",
                    "totalStockholderEquity": "210202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9607000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-409223000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "154108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29816000.00",
                    "currentDeferredRevenue": "10272000.00",
                    "netDebt": "-57071000.00",
                    "shortTermDebt": "4971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97037000.00",
                    "otherStockholderEquity": "619423000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "254836000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97581000.00",
                    "netReceivables": null,
                    "longTermDebt": "32182000.00",
                    "inventory": null,
                    "accountsPayable": "4966000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77873000.00",
                    "capitalLeaseObligations": "64855000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "124000.00",
                    "nonCurrentLiabilitiesTotal": "92691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "332709000.00",
                    "cashAndShortTermInvestments": "251689000.00",
                    "propertyPlantAndEquipmentGross": "71087000.00",
                    "propertyPlantAndEquipmentNet": "71087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225020000.00",
                    "netInvestedCapital": "242384000.00",
                    "commonStockSharesOutstanding": "129678572.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "371118000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2612000.00",
                    "totalLiab": "130148000.00",
                    "totalStockholderEquity": "240970000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15410000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-375096000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "178689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35956000.00",
                    "currentDeferredRevenue": "11698000.00",
                    "netDebt": "-81308000.00",
                    "shortTermDebt": "4570000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97381000.00",
                    "otherStockholderEquity": "616009000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292722000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "111421000.00",
                    "netReceivables": null,
                    "longTermDebt": "32072000.00",
                    "inventory": null,
                    "accountsPayable": "4278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78396000.00",
                    "capitalLeaseObligations": "65309000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "135000.00",
                    "nonCurrentLiabilitiesTotal": "94192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "371118000.00",
                    "cashAndShortTermInvestments": "290110000.00",
                    "propertyPlantAndEquipmentGross": "90303000.00",
                    "propertyPlantAndEquipmentNet": "71599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "256766000.00",
                    "netInvestedCapital": "273042000.00",
                    "commonStockSharesOutstanding": "120789625.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "348027000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2965000.00",
                    "totalLiab": "118940000.00",
                    "totalStockholderEquity": "229087000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11181000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-339287000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "133118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28660000.00",
                    "currentDeferredRevenue": "9934000.00",
                    "netDebt": "-42762000.00",
                    "shortTermDebt": "3898000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90356000.00",
                    "otherStockholderEquity": "568368000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "274085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "138002000.00",
                    "netReceivables": null,
                    "longTermDebt": "30647000.00",
                    "inventory": null,
                    "accountsPayable": "3647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6838000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73942000.00",
                    "capitalLeaseObligations": "59709000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "146000.00",
                    "nonCurrentLiabilitiesTotal": "90280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "348027000.00",
                    "cashAndShortTermInvestments": "271120000.00",
                    "propertyPlantAndEquipmentGross": "67104000.00",
                    "propertyPlantAndEquipmentNet": "67104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "245425000.00",
                    "netInvestedCapital": "259734000.00",
                    "commonStockSharesOutstanding": "118700362.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "374871000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1854000.00",
                    "totalLiab": "119650000.00",
                    "totalStockholderEquity": "255221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7194000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-309400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "242159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38572000.00",
                    "currentDeferredRevenue": "10704000.00",
                    "netDebt": "-147472000.00",
                    "shortTermDebt": "17564000.00",
                    "shortLongTermDebt": "10336000.00",
                    "shortLongTermDebtTotal": "94687000.00",
                    "otherStockholderEquity": "564615000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "299530000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "55517000.00",
                    "netReceivables": null,
                    "longTermDebt": "20112000.00",
                    "inventory": null,
                    "accountsPayable": "3110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75341000.00",
                    "capitalLeaseObligations": "60625000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "374871000.00",
                    "cashAndShortTermInvestments": "297676000.00",
                    "propertyPlantAndEquipmentGross": "68564000.00",
                    "propertyPlantAndEquipmentNet": "68564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "260958000.00",
                    "netInvestedCapital": "285669000.00",
                    "commonStockSharesOutstanding": "113425357.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "240832000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1938000.00",
                    "totalLiab": "117865000.00",
                    "totalStockholderEquity": "122967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8786000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-277739000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "140513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31479000.00",
                    "currentDeferredRevenue": "10435000.00",
                    "netDebt": "-48750000.00",
                    "shortTermDebt": "10135000.00",
                    "shortLongTermDebt": "6797000.00",
                    "shortLongTermDebtTotal": "91763000.00",
                    "otherStockholderEquity": "400701000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "164721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22270000.00",
                    "netReceivables": null,
                    "longTermDebt": "23449000.00",
                    "inventory": null,
                    "accountsPayable": "2123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76111000.00",
                    "capitalLeaseObligations": "61517000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "86386000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240832000.00",
                    "cashAndShortTermInvestments": "162783000.00",
                    "propertyPlantAndEquipmentGross": "69433000.00",
                    "propertyPlantAndEquipmentNet": "69433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "133242000.00",
                    "netInvestedCapital": "153213000.00",
                    "commonStockSharesOutstanding": "94875893.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "272149000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2193000.00",
                    "totalLiab": "121282000.00",
                    "totalStockholderEquity": "150867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10716000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-247597000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "133359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29820000.00",
                    "currentDeferredRevenue": "10137000.00",
                    "netDebt": "-40926000.00",
                    "shortTermDebt": "6593000.00",
                    "shortLongTermDebt": "3347000.00",
                    "shortLongTermDebtTotal": "92433000.00",
                    "otherStockholderEquity": "398459000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "194237000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58685000.00",
                    "netReceivables": null,
                    "longTermDebt": "26700000.00",
                    "inventory": null,
                    "accountsPayable": "2374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77912000.00",
                    "capitalLeaseObligations": "62386000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "272149000.00",
                    "cashAndShortTermInvestments": "192044000.00",
                    "propertyPlantAndEquipmentGross": "85831000.00",
                    "propertyPlantAndEquipmentNet": "71234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164417000.00",
                    "netInvestedCapital": "180914000.00",
                    "commonStockSharesOutstanding": "94835735.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "291379000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2144000.00",
                    "totalLiab": "122418000.00",
                    "totalStockholderEquity": "168961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9257000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-227984000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "155193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33151000.00",
                    "currentDeferredRevenue": "15212000.00",
                    "netDebt": "-68210000.00",
                    "shortTermDebt": "5486000.00",
                    "shortLongTermDebt": "1110000.00",
                    "shortLongTermDebtTotal": "86983000.00",
                    "otherStockholderEquity": "396940000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "217567000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60230000.00",
                    "netReceivables": null,
                    "longTermDebt": "28835000.00",
                    "inventory": null,
                    "accountsPayable": "3196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73812000.00",
                    "capitalLeaseObligations": "57038000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12000.00",
                    "nonCurrentLiabilitiesTotal": "89267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "291379000.00",
                    "cashAndShortTermInvestments": "215423000.00",
                    "propertyPlantAndEquipmentGross": "67134000.00",
                    "propertyPlantAndEquipmentNet": "67134000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184416000.00",
                    "netInvestedCapital": "198906000.00",
                    "commonStockSharesOutstanding": "94829844.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "316923000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1450000.00",
                    "totalLiab": "126316000.00",
                    "totalStockholderEquity": "190607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8304000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-204987000.00",
                    "otherLiab": "7668000.00",
                    "goodWill": null,
                    "otherAssets": "6678000.00",
                    "cash": "208842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35118000.00",
                    "currentDeferredRevenue": "19211000.00",
                    "netDebt": "-121103000.00",
                    "shortTermDebt": "4209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "87739000.00",
                    "otherStockholderEquity": "395589000.00",
                    "propertyPlantEquipment": "68027000.00",
                    "totalCurrentAssets": "242218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "190607000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31926000.00",
                    "longTermDebt": "29722000.00",
                    "inventory": "-33376000.00",
                    "accountsPayable": "3394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74705000.00",
                    "capitalLeaseObligations": "58017000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24000.00",
                    "nonCurrentLiabilitiesTotal": "91198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "316923000.00",
                    "cashAndShortTermInvestments": "208842000.00",
                    "propertyPlantAndEquipmentGross": "68027000.00",
                    "propertyPlantAndEquipmentNet": "68027000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "207100000.00",
                    "netInvestedCapital": "220329000.00",
                    "commonStockSharesOutstanding": "47208664.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "173577000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5299000.00",
                    "totalLiab": "95559000.00",
                    "totalStockholderEquity": "78018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7438000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-180942000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "95608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14047000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10296000.00",
                    "shortTermDebt": "3836000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85312000.00",
                    "otherStockholderEquity": "258957000.00",
                    "propertyPlantEquipment": "9019000.00",
                    "totalCurrentAssets": "100907000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "78018000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "29504000.00",
                    "inventory": null,
                    "accountsPayable": "2773000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-180942000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72670000.00",
                    "capitalLeaseObligations": "55808000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36000.00",
                    "nonCurrentLiabilitiesTotal": "81512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "258957000.00",
                    "liabilitiesAndStockholdersEquity": "173577000.00",
                    "cashAndShortTermInvestments": "95608000.00",
                    "propertyPlantAndEquipmentGross": "9019000.00",
                    "propertyPlantAndEquipmentNet": "66933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86860000.00",
                    "netInvestedCapital": "107522000.00",
                    "commonStockSharesOutstanding": "24225954.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "199091000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4100000.00",
                    "totalLiab": "99657000.00",
                    "totalStockholderEquity": "99434000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6838000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-158379000.00",
                    "otherLiab": "49000.00",
                    "goodWill": null,
                    "otherAssets": "5762000.00",
                    "cash": "120027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17305000.00",
                    "currentDeferredRevenue": "3874000.00",
                    "netDebt": "-34043000.00",
                    "shortTermDebt": "3681000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85984000.00",
                    "otherStockholderEquity": "257810000.00",
                    "propertyPlantEquipment": "10100000.00",
                    "totalCurrentAssets": "124127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "99434000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "29290000.00",
                    "inventory": null,
                    "accountsPayable": "2912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-158379000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74964000.00",
                    "capitalLeaseObligations": "56694000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49000.00",
                    "nonCurrentLiabilitiesTotal": "82352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "257810000.00",
                    "liabilitiesAndStockholdersEquity": "199091000.00",
                    "cashAndShortTermInvestments": "120027000.00",
                    "propertyPlantAndEquipmentGross": "10100000.00",
                    "propertyPlantAndEquipmentNet": "69202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106822000.00",
                    "netInvestedCapital": "128724000.00",
                    "commonStockSharesOutstanding": "24077857.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "165454000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3871000.00",
                    "totalLiab": "48796000.00",
                    "totalStockholderEquity": "116658000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6159000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-139656000.00",
                    "otherLiab": "97000.00",
                    "goodWill": null,
                    "otherAssets": "9575000.00",
                    "cash": "137306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16594000.00",
                    "currentDeferredRevenue": "5932000.00",
                    "netDebt": "-103406000.00",
                    "shortTermDebt": "1795000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33900000.00",
                    "otherStockholderEquity": "256311000.00",
                    "propertyPlantEquipment": "14702000.00",
                    "totalCurrentAssets": "141177000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "116658000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "29074000.00",
                    "inventory": null,
                    "accountsPayable": "2708000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-139656000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24277000.00",
                    "capitalLeaseObligations": "4826000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "97000.00",
                    "nonCurrentLiabilitiesTotal": "32202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "256311000.00",
                    "liabilitiesAndStockholdersEquity": "165454000.00",
                    "cashAndShortTermInvestments": "137306000.00",
                    "propertyPlantAndEquipmentGross": "10334000.00",
                    "propertyPlantAndEquipmentNet": "14702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "124583000.00",
                    "netInvestedCapital": "145732000.00",
                    "commonStockSharesOutstanding": "24073935.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "152415000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3757000.00",
                    "totalLiab": "20763000.00",
                    "totalStockholderEquity": "131652000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4158000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-123411000.00",
                    "otherLiab": "20763000.00",
                    "goodWill": null,
                    "otherAssets": "26812000.00",
                    "cash": "125603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17170000.00",
                    "currentDeferredRevenue": "8170000.00",
                    "netDebt": "-120361000.00",
                    "shortTermDebt": "1746000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5242000.00",
                    "otherStockholderEquity": "255060000.00",
                    "propertyPlantEquipment": "10803000.00",
                    "totalCurrentAssets": "129360000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "131652000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-123411000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23055000.00",
                    "capitalLeaseObligations": "5242000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "97000.00",
                    "nonCurrentLiabilitiesTotal": "3593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "255060000.00",
                    "liabilitiesAndStockholdersEquity": "152415000.00",
                    "cashAndShortTermInvestments": "125603000.00",
                    "propertyPlantAndEquipmentGross": "10803000.00",
                    "propertyPlantAndEquipmentNet": "15553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112190000.00",
                    "netInvestedCapital": "131652000.00",
                    "commonStockSharesOutstanding": "24063677.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "168204000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4911000.00",
                    "totalLiab": "22510000.00",
                    "totalStockholderEquity": "145694000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3012000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-108314000.00",
                    "otherLiab": "97000.00",
                    "goodWill": null,
                    "otherAssets": "6641000.00",
                    "cash": "140838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18465000.00",
                    "currentDeferredRevenue": "10869000.00",
                    "netDebt": "-135192000.00",
                    "shortTermDebt": "1698000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5646000.00",
                    "otherStockholderEquity": "254005000.00",
                    "propertyPlantEquipment": "15814000.00",
                    "totalCurrentAssets": "145749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "145694000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2886000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22455000.00",
                    "capitalLeaseObligations": "5646000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "97000.00",
                    "nonCurrentLiabilitiesTotal": "4045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "168204000.00",
                    "cashAndShortTermInvestments": "140838000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127284000.00",
                    "netInvestedCapital": "145694000.00",
                    "commonStockSharesOutstanding": "23974642.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "188107000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4249000.00",
                    "totalLiab": "27329000.00",
                    "totalStockholderEquity": "160778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6517000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-92158000.00",
                    "otherLiab": "1594000.00",
                    "goodWill": null,
                    "otherAssets": "5197000.00",
                    "cash": "161405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21343000.00",
                    "currentDeferredRevenue": "11410000.00",
                    "netDebt": "-155362000.00",
                    "shortTermDebt": "1651000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6043000.00",
                    "otherStockholderEquity": "252933000.00",
                    "propertyPlantEquipment": "11765000.00",
                    "totalCurrentAssets": "165654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "160778000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-92158000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22453000.00",
                    "capitalLeaseObligations": "6043000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "97000.00",
                    "nonCurrentLiabilitiesTotal": "5986000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "252933000.00",
                    "liabilitiesAndStockholdersEquity": "188107000.00",
                    "cashAndShortTermInvestments": "161405000.00",
                    "propertyPlantAndEquipmentGross": "11765000.00",
                    "propertyPlantAndEquipmentNet": "17256000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144311000.00",
                    "netInvestedCapital": "160778000.00",
                    "commonStockSharesOutstanding": "23907597.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "204889000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4691000.00",
                    "totalLiab": "30815000.00",
                    "totalStockholderEquity": "174074000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4285000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-77958000.00",
                    "otherLiab": "3080000.00",
                    "goodWill": null,
                    "otherAssets": "761000.00",
                    "cash": "182312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22944000.00",
                    "currentDeferredRevenue": "11967000.00",
                    "netDebt": "-175901000.00",
                    "shortTermDebt": "1620000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6411000.00",
                    "otherStockholderEquity": "252029000.00",
                    "propertyPlantEquipment": "11295000.00",
                    "totalCurrentAssets": "187003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "174074000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-204889000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-77958000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17886000.00",
                    "capitalLeaseObligations": "6411000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "236000.00",
                    "nonCurrentLiabilitiesTotal": "7871000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "252029000.00",
                    "liabilitiesAndStockholdersEquity": "204889000.00",
                    "cashAndShortTermInvestments": "182312000.00",
                    "propertyPlantAndEquipmentGross": "11295000.00",
                    "propertyPlantAndEquipmentNet": "17125000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164059000.00",
                    "netInvestedCapital": "174074000.00",
                    "commonStockSharesOutstanding": "23768036.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "130007000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3873000.00",
                    "totalLiab": "30626000.00",
                    "totalStockholderEquity": "99381000.00",
                    "deferredLongTermLiab": "2540000.00",
                    "otherCurrentLiab": "3749000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-62119000.00",
                    "otherLiab": "4798000.00",
                    "goodWill": null,
                    "otherAssets": "3301000.00",
                    "cash": "106197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20617000.00",
                    "currentDeferredRevenue": "11746000.00",
                    "netDebt": "-99411000.00",
                    "shortTermDebt": "1575000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6786000.00",
                    "otherStockholderEquity": "2088000.00",
                    "propertyPlantEquipment": "16636000.00",
                    "totalCurrentAssets": "110070000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-60030000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-159411000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-62119000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2706000.00",
                    "deferredLongTermAssetCharges": "2540000.00",
                    "nonCurrentAssetsTotal": "19937000.00",
                    "capitalLeaseObligations": "6786000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "238000.00",
                    "nonCurrentLiabilitiesTotal": "10009000.00",
                    "negativeGoodwill": null,
                    "warrants": "159411000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2088000.00",
                    "liabilitiesAndStockholdersEquity": "130007000.00",
                    "cashAndShortTermInvestments": "106197000.00",
                    "propertyPlantAndEquipmentGross": "16636000.00",
                    "propertyPlantAndEquipmentNet": "16636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89453000.00",
                    "netInvestedCapital": "-60030000.00",
                    "commonStockSharesOutstanding": "23965724.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "140940000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2372000.00",
                    "totalLiab": "31451000.00",
                    "totalStockholderEquity": "109489000.00",
                    "deferredLongTermLiab": "1123000.00",
                    "otherCurrentLiab": "2352000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51445000.00",
                    "otherLiab": "6994000.00",
                    "goodWill": null,
                    "otherAssets": "1884000.00",
                    "cash": "121501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18838000.00",
                    "currentDeferredRevenue": "11382000.00",
                    "netDebt": "-114352000.00",
                    "shortTermDebt": "1530000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7149000.00",
                    "otherStockholderEquity": "1522000.00",
                    "propertyPlantEquipment": "15183000.00",
                    "totalCurrentAssets": "123873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-49922000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1122999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17066999.00",
                    "capitalLeaseObligations": "7149000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "238000.00",
                    "nonCurrentLiabilitiesTotal": "12613000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "140940000.00",
                    "cashAndShortTermInvestments": "121501000.00",
                    "propertyPlantAndEquipmentGross": "15183000.00",
                    "propertyPlantAndEquipmentNet": "15183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "105035000.00",
                    "netInvestedCapital": "-49922000.00",
                    "commonStockSharesOutstanding": "24938366.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "49738000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1654000.00",
                    "totalLiab": "92200000.00",
                    "totalStockholderEquity": "-42462000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2494000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43533000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17446000.00",
                    "currentDeferredRevenue": "10627000.00",
                    "netDebt": "-27357000.00",
                    "shortTermDebt": "1415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7434000.00",
                    "otherStockholderEquity": "1070000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36445000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2910000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59681000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13293000.00",
                    "capitalLeaseObligations": "7434000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "238000.00",
                    "nonCurrentLiabilitiesTotal": "74754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49738000.00",
                    "cashAndShortTermInvestments": "34791000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18999000.00",
                    "netInvestedCapital": "-42462000.00",
                    "commonStockSharesOutstanding": "23938366.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23938366.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23938366.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "351784000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-4316000.00",
                    "totalLiab": "196879000.00",
                    "totalStockholderEquity": "42543000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-154905000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "351784000.00",
                    "cash": "-41764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109067000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "150831000.00",
                    "shortTermDebt": "109067000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109067000.00",
                    "otherStockholderEquity": "-30000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41764000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-17138000.00",
                    "shortTermInvestments": "83528000.00",
                    "netReceivables": "4316000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17138000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-44079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-41764000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "109067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42543000.00",
                    "cashAndShortTermInvestments": "41764000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23938366.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "49383000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "615000.00",
                    "totalLiab": "6840000.00",
                    "totalStockholderEquity": "42543000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "943000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17406000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "406008000.00",
                    "cash": "41764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2396000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-36877000.00",
                    "shortTermDebt": "443000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4887000.00",
                    "otherStockholderEquity": "268000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42379000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7004000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4444000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49383000.00",
                    "cashAndShortTermInvestments": "41764000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "228789000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4802000.00",
                    "totalLiab": "105666000.00",
                    "totalStockholderEquity": "123123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7668000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-504862000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "152406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18695000.00",
                    "currentDeferredRevenue": "2619000.00",
                    "netDebt": "-58268000.00",
                    "shortTermDebt": "7167000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94138000.00",
                    "otherStockholderEquity": "627979000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157208000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "32534000.00",
                    "inventory": null,
                    "accountsPayable": "1241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-15674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71581000.00",
                    "capitalLeaseObligations": "61604000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "86971000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "228789000.00",
                    "cashAndShortTermInvestments": "152406000.00",
                    "propertyPlantAndEquipmentGross": "88019000.00",
                    "propertyPlantAndEquipmentNet": "66449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "138513000.00",
                    "netInvestedCapital": "155657000.00",
                    "commonStockSharesOutstanding": "129862038.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "371118000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2612000.00",
                    "totalLiab": "130148000.00",
                    "totalStockholderEquity": "240970000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15410000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-375096000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "178689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35956000.00",
                    "currentDeferredRevenue": "11698000.00",
                    "netDebt": "-81308000.00",
                    "shortTermDebt": "4570000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97381000.00",
                    "otherStockholderEquity": "616009000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292722000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "111421000.00",
                    "netReceivables": null,
                    "longTermDebt": "32072000.00",
                    "inventory": null,
                    "accountsPayable": "4278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78396000.00",
                    "capitalLeaseObligations": "65309000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "135000.00",
                    "nonCurrentLiabilitiesTotal": "94192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "371118000.00",
                    "cashAndShortTermInvestments": "290110000.00",
                    "propertyPlantAndEquipmentGross": "90303000.00",
                    "propertyPlantAndEquipmentNet": "71599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "256766000.00",
                    "netInvestedCapital": "273042000.00",
                    "commonStockSharesOutstanding": "111990417.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "272149000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2193000.00",
                    "totalLiab": "121282000.00",
                    "totalStockholderEquity": "150867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10716000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-247597000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "133359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29820000.00",
                    "currentDeferredRevenue": "10137000.00",
                    "netDebt": "-40926000.00",
                    "shortTermDebt": "6593000.00",
                    "shortLongTermDebt": "3347000.00",
                    "shortLongTermDebtTotal": "92433000.00",
                    "otherStockholderEquity": "398459000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "194237000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58685000.00",
                    "netReceivables": null,
                    "longTermDebt": "26700000.00",
                    "inventory": null,
                    "accountsPayable": "2374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77912000.00",
                    "capitalLeaseObligations": "62386000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "272149000.00",
                    "cashAndShortTermInvestments": "192044000.00",
                    "propertyPlantAndEquipmentGross": "85831000.00",
                    "propertyPlantAndEquipmentNet": "71234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164417000.00",
                    "netInvestedCapital": "180914000.00",
                    "commonStockSharesOutstanding": "65599858.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "199091000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4100000.00",
                    "totalLiab": "99657000.00",
                    "totalStockholderEquity": "99434000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6838000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-158379000.00",
                    "otherLiab": "49000.00",
                    "goodWill": null,
                    "otherAssets": "5762000.00",
                    "cash": "120027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17305000.00",
                    "currentDeferredRevenue": "3874000.00",
                    "netDebt": "-34043000.00",
                    "shortTermDebt": "3681000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85984000.00",
                    "otherStockholderEquity": "257810000.00",
                    "propertyPlantEquipment": "10100000.00",
                    "totalCurrentAssets": "124127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "99434000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "29290000.00",
                    "inventory": null,
                    "accountsPayable": "2912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-158379000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74964000.00",
                    "capitalLeaseObligations": "56694000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49000.00",
                    "nonCurrentLiabilitiesTotal": "82352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "257810000.00",
                    "liabilitiesAndStockholdersEquity": "199091000.00",
                    "cashAndShortTermInvestments": "120027000.00",
                    "propertyPlantAndEquipmentGross": "10100000.00",
                    "propertyPlantAndEquipmentNet": "69202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106822000.00",
                    "netInvestedCapital": "128724000.00",
                    "commonStockSharesOutstanding": "24048267.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "188107000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4249000.00",
                    "totalLiab": "27329000.00",
                    "totalStockholderEquity": "160778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6517000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-92158000.00",
                    "otherLiab": "1594000.00",
                    "goodWill": null,
                    "otherAssets": "5197000.00",
                    "cash": "161405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21343000.00",
                    "currentDeferredRevenue": "11410000.00",
                    "netDebt": "-155362000.00",
                    "shortTermDebt": "1651000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6043000.00",
                    "otherStockholderEquity": "252933000.00",
                    "propertyPlantEquipment": "11765000.00",
                    "totalCurrentAssets": "165654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "160778000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-188107000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-92158000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22453000.00",
                    "capitalLeaseObligations": "6043000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "97000.00",
                    "nonCurrentLiabilitiesTotal": "5986000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "252933000.00",
                    "liabilitiesAndStockholdersEquity": "188107000.00",
                    "cashAndShortTermInvestments": "161405000.00",
                    "propertyPlantAndEquipmentGross": "11765000.00",
                    "propertyPlantAndEquipmentNet": "17256000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144311000.00",
                    "netInvestedCapital": "160778000.00",
                    "commonStockSharesOutstanding": "23907597.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "49738000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1654000.00",
                    "totalLiab": "92200000.00",
                    "totalStockholderEquity": "-42462000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2494000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-43533000.00",
                    "otherLiab": "9054000.00",
                    "goodWill": null,
                    "otherAssets": "761000.00",
                    "cash": "34791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17446000.00",
                    "currentDeferredRevenue": "10627000.00",
                    "netDebt": "-27357000.00",
                    "shortTermDebt": "1415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7434000.00",
                    "otherStockholderEquity": "1070000.00",
                    "propertyPlantEquipment": "12532000.00",
                    "totalCurrentAssets": "36445000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-42462000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2910000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59681000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13293000.00",
                    "capitalLeaseObligations": "7434000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "238000.00",
                    "nonCurrentLiabilitiesTotal": "74754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49738000.00",
                    "cashAndShortTermInvestments": "34791000.00",
                    "propertyPlantAndEquipmentGross": "12532000.00",
                    "propertyPlantAndEquipmentNet": "12532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18999000.00",
                    "netInvestedCapital": "-42462000.00",
                    "commonStockSharesOutstanding": "24938366.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "49383000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "615000.00",
                    "totalLiab": "6840000.00",
                    "totalStockholderEquity": "42543000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "943000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-17406000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "595000.00",
                    "cash": "41764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2396000.00",
                    "currentDeferredRevenue": "912000.00",
                    "netDebt": "-36877000.00",
                    "shortTermDebt": "443000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4887000.00",
                    "otherStockholderEquity": "268000.00",
                    "propertyPlantEquipment": "6409000.00",
                    "totalCurrentAssets": "42379000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-17138000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7004000.00",
                    "capitalLeaseObligations": "4887000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4444000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49383000.00",
                    "cashAndShortTermInvestments": "41764000.00",
                    "propertyPlantAndEquipmentGross": "6409000.00",
                    "propertyPlantAndEquipmentNet": "6409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39983000.00",
                    "netInvestedCapital": "-17138000.00",
                    "commonStockSharesOutstanding": "24938366.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-465000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "99000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30359000.00",
                    "changeInCash": "-27901000.00",
                    "beginPeriodCashFlow": "133088000.00",
                    "endPeriodCashFlow": "105187000.00",
                    "totalCashFromOperatingActivities": "-27535000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "699000.00",
                    "otherCashflowsFromInvestingActivities": "28000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "99000.00",
                    "otherCashflowsFromFinancingActivities": "99000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-456000.00",
                    "stockBasedCompensation": "2357000.00",
                    "otherNonCashItems": "224000.00",
                    "freeCashFlow": "-28028000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28666000.00",
                    "changeInCash": "-24349000.00",
                    "beginPeriodCashFlow": "152406000.00",
                    "endPeriodCashFlow": "128056999.00",
                    "totalCashFromOperatingActivities": "-24279000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "693000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "70000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1109000.00",
                    "stockBasedCompensation": "2465000.00",
                    "otherNonCashItems": "120000.00",
                    "freeCashFlow": "-24349000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "investments": "15000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14829000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22977000.00",
                    "changeInCash": "-17100000.00",
                    "beginPeriodCashFlow": "174537000.00",
                    "endPeriodCashFlow": "157437000.00",
                    "totalCashFromOperatingActivities": "-32002000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "723000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "73000.00",
                    "otherCashflowsFromFinancingActivities": "73000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11821000.00",
                    "stockBasedCompensation": "2008000.00",
                    "otherNonCashItems": "65000.00",
                    "freeCashFlow": "-32173000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "32576000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "32576000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35710000.00",
                    "changeInCash": "112000.00",
                    "beginPeriodCashFlow": "169394000.00",
                    "endPeriodCashFlow": "169506000.00",
                    "totalCashFromOperatingActivities": "-32464000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "767000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1425000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-359000.00",
                    "stockBasedCompensation": "3011000.00",
                    "otherNonCashItems": "-173000.00",
                    "freeCashFlow": "-33889000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "investments": "48437000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "48437000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36952000.00",
                    "changeInCash": "15286000.00",
                    "beginPeriodCashFlow": "159139000.00",
                    "endPeriodCashFlow": "174425000.00",
                    "totalCashFromOperatingActivities": "-33267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "698000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "191000.00",
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "386000.00",
                    "stockBasedCompensation": "3273000.00",
                    "otherNonCashItems": "-672000.00",
                    "freeCashFlow": "-34546000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "13530000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13530000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-525000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34127000.00",
                    "changeInCash": "-24581000.00",
                    "beginPeriodCashFlow": "183720000.00",
                    "endPeriodCashFlow": "159139000.00",
                    "totalCashFromOperatingActivities": "-37586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "678000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-525000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6384000.00",
                    "stockBasedCompensation": "3414000.00",
                    "otherNonCashItems": "-1167000.00",
                    "freeCashFlow": "-39118000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "investments": "27293000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27293000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45690000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35809000.00",
                    "changeInCash": "45571000.00",
                    "beginPeriodCashFlow": "138149000.00",
                    "endPeriodCashFlow": "183720000.00",
                    "totalCashFromOperatingActivities": "-27412000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "711000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "333000.00",
                    "otherCashflowsFromFinancingActivities": "45690000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5259000.00",
                    "stockBasedCompensation": "2714000.00",
                    "otherNonCashItems": "-287000.00",
                    "freeCashFlow": "-28300000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-82353000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82353000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1230000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29887000.00",
                    "changeInCash": "-109041000.00",
                    "beginPeriodCashFlow": "247190000.00",
                    "endPeriodCashFlow": "138149000.00",
                    "totalCashFromOperatingActivities": "-27918000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1027000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1230000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-279000.00",
                    "stockBasedCompensation": "2523000.00",
                    "otherNonCashItems": "-1302000.00",
                    "freeCashFlow": "-29288000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "investments": "-33716000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33716000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "161587000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31661000.00",
                    "changeInCash": "101646000.00",
                    "beginPeriodCashFlow": "145544000.00",
                    "endPeriodCashFlow": "247190000.00",
                    "totalCashFromOperatingActivities": "-26225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1116000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "161587000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "862000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2183000.00",
                    "stockBasedCompensation": "2328000.00",
                    "otherNonCashItems": "-191000.00",
                    "freeCashFlow": "-27087000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "investments": "36163000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "36163000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "258000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30142000.00",
                    "changeInCash": "7154000.00",
                    "beginPeriodCashFlow": "138390000.00",
                    "endPeriodCashFlow": "145544000.00",
                    "totalCashFromOperatingActivities": "-29267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1254000.00",
                    "otherCashflowsFromInvestingActivities": "36868000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "258000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "705000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2109000.00",
                    "stockBasedCompensation": "1984000.00",
                    "otherNonCashItems": "-254000.00",
                    "freeCashFlow": "-29972000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "1913000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1913000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19613000.00",
                    "changeInCash": "-21834000.00",
                    "beginPeriodCashFlow": "160224000.00",
                    "endPeriodCashFlow": "138390000.00",
                    "totalCashFromOperatingActivities": "-23766000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1280000.00",
                    "otherCashflowsFromInvestingActivities": "20000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "176000.00",
                    "otherCashflowsFromFinancingActivities": "19000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6198000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "-735000.00",
                    "freeCashFlow": "-24235000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-61414000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61414000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-252000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22997000.00",
                    "changeInCash": "-53649000.00",
                    "beginPeriodCashFlow": "213873000.00",
                    "endPeriodCashFlow": "160224000.00",
                    "totalCashFromOperatingActivities": "8017000.00",
                    "issuanceOfCapitalStock": "-186000.00",
                    "depreciation": "1286000.00",
                    "otherCashflowsFromInvestingActivities": "-59995000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-31926000.00",
                    "changeToAccountReceivables": "31926000.00",
                    "salePurchaseOfStock": "-176000.00",
                    "otherCashflowsFromFinancingActivities": "-66000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1419000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28399000.00",
                    "stockBasedCompensation": "1341000.00",
                    "otherNonCashItems": "-12000.00",
                    "freeCashFlow": "6598000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "investments": "-420000.00",
                    "changeToLiabilities": "27222000.00",
                    "totalCashflowsFromInvestingActivities": "-420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "135676000.00",
                    "changeToOperatingActivities": "3993000.00",
                    "netIncome": "-24045000.00",
                    "changeInCash": "113234000.00",
                    "beginPeriodCashFlow": "100639000.00",
                    "endPeriodCashFlow": "213873000.00",
                    "totalCashFromOperatingActivities": "-22022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1296000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "31926000.00",
                    "changeToAccountReceivables": "-31926000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "135676000.00",
                    "changeToNetincome": "1438000.00",
                    "capitalExpenditures": "420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-711000.00",
                    "stockBasedCompensation": "1220000.00",
                    "otherNonCashItems": "218000.00",
                    "freeCashFlow": "-22442000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-838000.00",
                    "changeToLiabilities": "1232000.00",
                    "totalCashflowsFromInvestingActivities": "-838000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "135676000.00",
                    "changeToOperatingActivities": "3993000.00",
                    "netIncome": "-22563000.00",
                    "changeInCash": "-24425000.00",
                    "beginPeriodCashFlow": "125064000.00",
                    "endPeriodCashFlow": "100639000.00",
                    "totalCashFromOperatingActivities": "-23587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1499000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31926000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-838000.00",
                    "changeToNetincome": "1147000.00",
                    "capitalExpenditures": "838000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4902000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24425000.00",
                    "changeInWorkingCapital": "-3884000.00",
                    "stockBasedCompensation": "1147000.00",
                    "otherNonCashItems": "214000.00",
                    "freeCashFlow": "-24425000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "investments": "-1377000.00",
                    "changeToLiabilities": "-1644000.00",
                    "totalCashflowsFromInvestingActivities": "-1377000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "108000.00",
                    "changeToOperatingActivities": "1360000.00",
                    "netIncome": "-18723000.00",
                    "changeInCash": "-17279000.00",
                    "beginPeriodCashFlow": "142343000.00",
                    "endPeriodCashFlow": "125064000.00",
                    "totalCashFromOperatingActivities": "-16010000.00",
                    "issuanceOfCapitalStock": "193000.00",
                    "depreciation": "1484000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31926000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-85000.00",
                    "changeToNetincome": "1513000.00",
                    "capitalExpenditures": "1377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-284000.00",
                    "stockBasedCompensation": "1297000.00",
                    "otherNonCashItems": "216000.00",
                    "freeCashFlow": "-17387000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-424000.00",
                    "changeToLiabilities": "-3356000.00",
                    "totalCashflowsFromInvestingActivities": "-424000.00",
                    "netBorrowings": "29354000.00",
                    "totalCashFromFinancingActivities": "29129000.00",
                    "changeToOperatingActivities": "58000.00",
                    "netIncome": "-16245000.00",
                    "changeInCash": "11703000.00",
                    "beginPeriodCashFlow": "125603000.00",
                    "endPeriodCashFlow": "137306000.00",
                    "totalCashFromOperatingActivities": "-17002000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1251000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31926000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29129000.00",
                    "changeToNetincome": "1290000.00",
                    "capitalExpenditures": "424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3298000.00",
                    "stockBasedCompensation": "1246000.00",
                    "otherNonCashItems": "44000.00",
                    "freeCashFlow": "-17426000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "investments": "-1893000.00",
                    "changeToLiabilities": "-2291000.00",
                    "totalCashflowsFromInvestingActivities": "-1893000.00",
                    "netBorrowings": "29354000.00",
                    "totalCashFromFinancingActivities": "31000.00",
                    "changeToOperatingActivities": "1790000.00",
                    "netIncome": "-15097000.00",
                    "changeInCash": "-15235000.00",
                    "beginPeriodCashFlow": "140838000.00",
                    "endPeriodCashFlow": "125603000.00",
                    "totalCashFromOperatingActivities": "-13367000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1207000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31000.00",
                    "changeToNetincome": "1024000.00",
                    "capitalExpenditures": "1893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-501000.00",
                    "stockBasedCompensation": "1024000.00",
                    "otherNonCashItems": "1024000.00",
                    "freeCashFlow": "-15260000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "investments": "-531000.00",
                    "changeToLiabilities": "-1214000.00",
                    "totalCashflowsFromInvestingActivities": "-531000.00",
                    "netBorrowings": "29354000.00",
                    "totalCashFromFinancingActivities": "88000.00",
                    "changeToOperatingActivities": "-4933000.00",
                    "netIncome": "-16155999.00",
                    "changeInCash": "-20567000.00",
                    "beginPeriodCashFlow": "161405000.00",
                    "endPeriodCashFlow": "140838000.00",
                    "totalCashFromOperatingActivities": "-20124000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1195000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "88000.00",
                    "changeToNetincome": "984000.00",
                    "capitalExpenditures": "531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6147000.00",
                    "stockBasedCompensation": "984000.00",
                    "otherNonCashItems": "983999.00",
                    "freeCashFlow": "-20655000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "investments": "-2211000.00",
                    "changeToLiabilities": "-4366000.00",
                    "totalCashflowsFromInvestingActivities": "-2211000.00",
                    "netBorrowings": "29354000.00",
                    "totalCashFromFinancingActivities": "120000.00",
                    "changeToOperatingActivities": "2260000.00",
                    "netIncome": "-14200000.00",
                    "changeInCash": "-20907000.00",
                    "beginPeriodCashFlow": "182312000.00",
                    "endPeriodCashFlow": "161405000.00",
                    "totalCashFromOperatingActivities": "-14380000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1142000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "120000.00",
                    "changeToNetincome": "784000.00",
                    "capitalExpenditures": "2211000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2106000.00",
                    "stockBasedCompensation": "784000.00",
                    "otherNonCashItems": "784000.00",
                    "freeCashFlow": "-16591000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-853000.00",
                    "changeToLiabilities": "-616000.00",
                    "totalCashflowsFromInvestingActivities": "-853000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90608000.00",
                    "changeToOperatingActivities": "874000.00",
                    "netIncome": "-15839000.00",
                    "changeInCash": "76115000.00",
                    "beginPeriodCashFlow": "106197000.00",
                    "endPeriodCashFlow": "182312000.00",
                    "totalCashFromOperatingActivities": "-13640000.00",
                    "issuanceOfCapitalStock": "89647000.00",
                    "depreciation": "1056000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "960000.00",
                    "changeToNetincome": "885000.00",
                    "capitalExpenditures": "853000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "258000.00",
                    "stockBasedCompensation": "885000.00",
                    "otherNonCashItems": "885000.00",
                    "freeCashFlow": "-14493000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-19",
                    "currency_symbol": "USD",
                    "investments": "-3918000.00",
                    "changeToLiabilities": "-401000.00",
                    "totalCashflowsFromInvestingActivities": "-3918000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-686000.00",
                    "changeToOperatingActivities": "-789000.00",
                    "netIncome": "-10674000.00",
                    "changeInCash": "-15304000.00",
                    "beginPeriodCashFlow": "121501000.00",
                    "endPeriodCashFlow": "106197000.00",
                    "totalCashFromOperatingActivities": "-10700000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "661000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-748000.00",
                    "changeToNetincome": "503000.00",
                    "capitalExpenditures": "3918000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1190000.00",
                    "stockBasedCompensation": "503000.00",
                    "otherNonCashItems": "503000.00",
                    "freeCashFlow": "-14618000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2959000.00",
                    "changeToLiabilities": "-1143000.00",
                    "totalCashflowsFromInvestingActivities": "-2959000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "99626000.00",
                    "changeToOperatingActivities": "-1715000.00",
                    "netIncome": "-7912000.00",
                    "changeInCash": "86710000.00",
                    "beginPeriodCashFlow": "35386000.00",
                    "endPeriodCashFlow": "122096000.00",
                    "totalCashFromOperatingActivities": "-9957000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "469000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-212000.00",
                    "changeToNetincome": "344000.00",
                    "capitalExpenditures": "2959000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2858000.00",
                    "stockBasedCompensation": "344000.00",
                    "otherNonCashItems": "1120000.00",
                    "freeCashFlow": "-12916000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1385000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1385000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7807000.00",
                    "changeInCash": "-8695000.00",
                    "beginPeriodCashFlow": "44081000.00",
                    "endPeriodCashFlow": "35386000.00",
                    "totalCashFromOperatingActivities": "-7350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "396000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1385000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-91000.00",
                    "stockBasedCompensation": "150000.00",
                    "otherNonCashItems": "2000.00",
                    "freeCashFlow": "-8735000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1343000.00",
                    "changeToLiabilities": "374000.00",
                    "totalCashflowsFromInvestingActivities": "-1343000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1000.00",
                    "changeToOperatingActivities": "532000.00",
                    "netIncome": "-7170000.00",
                    "changeInCash": "-7131000.00",
                    "beginPeriodCashFlow": "51212000.00",
                    "endPeriodCashFlow": "44081000.00",
                    "totalCashFromOperatingActivities": "-5789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "346000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "129000.00",
                    "capitalExpenditures": "1343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "906000.00",
                    "stockBasedCompensation": "129000.00",
                    "otherNonCashItems": "375000.00",
                    "freeCashFlow": "-7132000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-323000.00",
                    "changeToLiabilities": "20035000.00",
                    "totalCashflowsFromInvestingActivities": "-323000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26000.00",
                    "changeToOperatingActivities": "432000.00",
                    "netIncome": "-5613000.00",
                    "changeInCash": "14948000.00",
                    "beginPeriodCashFlow": "36264000.00",
                    "endPeriodCashFlow": "51212000.00",
                    "totalCashFromOperatingActivities": "15245000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "266000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26000.00",
                    "changeToNetincome": "125000.00",
                    "capitalExpenditures": "323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20467000.00",
                    "stockBasedCompensation": "125000.00",
                    "otherNonCashItems": "20034000.00",
                    "freeCashFlow": "14922000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "469000.00",
                    "totalCashflowsFromInvestingActivities": "-1187000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "221000.00",
                    "changeToOperatingActivities": "-394000.00",
                    "netIncome": "-5537000.00",
                    "changeInCash": "-6095000.00",
                    "beginPeriodCashFlow": "42359000.00",
                    "endPeriodCashFlow": "36264000.00",
                    "totalCashFromOperatingActivities": "-5129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "222000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "307000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "307000.00",
                    "salePurchaseOfStock": "-2161000.00",
                    "otherCashflowsFromFinancingActivities": "221000.00",
                    "changeToNetincome": "111000.00",
                    "capitalExpenditures": "1187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "75000.00",
                    "stockBasedCompensation": "111000.00",
                    "otherNonCashItems": "469000.00",
                    "freeCashFlow": "-6316000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "investments": "113779000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "109372000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-129766000.00",
                    "changeInCash": "-26283000.00",
                    "beginPeriodCashFlow": "183720000.00",
                    "endPeriodCashFlow": "157437000.00",
                    "totalCashFromOperatingActivities": "-135319000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2866000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "264000.00",
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18178000.00",
                    "stockBasedCompensation": "11706000.00",
                    "otherNonCashItems": "-1947000.00",
                    "freeCashFlow": "-139726000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "investments": "-52613000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52613000.00",
                    "netBorrowings": "15313000.00",
                    "totalCashFromFinancingActivities": "208765000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-127499000.00",
                    "changeInCash": "45330000.00",
                    "beginPeriodCashFlow": "138390000.00",
                    "endPeriodCashFlow": "183720000.00",
                    "totalCashFromOperatingActivities": "-110822000.00",
                    "issuanceOfCapitalStock": "33131000.00",
                    "depreciation": "4108000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "160321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5054000.00",
                    "stockBasedCompensation": "9549000.00",
                    "otherNonCashItems": "-2034000.00",
                    "freeCashFlow": "-114647000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "-64049000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60759000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "135443000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-89218000.00",
                    "changeInCash": "13326000.00",
                    "beginPeriodCashFlow": "125064000.00",
                    "endPeriodCashFlow": "138390000.00",
                    "totalCashFromOperatingActivities": "-61358000.00",
                    "issuanceOfCapitalStock": "42607000.00",
                    "depreciation": "5361000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "93029000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17606000.00",
                    "stockBasedCompensation": "5208000.00",
                    "otherNonCashItems": "-315000.00",
                    "freeCashFlow": "-64504000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "investments": "-4225000.00",
                    "changeToLiabilities": "1260000.00",
                    "totalCashflowsFromInvestingActivities": "-4225000.00",
                    "netBorrowings": "29030000.00",
                    "totalCashFromFinancingActivities": "29356000.00",
                    "changeToOperatingActivities": "-1725000.00",
                    "netIncome": "-66221000.00",
                    "changeInCash": "-41372000.00",
                    "beginPeriodCashFlow": "166436000.00",
                    "endPeriodCashFlow": "125064000.00",
                    "totalCashFromOperatingActivities": "-66503000.00",
                    "issuanceOfCapitalStock": "193000.00",
                    "depreciation": "5137000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "326000.00",
                    "otherCashflowsFromFinancingActivities": "-191000.00",
                    "changeToNetincome": "4551000.00",
                    "capitalExpenditures": "4225000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11230000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41372000.00",
                    "changeInWorkingCapital": "-10230000.00",
                    "stockBasedCompensation": "4551000.00",
                    "otherNonCashItems": "260000.00",
                    "freeCashFlow": "-70728000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "investments": "-9941000.00",
                    "changeToLiabilities": "3244000.00",
                    "totalCashflowsFromInvestingActivities": "-9941000.00",
                    "netBorrowings": "29354000.00",
                    "totalCashFromFinancingActivities": "189668000.00",
                    "changeToOperatingActivities": "630000.00",
                    "netIncome": "-48625000.00",
                    "changeInCash": "131050000.00",
                    "beginPeriodCashFlow": "35386000.00",
                    "endPeriodCashFlow": "166436000.00",
                    "totalCashFromOperatingActivities": "-48677000.00",
                    "issuanceOfCapitalStock": "189377000.00",
                    "depreciation": "3328000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "189668000.00",
                    "otherCashflowsFromFinancingActivities": "100021000.00",
                    "changeToNetincome": "2516000.00",
                    "capitalExpenditures": "9941000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9140000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "131050000.00",
                    "changeInWorkingCapital": "-5896000.00",
                    "stockBasedCompensation": "2516000.00",
                    "otherNonCashItems": "9162000.00",
                    "freeCashFlow": "-58618000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4238000.00",
                    "changeToLiabilities": "20570000.00",
                    "totalCashflowsFromInvestingActivities": "-4238000.00",
                    "netBorrowings": "29354000.00",
                    "totalCashFromFinancingActivities": "288000.00",
                    "changeToOperatingActivities": "787000.00",
                    "netIncome": "-26127000.00",
                    "changeInCash": "-6973000.00",
                    "beginPeriodCashFlow": "41764000.00",
                    "endPeriodCashFlow": "34791000.00",
                    "totalCashFromOperatingActivities": "-3023000.00",
                    "issuanceOfCapitalStock": "99730000.00",
                    "depreciation": "1230000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "288000.00",
                    "changeToNetincome": "517000.00",
                    "capitalExpenditures": "4238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21357000.00",
                    "stockBasedCompensation": "515000.00",
                    "otherNonCashItems": "2000.00",
                    "freeCashFlow": "-7261000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1247000.00",
                    "changeToLiabilities": "161000.00",
                    "totalCashflowsFromInvestingActivities": "-1247000.00",
                    "netBorrowings": "29354000.00",
                    "totalCashFromFinancingActivities": "34812000.00",
                    "changeToOperatingActivities": "138000.00",
                    "netIncome": "-13658000.00",
                    "changeInCash": "21043000.00",
                    "beginPeriodCashFlow": "21316000.00",
                    "endPeriodCashFlow": "42359000.00",
                    "totalCashFromOperatingActivities": "-12522000.00",
                    "issuanceOfCapitalStock": "34807000.00",
                    "depreciation": "519000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34812000.00",
                    "changeToNetincome": "318000.00",
                    "capitalExpenditures": "1247000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "299000.00",
                    "stockBasedCompensation": "240000.00",
                    "otherNonCashItems": "78000.00",
                    "freeCashFlow": "-13769000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23402000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30359000.00",
                    "minorityInterest": null,
                    "netIncome": "-30359000.00",
                    "sellingGeneralAdministrative": "8142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1051000.00",
                    "reconciledDepreciation": "699000.00",
                    "ebit": "-29660000.00",
                    "ebitda": "-28961000.00",
                    "depreciationAndAmortization": "699000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30493000.00",
                    "otherOperatingExpenses": "31544000.00",
                    "interestExpense": "699000.00",
                    "taxProvision": null,
                    "interestIncome": "833000.00",
                    "netInterestIncome": "134000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1051000.00",
                    "totalOperatingExpenses": "31544000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30359000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21904000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28666000.00",
                    "minorityInterest": null,
                    "netIncome": "-28666000.00",
                    "sellingGeneralAdministrative": "8217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "289000.00",
                    "reconciledDepreciation": "693000.00",
                    "ebit": "-27977000.00",
                    "ebitda": "-27284000.00",
                    "depreciationAndAmortization": "693000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29139000.00",
                    "otherOperatingExpenses": "30121000.00",
                    "interestExpense": "689000.00",
                    "taxProvision": null,
                    "interestIncome": "1162000.00",
                    "netInterestIncome": "473000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "982000.00",
                    "totalOperatingExpenses": "29428000.00",
                    "costOfRevenue": "693000.00",
                    "totalOtherIncomeExpenseNet": "473000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28666000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20039000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22977000.00",
                    "minorityInterest": null,
                    "netIncome": "-22977000.00",
                    "sellingGeneralAdministrative": "5730000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2567000.00",
                    "reconciledDepreciation": "723000.00",
                    "ebit": "-22275000.00",
                    "ebitda": "-21552000.00",
                    "depreciationAndAmortization": "723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23858000.00",
                    "otherOperatingExpenses": "26425000.00",
                    "interestExpense": "702000.00",
                    "taxProvision": null,
                    "interestIncome": "1583000.00",
                    "netInterestIncome": "881000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2567000.00",
                    "totalOperatingExpenses": "26425000.00",
                    "costOfRevenue": "723000.00",
                    "totalOtherIncomeExpenseNet": "881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22977000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "31689000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35710000.00",
                    "minorityInterest": null,
                    "netIncome": "-35710000.00",
                    "sellingGeneralAdministrative": "7698000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2511000.00",
                    "reconciledDepreciation": "767000.00",
                    "ebit": "-35011000.00",
                    "ebitda": "-34244000.00",
                    "depreciationAndAmortization": "767000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37052000.00",
                    "otherOperatingExpenses": "39563000.00",
                    "interestExpense": "699000.00",
                    "taxProvision": null,
                    "interestIncome": "2041000.00",
                    "netInterestIncome": "1342000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2511000.00",
                    "totalOperatingExpenses": "39563000.00",
                    "costOfRevenue": "767000.00",
                    "totalOtherIncomeExpenseNet": "1342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35710000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "32634000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36952000.00",
                    "minorityInterest": null,
                    "netIncome": "-36952000.00",
                    "sellingGeneralAdministrative": "8919000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3076000.00",
                    "reconciledDepreciation": "698000.00",
                    "ebit": "-36263000.00",
                    "ebitda": "-35565000.00",
                    "depreciationAndAmortization": "698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38653000.00",
                    "otherOperatingExpenses": "41729000.00",
                    "interestExpense": "689000.00",
                    "taxProvision": null,
                    "interestIncome": "2390000.00",
                    "netInterestIncome": "1701000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3076000.00",
                    "totalOperatingExpenses": "41729000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1701000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36952000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "29788000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34127000.00",
                    "minorityInterest": null,
                    "netIncome": "-34127000.00",
                    "sellingGeneralAdministrative": "8457000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2171000.00",
                    "reconciledDepreciation": "678000.00",
                    "ebit": "-33448000.00",
                    "ebitda": "-32770000.00",
                    "depreciationAndAmortization": "678000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36250000.00",
                    "otherOperatingExpenses": "38421000.00",
                    "interestExpense": "679000.00",
                    "taxProvision": null,
                    "interestIncome": "2802000.00",
                    "netInterestIncome": "2123000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2171000.00",
                    "totalOperatingExpenses": "38421000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2123000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34127000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "29354000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35809000.00",
                    "minorityInterest": null,
                    "netIncome": "-35809000.00",
                    "sellingGeneralAdministrative": "7295000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "665000.00",
                    "reconciledDepreciation": "711000.00",
                    "ebit": "-35025000.00",
                    "ebitda": "-34314000.00",
                    "depreciationAndAmortization": "711000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36712000.00",
                    "otherOperatingExpenses": "37377000.00",
                    "interestExpense": "784000.00",
                    "taxProvision": null,
                    "interestIncome": "2777000.00",
                    "netInterestIncome": "1993000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1254000.00",
                    "totalRevenue": "665000.00",
                    "totalOperatingExpenses": "37377000.00",
                    "costOfRevenue": "711000.00",
                    "totalOtherIncomeExpenseNet": "903000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35809000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26262000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29887000.00",
                    "minorityInterest": null,
                    "netIncome": "-29887000.00",
                    "sellingGeneralAdministrative": "7409000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1049000.00",
                    "reconciledDepreciation": "1027000.00",
                    "ebit": "-28929000.00",
                    "ebitda": "-27902000.00",
                    "depreciationAndAmortization": "1027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32622000.00",
                    "otherOperatingExpenses": "33671000.00",
                    "interestExpense": "958000.00",
                    "taxProvision": null,
                    "interestIncome": "3693000.00",
                    "netInterestIncome": "2735000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1049000.00",
                    "totalOperatingExpenses": "33671000.00",
                    "costOfRevenue": "1026999.00",
                    "totalOtherIncomeExpenseNet": "2735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29887000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26877000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31661000.00",
                    "minorityInterest": null,
                    "netIncome": "-31661000.00",
                    "sellingGeneralAdministrative": "7590000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "536000.00",
                    "reconciledDepreciation": "1116000.00",
                    "ebit": "-30709000.00",
                    "ebitda": "-29593000.00",
                    "depreciationAndAmortization": "1116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34114000.00",
                    "otherOperatingExpenses": "34650000.00",
                    "interestExpense": "952000.00",
                    "taxProvision": null,
                    "interestIncome": "3405000.00",
                    "netInterestIncome": "2453000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1116000.00",
                    "totalRevenue": "536000.00",
                    "totalOperatingExpenses": "34650000.00",
                    "costOfRevenue": "1116000.00",
                    "totalOtherIncomeExpenseNet": "2453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31661000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24857000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30142000.00",
                    "minorityInterest": null,
                    "netIncome": "-30142000.00",
                    "sellingGeneralAdministrative": "6902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "566000.00",
                    "reconciledDepreciation": "1254000.00",
                    "ebit": "-29183000.00",
                    "ebitda": "-27929000.00",
                    "depreciationAndAmortization": "1254000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31373000.00",
                    "otherOperatingExpenses": "31939000.00",
                    "interestExpense": "959000.00",
                    "taxProvision": null,
                    "interestIncome": "2190000.00",
                    "netInterestIncome": "1231000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1254000.00",
                    "totalRevenue": "566000.00",
                    "totalOperatingExpenses": "31939000.00",
                    "costOfRevenue": "1254000.00",
                    "totalOtherIncomeExpenseNet": "1231000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30142000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22406000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19613000.00",
                    "minorityInterest": null,
                    "netIncome": "-19613000.00",
                    "sellingGeneralAdministrative": "6162000.00",
                    "sellingAndMarketingExpenses": "1280000.00",
                    "grossProfit": "5931000.00",
                    "reconciledDepreciation": "1280000.00",
                    "ebit": "-18761000.00",
                    "ebitda": "-17481000.00",
                    "depreciationAndAmortization": "1280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21357000.00",
                    "otherOperatingExpenses": "28568000.00",
                    "interestExpense": "852000.00",
                    "taxProvision": null,
                    "interestIncome": "2596000.00",
                    "netInterestIncome": "1744000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1024000.00",
                    "totalRevenue": "7211000.00",
                    "totalOperatingExpenses": "27288000.00",
                    "costOfRevenue": "1280000.00",
                    "totalOtherIncomeExpenseNet": "1744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19613000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22741000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22997000.00",
                    "minorityInterest": null,
                    "netIncome": "-22997000.00",
                    "sellingGeneralAdministrative": "5894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3887000.00",
                    "reconciledDepreciation": "1286000.00",
                    "ebit": "-22015000.00",
                    "ebitda": "-20729000.00",
                    "depreciationAndAmortization": "1286000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24748000.00",
                    "otherOperatingExpenses": "28635000.00",
                    "interestExpense": "982000.00",
                    "taxProvision": null,
                    "interestIncome": "2733000.00",
                    "netInterestIncome": "1751000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1286000.00",
                    "totalRevenue": "3887000.00",
                    "totalOperatingExpenses": "28635000.00",
                    "costOfRevenue": "1286000.00",
                    "totalOtherIncomeExpenseNet": "1751000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22997000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21227000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24045000.00",
                    "minorityInterest": null,
                    "netIncome": "-24045000.00",
                    "sellingGeneralAdministrative": "6531000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3148000.00",
                    "reconciledDepreciation": "1296000.00",
                    "ebit": "-23076000.00",
                    "ebitda": "-21780000.00",
                    "depreciationAndAmortization": "1296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24610000.00",
                    "otherOperatingExpenses": "27758000.00",
                    "interestExpense": "969000.00",
                    "taxProvision": null,
                    "interestIncome": "1534000.00",
                    "netInterestIncome": "565000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1534000.00",
                    "totalRevenue": "3148000.00",
                    "totalOperatingExpenses": "27758000.00",
                    "costOfRevenue": "1296000.00",
                    "totalOtherIncomeExpenseNet": "565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24045000.00",
                    "netIncomeApplicableToCommonShares": "-24045000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21779000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22563000.00",
                    "minorityInterest": null,
                    "netIncome": "-22563000.00",
                    "sellingGeneralAdministrative": "7767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6803000.00",
                    "reconciledDepreciation": "1499000.00",
                    "ebit": "-21607000.00",
                    "ebitda": "-20108000.00",
                    "depreciationAndAmortization": "1499000.00",
                    "nonOperatingIncomeNetOther": "180000.00",
                    "operatingIncome": "-22743000.00",
                    "otherOperatingExpenses": "29546000.00",
                    "interestExpense": "956000.00",
                    "taxProvision": null,
                    "interestIncome": "1136000.00",
                    "netInterestIncome": "180000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1094416.00",
                    "totalRevenue": "6803000.00",
                    "totalOperatingExpenses": "29546000.00",
                    "costOfRevenue": "1499000.00",
                    "totalOtherIncomeExpenseNet": "180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22563000.00",
                    "netIncomeApplicableToCommonShares": "-22563000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15604000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18723000.00",
                    "minorityInterest": null,
                    "netIncome": "-18723000.00",
                    "sellingGeneralAdministrative": "6140000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1611000.00",
                    "reconciledDepreciation": "1484000.00",
                    "ebit": "-17748000.00",
                    "ebitda": "-16264000.00",
                    "depreciationAndAmortization": "1484000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18649000.00",
                    "otherOperatingExpenses": "21744000.00",
                    "interestExpense": "975000.00",
                    "taxProvision": null,
                    "interestIncome": "901000.00",
                    "netInterestIncome": "-74000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "3095000.00",
                    "totalOperatingExpenses": "20260000.00",
                    "costOfRevenue": "1484000.00",
                    "totalOtherIncomeExpenseNet": "-74000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18723000.00",
                    "netIncomeApplicableToCommonShares": "-18723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15031000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16245000.00",
                    "minorityInterest": null,
                    "netIncome": "-16245000.00",
                    "sellingGeneralAdministrative": "4910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3363000.00",
                    "reconciledDepreciation": "1251000.00",
                    "ebit": "-16044000.00",
                    "ebitda": "-14793000.00",
                    "depreciationAndAmortization": "1251000.00",
                    "nonOperatingIncomeNetOther": "534000.00",
                    "operatingIncome": "-16578000.00",
                    "otherOperatingExpenses": "19941000.00",
                    "interestExpense": "201000.00",
                    "taxProvision": null,
                    "interestIncome": "534000.00",
                    "netInterestIncome": "333000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "534000.00",
                    "totalRevenue": "3363000.00",
                    "totalOperatingExpenses": "19941000.00",
                    "costOfRevenue": "1251000.00",
                    "totalOtherIncomeExpenseNet": "333000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16245000.00",
                    "netIncomeApplicableToCommonShares": "-16245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14494000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15097000.00",
                    "minorityInterest": null,
                    "netIncome": "-15097000.00",
                    "sellingGeneralAdministrative": "4808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10438000.00",
                    "reconciledDepreciation": "1207000.00",
                    "ebit": "-15097000.00",
                    "ebitda": "-13890000.00",
                    "depreciationAndAmortization": "1207000.00",
                    "nonOperatingIncomeNetOther": "149000.00",
                    "operatingIncome": "-15246000.00",
                    "otherOperatingExpenses": "19302000.00",
                    "interestExpense": "149000.00",
                    "taxProvision": null,
                    "interestIncome": "149000.00",
                    "netInterestIncome": "149000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-149000.00",
                    "totalRevenue": "4056000.00",
                    "totalOperatingExpenses": "4808000.00",
                    "costOfRevenue": "14494000.00",
                    "totalOtherIncomeExpenseNet": "149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15097000.00",
                    "netIncomeApplicableToCommonShares": "-15097000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14690000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16155999.00",
                    "minorityInterest": null,
                    "netIncome": "-16155999.00",
                    "sellingGeneralAdministrative": "4494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11669000.00",
                    "reconciledDepreciation": "1195000.00",
                    "ebit": "-16155999.00",
                    "ebitda": "-14960999.00",
                    "depreciationAndAmortization": "1195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16163000.00",
                    "otherOperatingExpenses": "19184000.00",
                    "interestExpense": "7000.00",
                    "taxProvision": null,
                    "interestIncome": "7000.00",
                    "netInterestIncome": "7000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7000.00",
                    "totalRevenue": "3021000.00",
                    "totalOperatingExpenses": "4494000.00",
                    "costOfRevenue": "14690000.00",
                    "totalOtherIncomeExpenseNet": "7001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16156000.00",
                    "netIncomeApplicableToCommonShares": "-16156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12608000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14200000.00",
                    "minorityInterest": null,
                    "netIncome": "-14200000.00",
                    "sellingGeneralAdministrative": "4448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9754000.00",
                    "reconciledDepreciation": "1142000.00",
                    "ebit": "-14200000.00",
                    "ebitda": "-13058000.00",
                    "depreciationAndAmortization": "1142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14202000.00",
                    "otherOperatingExpenses": "17056000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "2000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "2854000.00",
                    "totalOperatingExpenses": "4448000.00",
                    "costOfRevenue": "12608000.00",
                    "totalOtherIncomeExpenseNet": "2000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14200000.00",
                    "netIncomeApplicableToCommonShares": "-14200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14206000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15839000.00",
                    "minorityInterest": null,
                    "netIncome": "-15839000.00",
                    "sellingGeneralAdministrative": "4048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11794000.00",
                    "reconciledDepreciation": "1056000.00",
                    "ebit": "-15839000.00",
                    "ebitda": "-14783000.00",
                    "depreciationAndAmortization": "1056000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15842000.00",
                    "otherOperatingExpenses": "18254000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "3000.00",
                    "netInterestIncome": "3000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000.00",
                    "totalRevenue": "2412000.00",
                    "totalOperatingExpenses": "4048000.00",
                    "costOfRevenue": "14206000.00",
                    "totalOtherIncomeExpenseNet": "3000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15842000.00",
                    "netIncomeApplicableToCommonShares": "-15839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10801000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10674000.00",
                    "minorityInterest": null,
                    "netIncome": "-10674000.00",
                    "sellingGeneralAdministrative": "2726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7953000.00",
                    "reconciledDepreciation": "661000.00",
                    "ebit": "-10674000.00",
                    "ebitda": "-10013000.00",
                    "depreciationAndAmortization": "661000.00",
                    "nonOperatingIncomeNetOther": "5000.00",
                    "operatingIncome": "-10679000.00",
                    "otherOperatingExpenses": "13527000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "5000.00",
                    "netInterestIncome": "5000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5000.00",
                    "totalRevenue": "2848000.00",
                    "totalOperatingExpenses": "2726000.00",
                    "costOfRevenue": "10801000.00",
                    "totalOtherIncomeExpenseNet": "5000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10674000.00",
                    "netIncomeApplicableToCommonShares": "-10674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7339000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7912000.00",
                    "minorityInterest": null,
                    "netIncome": "-7912000.00",
                    "sellingGeneralAdministrative": "2606000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5312000.00",
                    "reconciledDepreciation": "469000.00",
                    "ebit": "-7918000.00",
                    "ebitda": "-7449000.00",
                    "depreciationAndAmortization": "469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7918000.00",
                    "otherOperatingExpenses": "9945000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "6000.00",
                    "netInterestIncome": "6000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6000.00",
                    "totalRevenue": "2027000.00",
                    "totalOperatingExpenses": "2606000.00",
                    "costOfRevenue": "7339000.00",
                    "totalOtherIncomeExpenseNet": "6000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7912000.00",
                    "netIncomeApplicableToCommonShares": "-7912000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5964000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7807000.00",
                    "minorityInterest": null,
                    "netIncome": "-7807000.00",
                    "sellingGeneralAdministrative": "2641000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5169000.00",
                    "reconciledDepreciation": "396000.00",
                    "ebit": "-7810000.00",
                    "ebitda": "-7414000.00",
                    "depreciationAndAmortization": "396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7810000.00",
                    "otherOperatingExpenses": "8605000.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": "3000.00",
                    "netInterestIncome": "3000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6000.00",
                    "totalRevenue": "795000.00",
                    "totalOperatingExpenses": "2641000.00",
                    "costOfRevenue": "5964000.00",
                    "totalOtherIncomeExpenseNet": "3000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7807000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5813000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7170000.00",
                    "minorityInterest": null,
                    "netIncome": "-7170000.00",
                    "sellingGeneralAdministrative": "1648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5523000.00",
                    "reconciledDepreciation": "346000.00",
                    "ebit": "-7171000.00",
                    "ebitda": "-6825000.00",
                    "depreciationAndAmortization": "346000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7171000.00",
                    "otherOperatingExpenses": "7461000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "1000.00",
                    "netInterestIncome": "1000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "290000.00",
                    "totalOperatingExpenses": "1648000.00",
                    "costOfRevenue": "5813000.00",
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7170000.00",
                    "netIncomeApplicableToCommonShares": "-7170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4502000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5613000.00",
                    "minorityInterest": null,
                    "netIncome": "-5613000.00",
                    "sellingGeneralAdministrative": "1114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4502000.00",
                    "reconciledDepreciation": "266000.00",
                    "ebit": "-5616000.00",
                    "ebitda": "-5350000.00",
                    "depreciationAndAmortization": "266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5616000.00",
                    "otherOperatingExpenses": "5616000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "3000.00",
                    "netInterestIncome": "3000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1114000.00",
                    "costOfRevenue": "4502000.00",
                    "totalOtherIncomeExpenseNet": "3000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5613000.00",
                    "netIncomeApplicableToCommonShares": "-5613000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4298000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5537000.00",
                    "minorityInterest": null,
                    "netIncome": "-5537000.00",
                    "sellingGeneralAdministrative": "1338000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4298000.00",
                    "reconciledDepreciation": "222000.00",
                    "ebit": "-5636000.00",
                    "ebitda": "-5414000.00",
                    "depreciationAndAmortization": "222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5636000.00",
                    "otherOperatingExpenses": "5636000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-99000.00",
                    "totalRevenue": "57639000.00",
                    "totalOperatingExpenses": "1338000.00",
                    "costOfRevenue": "4298000.00",
                    "totalOtherIncomeExpenseNet": "99000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-5537000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "114150000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-129766000.00",
                    "minorityInterest": null,
                    "netIncome": "-129766000.00",
                    "sellingGeneralAdministrative": "31988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7459000.00",
                    "reconciledDepreciation": "2866000.00",
                    "ebit": "-126997000.00",
                    "ebitda": "-124131000.00",
                    "depreciationAndAmortization": "2866000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-135813000.00",
                    "otherOperatingExpenses": "146138000.00",
                    "interestExpense": "2769000.00",
                    "taxProvision": null,
                    "interestIncome": "8816000.00",
                    "netInterestIncome": "6047000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "10325000.00",
                    "totalOperatingExpenses": "143272000.00",
                    "costOfRevenue": "2866000.00",
                    "totalOtherIncomeExpenseNet": "6047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-129766000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "107350000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-127499000.00",
                    "minorityInterest": null,
                    "netIncome": "-127499000.00",
                    "sellingGeneralAdministrative": "29559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2816000.00",
                    "reconciledDepreciation": "4108000.00",
                    "ebit": "-123846000.00",
                    "ebitda": "-119738000.00",
                    "depreciationAndAmortization": "4108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-134821000.00",
                    "otherOperatingExpenses": "137637000.00",
                    "interestExpense": "3653000.00",
                    "taxProvision": null,
                    "interestIncome": "12065000.00",
                    "netInterestIncome": "8412000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2816000.00",
                    "totalOperatingExpenses": "137637000.00",
                    "costOfRevenue": "4107999.00",
                    "totalOtherIncomeExpenseNet": "7322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-127499000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "88153000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-89218000.00",
                    "minorityInterest": null,
                    "netIncome": "-89218000.00",
                    "sellingGeneralAdministrative": "25492000.00",
                    "sellingAndMarketingExpenses": "5361000.00",
                    "grossProfit": "21049000.00",
                    "reconciledDepreciation": "5565000.00",
                    "ebit": "-85459000.00",
                    "ebitda": "-80098000.00",
                    "depreciationAndAmortization": "5361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-93458000.00",
                    "otherOperatingExpenses": "114507000.00",
                    "interestExpense": "3759000.00",
                    "taxProvision": null,
                    "interestIncome": "6304000.00",
                    "netInterestIncome": "2422000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5193105.00",
                    "totalRevenue": "21049000.00",
                    "totalOperatingExpenses": "114507000.00",
                    "costOfRevenue": "88153000.00",
                    "totalOtherIncomeExpenseNet": "4240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-88328000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "59819000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66221000.00",
                    "minorityInterest": null,
                    "netIncome": "-66221000.00",
                    "sellingGeneralAdministrative": "20352000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13535000.00",
                    "reconciledDepreciation": "5137000.00",
                    "ebit": "-65045000.00",
                    "ebitda": "-59908000.00",
                    "depreciationAndAmortization": "5137000.00",
                    "nonOperatingIncomeNetOther": "415000.00",
                    "operatingIncome": "-66636000.00",
                    "otherOperatingExpenses": "80171000.00",
                    "interestExpense": "1176000.00",
                    "taxProvision": null,
                    "interestIncome": "1591000.00",
                    "netInterestIncome": "415000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-415000.00",
                    "totalRevenue": "13535000.00",
                    "totalOperatingExpenses": "80171000.00",
                    "costOfRevenue": "5137000.00",
                    "totalOtherIncomeExpenseNet": "415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-66221000.00",
                    "netIncomeApplicableToCommonShares": "-66221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "44954000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48625000.00",
                    "minorityInterest": null,
                    "netIncome": "-48625000.00",
                    "sellingGeneralAdministrative": "13828000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10141000.00",
                    "reconciledDepreciation": "3328000.00",
                    "ebit": "-48625000.00",
                    "ebitda": "-45297000.00",
                    "depreciationAndAmortization": "3328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48641000.00",
                    "otherOperatingExpenses": "58782000.00",
                    "interestExpense": "16000.00",
                    "taxProvision": null,
                    "interestIncome": "17000.00",
                    "netInterestIncome": "16000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3091442.00",
                    "totalRevenue": "10141000.00",
                    "totalOperatingExpenses": "58782000.00",
                    "costOfRevenue": "3328000.00",
                    "totalOtherIncomeExpenseNet": "16000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48641000.00",
                    "netIncomeApplicableToCommonShares": "-48625000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20577000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26127000.00",
                    "minorityInterest": null,
                    "netIncome": "-26127000.00",
                    "sellingGeneralAdministrative": "6741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-19492000.00",
                    "reconciledDepreciation": "1230000.00",
                    "ebit": "-26233000.00",
                    "ebitda": "-25003000.00",
                    "depreciationAndAmortization": "1230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26233000.00",
                    "otherOperatingExpenses": "27318000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "106000.00",
                    "netInterestIncome": "106000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-106000.00",
                    "totalRevenue": "1085000.00",
                    "totalOperatingExpenses": "6741000.00",
                    "costOfRevenue": "20577000.00",
                    "totalOtherIncomeExpenseNet": "106000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26127000.00",
                    "netIncomeApplicableToCommonShares": "-26127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9442000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13658000.00",
                    "minorityInterest": null,
                    "netIncome": "-13658000.00",
                    "sellingGeneralAdministrative": "4768000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9442000.00",
                    "reconciledDepreciation": "519000.00",
                    "ebit": "-14210000.00",
                    "ebitda": "-13691000.00",
                    "depreciationAndAmortization": "519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14210000.00",
                    "otherOperatingExpenses": "14210000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "552000.00",
                    "netInterestIncome": "552000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-552000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4768000.00",
                    "costOfRevenue": "9442000.00",
                    "totalOtherIncomeExpenseNet": "552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13658000.00",
                    "netIncomeApplicableToCommonShares": "-13658000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Tscan Therapeutics Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
