Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Eric Dyer	Chief Financial Officer	NA
Mr. Faron J. Thibodeaux	Chief Operating Officer	1961
Mr. Todd C. Abbott	Chief Executive Officer	NA
Mr. Chris Morbey	VP of Corporate Development & Investor Relations	NA
Mr. Rohan Vardaro	General Counsel & Corporate Secretary	NA
Ms. Lisa Vassallo	Vice President of Human Resources	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 13, 2026	Phillip Z Pace	N/A	Purchase	10.00K	$36.99	$369.90K
Apr 08, 2026	Scott D Sheffield	N/A	Purchase	6.99K	$36.02	$251.78K
Nov 21, 2025	Phillip Z Pace	N/A	Purchase	2.00K	$23.50	$47.00K
Jul 22, 2025	Bryan Sheffield	N/A	Purchase	563.70K	$17.74	$10.00M
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
HITE Hedge Asset Management MLP	2.08M	Mar 31, 2026	5.96%	$5.86	1.95%
Alberta Investment Management Corp	858.68K	Jun 30, 2026	2.46%	$0.16	0.00%
Gilder Gagnon Howe & CO LLC	841.06K	Mar 31, 2026	2.41%	$0.50	5.84%
Encompass Capital Advisors LLC	713.70K	Mar 31, 2026	2.05%	$1.07	0.00%
Reaves W H & Co Inc	615.00K	Jun 30, 2026	1.76%	$0.30	261.77%
Yaupon Capital Management LP	535.17K	Mar 31, 2026	1.54%	$0.84	3.81%
UBS Group AG	467.90K	Mar 31, 2026	1.34%	$0.00	7.91%
Ancient Art, L.P.	437.14K	Jun 30, 2026	1.25%	$2.90	0.00%
Ingalls & Snyder LLC	339.56K	Mar 31, 2026	0.97%	$0.60	76.96%
Manufacturers Life Insurance Co	237.75K	Mar 31, 2026	0.68%	$0.01	113.80%
Cohen & Steers Inc	226.20K	Jun 30, 2026	0.65%	$0.01	65.00%
Scs Capital Management LLC	159.33K	Jun 30, 2026	0.46%	$0.05	-20.28%
Cooper Investors Pty Limited	155.48K	Jun 30, 2026	0.45%	$2.32	514.01%
Two Sigma Investments LLC	152.98K	Mar 31, 2026	0.44%	$0.01	172.66%
Aventail Capital Group, LP	149.76K	Mar 31, 2026	0.43%	$0.36	-0.45%
Citadel Advisors Llc	146.71K	Mar 31, 2026	0.42%	$0.00	-69.15%
Macquarie Group Ltd	135.25K	Mar 31, 2026	0.39%	$0.04	17.73%
Marshall Wace Asset Management Ltd	113.43K	Mar 31, 2026	0.33%	$0.01	0.00%
Franklin Templeton Inc	106.10K	Mar 31, 2026	0.30%	$0.00	42.61%
Cinctive Capital Management LP	102.01K	Mar 31, 2026	0.29%	$0.33	515.67%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Reaves Utility Income	615.00K	1.76%	▲ 261.77%	Jun 30, 2026
2	CQS Natural Resources G&I Ord	162.52K	0.47%	▲ 0.00%	Jul 31, 2026
3	Ranger Micro Cap	80.25K	0.23%	▲ 0.00%	Jun 30, 2026
4	Franklin Natural Resources A	76.90K	0.22%	▲ 3.92%	Jul 31, 2026
5	Cohen & Steers Real Assets I	72.54K	0.21%	▲ 66.06%	Jun 30, 2026
6	Cohen & Steers Real Assets Multi-Strat	72.54K	0.21%	▲ 1,279.91%	Jun 30, 2026
7	Cohen & Steers Future of Energy Actv ETF	62.44K	0.18%	▲ 72.65%	Jun 30, 2026
8	Geiger Counter Ord	60.00K	0.17%	▲ 0.00%	Jul 31, 2026
9	Franklin Natural Resources I(acc)EUR	55.80K	0.16%	▲ 0.00%	Jul 31, 2026
10	Cohen & Steers Dvrs Rl Assts F Acc USD	44.84K	0.13%	▲ 30.21%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $1.37B
EBITDA: $-29.96M
Book Value: $17.40
Earnings/Share: $-1.83
Profit Margin: 0.00%
Operating Margin: 0.00%
ROA (TTM): -3.70%
ROE (TTM): -8.36%
Revenue (TTM): $0.00
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $1.35B
Trailing P/E: 0.00
Forward P/E: 10.00K
Shares Statistics

Shares Outstanding: 34.86M
Shares Float: 24.53M
% Insiders: 20.44%
% Institutions: 38.50%
Short % Float: 1.78%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$-3.25B
Cost of Goods Sold
adjust
$-85.95K
Gross Profit
subtotal
$-85.95K
SG&A
adjust
$-21.71M
R&D
adjust
$-6.04M
Other Operating Expense
adjust
$-11.48M
Operating Income
subtotal
$-39.32M
Other / Non-Operating Items
adjust
$2.41M
Net Income
subtotal
$-36.90M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "TBN",
        "Type": "Common Stock",
        "Name": "Tamboran Resources Corporation",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01K8HYF70",
        "ISIN": "US87507T1016",
        "LEI": null,
        "PrimaryTicker": "TBN.US",
        "CUSIP": null,
        "CIK": "0001997652",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": "2024-06-27",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Coal & Consumable Fuels",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Tamboran Resources Corporation, a natural gas company, engages in developing unconventional gas resources in the northern territory of Australia. Its assets include a 25% non-operated working interest in EP 161; a 38.75% working interest in EPs 76, 98, and 117; and a 100% working interest in EPs 136 and 143, as well as EP (A) 197, located in the Betaloo Basin. Tamboran Resources Corporation was founded in 2009 and is headquartered in Sydney, Australia.",
        "Address": "Tower One, International Towers, Sydney, NSW, Australia, 2000",
        "AddressData": {
            "Street": "Tower One, International Towers",
            "City": "Sydney",
            "State": "NSW",
            "Country": "Australia",
            "ZIP": "2000"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Eric  Dyer",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Faron J. Thibodeaux",
                "Title": "Chief Operating Officer",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Todd C. Abbott",
                "Title": "Chief Executive Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Chris  Morbey",
                "Title": "VP of Corporate Development & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Rohan  Vardaro",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lisa  Vassallo",
                "Title": "Vice President of Human Resources",
                "YearBorn": "NA"
            }
        ],
        "Phone": "61 2 8330 6626",
        "WebURL": "https://www.tamboran.com",
        "LogoURL": "/img/logos/US/TBN.png",
        "FullTimeEmployees": 46,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 1370902784,
        "MarketCapitalizationMln": 1370.9028,
        "EBITDA": -29964202,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 56.6667,
        "BookValue": 17.4,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -1.83,
        "EPSEstimateCurrentYear": -1.1033,
        "EPSEstimateNextYear": -0.4499,
        "EPSEstimateNextQuarter": -0.265,
        "EPSEstimateCurrentQuarter": -0.34,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 0,
        "ReturnOnAssetsTTM": -0.037,
        "ReturnOnEquityTTM": -0.0836,
        "RevenueTTM": 0,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 0,
        "DilutedEpsTTM": -1.83,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 10000,
        "PriceSalesTTM": 0,
        "PriceBookMRQ": 3.4455,
        "EnterpriseValue": 1345499709,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 34856412,
        "SharesFloat": 24534653,
        "PercentInsiders": 20.443,
        "PercentInstitutions": 38.497,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0178
    },
    "Technicals": {
        "Beta": 0.281,
        "52WeekHigh": 52.21,
        "52WeekLow": 19.55,
        "50DayMA": 34.802,
        "200DayMA": 32.2983,
        "SharesShort": 543313,
        "SharesShortPriorMonth": 931512,
        "ShortRatio": 4.45,
        "ShortPercent": 0.0178
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 56.6667,
        "StrongBuy": 4,
        "Buy": 1,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "HITE Hedge Asset Management MLP",
                "date": "2026-03-31",
                "totalShares": 5.9568,
                "totalAssets": 5.8582,
                "currentShares": 2076315,
                "change": 39712,
                "change_p": 1.9499
            },
            {
                "name": "Alberta Investment Management Corp",
                "date": "2026-06-30",
                "totalShares": 2.4635,
                "totalAssets": 0.1563,
                "currentShares": 858680,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Gilder Gagnon Howe & CO LLC",
                "date": "2026-03-31",
                "totalShares": 2.4129,
                "totalAssets": 0.5044,
                "currentShares": 841063,
                "change": 46415,
                "change_p": 5.841
            },
            {
                "name": "Encompass Capital Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 2.0475,
                "totalAssets": 1.0688,
                "currentShares": 713698,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Reaves W H & Co Inc",
                "date": "2026-06-30",
                "totalShares": 1.7644,
                "totalAssets": 0.3033,
                "currentShares": 615001,
                "change": 445001,
                "change_p": 261.7653
            },
            {
                "name": "Yaupon Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 1.5354,
                "totalAssets": 0.8351,
                "currentShares": 535174,
                "change": 19630,
                "change_p": 3.8076
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.3424,
                "totalAssets": 0.0035,
                "currentShares": 467899,
                "change": 34301,
                "change_p": 7.9108
            },
            {
                "name": "Ancient Art, L.P.",
                "date": "2026-06-30",
                "totalShares": 1.2541,
                "totalAssets": 2.9039,
                "currentShares": 437142,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Ingalls & Snyder LLC",
                "date": "2026-03-31",
                "totalShares": 0.9742,
                "totalAssets": 0.6008,
                "currentShares": 339562,
                "change": 147678,
                "change_p": 76.9621
            },
            {
                "name": "Manufacturers Life Insurance Co",
                "date": "2026-03-31",
                "totalShares": 0.6821,
                "totalAssets": 0.0102,
                "currentShares": 237748,
                "change": 126549,
                "change_p": 113.8041
            },
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-06-30",
                "totalShares": 0.649,
                "totalAssets": 0.0116,
                "currentShares": 226203,
                "change": 89112,
                "change_p": 65.0021
            },
            {
                "name": "Scs Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.4571,
                "totalAssets": 0.0489,
                "currentShares": 159333,
                "change": -40538,
                "change_p": -20.2821
            },
            {
                "name": "Cooper Investors Pty Limited",
                "date": "2026-06-30",
                "totalShares": 0.4461,
                "totalAssets": 2.3205,
                "currentShares": 155479,
                "change": 130157,
                "change_p": 514.0076
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.4389,
                "totalAssets": 0.0062,
                "currentShares": 152982,
                "change": 96874,
                "change_p": 172.6563
            },
            {
                "name": "Aventail Capital Group, LP",
                "date": "2026-03-31",
                "totalShares": 0.4296,
                "totalAssets": 0.3589,
                "currentShares": 149759,
                "change": -680,
                "change_p": -0.452
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.4209,
                "totalAssets": 0.0012,
                "currentShares": 146712,
                "change": -328883,
                "change_p": -69.1519
            },
            {
                "name": "Macquarie Group Ltd",
                "date": "2026-03-31",
                "totalShares": 0.388,
                "totalAssets": 0.0403,
                "currentShares": 135251,
                "change": 20372,
                "change_p": 17.7334
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.3254,
                "totalAssets": 0.0057,
                "currentShares": 113434,
                "change": 113434,
                "change_p": 0
            },
            {
                "name": "Franklin Templeton Inc",
                "date": "2026-03-31",
                "totalShares": 0.3044,
                "totalAssets": 0.0013,
                "currentShares": 106100,
                "change": 31700,
                "change_p": 42.6075
            },
            {
                "name": "Cinctive Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 0.2927,
                "totalAssets": 0.3323,
                "currentShares": 102011,
                "change": 85442,
                "change_p": 515.6738
            }
        ],
        "Funds": [
            {
                "name": "Reaves Utility Income",
                "date": "2026-06-30",
                "totalShares": 1.7644,
                "totalAssets": 0.4066,
                "currentShares": 615001,
                "change": 445001,
                "change_p": 261.7653
            },
            {
                "name": "CQS Natural Resources G&I Ord",
                "date": "2026-07-31",
                "totalShares": 0.4663,
                "totalAssets": 3.1855,
                "currentShares": 162524,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Ranger Micro Cap",
                "date": "2026-06-30",
                "totalShares": 0.2302,
                "totalAssets": 0.8092,
                "currentShares": 80248,
                "change": 80248,
                "change_p": 0
            },
            {
                "name": "Franklin Natural Resources A",
                "date": "2026-07-31",
                "totalShares": 0.2206,
                "totalAssets": 0.511,
                "currentShares": 76900,
                "change": 2900,
                "change_p": 3.9189
            },
            {
                "name": "Cohen & Steers Real Assets I",
                "date": "2026-06-30",
                "totalShares": 0.2081,
                "totalAssets": 0.1238,
                "currentShares": 72542,
                "change": 28859,
                "change_p": 66.0646
            },
            {
                "name": "Cohen & Steers Real Assets Multi-Strat",
                "date": "2026-06-30",
                "totalShares": 0.2081,
                "totalAssets": 0.123,
                "currentShares": 72542,
                "change": 67285,
                "change_p": 1279.9125
            },
            {
                "name": "Cohen & Steers Future of Energy Actv ETF",
                "date": "2026-06-30",
                "totalShares": 0.1791,
                "totalAssets": 1.156,
                "currentShares": 62440,
                "change": 26274,
                "change_p": 72.6483
            },
            {
                "name": "Geiger Counter Ord",
                "date": "2026-07-31",
                "totalShares": 0.1721,
                "totalAssets": 2.0464,
                "currentShares": 60000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Franklin Natural Resources I(acc)EUR",
                "date": "2026-07-31",
                "totalShares": 0.1601,
                "totalAssets": 0.5005,
                "currentShares": 55800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cohen & Steers Dvrs Rl Assts F Acc USD",
                "date": "2026-07-31",
                "totalShares": 0.1286,
                "totalAssets": 0.1772,
                "currentShares": 44837,
                "change": 10403,
                "change_p": 30.2114
            },
            {
                "name": "Acuitas US Microcap Strategy",
                "date": "2026-06-30",
                "totalShares": 0.1012,
                "totalAssets": 0.1476,
                "currentShares": 35280,
                "change": 35280,
                "change_p": 0
            },
            {
                "name": "Clough Select Equity ETF",
                "date": "2026-08-31",
                "totalShares": 0.0903,
                "totalAssets": 2.4005,
                "currentShares": 31472,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares MSCI World Small Cap ETF USD Acc",
                "date": "2026-08-28",
                "totalShares": 0.0789,
                "totalAssets": 0.0113,
                "currentShares": 27489,
                "change": 56,
                "change_p": 0.2041
            },
            {
                "name": "Avantis US Small Cap Equity ETF",
                "date": "2026-08-31",
                "totalShares": 0.0759,
                "totalAssets": 0.0323,
                "currentShares": 26465,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JHancock Diversified Real Assets NAV",
                "date": "2026-06-30",
                "totalShares": 0.0725,
                "totalAssets": 0.0879,
                "currentShares": 25285,
                "change": 3329,
                "change_p": 15.1621
            },
            {
                "name": "Russell Inv US Small Cap Equity Y",
                "date": "2026-07-31",
                "totalShares": 0.0718,
                "totalAssets": 0.0814,
                "currentShares": 25040,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Global Small-Cap Idx USD Acc",
                "date": "2026-07-31",
                "totalShares": 0.0585,
                "totalAssets": 0.0087,
                "currentShares": 20393,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cohen & Steers Natural Resources Act ETF",
                "date": "2026-06-30",
                "totalShares": 0.0551,
                "totalAssets": 0.6872,
                "currentShares": 19214,
                "change": 6600,
                "change_p": 52.3228
            },
            {
                "name": "UBS (CH) IF 2 EqsWrlexCHSmlIndNSL IB",
                "date": "2026-07-31",
                "totalShares": 0.0417,
                "totalAssets": 0.0104,
                "currentShares": 14528,
                "change": 14528,
                "change_p": 0
            },
            {
                "name": "Russell Investment Small Cap Fund F",
                "date": "2026-07-31",
                "totalShares": 0.0244,
                "totalAssets": 0.0474,
                "currentShares": 8493,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-13",
            "ownerCik": null,
            "ownerName": "Phillip Z Pace",
            "transactionDate": "2026-04-13",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 36.99,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1709285/000119312526157453/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Scott D Sheffield",
            "transactionDate": "2026-04-08",
            "transactionCode": "P",
            "transactionAmount": 6990,
            "transactionPrice": 36.02,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1034316/000119312526151346/xslF345X06/ownership.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Phillip Z Pace",
            "transactionDate": "2025-11-21",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 23.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1709285/000119312525297866/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-07-22",
            "ownerCik": null,
            "ownerName": "Bryan Sheffield",
            "transactionDate": "2025-07-22",
            "transactionCode": "P",
            "transactionAmount": 563697,
            "transactionPrice": 17.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1606914/000095017025098099/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "22.3971",
                "shares": 22397100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "20.0264",
                "shares": 20026400
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "14.3466",
                "shares": 14346600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "8.7358",
                "shares": 8735800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "5.1650",
                "shares": 5165000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "3.3490",
                "shares": 3349000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.4747",
                "shares": 474700
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.5134",
                "shares": 513399.99999999994
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "22.3971",
                "shares": 22397100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "20.0264",
                "shares": 20026400
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "17.5254",
                "shares": 17525400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "15.5889",
                "shares": 15588900
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "14.5350",
                "shares": 14535000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "14.3466",
                "shares": 14346600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "14.1248",
                "shares": 14124800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "10.3648",
                "shares": 10364800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "10.2234",
                "shares": 10223400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "8.7358",
                "shares": 8735800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "8.4866",
                "shares": 8486600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "7.0968",
                "shares": 7096800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "6.7815",
                "shares": 6781500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "5.1650",
                "shares": 5165000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "5.1650",
                "shares": 5165000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "3.7336",
                "shares": 3733600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "3.7336",
                "shares": 3733600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "3.3490",
                "shares": 3349000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "3.3490",
                "shares": 3349000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "0.7674",
                "shares": 767400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "0.7674",
                "shares": 767400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.4747",
                "shares": 474700
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "0.4747",
                "shares": 474700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "0.4216",
                "shares": 421600
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "0.4216",
                "shares": 421600
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.5134",
                "shares": 513399.99999999994
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "0.5134",
                "shares": 513399.99999999994
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-09-24",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.25,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": -0.34,
                "epsDifference": -0.05,
                "surprisePercent": -14.7059
            },
            "2025-12-31": {
                "reportDate": "2026-02-11",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.36,
                "epsDifference": 0.09,
                "surprisePercent": 25
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.29,
                "epsDifference": -0.07,
                "surprisePercent": -24.1379
            },
            "2025-06-30": {
                "reportDate": "2025-09-24",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -130.86,
                "epsEstimate": -0.285,
                "epsDifference": -130.575,
                "surprisePercent": -45815.7895
            },
            "2025-03-31": {
                "reportDate": "2025-05-14",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.37,
                "epsDifference": 0.05,
                "surprisePercent": 13.5135
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.34,
                "epsDifference": -0.01,
                "surprisePercent": -2.9412
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.43,
                "epsDifference": 0.01,
                "surprisePercent": 2.3256
            },
            "2024-06-30": {
                "reportDate": "2024-09-19",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -131.2,
                "epsEstimate": -0.72,
                "epsDifference": -130.48,
                "surprisePercent": -18122.2222
            },
            "2024-03-31": {
                "reportDate": "2024-06-16",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -94,
                "epsEstimate": 0,
                "epsDifference": -94,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-06-30": {
                "date": "2027-06-30",
                "period": "+1y",
                "growth": "0.6677",
                "earningsEstimateAvg": "-0.4499",
                "earningsEstimateLow": "-1.0600",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-1.3345",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6629",
                "revenueEstimateAvg": "75658090.00",
                "revenueEstimateLow": "42849000.00",
                "revenueEstimateHigh": "111802740.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "28.6951",
                "epsTrendCurrent": "-0.4499",
                "epsTrend7daysAgo": "-0.4349",
                "epsTrend30daysAgo": "-0.4349",
                "epsTrend60daysAgo": "-0.4444",
                "epsTrend90daysAgo": "-0.4444",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.6694",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.3630",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6694",
                "revenueEstimateAvg": "5300000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "14453000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1650",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0y",
                "growth": "0.3508",
                "earningsEstimateAvg": "-1.1033",
                "earningsEstimateLow": "-1.3000",
                "earningsEstimateHigh": "-0.8000",
                "earningsEstimateYearAgoEps": "-1.6995",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3508",
                "revenueEstimateAvg": "2547830.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "15287000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-1.1033",
                "epsTrend7daysAgo": "-1.1033",
                "epsTrend30daysAgo": "-1.1033",
                "epsTrend60daysAgo": "-0.8550",
                "epsTrend90daysAgo": "-0.8550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0559",
                "earningsEstimateAvg": "-0.3400",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": "-0.3220",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0559",
                "revenueEstimateAvg": "1314000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "5256000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.3400",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2733",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": "-0.0363",
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.3600",
                "earningsEstimateYearAgoEps": "-0.3474",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0363",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "-0.3600",
                "epsTrend30daysAgo": "-0.3600",
                "epsTrend60daysAgo": "-0.3600",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0048",
                "earningsEstimateAvg": "-0.4150",
                "earningsEstimateLow": "-0.5400",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.4170",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0048",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.4150",
                "epsTrend7daysAgo": "-0.3850",
                "epsTrend30daysAgo": "-0.3850",
                "epsTrend60daysAgo": "-0.3550",
                "epsTrend90daysAgo": "-0.3550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0y",
                "growth": "0.1875",
                "earningsEstimateAvg": "-1.5475",
                "earningsEstimateLow": "-1.9400",
                "earningsEstimateHigh": "-1.2700",
                "earningsEstimateYearAgoEps": "-1.9047",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1875",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-1.5475",
                "epsTrend7daysAgo": "-1.6267",
                "epsTrend30daysAgo": "-1.6267",
                "epsTrend60daysAgo": "-1.6267",
                "epsTrend90daysAgo": "-1.8450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.5500",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3900",
                "epsTrend30daysAgo": "-0.3900",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.7050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -1.02
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": -131.95
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "epsActual": -225.2
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "672062000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9363000.00",
                    "totalLiab": "125484000.00",
                    "totalStockholderEquity": "395554000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24213000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-191483000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "101917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59096000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31152000.00",
                    "shortTermDebt": "16267000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70765000.00",
                    "otherStockholderEquity": "575473000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6826000.00",
                    "longTermDebt": "44575000.00",
                    "inventory": null,
                    "accountsPayable": "18616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11541000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "473799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "553956000.00",
                    "capitalLeaseObligations": "26190000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "837000.00",
                    "nonCurrentLiabilitiesTotal": "66388000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "672062000.00",
                    "cashAndShortTermInvestments": "101917000.00",
                    "propertyPlantAndEquipmentGross": "545177000.00",
                    "propertyPlantAndEquipmentNet": "80157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59010000.00",
                    "netInvestedCapital": "440129000.00",
                    "commonStockSharesOutstanding": "22397089.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "600555000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18852000.00",
                    "totalLiab": "109803000.00",
                    "totalStockholderEquity": "358855000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34888000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-182077000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8956000.00",
                    "cash": "83404000.00",
                    "cashAndEquivalents": "83404000.00",
                    "totalCurrentLiabilities": "52955000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23282000.00",
                    "shortTermDebt": "14542000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60122000.00",
                    "otherStockholderEquity": "542712000.00",
                    "propertyPlantEquipment": "485236000.00",
                    "totalCurrentAssets": "106363000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4107000.00",
                    "longTermDebt": "32592000.00",
                    "inventory": null,
                    "accountsPayable": "3525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1801000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "494192000.00",
                    "capitalLeaseObligations": "27530000.00",
                    "longTermDebtTotal": "44303000.00",
                    "nonCurrentLiabilitiesOther": "807000.00",
                    "nonCurrentLiabilitiesTotal": "56848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "542712000.00",
                    "liabilitiesAndStockholdersEquity": "600555000.00",
                    "cashAndShortTermInvestments": "83404000.00",
                    "propertyPlantAndEquipmentGross": "485236000.00",
                    "propertyPlantAndEquipmentNet": "485236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53408000.00",
                    "netInvestedCapital": "391447000.00",
                    "commonStockSharesOutstanding": "20026416.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "484164000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2696000.00",
                    "totalLiab": "68796000.00",
                    "totalStockholderEquity": "295150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28571000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-175464000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "39557000.00",
                    "cashAndEquivalents": "39557000.00",
                    "totalCurrentLiabilities": "50318000.00",
                    "currentDeferredRevenue": "450239.00",
                    "netDebt": "-13947000.00",
                    "shortTermDebt": "17254000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25610000.00",
                    "otherStockholderEquity": "478156000.00",
                    "propertyPlantEquipment": "432361000.00",
                    "totalCurrentAssets": "46460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4207000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4493000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "437705000.00",
                    "capitalLeaseObligations": "25610000.00",
                    "longTermDebtTotal": "6561000.00",
                    "nonCurrentLiabilitiesOther": "69000.00",
                    "nonCurrentLiabilitiesTotal": "18478000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "478155000.00",
                    "liabilitiesAndStockholdersEquity": "484164000.00",
                    "cashAndShortTermInvestments": "39557000.00",
                    "propertyPlantAndEquipmentGross": "432361000.00",
                    "propertyPlantAndEquipmentNet": "432361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3858000.00",
                    "netInvestedCapital": "295150000.00",
                    "commonStockSharesOutstanding": "17525363.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-25",
                    "currency_symbol": "USD",
                    "totalAssets": "446462122.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1902564.00",
                    "totalLiab": "57010352.00",
                    "totalStockholderEquity": "287721473.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14749153.00",
                    "commonStock": "16717.00",
                    "capitalStock": "16717.00",
                    "retainedEarnings": "-167281183.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4609620.00",
                    "cash": "45161357.00",
                    "cashAndEquivalents": "39438980.00",
                    "totalCurrentLiabilities": "36605180.00",
                    "currentDeferredRevenue": "450239.00",
                    "netDebt": "-18764816.00",
                    "shortTermDebt": "15697959.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26396541.00",
                    "otherStockholderEquity": "464407056.00",
                    "propertyPlantEquipment": "385155850.00",
                    "totalCurrentAssets": "56696650.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9632729.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5707829.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9421117.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "346923402.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389765472.00",
                    "capitalLeaseObligations": "26396541.00",
                    "longTermDebtTotal": "9523430.00",
                    "nonCurrentLiabilitiesOther": "57428.00",
                    "nonCurrentLiabilitiesTotal": "20405172.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "464407060.00",
                    "liabilitiesAndStockholdersEquity": "446462122.00",
                    "cashAndShortTermInvestments": "45161357.00",
                    "propertyPlantAndEquipmentGross": "385676307.00",
                    "propertyPlantAndEquipmentNet": "42842070.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20091470.00",
                    "netInvestedCapital": "287721473.00",
                    "commonStockSharesOutstanding": "15588927.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "381522954.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2939173.00",
                    "totalLiab": "56188250.00",
                    "totalStockholderEquity": "239846322.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16330931.00",
                    "commonStock": "14536.00",
                    "capitalStock": "14536.00",
                    "retainedEarnings": "-157098288.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2850360.00",
                    "cash": "25635594.00",
                    "cashAndEquivalents": "25635590.00",
                    "totalCurrentLiabilities": "34376797.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1238591.00",
                    "shortTermDebt": "14003927.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26874185.00",
                    "otherStockholderEquity": "421949930.00",
                    "propertyPlantEquipment": "340725400.00",
                    "totalCurrentAssets": "37947197.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9372430.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4041939.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25019856.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2850359.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "343575757.00",
                    "capitalLeaseObligations": "26874185.00",
                    "longTermDebtTotal": "12358830.00",
                    "nonCurrentLiabilitiesOther": "73247.00",
                    "nonCurrentLiabilitiesTotal": "21811453.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "421949930.00",
                    "liabilitiesAndStockholdersEquity": "381522954.00",
                    "cashAndShortTermInvestments": "25635594.00",
                    "propertyPlantAndEquipmentGross": "340725398.00",
                    "propertyPlantAndEquipmentNet": "340725398.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3570400.00",
                    "netInvestedCapital": "239846322.00",
                    "commonStockSharesOutstanding": "14535000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "362919586.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2188368.00",
                    "totalLiab": "53870396.00",
                    "totalStockholderEquity": "243879354.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11323379.00",
                    "commonStock": "14536.00",
                    "capitalStock": "14536.00",
                    "retainedEarnings": "-150441291.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "59442407.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38050650.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-36765324.00",
                    "shortTermDebt": "15485145.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22677083.00",
                    "otherStockholderEquity": "420230876.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67314267.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5683492.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11242126.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25924767.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2909823.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "295605319.00",
                    "capitalLeaseObligations": "22677083.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "103976.00",
                    "nonCurrentLiabilitiesTotal": "15819746.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "362919586.00",
                    "cashAndShortTermInvestments": "59442407.00",
                    "propertyPlantAndEquipmentGross": "292695496.00",
                    "propertyPlantAndEquipmentNet": "292695496.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29263617.00",
                    "netInvestedCapital": "243879354.00",
                    "commonStockSharesOutstanding": "14346555.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "381220277.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11340342.00",
                    "totalLiab": "54178989.00",
                    "totalStockholderEquity": "275601879.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8942228.00",
                    "commonStock": "14224.00",
                    "capitalStock": "14224.00",
                    "retainedEarnings": "-136274345.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "74042004.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34706364.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45178994.00",
                    "shortTermDebt": "18581059.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28863010.00",
                    "otherStockholderEquity": "412654014.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89960634.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4578288.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7183077.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-792014.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1932677.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "291259643.00",
                    "capitalLeaseObligations": "28863010.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "98772.00",
                    "nonCurrentLiabilitiesTotal": "19472625.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "381220277.00",
                    "cashAndShortTermInvestments": "74042004.00",
                    "propertyPlantAndEquipmentGross": "289326966.00",
                    "propertyPlantAndEquipmentNet": "289326966.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55254270.00",
                    "netInvestedCapital": "275601879.00",
                    "commonStockSharesOutstanding": "14124785.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-23",
                    "currency_symbol": "USD",
                    "totalAssets": "358644031.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11575033.00",
                    "totalLiab": "50958331.00",
                    "totalStockholderEquity": "262715192.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8213279.00",
                    "commonStock": "13915.00",
                    "capitalStock": "13915.00",
                    "retainedEarnings": "-130379771.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "74745897.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27997998.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46851535.00",
                    "shortTermDebt": "13165399.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27894362.00",
                    "otherStockholderEquity": "404594023.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97330881.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11009951.00",
                    "longTermDebt": null,
                    "inventory": "8366000.00",
                    "accountsPayable": "6619320.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11512975.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1889890.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261313150.00",
                    "capitalLeaseObligations": "27894362.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "90378.00",
                    "nonCurrentLiabilitiesTotal": "22960333.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "358644031.00",
                    "cashAndShortTermInvestments": "74745897.00",
                    "propertyPlantAndEquipmentGross": "259888312.00",
                    "propertyPlantAndEquipmentNet": "259423260.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69332883.00",
                    "netInvestedCapital": "262715192.00",
                    "commonStockSharesOutstanding": "10364810.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "422986000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23137385.00",
                    "totalLiab": "73008554.00",
                    "totalStockholderEquity": "298314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5574885.00",
                    "commonStock": "15797.00",
                    "capitalStock": null,
                    "retainedEarnings": "-185504000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.65",
                    "cash": "39733389.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42771349.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2194098.00",
                    "shortTermDebt": "24122261.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41927487.00",
                    "otherStockholderEquity": "506255962.04",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62870775.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13074202.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22453759.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2847224.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "360115224.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30237204.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "422986000.00",
                    "cashAndShortTermInvestments": "39733389.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "357268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10223445.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "417370000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25340995.00",
                    "totalLiab": "82520837.00",
                    "totalStockholderEquity": "288851000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19150495.00",
                    "commonStock": "14463.00",
                    "capitalStock": "318927546.00",
                    "retainedEarnings": "-172656000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.68",
                    "cash": "48662613.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54435542.00",
                    "currentDeferredRevenue": "1.36",
                    "netDebt": "-9728311.00",
                    "shortTermDebt": "22924567.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38934302.00",
                    "otherStockholderEquity": "467915109.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74003609.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8330030.55",
                    "longTermDebt": null,
                    "inventory": "0.68",
                    "accountsPayable": "12360479.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6422572.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2724390.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "343366390.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19141890.00",
                    "nonCurrentLiabilitiesTotal": "28085295.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "417370000.00",
                    "cashAndShortTermInvestments": "48662613.00",
                    "propertyPlantAndEquipmentGross": "232171550.00",
                    "propertyPlantAndEquipmentNet": "340642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13337014.00",
                    "netInvestedCapital": "196872782.00",
                    "commonStockSharesOutstanding": "8735750.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "283182116.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17193653.00",
                    "totalLiab": "55989455.00",
                    "totalStockholderEquity": "195983293.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4241786.00",
                    "commonStock": "9813.40",
                    "capitalStock": null,
                    "retainedEarnings": "-117145221.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.64",
                    "cash": "33017174.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36934058.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-33017174.00",
                    "shortTermDebt": "24305791.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-510.10",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50210827.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8386481.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4357661.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1848524.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232971288.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-159855123.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "283182116.00",
                    "cashAndShortTermInvestments": "33017174.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "231122764.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8486575.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "AUD",
                    "totalAssets": "274535000.00",
                    "intangibleAssets": "433457.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15908422.00",
                    "totalLiab": "33438829.00",
                    "totalStockholderEquity": "209497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15414345.00",
                    "commonStock": "10629.00",
                    "capitalStock": "351321486.00",
                    "retainedEarnings": "-162843000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "9648455.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22149591.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-8928226.00",
                    "shortTermDebt": "421836.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "720229.00",
                    "otherStockholderEquity": "389310392.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25556878.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1381621.00",
                    "longTermDebt": null,
                    "inventory": "966140.00",
                    "accountsPayable": "6313409.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16981021.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2685121.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248978121.00",
                    "capitalLeaseObligations": "723537.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "137802.00",
                    "nonCurrentLiabilitiesTotal": "11289238.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "274535000.00",
                    "cashAndShortTermInvestments": "9648455.00",
                    "propertyPlantAndEquipmentGross": "228667578.00",
                    "propertyPlantAndEquipmentNet": "246293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4952828.00",
                    "netInvestedCapital": "220832618.00",
                    "commonStockSharesOutstanding": "7096755.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": "255457003.00",
                    "intangibleAssets": "433457.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-62796503.00",
                    "totalLiab": "-252254000.00",
                    "totalStockholderEquity": "252254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12946323.00",
                    "commonStock": "351321486.00",
                    "capitalStock": null,
                    "retainedEarnings": "-142163884.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2263629.00",
                    "cash": "10642739.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20851537.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10642739.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "11675016.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25804365.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7905214.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "252254000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-227389009.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "227389009.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-252254000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "255457003.00",
                    "cashAndShortTermInvestments": "62796503.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "226955552.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6781460.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "298342965.00",
                    "intangibleAssets": "433457.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35811617.00",
                    "totalLiab": "50220122.00",
                    "totalStockholderEquity": "248122843.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26812090.00",
                    "commonStock": "351321486.00",
                    "capitalStock": null,
                    "retainedEarnings": "-114258342.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61767948.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31049848.00",
                    "currentDeferredRevenue": "2.00",
                    "netDebt": "-60844284.00",
                    "shortTermDebt": "406377.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "923664.00",
                    "otherStockholderEquity": "374299546.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101682596.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4103030.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "3831381.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11059699.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195004616.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196660369.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19170274.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "298342965.00",
                    "cashAndShortTermInvestments": "61767948.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1222296.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5164975.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": "300514000.00",
                    "intangibleAssets": "436612.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40204382.00",
                    "totalLiab": "50585000.00",
                    "totalStockholderEquity": "249929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27000305.00",
                    "commonStock": "353879000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115090000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1386080.00",
                    "cash": "62217617.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31275891.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61287229.00",
                    "shortTermDebt": "410004.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "930388.00",
                    "otherStockholderEquity": "-212.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3865580.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11140212.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1396387.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "198092000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19309108.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "300514000.00",
                    "cashAndShortTermInvestments": "62217617.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "196259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5164975.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": "134071000.00",
                    "intangibleAssets": "433457.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3882702.00",
                    "totalLiab": "5464000.00",
                    "totalStockholderEquity": "128607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3363058.00",
                    "commonStock": "217444000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98914137.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "26810224.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4608674.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-25695836.00",
                    "shortTermDebt": "390851.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1114388.00",
                    "otherStockholderEquity": "-9.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30692926.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2896440.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "854765.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10077146.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "592617.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103378074.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "855326.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134071000.00",
                    "cashAndShortTermInvestments": "26810224.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "102352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3733610.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "totalAssets": "134071000.00",
                    "intangibleAssets": "433457.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3882702.00",
                    "totalLiab": "5464000.00",
                    "totalStockholderEquity": "128607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3363058.00",
                    "commonStock": "217444000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98914137.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "592613.00",
                    "cash": "26810224.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4608674.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25695836.00",
                    "shortTermDebt": "390851.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1114388.00",
                    "otherStockholderEquity": "-9.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30692926.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1381621.00",
                    "longTermDebt": null,
                    "inventory": "966140.00",
                    "accountsPayable": "854765.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10077146.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "592617.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103378074.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "855326.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134071000.00",
                    "cashAndShortTermInvestments": "26810224.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "102352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3733610.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "141718615.00",
                    "intangibleAssets": "433457.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1135579.00",
                    "totalLiab": "7913061.00",
                    "totalStockholderEquity": "133805554.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "603342.00",
                    "commonStock": "217648099.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93022210.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68186337.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6872124.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-66887592.00",
                    "shortTermDebt": "375082.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1298745.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69592531.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "270615.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5893700.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9179665.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69908231.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72126084.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1040936.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "141718615.00",
                    "cashAndShortTermInvestments": "68186337.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1784396.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3349040.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "totalAssets": "141718000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1406194.00",
                    "totalLiab": "7913000.00",
                    "totalStockholderEquity": "133805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "603342.00",
                    "commonStock": "217648000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93022210.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "321750.00",
                    "cash": "68186337.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6872124.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-66887592.00",
                    "shortTermDebt": "375082.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1298745.00",
                    "otherStockholderEquity": "-455.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69592530.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5893700.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9179665.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "321135.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72125469.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1040876.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "141718000.00",
                    "cashAndShortTermInvestments": "68186337.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "71804334.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3349040.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "totalAssets": "112567000.00",
                    "intangibleAssets": "433457.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "494757.00",
                    "totalLiab": "8203000.00",
                    "totalStockholderEquity": "104364000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "908861.00",
                    "commonStock": "183855000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88111680.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63083722.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6983974.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61609502.00",
                    "shortTermDebt": "359830.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1474220.00",
                    "otherStockholderEquity": "319.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63578479.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "436442.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5715283.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8620361.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "321133.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48988521.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1219026.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "112567000.00",
                    "cashAndShortTermInvestments": "63083722.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "48667388.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "767440.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "totalAssets": "112567000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "494757.00",
                    "totalLiab": "8203000.00",
                    "totalStockholderEquity": "104364000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "908861.00",
                    "commonStock": "183855000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88111680.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "321750.00",
                    "cash": "63083722.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6983974.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61609502.00",
                    "shortTermDebt": "359830.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1474220.00",
                    "otherStockholderEquity": "319.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63578479.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5715283.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8620361.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "321133.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48988521.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1219026.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "112567000.00",
                    "cashAndShortTermInvestments": "63083722.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "48667388.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "767440.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "32752457.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1158774.00",
                    "totalLiab": "75179735.00",
                    "totalStockholderEquity": "-42427278.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "792275.00",
                    "commonStock": "25654168.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72283668.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "11493927.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4030680.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16869382.00",
                    "shortTermDebt": "300368.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28363309.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12652701.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1570000.00",
                    "longTermDebt": null,
                    "inventory": "-330428.00",
                    "accountsPayable": "2938037.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4202221.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17004573.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20099755.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71149055.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32752457.00",
                    "cashAndShortTermInvestments": "11493927.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3095182.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "474715.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "totalAssets": "32752457.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1158774.00",
                    "totalLiab": "75179735.00",
                    "totalStockholderEquity": "-42427278.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "792275.00",
                    "commonStock": "25654168.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72283668.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17004574.00",
                    "cash": "11493927.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4030680.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16869382.00",
                    "shortTermDebt": "300368.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28363309.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12652701.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2938037.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4202221.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17004573.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20099755.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71149055.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32752457.00",
                    "cashAndShortTermInvestments": "11493927.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3095182.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "474715.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": "25084631.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "198434.00",
                    "totalLiab": "64674814.00",
                    "totalStockholderEquity": "-39590182.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "478756.00",
                    "commonStock": "20518296.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64290242.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5594309.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4535835.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18738508.00",
                    "shortTermDebt": "294577.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24332817.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5792743.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "491753.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3762502.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4181764.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15999470.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19291889.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60138979.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25084631.00",
                    "cashAndShortTermInvestments": "5594309.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3292419.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "421595.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "totalAssets": "25084631.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "198434.00",
                    "totalLiab": "64674814.00",
                    "totalStockholderEquity": "-39590182.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "478756.00",
                    "commonStock": "20518296.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64290242.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15999470.00",
                    "cash": "5594309.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4535835.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18738508.00",
                    "shortTermDebt": "294577.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24332817.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5792743.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3762502.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4181764.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15999470.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19291889.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60138979.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25084631.00",
                    "cashAndShortTermInvestments": "5594309.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3292419.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "421595.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "513405.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25641849.00",
                    "totalStockholderEquity": "-25641849.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-26501672.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "26501672.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26501672.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53003344.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25641849.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25641849.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "26501672.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "513405.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-25",
                    "currency_symbol": "USD",
                    "totalAssets": "446462122.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7624938.00",
                    "totalLiab": "57010352.00",
                    "totalStockholderEquity": "287721473.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15199392.00",
                    "commonStock": "16717.00",
                    "capitalStock": "16717.00",
                    "retainedEarnings": "-167281183.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39438983.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36605180.00",
                    "currentDeferredRevenue": "450239.00",
                    "netDebt": "-13042442.00",
                    "shortTermDebt": "15697959.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26396541.00",
                    "otherStockholderEquity": "464407056.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56696650.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9632729.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5707829.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9421117.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4609620.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389765472.00",
                    "capitalLeaseObligations": "26396541.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "57428.00",
                    "nonCurrentLiabilitiesTotal": "20405172.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "446462122.00",
                    "cashAndShortTermInvestments": "39438983.00",
                    "propertyPlantAndEquipmentGross": "385676307.00",
                    "propertyPlantAndEquipmentNet": "385155852.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20091470.00",
                    "netInvestedCapital": "287721473.00",
                    "commonStockSharesOutstanding": "14661000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-23",
                    "currency_symbol": "USD",
                    "totalAssets": "358644031.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11575033.00",
                    "totalLiab": "50958331.00",
                    "totalStockholderEquity": "262715192.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8213279.00",
                    "commonStock": "13915.00",
                    "capitalStock": "13915.00",
                    "retainedEarnings": "-130379771.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "74745897.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27997998.00",
                    "currentDeferredRevenue": "-14824385721.00",
                    "netDebt": "-46851535.00",
                    "shortTermDebt": "13165399.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27894362.00",
                    "otherStockholderEquity": "404594023.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97330881.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11009951.00",
                    "longTermDebt": null,
                    "inventory": "8366000.00",
                    "accountsPayable": "6619320.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11512975.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1889890.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261313150.00",
                    "capitalLeaseObligations": "27894362.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "90378.00",
                    "nonCurrentLiabilitiesTotal": "22960333.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "358644031.00",
                    "cashAndShortTermInvestments": "74745897.00",
                    "propertyPlantAndEquipmentGross": "259888312.00",
                    "propertyPlantAndEquipmentNet": "259423260.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69332883.00",
                    "netInvestedCapital": "262715192.00",
                    "commonStockSharesOutstanding": "9450240.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "AUD",
                    "totalAssets": "182852855.00",
                    "intangibleAssets": "288530.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9136142.00",
                    "totalLiab": "22271909.00",
                    "totalStockholderEquity": "139534476.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10266648.00",
                    "commonStock": "7080.00",
                    "capitalStock": "351321486.00",
                    "retainedEarnings": "-108461300.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "7056136.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14752625.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-6576431.00",
                    "shortTermDebt": "561924.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "479705.00",
                    "otherStockholderEquity": "259133101.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17022032.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "829753.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4205015.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11144404.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "164885608.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165830823.00",
                    "capitalLeaseObligations": "723537.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "137802.00",
                    "nonCurrentLiabilitiesTotal": "7519284.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "182852855.00",
                    "cashAndShortTermInvestments": "7056136.00",
                    "propertyPlantAndEquipmentGross": "228667578.00",
                    "propertyPlantAndEquipmentNet": "656684.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4952828.00",
                    "netInvestedCapital": "220832618.00",
                    "commonStockSharesOutstanding": "6052040.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "AUD",
                    "totalAssets": "134071000.00",
                    "intangibleAssets": "433457.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3882702.00",
                    "totalLiab": "5464000.00",
                    "totalStockholderEquity": "128607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3363058.00",
                    "commonStock": "217444000.00",
                    "capitalStock": "217444729.00",
                    "retainedEarnings": "-98914137.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "26810224.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4608674.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-25695836.00",
                    "shortTermDebt": "390851.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1114388.00",
                    "otherStockholderEquity": "-9.00",
                    "propertyPlantEquipment": "66293843.00",
                    "totalCurrentAssets": "30692926.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2896440.00",
                    "longTermDebt": null,
                    "inventory": "966140.00",
                    "accountsPayable": "854765.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10077146.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "592617.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103378074.00",
                    "capitalLeaseObligations": "1114388.00",
                    "longTermDebtTotal": "468638.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "855326.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134071000.00",
                    "cashAndShortTermInvestments": "26810224.00",
                    "propertyPlantAndEquipmentGross": "103502316.00",
                    "propertyPlantAndEquipmentNet": "102352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26084252.00",
                    "netInvestedCapital": "128607738.00",
                    "commonStockSharesOutstanding": "3541325.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "112567000.00",
                    "intangibleAssets": "433457.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "494757.00",
                    "totalLiab": "8203000.00",
                    "totalStockholderEquity": "104364000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "908861.00",
                    "commonStock": "183855000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88111680.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "208398.00",
                    "cash": "63083722.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6983974.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-61609502.00",
                    "shortTermDebt": "359830.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1474220.00",
                    "otherStockholderEquity": "319.00",
                    "propertyPlantEquipment": "31521964.00",
                    "totalCurrentAssets": "63578479.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "436442.00",
                    "longTermDebt": "0.00",
                    "inventory": "2.00",
                    "accountsPayable": "5715283.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8620361.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "321133.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48988521.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "721793.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1219026.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "112567000.00",
                    "cashAndShortTermInvestments": "63083722.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "48667388.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "767440.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "25084631.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "198434.00",
                    "totalLiab": "64674814.00",
                    "totalStockholderEquity": "-39590182.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "478756.00",
                    "commonStock": "20518296.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64290242.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "5594309.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4535835.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "18738508.00",
                    "shortTermDebt": "294577.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24332817.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "12286997.00",
                    "totalCurrentAssets": "5792743.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3238510.00",
                    "netReceivables": "491753.00",
                    "longTermDebt": "14088819.00",
                    "inventory": "2.00",
                    "accountsPayable": "3762502.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4181764.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15999470.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19291889.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15569615.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60138979.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25084631.00",
                    "cashAndShortTermInvestments": "5594309.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3292419.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "467500.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "totalAssets": "31060972.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "81573.00",
                    "totalLiab": "56702821.00",
                    "totalStockholderEquity": "-25641849.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "358900.00",
                    "commonStock": "20457956.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49786308.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26501672.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "937243.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9135911.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17365761.00",
                    "otherStockholderEquity": "3686503.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26583245.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "578343.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3686503.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4477727.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4477727.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17365761.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31060971.00",
                    "cashAndShortTermInvestments": "26501672.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4477727.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "468345.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3183431.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4527.00",
                    "totalLiab": "14498985.00",
                    "totalStockholderEquity": "-11315554.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "597810.00",
                    "commonStock": "20457956.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34424540.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1738846.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1051366.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1738846.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1764878.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21505.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "453556.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2651030.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1406250.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1418553.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13447619.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3183431.00",
                    "cashAndShortTermInvestments": "1738846.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12303.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "467615.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25657490.00",
                    "netBorrowings": "10720000.00",
                    "totalCashFromFinancingActivities": "47061841.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10615000.00",
                    "changeInCash": "3493000.00",
                    "beginPeriodCashFlow": "98424000.00",
                    "endPeriodCashFlow": "101917000.00",
                    "totalCashFromOperatingActivities": "-17512928.00",
                    "issuanceOfCapitalStock": "32012000.00",
                    "depreciation": "2000.00",
                    "otherCashflowsFromInvestingActivities": "4683.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3761515.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1052397.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11166882",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7368880.00",
                    "stockBasedCompensation": "1120000.00",
                    "otherNonCashItems": "-651048.00",
                    "freeCashFlow": "-28679810.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38109000.00",
                    "netBorrowings": "29447000.00",
                    "totalCashFromFinancingActivities": "95557000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7556000.00",
                    "changeInCash": "58868000.00",
                    "beginPeriodCashFlow": "39556000.00",
                    "endPeriodCashFlow": "98424000.00",
                    "totalCashFromOperatingActivities": "-707000.00",
                    "issuanceOfCapitalStock": "67390000.00",
                    "depreciation": "1000.00",
                    "otherCashflowsFromInvestingActivities": "-65595000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6828077.00",
                    "salePurchaseOfStock": "78356000.00",
                    "otherCashflowsFromFinancingActivities": "-44249067.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8810857.00",
                    "stockBasedCompensation": "1299000.00",
                    "otherNonCashItems": "-3261857.00",
                    "freeCashFlow": "26779000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "-28434000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28434000.00",
                    "netBorrowings": "-3076000.00",
                    "totalCashFromFinancingActivities": "37937000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9061000.00",
                    "changeInCash": "-5605000.00",
                    "beginPeriodCashFlow": "45161000.00",
                    "endPeriodCashFlow": "39556000.00",
                    "totalCashFromOperatingActivities": "-13799000.00",
                    "issuanceOfCapitalStock": "10966000.00",
                    "depreciation": "2000.00",
                    "otherCashflowsFromInvestingActivities": "-948000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4528000.00",
                    "salePurchaseOfStock": "10966000.00",
                    "otherCashflowsFromFinancingActivities": "30047000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6404000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "1449000.00",
                    "freeCashFlow": "-41285000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-25",
                    "currency_symbol": "USD",
                    "investments": "-25086846.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25086846.00",
                    "netBorrowings": "-1258044.00",
                    "totalCashFromFinancingActivities": "52713802.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9194860.00",
                    "changeInCash": "19525763.00",
                    "beginPeriodCashFlow": "25635594.00",
                    "endPeriodCashFlow": "45161357.00",
                    "totalCashFromOperatingActivities": "-6432405.00",
                    "issuanceOfCapitalStock": "44404710.00",
                    "depreciation": "1315.00",
                    "otherCashflowsFromInvestingActivities": "-778381.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-709460.00",
                    "salePurchaseOfStock": "51814710.00",
                    "otherCashflowsFromFinancingActivities": "9567136.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24308465",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-141760.00",
                    "stockBasedCompensation": "1326691.00",
                    "otherNonCashItems": "1576209.00",
                    "freeCashFlow": "-30740870.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "investments": "-37875496.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37875496.00",
                    "netBorrowings": "-1004260.00",
                    "totalCashFromFinancingActivities": "16983746.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8172646.00",
                    "changeInCash": "-33806813.00",
                    "beginPeriodCashFlow": "59442407.00",
                    "endPeriodCashFlow": "25635594.00",
                    "totalCashFromOperatingActivities": "-14303170.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23217.00",
                    "otherCashflowsFromInvestingActivities": "-946287.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-568274.00",
                    "salePurchaseOfStock": "7410000.00",
                    "otherCashflowsFromFinancingActivities": "17988006.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36929209",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7703851.00",
                    "stockBasedCompensation": "1193517.00",
                    "otherNonCashItems": "356593.00",
                    "freeCashFlow": "-51232379.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "investments": "-21309667.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21309667.00",
                    "netBorrowings": "-5503668.00",
                    "totalCashFromFinancingActivities": "14615957.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15500104.00",
                    "changeInCash": "-14599597.00",
                    "beginPeriodCashFlow": "74042004.00",
                    "endPeriodCashFlow": "59442407.00",
                    "totalCashFromOperatingActivities": "-4748218.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "30740.00",
                    "otherCashflowsFromInvestingActivities": "12684809.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-877564.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14615957.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33994476",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2502728.00",
                    "stockBasedCompensation": "704968.00",
                    "otherNonCashItems": "7513450.00",
                    "freeCashFlow": "-38742694.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-14495715.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14495715.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "16744417.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6755567.00",
                    "changeInCash": "-703893.00",
                    "beginPeriodCashFlow": "74745897.00",
                    "endPeriodCashFlow": "74042004.00",
                    "totalCashFromOperatingActivities": "-4153576.00",
                    "issuanceOfCapitalStock": "7410000.00",
                    "depreciation": "30675.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "879882.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9334417.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14895715",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "554096.00",
                    "stockBasedCompensation": "1129450.00",
                    "otherNonCashItems": "887770.00",
                    "freeCashFlow": "-19049291.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-23",
                    "currency_symbol": "USD",
                    "investments": "-20746780.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20746780.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "70240091.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9930801.00",
                    "changeInCash": "48837323.00",
                    "beginPeriodCashFlow": "25908574.00",
                    "endPeriodCashFlow": "74745897.00",
                    "totalCashFromOperatingActivities": "-903659.00",
                    "issuanceOfCapitalStock": "75486623.00",
                    "depreciation": "30529.00",
                    "otherCashflowsFromInvestingActivities": "-1276333.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-55345.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3499453.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19470447",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4337224.00",
                    "stockBasedCompensation": "125864.00",
                    "otherNonCashItems": "4533525.00",
                    "freeCashFlow": "-20374106.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-18382891.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18382891.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11904035.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2647338.00",
                    "changeInCash": "-7258420.00",
                    "beginPeriodCashFlow": "33166994.00",
                    "endPeriodCashFlow": "25908574.00",
                    "totalCashFromOperatingActivities": "-4969.00",
                    "issuanceOfCapitalStock": "9328083.00",
                    "depreciation": "31831.00",
                    "otherCashflowsFromInvestingActivities": "-1191036.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3340917.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4577741.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17191855",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2876660.00",
                    "stockBasedCompensation": "162056.00",
                    "otherNonCashItems": "-428178.00",
                    "freeCashFlow": "-17196824.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-12786248.80",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8111809.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29842833.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7520497.00",
                    "changeInCash": "11545023.00",
                    "beginPeriodCashFlow": "21621971.00",
                    "endPeriodCashFlow": "33166994.00",
                    "totalCashFromOperatingActivities": "-7146518.00",
                    "issuanceOfCapitalStock": "32520515.73",
                    "depreciation": "29072.00",
                    "otherCashflowsFromInvestingActivities": "57523.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3243747.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2182575.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8169332",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-783720.00",
                    "stockBasedCompensation": "-798.00",
                    "otherNonCashItems": "1129425.00",
                    "freeCashFlow": "-15315850.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-18867528.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18867528.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34398413.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3752133.00",
                    "changeInCash": "14565835.00",
                    "beginPeriodCashFlow": "7056136.00",
                    "endPeriodCashFlow": "21621971.00",
                    "totalCashFromOperatingActivities": "-3342795.00",
                    "issuanceOfCapitalStock": "36151220.00",
                    "depreciation": "29012.00",
                    "otherCashflowsFromInvestingActivities": "28.63",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "76299.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1752807.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18867528",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "511954.00",
                    "stockBasedCompensation": "268403.00",
                    "otherNonCashItems": "-400031.00",
                    "freeCashFlow": "-22210323.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-10644522.85",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44866655.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "749843.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12702442.00",
                    "changeInCash": "-51125209.00",
                    "beginPeriodCashFlow": "61767948.00",
                    "endPeriodCashFlow": "10642739.00",
                    "totalCashFromOperatingActivities": "-7062216.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "538432.00",
                    "otherCashflowsFromInvestingActivities": "6422086.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-606006.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200127.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54748715",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "775941.00",
                    "stockBasedCompensation": "-89894.82",
                    "otherNonCashItems": "4325852.00",
                    "freeCashFlow": "-61810931.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-17376705.71",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22433328.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "374921.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13952771.00",
                    "changeInCash": "-25562605.00",
                    "beginPeriodCashFlow": "61470208.00",
                    "endPeriodCashFlow": "-25562605.00",
                    "totalCashFromOperatingActivities": "-3531108.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "455581.00",
                    "otherCashflowsFromInvestingActivities": "4941030.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-606006.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "374921.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27374358",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-527805.00",
                    "stockBasedCompensation": "493216.00",
                    "otherNonCashItems": "9592964.00",
                    "freeCashFlow": "-30905466.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83669988.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "130889441.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15042964.00",
                    "changeInCash": "34957724.00",
                    "beginPeriodCashFlow": "26810224.00",
                    "endPeriodCashFlow": "61767948.00",
                    "totalCashFromOperatingActivities": "-12297571.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "281771.00",
                    "otherCashflowsFromInvestingActivities": "-13759745.30",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-390250.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "130889441.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82669978",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-382788.00",
                    "stockBasedCompensation": "469345.00",
                    "otherNonCashItems": "2377065.00",
                    "freeCashFlow": "-94967549.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41834994.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65444721.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7672103.00",
                    "changeInCash": "17478862.00",
                    "beginPeriodCashFlow": "26810224.00",
                    "endPeriodCashFlow": "17478862.00",
                    "totalCashFromOperatingActivities": "-6148786.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140886.00",
                    "otherCashflowsFromInvestingActivities": "-500005.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-415382.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "65444721.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41334989",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-407438.00",
                    "stockBasedCompensation": "499574.00",
                    "otherNonCashItems": "1290295.00",
                    "freeCashFlow": "-47483775.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36208305.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3630.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2945964.00",
                    "changeInCash": "-41376113.00",
                    "beginPeriodCashFlow": "68186337.00",
                    "endPeriodCashFlow": "26810224.00",
                    "totalCashFromOperatingActivities": "-4959043.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "292866.00",
                    "otherCashflowsFromInvestingActivities": "-102329.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-397884.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "393046.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34976015",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-397884.00",
                    "stockBasedCompensation": "445331.00",
                    "otherNonCashItems": "-2353392.00",
                    "freeCashFlow": "-39935058.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18104153.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3630.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2945964.00",
                    "changeInCash": "-20688057.00",
                    "beginPeriodCashFlow": "68186337.00",
                    "endPeriodCashFlow": "47498280.00",
                    "totalCashFromOperatingActivities": "-2479521.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140164.00",
                    "otherCashflowsFromInvestingActivities": "-102329.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-397884.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3630.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18001824",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-397884.00",
                    "stockBasedCompensation": "445331.00",
                    "otherNonCashItems": "326279.00",
                    "freeCashFlow": "-20481345.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19908958.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31119048.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2455265.00",
                    "changeInCash": "5102615.00",
                    "beginPeriodCashFlow": "63083722.00",
                    "endPeriodCashFlow": "68186337.00",
                    "totalCashFromOperatingActivities": "-6101427.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140885.00",
                    "otherCashflowsFromInvestingActivities": "-7838460.87",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-175475.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19908958",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "282676.00",
                    "otherNonCashItems": "-4069723.00",
                    "freeCashFlow": "-26010385.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9954479.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15559524.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2455265.00",
                    "changeInCash": "2551307.00",
                    "beginPeriodCashFlow": "45269208.00",
                    "endPeriodCashFlow": "2551307.00",
                    "totalCashFromOperatingActivities": "-3050714.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140886.00",
                    "otherCashflowsFromInvestingActivities": "-513816.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15559524.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9440663",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "282676.00",
                    "otherNonCashItems": "-1019011.00",
                    "freeCashFlow": "-12491377.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11869418.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67107415.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15828012.00",
                    "changeInCash": "-8966278.00",
                    "beginPeriodCashFlow": "72050000.00",
                    "endPeriodCashFlow": "63083722.00",
                    "totalCashFromOperatingActivities": "-4074579.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "232631.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-148162.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-164206.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11869418",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-148162.00",
                    "stockBasedCompensation": "2209070.00",
                    "otherNonCashItems": "11986063.00",
                    "freeCashFlow": "-15518000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5934934.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33553953.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7914006.00",
                    "changeInCash": "-11493927.00",
                    "beginPeriodCashFlow": "11493927.00",
                    "endPeriodCashFlow": "72050000.00",
                    "totalCashFromOperatingActivities": "-1824122.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "353901.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-148162.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33553953.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5934934",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-148162.00",
                    "stockBasedCompensation": "2209070.00",
                    "otherNonCashItems": "3675075.00",
                    "freeCashFlow": "-7759056.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1345000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12230000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3996713.00",
                    "changeInCash": "66455691.00",
                    "beginPeriodCashFlow": "5594309.00",
                    "endPeriodCashFlow": "72050000.00",
                    "totalCashFromOperatingActivities": "-4985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107465.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-146000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "10228.00",
                    "otherNonCashItems": "-1105980.00",
                    "freeCashFlow": "-6330000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-672275.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6114754.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3996713.00",
                    "changeInCash": "2949809.00",
                    "beginPeriodCashFlow": "5594309.00",
                    "endPeriodCashFlow": "2949809.00",
                    "totalCashFromOperatingActivities": "-2492670.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107466.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6114754.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "672275",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "10229.00",
                    "otherNonCashItems": "1386348.00",
                    "freeCashFlow": "-3164945.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3680197.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24847.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9369884.00",
                    "changeInCash": "-9657612.00",
                    "beginPeriodCashFlow": "15251921.00",
                    "endPeriodCashFlow": "5594309.00",
                    "totalCashFromOperatingActivities": "-5952319.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140266.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-219306.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24847.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3680197",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-219306.00",
                    "stockBasedCompensation": "4682.00",
                    "otherNonCashItems": "3557831.00",
                    "freeCashFlow": "-9632516.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1840265.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12424.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4684942.00",
                    "changeInCash": "-15251921.00",
                    "beginPeriodCashFlow": "15251921.00",
                    "endPeriodCashFlow": "15251921.00",
                    "totalCashFromOperatingActivities": "-2976118.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "281696.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-219306.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12424.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1840265",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-219306.00",
                    "stockBasedCompensation": "4682.00",
                    "otherNonCashItems": "1427128.00",
                    "freeCashFlow": "-4816383.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4137832.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2567025.00",
                    "changeInCash": "-5624874.00",
                    "beginPeriodCashFlow": "20876795.00",
                    "endPeriodCashFlow": "15251921.00",
                    "totalCashFromOperatingActivities": "-1487042.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4137832",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "242948.00",
                    "otherNonCashItems": "837035.00",
                    "freeCashFlow": "-5624874.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4137834.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2567025.00",
                    "changeInCash": "-5624876.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-5624876.00",
                    "totalCashFromOperatingActivities": "-1487042.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4137834",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "242949.00",
                    "otherNonCashItems": "837034.00",
                    "freeCashFlow": "-5624876.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-25",
                    "currency_symbol": "USD",
                    "investments": "-98767724.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98767724.00",
                    "netBorrowings": "-7765972.00",
                    "totalCashFromFinancingActivities": "101057922.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39623177.00",
                    "changeInCash": "-29584540.00",
                    "beginPeriodCashFlow": "74745897.00",
                    "endPeriodCashFlow": "45161357.00",
                    "totalCashFromOperatingActivities": "-29637369.00",
                    "issuanceOfCapitalStock": "51814710.00",
                    "depreciation": "85947.00",
                    "otherCashflowsFromInvestingActivities": "11360141.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1275416.00",
                    "salePurchaseOfStock": "51814710.00",
                    "otherCashflowsFromFinancingActivities": "57009184.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110127865",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4788787.00",
                    "stockBasedCompensation": "4354626.00",
                    "otherNonCashItems": "10334022.00",
                    "freeCashFlow": "-139765234.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-23",
                    "currency_symbol": "USD",
                    "investments": "-66109008.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66109008.00",
                    "netBorrowings": "-5470379.00",
                    "totalCashFromFinancingActivities": "146385372.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23850769.00",
                    "changeInCash": "67689761.00",
                    "beginPeriodCashFlow": "7056136.00",
                    "endPeriodCashFlow": "74745897.00",
                    "totalCashFromOperatingActivities": "-11397941.00",
                    "issuanceOfCapitalStock": "148626184.00",
                    "depreciation": "120444.00",
                    "otherCashflowsFromInvestingActivities": "-2409846.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "118124.00",
                    "salePurchaseOfStock": "-13976892.00",
                    "otherCashflowsFromFinancingActivities": "3229567.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63699162",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6942118.00",
                    "stockBasedCompensation": "555525.00",
                    "otherNonCashItems": "4834741.00",
                    "freeCashFlow": "-75097103.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "AUD",
                    "investments": "-128536643.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86525842.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "85244635.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32033347.00",
                    "changeInCash": "-11379914.00",
                    "beginPeriodCashFlow": "18436050.00",
                    "endPeriodCashFlow": "7056136.00",
                    "totalCashFromOperatingActivities": "-12803842.00",
                    "issuanceOfCapitalStock": "141366861.00",
                    "depreciation": "719290.00",
                    "otherCashflowsFromInvestingActivities": "6702722.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-620145.00",
                    "salePurchaseOfStock": "-9336725.00",
                    "otherCashflowsFromFinancingActivities": "20938856.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8595527",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5309140.00",
                    "stockBasedCompensation": "908905.00",
                    "otherNonCashItems": "13201075.00",
                    "freeCashFlow": "-21399370.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-56117263.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56117263.00",
                    "netBorrowings": "-247531.09",
                    "totalCashFromFinancingActivities": "31111788.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10802457.00",
                    "changeInCash": "-36273498.00",
                    "beginPeriodCashFlow": "63083722.00",
                    "endPeriodCashFlow": "26810224.00",
                    "totalCashFromOperatingActivities": "-11060470.00",
                    "issuanceOfCapitalStock": "34964616.00",
                    "depreciation": "562100.00",
                    "otherCashflowsFromInvestingActivities": "-204657.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-795768.00",
                    "salePurchaseOfStock": "-3492997.00",
                    "otherCashflowsFromFinancingActivities": "31471619.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54884973",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-795768.00",
                    "stockBasedCompensation": "1456014.00",
                    "otherNonCashItems": "-1480359.00",
                    "freeCashFlow": "-65945443.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13214418.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79337415.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23821438.00",
                    "changeInCash": "57489413.00",
                    "beginPeriodCashFlow": "5594309.00",
                    "endPeriodCashFlow": "63083722.00",
                    "totalCashFromOperatingActivities": "-8633584.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "922734.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-296323.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "79647621.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13214418",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-296323.00",
                    "stockBasedCompensation": "4438597.00",
                    "otherNonCashItems": "10122846.00",
                    "freeCashFlow": "-21848000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11956197.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24847.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14503934.00",
                    "changeInCash": "-20907362.00",
                    "beginPeriodCashFlow": "26501672.00",
                    "endPeriodCashFlow": "5594309.00",
                    "totalCashFromOperatingActivities": "-8926319.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "563392.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-438611.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60340.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11956197",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-438611.00",
                    "stockBasedCompensation": "495261.00",
                    "otherNonCashItems": "4957573.00",
                    "freeCashFlow": "-20882516.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3071000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15362000.00",
                    "changeInCash": "26501672.00",
                    "beginPeriodCashFlow": "1738846.00",
                    "endPeriodCashFlow": "26501672.00",
                    "totalCashFromOperatingActivities": "-3417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "325859.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-55543.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-722373.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55543.00",
                    "stockBasedCompensation": "303538.00",
                    "otherNonCashItems": "11371146.00",
                    "freeCashFlow": "-6488000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "646965.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4208574.00",
                    "changeInCash": "-3820535.00",
                    "beginPeriodCashFlow": "5559381.00",
                    "endPeriodCashFlow": "1738846.00",
                    "totalCashFromOperatingActivities": "-4467500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2126.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-710.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33775.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-295062.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "334634.00",
                    "freeCashFlow": "-4467500.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "31000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10615000.00",
                    "minorityInterest": "1208000.00",
                    "netIncome": "-9407000.00",
                    "sellingGeneralAdministrative": "3078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-329000.00",
                    "reconciledDepreciation": "2000.00",
                    "ebit": "-8372000.00",
                    "ebitda": "-8043000.00",
                    "depreciationAndAmortization": "329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8372000.00",
                    "otherOperatingExpenses": "8372000.00",
                    "interestExpense": "658000.00",
                    "taxProvision": null,
                    "interestIncome": "658000.00",
                    "netInterestIncome": "658000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "987000.00",
                    "totalOperatingExpenses": "8043000.00",
                    "costOfRevenue": "329000.00",
                    "totalOtherIncomeExpenseNet": "-2243000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10615000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "203741.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7557000.00",
                    "minorityInterest": "943000.00",
                    "netIncome": "-6613000.00",
                    "sellingGeneralAdministrative": "2601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2000.00",
                    "reconciledDepreciation": "1000.00",
                    "ebit": "-7802023.00",
                    "ebitda": "-7508000.00",
                    "depreciationAndAmortization": "294023.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7802000.00",
                    "otherOperatingExpenses": "7802000.00",
                    "interestExpense": "238000.00",
                    "taxProvision": null,
                    "interestIncome": "246000.00",
                    "netInterestIncome": "238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "54000.00",
                    "totalOperatingExpenses": "7800000.00",
                    "costOfRevenue": "2000.00",
                    "totalOtherIncomeExpenseNet": "245000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7557000.00",
                    "netIncomeApplicableToCommonShares": "-6613000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "191000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9063000.00",
                    "minorityInterest": "879000.00",
                    "netIncome": "-8182000.00",
                    "sellingGeneralAdministrative": "5414000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2000.00",
                    "reconciledDepreciation": "2000.00",
                    "ebit": "-8758000.00",
                    "ebitda": "-8756000.00",
                    "depreciationAndAmortization": "2000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8205000.00",
                    "otherOperatingExpenses": "8205000.00",
                    "interestExpense": "305000.00",
                    "taxProvision": null,
                    "interestIncome": "856000.00",
                    "netInterestIncome": "-305000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "-1003000.00",
                    "totalOperatingExpenses": "8203000.00",
                    "costOfRevenue": "2000.00",
                    "totalOtherIncomeExpenseNet": "-858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9063000.00",
                    "netIncomeApplicableToCommonShares": "-8182000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "824462.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9194860.00",
                    "minorityInterest": "-988035.00",
                    "netIncome": "-10182895.00",
                    "sellingGeneralAdministrative": "6999727.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1315.00",
                    "reconciledDepreciation": "1315.00",
                    "ebit": "-8521451.00",
                    "ebitda": "-8520136.00",
                    "depreciationAndAmortization": "1315.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8521451.00",
                    "otherOperatingExpenses": "8521451.00",
                    "interestExpense": "2297.33",
                    "taxProvision": null,
                    "interestIncome": "1512.00",
                    "netInterestIncome": "-1512.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "-2311376000.00",
                    "totalOperatingExpenses": "8520136.00",
                    "costOfRevenue": "1315.00",
                    "totalOtherIncomeExpenseNet": "-673409.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9194860.00",
                    "netIncomeApplicableToCommonShares": "-10182900.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1978000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8173000.00",
                    "minorityInterest": "1515649.00",
                    "netIncome": "-6657000.00",
                    "sellingGeneralAdministrative": "5324000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-23000.00",
                    "reconciledDepreciation": "23217.00",
                    "ebit": "-8801000.00",
                    "ebitda": "-8777000.00",
                    "depreciationAndAmortization": "24000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8801000.00",
                    "otherOperatingExpenses": "8801000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "51132.00",
                    "netInterestIncome": "51132.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "-943087000.00",
                    "totalOperatingExpenses": "8778000.00",
                    "costOfRevenue": "23000.00",
                    "totalOtherIncomeExpenseNet": "628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8172646.00",
                    "netIncomeApplicableToCommonShares": "-6657000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3232897.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15500104.00",
                    "minorityInterest": "1333158.00",
                    "netIncome": "-14166946.00",
                    "sellingGeneralAdministrative": "4085841.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-30740.00",
                    "reconciledDepreciation": "30740.00",
                    "ebit": "-9064847.00",
                    "ebitda": "-9034107.00",
                    "depreciationAndAmortization": "30740.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15014847.00",
                    "otherOperatingExpenses": "15014847.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "705428.00",
                    "netInterestIncome": "705428.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14166946000.00",
                    "totalRevenue": "-5358510000.00",
                    "totalOperatingExpenses": "14984107.00",
                    "costOfRevenue": "30740.00",
                    "totalOtherIncomeExpenseNet": "-485257.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15500104.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6755567.00",
                    "minorityInterest": "860993.00",
                    "netIncome": "-5894574.00",
                    "sellingGeneralAdministrative": "5304149.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-30675.00",
                    "reconciledDepreciation": "30675.00",
                    "ebit": "-6602071.00",
                    "ebitda": "-6571396.00",
                    "depreciationAndAmortization": "30675.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6978071.00",
                    "otherOperatingExpenses": "6978071.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "796043.00",
                    "netInterestIncome": "796043.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "6947396.00",
                    "costOfRevenue": "30675.00",
                    "totalOtherIncomeExpenseNet": "222504.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6755567.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6755567.00",
                    "minorityInterest": "510914.00",
                    "netIncome": "-5894574.00",
                    "sellingGeneralAdministrative": "6449063.00",
                    "sellingAndMarketingExpenses": "802.40",
                    "grossProfit": "-288413.00",
                    "reconciledDepreciation": "30529.00",
                    "ebit": "-6755568.00",
                    "ebitda": "-6467155.00",
                    "depreciationAndAmortization": "288413.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6602071.00",
                    "otherOperatingExpenses": "6602071.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "187704.00",
                    "netInterestIncome": "187704.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-453.27",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "6313658.00",
                    "costOfRevenue": "288413.00",
                    "totalOtherIncomeExpenseNet": "-153496.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9930801.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2647338.00",
                    "minorityInterest": "-635217.00",
                    "netIncome": "-3282555.00",
                    "sellingGeneralAdministrative": "3720056.00",
                    "sellingAndMarketingExpenses": "420.82",
                    "grossProfit": "-31831.00",
                    "reconciledDepreciation": "31831.00",
                    "ebit": "-3559936.00",
                    "ebitda": "-3528105.00",
                    "depreciationAndAmortization": "31831.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3559936.00",
                    "otherOperatingExpenses": "3559936.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "254599.00",
                    "netInterestIncome": "254599.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "631.06",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3528105.00",
                    "costOfRevenue": "31831.00",
                    "totalOtherIncomeExpenseNet": "912598.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2647338.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7520497.00",
                    "minorityInterest": "1494166.00",
                    "netIncome": "-6026331.00",
                    "sellingGeneralAdministrative": "3979854.00",
                    "sellingAndMarketingExpenses": "1691.61",
                    "grossProfit": "-29072.00",
                    "reconciledDepreciation": "29072.00",
                    "ebit": "-6706345.00",
                    "ebitda": "-6677273.00",
                    "depreciationAndAmortization": "29072.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6731950.00",
                    "otherOperatingExpenses": "6731950.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "164743.00",
                    "netInterestIncome": "164743.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2145922.91",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "6702878.00",
                    "costOfRevenue": "29072.00",
                    "totalOtherIncomeExpenseNet": "-788547.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7520497.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3752133.00",
                    "minorityInterest": "562435.00",
                    "netIncome": "-3189698.00",
                    "sellingGeneralAdministrative": "3167801.00",
                    "sellingAndMarketingExpenses": "1685.85",
                    "grossProfit": "-29012.00",
                    "reconciledDepreciation": "29012.00",
                    "ebit": "-4315992.00",
                    "ebitda": "-4286980.00",
                    "depreciationAndAmortization": "29012.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4315992.00",
                    "otherOperatingExpenses": "4315992.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "83788.00",
                    "netInterestIncome": "83788.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1109.97",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4286980.00",
                    "costOfRevenue": "29012.00",
                    "totalOtherIncomeExpenseNet": "563859.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3752133.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12578139.00",
                    "minorityInterest": null,
                    "netIncome": "-12702442.00",
                    "sellingGeneralAdministrative": "4731112.00",
                    "sellingAndMarketingExpenses": "1621283.00",
                    "grossProfit": "-524724.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12578143.00",
                    "ebitda": "-12053419.00",
                    "depreciationAndAmortization": "524724.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9468266.00",
                    "otherOperatingExpenses": "9468266.00",
                    "interestExpense": "65622.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2.00",
                    "totalRevenue": "-32453.00",
                    "totalOperatingExpenses": "8943542.00",
                    "costOfRevenue": "524724.00",
                    "totalOtherIncomeExpenseNet": "-3109873.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13952771.00",
                    "minorityInterest": null,
                    "netIncome": "-5313.00",
                    "sellingGeneralAdministrative": "4196599.00",
                    "sellingAndMarketingExpenses": "198298.00",
                    "grossProfit": "-32453.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6489404.00",
                    "ebitda": "-6349240.00",
                    "depreciationAndAmortization": "140164.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4615800.00",
                    "otherOperatingExpenses": "6498568.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "83154.00",
                    "totalRevenue": "-32453.00",
                    "totalOperatingExpenses": "6498568.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9336971.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11272630.00",
                    "minorityInterest": null,
                    "netIncome": "-9216029.00",
                    "sellingGeneralAdministrative": "6651518.00",
                    "sellingAndMarketingExpenses": "1019432.00",
                    "grossProfit": "-487681.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11272626.00",
                    "ebitda": "-10784945.00",
                    "depreciationAndAmortization": "487681.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11022337.00",
                    "otherOperatingExpenses": "11022337.00",
                    "interestExpense": "27013.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1.00",
                    "totalRevenue": "32453.00",
                    "totalOperatingExpenses": "10534656.00",
                    "costOfRevenue": "487681.00",
                    "totalOtherIncomeExpenseNet": "-250293.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5607924.00",
                    "minorityInterest": null,
                    "netIncome": "-8744.00",
                    "sellingGeneralAdministrative": "6579764.00",
                    "sellingAndMarketingExpenses": "476542.00",
                    "grossProfit": "32453.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1855442.00",
                    "ebitda": "-1714556.00",
                    "depreciationAndAmortization": "140886.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5671676.00",
                    "otherOperatingExpenses": "8252811.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2706.00",
                    "totalRevenue": "32453.00",
                    "totalOperatingExpenses": "8252811.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-63752.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5891927.00",
                    "minorityInterest": null,
                    "netIncome": "-5891927.00",
                    "sellingGeneralAdministrative": "2854899.00",
                    "sellingAndMarketingExpenses": "3754723.00",
                    "grossProfit": "-280328.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5858350.00",
                    "ebitda": "-5578022.00",
                    "depreciationAndAmortization": "280328.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6889950.00",
                    "otherOperatingExpenses": "6889950.00",
                    "interestExpense": "33572.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "6609622.00",
                    "costOfRevenue": "280328.00",
                    "totalOtherIncomeExpenseNet": "998023.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2945964.00",
                    "minorityInterest": null,
                    "netIncome": "-2945964.00",
                    "sellingGeneralAdministrative": "2854899.00",
                    "sellingAndMarketingExpenses": "445331.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3284814.00",
                    "ebitda": "-3241245.00",
                    "depreciationAndAmortization": "43569.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3300230.00",
                    "otherOperatingExpenses": "3300230.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16488.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3300230.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "354266.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2455265.00",
                    "minorityInterest": null,
                    "netIncome": "-2455265.00",
                    "sellingGeneralAdministrative": "1732499.00",
                    "sellingAndMarketingExpenses": "282676.00",
                    "grossProfit": "-284338.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2338019.00",
                    "ebitda": "-2293729.00",
                    "depreciationAndAmortization": "44290.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2015175.00",
                    "otherOperatingExpenses": "2015175.00",
                    "interestExpense": "28280.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2015175.00",
                    "costOfRevenue": "284338.00",
                    "totalOtherIncomeExpenseNet": "-440090.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2455265.00",
                    "minorityInterest": null,
                    "netIncome": "-2455265.00",
                    "sellingGeneralAdministrative": "1732500.00",
                    "sellingAndMarketingExpenses": "282676.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-2338019.00",
                    "ebitda": "-2293729.00",
                    "depreciationAndAmortization": "44290.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2015176.00",
                    "otherOperatingExpenses": "2015176.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16169.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2015176.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-440089.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15828012.00",
                    "minorityInterest": null,
                    "netIncome": "-15828012.00",
                    "sellingGeneralAdministrative": "4623996.00",
                    "sellingAndMarketingExpenses": "9042136.00",
                    "grossProfit": "-232631.00",
                    "reconciledDepreciation": null,
                    "ebit": "-13127670.00",
                    "ebitda": "-12895039.00",
                    "depreciationAndAmortization": "232631.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13898760.00",
                    "otherOperatingExpenses": "13898763.00",
                    "interestExpense": "2700347.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "13666132.00",
                    "costOfRevenue": "232631.00",
                    "totalOtherIncomeExpenseNet": "-1929249.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7914006.00",
                    "minorityInterest": null,
                    "netIncome": "-7914006.00",
                    "sellingGeneralAdministrative": "4623996.00",
                    "sellingAndMarketingExpenses": "2209070.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-5773782.00",
                    "ebitda": "-5749744.00",
                    "depreciationAndAmortization": "24038.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6833066.00",
                    "otherOperatingExpenses": "6833066.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29962.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "6833066.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1080940.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7993000.00",
                    "minorityInterest": null,
                    "netIncome": "-7993000.00",
                    "sellingGeneralAdministrative": "1867616.00",
                    "sellingAndMarketingExpenses": "1888073.00",
                    "grossProfit": "-215000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4027000.00",
                    "ebitda": "-3812000.00",
                    "depreciationAndAmortization": "215000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3970000.00",
                    "otherOperatingExpenses": "3970000.00",
                    "interestExpense": "1979335.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3755000.00",
                    "costOfRevenue": "215000.00",
                    "totalOtherIncomeExpenseNet": "-4023000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3996713.00",
                    "minorityInterest": null,
                    "netIncome": "-3996713.00",
                    "sellingGeneralAdministrative": "1867616.00",
                    "sellingAndMarketingExpenses": "10229.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-2014247.00",
                    "ebitda": "-1990421.00",
                    "depreciationAndAmortization": "23826.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1877845.00",
                    "otherOperatingExpenses": "1877845.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31387.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1877845.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2118868.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9369884.00",
                    "minorityInterest": null,
                    "netIncome": "-9369884.00",
                    "sellingGeneralAdministrative": "4419253.00",
                    "sellingAndMarketingExpenses": "4585490.00",
                    "grossProfit": "-140266.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7801857.00",
                    "ebitda": "-7661591.00",
                    "depreciationAndAmortization": "140266.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9145010.00",
                    "otherOperatingExpenses": "9145009.00",
                    "interestExpense": "1568032.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "9004743.00",
                    "costOfRevenue": "140266.00",
                    "totalOtherIncomeExpenseNet": "-224874.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4684942.00",
                    "minorityInterest": null,
                    "netIncome": "-4684942.00",
                    "sellingGeneralAdministrative": "4419253.00",
                    "sellingAndMarketingExpenses": "4682.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4647765.00",
                    "ebitda": "-4644689.00",
                    "depreciationAndAmortization": "3076.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4423935.00",
                    "otherOperatingExpenses": "4423935.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-49674.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4423935.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-261007.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5777306.00",
                    "minorityInterest": null,
                    "netIncome": "-5777306.00",
                    "sellingGeneralAdministrative": "1458501.00",
                    "sellingAndMarketingExpenses": "242948.00",
                    "grossProfit": "-155401.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2910698.00",
                    "ebitda": "-2755297.00",
                    "depreciationAndAmortization": "155401.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2869498.00",
                    "otherOperatingExpenses": "2869498.00",
                    "interestExpense": "2057513.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3076.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2714097.00",
                    "costOfRevenue": "155401.00",
                    "totalOtherIncomeExpenseNet": "-2907807.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2567025.00",
                    "minorityInterest": null,
                    "netIncome": "-2567.00",
                    "sellingGeneralAdministrative": "1458501.00",
                    "sellingAndMarketingExpenses": "242949.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "2661890.00",
                    "ebitda": "2661890.00",
                    "depreciationAndAmortization": "-269997.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1701450.00",
                    "otherOperatingExpenses": "1701450.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-44224.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1701450.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-865575.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6035141.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39623177.00",
                    "minorityInterest": "2721765.00",
                    "netIncome": "-36901412.00",
                    "sellingGeneralAdministrative": "21714109.00",
                    "sellingAndMarketingExpenses": "6247458.00",
                    "grossProfit": "-85947.00",
                    "reconciledDepreciation": "85947.00",
                    "ebit": "-32989159.00",
                    "ebitda": "-32903212.00",
                    "depreciationAndAmortization": "85947.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39315159.00",
                    "otherOperatingExpenses": "39315159.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "1551091.00",
                    "netInterestIncome": "1551091.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "-3254463000.00",
                    "totalOperatingExpenses": "39229212.00",
                    "costOfRevenue": "85947.00",
                    "totalOtherIncomeExpenseNet": "-308018.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39623177.00",
                    "netIncomeApplicableToCommonShares": "-36901410.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23850769.00",
                    "minorityInterest": "1932298.00",
                    "netIncome": "-21918471.00",
                    "sellingGeneralAdministrative": "17316774.00",
                    "sellingAndMarketingExpenses": "2160573.10",
                    "grossProfit": "-120444.00",
                    "reconciledDepreciation": "120444.00",
                    "ebit": "-20490603.00",
                    "ebitda": "-20370159.00",
                    "depreciationAndAmortization": "120444.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20516208.00",
                    "otherOperatingExpenses": "20516208.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "690834.00",
                    "netInterestIncome": "690834.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11915687.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "20395764.00",
                    "costOfRevenue": "120444.00",
                    "totalOtherIncomeExpenseNet": "-3334561.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23850769.00",
                    "netIncomeApplicableToCommonShares": "-21918470.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "AUD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32195616.00",
                    "minorityInterest": "162269.00",
                    "netIncome": "-32033347.00",
                    "sellingGeneralAdministrative": "14521973.00",
                    "sellingAndMarketingExpenses": "4193464.00",
                    "grossProfit": "-719290.00",
                    "reconciledDepreciation": "562100.00",
                    "ebit": "-32195616.00",
                    "ebitda": "-31476326.00",
                    "depreciationAndAmortization": "719290.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19434727.00",
                    "otherOperatingExpenses": "19434727.00",
                    "interestExpense": "92635.00",
                    "taxProvision": "0.00",
                    "interestIncome": "102073.00",
                    "netInterestIncome": "-239781.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "18715437.00",
                    "costOfRevenue": "719290.00",
                    "totalOtherIncomeExpenseNet": "-12760889.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43249747.00",
                    "netIncomeApplicableToCommonShares": "-32033350.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "AUD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7833846.00",
                    "minorityInterest": null,
                    "netIncome": "-7833846.00",
                    "sellingGeneralAdministrative": "6359049.00",
                    "sellingAndMarketingExpenses": "1456014.00",
                    "grossProfit": "-407629.00",
                    "reconciledDepreciation": "562099.00",
                    "ebit": "-7788993.00",
                    "ebitda": "-7381364.00",
                    "depreciationAndAmortization": "407629.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8222693.00",
                    "otherOperatingExpenses": "8222693.00",
                    "interestExpense": "61852.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1998.00",
                    "netInterestIncome": "-59854.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59854.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "7815063.00",
                    "costOfRevenue": "407629.00",
                    "totalOtherIncomeExpenseNet": "388846.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10802457.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23821438.00",
                    "minorityInterest": null,
                    "netIncome": "-23821438.00",
                    "sellingGeneralAdministrative": "12983224.00",
                    "sellingAndMarketingExpenses": "4438597.00",
                    "grossProfit": "-333748.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15576058.00",
                    "ebitda": "-15480331.00",
                    "depreciationAndAmortization": "95727.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17421821.00",
                    "otherOperatingExpenses": "17421821.00",
                    "interestExpense": "4679682.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "17421821.00",
                    "costOfRevenue": "333748.00",
                    "totalOtherIncomeExpenseNet": "-6399617.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14503934.00",
                    "minorityInterest": null,
                    "netIncome": "-14503934.00",
                    "sellingGeneralAdministrative": "11755508.00",
                    "sellingAndMarketingExpenses": "495261.00",
                    "grossProfit": "-135679.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12698430.00",
                    "ebitda": "-12669684.00",
                    "depreciationAndAmortization": "28746.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12250769.00",
                    "otherOperatingExpenses": "12250769.00",
                    "interestExpense": "3625545.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "12250769.00",
                    "costOfRevenue": "135679.00",
                    "totalOtherIncomeExpenseNet": "-2253165.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15362000.00",
                    "minorityInterest": null,
                    "netIncome": "-15362000.00",
                    "sellingGeneralAdministrative": "2919147.00",
                    "sellingAndMarketingExpenses": "303853.00",
                    "grossProfit": "-12000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3566000.00",
                    "ebitda": "-3554000.00",
                    "depreciationAndAmortization": "12000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3235000.00",
                    "otherOperatingExpenses": "3235000.00",
                    "interestExpense": "11796000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-159860.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3223000.00",
                    "costOfRevenue": "12000.00",
                    "totalOtherIncomeExpenseNet": "-12127000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4208574.00",
                    "minorityInterest": null,
                    "netIncome": "-4208574.00",
                    "sellingGeneralAdministrative": "4032263.00",
                    "sellingAndMarketingExpenses": "1311.00",
                    "grossProfit": "-2126.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4246387.00",
                    "ebitda": "-4244150.00",
                    "depreciationAndAmortization": "2237.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4035700.00",
                    "otherOperatingExpenses": "4035700.00",
                    "interestExpense": "33259.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4033574.00",
                    "costOfRevenue": "2126.00",
                    "totalOtherIncomeExpenseNet": "-172874.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Tamboran Resources Corporation

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
