SUI
Sun Communities Inc

SUI.US suncommunities.com
Real Estate · REIT - Residential
114.48
-0.45 (-0.39%)
USD · NYSE
52-week range
113.80
135.36
Trading at 3% of the 52-week range
Market Cap
14.46B
P/E Ratio
146.77
Forward P/E
34.01
Book Value
45.05
Div. Yield
3.76%
% Institutions
103.62%
% Insiders
1.17%
1 Year

-9.7%
3 Year

+6.0%
10 Year

+102.0%
Description
Sun Communities, Inc. became a publicly owned corporation in December 1993. The Company is a fully integrated REIT listed on the New York Stock Exchange under the symbol: SUI. As of June 30, 2026, the Company owned, operated, or had an interest in a portfolio of 455 developed MH and RV properties comprising approximately 156,130 developed sites in the U.S. and Canada. At that date, the Company also owned, operated, or held an interest in a portfolio of 54 U.K. properties comprising approximately 22,030 developed sites, which were classified within discontinued operations as of June 30, 2026. Sun Communities, Inc. was incorporated in 1975 in Maryland and is based in Southfield, Michigan.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Charles D. Young	CEO & Director	1968
Mr. John Bandini McLaren	President & COO	1970
Mr. Fernando Castro-Caratini	CFO, Executive VP, Secretary & Treasurer	1984
Mr. Aaron Weiss	Executive VP & Chief Investment Officer	1976
Mr. Marc Farrugia	Executive VP & Chief Administrative Officer	1985
Mr. Brian P. Loftus CPA	Senior VP & Chief Accounting Officer	1983
Sara Ismail	Senior Vice President of Investor Relations & Strategic Projects	NA
Ms. Ileana McAlary	Executive VP, General Counsel & Secretary	1975
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 05, 2026	Clunet R Lewis	N/A	Sale	3.80K	$136.01	$516.84K
Mar 05, 2026	Clunet R Lewis	N/A	Sale	3.20K	$136.15	$435.68K
Dec 17, 2025	Gary A Shiffman	N/A	Sale	156.88K	$123.53	$19.38M
Nov 10, 2025	Clunet R Lewis	N/A	Sale	4.00K	$126.24	$504.96K
Sep 18, 2025	Michael T. McCaul	N/A	Sale	N/A	$128.09	N/A
Aug 27, 2025	Michael T. McCaul	N/A	Sale	N/A	$126.58	N/A
Aug 22, 2025	Michael T. McCaul	N/A	Sale	N/A	$126.86	N/A
Jun 27, 2025	Michael T. McCaul	N/A	Sale	N/A	$126.63	N/A
May 23, 2025	Jeff Blau	N/A	Purchase	3.67K	$117.99	$432.43K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Cohen & Steers Inc	13.40M	Jun 30, 2026	11.00%	$2.54	11.07%
BlackRock Inc	12.68M	Mar 31, 2026	10.41%	$0.03	18.93%
Vanguard Portfolio Management, LLC	10.17M	Mar 31, 2026	8.35%	$0.07	0.00%
Dodge & Cox	9.50M	Jun 30, 2026	7.80%	$0.60	-33.40%
T. Rowe Price Associates, Inc.	5.53M	Mar 31, 2026	4.54%	$0.08	-0.55%
Vanguard Capital Management, LLC	5.45M	Mar 31, 2026	4.48%	$0.02	0.00%
NORGES BANK	5.44M	Jun 30, 2026	4.47%	$0.07	-10.53%
Wellington Management Company LLP	5.39M	Jun 30, 2026	4.43%	$0.11	-7.75%
State Street Corp	5.21M	Mar 31, 2026	4.28%	$0.02	-1.69%
FMR Inc	4.98M	Mar 31, 2026	4.09%	$0.03	2.36%
Geode Capital Management, LLC	2.39M	Mar 31, 2026	1.96%	$0.02	2.03%
Dimensional Fund Advisors, Inc.	1.80M	Jun 30, 2026	1.48%	$0.04	-0.77%
Daiwa Securities Group Inc	1.77M	Mar 31, 2026	1.45%	$0.64	17.02%
Charles Schwab Investment Management Inc	1.53M	Mar 31, 2026	1.25%	$0.03	3.77%
UBS Asset Mgmt Americas Inc	1.50M	Mar 31, 2026	1.24%	$0.04	2.08%
Citadel Advisors Llc	1.47M	Jun 30, 2026	1.20%	$0.02	152.74%
Millennium Management LLC	1.42M	Jun 30, 2026	1.17%	$0.06	710.70%
Canada Pension Plan Investment Board	1.31M	Jun 30, 2026	1.07%	$0.09	26.87%
Deutsche Bank AG	1.24M	Mar 31, 2026	1.01%	$0.05	-0.68%
Nuveen, LLC	1.12M	Mar 31, 2026	0.92%	$0.04	14.39%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Dodge & Cox Stock I	6.74M	5.53%	▼ 37.64%	Jun 30, 2026
2	Vanguard Real Estate Index Investor	4.69M	3.85%	▼ 0.05%	Jul 31, 2026
3	iShares Core S&P Mid-Cap ETF	4.05M	3.33%	▲ 0.04%	Aug 31, 2026
4	Vanguard MStar Total Stk Mkt Idx Invest	3.92M	3.22%	▲ 0.25%	Jul 31, 2026
5	Vanguard Equity-Income Inv	3.72M	3.06%	▼ 2.15%	Jun 30, 2026
6	Vanguard Small Cap Index	2.83M	2.33%	▲ 0.25%	Jul 31, 2026
7	Cohen & Steers Instl Realty Shares	2.43M	1.99%	▲ 20.12%	Jun 30, 2026
8	Cohen & Steers Realty Shares L	2.21M	1.82%	▲ 23.17%	Jun 30, 2026
9	Cohen & Steers Real Estate Securities A	1.77M	1.46%	▲ 0.90%	Jun 30, 2026
10	Cohen & Steers Real Estate Opportunities	1.77M	1.46%	▲ 0.90%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $14.46B
EBITDA: $1.02B
P/E Ratio: $146.77
PEG Ratio: $8.16
Book Value: $45.05
Dividend/Share: $4.32
Dividend Yield: 3.76%
Earnings/Share: $0.78
Profit Margin: -37.36%
Operating Margin: 23.21%
ROA (TTM): 2.56%
ROE (TTM): 1.72%
Revenue (TTM): $2.33B
Revenue/Share (TTM): $18.97
Earnings Growth (YOY): -97.10%
Revenue Growth (YOY): 0.20%
Valuation Metrics

Enterprise Value: $17.83B
Trailing P/E: 146.77
Forward P/E: 34.01
Shares Statistics

Shares Outstanding: 121.80M
Shares Float: 120.20M
% Insiders: 1.17%
% Institutions: 103.62%
Short % Float: 6.62%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.31B
Cost of Goods Sold
adjust
$-2.09B
Gross Profit
subtotal
$213.50M
SG&A
adjust
$-236.70M
Other Operating Expense
adjust
$-32.00M
Operating Income
subtotal
$482.20M
Other / Non-Operating Items
adjust
$891.60M
Net Income
subtotal
$1.37B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SUI",
        "Type": "Common Stock",
        "Name": "Sun Communities Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BLJWF3",
        "ISIN": "US8666741041",
        "LEI": "549300H5GEOJYN41ZG57",
        "PrimaryTicker": "SUI.US",
        "CUSIP": "866674104",
        "CIK": "0000912593",
        "EmployerIdNumber": "38-2730780",
        "FiscalYearEnd": "December",
        "IPODate": "1993-12-08",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Residential",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Residential REITs",
        "GicSubIndustry": "Single-Family Residential REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Sun Communities, Inc. became a publicly owned corporation in December 1993. The Company is a fully integrated REIT listed on the New York Stock Exchange under the symbol: SUI. As of June 30, 2026, the Company owned, operated, or had an interest in a portfolio of 455 developed MH and RV properties comprising approximately 156,130 developed sites in the U.S. and Canada. At that date, the Company also owned, operated, or held an interest in a portfolio of 54 U.K. properties comprising approximately 22,030 developed sites, which were classified within discontinued operations as of June 30, 2026. Sun Communities, Inc. was incorporated in 1975 in Maryland and is based in Southfield, Michigan.",
        "Address": "27777 Franklin Road, Southfield, MI, United States, 48034",
        "AddressData": {
            "Street": "27777 Franklin Road",
            "City": "Southfield",
            "State": "MI",
            "Country": "United States",
            "ZIP": "48034"
        },
        "Listings": [
            {
                "Code": "SUI",
                "Exchange": "F",
                "Name": "Sekisui Chemical Co. Ltd"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Charles D. Young",
                "Title": "CEO & Director",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. John Bandini McLaren",
                "Title": "President & COO",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Fernando  Castro-Caratini",
                "Title": "CFO, Executive VP, Secretary & Treasurer",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Aaron  Weiss",
                "Title": "Executive VP & Chief Investment Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Marc  Farrugia",
                "Title": "Executive VP & Chief Administrative Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Brian P. Loftus CPA",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Sara  Ismail",
                "Title": "Senior Vice President of Investor Relations & Strategic Projects",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Ileana  McAlary",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "1975"
            }
        ],
        "Phone": "248 208 2500",
        "WebURL": "https://www.suncommunities.com",
        "LogoURL": "/img/logos/US/SUI.png",
        "FullTimeEmployees": 3607,
        "UpdatedAt": "2026-09-13"
    },
    "Highlights": {
        "MarketCapitalization": 14464857088,
        "MarketCapitalizationMln": 14464.8571,
        "EBITDA": 1021299968,
        "PERatio": 146.7692,
        "PEGRatio": 8.1554,
        "WallStreetTargetPrice": 138.8947,
        "BookValue": 45.054,
        "DividendShare": 4.32,
        "DividendYield": 0.0376,
        "EarningsShare": 0.78,
        "EPSEstimateCurrentYear": 2.334,
        "EPSEstimateNextYear": 3.2045,
        "EPSEstimateNextQuarter": 1.1874,
        "EPSEstimateCurrentQuarter": 0.4778,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.3736,
        "OperatingMarginTTM": 0.2321,
        "ReturnOnAssetsTTM": 0.0256,
        "ReturnOnEquityTTM": 0.0172,
        "RevenueTTM": 2331699968,
        "RevenuePerShareTTM": 18.965,
        "QuarterlyRevenueGrowthYOY": 0.002,
        "GrossProfitTTM": 1251699968,
        "DilutedEpsTTM": 0.78,
        "QuarterlyEarningsGrowthYOY": -0.971
    },
    "Valuation": {
        "TrailingPE": 146.7692,
        "ForwardPE": 34.0136,
        "PriceSalesTTM": 6.2036,
        "PriceBookMRQ": 2.5263,
        "EnterpriseValue": 17830773557,
        "EnterpriseValueRevenue": 7.8106,
        "EnterpriseValueEbitda": 23.8635
    },
    "SharesStats": {
        "SharesOutstanding": 121800957,
        "SharesFloat": 120198056,
        "PercentInsiders": 1.173,
        "PercentInstitutions": 103.62400000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0662
    },
    "Technicals": {
        "Beta": 0.77,
        "52WeekHigh": 135.3643,
        "52WeekLow": 113.8,
        "50DayMA": 120.979,
        "200DayMA": 125.3183,
        "SharesShort": 5875899,
        "SharesShortPriorMonth": 4122204,
        "ShortRatio": 3.01,
        "ShortPercent": 0.0662
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 4.48,
        "ForwardAnnualDividendYield": 0.0391,
        "PayoutRatio": 0.9026,
        "DividendDate": "2026-07-15",
        "ExDividendDate": "2026-09-30",
        "LastSplitFactor": "5:1",
        "LastSplitDate": "2006-05-10",
        "NumberDividendsByYear": [
            {
                "Year": 1993,
                "Count": 1
            },
            {
                "Year": 1994,
                "Count": 4
            },
            {
                "Year": 1995,
                "Count": 3
            },
            {
                "Year": 1996,
                "Count": 4
            },
            {
                "Year": 1997,
                "Count": 4
            },
            {
                "Year": 1998,
                "Count": 5
            },
            {
                "Year": 1999,
                "Count": 3
            },
            {
                "Year": 2000,
                "Count": 4
            },
            {
                "Year": 2001,
                "Count": 4
            },
            {
                "Year": 2002,
                "Count": 4
            },
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 5
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 5
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.1111,
        "TargetPrice": 138.8947,
        "StrongBuy": 8,
        "Buy": 5,
        "Hold": 4,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-06-30",
                "totalShares": 11.0006,
                "totalAssets": 2.5408,
                "currentShares": 13398864,
                "change": 1335449,
                "change_p": 11.0702
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 10.4117,
                "totalAssets": 0.0279,
                "currentShares": 12681528,
                "change": 2018226,
                "change_p": 18.9268
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 8.3488,
                "totalAssets": 0.0669,
                "currentShares": 10168892,
                "change": 10168892,
                "change_p": 0
            },
            {
                "name": "Dodge & Cox",
                "date": "2026-06-30",
                "totalShares": 7.8003,
                "totalAssets": 0.5964,
                "currentShares": 9500781,
                "change": -4765249,
                "change_p": -33.4028
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 4.5397,
                "totalAssets": 0.0805,
                "currentShares": 5529426,
                "change": -30649,
                "change_p": -0.5512
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.477,
                "totalAssets": 0.017,
                "currentShares": 5453074,
                "change": 5453074,
                "change_p": 0
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 4.4659,
                "totalAssets": 0.065,
                "currentShares": 5439467,
                "change": -640463,
                "change_p": -10.5341
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 4.4253,
                "totalAssets": 0.1114,
                "currentShares": 5390114,
                "change": -452804,
                "change_p": -7.7496
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.2801,
                "totalAssets": 0.0229,
                "currentShares": 5213224,
                "change": -89523,
                "change_p": -1.6882
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 4.0918,
                "totalAssets": 0.0331,
                "currentShares": 4983816,
                "change": 115032,
                "change_p": 2.3626
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.9588,
                "totalAssets": 0.0186,
                "currentShares": 2385877,
                "change": 47519,
                "change_p": 2.0322
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.4764,
                "totalAssets": 0.0391,
                "currentShares": 1798284,
                "change": -14017,
                "change_p": -0.7734
            },
            {
                "name": "Daiwa Securities Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.4518,
                "totalAssets": 0.6404,
                "currentShares": 1768350,
                "change": 257204,
                "change_p": 17.0205
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.253,
                "totalAssets": 0.0294,
                "currentShares": 1526108,
                "change": 55456,
                "change_p": 3.7708
            },
            {
                "name": "UBS Asset Mgmt Americas Inc",
                "date": "2026-03-31",
                "totalShares": 1.2354,
                "totalAssets": 0.0394,
                "currentShares": 1504752,
                "change": 30590,
                "change_p": 2.0751
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 1.2034,
                "totalAssets": 0.0201,
                "currentShares": 1465733,
                "change": 885795,
                "change_p": 152.7396
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.1671,
                "totalAssets": 0.0617,
                "currentShares": 1421561,
                "change": 1246211,
                "change_p": 710.6992
            },
            {
                "name": "Canada Pension Plan Investment Board",
                "date": "2026-06-30",
                "totalShares": 1.0739,
                "totalAssets": 0.0868,
                "currentShares": 1307991,
                "change": 277000,
                "change_p": 26.8674
            },
            {
                "name": "Deutsche Bank AG",
                "date": "2026-03-31",
                "totalShares": 1.0143,
                "totalAssets": 0.0514,
                "currentShares": 1235421,
                "change": -8506,
                "change_p": -0.6838
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 0.9231,
                "totalAssets": 0.0384,
                "currentShares": 1124291,
                "change": 141434,
                "change_p": 14.3901
            }
        ],
        "Funds": [
            {
                "name": "Dodge & Cox Stock I",
                "date": "2026-06-30",
                "totalShares": 5.5303,
                "totalAssets": 0.6843,
                "currentShares": 6736000,
                "change": -4065900,
                "change_p": -37.6406
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.8489,
                "totalAssets": 0.7871,
                "currentShares": 4687965,
                "change": -2240,
                "change_p": -0.0478
            },
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 3.329,
                "totalAssets": 0.394,
                "currentShares": 4054812,
                "change": 1708,
                "change_p": 0.0421
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.2182,
                "totalAssets": 0.0211,
                "currentShares": 3919786,
                "change": 9595,
                "change_p": 0.2454
            },
            {
                "name": "Vanguard Equity-Income Inv",
                "date": "2026-06-30",
                "totalShares": 3.0579,
                "totalAssets": 0.6822,
                "currentShares": 3724582,
                "change": -81943,
                "change_p": -2.1527
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.3266,
                "totalAssets": 0.189,
                "currentShares": 2833814,
                "change": 7178,
                "change_p": 0.2539
            },
            {
                "name": "Cohen & Steers Instl Realty Shares",
                "date": "2026-06-30",
                "totalShares": 1.994,
                "totalAssets": 3.2407,
                "currentShares": 2428709,
                "change": 406752,
                "change_p": 20.1167
            },
            {
                "name": "Cohen & Steers Realty Shares L",
                "date": "2026-06-30",
                "totalShares": 1.8174,
                "totalAssets": 3.2398,
                "currentShares": 2213614,
                "change": 416427,
                "change_p": 23.171
            },
            {
                "name": "Cohen & Steers Real Estate Securities A",
                "date": "2026-06-30",
                "totalShares": 1.4567,
                "totalAssets": 2.2174,
                "currentShares": 1774332,
                "change": 15891,
                "change_p": 0.9037
            },
            {
                "name": "Cohen & Steers Real Estate Opportunities",
                "date": "2026-06-30",
                "totalShares": 1.4567,
                "totalAssets": 2.2069,
                "currentShares": 1774332,
                "change": 15891,
                "change_p": 0.9037
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-07-31",
                "totalShares": 1.3454,
                "totalAssets": 0.4528,
                "currentShares": 1638708,
                "change": 5625,
                "change_p": 0.3444
            },
            {
                "name": "T. Rowe Price US Mid-Cap Value Equity",
                "date": "2026-06-30",
                "totalShares": 1.1535,
                "totalAssets": 1.0269,
                "currentShares": 1405005,
                "change": -25260,
                "change_p": -1.7661
            },
            {
                "name": "T. Rowe Price Mid-Cap Value",
                "date": "2026-07-31",
                "totalShares": 1.1245,
                "totalAssets": 1.0673,
                "currentShares": 1369673,
                "change": -35332,
                "change_p": -2.5147
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.095,
                "totalAssets": 0.1718,
                "currentShares": 1333703,
                "change": 3881,
                "change_p": 0.2918
            },
            {
                "name": "T. Rowe Price Real Assets Tr I-D",
                "date": "2026-06-30",
                "totalShares": 0.8986,
                "totalAssets": 0.6593,
                "currentShares": 1094477,
                "change": -45546,
                "change_p": -3.9952
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7489,
                "totalAssets": 0.9936,
                "currentShares": 912213,
                "change": 1520,
                "change_p": 0.1669
            },
            {
                "name": "T. Rowe Price U.S. Mid-Cap Val Eq Tr-D",
                "date": "2026-06-30",
                "totalShares": 0.7482,
                "totalAssets": 1.0419,
                "currentShares": 911342,
                "change": 16551,
                "change_p": 1.8497
            },
            {
                "name": "Dodge & Cox Balanced I",
                "date": "2026-06-30",
                "totalShares": 0.7015,
                "totalAssets": 0.6993,
                "currentShares": 854400,
                "change": -254500,
                "change_p": -22.9507
            },
            {
                "name": "Dodge & Cox Balanced Composite",
                "date": "2026-06-30",
                "totalShares": 0.7015,
                "totalAssets": 0.6952,
                "currentShares": 854400,
                "change": -254500,
                "change_p": -22.9507
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.6755,
                "totalAssets": 0.9197,
                "currentShares": 822717,
                "change": 807,
                "change_p": 0.0982
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Clunet R Lewis",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 3800,
            "transactionPrice": 136.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/912593/000091259326000101/xslF345X05/wk-form4_1772821212.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Clunet R Lewis",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 3200,
            "transactionPrice": 136.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/912593/000091259326000101/xslF345X05/wk-form4_1772821212.xml"
        },
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "Gary A Shiffman",
            "transactionDate": "2025-12-17",
            "transactionCode": "S",
            "transactionAmount": 156875,
            "transactionPrice": 123.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/912593/000091259325000286/xslF345X05/wk-form4_1766085209.xml"
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "Clunet R Lewis",
            "transactionDate": "2025-11-10",
            "transactionCode": "S",
            "transactionAmount": 4000,
            "transactionPrice": 126.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/912593/000091259325000268/xslF345X05/wk-form4_1762970107.xml"
        },
        {
            "date": "2025-09-18",
            "ownerCik": null,
            "ownerName": "Michael T. McCaul",
            "transactionDate": "2025-09-18",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 128.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-27",
            "ownerCik": null,
            "ownerName": "Michael T. McCaul",
            "transactionDate": "2025-08-27",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 126.58,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-22",
            "ownerCik": null,
            "ownerName": "Michael T. McCaul",
            "transactionDate": "2025-08-22",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 126.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-27",
            "ownerCik": null,
            "ownerName": "Michael T. McCaul",
            "transactionDate": "2025-06-27",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 126.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-05-23",
            "ownerCik": null,
            "ownerName": "Jeff Blau",
            "transactionDate": "2025-05-23",
            "transactionCode": "P",
            "transactionAmount": 3665,
            "transactionPrice": 117.99,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/912593/000091259325000185/xslF345X05/wk-form4_1749509948.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "127.4000",
                "shares": 127400000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "123.1313",
                "shares": 123131300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "129.7000",
                "shares": 129699999.99999999
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "123.5000",
                "shares": 123500000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "125.8000",
                "shares": 125800000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "115.7000",
                "shares": 115700000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "104.7440",
                "shares": 104744000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "91.8930",
                "shares": 91893000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "85.9820",
                "shares": 85982000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "79.1070",
                "shares": 79107000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "72.6850",
                "shares": 72685000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "57.6390",
                "shares": 57639000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "47.4990",
                "shares": 47499000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "36.1520",
                "shares": 36152000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "29.4440",
                "shares": 29444000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "25.5870",
                "shares": 25587000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "19.3230",
                "shares": 19323000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "19.0310",
                "shares": 19031000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "18.5110",
                "shares": 18511000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "18.0770",
                "shares": 18077000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "17.8410",
                "shares": 17841000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "17.5340",
                "shares": 17534000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "17.8480",
                "shares": 17848000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "18.7020",
                "shares": 18702000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "17.7890",
                "shares": 17789000
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "17.3220",
                "shares": 17322000
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "17.3650",
                "shares": 17365000
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "17.2860",
                "shares": 17286000
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "16.9048",
                "shares": 16904800
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "16.5909",
                "shares": 16590900.000000002
            },
            {
                "date": "1996",
                "dateFormatted": "1996-12-31",
                "sharesMln": "15.5556",
                "shares": 15555600
            },
            {
                "date": "1995",
                "dateFormatted": "1995-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1994",
                "dateFormatted": "1994-12-31",
                "sharesMln": "8.8000",
                "shares": 8800000
            },
            {
                "date": "1993",
                "dateFormatted": "1993-12-31",
                "sharesMln": "5.3260",
                "shares": 5326000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "127.4000",
                "shares": 127400000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "125.5000",
                "shares": 125500000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "123.1313",
                "shares": 123131300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "124.1000",
                "shares": 124100000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "126.5000",
                "shares": 126500000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "129.8000",
                "shares": 129800000.00000001
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "129.7000",
                "shares": 129699999.99999999
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "124.0000",
                "shares": 124000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "123.7000",
                "shares": 123700000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "126.6000",
                "shares": 126600000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "123.5000",
                "shares": 123500000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "123.5000",
                "shares": 123500000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "123.4000",
                "shares": 123400000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "123.3000",
                "shares": 123300000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "125.8000",
                "shares": 125800000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "122.8000",
                "shares": 122800000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "115.9000",
                "shares": 115900000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "115.7000",
                "shares": 115700000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "118.1000",
                "shares": 118100000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "112.1000",
                "shares": 112100000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "108.2000",
                "shares": 108200000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "104.7440",
                "shares": 104744000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "97.5490",
                "shares": 97549000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "95.8600",
                "shares": 95860000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "92.4110",
                "shares": 92411000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "91.8930",
                "shares": 91893000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "90.3320",
                "shares": 90332000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "87.5640",
                "shares": 87564000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "86.0330",
                "shares": 86033000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "85.9820",
                "shares": 85982000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "82.0810",
                "shares": 82081000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "80.1160",
                "shares": 80116000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "79.4640",
                "shares": 79464000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "79.1070",
                "shares": 79107000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "78.8080",
                "shares": 78808000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "75.1540",
                "shares": 75154000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "73.1200",
                "shares": 73120000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "72.6850",
                "shares": 72685000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "69.0690",
                "shares": 69069000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "64.7570",
                "shares": 64757000.00000001
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "58.1260",
                "shares": 58126000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "57.6390",
                "shares": 57639000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "53.6650",
                "shares": 53665000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "53.2370",
                "shares": 53237000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "52.8920",
                "shares": 52892000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "47.4990",
                "shares": 47499000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "41.2670",
                "shares": 41267000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "40.5460",
                "shares": 40546000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "36.7040",
                "shares": 36704000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "36.1520",
                "shares": 36152000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "36.1430",
                "shares": 36143000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "35.9070",
                "shares": 35907000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "30.7890",
                "shares": 30789000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "29.4440",
                "shares": 29444000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "26.9380",
                "shares": 26938000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "26.4850",
                "shares": 26485000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "25.6050",
                "shares": 25605000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "25.5870",
                "shares": 25587000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "21.3660",
                "shares": 21366000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "21.0900",
                "shares": 21090000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "22.9020",
                "shares": 22902000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "19.3230",
                "shares": 19323000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "19.3230",
                "shares": 19323000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "19.0310",
                "shares": 19031000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "20.9840",
                "shares": 20984000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "19.0310",
                "shares": 19031000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "18.5130",
                "shares": 18513000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "18.4690",
                "shares": 18469000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "20.6980",
                "shares": 20698000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "18.5110",
                "shares": 18511000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "18.2130",
                "shares": 18213000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "18.1620",
                "shares": 18162000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "18.0770",
                "shares": 18077000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "18.0770",
                "shares": 18077000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "17.9620",
                "shares": 17962000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "17.9230",
                "shares": 17923000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "17.9850",
                "shares": 17985000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "17.8410",
                "shares": 17841000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "17.6550",
                "shares": 17655000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "17.6150",
                "shares": 17615000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "17.5340",
                "shares": 17534000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "17.5340",
                "shares": 17534000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "17.7460",
                "shares": 17746000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "17.7310",
                "shares": 17731000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "17.9500",
                "shares": 17950000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "17.8480",
                "shares": 17848000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "18.2460",
                "shares": 18246000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "18.6390",
                "shares": 18639000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "18.8640",
                "shares": 18864000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "18.7020",
                "shares": 18702000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "18.6830",
                "shares": 18683000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "18.0910",
                "shares": 18091000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "17.9150",
                "shares": 17915000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "17.7890",
                "shares": 17789000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "17.9210",
                "shares": 17921000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "17.7880",
                "shares": 17788000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "17.5380",
                "shares": 17538000
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "17.3220",
                "shares": 17322000
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "17.5160",
                "shares": 17516000
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "17.3750",
                "shares": 17375000
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "17.4740",
                "shares": 17474000
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "17.3650",
                "shares": 17365000
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "17.4040",
                "shares": 17404000
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "17.3100",
                "shares": 17310000
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "17.5167",
                "shares": 17516700
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "17.2860",
                "shares": 17286000
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "17.5000",
                "shares": 17500000
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "17.5000",
                "shares": 17500000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "17.3171",
                "shares": 17317100
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "16.9048",
                "shares": 16904800
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "17.1429",
                "shares": 17142900
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "17.1053",
                "shares": 17105300
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "16.9767",
                "shares": 16976700
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "16.5909",
                "shares": 16590900.000000002
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "16.4706",
                "shares": 16470600.000000002
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "15.8824",
                "shares": 15882400
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "15.5556",
                "shares": 15555600
            },
            {
                "date": "1996-Q4",
                "dateFormatted": "1996-12-31",
                "sharesMln": "15.5556",
                "shares": 15555600
            },
            {
                "date": "1996-Q3",
                "dateFormatted": "1996-09-30",
                "sharesMln": "15.1515",
                "shares": 15151500
            },
            {
                "date": "1996-Q2",
                "dateFormatted": "1996-06-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1996-Q1",
                "dateFormatted": "1996-03-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1995-Q4",
                "dateFormatted": "1995-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1995-Q3",
                "dateFormatted": "1995-09-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1995-Q2",
                "dateFormatted": "1995-06-30",
                "sharesMln": "9.6774",
                "shares": 9677400
            },
            {
                "date": "1995-Q1",
                "dateFormatted": "1995-03-31",
                "sharesMln": "9.6667",
                "shares": 9666700
            },
            {
                "date": "1994-Q4",
                "dateFormatted": "1994-12-31",
                "sharesMln": "8.8000",
                "shares": 8800000
            },
            {
                "date": "1994-Q3",
                "dateFormatted": "1994-09-30",
                "sharesMln": "8.8000",
                "shares": 8800000
            },
            {
                "date": "1994-Q2",
                "dateFormatted": "1994-06-30",
                "sharesMln": "6.0000",
                "shares": 6000000
            },
            {
                "date": "1994-Q1",
                "dateFormatted": "1994-03-31",
                "sharesMln": "5.9259",
                "shares": 5925900
            },
            {
                "date": "1993-Q4",
                "dateFormatted": "1993-12-31",
                "sharesMln": "5.3260",
                "shares": 5326000
            },
            {
                "date": "1993-Q3",
                "dateFormatted": "1993-09-30",
                "sharesMln": "5.3260",
                "shares": 5326000
            },
            {
                "date": "1993-Q2",
                "dateFormatted": "1993-06-30",
                "sharesMln": "5.3260",
                "shares": 5326000
            },
            {
                "date": "1993-Q1",
                "dateFormatted": "1993-03-31",
                "sharesMln": "5.3260",
                "shares": 5326000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 2.23,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-27",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.84,
                "epsEstimate": 1.76,
                "epsDifference": 0.08,
                "surprisePercent": 4.5455
            },
            "2026-03-31": {
                "reportDate": "2026-04-27",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.23,
                "epsDifference": -0.06,
                "surprisePercent": -26.087
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.1246,
                "epsEstimate": 0.4014,
                "epsDifference": 0.7232,
                "surprisePercent": 180.1694
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.74,
                "epsEstimate": 1.15,
                "epsDifference": 0.59,
                "surprisePercent": 51.3043
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.67,
                "epsDifference": 0.15,
                "surprisePercent": 22.3881
            },
            "2025-03-31": {
                "reportDate": "2025-04-28",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3297,
                "epsEstimate": 0.0836,
                "epsDifference": -0.4133,
                "surprisePercent": -494.378
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.05,
                "epsDifference": -0.2,
                "surprisePercent": -400
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 1.26,
                "epsDifference": -0.32,
                "surprisePercent": -25.3968
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.65,
                "epsDifference": -0.06,
                "surprisePercent": -9.2308
            },
            "2024-03-31": {
                "reportDate": "2024-04-29",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.2,
                "epsDifference": -0.02,
                "surprisePercent": -10
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.65,
                "epsEstimate": -0.38,
                "epsDifference": -0.27,
                "surprisePercent": -71.0526
            },
            "2023-09-30": {
                "reportDate": "2023-10-25",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.49,
                "epsEstimate": 1.18,
                "epsDifference": 0.31,
                "surprisePercent": 26.2712
            },
            "2023-06-30": {
                "reportDate": "2023-07-26",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.82,
                "epsDifference": -0.04,
                "surprisePercent": -4.878
            },
            "2023-03-31": {
                "reportDate": "2023-04-26",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.1,
                "epsDifference": -0.06,
                "surprisePercent": -60
            },
            "2022-09-30": {
                "reportDate": "2022-10-24",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.52,
                "epsEstimate": 1.42,
                "epsDifference": 0.1,
                "surprisePercent": 7.0423
            },
            "2022-06-30": {
                "reportDate": "2022-07-25",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 0.74,
                "epsDifference": 0.31,
                "surprisePercent": 41.8919
            },
            "2022-03-31": {
                "reportDate": "2022-04-25",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": -0.01,
                "epsDifference": 0.26,
                "surprisePercent": 2600
            },
            "2021-12-31": {
                "reportDate": "2022-02-21",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.25,
                "epsDifference": -0.14,
                "surprisePercent": -56
            },
            "2021-09-30": {
                "reportDate": "2021-10-25",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.02,
                "epsEstimate": 0.97,
                "epsDifference": 1.05,
                "surprisePercent": 108.2474
            },
            "2021-06-30": {
                "reportDate": "2021-07-26",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.58,
                "epsDifference": 0.24,
                "surprisePercent": 41.3793
            },
            "2021-03-31": {
                "reportDate": "2021-04-26",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.18,
                "epsDifference": 0.05,
                "surprisePercent": 27.7778
            },
            "2020-12-31": {
                "reportDate": "2021-02-17",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.09,
                "epsDifference": 0.15,
                "surprisePercent": 166.6667
            },
            "2020-09-30": {
                "reportDate": "2020-10-21",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.58,
                "epsDifference": 0.16,
                "surprisePercent": 27.5862
            },
            "2020-06-30": {
                "reportDate": "2020-07-22",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.23,
                "epsDifference": 0.04,
                "surprisePercent": 17.3913
            },
            "2020-03-31": {
                "reportDate": "2020-04-22",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.2,
                "epsDifference": 0.19,
                "surprisePercent": 95
            },
            "2019-12-31": {
                "reportDate": "2020-02-19",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.26,
                "epsDifference": 0.05,
                "surprisePercent": 19.2308
            },
            "2019-09-30": {
                "reportDate": "2019-10-23",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 0.68,
                "epsDifference": 0.28,
                "surprisePercent": 41.1765
            },
            "2019-06-30": {
                "reportDate": "2019-07-24",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.32,
                "epsDifference": 0.09,
                "surprisePercent": 28.125
            },
            "2019-03-31": {
                "reportDate": "2019-04-24",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.26,
                "epsDifference": 0.06,
                "surprisePercent": 23.0769
            },
            "2018-12-31": {
                "reportDate": "2019-02-20",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.23,
                "epsDifference": -0.12,
                "surprisePercent": -52.1739
            },
            "2018-09-30": {
                "reportDate": "2018-10-24",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.49,
                "epsDifference": 0.07,
                "surprisePercent": 14.2857
            },
            "2018-06-30": {
                "reportDate": "2018-07-25",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.28,
                "epsDifference": 0.02,
                "surprisePercent": 7.1429
            },
            "2018-03-31": {
                "reportDate": "2018-04-23",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.28,
                "epsDifference": 0.1,
                "surprisePercent": 35.7143
            },
            "2017-12-31": {
                "reportDate": "2018-02-21",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.18,
                "epsDifference": -0.09,
                "surprisePercent": -50
            },
            "2017-09-30": {
                "reportDate": "2017-10-23",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.33,
                "epsDifference": 0.03,
                "surprisePercent": 9.0909
            },
            "2017-06-30": {
                "reportDate": "2017-07-26",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-04-27",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.11,
                "epsDifference": -0.05,
                "surprisePercent": -45.4545
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.3,
                "epsDifference": -0.03,
                "surprisePercent": -10
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0.1,
                "epsDifference": -0.22,
                "surprisePercent": -220
            },
            "2016-03-31": {
                "reportDate": "2016-04-26",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.17,
                "epsDifference": -0.03,
                "surprisePercent": -17.6471
            },
            "2015-12-31": {
                "reportDate": "2016-02-23",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.58,
                "epsEstimate": 0.13,
                "epsDifference": 1.45,
                "surprisePercent": 1115.3846
            },
            "2015-09-30": {
                "reportDate": "2015-10-27",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.17,
                "epsDifference": 0.03,
                "surprisePercent": 17.6471
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": -0.17,
                "epsDifference": 0.45,
                "surprisePercent": 264.7059
            },
            "2015-03-31": {
                "reportDate": "2015-04-23",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.27,
                "epsDifference": 0.23,
                "surprisePercent": 85.1852
            },
            "2014-12-31": {
                "reportDate": "2015-02-24",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": 0.01,
                "epsDifference": -0.44,
                "surprisePercent": -4400
            },
            "2014-09-30": {
                "reportDate": "2014-10-30",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.21,
                "epsDifference": -0.03,
                "surprisePercent": -14.2857
            },
            "2014-06-30": {
                "reportDate": "2014-07-24",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.03,
                "epsDifference": 0.12,
                "surprisePercent": 400
            },
            "2014-03-31": {
                "reportDate": "2014-04-30",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.14,
                "epsDifference": 0.09,
                "surprisePercent": 64.2857
            },
            "2013-12-31": {
                "reportDate": "2014-02-20",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0023,
                "epsEstimate": 0.02,
                "epsDifference": -0.0177,
                "surprisePercent": -88.5
            },
            "2013-09-30": {
                "reportDate": "2013-10-29",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.15,
                "epsDifference": -0.03,
                "surprisePercent": -20
            },
            "2013-06-30": {
                "reportDate": "2013-07-25",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-04-25",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.14,
                "epsDifference": 0.08,
                "surprisePercent": 57.1429
            },
            "2012-12-31": {
                "reportDate": "2013-02-21",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.14,
                "epsDifference": -0.19,
                "surprisePercent": -135.7143
            },
            "2012-09-30": {
                "reportDate": "2012-10-25",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.13,
                "epsDifference": -0.15,
                "surprisePercent": -115.3846
            },
            "2012-06-30": {
                "reportDate": "2012-07-26",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-03-31": {
                "reportDate": "2012-04-26",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.15,
                "epsDifference": 0.06,
                "surprisePercent": 40
            },
            "2011-12-31": {
                "reportDate": "2012-02-23",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.09,
                "epsDifference": -0.11,
                "surprisePercent": -122.2222
            },
            "2011-09-30": {
                "reportDate": "2011-10-25",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.09,
                "epsDifference": -0.1,
                "surprisePercent": -111.1111
            },
            "2011-06-30": {
                "reportDate": "2011-07-28",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.13,
                "epsDifference": 0.14,
                "surprisePercent": 107.6923
            },
            "2011-03-31": {
                "reportDate": "2011-04-28",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.06,
                "epsDifference": 0.06,
                "surprisePercent": 100
            },
            "2010-12-31": {
                "reportDate": "2011-02-24",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-09-30": {
                "reportDate": "2010-10-28",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.11,
                "epsDifference": 0.04,
                "surprisePercent": 36.3636
            },
            "2010-06-30": {
                "reportDate": "2010-07-27",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.17,
                "epsDifference": 0.04,
                "surprisePercent": 23.5294
            },
            "2010-03-31": {
                "reportDate": "2010-05-06",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": -0.06,
                "epsDifference": 0.13,
                "surprisePercent": 216.6667
            },
            "2009-12-31": {
                "reportDate": "2010-03-11",
                "date": "2009-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2009-09-30": {
                "reportDate": "2009-11-06",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.12,
                "epsDifference": 0.05,
                "surprisePercent": 41.6667
            },
            "2009-06-30": {
                "reportDate": "2009-08-07",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.26,
                "epsDifference": 0.14,
                "surprisePercent": 53.8462
            },
            "2009-03-31": {
                "reportDate": "2009-05-07",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.1,
                "epsDifference": 0.16,
                "surprisePercent": 160
            },
            "2008-12-31": {
                "reportDate": "2009-03-13",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.01,
                "epsEstimate": -0.15,
                "epsDifference": -0.86,
                "surprisePercent": -573.3333
            },
            "2008-09-30": {
                "reportDate": "2008-11-07",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.15,
                "epsDifference": -0.15,
                "surprisePercent": -100
            },
            "2008-06-30": {
                "reportDate": "2008-08-08",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.13,
                "epsDifference": 0.1,
                "surprisePercent": 76.9231
            },
            "2008-03-31": {
                "reportDate": "2008-05-12",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": 0.06,
                "epsDifference": -0.23,
                "surprisePercent": -383.3333
            },
            "2007-12-31": {
                "reportDate": "2008-03-17",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.57,
                "epsEstimate": -0.1,
                "epsDifference": -0.47,
                "surprisePercent": -470
            },
            "2007-09-30": {
                "reportDate": "2007-11-08",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.07,
                "epsDifference": -0.17,
                "surprisePercent": -242.8571
            },
            "2007-06-30": {
                "reportDate": "2007-08-06",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2007-03-31": {
                "reportDate": "2007-05-09",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0026,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-12-31": {
                "reportDate": "2007-03-15",
                "date": "2006-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.05,
                "epsEstimate": -0.03,
                "epsDifference": -1.02,
                "surprisePercent": -3400
            },
            "2006-09-30": {
                "reportDate": "2006-11-03",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.07,
                "epsDifference": -0.15,
                "surprisePercent": -214.2857
            },
            "2006-06-30": {
                "reportDate": "2006-07-21",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2006-03-31": {
                "reportDate": "2006-04-28",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.06,
                "epsDifference": -0.08,
                "surprisePercent": -133.3333
            },
            "2005-12-31": {
                "reportDate": "2006-02-16",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0949,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-09-30": {
                "reportDate": "2005-10-27",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2005-06-30": {
                "reportDate": "2005-07-21",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0423,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-03-31": {
                "reportDate": "2005-04-21",
                "date": "2005-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2004-12-31": {
                "reportDate": "2005-02-24",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0728,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-09-30": {
                "reportDate": "2004-10-26",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0304,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-06-30": {
                "reportDate": "2004-07-28",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.5699,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-03-31": {
                "reportDate": "2004-04-22",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2953,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-12-31": {
                "reportDate": "2004-02-19",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.34,
                "epsDifference": -0.21,
                "surprisePercent": -61.7647
            },
            "2003-09-30": {
                "reportDate": "2003-10-29",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3437,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-06-30": {
                "reportDate": "2003-07-31",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2509,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-03-31": {
                "reportDate": "2003-05-02",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3541,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-12-31": {
                "reportDate": "2003-03-14",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.4121,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-09-30": {
                "reportDate": "2002-10-23",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3238,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-06-30": {
                "reportDate": "2002-06-30",
                "date": "2002-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3936,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-03-31": {
                "reportDate": "2002-03-31",
                "date": "2002-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4627,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-12-31": {
                "reportDate": "2002-02-20",
                "date": "2001-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.49,
                "epsDifference": -0.11,
                "surprisePercent": -22.449
            },
            "2001-09-30": {
                "reportDate": "2001-10-23",
                "date": "2001-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.49,
                "epsDifference": -0.04,
                "surprisePercent": -8.1633
            },
            "2001-06-30": {
                "reportDate": "2001-07-24",
                "date": "2001-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.49,
                "epsDifference": -0.01,
                "surprisePercent": -2.0408
            },
            "2001-03-31": {
                "reportDate": "2001-04-26",
                "date": "2001-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.48,
                "epsDifference": -0.01,
                "surprisePercent": -2.0833
            },
            "2000-12-31": {
                "reportDate": "2000-12-31",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4342,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-09-30": {
                "reportDate": "2000-09-30",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6388,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-06-30": {
                "reportDate": "2000-07-20",
                "date": "2000-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.81,
                "epsDifference": -0.39,
                "surprisePercent": -48.1481
            },
            "2000-03-31": {
                "reportDate": "2000-04-18",
                "date": "2000-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.8,
                "epsDifference": -0.38,
                "surprisePercent": -47.5
            },
            "1999-12-31": {
                "reportDate": "1999-12-31",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4616,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-09-30": {
                "reportDate": "1999-09-30",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4014,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-06-30": {
                "reportDate": "1999-06-30",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4013,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-03-31": {
                "reportDate": "1999-03-31",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4139,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-12-31": {
                "reportDate": "1998-12-31",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2286,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-09-30": {
                "reportDate": "1998-09-30",
                "date": "1998-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4935,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-06-30": {
                "reportDate": "1998-06-30",
                "date": "1998-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3817,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-03-31": {
                "reportDate": "1998-03-31",
                "date": "1998-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4324,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3730",
                "earningsEstimateAvg": "3.2045",
                "earningsEstimateLow": "2.7500",
                "earningsEstimateHigh": "3.4936",
                "earningsEstimateYearAgoEps": "2.3340",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3730",
                "revenueEstimateAvg": "2090059000.00",
                "revenueEstimateLow": "1929009990.00",
                "revenueEstimateHigh": "2338539000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0101",
                "epsTrendCurrent": "3.2045",
                "epsTrend7daysAgo": "3.1259",
                "epsTrend30daysAgo": "3.0412",
                "epsTrend60daysAgo": "2.7565",
                "epsTrend90daysAgo": "2.8229",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.4307",
                "earningsEstimateAvg": "2.3340",
                "earningsEstimateLow": "1.8100",
                "earningsEstimateHigh": "2.6020",
                "earningsEstimateYearAgoEps": "4.1001",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4307",
                "revenueEstimateAvg": "2069237450.00",
                "revenueEstimateLow": "1943434470.00",
                "revenueEstimateHigh": "2228553000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1027",
                "epsTrendCurrent": "2.3340",
                "epsTrend7daysAgo": "2.2540",
                "epsTrend30daysAgo": "2.3537",
                "epsTrend60daysAgo": "2.3074",
                "epsTrend90daysAgo": "2.3074",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.4434",
                "earningsEstimateAvg": "0.9687",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.0174",
                "earningsEstimateYearAgoEps": "1.7404",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4434",
                "revenueEstimateAvg": "579546500.00",
                "revenueEstimateLow": "556000000.00",
                "revenueEstimateHigh": "639121000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1688",
                "epsTrendCurrent": "0.9687",
                "epsTrend7daysAgo": "1.0025",
                "epsTrend30daysAgo": "1.0437",
                "epsTrend60daysAgo": "1.1874",
                "epsTrend90daysAgo": "1.2466",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.4182",
                "earningsEstimateAvg": "0.4778",
                "earningsEstimateLow": "0.3255",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.8212",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4182",
                "revenueEstimateAvg": "606863500.00",
                "revenueEstimateLow": "455500000.00",
                "revenueEstimateHigh": "688277000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0267",
                "epsTrendCurrent": "0.4778",
                "epsTrend7daysAgo": "0.4791",
                "epsTrend30daysAgo": "0.4841",
                "epsTrend60daysAgo": "0.4841",
                "epsTrend90daysAgo": "0.5432",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "9.6949",
                "earningsEstimateAvg": "0.2299",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.3199",
                "earningsEstimateYearAgoEps": "0.0215",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "9.6949",
                "revenueEstimateAvg": "490835330.00",
                "revenueEstimateLow": "466882000.00",
                "revenueEstimateHigh": "513000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2812",
                "epsTrendCurrent": "0.2299",
                "epsTrend7daysAgo": "0.3388",
                "epsTrend30daysAgo": "0.3388",
                "epsTrend60daysAgo": "0.3388",
                "epsTrend90daysAgo": "0.3388",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2756",
                "earningsEstimateAvg": "2.0764",
                "earningsEstimateLow": "2.0100",
                "earningsEstimateHigh": "2.1428",
                "earningsEstimateYearAgoEps": "2.8664",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2756",
                "revenueEstimateAvg": "2290109290.00",
                "revenueEstimateLow": "2220710000.00",
                "revenueEstimateHigh": "2342827000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.2890",
                "epsTrendCurrent": "2.0764",
                "epsTrend7daysAgo": "2.0764",
                "epsTrend30daysAgo": "2.0764",
                "epsTrend60daysAgo": "2.0764",
                "epsTrend90daysAgo": "2.6375",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2252",
                "earningsEstimateAvg": "1.1472",
                "earningsEstimateLow": "1.1472",
                "earningsEstimateHigh": "1.1472",
                "earningsEstimateYearAgoEps": "0.9363",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2252",
                "revenueEstimateAvg": "713316710.00",
                "revenueEstimateLow": "696000000.00",
                "revenueEstimateHigh": "749700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2411",
                "epsTrendCurrent": "1.1472",
                "epsTrend7daysAgo": "1.1676",
                "epsTrend30daysAgo": "1.1509",
                "epsTrend60daysAgo": "1.1509",
                "epsTrend90daysAgo": "1.1509",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.1352",
                "earningsEstimateAvg": "0.6749",
                "earningsEstimateLow": "0.6749",
                "earningsEstimateHigh": "0.6749",
                "earningsEstimateYearAgoEps": "0.5945",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1352",
                "revenueEstimateAvg": "609556430.00",
                "revenueEstimateLow": "544367000.00",
                "revenueEstimateHigh": "649560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2945",
                "epsTrendCurrent": "0.6749",
                "epsTrend7daysAgo": "0.6749",
                "epsTrend30daysAgo": "0.6749",
                "epsTrend60daysAgo": "0.6971",
                "epsTrend90daysAgo": "0.8903",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "1.3806",
                "earningsEstimateAvg": "0.0836",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.1972",
                "earningsEstimateYearAgoEps": "-0.2196",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.3806",
                "revenueEstimateAvg": "617883750.00",
                "revenueEstimateLow": "467674000.00",
                "revenueEstimateHigh": "683357000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0796",
                "epsTrendCurrent": "0.0836",
                "epsTrend7daysAgo": "-0.0149",
                "epsTrend30daysAgo": "-0.0149",
                "epsTrend60daysAgo": "-0.0149",
                "epsTrend90daysAgo": "-0.1326",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "3.0366",
                "earningsEstimateAvg": "1.8431",
                "earningsEstimateLow": "1.3594",
                "earningsEstimateHigh": "2.5400",
                "earningsEstimateYearAgoEps": "-0.9050",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.0366",
                "revenueEstimateAvg": "3239248830.00",
                "revenueEstimateLow": "3159390000.00",
                "revenueEstimateHigh": "3357300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0045",
                "epsTrendCurrent": "1.8431",
                "epsTrend7daysAgo": "1.8431",
                "epsTrend30daysAgo": "1.7934",
                "epsTrend60daysAgo": "1.5234",
                "epsTrend90daysAgo": "1.7675",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.2290",
                "earningsEstimateAvg": "1.6100",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "2.5100",
                "earningsEstimateYearAgoEps": "1.3100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2290",
                "revenueEstimateAvg": "980410000.00",
                "revenueEstimateLow": "934310000.00",
                "revenueEstimateHigh": "1003610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "1.6100",
                "epsTrend7daysAgo": "1.6100",
                "epsTrend30daysAgo": "1.7600",
                "epsTrend60daysAgo": "1.3800",
                "epsTrend90daysAgo": "1.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0970",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0970",
                "revenueEstimateAvg": "890620000.00",
                "revenueEstimateLow": "850900000.00",
                "revenueEstimateHigh": "939700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.5420",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5420",
                "revenueEstimateAvg": "672180000.00",
                "revenueEstimateLow": "646160000.00",
                "revenueEstimateHigh": "727750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0900",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2850",
                "earningsEstimateAvg": "1.4300",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "2.0300",
                "earningsEstimateYearAgoEps": "2.0000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2850",
                "revenueEstimateAvg": "3156120000.00",
                "revenueEstimateLow": "3078600000.00",
                "revenueEstimateHigh": "3206000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0630",
                "epsTrendCurrent": "1.4300",
                "epsTrend7daysAgo": "1.4300",
                "epsTrend30daysAgo": "1.8800",
                "epsTrend60daysAgo": "1.8400",
                "epsTrend90daysAgo": "1.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "1.3200",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "1.4000",
                "earningsEstimateYearAgoEps": "1.3200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "939400000.00",
                "revenueEstimateLow": "877340000.00",
                "revenueEstimateHigh": "993800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0660",
                "epsTrendCurrent": "1.3200",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.2400",
                "epsTrend60daysAgo": "1.3200",
                "epsTrend90daysAgo": "1.4600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.3280",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.9300",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3280",
                "revenueEstimateAvg": "836990000.00",
                "revenueEstimateLow": "814030000.00",
                "revenueEstimateHigh": "861800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-4.0000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-4.0000",
                "revenueEstimateAvg": "616790000.00",
                "revenueEstimateLow": "568720000.00",
                "revenueEstimateHigh": "637020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1250",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.3810",
                "earningsEstimateAvg": "2.0800",
                "earningsEstimateLow": "1.9600",
                "earningsEstimateHigh": "2.2600",
                "earningsEstimateYearAgoEps": "3.3600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3810",
                "revenueEstimateAvg": "2954480000.00",
                "revenueEstimateLow": "2919960000.00",
                "revenueEstimateHigh": "3028080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3000",
                "epsTrendCurrent": "2.0800",
                "epsTrend7daysAgo": "2.0800",
                "epsTrend30daysAgo": "2.0800",
                "epsTrend60daysAgo": "2.0800",
                "epsTrend90daysAgo": "2.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.3150",
                "earningsEstimateAvg": "1.3700",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "1.5100",
                "earningsEstimateYearAgoEps": "2.0000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3150",
                "revenueEstimateAvg": "881280000.00",
                "revenueEstimateLow": "822360000.00",
                "revenueEstimateHigh": "913990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2880",
                "epsTrendCurrent": "1.3700",
                "epsTrend7daysAgo": "1.4100",
                "epsTrend30daysAgo": "1.4100",
                "epsTrend60daysAgo": "1.3600",
                "epsTrend90daysAgo": "1.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1840",
                "earningsEstimateAvg": "0.8000",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1840",
                "revenueEstimateAvg": "715470000.00",
                "revenueEstimateLow": "683770000.00",
                "revenueEstimateHigh": "783860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1850",
                "epsTrendCurrent": "0.8000",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.8000",
                "epsTrend60daysAgo": "0.8000",
                "epsTrend90daysAgo": "0.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.6960",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6960",
                "revenueEstimateAvg": "496180000.00",
                "revenueEstimateLow": "481400000.00",
                "revenueEstimateHigh": "511000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1230",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.9410",
                "earningsEstimateAvg": "2.9500",
                "earningsEstimateLow": "2.3500",
                "earningsEstimateHigh": "3.5000",
                "earningsEstimateYearAgoEps": "1.5200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.9410",
                "revenueEstimateAvg": "2217220000.00",
                "revenueEstimateLow": "2201000000.00",
                "revenueEstimateHigh": "2231510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.4750",
                "epsTrendCurrent": "2.9500",
                "epsTrend7daysAgo": "2.9500",
                "epsTrend30daysAgo": "2.9500",
                "epsTrend60daysAgo": "2.9500",
                "epsTrend90daysAgo": "3.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.2950",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "0.9600",
                "earningsEstimateHigh": "1.0900",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2950",
                "revenueEstimateAvg": "526350000.00",
                "revenueEstimateLow": "326410000.00",
                "revenueEstimateHigh": "631640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.3510",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "0.9800",
                "epsTrend60daysAgo": "0.9800",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.0170",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0170",
                "revenueEstimateAvg": "341730000.00",
                "revenueEstimateLow": "242690000.00",
                "revenueEstimateHigh": "519000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "2.1760",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.1760",
                "revenueEstimateAvg": "293760000.00",
                "revenueEstimateLow": "242520000.00",
                "revenueEstimateHigh": "345000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1400",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.2220",
                "earningsEstimateAvg": "1.4000",
                "earningsEstimateLow": "1.3500",
                "earningsEstimateHigh": "1.4300",
                "earningsEstimateYearAgoEps": "1.8000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2220",
                "revenueEstimateAvg": "1129090000.00",
                "revenueEstimateLow": "883950000.00",
                "revenueEstimateHigh": "1374240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1480",
                "epsTrendCurrent": "1.4000",
                "epsTrend7daysAgo": "1.4000",
                "epsTrend30daysAgo": "1.3900",
                "epsTrend60daysAgo": "1.3900",
                "epsTrend90daysAgo": "1.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.1270",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1270",
                "revenueEstimateAvg": "242100000.00",
                "revenueEstimateLow": "214430000.00",
                "revenueEstimateHigh": "289990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1060",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.4570",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4570",
                "revenueEstimateAvg": "236840000.00",
                "revenueEstimateLow": "212170000.00",
                "revenueEstimateHigh": "256640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0080",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "257700000.00",
                "revenueEstimateLow": "256540000.00",
                "revenueEstimateHigh": "258870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1030",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.3020",
                "earningsEstimateAvg": "1.6800",
                "earningsEstimateLow": "1.5900",
                "earningsEstimateHigh": "1.7500",
                "earningsEstimateYearAgoEps": "1.2900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3020",
                "revenueEstimateAvg": "981780000.00",
                "revenueEstimateLow": "976110000.00",
                "revenueEstimateHigh": "987440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3640",
                "epsTrendCurrent": "1.6800",
                "epsTrend7daysAgo": "1.6800",
                "epsTrend30daysAgo": "1.6800",
                "epsTrend60daysAgo": "1.6800",
                "epsTrend90daysAgo": "1.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.2140",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2140",
                "revenueEstimateAvg": "268200000.00",
                "revenueEstimateLow": "268030000.00",
                "revenueEstimateHigh": "268370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.2400",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2400",
                "revenueEstimateAvg": "238750000.00",
                "revenueEstimateLow": "237120000.00",
                "revenueEstimateHigh": "240380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3480",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.2890",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2890",
                "revenueEstimateAvg": "179400000.00",
                "revenueEstimateLow": "179400000.00",
                "revenueEstimateHigh": "179400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0240",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.6000",
                "earningsEstimateAvg": "1.3600",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "1.4600",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "717700000.00",
                "revenueEstimateLow": "715800000.00",
                "revenueEstimateHigh": "719590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0330",
                "epsTrendCurrent": "1.3600",
                "epsTrend7daysAgo": "1.3600",
                "epsTrend30daysAgo": "1.3600",
                "epsTrend60daysAgo": "1.3400",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.5810",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5810",
                "revenueEstimateAvg": "185800000.00",
                "revenueEstimateLow": "185800000.00",
                "revenueEstimateHigh": "185800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0630",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "176690000.00",
                "revenueEstimateLow": "176690000.00",
                "revenueEstimateHigh": "176690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0150",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.0340",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0340",
                "revenueEstimateAvg": "198220000.00",
                "revenueEstimateLow": "198220000.00",
                "revenueEstimateHigh": "198220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "1.6860",
                "earningsEstimateAvg": "0.9400",
                "earningsEstimateLow": "0.9100",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.6860",
                "revenueEstimateAvg": "982570000.00",
                "revenueEstimateLow": "660200000.00",
                "revenueEstimateHigh": "740920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5820",
                "epsTrendCurrent": "0.9400",
                "epsTrend7daysAgo": "0.9400",
                "epsTrend30daysAgo": "0.9400",
                "epsTrend60daysAgo": "0.9400",
                "epsTrend90daysAgo": "0.9500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.2590",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2590",
                "revenueEstimateAvg": "186540000.00",
                "revenueEstimateLow": "165160000.00",
                "revenueEstimateHigh": "207910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0120",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "2.5830",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.5830",
                "revenueEstimateAvg": "175790000.00",
                "revenueEstimateLow": "175790000.00",
                "revenueEstimateHigh": "175790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2560",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 2.01
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 3.3549
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.16
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.52
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.86
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 3.18
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.64
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.35
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.89
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.35
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.02
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.13
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.3123
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.2
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.1
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -0.15
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -0.2
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -1.51
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": -0.8874
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": -1.39
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": -0.1872
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": -2.1714
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 1.0787
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 0.768
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 1.78
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 1.913
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 1.6782
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 1.5362
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "10867600000.00",
                    "intangibleAssets": "34000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1446700000.00",
                    "totalLiab": "5090000000.00",
                    "totalStockholderEquity": "5519400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139900000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-3971700000.00",
                    "otherLiab": null,
                    "goodWill": "9500000.00",
                    "otherAssets": null,
                    "cash": "165200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "533100000.00",
                    "currentDeferredRevenue": "199900000.00",
                    "netDebt": "3887000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4052200000.00",
                    "otherStockholderEquity": "9487500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2009200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12213200000.00",
                    "netReceivables": "321600000.00",
                    "longTermDebt": "4052200000.00",
                    "inventory": "75700000.00",
                    "accountsPayable": "193300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "303700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8858400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "75800000.00",
                    "nonCurrentLiabilitiesTotal": "4128000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10867600000.00",
                    "cashAndShortTermInvestments": "165200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8511200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1047200000.00",
                    "netInvestedCapital": "9571600000.00",
                    "commonStockSharesOutstanding": "127400000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12358800000.00",
                    "intangibleAssets": "101500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5406900000.00",
                    "totalStockholderEquity": "6839400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131100000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-2634700000.00",
                    "otherLiab": null,
                    "goodWill": "9500000.00",
                    "otherAssets": null,
                    "cash": "636100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "615100000.00",
                    "currentDeferredRevenue": "255900000.00",
                    "netDebt": "3579400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4215500000.00",
                    "otherStockholderEquity": "9446400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1154300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14564800000.00",
                    "netReceivables": "375300000.00",
                    "longTermDebt": "4246200000.00",
                    "inventory": "142900000.00",
                    "accountsPayable": "228100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "191800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11204500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "328100000.00",
                    "nonCurrentLiabilitiesTotal": "4536100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12358800000.00",
                    "cashAndShortTermInvestments": "636100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10901700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "279700000.00",
                    "netInvestedCapital": "10999700000.00",
                    "commonStockSharesOutstanding": "125500000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "12522900000.00",
                    "intangibleAssets": "101500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5333400000.00",
                    "totalStockholderEquity": "7072800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228100000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-2634700000.00",
                    "otherLiab": null,
                    "goodWill": "9500000.00",
                    "otherAssets": null,
                    "cash": "636100000.00",
                    "cashAndEquivalents": "636100000.00",
                    "totalCurrentLiabilities": "3044100000.00",
                    "currentDeferredRevenue": "255900000.00",
                    "netDebt": "1193600000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1829700000.00",
                    "otherStockholderEquity": "9679800000.00",
                    "propertyPlantEquipment": "10961600000.00",
                    "totalCurrentAssets": "1154300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "375300000.00",
                    "longTermDebt": "4258700000.00",
                    "inventory": "142900000.00",
                    "accountsPayable": "2560100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11368600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4269300000.00",
                    "nonCurrentLiabilitiesOther": "320600000.00",
                    "nonCurrentLiabilitiesTotal": "2289300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9563100000.00",
                    "liabilitiesAndStockholdersEquity": "12522900000.00",
                    "cashAndShortTermInvestments": "636100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10961600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "539200000.00",
                    "netInvestedCapital": "11214800000.00",
                    "commonStockSharesOutstanding": "123131313.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12800300000.00",
                    "intangibleAssets": "97000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "637300000.00",
                    "totalLiab": "5694200000.00",
                    "totalStockholderEquity": "6985100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "413400000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-2615000000.00",
                    "otherLiab": null,
                    "goodWill": "9500000.00",
                    "otherAssets": "12799260000.00",
                    "cash": "542700000.00",
                    "cashAndEquivalents": "1180000000.00",
                    "totalCurrentLiabilities": "721700000.00",
                    "currentDeferredRevenue": "308300000.00",
                    "netDebt": "3729000000.00",
                    "shortTermDebt": "12300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4271700000.00",
                    "otherStockholderEquity": "9573000000.00",
                    "propertyPlantEquipment": "10570800000.00",
                    "totalCurrentAssets": "1848900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "513800000.00",
                    "longTermDebt": "4271700000.00",
                    "inventory": "155100000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10844900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10951400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4282200000.00",
                    "nonCurrentLiabilitiesOther": "444600000.00",
                    "nonCurrentLiabilitiesTotal": "4972500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9573000000.00",
                    "liabilitiesAndStockholdersEquity": "12800300000.00",
                    "cashAndShortTermInvestments": "542700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1127200000.00",
                    "netInvestedCapital": "11256800000.00",
                    "commonStockSharesOutstanding": "124100000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13362100000.00",
                    "intangibleAssets": "101700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121100000.00",
                    "totalLiab": "5827900000.00",
                    "totalStockholderEquity": "7409900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "432500000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-2380300000.00",
                    "otherLiab": null,
                    "goodWill": "9500000.00",
                    "otherAssets": "12799260000.00",
                    "cash": "1463100000.00",
                    "cashAndEquivalents": "1463100000.00",
                    "totalCurrentLiabilities": "740700000.00",
                    "currentDeferredRevenue": "308200000.00",
                    "netDebt": "2820400000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4283500000.00",
                    "otherStockholderEquity": "9744700000.00",
                    "propertyPlantEquipment": "10813900000.00",
                    "totalCurrentAssets": "2148500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14165000000.00",
                    "netReceivables": "392300000.00",
                    "longTermDebt": "4283500000.00",
                    "inventory": "172000000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10981300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11213600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4294200000.00",
                    "nonCurrentLiabilitiesOther": "545800000.00",
                    "nonCurrentLiabilitiesTotal": "5087200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9744700000.00",
                    "liabilitiesAndStockholdersEquity": "13362100000.00",
                    "cashAndShortTermInvestments": "1463100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1407800000.00",
                    "netInvestedCapital": "11693400000.00",
                    "commonStockSharesOutstanding": "126500000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "16505600000.00",
                    "intangibleAssets": "101200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4474600000.00",
                    "totalLiab": "9479700000.00",
                    "totalStockholderEquity": "6921400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "729400000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-2938700000.00",
                    "otherLiab": null,
                    "goodWill": "9500000.00",
                    "otherAssets": "1645500000.00",
                    "cash": "97400000.00",
                    "cashAndEquivalents": "97400000.00",
                    "totalCurrentLiabilities": "2526800000.00",
                    "currentDeferredRevenue": "327300000.00",
                    "netDebt": "7250700000.00",
                    "shortTermDebt": "1470100000.00",
                    "shortLongTermDebt": "1470100000.00",
                    "shortLongTermDebtTotal": "7348100000.00",
                    "otherStockholderEquity": "9865400000.00",
                    "propertyPlantEquipment": "10855600000.00",
                    "totalCurrentAssets": "5167400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14105900000.00",
                    "netReceivables": "423000000.00",
                    "longTermDebt": "5878000000.00",
                    "inventory": "172400000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11108800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11338200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7362400000.00",
                    "nonCurrentLiabilitiesOther": "830600000.00",
                    "nonCurrentLiabilitiesTotal": "6952900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9865400000.00",
                    "liabilitiesAndStockholdersEquity": "16505600000.00",
                    "cashAndShortTermInvestments": "97400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2640600000.00",
                    "netInvestedCapital": "14269500000.00",
                    "commonStockSharesOutstanding": "129800000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "16549400000.00",
                    "intangibleAssets": "338900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16400000.00",
                    "totalLiab": "9356600000.00",
                    "totalStockholderEquity": "7081700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "432700000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-2775900000.00",
                    "otherLiab": null,
                    "goodWill": "551200000.00",
                    "otherAssets": "100000.00",
                    "cash": "47400000.00",
                    "cashAndEquivalents": "63900000.00",
                    "totalCurrentLiabilities": "2176800000.00",
                    "currentDeferredRevenue": "331000000.00",
                    "netDebt": "7305400000.00",
                    "shortTermDebt": "1413100000.00",
                    "shortLongTermDebt": "1413100000.00",
                    "shortLongTermDebtTotal": "7352800000.00",
                    "otherStockholderEquity": "9864200000.00",
                    "propertyPlantEquipment": "14441600000.00",
                    "totalCurrentAssets": "728800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17914100000.00",
                    "netReceivables": "535200000.00",
                    "longTermDebt": "5939700000.00",
                    "inventory": "129800000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14805300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15820500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7367200000.00",
                    "nonCurrentLiabilitiesOther": "980300000.00",
                    "nonCurrentLiabilitiesTotal": "7179800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9864200000.00",
                    "liabilitiesAndStockholdersEquity": "16549400000.00",
                    "cashAndShortTermInvestments": "47400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1448000000.00",
                    "netInvestedCapital": "14434500000.00",
                    "commonStockSharesOutstanding": "129700000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "17085100000.00",
                    "intangibleAssets": "350700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9509000000.00",
                    "totalStockholderEquity": "7455500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "513200000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-2433300000.00",
                    "otherLiab": null,
                    "goodWill": "742600000.00",
                    "otherAssets": "0.00",
                    "cash": "81800000.00",
                    "cashAndEquivalents": "81800000.00",
                    "totalCurrentLiabilities": "2147600000.00",
                    "currentDeferredRevenue": "382400000.00",
                    "netDebt": "7243000000.00",
                    "shortTermDebt": "1252000000.00",
                    "shortLongTermDebt": "1252000000.00",
                    "shortLongTermDebtTotal": "7324800000.00",
                    "otherStockholderEquity": "9853600000.00",
                    "propertyPlantEquipment": "14766200000.00",
                    "totalCurrentAssets": "803800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18127200000.00",
                    "netReceivables": "547200000.00",
                    "longTermDebt": "6072800000.00",
                    "inventory": "174800000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15067000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16281300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7339900000.00",
                    "nonCurrentLiabilitiesOther": "1025300000.00",
                    "nonCurrentLiabilitiesTotal": "7361400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9853600000.00",
                    "liabilitiesAndStockholdersEquity": "17085100000.00",
                    "cashAndShortTermInvestments": "81800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1343800000.00",
                    "netInvestedCapital": "14780300000.00",
                    "commonStockSharesOutstanding": "124000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "17011100000.00",
                    "intangibleAssets": "354200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-575900000.00",
                    "totalLiab": "10041300000.00",
                    "totalStockholderEquity": "6884300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "526000000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-2604100000.00",
                    "otherLiab": null,
                    "goodWill": "731700000.00",
                    "otherAssets": "-1.00",
                    "cash": "104200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2621200000.00",
                    "currentDeferredRevenue": "423300000.00",
                    "netDebt": "7748600000.00",
                    "shortTermDebt": "1671900000.00",
                    "shortLongTermDebt": "1671900000.00",
                    "shortLongTermDebtTotal": "7852800000.00",
                    "otherStockholderEquity": "9481200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "758200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10700000.00",
                    "netReceivables": "471700000.00",
                    "longTermDebt": "6180900000.00",
                    "inventory": "182300000.00",
                    "accountsPayable": "1648700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15045900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16252900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "979500000.00",
                    "nonCurrentLiabilitiesTotal": "7420100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17011100000.00",
                    "cashAndShortTermInvestments": "104200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "275300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1863000000.00",
                    "netInvestedCapital": "14737100000.00",
                    "commonStockSharesOutstanding": "123700000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "17113300000.00",
                    "intangibleAssets": "361700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-849100000.00",
                    "totalLiab": "10089700000.00",
                    "totalStockholderEquity": "6938700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "490100000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-2540600000.00",
                    "otherLiab": null,
                    "goodWill": "731400000.00",
                    "otherAssets": "-2640800000.00",
                    "cash": "132500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2647200000.00",
                    "currentDeferredRevenue": "480400000.00",
                    "netDebt": "7739500000.00",
                    "shortTermDebt": "1676700000.00",
                    "shortLongTermDebt": "1676700000.00",
                    "shortLongTermDebtTotal": "7872000000.00",
                    "otherStockholderEquity": "9471400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "849100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12200000.00",
                    "netReceivables": "525600000.00",
                    "longTermDebt": "6195300000.00",
                    "inventory": "191000000.00",
                    "accountsPayable": "1503700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "319600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16264200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "987500000.00",
                    "nonCurrentLiabilitiesTotal": "7442500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17113300000.00",
                    "cashAndShortTermInvestments": "132500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14729100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1798100000.00",
                    "netInvestedCapital": "14810700000.00",
                    "commonStockSharesOutstanding": "126600000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "16940700000.00",
                    "intangibleAssets": "369500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13500000.00",
                    "totalLiab": "9767700000.00",
                    "totalStockholderEquity": "7082800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "431900000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-2397500000.00",
                    "otherLiab": null,
                    "goodWill": "733000000.00",
                    "otherAssets": "-2548200000.00",
                    "cash": "29200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2841500000.00",
                    "currentDeferredRevenue": "344500000.00",
                    "netDebt": "7748100000.00",
                    "shortTermDebt": "2065100000.00",
                    "shortLongTermDebt": "2065100000.00",
                    "shortLongTermDebtTotal": "7777300000.00",
                    "otherStockholderEquity": "9466900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "726100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11700000.00",
                    "netReceivables": "477800000.00",
                    "longTermDebt": "5712200000.00",
                    "inventory": "205600000.00",
                    "accountsPayable": "2673900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "278600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16214600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "953100000.00",
                    "nonCurrentLiabilitiesTotal": "6926200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16940700000.00",
                    "cashAndShortTermInvestments": "29200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14714600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2115400000.00",
                    "netInvestedCapital": "14860100000.00",
                    "commonStockSharesOutstanding": "123500000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "17605300000.00",
                    "intangibleAssets": "374700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1114000000.00",
                    "totalLiab": "9769500000.00",
                    "totalStockholderEquity": "7739800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "498400000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-1848200000.00",
                    "otherLiab": "1430000000.00",
                    "goodWill": "1084100000.00",
                    "otherAssets": "-2103000000.00",
                    "cash": "62000000.00",
                    "cashAndEquivalents": "62000000.00",
                    "totalCurrentLiabilities": "2956000000.00",
                    "currentDeferredRevenue": "372700000.00",
                    "netDebt": "7559300000.00",
                    "shortTermDebt": "2084900000.00",
                    "shortLongTermDebt": "2084900000.00",
                    "shortLongTermDebtTotal": "9763900000.00",
                    "otherStockholderEquity": "7733400000.00",
                    "propertyPlantEquipment": "14268300000.00",
                    "totalCurrentAssets": "1226800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6281000000.00",
                    "shortTermInvestments": "112800000.00",
                    "netReceivables": "832200000.00",
                    "longTermDebt": "5536400000.00",
                    "inventory": "219800000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2103000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16378500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7679000000.00",
                    "nonCurrentLiabilitiesOther": "928900000.00",
                    "nonCurrentLiabilitiesTotal": "6813500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9581600000.00",
                    "liabilitiesAndStockholdersEquity": "17605300000.00",
                    "cashAndShortTermInvestments": "174800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "277600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1729200000.00",
                    "netInvestedCapital": "15361100000.00",
                    "commonStockSharesOutstanding": "123500000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "17561400000.00",
                    "intangibleAssets": "385400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1038600000.00",
                    "totalLiab": "9772900000.00",
                    "totalStockholderEquity": "7708100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "471600000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-1898200000.00",
                    "otherLiab": null,
                    "goodWill": "1104200000.00",
                    "otherAssets": "-2344200000.00",
                    "cash": "68700000.00",
                    "cashAndEquivalents": "68700000.00",
                    "totalCurrentLiabilities": "2905400000.00",
                    "currentDeferredRevenue": "430900000.00",
                    "netDebt": "7483400000.00",
                    "shortTermDebt": "2002900000.00",
                    "shortLongTermDebt": "2002900000.00",
                    "shortLongTermDebtTotal": "9616900000.00",
                    "otherStockholderEquity": "7669300000.00",
                    "propertyPlantEquipment": "13987500000.00",
                    "totalCurrentAssets": "1149000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6516600000.00",
                    "shortTermInvestments": "110400000.00",
                    "netReceivables": "733300000.00",
                    "longTermDebt": "5549200000.00",
                    "inventory": "236600000.00",
                    "accountsPayable": "471600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "80400000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1898200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1965700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16412400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7614000000.00",
                    "nonCurrentLiabilitiesOther": "958300000.00",
                    "nonCurrentLiabilitiesTotal": "6867500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9567500000.00",
                    "liabilitiesAndStockholdersEquity": "17561400000.00",
                    "cashAndShortTermInvestments": "179100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "276100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1756400000.00",
                    "netInvestedCapital": "15260200000.00",
                    "commonStockSharesOutstanding": "123400000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "17363800000.00",
                    "intangibleAssets": "392700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1024000000.00",
                    "totalLiab": "9593700000.00",
                    "totalStockholderEquity": "7690300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118000000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-1875000000.00",
                    "otherLiab": "1498600000.00",
                    "goodWill": "1092600000.00",
                    "otherAssets": "14749000000.00",
                    "cash": "74800000.00",
                    "cashAndEquivalents": "74800000.00",
                    "totalCurrentLiabilities": "2730800000.00",
                    "currentDeferredRevenue": "433800000.00",
                    "netDebt": "7325300000.00",
                    "shortTermDebt": "1838100000.00",
                    "shortLongTermDebt": "1838100000.00",
                    "shortLongTermDebtTotal": "9300100000.00",
                    "otherStockholderEquity": "9556400000.00",
                    "propertyPlantEquipment": "13850800000.00",
                    "totalCurrentAssets": "1129500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6503900000.00",
                    "shortTermInvestments": "105500000.00",
                    "netReceivables": "716700000.00",
                    "longTermDebt": "5562000000.00",
                    "inventory": "232500000.00",
                    "accountsPayable": "340900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "79800000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1875000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14749000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16234300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7462000000.00",
                    "nonCurrentLiabilitiesOther": "940100000.00",
                    "nonCurrentLiabilitiesTotal": "6862900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9556400000.00",
                    "liabilitiesAndStockholdersEquity": "17363800000.00",
                    "cashAndShortTermInvestments": "180300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "277100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1601300000.00",
                    "netInvestedCapital": "15090400000.00",
                    "commonStockSharesOutstanding": "123300000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "17084200000.00",
                    "intangibleAssets": "402000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17600000.00",
                    "totalLiab": "9195700000.00",
                    "totalStockholderEquity": "7809800000.00",
                    "deferredLongTermLiab": "13100000.00",
                    "otherCurrentLiab": "507600000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-1731200000.00",
                    "otherLiab": "1315600000.00",
                    "goodWill": "1018400000.00",
                    "otherAssets": "14344500000.00",
                    "cash": "72800000.00",
                    "cashAndEquivalents": "90400000.00",
                    "totalCurrentLiabilities": "2990300000.00",
                    "currentDeferredRevenue": "352100000.00",
                    "netDebt": "7055200000.00",
                    "shortTermDebt": "2130600000.00",
                    "shortLongTermDebt": "2130600000.00",
                    "shortLongTermDebtTotal": "7128000000.00",
                    "otherStockholderEquity": "9549700000.00",
                    "propertyPlantEquipment": "13971000000.00",
                    "totalCurrentAssets": "1037700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6592300000.00",
                    "shortTermInvestments": "127300000.00",
                    "netReceivables": "617300000.00",
                    "longTermDebt": "7197200000.00",
                    "inventory": "202700000.00",
                    "accountsPayable": "396300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "78700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1731200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "374800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16046500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7197200000.00",
                    "nonCurrentLiabilitiesOther": "935900000.00",
                    "nonCurrentLiabilitiesTotal": "6205400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9549700000.00",
                    "liabilitiesAndStockholdersEquity": "17084200000.00",
                    "cashAndShortTermInvestments": "200100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14251300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1952600000.00",
                    "netInvestedCapital": "14937800000.00",
                    "commonStockSharesOutstanding": "125800000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "16484600000.00",
                    "intangibleAssets": "403200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-776500000.00",
                    "totalLiab": "8561400000.00",
                    "totalStockholderEquity": "7838800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "504000000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-1628900000.00",
                    "otherLiab": "1183500000.00",
                    "goodWill": "981500000.00",
                    "otherAssets": "14223000000.00",
                    "cash": "112000000.00",
                    "cashAndEquivalents": "112000000.00",
                    "totalCurrentLiabilities": "2654200000.00",
                    "currentDeferredRevenue": "294200000.00",
                    "netDebt": "6529100000.00",
                    "shortTermDebt": "1856000000.00",
                    "shortLongTermDebt": "1856000000.00",
                    "shortLongTermDebtTotal": "6641100000.00",
                    "otherStockholderEquity": "9536400000.00",
                    "propertyPlantEquipment": "13612100000.00",
                    "totalCurrentAssets": "876900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6660900000.00",
                    "shortTermInvestments": "100400000.00",
                    "netReceivables": "511000000.00",
                    "longTermDebt": "6711000000.00",
                    "inventory": "153500000.00",
                    "accountsPayable": "392800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "84400000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1628900000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15607700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6711000000.00",
                    "nonCurrentLiabilitiesOther": "845400000.00",
                    "nonCurrentLiabilitiesTotal": "5907200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9536400000.00",
                    "liabilitiesAndStockholdersEquity": "16484600000.00",
                    "cashAndShortTermInvestments": "212400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13877200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78700000.00",
                    "netInvestedCapital": "14549800000.00",
                    "commonStockSharesOutstanding": "122800000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "16397800000.00",
                    "intangibleAssets": "399100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "547799999.00",
                    "totalLiab": "8859600000.00",
                    "totalStockholderEquity": "7447300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "470300000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-1684700000.00",
                    "otherLiab": "1292900000.00",
                    "goodWill": "954000000.00",
                    "otherAssets": "14128300000.00",
                    "cash": "184700000.00",
                    "cashAndEquivalents": "184700000.00",
                    "totalCurrentLiabilities": "2602200000.00",
                    "currentDeferredRevenue": "385200000.00",
                    "netDebt": "6676300000.00",
                    "shortTermDebt": "1746700000.00",
                    "shortLongTermDebt": "1746700000.00",
                    "shortLongTermDebtTotal": "8677600000.00",
                    "otherStockholderEquity": "9159100000.00",
                    "propertyPlantEquipment": "13410000000.00",
                    "totalCurrentAssets": "916400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7341500000.00",
                    "shortTermInvestments": "114600000.00",
                    "netReceivables": "509000000.00",
                    "longTermDebt": "5114300000.00",
                    "inventory": "108100000.00",
                    "accountsPayable": "-7700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "90900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1684700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "270100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15481400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6930900000.00",
                    "nonCurrentLiabilitiesOther": "779900000.00",
                    "nonCurrentLiabilitiesTotal": "6257400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9159100000.00",
                    "liabilitiesAndStockholdersEquity": "16397800000.00",
                    "cashAndShortTermInvestments": "299300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13651800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1685800000.00",
                    "netInvestedCapital": "14308300000.00",
                    "commonStockSharesOutstanding": "120000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "13914200000.00",
                    "intangibleAssets": "334200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12200000.00",
                    "totalLiab": "7264600000.00",
                    "totalStockholderEquity": "6541900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "332500000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "285100000.00",
                    "retainedEarnings": "-1654600000.00",
                    "otherLiab": "719200000.00",
                    "goodWill": "512700000.00",
                    "otherAssets": "12229500000.00",
                    "cash": "102600000.00",
                    "cashAndEquivalents": "102600000.00",
                    "totalCurrentLiabilities": "2120900000.00",
                    "currentDeferredRevenue": "335100000.00",
                    "netDebt": "5904000000.00",
                    "shortTermDebt": "1453300000.00",
                    "shortLongTermDebt": "1453300000.00",
                    "shortLongTermDebtTotal": "6006600000.00",
                    "otherStockholderEquity": "7885500000.00",
                    "propertyPlantEquipment": "11703800000.00",
                    "totalCurrentAssets": "837800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6491600000.00",
                    "shortTermInvestments": "158300000.00",
                    "netReceivables": "513600000.00",
                    "longTermDebt": "6076500000.00",
                    "inventory": "63300000.00",
                    "accountsPayable": "228000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "107700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1654600000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "293000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13076400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6076500000.00",
                    "nonCurrentLiabilitiesOther": "236600000.00",
                    "nonCurrentLiabilitiesTotal": "5143700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8169400000.00",
                    "liabilitiesAndStockholdersEquity": "13914200000.00",
                    "cashAndShortTermInvestments": "260900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11936500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "170200000.00",
                    "netInvestedCapital": "12618400000.00",
                    "commonStockSharesOutstanding": "115900000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "13494084000.00",
                    "intangibleAssets": "306755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12400000.00",
                    "totalLiab": "6763479000.00",
                    "totalStockholderEquity": "6623895000.00",
                    "deferredLongTermLiab": "6400000.00",
                    "otherCurrentLiab": "335901000.00",
                    "commonStock": "1160000.00",
                    "capitalStock": "290042000.00",
                    "retainedEarnings": "-1555994000.00",
                    "otherLiab": "755744000.00",
                    "goodWill": "495353000.00",
                    "otherAssets": "11906231000.00",
                    "cash": "78198000.00",
                    "cashAndEquivalents": "78198000.00",
                    "totalCurrentLiabilities": "578679000.00",
                    "currentDeferredRevenue": "242778000.00",
                    "netDebt": "5593636000.00",
                    "shortTermDebt": "1034833000.00",
                    "shortLongTermDebt": "1034833000.00",
                    "shortLongTermDebtTotal": "6706667000.00",
                    "otherStockholderEquity": "7886794000.00",
                    "propertyPlantEquipment": "11425457000.00",
                    "totalCurrentAssets": "785745000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6110669000.00",
                    "shortTermInvestments": "186898000.00",
                    "netReceivables": "469594000.00",
                    "longTermDebt": "5671834000.00",
                    "inventory": "51055000.00",
                    "accountsPayable": "-1034833000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "106710000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3053000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1555994000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11906231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12708339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5671834000.00",
                    "nonCurrentLiabilitiesOther": "466862000.00",
                    "nonCurrentLiabilitiesTotal": "6184800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8175676000.00",
                    "liabilitiesAndStockholdersEquity": "13494084000.00",
                    "cashAndShortTermInvestments": "265096000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "231290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-827767000.00",
                    "netInvestedCapital": "12225817000.00",
                    "commonStockSharesOutstanding": "115700000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "12583296000.00",
                    "intangibleAssets": "297625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14019000.00",
                    "totalLiab": "5780863000.00",
                    "totalStockholderEquity": "6697600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "331043000.00",
                    "commonStock": "1160000.00",
                    "capitalStock": "1160000.00",
                    "retainedEarnings": "-1475634000.00",
                    "otherLiab": "760383000.00",
                    "goodWill": "461609000.00",
                    "otherAssets": "12197045000.00",
                    "cash": "85619000.00",
                    "cashAndEquivalents": "85619000.00",
                    "totalCurrentLiabilities": "554514000.00",
                    "currentDeferredRevenue": "223471000.00",
                    "netDebt": "4603818000.00",
                    "shortTermDebt": "624837000.00",
                    "shortLongTermDebt": "624837000.00",
                    "shortLongTermDebtTotal": "5314274000.00",
                    "otherStockholderEquity": "8170322000.00",
                    "propertyPlantEquipment": "10876436000.00",
                    "totalCurrentAssets": "546572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5938366000.00",
                    "shortTermInvestments": "160321000.00",
                    "netReceivables": "256924000.00",
                    "longTermDebt": "4689437000.00",
                    "inventory": "43708000.00",
                    "accountsPayable": "-624837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "104833000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1752000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1475634000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11277490000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12036724000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4689437000.00",
                    "nonCurrentLiabilitiesOther": "244518000.00",
                    "nonCurrentLiabilitiesTotal": "5226349000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8170322000.00",
                    "liabilitiesAndStockholdersEquity": "12583296000.00",
                    "cashAndShortTermInvestments": "245940000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "199005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7942000.00",
                    "netInvestedCapital": "11387037000.00",
                    "commonStockSharesOutstanding": "118100000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12040990000.00",
                    "intangibleAssets": "295663000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16112000.00",
                    "totalLiab": "5385166000.00",
                    "totalStockholderEquity": "6555208000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "312629000.00",
                    "commonStock": "1159000.00",
                    "capitalStock": "1159000.00",
                    "retainedEarnings": "-1614243000.00",
                    "otherLiab": "679295000.00",
                    "goodWill": "448317000.00",
                    "otherAssets": "11615359000.00",
                    "cash": "119612000.00",
                    "cashAndEquivalents": "119612000.00",
                    "totalCurrentLiabilities": "795383000.00",
                    "currentDeferredRevenue": "290913000.00",
                    "netDebt": "4121651000.00",
                    "shortTermDebt": "191841000.00",
                    "shortLongTermDebt": "191841000.00",
                    "shortLongTermDebtTotal": "4241263000.00",
                    "otherStockholderEquity": "8163095000.00",
                    "propertyPlantEquipment": "10509534000.00",
                    "totalCurrentAssets": "578680000.00",
                    "longTermInvestments": "295663000.00",
                    "netTangibleAssets": "5811228000.00",
                    "shortTermInvestments": "153049000.00",
                    "netReceivables": "262333000.00",
                    "longTermDebt": "4311175000.00",
                    "inventory": "43686000.00",
                    "accountsPayable": "-191841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100616000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5197000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1159000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1614243000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208796000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11462310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3528232000.00",
                    "nonCurrentLiabilitiesOther": "184846000.00",
                    "nonCurrentLiabilitiesTotal": "4589783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8163095000.00",
                    "liabilitiesAndStockholdersEquity": "12040990000.00",
                    "cashAndShortTermInvestments": "272661000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10509534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-24862000.00",
                    "netInvestedCapital": "10866383000.00",
                    "commonStockSharesOutstanding": "112100000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "11454209000.00",
                    "intangibleAssets": "300554000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47174000.00",
                    "totalLiab": "5362571000.00",
                    "totalStockholderEquity": "5992235000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "255148000.00",
                    "commonStock": "1118000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1631044000.00",
                    "otherLiab": "638652000.00",
                    "goodWill": "438842000.00",
                    "otherAssets": "82420000.00",
                    "cash": "120174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1453052000.00",
                    "currentDeferredRevenue": "280301000.00",
                    "netDebt": "4227849000.00",
                    "shortTermDebt": "917603000.00",
                    "shortLongTermDebt": "4348023000.00",
                    "shortLongTermDebtTotal": "4453184000.00",
                    "otherStockholderEquity": "7618128000.00",
                    "propertyPlantEquipment": "9911150000.00",
                    "totalCurrentAssets": "540246000.00",
                    "longTermInvestments": "300554000.00",
                    "netTangibleAssets": "5513898000.00",
                    "shortTermInvestments": "127821000.00",
                    "netReceivables": "249009000.00",
                    "longTermDebt": "3535581000.00",
                    "inventory": "43242000.00",
                    "accountsPayable": "95076000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "99403000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4033000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1118000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1631044000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10174567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10913963000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3535581000.00",
                    "nonCurrentLiabilitiesOther": "428429000.00",
                    "nonCurrentLiabilitiesTotal": "3909519000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7618128000.00",
                    "liabilitiesAndStockholdersEquity": "11454209000.00",
                    "cashAndShortTermInvestments": "247995000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "86698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4062925000.00",
                    "netInvestedCapital": "10340258000.00",
                    "commonStockSharesOutstanding": "108200000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "11206586000.00",
                    "intangibleAssets": "305611000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15294000.00",
                    "totalLiab": "5579258000.00",
                    "totalStockholderEquity": "5525276000.00",
                    "deferredLongTermLiab": "11700000.00",
                    "otherCurrentLiab": "86988000.00",
                    "commonStock": "1076000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1566636000.00",
                    "otherLiab": "322380000.00",
                    "goodWill": "428833000.00",
                    "otherAssets": "265038000.00",
                    "cash": "98294000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1665350000.00",
                    "currentDeferredRevenue": "187730000.00",
                    "netDebt": "4588870000.00",
                    "shortTermDebt": "1242197000.00",
                    "shortLongTermDebt": "1242197000.00",
                    "shortLongTermDebtTotal": "4757076000.00",
                    "otherStockholderEquity": "6851748000.00",
                    "propertyPlantEquipment": "9715791000.00",
                    "totalCurrentAssets": "491313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5055211000.00",
                    "shortTermInvestments": "124726000.00",
                    "netReceivables": "221650000.00",
                    "longTermDebt": "3514879000.00",
                    "inventory": "46643000.00",
                    "accountsPayable": "148435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "102052000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3178000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1076000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1566636000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9980829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10715273000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3514879000.00",
                    "nonCurrentLiabilitiesOther": "134650000.00",
                    "nonCurrentLiabilitiesTotal": "3913908000.00",
                    "negativeGoodwill": null,
                    "warrants": "264379000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7087658000.00",
                    "liabilitiesAndStockholdersEquity": "11206586000.00",
                    "cashAndShortTermInvestments": "223020000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9791824000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-986307000.00",
                    "netInvestedCapital": "10212440000.00",
                    "commonStockSharesOutstanding": "104744000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-22",
                    "currency_symbol": "USD",
                    "totalAssets": "8335717000.00",
                    "intangibleAssets": "57643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13129000.00",
                    "totalLiab": "3904471000.00",
                    "totalStockholderEquity": "4358799000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79600000.00",
                    "commonStock": "983000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1491338000.00",
                    "otherLiab": "201351000.00",
                    "goodWill": null,
                    "otherAssets": "65272000.00",
                    "cash": "115529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "446678000.00",
                    "currentDeferredRevenue": "146909000.00",
                    "netDebt": "3155172000.00",
                    "shortTermDebt": "79321000.00",
                    "shortLongTermDebt": "79321000.00",
                    "shortLongTermDebtTotal": "3375862000.00",
                    "otherStockholderEquity": "5766344000.00",
                    "propertyPlantEquipment": "7647469000.00",
                    "totalCurrentAssets": "462250000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4471348000.00",
                    "shortTermInvestments": "107083000.00",
                    "netReceivables": "191508000.00",
                    "longTermDebt": "3296541000.00",
                    "inventory": "48130000.00",
                    "accountsPayable": "140848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "72447000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2226000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "983000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1491338000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7815824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7873467000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3296541000.00",
                    "nonCurrentLiabilitiesOther": "230861000.00",
                    "nonCurrentLiabilitiesTotal": "3457793000.00",
                    "negativeGoodwill": null,
                    "warrants": "112549000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5851380000.00",
                    "liabilitiesAndStockholdersEquity": "8335717000.00",
                    "cashAndShortTermInvestments": "222612000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7703771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162481000.00",
                    "netInvestedCapital": "7629500000.00",
                    "commonStockSharesOutstanding": "97549000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8348659000.00",
                    "intangibleAssets": "61479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15714000.00",
                    "totalLiab": "3929290000.00",
                    "totalStockholderEquity": "4347564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79549000.00",
                    "commonStock": "983000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1496542000.00",
                    "otherLiab": "220766000.00",
                    "goodWill": null,
                    "otherAssets": "60142000.00",
                    "cash": "389214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "489156000.00",
                    "currentDeferredRevenue": "169931000.00",
                    "netDebt": "2931645000.00",
                    "shortTermDebt": "115352000.00",
                    "shortLongTermDebt": "115352000.00",
                    "shortLongTermDebtTotal": "3426020000.00",
                    "otherStockholderEquity": "5788479000.00",
                    "propertyPlantEquipment": "7397519000.00",
                    "totalCurrentAssets": "728913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4431546000.00",
                    "shortTermInvestments": "100564000.00",
                    "netReceivables": "180391000.00",
                    "longTermDebt": "3310668000.00",
                    "inventory": "58744000.00",
                    "accountsPayable": "124324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "71805000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "983000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1496542000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7619746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7619746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3310668000.00",
                    "nonCurrentLiabilitiesOther": "80733000.00",
                    "nonCurrentLiabilitiesTotal": "3440134000.00",
                    "negativeGoodwill": null,
                    "warrants": "83982000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5847598000.00",
                    "liabilitiesAndStockholdersEquity": "8348659000.00",
                    "cashAndShortTermInvestments": "489778000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7454506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "409688000.00",
                    "netInvestedCapital": "7668423000.00",
                    "commonStockSharesOutstanding": "95860000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8209047000.00",
                    "intangibleAssets": "63128000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4422577000.00",
                    "totalStockholderEquity": "3724862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75636000.00",
                    "commonStock": "933000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1479424000.00",
                    "otherLiab": "203303000.00",
                    "goodWill": null,
                    "otherAssets": "60385000.00",
                    "cash": "394740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "920066000.00",
                    "currentDeferredRevenue": "151144000.00",
                    "netDebt": "3461842000.00",
                    "shortTermDebt": "582774000.00",
                    "shortLongTermDebt": "582774000.00",
                    "shortLongTermDebtTotal": "3926494000.00",
                    "otherStockholderEquity": "5161291000.00",
                    "propertyPlantEquipment": "7288401000.00",
                    "totalCurrentAssets": "701470000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3801312000.00",
                    "shortTermInvestments": "55602000.00",
                    "netReceivables": "186692000.00",
                    "longTermDebt": "3343720000.00",
                    "inventory": "64436000.00",
                    "accountsPayable": "110512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "61608000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "933000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1479424000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7507577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7507577000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3343720000.00",
                    "nonCurrentLiabilitiesOther": "82341000.00",
                    "nonCurrentLiabilitiesTotal": "3502511000.00",
                    "negativeGoodwill": null,
                    "warrants": "76450000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5211678000.00",
                    "liabilitiesAndStockholdersEquity": "8209047000.00",
                    "cashAndShortTermInvestments": "450342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7346120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-67452000.00",
                    "netInvestedCapital": "7581444000.00",
                    "commonStockSharesOutstanding": "92411000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "7802060000.00",
                    "intangibleAssets": "67516000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12700000.00",
                    "totalLiab": "3926108000.00",
                    "totalStockholderEquity": "3819724000.00",
                    "deferredLongTermLiab": "4500000.00",
                    "otherCurrentLiab": "71704000.00",
                    "commonStock": "932000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1393141000.00",
                    "otherLiab": "186406000.00",
                    "goodWill": null,
                    "otherAssets": "61382000.00",
                    "cash": "34830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "516311000.00",
                    "currentDeferredRevenue": "133420000.00",
                    "netDebt": "3329660000.00",
                    "shortTermDebt": "183898000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "3434402000.00",
                    "otherStockholderEquity": "5162351000.00",
                    "propertyPlantEquipment": "7232620000.00",
                    "totalCurrentAssets": "349544000.00",
                    "longTermInvestments": "129527000.00",
                    "netTangibleAssets": "3897728000.00",
                    "shortTermInvestments": "94727000.00",
                    "netReceivables": "157926000.00",
                    "longTermDebt": "3250504000.00",
                    "inventory": "62061000.00",
                    "accountsPayable": "127289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "56228000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1331000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "932000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1393141000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7385000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7452516000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3250504000.00",
                    "nonCurrentLiabilitiesOther": "81289000.00",
                    "nonCurrentLiabilitiesTotal": "3409797000.00",
                    "negativeGoodwill": null,
                    "warrants": "78004000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5213264000.00",
                    "liabilitiesAndStockholdersEquity": "7802060000.00",
                    "cashAndShortTermInvestments": "129557000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7284737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91893000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7397854000.00",
                    "intangibleAssets": "63252000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15528000.00",
                    "totalLiab": "3840634000.00",
                    "totalStockholderEquity": "3499826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-70906000.00",
                    "commonStock": "907000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1353214000.00",
                    "otherLiab": "351090000.00",
                    "goodWill": null,
                    "otherAssets": "152848000.00",
                    "cash": "26198000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348155000.00",
                    "currentDeferredRevenue": "137797000.00",
                    "netDebt": "3175231000.00",
                    "shortTermDebt": "140632000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3271341000.00",
                    "otherStockholderEquity": "4762768000.00",
                    "propertyPlantEquipment": "6757439000.00",
                    "totalCurrentAssets": "414238000.00",
                    "longTermInvestments": "93054000.00",
                    "netTangibleAssets": "3619477000.00",
                    "shortTermInvestments": "64818000.00",
                    "netReceivables": "267988000.00",
                    "longTermDebt": "3130709000.00",
                    "inventory": "55234000.00",
                    "accountsPayable": "140632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "57394000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2825000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "907000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1353214000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6920364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6983616000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3130709000.00",
                    "nonCurrentLiabilitiesOther": "242119000.00",
                    "nonCurrentLiabilitiesTotal": "3492479000.00",
                    "negativeGoodwill": null,
                    "warrants": "119651000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4854958000.00",
                    "liabilitiesAndStockholdersEquity": "7397854000.00",
                    "cashAndShortTermInvestments": "91016000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6814342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90332000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "7222084000.00",
                    "intangibleAssets": "66075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17334000.00",
                    "totalLiab": "3656741000.00",
                    "totalStockholderEquity": "3507254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6360000.00",
                    "commonStock": "907000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1343792000.00",
                    "otherLiab": "341997000.00",
                    "goodWill": null,
                    "otherAssets": "153510000.00",
                    "cash": "28704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306325000.00",
                    "currentDeferredRevenue": "160527000.00",
                    "netDebt": "3009159000.00",
                    "shortTermDebt": "76079000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3107775000.00",
                    "otherStockholderEquity": "4758869000.00",
                    "propertyPlantEquipment": "6567844000.00",
                    "totalCurrentAssets": "400087000.00",
                    "longTermInvestments": "97658000.00",
                    "netTangibleAssets": "3621807000.00",
                    "shortTermInvestments": "53553000.00",
                    "netReceivables": "261961000.00",
                    "longTermDebt": "3031696000.00",
                    "inventory": "55869000.00",
                    "accountsPayable": "76079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "58089000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "907000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1343792000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6755922000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6821997000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3031696000.00",
                    "nonCurrentLiabilitiesOther": "204167000.00",
                    "nonCurrentLiabilitiesTotal": "3350416000.00",
                    "negativeGoodwill": null,
                    "warrants": "114553000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4851323000.00",
                    "liabilitiesAndStockholdersEquity": "7222084000.00",
                    "cashAndShortTermInvestments": "82257000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6619036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87564000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "7098662000.00",
                    "intangibleAssets": "69602000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12229000.00",
                    "totalLiab": "3961753000.00",
                    "totalStockholderEquity": "3078895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66887000.00",
                    "commonStock": "865000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1317605000.00",
                    "otherLiab": "311695000.00",
                    "goodWill": null,
                    "otherAssets": "147121000.00",
                    "cash": "21946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "615259000.00",
                    "currentDeferredRevenue": "151860000.00",
                    "netDebt": "3356259000.00",
                    "shortTermDebt": "398390000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3378205000.00",
                    "otherStockholderEquity": "4305380000.00",
                    "propertyPlantEquipment": "6471256000.00",
                    "totalCurrentAssets": "407192000.00",
                    "longTermInvestments": "101938000.00",
                    "netTangibleAssets": "3194323000.00",
                    "shortTermInvestments": "50501000.00",
                    "netReceivables": "281752000.00",
                    "longTermDebt": "2948929000.00",
                    "inventory": "52993000.00",
                    "accountsPayable": "396512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "58014000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3006000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "865000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1317605000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6691470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2948929000.00",
                    "nonCurrentLiabilitiesOther": "-25891000.00",
                    "nonCurrentLiabilitiesTotal": "3346494000.00",
                    "negativeGoodwill": null,
                    "warrants": "115428000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4398641000.00",
                    "liabilitiesAndStockholdersEquity": "7098662000.00",
                    "cashAndShortTermInvestments": "72447000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6518956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86033000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "6710026000.00",
                    "intangibleAssets": "88296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11951000.00",
                    "totalLiab": "3542704000.00",
                    "totalStockholderEquity": "3106823000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-64751000.00",
                    "commonStock": "864000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1288486000.00",
                    "otherLiab": "291560000.00",
                    "goodWill": null,
                    "otherAssets": "152976000.00",
                    "cash": "50311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324947000.00",
                    "currentDeferredRevenue": "133698000.00",
                    "netDebt": "3001377000.00",
                    "shortTermDebt": "128000000.00",
                    "shortLongTermDebt": "66104000.00",
                    "shortLongTermDebtTotal": "3089026000.00",
                    "otherStockholderEquity": "4357333000.00",
                    "propertyPlantEquipment": "6118316000.00",
                    "totalCurrentAssets": "366511000.00",
                    "longTermInvestments": "106924000.00",
                    "netTangibleAssets": "3170415000.00",
                    "shortTermInvestments": "7560946000.00",
                    "netReceivables": "267001000.00",
                    "longTermDebt": "2961026000.00",
                    "inventory": "49199000.00",
                    "accountsPayable": "128000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "60499000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4504000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "864000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1288486000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6255219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6343515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2961026000.00",
                    "nonCurrentLiabilitiesOther": "157862000.00",
                    "nonCurrentLiabilitiesTotal": "3217757000.00",
                    "negativeGoodwill": null,
                    "warrants": "41616000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4398949000.00",
                    "liabilitiesAndStockholdersEquity": "6710026000.00",
                    "cashAndShortTermInvestments": "50311000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6118316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85982000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6653726000.00",
                    "intangibleAssets": "91353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15538000.00",
                    "totalLiab": "3431026000.00",
                    "totalStockholderEquity": "3159138000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2755975000.00",
                    "commonStock": "864000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1237428000.00",
                    "otherLiab": "299106000.00",
                    "goodWill": "0.00",
                    "otherAssets": "150674000.00",
                    "cash": "113556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198897000.00",
                    "currentDeferredRevenue": "135647000.00",
                    "netDebt": "2818758000.00",
                    "shortTermDebt": "2819225000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5711065000.00",
                    "otherStockholderEquity": "4354327000.00",
                    "propertyPlantEquipment": "6053977000.00",
                    "totalCurrentAssets": "434512000.00",
                    "longTermInvestments": "112228000.00",
                    "netTangibleAssets": "3222879000.00",
                    "shortTermInvestments": "7444661000.00",
                    "netReceivables": "279926000.00",
                    "longTermDebt": "2891840000.00",
                    "inventory": "41030000.00",
                    "accountsPayable": "63250000.00",
                    "totalPermanentEquity": "3222700000.00",
                    "noncontrollingInterestInConsolidatedEntity": "63562000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-390000.00",
                    "additionalPaidInCapital": "4396092000.00",
                    "commonStockTotalEquity": "864000.00",
                    "preferredStockTotalEquity": "31739000.00",
                    "retainedEarningsTotalEquity": "-1237428000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6127861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6219214000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2891840000.00",
                    "nonCurrentLiabilitiesOther": "-62719000.00",
                    "nonCurrentLiabilitiesTotal": "3232129000.00",
                    "negativeGoodwill": null,
                    "warrants": "63741000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4396092000.00",
                    "liabilitiesAndStockholdersEquity": "6653726000.00",
                    "cashAndShortTermInvestments": "113556000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6053977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82081000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6492348000.00",
                    "intangibleAssets": "78603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16755000.00",
                    "totalLiab": "3800366000.00",
                    "totalStockholderEquity": "2629288000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-477013000.00",
                    "commonStock": "809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1223394000.00",
                    "otherLiab": "313176000.00",
                    "goodWill": "0.00",
                    "otherAssets": "159113000.00",
                    "cash": "20046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "756933000.00",
                    "currentDeferredRevenue": "161192000.00",
                    "netDebt": "3271420000.00",
                    "shortTermDebt": "536377000.00",
                    "shortLongTermDebt": "3364081000.00",
                    "shortLongTermDebtTotal": "3364081000.00",
                    "otherStockholderEquity": "3812181000.00",
                    "propertyPlantEquipment": "5993578000.00",
                    "totalCurrentAssets": "352413000.00",
                    "longTermInvestments": "117314000.00",
                    "netTangibleAssets": "2693033000.00",
                    "shortTermInvestments": "7331145000.00",
                    "netReceivables": "294069000.00",
                    "longTermDebt": "2827704000.00",
                    "inventory": "38298000.00",
                    "accountsPayable": "536377000.00",
                    "totalPermanentEquity": "2691982000.00",
                    "noncontrollingInterestInConsolidatedEntity": "62694000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2184000.00",
                    "additionalPaidInCapital": "3854057000.00",
                    "commonStockTotalEquity": "809000.00",
                    "preferredStockTotalEquity": "31739000.00",
                    "retainedEarningsTotalEquity": "-1223394000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6061332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6139935000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2827704000.00",
                    "nonCurrentLiabilitiesOther": "-84500000.00",
                    "nonCurrentLiabilitiesTotal": "3043433000.00",
                    "negativeGoodwill": null,
                    "warrants": "63745000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3854057000.00",
                    "liabilitiesAndStockholdersEquity": "6492348000.00",
                    "cashAndShortTermInvestments": "20046000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5993578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80116000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "6149653000.00",
                    "intangibleAssets": "83242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12271000.00",
                    "totalLiab": "3514002000.00",
                    "totalStockholderEquity": "2571632000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "58663000.00",
                    "commonStock": "799000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1187563000.00",
                    "otherLiab": "261293000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5768912000.00",
                    "cash": "15153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3076949000.00",
                    "shortTermDebt": "141800000.00",
                    "shortLongTermDebt": "3129440000.00",
                    "shortLongTermDebtTotal": "3129440000.00",
                    "otherStockholderEquity": "3716160000.00",
                    "propertyPlantEquipment": "5642654000.00",
                    "totalCurrentAssets": "368470000.00",
                    "longTermInvestments": "123155000.00",
                    "netTangibleAssets": "2614538000.00",
                    "shortTermInvestments": "6929664000.00",
                    "netReceivables": "317006000.00",
                    "longTermDebt": "2987640000.00",
                    "inventory": "36311000.00",
                    "accountsPayable": "58663000.00",
                    "totalPermanentEquity": "2635651000.00",
                    "noncontrollingInterestInConsolidatedEntity": "64019000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-670000.00",
                    "additionalPaidInCapital": "3759066000.00",
                    "commonStockTotalEquity": "799000.00",
                    "preferredStockTotalEquity": "32414000.00",
                    "retainedEarningsTotalEquity": "-1187563000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5697941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5781183000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2987640000.00",
                    "nonCurrentLiabilitiesOther": "282993000.00",
                    "nonCurrentLiabilitiesTotal": "3313539000.00",
                    "negativeGoodwill": null,
                    "warrants": "42906000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3759066000.00",
                    "liabilitiesAndStockholdersEquity": "6149653000.00",
                    "cashAndShortTermInvestments": "15153000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5642654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79464000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "6111957000.00",
                    "intangibleAssets": "86452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13400000.00",
                    "totalLiab": "3448270000.00",
                    "totalStockholderEquity": "2598431000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "55225000.00",
                    "commonStock": "797000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1162001000.00",
                    "otherLiab": "270741000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5766258000.00",
                    "cash": "10127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96482000.00",
                    "currentDeferredRevenue": "132205000.00",
                    "netDebt": "3027668000.00",
                    "shortTermDebt": "41257000.00",
                    "shortLongTermDebt": "94071000.00",
                    "shortLongTermDebtTotal": "3079238000.00",
                    "otherStockholderEquity": "3715467000.00",
                    "propertyPlantEquipment": "5645354000.00",
                    "totalCurrentAssets": "332299000.00",
                    "longTermInvestments": "128246000.00",
                    "netTangibleAssets": "2641497000.00",
                    "shortTermInvestments": "6882879000.00",
                    "netReceivables": "291742000.00",
                    "longTermDebt": "3037981000.00",
                    "inventory": "30430000.00",
                    "accountsPayable": "55225000.00",
                    "totalPermanentEquity": "2663687000.00",
                    "noncontrollingInterestInConsolidatedEntity": "65256000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1102000.00",
                    "additionalPaidInCapital": "3758533000.00",
                    "commonStockTotalEquity": "797000.00",
                    "preferredStockTotalEquity": "32414000.00",
                    "retainedEarningsTotalEquity": "-1162001000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5693206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5779658000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3037981000.00",
                    "nonCurrentLiabilitiesOther": "270741000.00",
                    "nonCurrentLiabilitiesTotal": "3351788000.00",
                    "negativeGoodwill": null,
                    "warrants": "43066000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3758533000.00",
                    "liabilitiesAndStockholdersEquity": "6111957000.00",
                    "cashAndShortTermInvestments": "10127000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5645354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79107000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "6157836000.00",
                    "intangibleAssets": "90211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19900000.00",
                    "totalLiab": "3394267000.00",
                    "totalStockholderEquity": "2696060000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2766120000.00",
                    "commonStock": "793000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1117228000.00",
                    "otherLiab": "291074000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5714872000.00",
                    "cash": "137448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56520000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2820076000.00",
                    "shortTermDebt": "2822640000.00",
                    "shortLongTermDebt": "18393000.00",
                    "shortLongTermDebtTotal": "5691183000.00",
                    "otherStockholderEquity": "3810930000.00",
                    "propertyPlantEquipment": "5573825000.00",
                    "totalCurrentAssets": "442964000.00",
                    "longTermInvestments": "134015000.00",
                    "netTangibleAssets": "2739272000.00",
                    "shortTermInvestments": "6762157000.00",
                    "netReceivables": "279775000.00",
                    "longTermDebt": "2868543000.00",
                    "inventory": "25741000.00",
                    "accountsPayable": "56520000.00",
                    "totalPermanentEquity": "2763569000.00",
                    "noncontrollingInterestInConsolidatedEntity": "67509000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1531000.00",
                    "additionalPaidInCapital": "3810930000.00",
                    "commonStockTotalEquity": "793000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-1117228000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5624661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5714872000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2868543000.00",
                    "nonCurrentLiabilitiesOther": "291074000.00",
                    "nonCurrentLiabilitiesTotal": "3337747000.00",
                    "negativeGoodwill": null,
                    "warrants": "43246000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3810930000.00",
                    "liabilitiesAndStockholdersEquity": "6157836000.00",
                    "cashAndShortTermInvestments": "137448000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5573825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78808000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6178713000.00",
                    "intangibleAssets": "93495000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20600000.00",
                    "totalLiab": "3417160000.00",
                    "totalStockholderEquity": "2691014000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "56283000.00",
                    "commonStock": "790000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1089428000.00",
                    "otherLiab": "298759000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5662290000.00",
                    "cash": "241646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56718000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2731104000.00",
                    "shortTermDebt": "435000.00",
                    "shortLongTermDebt": "3018653000.00",
                    "shortLongTermDebtTotal": "2972750000.00",
                    "otherStockholderEquity": "3780599000.00",
                    "propertyPlantEquipment": "5517139000.00",
                    "totalCurrentAssets": "516423000.00",
                    "longTermInvestments": "138696000.00",
                    "netTangibleAssets": "2734445000.00",
                    "shortTermInvestments": "6645810000.00",
                    "netReceivables": "249195000.00",
                    "longTermDebt": "2878722000.00",
                    "inventory": "25582000.00",
                    "accountsPayable": "56283000.00",
                    "totalPermanentEquity": "2761553000.00",
                    "noncontrollingInterestInConsolidatedEntity": "70539000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-981000.00",
                    "additionalPaidInCapital": "3780599000.00",
                    "commonStockTotalEquity": "790000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-1089428000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5662290000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2878722000.00",
                    "nonCurrentLiabilitiesOther": "298759000.00",
                    "nonCurrentLiabilitiesTotal": "3360442000.00",
                    "negativeGoodwill": null,
                    "warrants": "43465000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3780599000.00",
                    "liabilitiesAndStockholdersEquity": "6178713000.00",
                    "cashAndShortTermInvestments": "241646000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5517139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75154000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5902447000.00",
                    "intangibleAssets": "96152000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3543500000.00",
                    "totalStockholderEquity": "2294991000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "52762000.00",
                    "commonStock": "737000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1050141000.00",
                    "otherLiab": "284823000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5628217000.00",
                    "cash": "10919000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231090000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3083725000.00",
                    "shortTermDebt": "178328000.00",
                    "shortLongTermDebt": "141671000.00",
                    "shortLongTermDebtTotal": "3140547000.00",
                    "otherStockholderEquity": "3346991000.00",
                    "propertyPlantEquipment": "5483969000.00",
                    "totalCurrentAssets": "274230000.00",
                    "longTermInvestments": "140976000.00",
                    "netTangibleAssets": "2360325000.00",
                    "shortTermInvestments": "6562918000.00",
                    "netReceivables": "239444000.00",
                    "longTermDebt": "2962219000.00",
                    "inventory": "23867000.00",
                    "accountsPayable": "52762000.00",
                    "totalPermanentEquity": "2358947000.00",
                    "noncontrollingInterestInConsolidatedEntity": "63956000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2630000.00",
                    "additionalPaidInCapital": "3346991000.00",
                    "commonStockTotalEquity": "737000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-1050141000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5532065000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5628217000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2962219000.00",
                    "nonCurrentLiabilitiesOther": "284823000.00",
                    "nonCurrentLiabilitiesTotal": "3312410000.00",
                    "negativeGoodwill": null,
                    "warrants": "65368000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3346991000.00",
                    "liabilitiesAndStockholdersEquity": "5902447000.00",
                    "cashAndShortTermInvestments": "10919000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5483969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73120000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5870776000.00",
                    "intangibleAssets": "99834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17100000.00",
                    "totalLiab": "3508549000.00",
                    "totalStockholderEquity": "2295611000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "51896000.00",
                    "commonStock": "732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1023415000.00",
                    "otherLiab": "279667000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5598831000.00",
                    "cash": "8164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151991000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3055975000.00",
                    "shortTermDebt": "100095000.00",
                    "shortLongTermDebt": "3110042000.00",
                    "shortLongTermDebtTotal": "3110042000.00",
                    "otherStockholderEquity": "3321441000.00",
                    "propertyPlantEquipment": "5469481000.00",
                    "totalCurrentAssets": "254845000.00",
                    "longTermInvestments": "143870000.00",
                    "netTangibleAssets": "2362521000.00",
                    "shortTermInvestments": "6496339000.00",
                    "netReceivables": "225049000.00",
                    "longTermDebt": "3009947000.00",
                    "inventory": "21632000.00",
                    "accountsPayable": "51896000.00",
                    "totalPermanentEquity": "2362227000.00",
                    "noncontrollingInterestInConsolidatedEntity": "66616000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3181000.00",
                    "additionalPaidInCapital": "3321441000.00",
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-1023415000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5516097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5615931000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3009947000.00",
                    "nonCurrentLiabilitiesOther": "279667000.00",
                    "nonCurrentLiabilitiesTotal": "3356558000.00",
                    "negativeGoodwill": null,
                    "warrants": "66944000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3321441000.00",
                    "liabilitiesAndStockholdersEquity": "5870776000.00",
                    "cashAndShortTermInvestments": "8164000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5469481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72685000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5904706000.00",
                    "intangibleAssets": "107940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3499876000.00",
                    "totalStockholderEquity": "2334282000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "51100000.00",
                    "commonStock": "730000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-975511000.00",
                    "otherLiab": "275650000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5578986000.00",
                    "cash": "69829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108837000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2987261000.00",
                    "shortTermDebt": "57737000.00",
                    "shortLongTermDebt": "144522000.00",
                    "shortLongTermDebtTotal": "3102993000.00",
                    "otherStockholderEquity": "3313905000.00",
                    "propertyPlantEquipment": "5412838000.00",
                    "totalCurrentAssets": "325720000.00",
                    "longTermInvestments": "143888000.00",
                    "netTangibleAssets": "2404381000.00",
                    "shortTermInvestments": "6390324000.00",
                    "netReceivables": "231744000.00",
                    "longTermDebt": "3045256000.00",
                    "inventory": "24147000.00",
                    "accountsPayable": "51100000.00",
                    "totalPermanentEquity": "2404830000.00",
                    "noncontrollingInterestInConsolidatedEntity": "70548000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4876000.00",
                    "additionalPaidInCapital": "3313905000.00",
                    "commonStockTotalEquity": "730000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-975511000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5471046000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5578986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3045256000.00",
                    "nonCurrentLiabilitiesOther": "275650000.00",
                    "nonCurrentLiabilitiesTotal": "3391039000.00",
                    "negativeGoodwill": null,
                    "warrants": "70133000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3313905000.00",
                    "liabilitiesAndStockholdersEquity": "5904706000.00",
                    "cashAndShortTermInvestments": "69829000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5389341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69069000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "5823191000.00",
                    "intangibleAssets": "39752000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3716237000.00",
                    "totalStockholderEquity": "2033115000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "47992000.00",
                    "commonStock": "686000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-947988000.00",
                    "otherLiab": "257423000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5542223000.00",
                    "cash": "31441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405713000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3262985000.00",
                    "shortTermDebt": "357721000.00",
                    "shortLongTermDebt": "144684000.00",
                    "shortLongTermDebtTotal": "3340329000.00",
                    "otherStockholderEquity": "2980382000.00",
                    "propertyPlantEquipment": "5432625000.00",
                    "totalCurrentAssets": "280968000.00",
                    "longTermInvestments": "144017000.00",
                    "netTangibleAssets": "2103574000.00",
                    "shortTermInvestments": "6361507000.00",
                    "netReceivables": "220483000.00",
                    "longTermDebt": "2982608000.00",
                    "inventory": "29044000.00",
                    "accountsPayable": "47992000.00",
                    "totalPermanentEquity": "2106954000.00",
                    "noncontrollingInterestInConsolidatedEntity": "73839000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": "2980382000.00",
                    "commonStockTotalEquity": "686000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-947988000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5542223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5542223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2982608000.00",
                    "nonCurrentLiabilitiesOther": "257423000.00",
                    "nonCurrentLiabilitiesTotal": "3310524000.00",
                    "negativeGoodwill": null,
                    "warrants": "70493000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2980382000.00",
                    "liabilitiesAndStockholdersEquity": "5823191000.00",
                    "cashAndShortTermInvestments": "31441000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5409128000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64757000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4562886000.00",
                    "intangibleAssets": "42046000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2674397000.00",
                    "totalStockholderEquity": "1810441000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "45351000.00",
                    "commonStock": "646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-896896000.00",
                    "otherLiab": "184102000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3938774000.00",
                    "cash": "410408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103416000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1906139000.00",
                    "shortTermDebt": "58065000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2362450000.00",
                    "otherStockholderEquity": "2706657000.00",
                    "propertyPlantEquipment": "3750527000.00",
                    "totalCurrentAssets": "624112000.00",
                    "longTermInvestments": "142944000.00",
                    "netTangibleAssets": "1892901000.00",
                    "shortTermInvestments": "4640468000.00",
                    "netReceivables": "197068000.00",
                    "longTermDebt": "2304385000.00",
                    "inventory": "16636000.00",
                    "accountsPayable": "45351000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "78048000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-896896000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "646000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-896896000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3896728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3938774000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2304385000.00",
                    "nonCurrentLiabilitiesOther": "184102000.00",
                    "nonCurrentLiabilitiesTotal": "2570981000.00",
                    "negativeGoodwill": null,
                    "warrants": "82494000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2706657000.00",
                    "liabilitiesAndStockholdersEquity": "4562886000.00",
                    "cashAndShortTermInvestments": "410408000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3727480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58126000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4190551000.00",
                    "intangibleAssets": "43978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144400000.00",
                    "totalLiab": "2653970000.00",
                    "totalStockholderEquity": "1455810000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "41265000.00",
                    "commonStock": "584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-864122000.00",
                    "otherLiab": "184859000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3802197000.00",
                    "cash": "45086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66265000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2254060000.00",
                    "shortTermDebt": "25000000.00",
                    "shortLongTermDebt": "2336297000.00",
                    "shortLongTermDebtTotal": "2345049000.00",
                    "otherStockholderEquity": "2319314000.00",
                    "propertyPlantEquipment": "3721115000.00",
                    "totalCurrentAssets": "247654000.00",
                    "longTermInvestments": "139768000.00",
                    "netTangibleAssets": "1538573000.00",
                    "shortTermInvestments": "4573522000.00",
                    "netReceivables": "187740000.00",
                    "longTermDebt": "2320049000.00",
                    "inventory": "14828000.00",
                    "accountsPayable": "41265000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "80771000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-864121999.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "584000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-864122000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3898919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3942897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2320049000.00",
                    "nonCurrentLiabilitiesOther": "184859000.00",
                    "nonCurrentLiabilitiesTotal": "2587705000.00",
                    "negativeGoodwill": null,
                    "warrants": "82797000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2319314000.00",
                    "liabilitiesAndStockholdersEquity": "4190551000.00",
                    "cashAndShortTermInvestments": "45086000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3698068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57639000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4114603000.00",
                    "intangibleAssets": "46524000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2876268000.00",
                    "totalStockholderEquity": "1162757000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "38819000.00",
                    "commonStock": "545000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-916961000.00",
                    "otherLiab": "190284000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3887981000.00",
                    "cash": "23917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205819000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2487730000.00",
                    "shortTermDebt": "167000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2557550000.00",
                    "otherStockholderEquity": "2079139000.00",
                    "propertyPlantEquipment": "3783529000.00",
                    "totalCurrentAssets": "226622000.00",
                    "longTermInvestments": "138241000.00",
                    "netTangibleAssets": "1252338000.00",
                    "shortTermInvestments": "4662713000.00",
                    "netReceivables": "187442000.00",
                    "longTermDebt": "2390550000.00",
                    "inventory": "15263000.00",
                    "accountsPayable": "38819000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "75578000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-916961000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "545000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-916961000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3841457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3887981000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2390550000.00",
                    "nonCurrentLiabilitiesOther": "190284000.00",
                    "nonCurrentLiabilitiesTotal": "2670449000.00",
                    "negativeGoodwill": null,
                    "warrants": "89615000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2079139000.00",
                    "liabilitiesAndStockholdersEquity": "4114603000.00",
                    "cashAndShortTermInvestments": "23917000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3759870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53665000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4032849000.00",
                    "intangibleAssets": "48815000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2831305000.00",
                    "totalStockholderEquity": "1127173000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "33100000.00",
                    "commonStock": "538000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-911628000.00",
                    "otherLiab": "235508000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3822637000.00",
                    "cash": "11930000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37742000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2369633000.00",
                    "shortTermDebt": "37742000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2381563000.00",
                    "otherStockholderEquity": "2038229000.00",
                    "propertyPlantEquipment": "3716141000.00",
                    "totalCurrentAssets": "210212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1341373000.00",
                    "shortTermInvestments": "3716141000.00",
                    "netReceivables": "188036000.00",
                    "longTermDebt": "2343821000.00",
                    "inventory": "10246000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "74371000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-911628000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "538000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-911628000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3822637000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2343821000.00",
                    "nonCurrentLiabilitiesOther": "235508000.00",
                    "nonCurrentLiabilitiesTotal": "2793563000.00",
                    "negativeGoodwill": null,
                    "warrants": "190079000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2038229000.00",
                    "liabilitiesAndStockholdersEquity": "4032849000.00",
                    "cashAndShortTermInvestments": "11930000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3692482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53237000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3844641000.00",
                    "intangibleAssets": "43764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2676765000.00",
                    "totalStockholderEquity": "1141237000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "241256000.00",
                    "commonStock": "535000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-890374000.00",
                    "otherLiab": "214712000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3489763000.00",
                    "cash": "124881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2123726000.00",
                    "shortTermDebt": "144000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2248607000.00",
                    "otherStockholderEquity": "2031042000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "354878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3375773000.00",
                    "netReceivables": "216119000.00",
                    "longTermDebt": "2248607000.00",
                    "inventory": "13878000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-890374000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "535000.00",
                    "preferredStockTotalEquity": "189061000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94181000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3489763000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2676621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3844641000.00",
                    "cashAndShortTermInvestments": "124881000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3351818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52892000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2937692000.00",
                    "intangibleAssets": "30062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15500000.00",
                    "totalLiab": "2029872000.00",
                    "totalStockholderEquity": "891265000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35084000.00",
                    "commonStock": "486000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-864019000.00",
                    "otherLiab": "165453000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2658716000.00",
                    "cash": "83459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40878000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1702725000.00",
                    "shortTermDebt": "5794000.00",
                    "shortLongTermDebt": "1832087000.00",
                    "shortLongTermDebtTotal": "1786184000.00",
                    "otherStockholderEquity": "1741154000.00",
                    "propertyPlantEquipment": "2568164000.00",
                    "totalCurrentAssets": "267176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "891700000.00",
                    "shortTermInvestments": "2568164000.00",
                    "netReceivables": "174857000.00",
                    "longTermDebt": "1826293000.00",
                    "inventory": "8860000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "48413000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-863545000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "486000.00",
                    "preferredStockTotalEquity": "39000.00",
                    "retainedEarningsTotalEquity": "-863545000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2670516000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1826293000.00",
                    "nonCurrentLiabilitiesOther": "165453000.00",
                    "nonCurrentLiabilitiesTotal": "1988994000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1754759000.00",
                    "liabilitiesAndStockholdersEquity": "2937692000.00",
                    "cashAndShortTermInvestments": "83459000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2544209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47499000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2430797000.00",
                    "intangibleAssets": "26288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1517292000.00",
                    "totalStockholderEquity": "901984000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "134900000.00",
                    "commonStock": "480000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-807590000.00",
                    "otherLiab": "123351000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1997824000.00",
                    "cash": "259152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1134789000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1393941000.00",
                    "otherStockholderEquity": "1709337000.00",
                    "propertyPlantEquipment": "1884632000.00",
                    "totalCurrentAssets": "432973000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "901950000.00",
                    "shortTermInvestments": "1884632000.00",
                    "netReceivables": "168341000.00",
                    "longTermDebt": "1393941000.00",
                    "inventory": "5480000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "11521000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-277000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "480000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-807590000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1997824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1393941000.00",
                    "nonCurrentLiabilitiesOther": "123351000.00",
                    "nonCurrentLiabilitiesTotal": "1517292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1709337000.00",
                    "liabilitiesAndStockholdersEquity": "2430797000.00",
                    "cashAndShortTermInvestments": "259152000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1860015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41267000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2143980000.00",
                    "intangibleAssets": "18926000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1572376000.00",
                    "totalStockholderEquity": "559678000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "100039000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-799805000.00",
                    "otherLiab": "126598000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1965704000.00",
                    "cash": "7620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38461000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1438158000.00",
                    "shortTermDebt": "38461000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1445778000.00",
                    "otherStockholderEquity": "1359315000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "178276000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1899783000.00",
                    "netReceivables": "164430000.00",
                    "longTermDebt": "1445778000.00",
                    "inventory": "6226000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-277000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1965704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1533915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2143980000.00",
                    "cashAndShortTermInvestments": "7620000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1876562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40546000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2108232000.00",
                    "intangibleAssets": "19843000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1542452000.00",
                    "totalStockholderEquity": "551073000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "115959000.00",
                    "commonStock": "404000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-778766000.00",
                    "otherLiab": "117618000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1930080000.00",
                    "cash": "9305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16441000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1415529000.00",
                    "shortTermDebt": "16441000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1424834000.00",
                    "otherStockholderEquity": "1329678000.00",
                    "propertyPlantEquipment": "1864074000.00",
                    "totalCurrentAssets": "178152000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "551039000.00",
                    "shortTermInvestments": "1864074000.00",
                    "netReceivables": "162306000.00",
                    "longTermDebt": "1408393000.00",
                    "inventory": "6541000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "14707000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-277000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "404000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-778766000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1930080000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1408393000.00",
                    "nonCurrentLiabilitiesOther": "117618000.00",
                    "nonCurrentLiabilitiesTotal": "1526011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1329678000.00",
                    "liabilitiesAndStockholdersEquity": "2108232000.00",
                    "cashAndShortTermInvestments": "9305000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1834553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36704000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1999236000.00",
                    "intangibleAssets": "19463000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1611363000.00",
                    "totalStockholderEquity": "380507000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-47583000.00",
                    "commonStock": "361000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-761112000.00",
                    "otherLiab": "109342000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1814588000.00",
                    "cash": "4753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181383000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1488067000.00",
                    "shortTermDebt": "181383000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1492820000.00",
                    "otherStockholderEquity": "1141590000.00",
                    "propertyPlantEquipment": "1755052000.00",
                    "totalCurrentAssets": "175248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "380473000.00",
                    "shortTermInvestments": "1755052000.00",
                    "netReceivables": "162141000.00",
                    "longTermDebt": "1311437000.00",
                    "inventory": "5810000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "16567000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-366000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "361000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-761112000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1676058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1822200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1311437000.00",
                    "nonCurrentLiabilitiesOther": "109342000.00",
                    "nonCurrentLiabilitiesTotal": "1429980000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1141590000.00",
                    "liabilitiesAndStockholdersEquity": "1999236000.00",
                    "cashAndShortTermInvestments": "4753000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1725531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36152000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1936691000.00",
                    "intangibleAssets": "25200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1516995000.00",
                    "totalStockholderEquity": "401369000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "193000.00",
                    "commonStock": "361000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-739197000.00",
                    "otherLiab": "108782000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1757147000.00",
                    "cash": "4955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54765000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1403258000.00",
                    "shortTermDebt": "54765000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1408213000.00",
                    "otherStockholderEquity": "1140625000.00",
                    "propertyPlantEquipment": "1695317000.00",
                    "totalCurrentAssets": "179544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "401335000.00",
                    "shortTermInvestments": "1695317000.00",
                    "netReceivables": "170584000.00",
                    "longTermDebt": "1353448000.00",
                    "inventory": "4005000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "18327000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-454000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "361000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-739197000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1757147000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1353448000.00",
                    "nonCurrentLiabilitiesOther": "108782000.00",
                    "nonCurrentLiabilitiesTotal": "1462230000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1140625000.00",
                    "liabilitiesAndStockholdersEquity": "1936691000.00",
                    "cashAndShortTermInvestments": "4955000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1665796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36143000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1916768000.00",
                    "intangibleAssets": "24000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1477648000.00",
                    "totalStockholderEquity": "418701000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "282000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-720950000.00",
                    "otherLiab": "105873000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1740434000.00",
                    "cash": "6488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18286000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1365287000.00",
                    "shortTermDebt": "18286000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1371775000.00",
                    "otherStockholderEquity": "1139773000.00",
                    "propertyPlantEquipment": "1676813000.00",
                    "totalCurrentAssets": "176334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "418667000.00",
                    "shortTermInvestments": "1676813000.00",
                    "netReceivables": "160755000.00",
                    "longTermDebt": "1353489000.00",
                    "inventory": "9091000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "20419000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-535000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-720950000.00",
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68916000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1740434000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1353489000.00",
                    "nonCurrentLiabilitiesOther": "105873000.00",
                    "nonCurrentLiabilitiesTotal": "1459362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1203373000.00",
                    "liabilitiesAndStockholdersEquity": "1916768000.00",
                    "cashAndShortTermInvestments": "6488000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1647518000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35907000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1913800000.00",
                    "intangibleAssets": "24500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1452233000.00",
                    "totalStockholderEquity": "439156000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "31478000.00",
                    "commonStock": "377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-699955000.00",
                    "otherLiab": "95232000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1689529000.00",
                    "cash": "61045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "392000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1295956000.00",
                    "shortTermDebt": "392000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1357001000.00",
                    "otherStockholderEquity": "1139313000.00",
                    "propertyPlantEquipment": "1625052000.00",
                    "totalCurrentAssets": "224271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "462166000.00",
                    "shortTermInvestments": "1625052000.00",
                    "netReceivables": "155559000.00",
                    "longTermDebt": "1356609000.00",
                    "inventory": "7667000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-633000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-613000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "377000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-699955000.00",
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1689529000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1356609000.00",
                    "nonCurrentLiabilitiesOther": "95232000.00",
                    "nonCurrentLiabilitiesTotal": "1451841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1202913000.00",
                    "liabilitiesAndStockholdersEquity": "1913800000.00",
                    "cashAndShortTermInvestments": "61045000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1599446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30789000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1754117000.00",
                    "intangibleAssets": "17820000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1541638000.00",
                    "totalStockholderEquity": "192522000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "78819000.00",
                    "commonStock": "316000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-683734000.00",
                    "otherLiab": "87626000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1578015000.00",
                    "cash": "29508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29781000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1423993000.00",
                    "shortTermDebt": "29781000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1453501000.00",
                    "otherStockholderEquity": "876620000.00",
                    "propertyPlantEquipment": "1518136000.00",
                    "totalCurrentAssets": "176102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "192488000.00",
                    "shortTermInvestments": "1518136000.00",
                    "netReceivables": "139850000.00",
                    "longTermDebt": "1423720000.00",
                    "inventory": "7527000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "20468000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-696000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "316000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-683734000.00",
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1577743000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1423720000.00",
                    "nonCurrentLiabilitiesOther": "87626000.00",
                    "nonCurrentLiabilitiesTotal": "1511857000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "940202000.00",
                    "liabilitiesAndStockholdersEquity": "1754117000.00",
                    "cashAndShortTermInvestments": "29508000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1488841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29444000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1501226000.00",
                    "intangibleAssets": "13400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1348409000.00",
                    "totalStockholderEquity": "130249000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "315000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-663579000.00",
                    "otherLiab": "76749000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1328652000.00",
                    "cash": "38724000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2988000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1232936000.00",
                    "shortTermDebt": "2988000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1271660000.00",
                    "otherStockholderEquity": "794209000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "172574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1278127000.00",
                    "netReceivables": "128178000.00",
                    "longTermDebt": "1268672000.00",
                    "inventory": "5672000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-696000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "315000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1328652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1345421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1501226000.00",
                    "cashAndShortTermInvestments": "38724000.00",
                    "propertyPlantAndEquipmentGross": "1278127000.00",
                    "propertyPlantAndEquipmentNet": "1278127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26938000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1412319000.00",
                    "intangibleAssets": "12300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1382460000.00",
                    "totalStockholderEquity": "5780000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-644220000.00",
                    "otherLiab": "71673000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1281516000.00",
                    "cash": "4499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24631000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1306288000.00",
                    "shortTermDebt": "24631000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1310787000.00",
                    "otherStockholderEquity": "650452000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "130803000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1236337000.00",
                    "netReceivables": "121908000.00",
                    "longTermDebt": "1306256000.00",
                    "inventory": "4396000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-735000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "283000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1281516000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1357829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1412319000.00",
                    "cashAndShortTermInvestments": "4499000.00",
                    "propertyPlantAndEquipmentGross": "1236337000.00",
                    "propertyPlantAndEquipmentNet": "1236337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26485000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1408016000.00",
                    "intangibleAssets": "13000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1362640000.00",
                    "totalStockholderEquity": "20266000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-629230000.00",
                    "otherLiab": "69085000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1273359000.00",
                    "cash": "15975000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5984000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1277580000.00",
                    "shortTermDebt": "5984000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1293555000.00",
                    "otherStockholderEquity": "650254000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "134657000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1229208000.00",
                    "netReceivables": "112932000.00",
                    "longTermDebt": "1287571000.00",
                    "inventory": "5750000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1041000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "283000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1273359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1356656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1408016000.00",
                    "cashAndShortTermInvestments": "15975000.00",
                    "propertyPlantAndEquipmentGross": "1229208000.00",
                    "propertyPlantAndEquipmentNet": "1229208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25605000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1367974000.00",
                    "intangibleAssets": "14500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1468629000.00",
                    "totalStockholderEquity": "-126609000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "236000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-617953000.00",
                    "otherLiab": "71404000.00",
                    "goodWill": null,
                    "otherAssets": "1241401000.00",
                    "cash": "5857000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129034000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1391368000.00",
                    "shortTermDebt": "129034000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1397225000.00",
                    "otherStockholderEquity": "492381000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1196606000.00",
                    "netReceivables": "114884000.00",
                    "longTermDebt": "1350200000.00",
                    "inventory": "5832000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "236000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1241401000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1339595000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1367974000.00",
                    "cashAndShortTermInvestments": "5857000.00",
                    "propertyPlantAndEquipmentGross": "1196606000.00",
                    "propertyPlantAndEquipmentNet": "1196606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25587000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1328623000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1401038000.00",
                    "totalStockholderEquity": "-101418000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-588338000.00",
                    "otherLiab": "44573000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1214955000.00",
                    "cash": "4741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104333000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1351724000.00",
                    "shortTermDebt": "104333000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1356465000.00",
                    "otherStockholderEquity": "488326000.00",
                    "propertyPlantEquipment": "1169414000.00",
                    "totalCurrentAssets": "113668000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-55870000.00",
                    "shortTermInvestments": "1169414000.00",
                    "netReceivables": "105065000.00",
                    "longTermDebt": "1252132000.00",
                    "inventory": "3862000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-16545000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1641000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "235000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-588338000.00",
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1214955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1252132000.00",
                    "nonCurrentLiabilitiesOther": "44573000.00",
                    "nonCurrentLiabilitiesTotal": "1296705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "551926000.00",
                    "liabilitiesAndStockholdersEquity": "1328623000.00",
                    "cashAndShortTermInvestments": "4741000.00",
                    "propertyPlantAndEquipmentGross": "1169414000.00",
                    "propertyPlantAndEquipmentNet": "1169414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21366000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1322795000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-102382000.00",
                    "totalLiab": "1388243000.00",
                    "totalStockholderEquity": "-95969000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "45334000.00",
                    "commonStock": "233000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-574417000.00",
                    "otherLiab": "45334000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1212017000.00",
                    "cash": "4007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133659000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1338902000.00",
                    "shortTermDebt": "88325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1342909000.00",
                    "otherStockholderEquity": "480057000.00",
                    "propertyPlantEquipment": "1167485000.00",
                    "totalCurrentAssets": "155310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-50421000.00",
                    "shortTermInvestments": "1167485000.00",
                    "netReceivables": "102382000.00",
                    "longTermDebt": "1254584000.00",
                    "inventory": "4389000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-15027000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1842000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "233000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-574417000.00",
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44532000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1167485000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1254584000.00",
                    "nonCurrentLiabilitiesOther": "45334000.00",
                    "nonCurrentLiabilitiesTotal": "1254584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "543657000.00",
                    "liabilitiesAndStockholdersEquity": "1322795000.00",
                    "cashAndShortTermInvestments": "4007000.00",
                    "propertyPlantAndEquipmentGross": "1167485000.00",
                    "propertyPlantAndEquipmentNet": "1167485000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21090000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1160075000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1271777000.00",
                    "totalStockholderEquity": "-98131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35922000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-560335000.00",
                    "otherLiab": "35922000.00",
                    "goodWill": null,
                    "otherAssets": "1057630000.00",
                    "cash": "4857000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98811000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1230998000.00",
                    "shortTermDebt": "62889000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1235855000.00",
                    "otherStockholderEquity": "464064000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102445000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1026767000.00",
                    "netReceivables": "94448000.00",
                    "longTermDebt": "1229966000.00",
                    "inventory": "3140000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1860000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30863000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1057630000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1172966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1160075000.00",
                    "cashAndShortTermInvestments": "4857000.00",
                    "propertyPlantAndEquipmentGross": "1026767000.00",
                    "propertyPlantAndEquipmentNet": "1026767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22902000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1162691000.00",
                    "intangibleAssets": "5900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1297726000.00",
                    "totalStockholderEquity": "-119903000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36936000.00",
                    "commonStock": "217000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-549625000.00",
                    "otherLiab": "36936000.00",
                    "goodWill": null,
                    "otherAssets": "1063155000.00",
                    "cash": "8420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94527000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1249719000.00",
                    "shortTermDebt": "94527000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1258139000.00",
                    "otherStockholderEquity": "431731000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "88807000.00",
                    "longTermDebt": "1051654000.00",
                    "inventory": "2309000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2226000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "217000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1065806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1203199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1162691000.00",
                    "cashAndShortTermInvestments": "8420000.00",
                    "propertyPlantAndEquipmentGross": "1032326000.00",
                    "propertyPlantAndEquipmentNet": "1032326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19323000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1164062000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-85682000.00",
                    "totalLiab": "1295102000.00",
                    "totalStockholderEquity": "-119937000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38433000.00",
                    "commonStock": "214000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-536866000.00",
                    "otherLiab": "38433000.00",
                    "goodWill": null,
                    "otherAssets": "1071431000.00",
                    "cash": "4706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130343000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1251963000.00",
                    "shortTermDebt": "91910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1256669000.00",
                    "otherStockholderEquity": "419487000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126977000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1037085000.00",
                    "netReceivables": "85682000.00",
                    "longTermDebt": "1256669000.00",
                    "inventory": "2243000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2772000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "214000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1037085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1164759000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1164062000.00",
                    "cashAndShortTermInvestments": "4706000.00",
                    "propertyPlantAndEquipmentGross": "1037085000.00",
                    "propertyPlantAndEquipmentNet": "1037085000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19323000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1167424000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-69000.00",
                    "totalLiab": "1290398000.00",
                    "totalStockholderEquity": "-113473000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "212000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-523292000.00",
                    "otherLiab": "39081000.00",
                    "goodWill": null,
                    "otherAssets": "1076636000.00",
                    "cash": "5618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85581000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1245699000.00",
                    "shortTermDebt": "85581000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1251317000.00",
                    "otherStockholderEquity": "412145000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69000.00",
                    "netReceivables": "82713000.00",
                    "longTermDebt": "1251317000.00",
                    "inventory": "2457000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2538000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "212000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1076636000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1204817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1167424000.00",
                    "cashAndShortTermInvestments": "5618000.00",
                    "propertyPlantAndEquipmentGross": "1043627000.00",
                    "propertyPlantAndEquipmentNet": "1043627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19031000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1173329000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "974201000.00",
                    "totalLiab": "1291665000.00",
                    "totalStockholderEquity": "-110599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35178000.00",
                    "commonStock": "208000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-508890000.00",
                    "otherLiab": "35178000.00",
                    "goodWill": null,
                    "otherAssets": "1084632000.00",
                    "cash": "8054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133703000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1248433000.00",
                    "shortTermDebt": "98525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1256487000.00",
                    "otherStockholderEquity": "400329000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120356000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "827000.00",
                    "netReceivables": "77945000.00",
                    "longTermDebt": "1256487000.00",
                    "inventory": "2698000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2246000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1052973000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1157962000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1173329000.00",
                    "cashAndShortTermInvestments": "8881000.00",
                    "propertyPlantAndEquipmentGross": "1052973000.00",
                    "propertyPlantAndEquipmentNet": "1052973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20984000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1181365000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32954000.00",
                    "totalLiab": "1292673000.00",
                    "totalStockholderEquity": "-104839000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38766000.00",
                    "commonStock": "206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-498370000.00",
                    "otherLiab": "38766000.00",
                    "goodWill": null,
                    "otherAssets": "1098905000.00",
                    "cash": "4496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133231000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1249411000.00",
                    "shortTermDebt": "94465000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1253907000.00",
                    "otherStockholderEquity": "395183000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117060000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1646000.00",
                    "netReceivables": "74030000.00",
                    "longTermDebt": "1231173000.00",
                    "inventory": "3934000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1858000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1098905000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1159442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1181365000.00",
                    "cashAndShortTermInvestments": "4496000.00",
                    "propertyPlantAndEquipmentGross": "1064305000.00",
                    "propertyPlantAndEquipmentNet": "1064305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19031000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1189205000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1284662000.00",
                    "totalStockholderEquity": "-90723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-483666000.00",
                    "otherLiab": "40133000.00",
                    "goodWill": null,
                    "otherAssets": "1110662000.00",
                    "cash": "5079000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88883000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1239450000.00",
                    "shortTermDebt": "88883000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1244529000.00",
                    "otherStockholderEquity": "394845000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69781000.00",
                    "longTermDebt": "1244529000.00",
                    "inventory": "3683000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1110662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1195779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1189205000.00",
                    "cashAndShortTermInvestments": "5079000.00",
                    "propertyPlantAndEquipmentGross": "1072850000.00",
                    "propertyPlantAndEquipmentNet": "1072850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18513000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1192249000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1273874000.00",
                    "totalStockholderEquity": "-78845000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-22000.00",
                    "commonStock": "204000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-469928000.00",
                    "otherLiab": "39354000.00",
                    "goodWill": null,
                    "otherAssets": "1119380000.00",
                    "cash": "4625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84322000.00",
                    "currentDeferredRevenue": "34000.00",
                    "netDebt": "1229895000.00",
                    "shortTermDebt": "84322000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1234520000.00",
                    "otherStockholderEquity": "392545000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72869000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64818000.00",
                    "longTermDebt": "1234520000.00",
                    "inventory": "3426000.00",
                    "accountsPayable": "22000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1666000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1119380000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1189552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1192249000.00",
                    "cashAndShortTermInvestments": "4625000.00",
                    "propertyPlantAndEquipmentGross": "1080973000.00",
                    "propertyPlantAndEquipmentNet": "1080973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18469000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1197595000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1266340000.00",
                    "totalStockholderEquity": "-67471000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-19000.00",
                    "commonStock": "204000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-455957000.00",
                    "otherLiab": "35982000.00",
                    "goodWill": null,
                    "otherAssets": "1121245000.00",
                    "cash": "6588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88447000.00",
                    "currentDeferredRevenue": "36000.00",
                    "netDebt": "1223770000.00",
                    "shortTermDebt": "88447000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1230358000.00",
                    "otherStockholderEquity": "391137000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3772000.00",
                    "netReceivables": "60088000.00",
                    "longTermDebt": "1230358000.00",
                    "inventory": "9674000.00",
                    "accountsPayable": "19000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2855000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1121245000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1177893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1197595000.00",
                    "cashAndShortTermInvestments": "6588000.00",
                    "propertyPlantAndEquipmentGross": "1084128000.00",
                    "propertyPlantAndEquipmentNet": "1084128000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20698000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1206999000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1027981000.00",
                    "totalLiab": "1266881000.00",
                    "totalStockholderEquity": "-59882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37240000.00",
                    "commonStock": "203000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-445147000.00",
                    "otherLiab": "37310000.00",
                    "goodWill": null,
                    "otherAssets": "1130282000.00",
                    "cash": "6162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127659000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1223409000.00",
                    "shortTermDebt": "90419000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1229571000.00",
                    "otherStockholderEquity": "387913000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117695000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3772000.00",
                    "netReceivables": "57481000.00",
                    "longTermDebt": "1199153000.00",
                    "inventory": "13058000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "203000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1099090000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1139222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1206999000.00",
                    "cashAndShortTermInvestments": "9934000.00",
                    "propertyPlantAndEquipmentGross": "1089304000.00",
                    "propertyPlantAndEquipmentNet": "1089304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18511000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1221855000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-67935000.00",
                    "totalLiab": "1250092000.00",
                    "totalStockholderEquity": "-28237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-71876000.00",
                    "commonStock": "202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-415078000.00",
                    "otherLiab": "37186000.00",
                    "goodWill": null,
                    "otherAssets": "90451000.00",
                    "cash": "6824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1206082000.00",
                    "shortTermDebt": "71876000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1212906000.00",
                    "otherStockholderEquity": "387559000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16861000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1108079000.00",
                    "netReceivables": "51074000.00",
                    "longTermDebt": "1212906000.00",
                    "inventory": "10037000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-920000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1114543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1114543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1212900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1221855000.00",
                    "cashAndShortTermInvestments": "6824000.00",
                    "propertyPlantAndEquipmentGross": "1108079000.00",
                    "propertyPlantAndEquipmentNet": "1108079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18213000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1220289000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-59738000.00",
                    "totalLiab": "1231017000.00",
                    "totalStockholderEquity": "-11452000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-75498000.00",
                    "commonStock": "202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-398017000.00",
                    "otherLiab": "37336000.00",
                    "goodWill": null,
                    "otherAssets": "73313000.00",
                    "cash": "4313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1190092000.00",
                    "shortTermDebt": "75498000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1194405000.00",
                    "otherStockholderEquity": "387287000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13565000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1116709000.00",
                    "netReceivables": "46173000.00",
                    "longTermDebt": "1194405000.00",
                    "inventory": "9252000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-924000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1133411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1133411000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1194400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1220289000.00",
                    "cashAndShortTermInvestments": "4313000.00",
                    "propertyPlantAndEquipmentGross": "1116709000.00",
                    "propertyPlantAndEquipmentNet": "1116709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18162000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1233197000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-70954000.00",
                    "totalLiab": "1224666000.00",
                    "totalStockholderEquity": "5423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36200000.00",
                    "commonStock": "202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-379069000.00",
                    "otherLiab": "33031000.00",
                    "goodWill": null,
                    "otherAssets": "77309000.00",
                    "cash": "4953000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1186682000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1191635000.00",
                    "otherStockholderEquity": "386562000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15170000.00",
                    "netReceivables": "40572000.00",
                    "longTermDebt": "1191635000.00",
                    "inventory": "10259000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1140676000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1140676000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1191600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1233197000.00",
                    "cashAndShortTermInvestments": "20123000.00",
                    "propertyPlantAndEquipmentGross": "1125506000.00",
                    "propertyPlantAndEquipmentNet": "1125506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18077000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1245823000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-56846000.00",
                    "totalLiab": "1219777000.00",
                    "totalStockholderEquity": "21047000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32102000.00",
                    "commonStock": "202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-364446000.00",
                    "otherLiab": "32102000.00",
                    "goodWill": null,
                    "otherAssets": "1134204000.00",
                    "cash": "5415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1219777000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2369935000.00",
                    "shortTermDebt": "1187675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2375350000.00",
                    "otherStockholderEquity": "386147000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20000000.00",
                    "netReceivables": "36846000.00",
                    "longTermDebt": "1085978000.00",
                    "inventory": "12082000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-856000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-20000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1134204000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1187700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1245823000.00",
                    "cashAndShortTermInvestments": "25415000.00",
                    "propertyPlantAndEquipmentGross": "1134204000.00",
                    "propertyPlantAndEquipmentNet": "1134204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18077000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1261104000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-86080000.00",
                    "totalLiab": "1211665000.00",
                    "totalStockholderEquity": "43236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39300000.00",
                    "commonStock": "201000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-342818000.00",
                    "otherLiab": "33069000.00",
                    "goodWill": null,
                    "otherAssets": "77031000.00",
                    "cash": "3809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1174787000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1178596000.00",
                    "otherStockholderEquity": "385673000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29850000.00",
                    "netReceivables": "39191000.00",
                    "longTermDebt": "1178596000.00",
                    "inventory": "13230000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "201000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1167034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1167034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1178600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1261104000.00",
                    "cashAndShortTermInvestments": "33659000.00",
                    "propertyPlantAndEquipmentGross": "1137184000.00",
                    "propertyPlantAndEquipmentNet": "1137184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17962000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1262339000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-75155000.00",
                    "totalLiab": "1194930000.00",
                    "totalStockholderEquity": "59197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41600000.00",
                    "commonStock": "201000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-326981000.00",
                    "otherLiab": "33475000.00",
                    "goodWill": null,
                    "otherAssets": "76783000.00",
                    "cash": "2814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1158641000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1161455000.00",
                    "otherStockholderEquity": "384755000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29667000.00",
                    "netReceivables": "34344000.00",
                    "longTermDebt": "1161455000.00",
                    "inventory": "8330000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1222000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "201000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1174412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1174412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1161500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1262339000.00",
                    "cashAndShortTermInvestments": "32481000.00",
                    "propertyPlantAndEquipmentGross": "1144745000.00",
                    "propertyPlantAndEquipmentNet": "1144745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17923000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1267785000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-72697000.00",
                    "totalLiab": "1187754000.00",
                    "totalStockholderEquity": "70091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-48600000.00",
                    "commonStock": "201000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-313379000.00",
                    "otherLiab": "30098000.00",
                    "goodWill": null,
                    "otherAssets": "71487000.00",
                    "cash": "4335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1153321000.00",
                    "shortTermDebt": "48600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1157656000.00",
                    "otherStockholderEquity": "382703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29626000.00",
                    "netReceivables": "29906000.00",
                    "longTermDebt": "1157656000.00",
                    "inventory": "8830000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "566000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "201000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1183133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1183133000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1157700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1267785000.00",
                    "cashAndShortTermInvestments": "33961000.00",
                    "propertyPlantAndEquipmentGross": "1153507000.00",
                    "propertyPlantAndEquipmentNet": "1153507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17985000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1289739000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-56672000.00",
                    "totalLiab": "1198151000.00",
                    "totalStockholderEquity": "79197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43600000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-302022000.00",
                    "otherLiab": "31301000.00",
                    "goodWill": null,
                    "otherAssets": "1161649000.00",
                    "cash": "3183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1163667000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1166850000.00",
                    "otherStockholderEquity": "380199000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15265000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29319000.00",
                    "netReceivables": "41407000.00",
                    "longTermDebt": "1047550000.00",
                    "inventory": "12082000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "820000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1078143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1166900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1289739000.00",
                    "cashAndShortTermInvestments": "3183000.00",
                    "propertyPlantAndEquipmentGross": "1161649000.00",
                    "propertyPlantAndEquipmentNet": "1161649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17841000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1316491000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-57727000.00",
                    "totalLiab": "1192915000.00",
                    "totalStockholderEquity": "108474000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44800000.00",
                    "commonStock": "199000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-272169000.00",
                    "otherLiab": "29724000.00",
                    "goodWill": null,
                    "otherAssets": "-1129107000.00",
                    "cash": "4047000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1159144000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1163191000.00",
                    "otherStockholderEquity": "379623000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57727000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40615000.00",
                    "longTermDebt": "1163191000.00",
                    "inventory": "13065000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "821000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "199000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2387871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2387871000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1163200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1316491000.00",
                    "cashAndShortTermInvestments": "4047000.00",
                    "propertyPlantAndEquipmentGross": "1170426000.00",
                    "propertyPlantAndEquipmentNet": "1170426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17655000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1329794000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-64726000.00",
                    "totalLiab": "1189903000.00",
                    "totalStockholderEquity": "122817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49600000.00",
                    "commonStock": "199000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-256973000.00",
                    "otherLiab": "32457000.00",
                    "goodWill": null,
                    "otherAssets": "-1129304000.00",
                    "cash": "5156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1152290000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1157446000.00",
                    "otherStockholderEquity": "377637000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44494000.00",
                    "longTermDebt": "1157446000.00",
                    "inventory": "15076000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1954000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "199000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2394372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2394372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1157400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1329794000.00",
                    "cashAndShortTermInvestments": "5156000.00",
                    "propertyPlantAndEquipmentGross": "1173752000.00",
                    "propertyPlantAndEquipmentNet": "1173752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17615000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1327704000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-63001000.00",
                    "totalLiab": "1174595000.00",
                    "totalStockholderEquity": "134304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49400000.00",
                    "commonStock": "199000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-243964000.00",
                    "otherLiab": "30593000.00",
                    "goodWill": null,
                    "otherAssets": "-1125171000.00",
                    "cash": "5608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1138394000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1144002000.00",
                    "otherStockholderEquity": "376693000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40993000.00",
                    "longTermDebt": "1144002000.00",
                    "inventory": "16400000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1376000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "199000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2389874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2389874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1144000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1327704000.00",
                    "cashAndShortTermInvestments": "5608000.00",
                    "propertyPlantAndEquipmentGross": "1171621000.00",
                    "propertyPlantAndEquipmentNet": "1171621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17534000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1320536000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-64119000.00",
                    "totalLiab": "1155735000.00",
                    "totalStockholderEquity": "143257000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53800000.00",
                    "commonStock": "198000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-231827000.00",
                    "otherLiab": "32267000.00",
                    "goodWill": null,
                    "otherAssets": "-1113575000.00",
                    "cash": "5880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1117588000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1123468000.00",
                    "otherStockholderEquity": "374354000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41134000.00",
                    "longTermDebt": "1012968000.00",
                    "inventory": "17105000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "532000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "198000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2369992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2369992000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1123500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1320536000.00",
                    "cashAndShortTermInvestments": "5880000.00",
                    "propertyPlantAndEquipmentGross": "1161820000.00",
                    "propertyPlantAndEquipmentNet": "1161820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17534000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1319745000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-63757000.00",
                    "totalLiab": "1134853000.00",
                    "totalStockholderEquity": "165494000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50000000.00",
                    "commonStock": "198000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-218780000.00",
                    "otherLiab": "30525000.00",
                    "goodWill": null,
                    "otherAssets": "-1111070000.00",
                    "cash": "4284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1100044000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1104328000.00",
                    "otherStockholderEquity": "383961000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63757000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39526000.00",
                    "longTermDebt": "1104328000.00",
                    "inventory": "19947000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "198000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-57474000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2367058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2367058000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1104300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1319745000.00",
                    "cashAndShortTermInvestments": "4284000.00",
                    "propertyPlantAndEquipmentGross": "1160270000.00",
                    "propertyPlantAndEquipmentNet": "1160270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17746000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1326809000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-68434000.00",
                    "totalLiab": "1117192000.00",
                    "totalStockholderEquity": "183392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56700000.00",
                    "commonStock": "196000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-203635000.00",
                    "otherLiab": "30504000.00",
                    "goodWill": null,
                    "otherAssets": "-1064444000.00",
                    "cash": "3392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1083296000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1086688000.00",
                    "otherStockholderEquity": "386831000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1159208000.00",
                    "netReceivables": "43562000.00",
                    "longTermDebt": "1086688000.00",
                    "inventory": "21480000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "196000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50661000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2366381000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2366381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1086700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1326809000.00",
                    "cashAndShortTermInvestments": "3392000.00",
                    "propertyPlantAndEquipmentGross": "1159208000.00",
                    "propertyPlantAndEquipmentNet": "1159208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17731000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1332547000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-76942000.00",
                    "totalLiab": "1116134000.00",
                    "totalStockholderEquity": "188363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70400000.00",
                    "commonStock": "196000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-203417000.00",
                    "otherLiab": "42312000.00",
                    "goodWill": null,
                    "otherAssets": "50685000.00",
                    "cash": "12783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1061039000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1073822000.00",
                    "otherStockholderEquity": "391584000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76942000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44205000.00",
                    "longTermDebt": "1073822000.00",
                    "inventory": "19954000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "196000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-46020000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1204920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1204920000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1073800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1332547000.00",
                    "cashAndShortTermInvestments": "12783000.00",
                    "propertyPlantAndEquipmentGross": "1151677000.00",
                    "propertyPlantAndEquipmentNet": "1151677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17950000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1403167000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-123587000.00",
                    "totalLiab": "1110378000.00",
                    "totalStockholderEquity": "211746000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113000000.00",
                    "commonStock": "196000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-181073000.00",
                    "otherLiab": "31936000.00",
                    "goodWill": null,
                    "otherAssets": "52372000.00",
                    "cash": "52586000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1025856000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1078442000.00",
                    "otherStockholderEquity": "392623000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "123587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44975000.00",
                    "netReceivables": "45037000.00",
                    "longTermDebt": "1057742000.00",
                    "inventory": "25964000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "196000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-43585000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1227208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1227208000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1078400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1403167000.00",
                    "cashAndShortTermInvestments": "52586000.00",
                    "propertyPlantAndEquipmentGross": "1133873000.00",
                    "propertyPlantAndEquipmentNet": "1133873000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17848000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1331358000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-135473000.00",
                    "totalLiab": "1029808000.00",
                    "totalStockholderEquity": "216239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115300000.00",
                    "commonStock": "195000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-171214000.00",
                    "otherLiab": "30015000.00",
                    "goodWill": null,
                    "otherAssets": "56105000.00",
                    "cash": "69181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "930612000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "999793000.00",
                    "otherStockholderEquity": "387258000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44940000.00",
                    "longTermDebt": "999793000.00",
                    "inventory": "21352000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "195000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-43466000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1139780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1139780000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "999800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1331358000.00",
                    "cashAndShortTermInvestments": "69181000.00",
                    "propertyPlantAndEquipmentGross": "1088970000.00",
                    "propertyPlantAndEquipmentNet": "1088970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18246000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1345183000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-166302000.00",
                    "totalLiab": "1003023000.00",
                    "totalStockholderEquity": "255289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113100000.00",
                    "commonStock": "195000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-160196000.00",
                    "otherLiab": "26207000.00",
                    "goodWill": null,
                    "otherAssets": "51837000.00",
                    "cash": "106117000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "870699000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "976816000.00",
                    "otherStockholderEquity": "415290000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "166302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41586000.00",
                    "longTermDebt": "976816000.00",
                    "inventory": "18599000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "195000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-15671000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1127044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1127044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "976800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1345183000.00",
                    "cashAndShortTermInvestments": "106117000.00",
                    "propertyPlantAndEquipmentGross": "1076884000.00",
                    "propertyPlantAndEquipmentNet": "1076884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18639000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1213731000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-110657000.00",
                    "totalLiab": "796961000.00",
                    "totalStockholderEquity": "320928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-97000000.00",
                    "commonStock": "192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100497000.00",
                    "otherLiab": "31015000.00",
                    "goodWill": null,
                    "otherAssets": "46361000.00",
                    "cash": "25588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "837358000.00",
                    "shortTermDebt": "97000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "862946000.00",
                    "otherStockholderEquity": "421233000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "110657000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63960000.00",
                    "longTermDebt": "765946000.00",
                    "inventory": "21109000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1056713000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1056713000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "765900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1213731000.00",
                    "cashAndShortTermInvestments": "25588000.00",
                    "propertyPlantAndEquipmentGross": "1006253000.00",
                    "propertyPlantAndEquipmentNet": "1006253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18864000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1221574000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-116122000.00",
                    "totalLiab": "798161000.00",
                    "totalStockholderEquity": "326610000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-99000000.00",
                    "commonStock": "192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94479000.00",
                    "otherLiab": "24833000.00",
                    "goodWill": null,
                    "otherAssets": "44301000.00",
                    "cash": "24058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "749270000.00",
                    "shortTermDebt": "99000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "773328000.00",
                    "otherStockholderEquity": "420897000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116122000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74828000.00",
                    "longTermDebt": "639228000.00",
                    "inventory": "17236000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1061151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1061151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "773300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1221574000.00",
                    "cashAndShortTermInvestments": "24058000.00",
                    "propertyPlantAndEquipmentGross": "1010484000.00",
                    "propertyPlantAndEquipmentNet": "1010484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18702000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1228627000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-75750000.00",
                    "totalLiab": "802308000.00",
                    "totalStockholderEquity": "330670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-102500000.00",
                    "commonStock": "191000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89349000.00",
                    "otherLiab": "7119000.00",
                    "goodWill": null,
                    "otherAssets": "43567000.00",
                    "cash": "17184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "862735000.00",
                    "shortTermDebt": "102500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "879919000.00",
                    "otherStockholderEquity": "422026000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58566000.00",
                    "longTermDebt": "777419000.00",
                    "inventory": null,
                    "accountsPayable": "17770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "191000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1109310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1109310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "777400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1228627000.00",
                    "cashAndShortTermInvestments": "17184000.00",
                    "propertyPlantAndEquipmentGross": "992586000.00",
                    "propertyPlantAndEquipmentNet": "992586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18683000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1181076000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-58830000.00",
                    "totalLiab": "712869000.00",
                    "totalStockholderEquity": "313547000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-75000000.00",
                    "commonStock": "186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84459000.00",
                    "otherLiab": "8709000.00",
                    "goodWill": null,
                    "otherAssets": "38107000.00",
                    "cash": "1703000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "760569000.00",
                    "shortTermDebt": "75000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "762272000.00",
                    "otherStockholderEquity": "402051000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58830000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57127000.00",
                    "longTermDebt": "687272000.00",
                    "inventory": null,
                    "accountsPayable": "16888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4231000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "186000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1084139000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1084139000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "687300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1181076000.00",
                    "cashAndShortTermInvestments": "1703000.00",
                    "propertyPlantAndEquipmentGross": "995420000.00",
                    "propertyPlantAndEquipmentNet": "995420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18091000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1167041000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-60107000.00",
                    "totalLiab": "695943000.00",
                    "totalStockholderEquity": "315241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-76500000.00",
                    "commonStock": "183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77934000.00",
                    "otherLiab": "9801000.00",
                    "goodWill": null,
                    "otherAssets": "37336000.00",
                    "cash": "3339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "745494000.00",
                    "shortTermDebt": "76500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "748833000.00",
                    "otherStockholderEquity": "395282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56768000.00",
                    "longTermDebt": "672333000.00",
                    "inventory": null,
                    "accountsPayable": "13809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2290000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "183000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1069598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1069598000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "672300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1167041000.00",
                    "cashAndShortTermInvestments": "3339000.00",
                    "propertyPlantAndEquipmentGross": "999360000.00",
                    "propertyPlantAndEquipmentNet": "997193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17915000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1163976000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-58993000.00",
                    "totalLiab": "691954000.00",
                    "totalStockholderEquity": "319532000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-63000000.00",
                    "commonStock": "183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73774000.00",
                    "otherLiab": "8461000.00",
                    "goodWill": null,
                    "otherAssets": "37904000.00",
                    "cash": "2664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "664709000.00",
                    "shortTermDebt": "63000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "667373000.00",
                    "otherStockholderEquity": "394974000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58993000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56329000.00",
                    "longTermDebt": "525873000.00",
                    "inventory": null,
                    "accountsPayable": "16120000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "183000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1067079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1067079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "721400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1163976000.00",
                    "cashAndShortTermInvestments": "2664000.00",
                    "propertyPlantAndEquipmentGross": "999360000.00",
                    "propertyPlantAndEquipmentNet": "999360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17789000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1114065000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-138475000.00",
                    "totalLiab": "633174000.00",
                    "totalStockholderEquity": "334737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-75000000.00",
                    "commonStock": "183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55368000.00",
                    "otherLiab": "7206000.00",
                    "goodWill": null,
                    "otherAssets": "27861000.00",
                    "cash": "1948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "681075000.00",
                    "shortTermDebt": "75000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "683023000.00",
                    "otherStockholderEquity": "389922000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "138475000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "136527000.00",
                    "longTermDebt": "608023000.00",
                    "inventory": null,
                    "accountsPayable": "17945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "183000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-947729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "947729000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "608000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1114065000.00",
                    "cashAndShortTermInvestments": "1948000.00",
                    "propertyPlantAndEquipmentGross": "872094000.00",
                    "propertyPlantAndEquipmentNet": "872094000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17921000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1057158000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-93270000.00",
                    "totalLiab": "570941000.00",
                    "totalStockholderEquity": "339406000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-48000000.00",
                    "commonStock": "182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50737000.00",
                    "otherLiab": "8495000.00",
                    "goodWill": null,
                    "otherAssets": "33657000.00",
                    "cash": "11080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "581029000.00",
                    "shortTermDebt": "48000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "592109000.00",
                    "otherStockholderEquity": "389961000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82190000.00",
                    "longTermDebt": "544109000.00",
                    "inventory": null,
                    "accountsPayable": "18337000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "182000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-930231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "930231000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "544100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1057158000.00",
                    "cashAndShortTermInvestments": "11080000.00",
                    "propertyPlantAndEquipmentGross": "865009000.00",
                    "propertyPlantAndEquipmentNet": "865009000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17788000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1025746000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-91277000.00",
                    "totalLiab": "548171000.00",
                    "totalStockholderEquity": "330296000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-125000000.00",
                    "commonStock": "179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47484000.00",
                    "otherLiab": "10002000.00",
                    "goodWill": null,
                    "otherAssets": "29732000.00",
                    "cash": "4725000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "640059000.00",
                    "shortTermDebt": "125000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "644784000.00",
                    "otherStockholderEquity": "377601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "86552000.00",
                    "longTermDebt": "519784000.00",
                    "inventory": null,
                    "accountsPayable": "18385000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "179000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-904737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "904737000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "519800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1025746000.00",
                    "cashAndShortTermInvestments": "4725000.00",
                    "propertyPlantAndEquipmentGross": "856892000.00",
                    "propertyPlantAndEquipmentNet": "856892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17538000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "994449000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-109980000.00",
                    "totalLiab": "521810000.00",
                    "totalStockholderEquity": "329641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-93000000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45939000.00",
                    "otherLiab": "8929000.00",
                    "goodWill": null,
                    "otherAssets": "32279000.00",
                    "cash": "4587000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "490611000.00",
                    "shortTermDebt": "93000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "495198000.00",
                    "otherStockholderEquity": "375402000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109980000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105393000.00",
                    "longTermDebt": "477598000.00",
                    "inventory": null,
                    "accountsPayable": "17683000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-852190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "852190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "495200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "994449000.00",
                    "cashAndShortTermInvestments": "4587000.00",
                    "propertyPlantAndEquipmentGross": "813334000.00",
                    "propertyPlantAndEquipmentNet": "813334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17322000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "982375000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-151545000.00",
                    "totalLiab": "506881000.00",
                    "totalStockholderEquity": "330102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-89000000.00",
                    "commonStock": "177000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42917000.00",
                    "otherLiab": "8300000.00",
                    "goodWill": null,
                    "otherAssets": "29084000.00",
                    "cash": "3945000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "562943000.00",
                    "shortTermDebt": "89000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "566888000.00",
                    "otherStockholderEquity": "372842000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151545000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "147600000.00",
                    "longTermDebt": "477888000.00",
                    "inventory": null,
                    "accountsPayable": "20693000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-801746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "801746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "477900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "982375000.00",
                    "cashAndShortTermInvestments": "3945000.00",
                    "propertyPlantAndEquipmentGross": "788762000.00",
                    "propertyPlantAndEquipmentNet": "788762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17516000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "968074000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-144553000.00",
                    "totalLiab": "491388000.00",
                    "totalStockholderEquity": "331050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-73000000.00",
                    "commonStock": "177000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41173000.00",
                    "otherLiab": "9699000.00",
                    "goodWill": null,
                    "otherAssets": "28556000.00",
                    "cash": "7665000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "527829000.00",
                    "shortTermDebt": "73000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "535494000.00",
                    "otherStockholderEquity": "372046000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "144553000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "136888000.00",
                    "longTermDebt": "462494000.00",
                    "inventory": null,
                    "accountsPayable": "19195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-794965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "794965000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "462500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "968074000.00",
                    "cashAndShortTermInvestments": "7665000.00",
                    "propertyPlantAndEquipmentGross": "783735000.00",
                    "propertyPlantAndEquipmentNet": "783735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17375000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "945920000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-154074000.00",
                    "totalLiab": "472699000.00",
                    "totalStockholderEquity": "332020000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "171500000.00",
                    "commonStock": "176000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39874000.00",
                    "otherLiab": "10070000.00",
                    "goodWill": null,
                    "otherAssets": "31108000.00",
                    "cash": "18465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "423919000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "442384000.00",
                    "otherStockholderEquity": "371718000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "154074000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "135609000.00",
                    "longTermDebt": "442384000.00",
                    "inventory": null,
                    "accountsPayable": "20245000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "176000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-760738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "760738000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "442400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "945920000.00",
                    "cashAndShortTermInvestments": "18465000.00",
                    "propertyPlantAndEquipmentGross": "751936000.00",
                    "propertyPlantAndEquipmentNet": "751936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17474000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "966628000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-174815000.00",
                    "totalLiab": "630594000.00",
                    "totalStockholderEquity": "336034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12000000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41688000.00",
                    "otherLiab": "8839000.00",
                    "goodWill": null,
                    "otherAssets": "32063000.00",
                    "cash": "18466000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "458042000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "476508000.00",
                    "otherStockholderEquity": "377547000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "174815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "156349000.00",
                    "longTermDebt": "388008000.00",
                    "inventory": null,
                    "accountsPayable": "16304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-221000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-759750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "759750000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "464500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "966628000.00",
                    "cashAndShortTermInvestments": "18466000.00",
                    "propertyPlantAndEquipmentGross": "751820000.00",
                    "propertyPlantAndEquipmentNet": "751820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17365000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "963372000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-137885000.00",
                    "totalLiab": "484690000.00",
                    "totalStockholderEquity": "337510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173000000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39901000.00",
                    "otherLiab": "8137000.00",
                    "goodWill": null,
                    "otherAssets": "32533000.00",
                    "cash": "21088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "431796000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "452884000.00",
                    "otherStockholderEquity": "377236000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "116797000.00",
                    "longTermDebt": "452884000.00",
                    "inventory": null,
                    "accountsPayable": "23669000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-792954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "792954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "452900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "963372000.00",
                    "cashAndShortTermInvestments": "21088000.00",
                    "propertyPlantAndEquipmentGross": "785791000.00",
                    "propertyPlantAndEquipmentNet": "785791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17404000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "947470000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-113651000.00",
                    "totalLiab": "471570000.00",
                    "totalStockholderEquity": "335477000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-92000000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41769000.00",
                    "otherLiab": "9337000.00",
                    "goodWill": null,
                    "otherAssets": "26264000.00",
                    "cash": "6706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "530795000.00",
                    "shortTermDebt": "92000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "537501000.00",
                    "otherStockholderEquity": "377071000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "106945000.00",
                    "longTermDebt": "445501000.00",
                    "inventory": null,
                    "accountsPayable": "16732000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-807555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "807555000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "445500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "947470000.00",
                    "cashAndShortTermInvestments": "6706000.00",
                    "propertyPlantAndEquipmentGross": "781133000.00",
                    "propertyPlantAndEquipmentNet": "781133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17310000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "927846000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-107611000.00",
                    "totalLiab": "453055000.00",
                    "totalStockholderEquity": "337172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-70000000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39805000.00",
                    "otherLiab": "9594000.00",
                    "goodWill": null,
                    "otherAssets": "26188000.00",
                    "cash": "12549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "481305000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "493854000.00",
                    "otherStockholderEquity": "376802000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107611000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95062000.00",
                    "longTermDebt": "423854000.00",
                    "inventory": null,
                    "accountsPayable": "19607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-794047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "794047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "423900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "927846000.00",
                    "cashAndShortTermInvestments": "12549000.00",
                    "propertyPlantAndEquipmentGross": "756665000.00",
                    "propertyPlantAndEquipmentNet": "756665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17516667.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "911083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-104783000.00",
                    "totalLiab": "427840000.00",
                    "totalStockholderEquity": "338358000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-47000000.00",
                    "commonStock": "174000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38265000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-741597000.00",
                    "cash": "11355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "390209000.00",
                    "shortTermDebt": "47000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "401564000.00",
                    "otherStockholderEquity": "376458000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93428000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "174000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1547233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1547233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "401600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "911083000.00",
                    "cashAndShortTermInvestments": "11355000.00",
                    "propertyPlantAndEquipmentGross": "773600000.00",
                    "propertyPlantAndEquipmentNet": "773600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17286000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "897600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "419900000.00",
                    "totalStockholderEquity": "336700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-37400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "110800000.00",
                    "cash": "16000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "388200000.00",
                    "shortTermDebt": "38000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "388200000.00",
                    "otherStockholderEquity": "374100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-770800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "770800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "388200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "897600000.00",
                    "cashAndShortTermInvestments": "16000000.00",
                    "propertyPlantAndEquipmentGross": "770800000.00",
                    "propertyPlantAndEquipmentNet": "770800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17500000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "866300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-58600000.00",
                    "totalLiab": "437200000.00",
                    "totalStockholderEquity": "338500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-64000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-35500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "42300000.00",
                    "cash": "3200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "414500000.00",
                    "shortTermDebt": "64000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "414500000.00",
                    "otherStockholderEquity": "374000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-762200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "762200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "414500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "866300000.00",
                    "cashAndShortTermInvestments": "3200000.00",
                    "propertyPlantAndEquipmentGross": "762200000.00",
                    "propertyPlantAndEquipmentNet": "762200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17500000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "858600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-32300000.00",
                    "totalLiab": "438700000.00",
                    "totalStockholderEquity": "330400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-50000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-42500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "71300000.00",
                    "cash": "2100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "400800000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400800000.00",
                    "otherStockholderEquity": "372900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32300000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-752900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "752900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "858600000.00",
                    "cashAndShortTermInvestments": "2100000.00",
                    "propertyPlantAndEquipmentGross": "752900000.00",
                    "propertyPlantAndEquipmentNet": "752900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17317073.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "821439000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-51146000.00",
                    "totalLiab": "389875000.00",
                    "totalStockholderEquity": "340364000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-26000000.00",
                    "commonStock": "172000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32345000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "26541000.00",
                    "cash": "9646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "355554000.00",
                    "shortTermDebt": "26000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "365200000.00",
                    "otherStockholderEquity": "372464000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36331000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "172000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-758567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "758567000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "365200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "821439000.00",
                    "cashAndShortTermInvestments": "9646000.00",
                    "propertyPlantAndEquipmentGross": "732212000.00",
                    "propertyPlantAndEquipmentNet": "732212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16904762.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "798000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-15900000.00",
                    "totalLiab": "397700000.00",
                    "totalStockholderEquity": "317700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-36200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "55200000.00",
                    "cash": "12200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "360400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "360400000.00",
                    "otherStockholderEquity": "353900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-714700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "714700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "360400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "798000000.00",
                    "cashAndShortTermInvestments": "12200000.00",
                    "propertyPlantAndEquipmentGross": "714700000.00",
                    "propertyPlantAndEquipmentNet": "714700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17142857.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "777000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-15500000.00",
                    "totalLiab": "376900000.00",
                    "totalStockholderEquity": "317500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-36300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "51300000.00",
                    "cash": "1900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "343800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "343800000.00",
                    "otherStockholderEquity": "353800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-708300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "708300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "343800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "777000000.00",
                    "cashAndShortTermInvestments": "1900000.00",
                    "propertyPlantAndEquipmentGross": "708300000.00",
                    "propertyPlantAndEquipmentNet": "708300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17105263.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "760800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-15300000.00",
                    "totalLiab": "359500000.00",
                    "totalStockholderEquity": "318500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-34400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "38800000.00",
                    "cash": "10800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "326900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "326900000.00",
                    "otherStockholderEquity": "352900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15300000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-695900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "695900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "326900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "760800000.00",
                    "cashAndShortTermInvestments": "10800000.00",
                    "propertyPlantAndEquipmentGross": "695900000.00",
                    "propertyPlantAndEquipmentNet": "695900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16976744.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "690914000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-21498000.00",
                    "totalLiab": "281882000.00",
                    "totalStockholderEquity": "326780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99800000.00",
                    "commonStock": "166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25663000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "34679000.00",
                    "cash": "2198000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "262066000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264264000.00",
                    "otherStockholderEquity": "352277000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21498000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19300000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "166000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-634737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "634737000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "264300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "690914000.00",
                    "cashAndShortTermInvestments": "2198000.00",
                    "propertyPlantAndEquipmentGross": "634737000.00",
                    "propertyPlantAndEquipmentNet": "634737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16590909.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "638300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "245600000.00",
                    "totalStockholderEquity": "312200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-31300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "50300000.00",
                    "cash": "1700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "215000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215000000.00",
                    "otherStockholderEquity": "343500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-586300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "586300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "638300000.00",
                    "cashAndShortTermInvestments": "1700000.00",
                    "propertyPlantAndEquipmentGross": "586300000.00",
                    "propertyPlantAndEquipmentNet": "586300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16470588.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "597000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "212200000.00",
                    "totalStockholderEquity": "304000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-29200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "27300000.00",
                    "cash": "1400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "185000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185000000.00",
                    "otherStockholderEquity": "333200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-568300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "568300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "597000000.00",
                    "cashAndShortTermInvestments": "1400000.00",
                    "propertyPlantAndEquipmentGross": "568300000.00",
                    "propertyPlantAndEquipmentNet": "568300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15882353.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "596000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "214600000.00",
                    "totalStockholderEquity": "300300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-27200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "22400000.00",
                    "cash": "10600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "185000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185000000.00",
                    "otherStockholderEquity": "327500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-563000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "563000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "596000000.00",
                    "cashAndShortTermInvestments": "10600000.00",
                    "propertyPlantAndEquipmentGross": "563000000.00",
                    "propertyPlantAndEquipmentNet": "563000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15555556.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "585056000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-9236000.00",
                    "totalLiab": "201841000.00",
                    "totalStockholderEquity": "300932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99100000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18370000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17542000.00",
                    "cash": "9236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "175764000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185000000.00",
                    "otherStockholderEquity": "319148000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9236000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-558278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "558278000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "585056000.00",
                    "cashAndShortTermInvestments": "9236000.00",
                    "propertyPlantAndEquipmentGross": "558278000.00",
                    "propertyPlantAndEquipmentNet": "558278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15555556.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "561400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "204200000.00",
                    "totalStockholderEquity": "287700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-24100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13100000.00",
                    "cash": "9700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "180000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "180000000.00",
                    "otherStockholderEquity": "311800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-538600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "538600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "180000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "561400000.00",
                    "cashAndShortTermInvestments": "9700000.00",
                    "propertyPlantAndEquipmentGross": "538600000.00",
                    "propertyPlantAndEquipmentNet": "538600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15151515.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "556400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "203100000.00",
                    "totalStockholderEquity": "283600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-22200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "180000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "180000000.00",
                    "otherStockholderEquity": "305800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-533300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "533300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "180000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "556400000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "533300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "327900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-7300000.00",
                    "totalLiab": "124800000.00",
                    "totalStockholderEquity": "172300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-13500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11600000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "115100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115100000.00",
                    "otherStockholderEquity": "185800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7300000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-309000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "327900000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "309000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "325100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-4100000.00",
                    "totalLiab": "115600000.00",
                    "totalStockholderEquity": "177600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11000000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "111000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111000000.00",
                    "otherStockholderEquity": "185000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-310000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "325100000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "310000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "325100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-12400000.00",
                    "totalLiab": "118800000.00",
                    "totalStockholderEquity": "169900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-10200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6800000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "109300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109300000.00",
                    "otherStockholderEquity": "180100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12400000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-305900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "305900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "109300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "325100000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "305900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "313400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-15400000.00",
                    "totalLiab": "105400000.00",
                    "totalStockholderEquity": "171100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5700000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "95400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95400000.00",
                    "otherStockholderEquity": "179900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15400000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-292300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "292300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "95400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "313400000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "292300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9677419.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "290500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-10700000.00",
                    "totalLiab": "83000000.00",
                    "totalStockholderEquity": "171500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5300000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "73800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73800000.00",
                    "otherStockholderEquity": "178900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10700000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-274500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "290500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "274500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9666667.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "267400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-8000000.00",
                    "totalLiab": "71700000.00",
                    "totalStockholderEquity": "172900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9500000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "62900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62900000.00",
                    "otherStockholderEquity": "179000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-249900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "249900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "267400000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "249900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8800000.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "270700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-5700000.00",
                    "totalLiab": "73400000.00",
                    "totalStockholderEquity": "174600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-4300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "44200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "63000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63000000.00",
                    "otherStockholderEquity": "178900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5700000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-220800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "220800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "270700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "220800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8800000.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "214700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-3100000.00",
                    "totalLiab": "89200000.00",
                    "totalStockholderEquity": "102500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4600000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "81400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "81400000.00",
                    "otherStockholderEquity": "104800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-207000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "207000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "214700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "207000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6000000.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "199600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1800000.00",
                    "totalLiab": "72700000.00",
                    "totalStockholderEquity": "103700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5100000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "66300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66300000.00",
                    "otherStockholderEquity": "104900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-192700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "66300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "199600000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "192700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5925926.00"
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "157500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-900000.00",
                    "totalLiab": "50800000.00",
                    "totalStockholderEquity": "93000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8100000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "46400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46400000.00",
                    "otherStockholderEquity": "93100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-148500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "148500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5326000.00"
                },
                "1993-09-30": {
                    "date": "1993-09-30",
                    "filing_date": "1993-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5326000.00"
                },
                "1993-06-30": {
                    "date": "1993-06-30",
                    "filing_date": "1993-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5326000.00"
                },
                "1993-03-31": {
                    "date": "1993-03-31",
                    "filing_date": "1993-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5326000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "12522900000.00",
                    "intangibleAssets": "101500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5333400000.00",
                    "totalStockholderEquity": "7072800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228100000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-2634700000.00",
                    "otherLiab": null,
                    "goodWill": "9500000.00",
                    "otherAssets": null,
                    "cash": "636100000.00",
                    "cashAndEquivalents": "636100000.00",
                    "totalCurrentLiabilities": "3044100000.00",
                    "currentDeferredRevenue": "255900000.00",
                    "netDebt": "1193600000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1829700000.00",
                    "otherStockholderEquity": "9679800000.00",
                    "propertyPlantEquipment": "10961600000.00",
                    "totalCurrentAssets": "1154300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "375300000.00",
                    "longTermDebt": "4258700000.00",
                    "inventory": "142900000.00",
                    "accountsPayable": "2560100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11368600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4269300000.00",
                    "nonCurrentLiabilitiesOther": "320600000.00",
                    "nonCurrentLiabilitiesTotal": "2289300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9563100000.00",
                    "liabilitiesAndStockholdersEquity": "12522900000.00",
                    "cashAndShortTermInvestments": "636100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10961600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "539200000.00",
                    "netInvestedCapital": "11214800000.00",
                    "commonStockSharesOutstanding": "124900000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "16549400000.00",
                    "intangibleAssets": "338900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16400000.00",
                    "totalLiab": "9356600000.00",
                    "totalStockholderEquity": "7081700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "432700000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-2775900000.00",
                    "otherLiab": null,
                    "goodWill": "551200000.00",
                    "otherAssets": "100000.00",
                    "cash": "47400000.00",
                    "cashAndEquivalents": "63900000.00",
                    "totalCurrentLiabilities": "2176800000.00",
                    "currentDeferredRevenue": "331000000.00",
                    "netDebt": "7305400000.00",
                    "shortTermDebt": "1413100000.00",
                    "shortLongTermDebt": "1413100000.00",
                    "shortLongTermDebtTotal": "7352800000.00",
                    "otherStockholderEquity": "9864200000.00",
                    "propertyPlantEquipment": "14441600000.00",
                    "totalCurrentAssets": "728800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17914100000.00",
                    "netReceivables": "535200000.00",
                    "longTermDebt": "5939700000.00",
                    "inventory": "129800000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14805300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15820500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7367200000.00",
                    "nonCurrentLiabilitiesOther": "980300000.00",
                    "nonCurrentLiabilitiesTotal": "7179800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9864200000.00",
                    "liabilitiesAndStockholdersEquity": "16549400000.00",
                    "cashAndShortTermInvestments": "47400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1448000000.00",
                    "netInvestedCapital": "14434500000.00",
                    "commonStockSharesOutstanding": "127200000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "16940700000.00",
                    "intangibleAssets": "369500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13500000.00",
                    "totalLiab": "9767700000.00",
                    "totalStockholderEquity": "7082800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "431900000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-2397500000.00",
                    "otherLiab": null,
                    "goodWill": "733000000.00",
                    "otherAssets": "11700000.00",
                    "cash": "29200000.00",
                    "cashAndEquivalents": "42700000.00",
                    "totalCurrentLiabilities": "2841500000.00",
                    "currentDeferredRevenue": "344500000.00",
                    "netDebt": "7748100000.00",
                    "shortTermDebt": "2065100000.00",
                    "shortLongTermDebt": "2065100000.00",
                    "shortLongTermDebtTotal": "7777300000.00",
                    "otherStockholderEquity": "9466900000.00",
                    "propertyPlantEquipment": "14714600000.00",
                    "totalCurrentAssets": "726100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11700000.00",
                    "netReceivables": "477800000.00",
                    "longTermDebt": "5712200000.00",
                    "inventory": "205600000.00",
                    "accountsPayable": "-805000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "278600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16214600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7791600000.00",
                    "nonCurrentLiabilitiesOther": "953100000.00",
                    "nonCurrentLiabilitiesTotal": "6926200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9466900000.00",
                    "liabilitiesAndStockholdersEquity": "16940700000.00",
                    "cashAndShortTermInvestments": "29200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14714600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2115400000.00",
                    "netInvestedCapital": "14860100000.00",
                    "commonStockSharesOutstanding": "123800000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "17084200000.00",
                    "intangibleAssets": "402000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17600000.00",
                    "totalLiab": "9195700000.00",
                    "totalStockholderEquity": "7809800000.00",
                    "deferredLongTermLiab": "13100000.00",
                    "otherCurrentLiab": "507600000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": "1200000.00",
                    "retainedEarnings": "-1731200000.00",
                    "otherLiab": "1315600000.00",
                    "goodWill": "1018400000.00",
                    "otherAssets": "14344500000.00",
                    "cash": "72800000.00",
                    "cashAndEquivalents": "90400000.00",
                    "totalCurrentLiabilities": "2990300000.00",
                    "currentDeferredRevenue": "352100000.00",
                    "netDebt": "7055200000.00",
                    "shortTermDebt": "2130600000.00",
                    "shortLongTermDebt": "2130600000.00",
                    "shortLongTermDebtTotal": "7128000000.00",
                    "otherStockholderEquity": "9549700000.00",
                    "propertyPlantEquipment": "13971000000.00",
                    "totalCurrentAssets": "1037700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6592300000.00",
                    "shortTermInvestments": "127300000.00",
                    "netReceivables": "617300000.00",
                    "longTermDebt": "7197200000.00",
                    "inventory": "202700000.00",
                    "accountsPayable": "396300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "78700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1731200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "374800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16046500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7197200000.00",
                    "nonCurrentLiabilitiesOther": "935900000.00",
                    "nonCurrentLiabilitiesTotal": "6205400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9549700000.00",
                    "liabilitiesAndStockholdersEquity": "17084200000.00",
                    "cashAndShortTermInvestments": "200100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14251300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1952600000.00",
                    "netInvestedCapital": "14937800000.00",
                    "commonStockSharesOutstanding": "122900000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "13494084000.00",
                    "intangibleAssets": "306755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-598900000.00",
                    "totalLiab": "6763479000.00",
                    "totalStockholderEquity": "6730605000.00",
                    "deferredLongTermLiab": "6400000.00",
                    "otherCurrentLiab": "-698932000.00",
                    "commonStock": "1160000.00",
                    "capitalStock": "290042000.00",
                    "retainedEarnings": "-1555994000.00",
                    "otherLiab": "755744000.00",
                    "goodWill": "495353000.00",
                    "otherAssets": "14128300000.00",
                    "cash": "78198000.00",
                    "cashAndEquivalents": "78198000.00",
                    "totalCurrentLiabilities": "578679000.00",
                    "currentDeferredRevenue": "242778000.00",
                    "netDebt": "5593636000.00",
                    "shortTermDebt": "1034833000.00",
                    "shortLongTermDebt": "1034833000.00",
                    "shortLongTermDebtTotal": "6706667000.00",
                    "otherStockholderEquity": "7886794000.00",
                    "propertyPlantEquipment": "11425457000.00",
                    "totalCurrentAssets": "785745000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6110669000.00",
                    "shortTermInvestments": "186898000.00",
                    "netReceivables": "469594000.00",
                    "longTermDebt": "5671834000.00",
                    "inventory": "51055000.00",
                    "accountsPayable": "361000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "106710000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3053000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1555994000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11906231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12708339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5671834000.00",
                    "nonCurrentLiabilitiesOther": "466862000.00",
                    "nonCurrentLiabilitiesTotal": "6184800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8175676000.00",
                    "liabilitiesAndStockholdersEquity": "13494084000.00",
                    "cashAndShortTermInvestments": "265096000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "231300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-827767000.00",
                    "netInvestedCapital": "12225817000.00",
                    "commonStockSharesOutstanding": "112600000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "11206586000.00",
                    "intangibleAssets": "305611000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-360934000.00",
                    "totalLiab": "5579258000.00",
                    "totalStockholderEquity": "5627328000.00",
                    "deferredLongTermLiab": "11700000.00",
                    "otherCurrentLiab": "86988000.00",
                    "commonStock": "1076000.00",
                    "capitalStock": "236986000.00",
                    "retainedEarnings": "-1566636000.00",
                    "otherLiab": "322380000.00",
                    "goodWill": "428833000.00",
                    "otherAssets": "265038000.00",
                    "cash": "98294000.00",
                    "cashAndEquivalents": "98294000.00",
                    "totalCurrentLiabilities": "1665350000.00",
                    "currentDeferredRevenue": "187730000.00",
                    "netDebt": "4588870000.00",
                    "shortTermDebt": "1242197000.00",
                    "shortLongTermDebt": "1242197000.00",
                    "shortLongTermDebtTotal": "4757076000.00",
                    "otherStockholderEquity": "6851748000.00",
                    "propertyPlantEquipment": "9715791000.00",
                    "totalCurrentAssets": "491313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5055211000.00",
                    "shortTermInvestments": "124726000.00",
                    "netReceivables": "221650000.00",
                    "longTermDebt": "3514879000.00",
                    "inventory": "46643000.00",
                    "accountsPayable": "148435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "102052000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3178000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1076000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1566636000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9980829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10715273000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3514879000.00",
                    "nonCurrentLiabilitiesOther": "134650000.00",
                    "nonCurrentLiabilitiesTotal": "3913908000.00",
                    "negativeGoodwill": null,
                    "warrants": "264379000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7087658000.00",
                    "liabilitiesAndStockholdersEquity": "11206586000.00",
                    "cashAndShortTermInvestments": "223020000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "76033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-986307000.00",
                    "netInvestedCapital": "10212440000.00",
                    "commonStockSharesOutstanding": "97522000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "7802060000.00",
                    "intangibleAssets": "67516000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-254817000.00",
                    "totalLiab": "3926108000.00",
                    "totalStockholderEquity": "3875952000.00",
                    "deferredLongTermLiab": "4500000.00",
                    "otherCurrentLiab": "71704000.00",
                    "commonStock": "932000.00",
                    "capitalStock": "51845000.00",
                    "retainedEarnings": "-1393141000.00",
                    "otherLiab": "186406000.00",
                    "goodWill": null,
                    "otherAssets": "61382000.00",
                    "cash": "34830000.00",
                    "cashAndEquivalents": "34830000.00",
                    "totalCurrentLiabilities": "516311000.00",
                    "currentDeferredRevenue": "133420000.00",
                    "netDebt": "3329660000.00",
                    "shortTermDebt": "183898000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "3434402000.00",
                    "otherStockholderEquity": "5162351000.00",
                    "propertyPlantEquipment": "7232620000.00",
                    "totalCurrentAssets": "349544000.00",
                    "longTermInvestments": "129527000.00",
                    "netTangibleAssets": "3897728000.00",
                    "shortTermInvestments": "94727000.00",
                    "netReceivables": "157926000.00",
                    "longTermDebt": "3250504000.00",
                    "inventory": "62061000.00",
                    "accountsPayable": "127289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "56228000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1331000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "932000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1393141000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7385000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7452516000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3250504000.00",
                    "nonCurrentLiabilitiesOther": "81289000.00",
                    "nonCurrentLiabilitiesTotal": "3409797000.00",
                    "negativeGoodwill": null,
                    "warrants": "78004000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5213264000.00",
                    "liabilitiesAndStockholdersEquity": "7802060000.00",
                    "cashAndShortTermInvestments": "129557000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-33347000.00",
                    "netInvestedCapital": "7184214000.00",
                    "commonStockSharesOutstanding": "88460000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "6710026000.00",
                    "intangibleAssets": "88296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12000000.00",
                    "totalLiab": "3542704000.00",
                    "totalStockholderEquity": "3167322000.00",
                    "deferredLongTermLiab": "4700000.00",
                    "otherCurrentLiab": "-64751000.00",
                    "commonStock": "864000.00",
                    "capitalStock": "42480000.00",
                    "retainedEarnings": "-1288486000.00",
                    "otherLiab": "181181000.00",
                    "goodWill": null,
                    "otherAssets": "152239000.00",
                    "cash": "50311000.00",
                    "cashAndEquivalents": "50311000.00",
                    "totalCurrentLiabilities": "324947000.00",
                    "currentDeferredRevenue": "133698000.00",
                    "netDebt": "3001377000.00",
                    "shortTermDebt": "128000000.00",
                    "shortLongTermDebt": "66104000.00",
                    "shortLongTermDebtTotal": "3089026000.00",
                    "otherStockholderEquity": "4357333000.00",
                    "propertyPlantEquipment": "6118316000.00",
                    "totalCurrentAssets": "366511000.00",
                    "longTermInvestments": "106924000.00",
                    "netTangibleAssets": "3170415000.00",
                    "shortTermInvestments": "7560946000.00",
                    "netReceivables": "267001000.00",
                    "longTermDebt": "2961026000.00",
                    "inventory": "49199000.00",
                    "accountsPayable": "128000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "60499000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4504000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "864000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1288486000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6255219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6343515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2961026000.00",
                    "nonCurrentLiabilitiesOther": "157862000.00",
                    "nonCurrentLiabilitiesTotal": "3217757000.00",
                    "negativeGoodwill": null,
                    "warrants": "41616000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4398949000.00",
                    "liabilitiesAndStockholdersEquity": "6710026000.00",
                    "cashAndShortTermInvestments": "50311000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6118316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "175262000.00",
                    "netInvestedCapital": "6158511000.00",
                    "commonStockSharesOutstanding": "82040000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "6111957000.00",
                    "intangibleAssets": "86452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13382000.00",
                    "totalLiab": "3448270000.00",
                    "totalStockholderEquity": "2663687000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "55225000.00",
                    "commonStock": "797000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1162001000.00",
                    "otherLiab": "270741000.00",
                    "goodWill": "0.00",
                    "otherAssets": "162716000.00",
                    "cash": "10127000.00",
                    "cashAndEquivalents": "10127000.00",
                    "totalCurrentLiabilities": "96482000.00",
                    "currentDeferredRevenue": "132205000.00",
                    "netDebt": "3027668000.00",
                    "shortTermDebt": "41257000.00",
                    "shortLongTermDebt": "94071000.00",
                    "shortLongTermDebtTotal": "3079238000.00",
                    "otherStockholderEquity": "3715467000.00",
                    "propertyPlantEquipment": "5645354000.00",
                    "totalCurrentAssets": "332299000.00",
                    "longTermInvestments": "128246000.00",
                    "netTangibleAssets": "2641497000.00",
                    "shortTermInvestments": "6882879000.00",
                    "netReceivables": "291742000.00",
                    "longTermDebt": "3037981000.00",
                    "inventory": "30430000.00",
                    "accountsPayable": "55225000.00",
                    "totalPermanentEquity": "2663687000.00",
                    "noncontrollingInterestInConsolidatedEntity": "65256000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1102000.00",
                    "additionalPaidInCapital": "3758533000.00",
                    "commonStockTotalEquity": "797000.00",
                    "preferredStockTotalEquity": "32414000.00",
                    "retainedEarningsTotalEquity": "-1162001000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5693206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5779658000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3037981000.00",
                    "nonCurrentLiabilitiesOther": "270741000.00",
                    "nonCurrentLiabilitiesTotal": "3351788000.00",
                    "negativeGoodwill": null,
                    "warrants": "43066000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3758533000.00",
                    "liabilitiesAndStockholdersEquity": "6111957000.00",
                    "cashAndShortTermInvestments": "10127000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5645354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "235817000.00",
                    "netInvestedCapital": "5636226000.00",
                    "commonStockSharesOutstanding": "76711000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5870776000.00",
                    "intangibleAssets": "99834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17100000.00",
                    "totalLiab": "3508549000.00",
                    "totalStockholderEquity": "2362227000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "51896000.00",
                    "commonStock": "732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1023415000.00",
                    "otherLiab": "279667000.00",
                    "goodWill": "0.00",
                    "otherAssets": "173386000.00",
                    "cash": "8164000.00",
                    "cashAndEquivalents": "8164000.00",
                    "totalCurrentLiabilities": "151991000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3055975000.00",
                    "shortTermDebt": "100095000.00",
                    "shortLongTermDebt": "3110042000.00",
                    "shortLongTermDebtTotal": "3110042000.00",
                    "otherStockholderEquity": "3321441000.00",
                    "propertyPlantEquipment": "5469481000.00",
                    "totalCurrentAssets": "254845000.00",
                    "longTermInvestments": "143870000.00",
                    "netTangibleAssets": "2362521000.00",
                    "shortTermInvestments": "6496339000.00",
                    "netReceivables": "225049000.00",
                    "longTermDebt": "3009947000.00",
                    "inventory": "21632000.00",
                    "accountsPayable": "51896000.00",
                    "totalPermanentEquity": "2362227000.00",
                    "noncontrollingInterestInConsolidatedEntity": "66616000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3181000.00",
                    "additionalPaidInCapital": "3321441000.00",
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-1023415000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5516097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5615931000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3009947000.00",
                    "nonCurrentLiabilitiesOther": "279667000.00",
                    "nonCurrentLiabilitiesTotal": "3356558000.00",
                    "negativeGoodwill": null,
                    "warrants": "66944000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3321441000.00",
                    "liabilitiesAndStockholdersEquity": "5870776000.00",
                    "cashAndShortTermInvestments": "8164000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5469481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66321000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4190551000.00",
                    "intangibleAssets": "43978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144400000.00",
                    "totalLiab": "2653970000.00",
                    "totalStockholderEquity": "1536581000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "41265000.00",
                    "commonStock": "584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-864122000.00",
                    "otherLiab": "184859000.00",
                    "goodWill": "0.00",
                    "otherAssets": "193367000.00",
                    "cash": "45086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66265000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2254060000.00",
                    "shortTermDebt": "25000000.00",
                    "shortLongTermDebt": "2336297000.00",
                    "shortLongTermDebtTotal": "2345049000.00",
                    "otherStockholderEquity": "2319314000.00",
                    "propertyPlantEquipment": "3721115000.00",
                    "totalCurrentAssets": "247654000.00",
                    "longTermInvestments": "139768000.00",
                    "netTangibleAssets": "1538573000.00",
                    "shortTermInvestments": "4573522000.00",
                    "netReceivables": "187740000.00",
                    "longTermDebt": "2320049000.00",
                    "inventory": "14828000.00",
                    "accountsPayable": "41265000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "80771000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-864121999.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "584000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-864122000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3898919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3942897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2320049000.00",
                    "nonCurrentLiabilitiesOther": "184859000.00",
                    "nonCurrentLiabilitiesTotal": "2587705000.00",
                    "negativeGoodwill": null,
                    "warrants": "82797000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2319314000.00",
                    "liabilitiesAndStockholdersEquity": "4190551000.00",
                    "cashAndShortTermInvestments": "45086000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3698068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53702000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2937692000.00",
                    "intangibleAssets": "30062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15500000.00",
                    "totalLiab": "2029872000.00",
                    "totalStockholderEquity": "891265000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35084000.00",
                    "commonStock": "486000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-864019000.00",
                    "otherLiab": "165453000.00",
                    "goodWill": "0.00",
                    "otherAssets": "60490000.00",
                    "cash": "83459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40878000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1702725000.00",
                    "shortTermDebt": "5794000.00",
                    "shortLongTermDebt": "1832087000.00",
                    "shortLongTermDebtTotal": "1786184000.00",
                    "otherStockholderEquity": "2618778000.00",
                    "propertyPlantEquipment": "2568164000.00",
                    "totalCurrentAssets": "267176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "891700000.00",
                    "shortTermInvestments": "2568164000.00",
                    "netReceivables": "174857000.00",
                    "longTermDebt": "1826293000.00",
                    "inventory": "8860000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "48413000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-863545000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "486000.00",
                    "preferredStockTotalEquity": "39000.00",
                    "retainedEarningsTotalEquity": "-863545000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2670516000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1826293000.00",
                    "nonCurrentLiabilitiesOther": "165453000.00",
                    "nonCurrentLiabilitiesTotal": "1988994000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1754759000.00",
                    "liabilitiesAndStockholdersEquity": "2937692000.00",
                    "cashAndShortTermInvestments": "83459000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2544209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41805000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1999236000.00",
                    "intangibleAssets": "19463000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1611363000.00",
                    "totalStockholderEquity": "380507000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-55483000.00",
                    "commonStock": "361000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-761112000.00",
                    "otherLiab": "109342000.00",
                    "goodWill": "0.00",
                    "otherAssets": "33471000.00",
                    "cash": "4753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181383000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1488067000.00",
                    "shortTermDebt": "181383000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1492820000.00",
                    "otherStockholderEquity": "1141590000.00",
                    "propertyPlantEquipment": "1755052000.00",
                    "totalCurrentAssets": "175248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "380473000.00",
                    "shortTermInvestments": "1755052000.00",
                    "netReceivables": "162141000.00",
                    "longTermDebt": "1311437000.00",
                    "inventory": "5810000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "16567000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-366000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "361000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-761112000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1744994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1822200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1311437000.00",
                    "nonCurrentLiabilitiesOther": "109342000.00",
                    "nonCurrentLiabilitiesTotal": "1429980000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1141590000.00",
                    "liabilitiesAndStockholdersEquity": "1999236000.00",
                    "cashAndShortTermInvestments": "4753000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1725531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34410000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1754117000.00",
                    "intangibleAssets": "17820000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1541638000.00",
                    "totalStockholderEquity": "192522000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "78319000.00",
                    "commonStock": "316000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-683734000.00",
                    "otherLiab": "87626000.00",
                    "goodWill": "0.00",
                    "otherAssets": "27479000.00",
                    "cash": "29508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29781000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1423993000.00",
                    "shortTermDebt": "29781000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1453501000.00",
                    "otherStockholderEquity": "940202000.00",
                    "propertyPlantEquipment": "1518136000.00",
                    "totalCurrentAssets": "176102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "192488000.00",
                    "shortTermInvestments": "1518136000.00",
                    "netReceivables": "139850000.00",
                    "longTermDebt": "1423720000.00",
                    "inventory": "7527000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "20468000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-696000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "316000.00",
                    "preferredStockTotalEquity": "34000.00",
                    "retainedEarningsTotalEquity": "-683734000.00",
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1577743000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1423720000.00",
                    "nonCurrentLiabilitiesOther": "87626000.00",
                    "nonCurrentLiabilitiesTotal": "1511857000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "940202000.00",
                    "liabilitiesAndStockholdersEquity": "1754117000.00",
                    "cashAndShortTermInvestments": "29508000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1488841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27125000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1367974000.00",
                    "intangibleAssets": "14500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1468629000.00",
                    "totalStockholderEquity": "-126609000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82009000.00",
                    "commonStock": "236000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-617953000.00",
                    "otherLiab": "71404000.00",
                    "goodWill": null,
                    "otherAssets": "30295000.00",
                    "cash": "5857000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129034000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1391368000.00",
                    "shortTermDebt": "129034000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1397225000.00",
                    "otherStockholderEquity": "492381000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1196606000.00",
                    "netReceivables": "114884000.00",
                    "longTermDebt": "1350200000.00",
                    "inventory": "5832000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "236000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1241401000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1339595000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1367974000.00",
                    "cashAndShortTermInvestments": "5857000.00",
                    "propertyPlantAndEquipmentGross": "1196606000.00",
                    "propertyPlantAndEquipmentNet": "1196606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21147000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1162691000.00",
                    "intangibleAssets": "88807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1297726000.00",
                    "totalStockholderEquity": "-119903000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-111958000.00",
                    "commonStock": "217000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-549625000.00",
                    "otherLiab": "36936000.00",
                    "goodWill": null,
                    "otherAssets": "30829000.00",
                    "cash": "8420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94527000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1249719000.00",
                    "shortTermDebt": "94527000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1258139000.00",
                    "otherStockholderEquity": "431731000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "88807000.00",
                    "longTermDebt": "1051654000.00",
                    "inventory": "2309000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2226000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "217000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1065806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1203199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1162691000.00",
                    "cashAndShortTermInvestments": "8420000.00",
                    "propertyPlantAndEquipmentGross": "1032326000.00",
                    "propertyPlantAndEquipmentNet": "1032326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19168000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1181365000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32954000.00",
                    "totalLiab": "1292673000.00",
                    "totalStockholderEquity": "-104839000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38766000.00",
                    "commonStock": "206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-498370000.00",
                    "otherLiab": "38766000.00",
                    "goodWill": null,
                    "otherAssets": "32954000.00",
                    "cash": "4496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133231000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1249411000.00",
                    "shortTermDebt": "94465000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1253907000.00",
                    "otherStockholderEquity": "395183000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117060000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1646000.00",
                    "netReceivables": "74030000.00",
                    "longTermDebt": "1231173000.00",
                    "inventory": "3934000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1858000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1098905000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1159442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1181365000.00",
                    "cashAndShortTermInvestments": "4496000.00",
                    "propertyPlantAndEquipmentGross": "1064305000.00",
                    "propertyPlantAndEquipmentNet": "1064305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18484000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1206999000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1027981000.00",
                    "totalLiab": "1266881000.00",
                    "totalStockholderEquity": "-59882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37240000.00",
                    "commonStock": "203000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-445147000.00",
                    "otherLiab": "37310000.00",
                    "goodWill": null,
                    "otherAssets": "37206000.00",
                    "cash": "6162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127659000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1223409000.00",
                    "shortTermDebt": "90419000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1229571000.00",
                    "otherStockholderEquity": "387913000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117695000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3772000.00",
                    "netReceivables": "57481000.00",
                    "longTermDebt": "1199153000.00",
                    "inventory": "13058000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "203000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1099020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1099090000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1139222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1206999000.00",
                    "cashAndShortTermInvestments": "9934000.00",
                    "propertyPlantAndEquipmentGross": "1089304000.00",
                    "propertyPlantAndEquipmentNet": "1089304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18176000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1245823000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37276000.00",
                    "totalLiab": "1219777000.00",
                    "totalStockholderEquity": "21047000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32102000.00",
                    "commonStock": "202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-364446000.00",
                    "otherLiab": "32102000.00",
                    "goodWill": null,
                    "otherAssets": "74122000.00",
                    "cash": "5415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1219777000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2369935000.00",
                    "shortTermDebt": "1187675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2375350000.00",
                    "otherStockholderEquity": "386147000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20000000.00",
                    "netReceivables": "36846000.00",
                    "longTermDebt": "1171681000.00",
                    "inventory": "12082000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-856000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-20000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1134204000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1187700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1245823000.00",
                    "cashAndShortTermInvestments": "25415000.00",
                    "propertyPlantAndEquipmentGross": "1134204000.00",
                    "propertyPlantAndEquipmentNet": "1134204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17938000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1289739000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-56672000.00",
                    "totalLiab": "1198151000.00",
                    "totalStockholderEquity": "79197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43600000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-302022000.00",
                    "otherLiab": "31301000.00",
                    "goodWill": null,
                    "otherAssets": "83506000.00",
                    "cash": "3183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1163667000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1166850000.00",
                    "otherStockholderEquity": "380199000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15265000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29319000.00",
                    "netReceivables": "41407000.00",
                    "longTermDebt": "1047550000.00",
                    "inventory": "12082000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "820000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1190968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1190968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1166900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1289739000.00",
                    "cashAndShortTermInvestments": "3183000.00",
                    "propertyPlantAndEquipmentGross": "1161649000.00",
                    "propertyPlantAndEquipmentNet": "1161649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17641000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1320536000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-64119000.00",
                    "totalLiab": "1155735000.00",
                    "totalStockholderEquity": "143257000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-37200000.00",
                    "commonStock": "198000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-231827000.00",
                    "otherLiab": "32267000.00",
                    "goodWill": null,
                    "otherAssets": "-1113575000.00",
                    "cash": "5880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1117588000.00",
                    "shortTermDebt": "37200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1123468000.00",
                    "otherStockholderEquity": "374354000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41134000.00",
                    "longTermDebt": "1013268000.00",
                    "inventory": "17105000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "532000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "198000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2369992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2369992000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1123500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1320536000.00",
                    "cashAndShortTermInvestments": "5880000.00",
                    "propertyPlantAndEquipmentGross": "1161820000.00",
                    "propertyPlantAndEquipmentNet": "1161820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17716000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1403167000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-123587000.00",
                    "totalLiab": "1110378000.00",
                    "totalStockholderEquity": "211746000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-99000000.00",
                    "commonStock": "196000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-181073000.00",
                    "otherLiab": "31936000.00",
                    "goodWill": null,
                    "otherAssets": "52372000.00",
                    "cash": "52586000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1025856000.00",
                    "shortTermDebt": "99000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1078442000.00",
                    "otherStockholderEquity": "392623000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "123587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44975000.00",
                    "netReceivables": "45037000.00",
                    "longTermDebt": "1057742000.00",
                    "inventory": "25964000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "196000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-43585000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1227208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1227208000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1078400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1403167000.00",
                    "cashAndShortTermInvestments": "52586000.00",
                    "propertyPlantAndEquipmentGross": "1133873000.00",
                    "propertyPlantAndEquipmentNet": "1133873000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18480000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1221574000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "798161000.00",
                    "totalStockholderEquity": "423413000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22700000.00",
                    "commonStock": "192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94479000.00",
                    "otherLiab": "24833000.00",
                    "goodWill": null,
                    "otherAssets": "44301000.00",
                    "cash": "24058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "848270000.00",
                    "shortTermDebt": "99000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "872328000.00",
                    "otherStockholderEquity": "420897000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116122000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74828000.00",
                    "longTermDebt": "738228000.00",
                    "inventory": "17236000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1061151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1061151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "773300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1221574000.00",
                    "cashAndShortTermInvestments": "24058000.00",
                    "propertyPlantAndEquipmentGross": "1010484000.00",
                    "propertyPlantAndEquipmentNet": "1010484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18220000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1163976000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-58993000.00",
                    "totalLiab": "691954000.00",
                    "totalStockholderEquity": "319532000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-63000000.00",
                    "commonStock": "183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73774000.00",
                    "otherLiab": "8461000.00",
                    "goodWill": null,
                    "otherAssets": "37904000.00",
                    "cash": "2664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "664709000.00",
                    "shortTermDebt": "63000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "667373000.00",
                    "otherStockholderEquity": "394974000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58993000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56329000.00",
                    "longTermDebt": "525873000.00",
                    "inventory": null,
                    "accountsPayable": "16120000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "183000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1067079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1067079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "667400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1163976000.00",
                    "cashAndShortTermInvestments": "2664000.00",
                    "propertyPlantAndEquipmentGross": "999360000.00",
                    "propertyPlantAndEquipmentNet": "999360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19988235.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "994449000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-109980000.00",
                    "totalLiab": "521810000.00",
                    "totalStockholderEquity": "329641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-93000000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45939000.00",
                    "otherLiab": "8929000.00",
                    "goodWill": null,
                    "otherAssets": "32279000.00",
                    "cash": "4587000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "490611000.00",
                    "shortTermDebt": "93000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "495198000.00",
                    "otherStockholderEquity": "375402000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109980000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105393000.00",
                    "longTermDebt": "477598000.00",
                    "inventory": null,
                    "accountsPayable": "17683000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-852190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "852190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "495200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "994449000.00",
                    "cashAndShortTermInvestments": "4587000.00",
                    "propertyPlantAndEquipmentGross": "813334000.00",
                    "propertyPlantAndEquipmentNet": "813334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17440000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "966628000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-174815000.00",
                    "totalLiab": "630594000.00",
                    "totalStockholderEquity": "336034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12000000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41688000.00",
                    "otherLiab": "8839000.00",
                    "goodWill": null,
                    "otherAssets": "32063000.00",
                    "cash": "18466000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "458042000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "476508000.00",
                    "otherStockholderEquity": "377547000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "174815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "156349000.00",
                    "longTermDebt": "388008000.00",
                    "inventory": null,
                    "accountsPayable": "16304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-221000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-759750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "759750000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "464500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "966628000.00",
                    "cashAndShortTermInvestments": "18466000.00",
                    "propertyPlantAndEquipmentGross": "751820000.00",
                    "propertyPlantAndEquipmentNet": "751820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17390000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "911083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-104783000.00",
                    "totalLiab": "427840000.00",
                    "totalStockholderEquity": "338358000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-47000000.00",
                    "commonStock": "174000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38265000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-741597000.00",
                    "cash": "11355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "390209000.00",
                    "shortTermDebt": "47000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "401564000.00",
                    "otherStockholderEquity": "376458000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93428000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "174000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1547233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1547233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "405500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "911083000.00",
                    "cashAndShortTermInvestments": "11355000.00",
                    "propertyPlantAndEquipmentGross": "773600000.00",
                    "propertyPlantAndEquipmentNet": "773600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17343000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "821439000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-51146000.00",
                    "totalLiab": "389875000.00",
                    "totalStockholderEquity": "340364000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-26000000.00",
                    "commonStock": "172000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32345000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "26541000.00",
                    "cash": "9646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "355554000.00",
                    "shortTermDebt": "26000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "365200000.00",
                    "otherStockholderEquity": "372464000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36331000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "172000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-758567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "758567000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "365200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "821439000.00",
                    "cashAndShortTermInvestments": "9646000.00",
                    "propertyPlantAndEquipmentGross": "732212000.00",
                    "propertyPlantAndEquipmentNet": "732212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17031000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "690914000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-21498000.00",
                    "totalLiab": "281882000.00",
                    "totalStockholderEquity": "326780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99800000.00",
                    "commonStock": "166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25663000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "34679000.00",
                    "cash": "2198000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "262066000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264264000.00",
                    "otherStockholderEquity": "352277000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21498000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19300000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "166000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-634737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "634737000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "264300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "690914000.00",
                    "cashAndShortTermInvestments": "2198000.00",
                    "propertyPlantAndEquipmentGross": "634737000.00",
                    "propertyPlantAndEquipmentNet": "634737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16244526.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "585056000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-9236000.00",
                    "totalLiab": "201841000.00",
                    "totalStockholderEquity": "300932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99100000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18370000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17542000.00",
                    "cash": "9236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "175764000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185000000.00",
                    "otherStockholderEquity": "319148000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9236000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-558278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "558278000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "585056000.00",
                    "cashAndShortTermInvestments": "9236000.00",
                    "propertyPlantAndEquipmentGross": "558278000.00",
                    "propertyPlantAndEquipmentNet": "558278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13733000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "325100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-4100000.00",
                    "totalLiab": "115600000.00",
                    "totalStockholderEquity": "177600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11000000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "111000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111000000.00",
                    "otherStockholderEquity": "185000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-310000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "325100000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "310000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9831933.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "267400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-8000000.00",
                    "totalLiab": "71700000.00",
                    "totalStockholderEquity": "172900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9500000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "62900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62900000.00",
                    "otherStockholderEquity": "179000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-249900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "249900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "267400000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "249900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7500000.00"
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "157500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-900000.00",
                    "totalLiab": "50800000.00",
                    "totalStockholderEquity": "93000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8100000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "46400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46400000.00",
                    "otherStockholderEquity": "93100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-148500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "148500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118300000.00",
                    "netBorrowings": "-190900000.00",
                    "totalCashFromFinancingActivities": "-451200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6000000.00",
                    "changeInCash": "-331800000.00",
                    "beginPeriodCashFlow": "497000000.00",
                    "endPeriodCashFlow": "165200000.00",
                    "totalCashFromOperatingActivities": "271700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-132500000.00",
                    "otherCashflowsFromInvestingActivities": "-171100000.00",
                    "dividendsPaid": "143400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-113700000.00",
                    "otherCashflowsFromFinancingActivities": "-3200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "398200000.00",
                    "freeCashFlow": "205700000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140200000.00",
                    "netBorrowings": "-12100000.00",
                    "totalCashFromFinancingActivities": "-267300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6000000.00",
                    "changeInCash": "-139100000.00",
                    "beginPeriodCashFlow": "636100000.00",
                    "endPeriodCashFlow": "497000000.00",
                    "totalCashFromOperatingActivities": "269300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132500000.00",
                    "otherCashflowsFromInvestingActivities": "-101200000.00",
                    "dividendsPaid": "134000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-114300000.00",
                    "otherCashflowsFromFinancingActivities": "-6900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "142800000.00",
                    "freeCashFlow": "269300000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-449200000.00",
                    "netBorrowings": "-67700000.00",
                    "totalCashFromFinancingActivities": "-252300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "113300000.00",
                    "changeInCash": "-543900000.00",
                    "beginPeriodCashFlow": "1180000000.00",
                    "endPeriodCashFlow": "636100000.00",
                    "totalCashFromOperatingActivities": "157500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "498100000.00",
                    "otherCashflowsFromInvestingActivities": "67500000.00",
                    "dividendsPaid": "134500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-36800000.00",
                    "otherCashflowsFromFinancingActivities": "3493200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "461700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12200000.00",
                    "stockBasedCompensation": "37400000.00",
                    "otherNonCashItems": "-453900000.00",
                    "freeCashFlow": "157500000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "67500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "67400000.00",
                    "netBorrowings": "-96400000.00",
                    "totalCashFromFinancingActivities": "-551900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2900000.00",
                    "changeInCash": "-283100000.00",
                    "beginPeriodCashFlow": "1463100000.00",
                    "endPeriodCashFlow": "1180000000.00",
                    "totalCashFromOperatingActivities": "197900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126200000.00",
                    "otherCashflowsFromInvestingActivities": "155100000.00",
                    "dividendsPaid": "136900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-297500000.00",
                    "otherCashflowsFromFinancingActivities": "-21100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "641300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "74600000.00",
                    "freeCashFlow": "197900000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "5343900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5340500000.00",
                    "netBorrowings": "-3378000000.00",
                    "totalCashFromFinancingActivities": "-4244500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-152900000.00",
                    "changeInCash": "1365700000.00",
                    "beginPeriodCashFlow": "97400000.00",
                    "endPeriodCashFlow": "1463100000.00",
                    "totalCashFromOperatingActivities": "259399999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127400000.00",
                    "otherCashflowsFromInvestingActivities": "5408300000.00",
                    "dividendsPaid": "647500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-204800000.00",
                    "otherCashflowsFromFinancingActivities": "-14200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "409600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "284899999.00",
                    "freeCashFlow": "259399999.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-27400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32900000.00",
                    "netBorrowings": "-33200000.00",
                    "totalCashFromFinancingActivities": "-170700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25300000.00",
                    "changeInCash": "33500000.00",
                    "beginPeriodCashFlow": "63900000.00",
                    "endPeriodCashFlow": "97400000.00",
                    "totalCashFromOperatingActivities": "249400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123700000.00",
                    "otherCashflowsFromInvestingActivities": "-47000000.00",
                    "dividendsPaid": "125400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6700000.00",
                    "otherCashflowsFromFinancingActivities": "-5400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "139300000.00",
                    "stockBasedCompensation": "8800000.00",
                    "otherNonCashItems": "151000000.00",
                    "freeCashFlow": "249400000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-101800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105800000.00",
                    "netBorrowings": "92700000.00",
                    "totalCashFromFinancingActivities": "-32700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-219600000.00",
                    "changeInCash": "-17900000.00",
                    "beginPeriodCashFlow": "81800000.00",
                    "endPeriodCashFlow": "63900000.00",
                    "totalCashFromOperatingActivities": "122000000.00",
                    "issuanceOfCapitalStock": "100000.00",
                    "depreciation": "170200000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "124700000.00",
                    "changeToInventory": "31700000.00",
                    "changeToAccountReceivables": "-47700000.00",
                    "salePurchaseOfStock": "-700000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10500000.00",
                    "stockBasedCompensation": "41600000.00",
                    "otherNonCashItems": "171400000.00",
                    "freeCashFlow": "122000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "154300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "142200000.00",
                    "netBorrowings": "-603600000.00",
                    "totalCashFromFinancingActivities": "-366800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "289900000.00",
                    "changeInCash": "-22400000.00",
                    "beginPeriodCashFlow": "104200000.00",
                    "endPeriodCashFlow": "81800000.00",
                    "totalCashFromOperatingActivities": "201300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "172400000.00",
                    "otherCashflowsFromInvestingActivities": "2300000.00",
                    "dividendsPaid": "123600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "743000000.00",
                    "stockBasedCompensation": "-20200000.00",
                    "otherNonCashItems": "-261000000.00",
                    "freeCashFlow": "201300000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-192800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-198900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-146700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29300000.00",
                    "changeInCash": "-28300000.00",
                    "beginPeriodCashFlow": "132500000.00",
                    "endPeriodCashFlow": "104200000.00",
                    "totalCashFromOperatingActivities": "317400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126300000.00",
                    "otherCashflowsFromInvestingActivities": "-68200000.00",
                    "dividendsPaid": "123100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1300000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "10100000.00",
                    "otherNonCashItems": "161800000.00",
                    "freeCashFlow": "317400000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-127100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132699999.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38800000.00",
                    "changeInCash": "89800000.00",
                    "beginPeriodCashFlow": "42700000.00",
                    "endPeriodCashFlow": "132500000.00",
                    "totalCashFromOperatingActivities": "248100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121000000.00",
                    "otherCashflowsFromInvestingActivities": "-63299999.00",
                    "dividendsPaid": "121300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6300000.00",
                    "otherCashflowsFromFinancingActivities": "-5700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "10100000.00",
                    "otherNonCashItems": "165900000.00",
                    "freeCashFlow": "248100000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-101700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-77600000.00",
                    "changeInCash": "-19300000.00",
                    "beginPeriodCashFlow": "62000000.00",
                    "endPeriodCashFlow": "42700000.00",
                    "totalCashFromOperatingActivities": "119900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "177700000.00",
                    "otherCashflowsFromInvestingActivities": "2800000.00",
                    "dividendsPaid": "121200000.00",
                    "changeToInventory": "-110300000.00",
                    "changeToAccountReceivables": "-7900000.00",
                    "salePurchaseOfStock": "-900000.00",
                    "otherCashflowsFromFinancingActivities": "-1800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "789500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-144400000.00",
                    "stockBasedCompensation": "11000000.00",
                    "otherNonCashItems": "19800000.00",
                    "freeCashFlow": "119900000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "investments": "-236000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-817800000.00",
                    "netBorrowings": "128000000.00",
                    "totalCashFromFinancingActivities": "6900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "162600000.00",
                    "changeInCash": "-6700000.00",
                    "beginPeriodCashFlow": "68700000.00",
                    "endPeriodCashFlow": "62000000.00",
                    "totalCashFromOperatingActivities": "223000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149700000.00",
                    "otherCashflowsFromInvestingActivities": "-766400000.00",
                    "dividendsPaid": "120400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-400000.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": "-102700000.00",
                    "capitalExpenditures": "51400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "672900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-308700000.00",
                    "freeCashFlow": "223000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "-15000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-259900000.00",
                    "netBorrowings": "120100000.00",
                    "totalCashFromFinancingActivities": "-2200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89800000.00",
                    "changeInCash": "-6100000.00",
                    "beginPeriodCashFlow": "74800000.00",
                    "endPeriodCashFlow": "68700000.00",
                    "totalCashFromOperatingActivities": "255400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164100000.00",
                    "otherCashflowsFromInvestingActivities": "18000000.00",
                    "dividendsPaid": "121200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1100000.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "-102700000.00",
                    "capitalExpenditures": "262900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-51700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6700000.00",
                    "changeInWorkingCapital": "449900000.00",
                    "stockBasedCompensation": "9900000.00",
                    "otherNonCashItems": "-246200000.00",
                    "freeCashFlow": "255400000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "investments": "7200000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-321900000.00",
                    "netBorrowings": "232500000.00",
                    "totalCashFromFinancingActivities": "111600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30100000.00",
                    "changeInCash": "-15600000.00",
                    "beginPeriodCashFlow": "90400000.00",
                    "endPeriodCashFlow": "74800000.00",
                    "totalCashFromOperatingActivities": "194500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "158000000.00",
                    "otherCashflowsFromInvestingActivities": "-27300000.00",
                    "dividendsPaid": "113600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-11000000.00",
                    "otherCashflowsFromFinancingActivities": "1207300000.00",
                    "changeToNetincome": "66600000.00",
                    "capitalExpenditures": "301800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "262100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15800000.00",
                    "changeInWorkingCapital": "-123300000.00",
                    "stockBasedCompensation": "9600000.00",
                    "otherNonCashItems": "184900000.00",
                    "freeCashFlow": "194500000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-321800000.00",
                    "changeToLiabilities": "62600000.00",
                    "totalCashflowsFromInvestingActivities": "-321800000.00",
                    "netBorrowings": "333200000.00",
                    "totalCashFromFinancingActivities": "217800000.00",
                    "changeToOperatingActivities": "62600000.00",
                    "netIncome": "4700000.00",
                    "changeInCash": "-21600000.00",
                    "beginPeriodCashFlow": "112000000.00",
                    "endPeriodCashFlow": "90400000.00",
                    "totalCashFromOperatingActivities": "80400000.00",
                    "issuanceOfCapitalStock": "200000.00",
                    "depreciation": "154000000.00",
                    "otherCashflowsFromInvestingActivities": "-35900000.00",
                    "dividendsPaid": "113500000.00",
                    "changeToInventory": "-274000000.00",
                    "changeToAccountReceivables": "5200000.00",
                    "salePurchaseOfStock": "-900000.00",
                    "otherCashflowsFromFinancingActivities": "795300000.00",
                    "changeToNetincome": "6100000.00",
                    "capitalExpenditures": "264400000",
                    "changeReceivables": "5200000.00",
                    "cashFlowsOtherOperating": "-179300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23600000.00",
                    "changeInWorkingCapital": "-158700000.00",
                    "stockBasedCompensation": "37600000.00",
                    "otherNonCashItems": "47000000.00",
                    "freeCashFlow": "80400000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-25",
                    "currency_symbol": "USD",
                    "investments": "180800000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-275100000.00",
                    "netBorrowings": "-111300000.00",
                    "totalCashFromFinancingActivities": "44300000.00",
                    "changeToOperatingActivities": "62600000.00",
                    "netIncome": "164000000.00",
                    "changeInCash": "-72700000.00",
                    "beginPeriodCashFlow": "184700000.00",
                    "endPeriodCashFlow": "112000000.00",
                    "totalCashFromOperatingActivities": "162200000.00",
                    "issuanceOfCapitalStock": "275300000.00",
                    "depreciation": "151300000.00",
                    "otherCashflowsFromInvestingActivities": "195300000.00",
                    "dividendsPaid": "111700000.00",
                    "changeToInventory": "-274000000.00",
                    "changeToAccountReceivables": "5200000.00",
                    "salePurchaseOfStock": "-800000.00",
                    "otherCashflowsFromFinancingActivities": "-8800000.00",
                    "changeToNetincome": "-156100000.00",
                    "capitalExpenditures": "227900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-68600000.00",
                    "changeInWorkingCapital": "-90200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-153100000.00",
                    "freeCashFlow": "162200000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-26",
                    "currency_symbol": "USD",
                    "investments": "-1991600000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1987600000.00",
                    "netBorrowings": "977500000.00",
                    "totalCashFromFinancingActivities": "1801100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76700000.00",
                    "changeInCash": "82100000.00",
                    "beginPeriodCashFlow": "102600000.00",
                    "endPeriodCashFlow": "184700000.00",
                    "totalCashFromOperatingActivities": "275200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150200000.00",
                    "otherCashflowsFromInvestingActivities": "-195300000.00",
                    "dividendsPaid": "107600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "13200000.00",
                    "changeToNetincome": "46800000.00",
                    "capitalExpenditures": "195800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "88700000.00",
                    "changeInWorkingCapital": "271000000.00",
                    "stockBasedCompensation": "9200000.00",
                    "otherNonCashItems": "48300000.00",
                    "freeCashFlow": "275200000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "investments": "-27300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-487800000.00",
                    "netBorrowings": "401200000.00",
                    "totalCashFromFinancingActivities": "282900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3700000.00",
                    "changeInCash": "24400000.00",
                    "beginPeriodCashFlow": "78200000.00",
                    "endPeriodCashFlow": "102600000.00",
                    "totalCashFromOperatingActivities": "229300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148500000.00",
                    "otherCashflowsFromInvestingActivities": "-477800000.00",
                    "dividendsPaid": "101400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-16399999.00",
                    "otherCashflowsFromFinancingActivities": "-1300000.00",
                    "changeToNetincome": "76500000.00",
                    "capitalExpenditures": "182700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24400000.00",
                    "changeInWorkingCapital": "1665567000.00",
                    "stockBasedCompensation": "9700000.00",
                    "otherNonCashItems": "77100000.00",
                    "freeCashFlow": "229300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-137602000.00",
                    "changeToLiabilities": "46450000.00",
                    "totalCashflowsFromInvestingActivities": "-980400000.00",
                    "netBorrowings": "1250690000.00",
                    "totalCashFromFinancingActivities": "869100000.00",
                    "changeToOperatingActivities": "46450000.00",
                    "netIncome": "16000000.00",
                    "changeInCash": "-7421000.00",
                    "beginPeriodCashFlow": "85619000.00",
                    "endPeriodCashFlow": "78198000.00",
                    "totalCashFromOperatingActivities": "103800000.00",
                    "issuanceOfCapitalStock": "1567000.00",
                    "depreciation": "144600000.00",
                    "otherCashflowsFromInvestingActivities": "-930082000.00",
                    "dividendsPaid": "101702000.00",
                    "changeToInventory": "-76000000.00",
                    "changeToAccountReceivables": "-1200000.00",
                    "salePurchaseOfStock": "1960368000.00",
                    "otherCashflowsFromFinancingActivities": "-15698000.00",
                    "changeToNetincome": "-9373000.00",
                    "capitalExpenditures": "1496711000",
                    "changeReceivables": "-1217000.00",
                    "cashFlowsOtherOperating": "-212687000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41819000.00",
                    "changeInWorkingCapital": "-819825000.00",
                    "stockBasedCompensation": "27988000.00",
                    "otherNonCashItems": "-56800000.00",
                    "freeCashFlow": "103800000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-26",
                    "currency_symbol": "USD",
                    "investments": "-12164000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-500000000.00",
                    "netBorrowings": "380052000.00",
                    "totalCashFromFinancingActivities": "277300000.00",
                    "changeToOperatingActivities": "46450000.00",
                    "netIncome": "233300000.00",
                    "changeInCash": "-33993000.00",
                    "beginPeriodCashFlow": "119612000.00",
                    "endPeriodCashFlow": "85619000.00",
                    "totalCashFromOperatingActivities": "189300000.00",
                    "issuanceOfCapitalStock": "813000.00",
                    "depreciation": "127100000.00",
                    "otherCashflowsFromInvestingActivities": "-481468000.00",
                    "dividendsPaid": "101300000.00",
                    "changeToInventory": "-75950000.00",
                    "changeToAccountReceivables": "-1217000.00",
                    "salePurchaseOfStock": "-600000.00",
                    "otherCashflowsFromFinancingActivities": "-1300000.00",
                    "changeToNetincome": "-174809000.00",
                    "capitalExpenditures": "1099753000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "208761000.00",
                    "stockBasedCompensation": "-128246000.00",
                    "otherNonCashItems": "-171100000.00",
                    "freeCashFlow": "189300000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-27",
                    "currency_symbol": "USD",
                    "investments": "-1200000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-579600000.00",
                    "netBorrowings": "-101282000.00",
                    "totalCashFromFinancingActivities": "328500000.00",
                    "changeToOperatingActivities": "46450000.00",
                    "netIncome": "113100000.00",
                    "changeInCash": "-600000.00",
                    "beginPeriodCashFlow": "120174000.00",
                    "endPeriodCashFlow": "119612000.00",
                    "totalCashFromOperatingActivities": "250200000.00",
                    "issuanceOfCapitalStock": "537597000.00",
                    "depreciation": "120100000.00",
                    "otherCashflowsFromInvestingActivities": "12130000.00",
                    "dividendsPaid": "98000000.00",
                    "changeToInventory": "-75950000.00",
                    "changeToAccountReceivables": "-1217000.00",
                    "salePurchaseOfStock": "-1600000.00",
                    "otherCashflowsFromFinancingActivities": "-466908000.00",
                    "changeToNetincome": "13025000.00",
                    "capitalExpenditures": "593336000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "696103000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17000000.00",
                    "freeCashFlow": "250200000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "investments": "-10018000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-287170000.00",
                    "netBorrowings": "-339470000.00",
                    "totalCashFromFinancingActivities": "93000000.00",
                    "changeToOperatingActivities": "46450000.00",
                    "netIncome": "24630000.00",
                    "changeInCash": "27533000.00",
                    "beginPeriodCashFlow": "92641000.00",
                    "endPeriodCashFlow": "120174000.00",
                    "totalCashFromOperatingActivities": "221682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123304000.00",
                    "otherCashflowsFromInvestingActivities": "-6700000.00",
                    "dividendsPaid": "89792000.00",
                    "changeToInventory": "-75950000.00",
                    "changeToAccountReceivables": "-7907000.00",
                    "salePurchaseOfStock": "442290000.00",
                    "otherCashflowsFromFinancingActivities": "-36000.00",
                    "changeToNetincome": "72404000.00",
                    "capitalExpenditures": "151979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "19000.00",
                    "cashAndCashEquivalentsChanges": "27533000.00",
                    "changeInWorkingCapital": "261231000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "73748000.00",
                    "freeCashFlow": "221682000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "investments": "-45242000.00",
                    "changeToLiabilities": "21951000.00",
                    "totalCashflowsFromInvestingActivities": "-1820809000.00",
                    "netBorrowings": "-21762000.00",
                    "totalCashFromFinancingActivities": "1718847000.00",
                    "changeToOperatingActivities": "21951000.00",
                    "netIncome": "7612000.00",
                    "changeInCash": "-17235000.00",
                    "beginPeriodCashFlow": "115529000.00",
                    "endPeriodCashFlow": "98294000.00",
                    "totalCashFromOperatingActivities": "84490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117423000.00",
                    "otherCashflowsFromInvestingActivities": "-1002000.00",
                    "dividendsPaid": "81637000.00",
                    "changeToInventory": "5200000.00",
                    "changeToAccountReceivables": "-176000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": "3494000.00",
                    "capitalExpenditures": "645723000",
                    "changeReceivables": "-176000.00",
                    "cashFlowsOtherOperating": "3439000.00",
                    "exchangeRateChanges": "571000.00",
                    "cashAndCashEquivalentsChanges": "-296446000.00",
                    "changeInWorkingCapital": "-1189609000.00",
                    "stockBasedCompensation": "23045000.00",
                    "otherNonCashItems": "84490000.00",
                    "freeCashFlow": "84490000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-22",
                    "currency_symbol": "USD",
                    "investments": "-297592000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-304013000.00",
                    "netBorrowings": "-55977000.00",
                    "totalCashFromFinancingActivities": "-138668000.00",
                    "changeToOperatingActivities": "21951000.00",
                    "netIncome": "80668000.00",
                    "changeInCash": "-273685000.00",
                    "beginPeriodCashFlow": "389214000.00",
                    "endPeriodCashFlow": "115529000.00",
                    "totalCashFromOperatingActivities": "168852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88499000.00",
                    "otherCashflowsFromInvestingActivities": "-9150000.00",
                    "dividendsPaid": "81078000.00",
                    "changeToInventory": "10853000.00",
                    "changeToAccountReceivables": "-35188000.00",
                    "salePurchaseOfStock": "4691000.00",
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": "-7178000.00",
                    "capitalExpenditures": "298146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-224185000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-315000.00",
                    "freeCashFlow": "168852000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-23",
                    "currency_symbol": "USD",
                    "investments": "-198786000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-199581000.00",
                    "netBorrowings": "-537457000.00",
                    "totalCashFromFinancingActivities": "9556000.00",
                    "changeToOperatingActivities": "21951000.00",
                    "netIncome": "58570000.00",
                    "changeInCash": "-5526000.00",
                    "beginPeriodCashFlow": "394740000.00",
                    "endPeriodCashFlow": "389214000.00",
                    "totalCashFromOperatingActivities": "184309000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87265000.00",
                    "otherCashflowsFromInvestingActivities": "-4276000.00",
                    "dividendsPaid": "78563000.00",
                    "changeToInventory": "10853000.00",
                    "changeToAccountReceivables": "-176000.00",
                    "salePurchaseOfStock": "7140000.00",
                    "otherCashflowsFromFinancingActivities": "-2976000.00",
                    "changeToNetincome": "37308000.00",
                    "capitalExpenditures": "190379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-275565000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38474000.00",
                    "freeCashFlow": "184309000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-23",
                    "currency_symbol": "USD",
                    "investments": "-24744000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-170605000.00",
                    "netBorrowings": "493358000.00",
                    "totalCashFromFinancingActivities": "411109000.00",
                    "changeToOperatingActivities": "21951000.00",
                    "netIncome": "-15832000.00",
                    "changeInCash": "359910000.00",
                    "beginPeriodCashFlow": "34830000.00",
                    "endPeriodCashFlow": "394740000.00",
                    "totalCashFromOperatingActivities": "119788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83689000.00",
                    "otherCashflowsFromInvestingActivities": "-19049000.00",
                    "dividendsPaid": "71859000.00",
                    "changeToInventory": "10853000.00",
                    "changeToAccountReceivables": "-176000.00",
                    "salePurchaseOfStock": "-7140000.00",
                    "otherCashflowsFromFinancingActivities": "-3250000.00",
                    "changeToNetincome": "50847000.00",
                    "capitalExpenditures": "157198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-382000.00",
                    "cashAndCashEquivalentsChanges": "359910000.00",
                    "changeInWorkingCapital": "364771000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "51931000.00",
                    "freeCashFlow": "119788000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "-3425000.00",
                    "changeToLiabilities": "48326000.00",
                    "totalCashflowsFromInvestingActivities": "-212270000.00",
                    "netBorrowings": "204124000.00",
                    "totalCashFromFinancingActivities": "125749000.00",
                    "changeToOperatingActivities": "48326000.00",
                    "netIncome": "47933000.00",
                    "changeInCash": "-6896000.00",
                    "beginPeriodCashFlow": "41726000.00",
                    "endPeriodCashFlow": "34830000.00",
                    "totalCashFromOperatingActivities": "79505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98826000.00",
                    "otherCashflowsFromInvestingActivities": "13357000.00",
                    "dividendsPaid": "71058000.00",
                    "changeToInventory": "-44322000.00",
                    "changeToAccountReceivables": "2988000.00",
                    "salePurchaseOfStock": "-1089000.00",
                    "otherCashflowsFromFinancingActivities": "-6228000.00",
                    "changeToNetincome": "5526000.00",
                    "capitalExpenditures": "225961000",
                    "changeReceivables": "2988000.00",
                    "cashFlowsOtherOperating": "-82074000.00",
                    "exchangeRateChanges": "120000.00",
                    "cashAndCashEquivalentsChanges": "-6896000.00",
                    "changeInWorkingCapital": "-193961000.00",
                    "stockBasedCompensation": "17482000.00",
                    "otherNonCashItems": "-67254000.00",
                    "freeCashFlow": "79505000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-24",
                    "currency_symbol": "USD",
                    "investments": "1768000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-272127000.00",
                    "netBorrowings": "171921000.00",
                    "totalCashFromFinancingActivities": "86112000.00",
                    "changeToOperatingActivities": "48326000.00",
                    "netIncome": "56993000.00",
                    "changeInCash": "-4312000.00",
                    "beginPeriodCashFlow": "46038000.00",
                    "endPeriodCashFlow": "41726000.00",
                    "totalCashFromOperatingActivities": "181855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76532000.00",
                    "otherCashflowsFromInvestingActivities": "-29244000.00",
                    "dividendsPaid": "71650000.00",
                    "changeToInventory": "-44322000.00",
                    "changeToAccountReceivables": "2988000.00",
                    "salePurchaseOfStock": "-1549000.00",
                    "otherCashflowsFromFinancingActivities": "-12610000.00",
                    "changeToNetincome": "12597000.00",
                    "capitalExpenditures": "244872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-152000.00",
                    "cashAndCashEquivalentsChanges": "-4312000.00",
                    "changeInWorkingCapital": "14144000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48330000.00",
                    "freeCashFlow": "181855000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "investments": "-18030000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-178047000.00",
                    "netBorrowings": "-345975000.00",
                    "totalCashFromFinancingActivities": "32921999.00",
                    "changeToOperatingActivities": "48326000.00",
                    "netIncome": "40365000.00",
                    "changeInCash": "11863000.00",
                    "beginPeriodCashFlow": "34175000.00",
                    "endPeriodCashFlow": "46038000.00",
                    "totalCashFromOperatingActivities": "156703000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76153000.00",
                    "otherCashflowsFromInvestingActivities": "1277000.00",
                    "dividendsPaid": "68844000.00",
                    "changeToInventory": "-44322000.00",
                    "changeToAccountReceivables": "2988000.00",
                    "salePurchaseOfStock": "4321000.00",
                    "otherCashflowsFromFinancingActivities": "444866000.00",
                    "changeToNetincome": "39596000.00",
                    "capitalExpenditures": "177003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "285000.00",
                    "cashAndCashEquivalentsChanges": "11863000.00",
                    "changeInWorkingCapital": "-9937000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "40185000.00",
                    "freeCashFlow": "156703000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-25",
                    "currency_symbol": "USD",
                    "investments": "-10165000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-392483000.00",
                    "netBorrowings": "331620000.00",
                    "totalCashFromFinancingActivities": "261096999.00",
                    "changeToOperatingActivities": "48326000.00",
                    "netIncome": "34326000.00",
                    "changeInCash": "-28087000.00",
                    "beginPeriodCashFlow": "62262000.00",
                    "endPeriodCashFlow": "34175000.00",
                    "totalCashFromOperatingActivities": "103141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76556000.00",
                    "otherCashflowsFromInvestingActivities": "1030000.00",
                    "dividendsPaid": "65145000.00",
                    "changeToInventory": "-44322000.00",
                    "changeToAccountReceivables": "2988000.00",
                    "salePurchaseOfStock": "-6996000.00",
                    "otherCashflowsFromFinancingActivities": "-1057001.00",
                    "changeToNetincome": "-8334000.00",
                    "capitalExpenditures": "394106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "158000.00",
                    "cashAndCashEquivalentsChanges": "-28087000.00",
                    "changeInWorkingCapital": "37043000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7741000.00",
                    "freeCashFlow": "103141000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "investments": "-26740000.00",
                    "changeToLiabilities": "4098000.00",
                    "totalCashflowsFromInvestingActivities": "-188640000.00",
                    "netBorrowings": "123805000.00",
                    "totalCashFromFinancingActivities": "60327000.00",
                    "changeToOperatingActivities": "4098000.00",
                    "netIncome": "9469000.00",
                    "changeInCash": "-66832000.00",
                    "beginPeriodCashFlow": "129094000.00",
                    "endPeriodCashFlow": "62262000.00",
                    "totalCashFromOperatingActivities": "61910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81070000.00",
                    "otherCashflowsFromInvestingActivities": "1432000.00",
                    "dividendsPaid": "64887000.00",
                    "changeToInventory": "-39514000.00",
                    "changeToAccountReceivables": "-2299000.00",
                    "salePurchaseOfStock": "-612000.00",
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": "15441000.00",
                    "capitalExpenditures": "146926000",
                    "changeReceivables": "-2299000.00",
                    "cashFlowsOtherOperating": "-44762000.00",
                    "exchangeRateChanges": "-429000.00",
                    "cashAndCashEquivalentsChanges": "-66832000.00",
                    "changeInWorkingCapital": "-68000000.00",
                    "stockBasedCompensation": "15066000.00",
                    "otherNonCashItems": "-28629000.00",
                    "freeCashFlow": "61910000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-25",
                    "currency_symbol": "USD",
                    "investments": "1399000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-137612000.00",
                    "netBorrowings": "-353089000.00",
                    "totalCashFromFinancingActivities": "127225000.00",
                    "changeToOperatingActivities": "4098000.00",
                    "netIncome": "46096000.00",
                    "changeInCash": "92293000.00",
                    "beginPeriodCashFlow": "36801000.00",
                    "endPeriodCashFlow": "129094000.00",
                    "totalCashFromOperatingActivities": "102522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71982000.00",
                    "otherCashflowsFromInvestingActivities": "1399000.00",
                    "dividendsPaid": "60872000.00",
                    "changeToInventory": "-40304000.00",
                    "changeToAccountReceivables": "-2299000.00",
                    "salePurchaseOfStock": "538183000.00",
                    "otherCashflowsFromFinancingActivities": "3309000.00",
                    "changeToNetincome": "-16239000.00",
                    "capitalExpenditures": "144452000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "158000.00",
                    "cashAndCashEquivalentsChanges": "92293000.00",
                    "changeInWorkingCapital": "78213000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15556000.00",
                    "freeCashFlow": "102522000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-26",
                    "currency_symbol": "USD",
                    "investments": "1479000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-338973000.00",
                    "netBorrowings": "203577000.00",
                    "totalCashFromFinancingActivities": "230817000.00",
                    "changeToOperatingActivities": "4098000.00",
                    "netIncome": "20721000.00",
                    "changeInCash": "9377000.00",
                    "beginPeriodCashFlow": "27424000.00",
                    "endPeriodCashFlow": "36801000.00",
                    "totalCashFromOperatingActivities": "117777000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67773000.00",
                    "otherCashflowsFromInvestingActivities": "4187000.00",
                    "dividendsPaid": "60173000.00",
                    "changeToInventory": "-40304000.00",
                    "changeToAccountReceivables": "-2299000.00",
                    "salePurchaseOfStock": "3296000.00",
                    "otherCashflowsFromFinancingActivities": "-1519000.00",
                    "changeToNetincome": "28960000.00",
                    "capitalExpenditures": "347381000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-244000.00",
                    "cashAndCashEquivalentsChanges": "9377000.00",
                    "changeInWorkingCapital": "-16758000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29283000.00",
                    "freeCashFlow": "117777000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-24",
                    "currency_symbol": "USD",
                    "investments": "-214000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-68518000.00",
                    "netBorrowings": "61014000.00",
                    "totalCashFromFinancingActivities": "-8464000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30124000.00",
                    "changeInCash": "3915000.00",
                    "beginPeriodCashFlow": "23509000.00",
                    "endPeriodCashFlow": "27424000.00",
                    "totalCashFromOperatingActivities": "80905000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66437000.00",
                    "otherCashflowsFromInvestingActivities": "-2922000.00",
                    "dividendsPaid": "56881000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-7401000.00",
                    "otherCashflowsFromFinancingActivities": "-4906000.00",
                    "changeToNetincome": "-16168000.00",
                    "capitalExpenditures": "70908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-8000.00",
                    "cashAndCashEquivalentsChanges": "3915000.00",
                    "changeInWorkingCapital": "32733000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15656000.00",
                    "freeCashFlow": "80905000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "investments": "-587000.00",
                    "changeToLiabilities": "-9034000.00",
                    "totalCashflowsFromInvestingActivities": "-133957000.00",
                    "netBorrowings": "91416000.00",
                    "totalCashFromFinancingActivities": "-31811000.00",
                    "changeToOperatingActivities": "-9034000.00",
                    "netIncome": "8361000.00",
                    "changeInCash": "-127321000.00",
                    "beginPeriodCashFlow": "137448000.00",
                    "endPeriodCashFlow": "10127000.00",
                    "totalCashFromOperatingActivities": "38402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71817000.00",
                    "otherCashflowsFromInvestingActivities": "-587000.00",
                    "dividendsPaid": "58546000.00",
                    "changeToInventory": "-33031000.00",
                    "changeToAccountReceivables": "-26193000.00",
                    "salePurchaseOfStock": "-89460000.00",
                    "otherCashflowsFromFinancingActivities": "-92781000.00",
                    "changeToNetincome": "3636000.00",
                    "capitalExpenditures": "135353000",
                    "changeReceivables": "-26193000.00",
                    "cashFlowsOtherOperating": "-37787000.00",
                    "exchangeRateChanges": "45000.00",
                    "cashAndCashEquivalentsChanges": "-127321000.00",
                    "changeInWorkingCapital": "-109370000.00",
                    "stockBasedCompensation": "12695000.00",
                    "otherNonCashItems": "-41776000.00",
                    "freeCashFlow": "38402000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-24",
                    "currency_symbol": "USD",
                    "investments": "-1156000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-100559000.00",
                    "netBorrowings": "-14468000.00",
                    "totalCashFromFinancingActivities": "-73966000.00",
                    "changeToOperatingActivities": "-9034000.00",
                    "netIncome": "25881000.00",
                    "changeInCash": "-104198000.00",
                    "beginPeriodCashFlow": "241646000.00",
                    "endPeriodCashFlow": "137448000.00",
                    "totalCashFromOperatingActivities": "70185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64232000.00",
                    "otherCashflowsFromInvestingActivities": "-1156000.00",
                    "dividendsPaid": "57844000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1654000.00",
                    "otherCashflowsFromFinancingActivities": "718000.00",
                    "changeToNetincome": "-20369000.00",
                    "capitalExpenditures": "102537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "142000.00",
                    "cashAndCashEquivalentsChanges": "-104198000.00",
                    "changeInWorkingCapital": "-73696000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19928000.00",
                    "freeCashFlow": "70185000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "investments": "570000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-95463000.00",
                    "netBorrowings": "-115634000.00",
                    "totalCashFromFinancingActivities": "243472000.00",
                    "changeToOperatingActivities": "-9034000.00",
                    "netIncome": "14454000.00",
                    "changeInCash": "230727000.00",
                    "beginPeriodCashFlow": "10919000.00",
                    "endPeriodCashFlow": "241646000.00",
                    "totalCashFromOperatingActivities": "82597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62721000.00",
                    "otherCashflowsFromInvestingActivities": "570000.00",
                    "dividendsPaid": "54646000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-24698000.00",
                    "otherCashflowsFromFinancingActivities": "-24698000.00",
                    "changeToNetincome": "5292000.00",
                    "capitalExpenditures": "96593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "121000.00",
                    "cashAndCashEquivalentsChanges": "230727000.00",
                    "changeInWorkingCapital": "238672000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5422000.00",
                    "freeCashFlow": "82597000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "investments": "-130000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-71663000.00",
                    "netBorrowings": "37226000.00",
                    "totalCashFromFinancingActivities": "3862000.00",
                    "changeToOperatingActivities": "-9034000.00",
                    "netIncome": "23030000.00",
                    "changeInCash": "2755000.00",
                    "beginPeriodCashFlow": "8164000.00",
                    "endPeriodCashFlow": "10919000.00",
                    "totalCashFromOperatingActivities": "70566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62766000.00",
                    "otherCashflowsFromInvestingActivities": "-130000.00",
                    "dividendsPaid": "53447000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "238607000.00",
                    "otherCashflowsFromFinancingActivities": "-2269000.00",
                    "changeToNetincome": "-15534000.00",
                    "capitalExpenditures": "74431000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-10000.00",
                    "cashAndCashEquivalentsChanges": "2755000.00",
                    "changeInWorkingCapital": "18519000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15230000.00",
                    "freeCashFlow": "70566000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": "3164000.00",
                    "changeToLiabilities": "-29730000.00",
                    "totalCashflowsFromInvestingActivities": "-73613000.00",
                    "netBorrowings": "14796000.00",
                    "totalCashFromFinancingActivities": "-36500000.00",
                    "changeToOperatingActivities": "-7365000.00",
                    "netIncome": "735000.00",
                    "changeInCash": "-61665000.00",
                    "beginPeriodCashFlow": "69829000.00",
                    "endPeriodCashFlow": "8164000.00",
                    "totalCashFromOperatingActivities": "59638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62205000.00",
                    "otherCashflowsFromInvestingActivities": "3164000.00",
                    "dividendsPaid": "52722000.00",
                    "changeToInventory": "13301000.00",
                    "changeToAccountReceivables": "2063000.00",
                    "salePurchaseOfStock": "-579472000.00",
                    "otherCashflowsFromFinancingActivities": "-598000.00",
                    "changeToNetincome": "5055000.00",
                    "capitalExpenditures": "77731000",
                    "changeReceivables": "2063000.00",
                    "cashFlowsOtherOperating": "11278000.00",
                    "exchangeRateChanges": "34000.00",
                    "cashAndCashEquivalentsChanges": "-61665000.00",
                    "changeInWorkingCapital": "-14366000.00",
                    "stockBasedCompensation": "2279000.00",
                    "otherNonCashItems": "11064000.00",
                    "freeCashFlow": "59638000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "investments": "2883000.00",
                    "changeToLiabilities": "-25048000.00",
                    "totalCashflowsFromInvestingActivities": "-72284000.00",
                    "netBorrowings": "-230439000.00",
                    "totalCashFromFinancingActivities": "49548000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20959000.00",
                    "changeInCash": "38388000.00",
                    "beginPeriodCashFlow": "31441000.00",
                    "endPeriodCashFlow": "69829000.00",
                    "totalCashFromOperatingActivities": "61231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61483000.00",
                    "otherCashflowsFromInvestingActivities": "2383000.00",
                    "dividendsPaid": "50208000.00",
                    "changeToInventory": "14725000.00",
                    "changeToAccountReceivables": "-7518000.00",
                    "salePurchaseOfStock": "330195000.00",
                    "otherCashflowsFromFinancingActivities": "327710000.00",
                    "changeToNetincome": "-1279000.00",
                    "capitalExpenditures": "74193000",
                    "changeReceivables": "-7518000.00",
                    "cashFlowsOtherOperating": "12649000.00",
                    "exchangeRateChanges": "-107000.00",
                    "cashAndCashEquivalentsChanges": "38388000.00",
                    "changeInWorkingCapital": "-17841000.00",
                    "stockBasedCompensation": "2394000.00",
                    "otherNonCashItems": "-3370000.00",
                    "freeCashFlow": "61231000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-02",
                    "currency_symbol": "USD",
                    "investments": "-1431000.00",
                    "changeToLiabilities": "48349000.00",
                    "totalCashflowsFromInvestingActivities": "-1423365000.00",
                    "netBorrowings": "979726000.00",
                    "totalCashFromFinancingActivities": "966276000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5038000.00",
                    "changeInCash": "-378967000.00",
                    "beginPeriodCashFlow": "410408000.00",
                    "endPeriodCashFlow": "31441000.00",
                    "totalCashFromOperatingActivities": "78122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49064000.00",
                    "otherCashflowsFromInvestingActivities": "-1423378000.00",
                    "dividendsPaid": "47299000.00",
                    "changeToInventory": "1321000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "33849000.00",
                    "otherCashflowsFromFinancingActivities": "-7311000.00",
                    "changeToNetincome": "-444000.00",
                    "capitalExpenditures": "1423816000",
                    "changeReceivables": "-11814000.00",
                    "cashFlowsOtherOperating": "-29000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-378967000.00",
                    "changeInWorkingCapital": "37856000.00",
                    "stockBasedCompensation": "2622000.00",
                    "otherNonCashItems": "-3316000.00",
                    "freeCashFlow": "78122000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-26",
                    "currency_symbol": "USD",
                    "investments": "-1511000.00",
                    "changeToLiabilities": "191000.00",
                    "totalCashflowsFromInvestingActivities": "-45250000.00",
                    "netBorrowings": "18093000.00",
                    "totalCashFromFinancingActivities": "359646000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11778000.00",
                    "changeInCash": "365322000.00",
                    "beginPeriodCashFlow": "45086000.00",
                    "endPeriodCashFlow": "410408000.00",
                    "totalCashFromOperatingActivities": "50926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47594000.00",
                    "otherCashflowsFromInvestingActivities": "-45237000.00",
                    "dividendsPaid": "43511000.00",
                    "changeToInventory": "-1229000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "53065000.00",
                    "otherCashflowsFromFinancingActivities": "-14966000.00",
                    "changeToNetincome": "-399000.00",
                    "capitalExpenditures": "46586000",
                    "changeReceivables": "-3664000.00",
                    "cashFlowsOtherOperating": "-2579000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "365322000.00",
                    "changeInWorkingCapital": "-4702000.00",
                    "stockBasedCompensation": "2262000.00",
                    "otherNonCashItems": "-3345000.00",
                    "freeCashFlow": "50926000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": "7500000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-9979000.00",
                    "netBorrowings": "173370000.00",
                    "totalCashFromFinancingActivities": "-4337000.00",
                    "changeToOperatingActivities": "1728000.00",
                    "netIncome": "100042000.00",
                    "changeInCash": "21169000.00",
                    "beginPeriodCashFlow": "23917000.00",
                    "endPeriodCashFlow": "45086000.00",
                    "totalCashFromOperatingActivities": "35485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45495000.00",
                    "otherCashflowsFromInvestingActivities": "-7825000.00",
                    "dividendsPaid": "41023000.00",
                    "changeToInventory": "2912000.00",
                    "changeToAccountReceivables": "-4634000.00",
                    "salePurchaseOfStock": "-174000.00",
                    "otherCashflowsFromFinancingActivities": "-231000.00",
                    "changeToNetincome": "-122475000.00",
                    "capitalExpenditures": "10737000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10788000.00",
                    "stockBasedCompensation": "1874000.00",
                    "otherNonCashItems": "-102138000.00",
                    "freeCashFlow": "35485000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98353000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55955000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39697000.00",
                    "changeInCash": "11987000.00",
                    "beginPeriodCashFlow": "11930000.00",
                    "endPeriodCashFlow": "23917000.00",
                    "totalCashFromOperatingActivities": "54385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43595000.00",
                    "otherCashflowsFromInvestingActivities": "-97070000.00",
                    "dividendsPaid": "41327000.00",
                    "changeToInventory": "-8544000.00",
                    "changeToAccountReceivables": "-1499000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-126822000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8186000.00",
                    "stockBasedCompensation": "1898000.00",
                    "otherNonCashItems": "-3304000.00",
                    "freeCashFlow": "54385000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92682000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71718000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18486000.00",
                    "changeInCash": "-112951000.00",
                    "beginPeriodCashFlow": "124881000.00",
                    "endPeriodCashFlow": "11930000.00",
                    "totalCashFromOperatingActivities": "51449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42045000.00",
                    "otherCashflowsFromInvestingActivities": "-93707000.00",
                    "dividendsPaid": "42022000.00",
                    "changeToInventory": "-10539000.00",
                    "changeToAccountReceivables": "-491000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2627000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "142763000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2936000.00",
                    "stockBasedCompensation": "1861000.00",
                    "otherNonCashItems": "-4379000.00",
                    "freeCashFlow": "51449000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-212170000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "212648000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12248000.00",
                    "changeInCash": "41422000.00",
                    "beginPeriodCashFlow": "83459000.00",
                    "endPeriodCashFlow": "124881000.00",
                    "totalCashFromOperatingActivities": "40944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43454000.00",
                    "otherCashflowsFromInvestingActivities": "-210220000.00",
                    "dividendsPaid": "38119000.00",
                    "changeToInventory": "1553000.00",
                    "changeToAccountReceivables": "-2646000.00",
                    "salePurchaseOfStock": "260070000.00",
                    "otherCashflowsFromFinancingActivities": "3848000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3322000.00",
                    "stockBasedCompensation": "1475000.00",
                    "otherNonCashItems": "-2616000.00",
                    "freeCashFlow": "40944000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "1200000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-302083000.00",
                    "netBorrowings": "52383000.00",
                    "totalCashFromFinancingActivities": "102329000.00",
                    "changeToOperatingActivities": "10395000.00",
                    "netIncome": "-12017000.00",
                    "changeInCash": "-175693000.00",
                    "beginPeriodCashFlow": "259152000.00",
                    "endPeriodCashFlow": "83459000.00",
                    "totalCashFromOperatingActivities": "24061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41813000.00",
                    "otherCashflowsFromInvestingActivities": "-335019000.00",
                    "dividendsPaid": "34963000.00",
                    "changeToInventory": "-14564000.00",
                    "changeToAccountReceivables": "-1494000.00",
                    "salePurchaseOfStock": "-1119000.00",
                    "otherCashflowsFromFinancingActivities": "-6303000.00",
                    "changeToNetincome": "-11199000.00",
                    "capitalExpenditures": "335456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5121000.00",
                    "stockBasedCompensation": "1471000.00",
                    "otherNonCashItems": "195000.00",
                    "freeCashFlow": "24061000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51853000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "271239000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26742000.00",
                    "changeInCash": "251532000.00",
                    "beginPeriodCashFlow": "7620000.00",
                    "endPeriodCashFlow": "259152000.00",
                    "totalCashFromOperatingActivities": "32146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29888000.00",
                    "otherCashflowsFromInvestingActivities": "-51853000.00",
                    "dividendsPaid": "30258000.00",
                    "changeToInventory": "5689000.00",
                    "changeToAccountReceivables": "-6405000.00",
                    "salePurchaseOfStock": "562581000.00",
                    "otherCashflowsFromFinancingActivities": "-2094000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11677000.00",
                    "stockBasedCompensation": "1185000.00",
                    "otherNonCashItems": "294000.00",
                    "freeCashFlow": "32146000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58101000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23977000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7610000.00",
                    "changeInCash": "-1685000.00",
                    "beginPeriodCashFlow": "9305000.00",
                    "endPeriodCashFlow": "7620000.00",
                    "totalCashFromOperatingActivities": "32439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30143000.00",
                    "otherCashflowsFromInvestingActivities": "-58101000.00",
                    "dividendsPaid": "29853000.00",
                    "changeToInventory": "-3775000.00",
                    "changeToAccountReceivables": "-7281000.00",
                    "salePurchaseOfStock": "213802000.00",
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65052000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3881000.00",
                    "stockBasedCompensation": "1093000.00",
                    "otherNonCashItems": "290000.00",
                    "freeCashFlow": "32439000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "investments": "-651000.00",
                    "changeToLiabilities": "3244000.00",
                    "totalCashflowsFromInvestingActivities": "-138668000.00",
                    "netBorrowings": "-64019000.00",
                    "totalCashFromFinancingActivities": "98546000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10861000.00",
                    "changeInCash": "4552000.00",
                    "beginPeriodCashFlow": "4753000.00",
                    "endPeriodCashFlow": "9305000.00",
                    "totalCashFromOperatingActivities": "44674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29159000.00",
                    "otherCashflowsFromInvestingActivities": "-138668000.00",
                    "dividendsPaid": "26303000.00",
                    "changeToInventory": "1506000.00",
                    "changeToAccountReceivables": "-120000.00",
                    "salePurchaseOfStock": "254016000.00",
                    "otherCashflowsFromFinancingActivities": "1508000.00",
                    "changeToNetincome": "-253000.00",
                    "capitalExpenditures": "140841000",
                    "changeReceivables": "-120000.00",
                    "cashFlowsOtherOperating": "1506000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4552000.00",
                    "changeInWorkingCapital": "4630000.00",
                    "stockBasedCompensation": "1130000.00",
                    "otherNonCashItems": "277000.00",
                    "freeCashFlow": "44674000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "investments": "-1915000.00",
                    "changeToLiabilities": "-3816000.00",
                    "totalCashflowsFromInvestingActivities": "-82103000.00",
                    "netBorrowings": "87782000.00",
                    "totalCashFromFinancingActivities": "61544000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2633000.00",
                    "changeInCash": "-202000.00",
                    "beginPeriodCashFlow": "4955000.00",
                    "endPeriodCashFlow": "4753000.00",
                    "totalCashFromOperatingActivities": "20357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30140000.00",
                    "otherCashflowsFromInvestingActivities": "-82103000.00",
                    "dividendsPaid": "26218000.00",
                    "changeToInventory": "-10635000.00",
                    "changeToAccountReceivables": "-43731000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "-3243000.00",
                    "changeToNetincome": "217000.00",
                    "capitalExpenditures": "78190000",
                    "changeReceivables": "1317000.00",
                    "cashFlowsOtherOperating": "-10635000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-202000.00",
                    "changeInWorkingCapital": "-13134000.00",
                    "stockBasedCompensation": "1023000.00",
                    "otherNonCashItems": "501000.00",
                    "freeCashFlow": "20357000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-29",
                    "currency_symbol": "USD",
                    "investments": "700000.00",
                    "changeToLiabilities": "2131000.00",
                    "totalCashflowsFromInvestingActivities": "-49631000.00",
                    "netBorrowings": "40989000.00",
                    "totalCashFromFinancingActivities": "14212000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5970000.00",
                    "changeInCash": "-1533000.00",
                    "beginPeriodCashFlow": "6488000.00",
                    "endPeriodCashFlow": "4955000.00",
                    "totalCashFromOperatingActivities": "33886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25645000.00",
                    "otherCashflowsFromInvestingActivities": "-49631000.00",
                    "dividendsPaid": "26342000.00",
                    "changeToInventory": "5937000.00",
                    "changeToAccountReceivables": "-7351000.00",
                    "salePurchaseOfStock": "-135000.00",
                    "otherCashflowsFromFinancingActivities": "-279000.00",
                    "changeToNetincome": "1258000.00",
                    "capitalExpenditures": "50759000",
                    "changeReceivables": "-7351000.00",
                    "cashFlowsOtherOperating": "5937000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1533000.00",
                    "changeInWorkingCapital": "717000.00",
                    "stockBasedCompensation": "1006000.00",
                    "otherNonCashItems": "296000.00",
                    "freeCashFlow": "33886000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-25",
                    "currency_symbol": "USD",
                    "investments": "450000.00",
                    "changeToLiabilities": "2705000.00",
                    "totalCashflowsFromInvestingActivities": "-78339000.00",
                    "netBorrowings": "17224000.00",
                    "totalCashFromFinancingActivities": "-9025000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3274000.00",
                    "changeInCash": "-54557000.00",
                    "beginPeriodCashFlow": "61045000.00",
                    "endPeriodCashFlow": "6488000.00",
                    "totalCashFromOperatingActivities": "32807000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24574000.00",
                    "otherCashflowsFromInvestingActivities": "-78339000.00",
                    "dividendsPaid": "26131000.00",
                    "changeToInventory": "-386000.00",
                    "changeToAccountReceivables": "-47661000.00",
                    "salePurchaseOfStock": "-118000.00",
                    "otherCashflowsFromFinancingActivities": "-918000.00",
                    "changeToNetincome": "-923000.00",
                    "capitalExpenditures": "78913000",
                    "changeReceivables": "2373000.00",
                    "cashFlowsOtherOperating": "-386000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-54557000.00",
                    "changeInWorkingCapital": "4692000.00",
                    "stockBasedCompensation": "606000.00",
                    "otherNonCashItems": "1190000.00",
                    "freeCashFlow": "32807000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-25",
                    "currency_symbol": "USD",
                    "investments": "-49041000.00",
                    "changeToLiabilities": "-2489000.00",
                    "totalCashflowsFromInvestingActivities": "-142339000.00",
                    "netBorrowings": "-94279000.00",
                    "totalCashFromFinancingActivities": "146243000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8271000.00",
                    "changeInCash": "31537000.00",
                    "beginPeriodCashFlow": "29508000.00",
                    "endPeriodCashFlow": "61045000.00",
                    "totalCashFromOperatingActivities": "27633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24851000.00",
                    "otherCashflowsFromInvestingActivities": "-142339000.00",
                    "dividendsPaid": "21712000.00",
                    "changeToInventory": "1855000.00",
                    "changeToAccountReceivables": "-111782000.00",
                    "salePurchaseOfStock": "156704000.00",
                    "otherCashflowsFromFinancingActivities": "-1652000.00",
                    "changeToNetincome": "-470000.00",
                    "capitalExpenditures": "93727000",
                    "changeReceivables": "-5111000.00",
                    "cashFlowsOtherOperating": "1855000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31537000.00",
                    "changeInWorkingCapital": "-5745000.00",
                    "stockBasedCompensation": "564000.00",
                    "otherNonCashItems": "726000.00",
                    "freeCashFlow": "27633000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-223877000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "185337000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-602000.00",
                    "changeInCash": "-9216000.00",
                    "beginPeriodCashFlow": "38724000.00",
                    "endPeriodCashFlow": "29508000.00",
                    "totalCashFromOperatingActivities": "29324000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25343000.00",
                    "otherCashflowsFromInvestingActivities": "-373942000.00",
                    "dividendsPaid": "20443000.00",
                    "changeToInventory": "-3103000.00",
                    "changeToAccountReceivables": "-69619000.00",
                    "salePurchaseOfStock": "595386000.00",
                    "otherCashflowsFromFinancingActivities": "81495000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4485000.00",
                    "stockBasedCompensation": "393000.00",
                    "otherNonCashItems": "-491000.00",
                    "freeCashFlow": "119655000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64227000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "84009000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-275000.00",
                    "changeInCash": "34225000.00",
                    "beginPeriodCashFlow": "4499000.00",
                    "endPeriodCashFlow": "38724000.00",
                    "totalCashFromOperatingActivities": "14443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21134000.00",
                    "otherCashflowsFromInvestingActivities": "426000.00",
                    "dividendsPaid": "18744000.00",
                    "changeToInventory": "-2837000.00",
                    "changeToAccountReceivables": "-171617000.00",
                    "salePurchaseOfStock": "106736000.00",
                    "otherCashflowsFromFinancingActivities": "-631000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29401000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6637000.00",
                    "stockBasedCompensation": "382000.00",
                    "otherNonCashItems": "214000.00",
                    "freeCashFlow": "-14958000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35375000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1467000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2479000.00",
                    "changeInCash": "-11476000.00",
                    "beginPeriodCashFlow": "15975000.00",
                    "endPeriodCashFlow": "4499000.00",
                    "totalCashFromOperatingActivities": "22432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20437000.00",
                    "otherCashflowsFromInvestingActivities": "-3411000.00",
                    "dividendsPaid": "18558000.00",
                    "changeToInventory": "413000.00",
                    "changeToAccountReceivables": "-108529000.00",
                    "salePurchaseOfStock": "66868000.00",
                    "otherCashflowsFromFinancingActivities": "-140000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31964000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "720000.00",
                    "stockBasedCompensation": "343000.00",
                    "otherNonCashItems": "-731000.00",
                    "freeCashFlow": "-9532000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51740000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40806000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6393000.00",
                    "changeInCash": "10118000.00",
                    "beginPeriodCashFlow": "5857000.00",
                    "endPeriodCashFlow": "15975000.00",
                    "totalCashFromOperatingActivities": "21052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19573000.00",
                    "otherCashflowsFromInvestingActivities": "1708000.00",
                    "dividendsPaid": "15626000.00",
                    "changeToInventory": "4316000.00",
                    "changeToAccountReceivables": "-130751000.00",
                    "salePurchaseOfStock": "59483000.00",
                    "otherCashflowsFromFinancingActivities": "-389000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28966000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4878000.00",
                    "stockBasedCompensation": "345000.00",
                    "otherNonCashItems": "635000.00",
                    "freeCashFlow": "-7914000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48036000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31990000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2112000.00",
                    "changeInCash": "1116000.00",
                    "beginPeriodCashFlow": "4741000.00",
                    "endPeriodCashFlow": "5857000.00",
                    "totalCashFromOperatingActivities": "17162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20665000.00",
                    "otherCashflowsFromInvestingActivities": "54485000.00",
                    "dividendsPaid": "15564000.00",
                    "changeToInventory": "-11609000.00",
                    "changeToAccountReceivables": "469000.00",
                    "salePurchaseOfStock": "87894000.00",
                    "otherCashflowsFromFinancingActivities": "-90000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1447000.00",
                    "stockBasedCompensation": "336000.00",
                    "otherNonCashItems": "-169000.00",
                    "freeCashFlow": "-86004000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22537000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21000.00",
                    "changeInCash": "734000.00",
                    "beginPeriodCashFlow": "4007000.00",
                    "endPeriodCashFlow": "4741000.00",
                    "totalCashFromOperatingActivities": "15706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17083000.00",
                    "otherCashflowsFromInvestingActivities": "326000.00",
                    "dividendsPaid": "15461000.00",
                    "changeToInventory": "1217000.00",
                    "changeToAccountReceivables": "-10630000.00",
                    "salePurchaseOfStock": "53620000.00",
                    "otherCashflowsFromFinancingActivities": "-1331000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21000.00",
                    "changeInWorkingCapital": "-3864000.00",
                    "stockBasedCompensation": "639000.00",
                    "otherNonCashItems": "2221000.00",
                    "freeCashFlow": "-6512000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74522000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-890000.00",
                    "changeInCash": "-850000.00",
                    "beginPeriodCashFlow": "4857000.00",
                    "endPeriodCashFlow": "4007000.00",
                    "totalCashFromOperatingActivities": "13986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18705000.00",
                    "otherCashflowsFromInvestingActivities": "-50215000.00",
                    "dividendsPaid": "14574000.00",
                    "changeToInventory": "-6600000.00",
                    "changeToAccountReceivables": "-23001000.00",
                    "salePurchaseOfStock": "142830000.00",
                    "otherCashflowsFromFinancingActivities": "155000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24307000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-987000.00",
                    "changeInWorkingCapital": "-3801000.00",
                    "stockBasedCompensation": "419000.00",
                    "otherNonCashItems": "-706000.00",
                    "freeCashFlow": "-10321000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14443000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5787000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2400000.00",
                    "changeInCash": "-3563000.00",
                    "beginPeriodCashFlow": "8420000.00",
                    "endPeriodCashFlow": "4857000.00",
                    "totalCashFromOperatingActivities": "16667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17031000.00",
                    "otherCashflowsFromInvestingActivities": "757000.00",
                    "dividendsPaid": "14435000.00",
                    "changeToInventory": "-1259000.00",
                    "changeToAccountReceivables": "-4865000.00",
                    "salePurchaseOfStock": "131743000.00",
                    "otherCashflowsFromFinancingActivities": "-1404000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2927000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "2581000.00",
                    "freeCashFlow": "1467000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13043000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-478000.00",
                    "changeInCash": "3714000.00",
                    "beginPeriodCashFlow": "4706000.00",
                    "endPeriodCashFlow": "8420000.00",
                    "totalCashFromOperatingActivities": "17086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17108000.00",
                    "otherCashflowsFromInvestingActivities": "3565000.00",
                    "dividendsPaid": "13739000.00",
                    "changeToInventory": "-1998000.00",
                    "changeToAccountReceivables": "31063000.00",
                    "salePurchaseOfStock": "37855000.00",
                    "otherCashflowsFromFinancingActivities": "-987000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16608000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-112000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "568000.00",
                    "freeCashFlow": "478000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12515000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1649000.00",
                    "changeInCash": "-912000.00",
                    "beginPeriodCashFlow": "5618000.00",
                    "endPeriodCashFlow": "4706000.00",
                    "totalCashFromOperatingActivities": "10583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17061000.00",
                    "otherCashflowsFromInvestingActivities": "1088000.00",
                    "dividendsPaid": "13521000.00",
                    "changeToInventory": "-459000.00",
                    "changeToAccountReceivables": "2622000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-877000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5101000.00",
                    "stockBasedCompensation": "292000.00",
                    "otherNonCashItems": "3000.00",
                    "freeCashFlow": "-3020000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11449000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5597000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2847000.00",
                    "changeInCash": "-2436000.00",
                    "beginPeriodCashFlow": "8054000.00",
                    "endPeriodCashFlow": "5618000.00",
                    "totalCashFromOperatingActivities": "14610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16981000.00",
                    "otherCashflowsFromInvestingActivities": "458000.00",
                    "dividendsPaid": "13306000.00",
                    "changeToInventory": "-2284000.00",
                    "changeToAccountReceivables": "-6425000.00",
                    "salePurchaseOfStock": "50968000.00",
                    "otherCashflowsFromFinancingActivities": "774000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-915000.00",
                    "stockBasedCompensation": "1012000.00",
                    "otherNonCashItems": "392000.00",
                    "freeCashFlow": "2703000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6377000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1461000.00",
                    "changeInCash": "3558000.00",
                    "beginPeriodCashFlow": "4496000.00",
                    "endPeriodCashFlow": "8054000.00",
                    "totalCashFromOperatingActivities": "16842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17206000.00",
                    "otherCashflowsFromInvestingActivities": "2368000.00",
                    "dividendsPaid": "13213000.00",
                    "changeToInventory": "1866000.00",
                    "changeToAccountReceivables": "11966000.00",
                    "salePurchaseOfStock": "-925000.00",
                    "otherCashflowsFromFinancingActivities": "-942000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2520000.00",
                    "stockBasedCompensation": "289000.00",
                    "otherNonCashItems": "530000.00",
                    "freeCashFlow": "8097000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16721000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3204000.00",
                    "changeInCash": "-583000.00",
                    "beginPeriodCashFlow": "5079000.00",
                    "endPeriodCashFlow": "4496000.00",
                    "totalCashFromOperatingActivities": "14821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16174000.00",
                    "otherCashflowsFromInvestingActivities": "-1852000.00",
                    "dividendsPaid": "13213000.00",
                    "changeToInventory": "2865000.00",
                    "changeToAccountReceivables": "14489000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21000.00",
                    "stockBasedCompensation": "231000.00",
                    "otherNonCashItems": "1280000.00",
                    "freeCashFlow": "2000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8940000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2738000.00",
                    "changeInCash": "454000.00",
                    "beginPeriodCashFlow": "4625000.00",
                    "endPeriodCashFlow": "5079000.00",
                    "totalCashFromOperatingActivities": "10599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17023000.00",
                    "otherCashflowsFromInvestingActivities": "3249000.00",
                    "dividendsPaid": "13100000.00",
                    "changeToInventory": "-3498000.00",
                    "changeToAccountReceivables": "9502000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1048000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4121000.00",
                    "stockBasedCompensation": "349000.00",
                    "otherNonCashItems": "-617000.00",
                    "freeCashFlow": "-1590000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10969000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9660000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2245000.00",
                    "changeInCash": "-1963000.00",
                    "beginPeriodCashFlow": "6588000.00",
                    "endPeriodCashFlow": "4625000.00",
                    "totalCashFromOperatingActivities": "18666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17530000.00",
                    "otherCashflowsFromInvestingActivities": "1247000.00",
                    "dividendsPaid": "13109000.00",
                    "changeToInventory": "1351000.00",
                    "changeToAccountReceivables": "10147000.00",
                    "salePurchaseOfStock": "-246000.00",
                    "otherCashflowsFromFinancingActivities": "-1495000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12216000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3811000.00",
                    "stockBasedCompensation": "1568000.00",
                    "otherNonCashItems": "-1984000.00",
                    "freeCashFlow": "6450000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2855000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12394000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1031000.00",
                    "changeInCash": "426000.00",
                    "beginPeriodCashFlow": "6162000.00",
                    "endPeriodCashFlow": "6588000.00",
                    "totalCashFromOperatingActivities": "15675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16789000.00",
                    "otherCashflowsFromInvestingActivities": "-1081000.00",
                    "dividendsPaid": "13040000.00",
                    "changeToInventory": "-1599000.00",
                    "changeToAccountReceivables": "11687000.00",
                    "salePurchaseOfStock": "-131000.00",
                    "otherCashflowsFromFinancingActivities": "-780000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5916000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2871000.00",
                    "stockBasedCompensation": "418000.00",
                    "otherNonCashItems": "104000.00",
                    "freeCashFlow": "9759000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9951000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3608000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18492000.00",
                    "changeInCash": "-662000.00",
                    "beginPeriodCashFlow": "6824000.00",
                    "endPeriodCashFlow": "6162000.00",
                    "totalCashFromOperatingActivities": "5681000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16002000.00",
                    "otherCashflowsFromInvestingActivities": "-14772000.00",
                    "dividendsPaid": "13040000.00",
                    "changeToInventory": "-5910000.00",
                    "changeToAccountReceivables": "10414000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "163615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12067000.00",
                    "stockBasedCompensation": "265000.00",
                    "otherNonCashItems": "1443000.00",
                    "freeCashFlow": "-5370000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14161000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5493000.00",
                    "changeInCash": "2511000.00",
                    "beginPeriodCashFlow": "4313000.00",
                    "endPeriodCashFlow": "6824000.00",
                    "totalCashFromOperatingActivities": "11341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17145000.00",
                    "otherCashflowsFromInvestingActivities": "-450000.00",
                    "dividendsPaid": "13041000.00",
                    "changeToInventory": "-2487000.00",
                    "changeToAccountReceivables": "24370000.00",
                    "salePurchaseOfStock": "-99000.00",
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13711000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2083000.00",
                    "stockBasedCompensation": "342000.00",
                    "otherNonCashItems": "-9270000.00",
                    "freeCashFlow": "-2370000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3940000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10855000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7368000.00",
                    "changeInCash": "-640000.00",
                    "beginPeriodCashFlow": "4953000.00",
                    "endPeriodCashFlow": "4313000.00",
                    "totalCashFromOperatingActivities": "14155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17008000.00",
                    "otherCashflowsFromInvestingActivities": "4806000.00",
                    "dividendsPaid": "13053000.00",
                    "changeToInventory": "-3710000.00",
                    "changeToAccountReceivables": "-5397000.00",
                    "salePurchaseOfStock": "-280000.00",
                    "otherCashflowsFromFinancingActivities": "-292000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5181000.00",
                    "stockBasedCompensation": "915000.00",
                    "otherNonCashItems": "-666000.00",
                    "freeCashFlow": "5409000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3236000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9182000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3095000.00",
                    "changeInCash": "-462000.00",
                    "beginPeriodCashFlow": "5415000.00",
                    "endPeriodCashFlow": "4953000.00",
                    "totalCashFromOperatingActivities": "11956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17375000.00",
                    "otherCashflowsFromInvestingActivities": "2539000.00",
                    "dividendsPaid": "12999000.00",
                    "changeToInventory": "-5521000.00",
                    "changeToAccountReceivables": "-5017000.00",
                    "salePurchaseOfStock": "-80000.00",
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13010000.00",
                    "stockBasedCompensation": "439000.00",
                    "otherNonCashItems": "10686000.00",
                    "freeCashFlow": "6181000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14638000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10158000.00",
                    "changeInCash": "1606000.00",
                    "beginPeriodCashFlow": "3809000.00",
                    "endPeriodCashFlow": "5415000.00",
                    "totalCashFromOperatingActivities": "17658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17074000.00",
                    "otherCashflowsFromInvestingActivities": "197000.00",
                    "dividendsPaid": "11459000.00",
                    "changeToInventory": "22090000.00",
                    "changeToAccountReceivables": "4130000.00",
                    "salePurchaseOfStock": "961000.00",
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14835000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4974000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5768000.00",
                    "freeCashFlow": "2823000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6802000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4191000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4368000.00",
                    "changeInCash": "995000.00",
                    "beginPeriodCashFlow": "2814000.00",
                    "endPeriodCashFlow": "3809000.00",
                    "totalCashFromOperatingActivities": "3606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16445000.00",
                    "otherCashflowsFromInvestingActivities": "180000.00",
                    "dividendsPaid": "12487000.00",
                    "changeToInventory": "13743000.00",
                    "changeToAccountReceivables": "-8068000.00",
                    "salePurchaseOfStock": "-4500000.00",
                    "otherCashflowsFromFinancingActivities": "-463000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6982000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17036000.00",
                    "stockBasedCompensation": "444000.00",
                    "otherNonCashItems": "8565000.00",
                    "freeCashFlow": "-3376000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6133000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7707000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2163000.00",
                    "changeInCash": "-1521000.00",
                    "beginPeriodCashFlow": "4335000.00",
                    "endPeriodCashFlow": "2814000.00",
                    "totalCashFromOperatingActivities": "12319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16400000.00",
                    "otherCashflowsFromInvestingActivities": "-264000.00",
                    "dividendsPaid": "11275000.00",
                    "changeToInventory": "28203000.00",
                    "changeToAccountReceivables": "-5602000.00",
                    "salePurchaseOfStock": "-46000.00",
                    "otherCashflowsFromFinancingActivities": "-147000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5869000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4506000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2588000.00",
                    "freeCashFlow": "6450000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6773000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21687000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46000.00",
                    "changeInCash": "1152000.00",
                    "beginPeriodCashFlow": "3183000.00",
                    "endPeriodCashFlow": "4335000.00",
                    "totalCashFromOperatingActivities": "16066000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16090000.00",
                    "otherCashflowsFromInvestingActivities": "13161000.00",
                    "dividendsPaid": "11116000.00",
                    "changeToInventory": "25896000.00",
                    "changeToAccountReceivables": "294000.00",
                    "salePurchaseOfStock": "-5713000.00",
                    "otherCashflowsFromFinancingActivities": "-4656000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1878000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1808000.00",
                    "freeCashFlow": "9678000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5953000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18502000.00",
                    "changeInCash": "-864000.00",
                    "beginPeriodCashFlow": "4047000.00",
                    "endPeriodCashFlow": "3183000.00",
                    "totalCashFromOperatingActivities": "14118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16259000.00",
                    "otherCashflowsFromInvestingActivities": "4056000.00",
                    "dividendsPaid": "11783000.00",
                    "changeToInventory": "32769000.00",
                    "changeToAccountReceivables": "2904000.00",
                    "salePurchaseOfStock": "-94000.00",
                    "otherCashflowsFromFinancingActivities": "24905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5783000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8868000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7493000.00",
                    "freeCashFlow": "8335000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7077000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5982000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3889000.00",
                    "changeInCash": "-1109000.00",
                    "beginPeriodCashFlow": "5156000.00",
                    "endPeriodCashFlow": "4047000.00",
                    "totalCashFromOperatingActivities": "11950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15863000.00",
                    "otherCashflowsFromInvestingActivities": "-444000.00",
                    "dividendsPaid": "11815000.00",
                    "changeToInventory": "-12987000.00",
                    "changeToAccountReceivables": "2712000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-430000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-120000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "96000.00",
                    "freeCashFlow": "1091000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15703000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1709000.00",
                    "changeInCash": "-452000.00",
                    "beginPeriodCashFlow": "5608000.00",
                    "endPeriodCashFlow": "5156000.00",
                    "totalCashFromOperatingActivities": "14651000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15571000.00",
                    "otherCashflowsFromInvestingActivities": "342000.00",
                    "dividendsPaid": "12752000.00",
                    "changeToInventory": "-16310000.00",
                    "changeToAccountReceivables": "-2902000.00",
                    "salePurchaseOfStock": "-8184000.00",
                    "otherCashflowsFromFinancingActivities": "-8325000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2368000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3157000.00",
                    "freeCashFlow": "-1394000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19052000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-868000.00",
                    "changeInCash": "-272000.00",
                    "beginPeriodCashFlow": "5880000.00",
                    "endPeriodCashFlow": "5608000.00",
                    "totalCashFromOperatingActivities": "15382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15754000.00",
                    "otherCashflowsFromInvestingActivities": "374000.00",
                    "dividendsPaid": "12725000.00",
                    "changeToInventory": "-13163000.00",
                    "changeToAccountReceivables": "2136000.00",
                    "salePurchaseOfStock": "-1323000.00",
                    "otherCashflowsFromFinancingActivities": "-105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "876000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-380000.00",
                    "freeCashFlow": "-4044000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19436000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "92000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1664000.00",
                    "changeInCash": "1596000.00",
                    "beginPeriodCashFlow": "4284000.00",
                    "endPeriodCashFlow": "5880000.00",
                    "totalCashFromOperatingActivities": "20940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15509000.00",
                    "otherCashflowsFromInvestingActivities": "-4489000.00",
                    "dividendsPaid": "12816000.00",
                    "changeToInventory": "-4359000.00",
                    "changeToAccountReceivables": "4218000.00",
                    "salePurchaseOfStock": "-6232000.00",
                    "otherCashflowsFromFinancingActivities": "53200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14947000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11920000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4825000.00",
                    "freeCashFlow": "5993000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13798000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "151000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3725000.00",
                    "changeInCash": "892000.00",
                    "beginPeriodCashFlow": "3392000.00",
                    "endPeriodCashFlow": "4284000.00",
                    "totalCashFromOperatingActivities": "14539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14738000.00",
                    "otherCashflowsFromInvestingActivities": "4431000.00",
                    "dividendsPaid": "10594000.00",
                    "changeToInventory": "-11332000.00",
                    "changeToAccountReceivables": "2404000.00",
                    "salePurchaseOfStock": "-59117000.00",
                    "otherCashflowsFromFinancingActivities": "26098000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4850000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1324000.00",
                    "freeCashFlow": "-3690000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12953000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-750000.00",
                    "changeInCash": "-9391000.00",
                    "beginPeriodCashFlow": "12783000.00",
                    "endPeriodCashFlow": "3392000.00",
                    "totalCashFromOperatingActivities": "7962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14736000.00",
                    "otherCashflowsFromInvestingActivities": "5104000.00",
                    "dividendsPaid": "12604000.00",
                    "changeToInventory": "26354000.00",
                    "changeToAccountReceivables": "-5692000.00",
                    "salePurchaseOfStock": "-4641000.00",
                    "otherCashflowsFromFinancingActivities": "-23992000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23057000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10948000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4924000.00",
                    "freeCashFlow": "-15095000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9137000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71709000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "687000.00",
                    "changeInCash": "-39803000.00",
                    "beginPeriodCashFlow": "52586000.00",
                    "endPeriodCashFlow": "12783000.00",
                    "totalCashFromOperatingActivities": "22769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14290000.00",
                    "otherCashflowsFromInvestingActivities": "919000.00",
                    "dividendsPaid": "12485000.00",
                    "changeToInventory": "540000.00",
                    "changeToAccountReceivables": "8732000.00",
                    "salePurchaseOfStock": "-2435000.00",
                    "otherCashflowsFromFinancingActivities": "-52141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31757000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14164000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6372000.00",
                    "freeCashFlow": "-8988000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65052000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26140000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1309000.00",
                    "changeInCash": "-16595000.00",
                    "beginPeriodCashFlow": "69181000.00",
                    "endPeriodCashFlow": "52586000.00",
                    "totalCashFromOperatingActivities": "22317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15111000.00",
                    "otherCashflowsFromInvestingActivities": "-100543000.00",
                    "dividendsPaid": "11717000.00",
                    "changeToInventory": "-950000.00",
                    "changeToAccountReceivables": "7716000.00",
                    "salePurchaseOfStock": "-119000.00",
                    "otherCashflowsFromFinancingActivities": "-98593000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19274000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13377000.00",
                    "freeCashFlow": "-7256000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30399000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "554000.00",
                    "changeInCash": "-36936000.00",
                    "beginPeriodCashFlow": "106117000.00",
                    "endPeriodCashFlow": "69181000.00",
                    "totalCashFromOperatingActivities": "13198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11667000.00",
                    "otherCashflowsFromInvestingActivities": "-3003000.00",
                    "dividendsPaid": "13053000.00",
                    "changeToInventory": "-19122000.00",
                    "changeToAccountReceivables": "-2757000.00",
                    "salePurchaseOfStock": "-27795000.00",
                    "otherCashflowsFromFinancingActivities": "4515000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2102000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1125000.00",
                    "freeCashFlow": "-14198000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58843000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "136185000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-47901000.00",
                    "changeInCash": "80529000.00",
                    "beginPeriodCashFlow": "25588000.00",
                    "endPeriodCashFlow": "106117000.00",
                    "totalCashFromOperatingActivities": "3187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11449000.00",
                    "otherCashflowsFromInvestingActivities": "22774000.00",
                    "dividendsPaid": "13253000.00",
                    "changeToInventory": "-64653000.00",
                    "changeToAccountReceivables": "-6643000.00",
                    "salePurchaseOfStock": "-9287000.00",
                    "otherCashflowsFromFinancingActivities": "90623000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22902000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "62541000.00",
                    "freeCashFlow": "-78430000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2141000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5570000.00",
                    "changeInCash": "1530000.00",
                    "beginPeriodCashFlow": "24058000.00",
                    "endPeriodCashFlow": "25588000.00",
                    "totalCashFromOperatingActivities": "19120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11283000.00",
                    "otherCashflowsFromInvestingActivities": "11520000.00",
                    "dividendsPaid": "13097000.00",
                    "changeToInventory": "17518000.00",
                    "changeToAccountReceivables": "-4907000.00",
                    "salePurchaseOfStock": "1428000.00",
                    "otherCashflowsFromFinancingActivities": "1482000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2550000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-283000.00",
                    "freeCashFlow": "9741000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13202000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25532000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6411000.00",
                    "changeInCash": "6874000.00",
                    "beginPeriodCashFlow": "17184000.00",
                    "endPeriodCashFlow": "24058000.00",
                    "totalCashFromOperatingActivities": "19204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11634000.00",
                    "otherCashflowsFromInvestingActivities": "61616000.00",
                    "dividendsPaid": "12416000.00",
                    "changeToInventory": "10430000.00",
                    "changeToAccountReceivables": "4004000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52854000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30167000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7734000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6575000.00",
                    "freeCashFlow": "-10963000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35743000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6421000.00",
                    "changeInCash": "15481000.00",
                    "beginPeriodCashFlow": "1703000.00",
                    "endPeriodCashFlow": "17184000.00",
                    "totalCashFromOperatingActivities": "12489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10721000.00",
                    "otherCashflowsFromInvestingActivities": "3797000.00",
                    "dividendsPaid": "12132000.00",
                    "changeToInventory": "114685000.00",
                    "changeToAccountReceivables": "-5207000.00",
                    "salePurchaseOfStock": "-243863000.00",
                    "otherCashflowsFromFinancingActivities": "-42000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11830000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7177000.00",
                    "freeCashFlow": "6485000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24334000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6747000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4539000.00",
                    "changeInCash": "-1636000.00",
                    "beginPeriodCashFlow": "3339000.00",
                    "endPeriodCashFlow": "1703000.00",
                    "totalCashFromOperatingActivities": "15951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10996000.00",
                    "otherCashflowsFromInvestingActivities": "2263000.00",
                    "dividendsPaid": "12622000.00",
                    "changeToInventory": "179585000.00",
                    "changeToAccountReceivables": "-2602000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7431000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1230000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1646000.00",
                    "freeCashFlow": "8520000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12013000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2936000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6343000.00",
                    "changeInCash": "675000.00",
                    "beginPeriodCashFlow": "2664000.00",
                    "endPeriodCashFlow": "3339000.00",
                    "totalCashFromOperatingActivities": "15624000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10769000.00",
                    "otherCashflowsFromInvestingActivities": "1377000.00",
                    "dividendsPaid": "11983000.00",
                    "changeToInventory": "176784000.00",
                    "changeToAccountReceivables": "-1745000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4453000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6708000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5432000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3944000.00",
                    "freeCashFlow": "8916000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32445000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32067000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7326000.00",
                    "changeInCash": "716000.00",
                    "beginPeriodCashFlow": "1948000.00",
                    "endPeriodCashFlow": "2664000.00",
                    "totalCashFromOperatingActivities": "1094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10396000.00",
                    "otherCashflowsFromInvestingActivities": "30032000.00",
                    "dividendsPaid": "11984000.00",
                    "changeToInventory": "107846000.00",
                    "changeToAccountReceivables": "-14584000.00",
                    "salePurchaseOfStock": "250569000.00",
                    "otherCashflowsFromFinancingActivities": "-205247000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13873000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30308000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28332000.00",
                    "freeCashFlow": "-12779000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80061000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52028000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5802000.00",
                    "changeInCash": "-9132000.00",
                    "beginPeriodCashFlow": "11080000.00",
                    "endPeriodCashFlow": "1948000.00",
                    "totalCashFromOperatingActivities": "18901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9661000.00",
                    "otherCashflowsFromInvestingActivities": "-52987000.00",
                    "dividendsPaid": "11936000.00",
                    "changeToInventory": "173564000.00",
                    "changeToAccountReceivables": "3945000.00",
                    "salePurchaseOfStock": "38422000.00",
                    "otherCashflowsFromFinancingActivities": "-1608000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4528000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1090000.00",
                    "freeCashFlow": "3970000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29051000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7002000.00",
                    "changeInCash": "6355000.00",
                    "beginPeriodCashFlow": "4725000.00",
                    "endPeriodCashFlow": "11080000.00",
                    "totalCashFromOperatingActivities": "12079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9355000.00",
                    "otherCashflowsFromInvestingActivities": "-11655000.00",
                    "dividendsPaid": "11756000.00",
                    "changeToInventory": "168082000.00",
                    "changeToAccountReceivables": "-4063000.00",
                    "salePurchaseOfStock": "38195000.00",
                    "otherCashflowsFromFinancingActivities": "30372000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11236000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6958000.00",
                    "freeCashFlow": "-3672000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27316000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8569000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7834000.00",
                    "changeInCash": "138000.00",
                    "beginPeriodCashFlow": "4587000.00",
                    "endPeriodCashFlow": "4725000.00",
                    "totalCashFromOperatingActivities": "18885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9113000.00",
                    "otherCashflowsFromInvestingActivities": "24063000.00",
                    "dividendsPaid": "11095000.00",
                    "changeToInventory": "176204000.00",
                    "changeToAccountReceivables": "-1271000.00",
                    "salePurchaseOfStock": "78227000.00",
                    "otherCashflowsFromFinancingActivities": "-46227000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42728000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1008000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "930000.00",
                    "freeCashFlow": "-23843000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2477000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6609000.00",
                    "changeInCash": "642000.00",
                    "beginPeriodCashFlow": "3945000.00",
                    "endPeriodCashFlow": "4587000.00",
                    "totalCashFromOperatingActivities": "10455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9274000.00",
                    "otherCashflowsFromInvestingActivities": "51150000.00",
                    "dividendsPaid": "11090000.00",
                    "changeToInventory": "162901000.00",
                    "changeToAccountReceivables": "-4178000.00",
                    "salePurchaseOfStock": "-1385000.00",
                    "otherCashflowsFromFinancingActivities": "-80670000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13398000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7970000.00",
                    "freeCashFlow": "-6661000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24595000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7877000.00",
                    "changeInCash": "-3720000.00",
                    "beginPeriodCashFlow": "7665000.00",
                    "endPeriodCashFlow": "3945000.00",
                    "totalCashFromOperatingActivities": "16082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8172000.00",
                    "otherCashflowsFromInvestingActivities": "-10301000.00",
                    "dividendsPaid": "11080000.00",
                    "changeToInventory": "172941000.00",
                    "changeToAccountReceivables": "-1558000.00",
                    "salePurchaseOfStock": "479000.00",
                    "otherCashflowsFromFinancingActivities": "75514000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11839000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2918000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2951000.00",
                    "freeCashFlow": "4243000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24296000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3448000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8320000.00",
                    "changeInCash": "-10800000.00",
                    "beginPeriodCashFlow": "18465000.00",
                    "endPeriodCashFlow": "7665000.00",
                    "totalCashFromOperatingActivities": "16944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8216000.00",
                    "otherCashflowsFromInvestingActivities": "551000.00",
                    "dividendsPaid": "11078000.00",
                    "changeToInventory": "174133000.00",
                    "changeToAccountReceivables": "1054000.00",
                    "salePurchaseOfStock": "97000.00",
                    "otherCashflowsFromFinancingActivities": "-75514000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-734000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1142000.00",
                    "freeCashFlow": "-4800000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16533000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38924000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11104000.00",
                    "changeInCash": "-1000.00",
                    "beginPeriodCashFlow": "18466000.00",
                    "endPeriodCashFlow": "18465000.00",
                    "totalCashFromOperatingActivities": "22390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7854000.00",
                    "otherCashflowsFromInvestingActivities": "36362000.00",
                    "dividendsPaid": "10714000.00",
                    "changeToInventory": "176475000.00",
                    "changeToAccountReceivables": "-197000.00",
                    "salePurchaseOfStock": "-6163000.00",
                    "otherCashflowsFromFinancingActivities": "-10124000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19632000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9950000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6518000.00",
                    "freeCashFlow": "2758000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12620000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "860000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7515000.00",
                    "changeInCash": "-2622000.00",
                    "beginPeriodCashFlow": "21088000.00",
                    "endPeriodCashFlow": "18466000.00",
                    "totalCashFromOperatingActivities": "9138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-22127000.00",
                    "otherCashflowsFromInvestingActivities": "30079000.00",
                    "dividendsPaid": "10732000.00",
                    "changeToInventory": "158853000.00",
                    "changeToAccountReceivables": "-584000.00",
                    "salePurchaseOfStock": "12000000.00",
                    "otherCashflowsFromFinancingActivities": "-12533000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7655000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14494000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38244000.00",
                    "freeCashFlow": "1483000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4018000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11117000.00",
                    "changeInCash": "14382000.00",
                    "beginPeriodCashFlow": "6706000.00",
                    "endPeriodCashFlow": "21088000.00",
                    "totalCashFromOperatingActivities": "18391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7846000.00",
                    "otherCashflowsFromInvestingActivities": "18377000.00",
                    "dividendsPaid": "10667000.00",
                    "changeToInventory": "174981000.00",
                    "changeToAccountReceivables": "-3756000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45298000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3962000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4534000.00",
                    "freeCashFlow": "3779000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28369000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10721000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7305000.00",
                    "changeInCash": "-5843000.00",
                    "beginPeriodCashFlow": "12549000.00",
                    "endPeriodCashFlow": "6706000.00",
                    "totalCashFromOperatingActivities": "11805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7678000.00",
                    "otherCashflowsFromInvestingActivities": "403000.00",
                    "dividendsPaid": "10705000.00",
                    "changeToInventory": "162071000.00",
                    "changeToAccountReceivables": "-1297000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-274000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8858000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5680000.00",
                    "freeCashFlow": "-15670000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28099000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11974000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7357000.00",
                    "changeInCash": "1219000.00",
                    "beginPeriodCashFlow": "11330000.00",
                    "endPeriodCashFlow": "12549000.00",
                    "totalCashFromOperatingActivities": "17344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7546000.00",
                    "otherCashflowsFromInvestingActivities": "-18166000.00",
                    "dividendsPaid": "10270000.00",
                    "changeToInventory": "167882000.00",
                    "changeToAccountReceivables": "-1843000.00",
                    "salePurchaseOfStock": "23710000.00",
                    "otherCashflowsFromFinancingActivities": "-789000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8090000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2164000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "277000.00",
                    "freeCashFlow": "9254000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22311000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-166000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8000000.00",
                    "changeInCash": "-4645000.00",
                    "beginPeriodCashFlow": "16000000.00",
                    "endPeriodCashFlow": "11355000.00",
                    "totalCashFromOperatingActivities": "17786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7500000.00",
                    "otherCashflowsFromInvestingActivities": "-4249000.00",
                    "dividendsPaid": "10222000.00",
                    "changeToInventory": "165180000.00",
                    "changeToAccountReceivables": "5900000.00",
                    "salePurchaseOfStock": "33100000.00",
                    "otherCashflowsFromFinancingActivities": "-23044000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2180000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "106000.00",
                    "freeCashFlow": "-276000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7000000.00",
                    "changeInCash": "12800000.00",
                    "beginPeriodCashFlow": "3200000.00",
                    "endPeriodCashFlow": "16000000.00",
                    "totalCashFromOperatingActivities": "18400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7600000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": "10300000.00",
                    "changeToInventory": "175300000.00",
                    "changeToAccountReceivables": "-6200000.00",
                    "salePurchaseOfStock": "-27400000.00",
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1600000.00",
                    "freeCashFlow": "-9300000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7000000.00",
                    "changeInCash": "4100000.00",
                    "beginPeriodCashFlow": "23100000.00",
                    "endPeriodCashFlow": "4100000.00",
                    "totalCashFromOperatingActivities": "9400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7500000.00",
                    "otherCashflowsFromInvestingActivities": "3400000.00",
                    "dividendsPaid": "10300000.00",
                    "changeToInventory": "107200000.00",
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6900000.00",
                    "freeCashFlow": "-6300000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7100000.00",
                    "changeInCash": "13500000.00",
                    "beginPeriodCashFlow": "9600000.00",
                    "endPeriodCashFlow": "23100000.00",
                    "totalCashFromOperatingActivities": "15900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6900000.00",
                    "otherCashflowsFromInvestingActivities": "-22400000.00",
                    "dividendsPaid": "9800000.00",
                    "changeToInventory": "127900000.00",
                    "changeToAccountReceivables": "-2500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "900000.00",
                    "freeCashFlow": "1300000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29819000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21380000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3900000.00",
                    "changeInCash": "21380000.00",
                    "beginPeriodCashFlow": "6400000.00",
                    "endPeriodCashFlow": "21380000.00",
                    "totalCashFromOperatingActivities": "5887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7500000.00",
                    "otherCashflowsFromInvestingActivities": "21637000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "108070000.00",
                    "changeToAccountReceivables": "-4600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19420000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15630000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10117000.00",
                    "freeCashFlow": "-18581000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8400000.00",
                    "changeInCash": "4500000.00",
                    "beginPeriodCashFlow": "1900000.00",
                    "endPeriodCashFlow": "6400000.00",
                    "totalCashFromOperatingActivities": "14600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6100000.00",
                    "otherCashflowsFromInvestingActivities": "15400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "121700000.00",
                    "changeToAccountReceivables": "-2500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3500000.00",
                    "freeCashFlow": "-10200000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6500000.00",
                    "changeInCash": "3900000.00",
                    "beginPeriodCashFlow": "31100000.00",
                    "endPeriodCashFlow": "3900000.00",
                    "totalCashFromOperatingActivities": "12900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6100000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "9900000.00",
                    "changeToInventory": "114100000.00",
                    "changeToAccountReceivables": "-2600000.00",
                    "salePurchaseOfStock": "28000000.00",
                    "otherCashflowsFromFinancingActivities": "-2700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3500000.00",
                    "freeCashFlow": "-4000000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7300000.00",
                    "changeInCash": "28900000.00",
                    "beginPeriodCashFlow": "2200000.00",
                    "endPeriodCashFlow": "31100000.00",
                    "totalCashFromOperatingActivities": "19200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5900000.00",
                    "otherCashflowsFromInvestingActivities": "4900000.00",
                    "dividendsPaid": "8300000.00",
                    "changeToInventory": "121100000.00",
                    "changeToAccountReceivables": "700000.00",
                    "salePurchaseOfStock": "37000000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5400000.00",
                    "freeCashFlow": "-19900000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36201000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30961000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5700000.00",
                    "changeInCash": "30961000.00",
                    "beginPeriodCashFlow": "29400000.00",
                    "endPeriodCashFlow": "30961000.00",
                    "totalCashFromOperatingActivities": "5702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5800000.00",
                    "otherCashflowsFromInvestingActivities": "2344000.00",
                    "dividendsPaid": "8748000.00",
                    "changeToInventory": "93296000.00",
                    "changeToAccountReceivables": "-2300000.00",
                    "salePurchaseOfStock": "32000000.00",
                    "otherCashflowsFromFinancingActivities": "5498000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13004000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7206000.00",
                    "freeCashFlow": "-30650000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5600000.00",
                    "changeInCash": "29400000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "29400000.00",
                    "totalCashFromOperatingActivities": "12700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5100000.00",
                    "otherCashflowsFromInvestingActivities": "-13800000.00",
                    "dividendsPaid": "8600000.00",
                    "changeToInventory": "112200000.00",
                    "changeToAccountReceivables": "-2200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "-10200000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5400000.00",
                    "changeInCash": "-200000.00",
                    "beginPeriodCashFlow": "9500000.00",
                    "endPeriodCashFlow": "-200000.00",
                    "totalCashFromOperatingActivities": "7000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5000000.00",
                    "otherCashflowsFromInvestingActivities": "-2600000.00",
                    "dividendsPaid": "8500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6400000.00",
                    "freeCashFlow": "-3000000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5600000.00",
                    "changeInCash": "300000.00",
                    "beginPeriodCashFlow": "9200000.00",
                    "endPeriodCashFlow": "9500000.00",
                    "totalCashFromOperatingActivities": "14800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4000000.00",
                    "freeCashFlow": "5500000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "122182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-130381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12100000.00",
                    "changeInCash": "-130381000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-130381000.00",
                    "totalCashFromOperatingActivities": "7714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4400000.00",
                    "otherCashflowsFromInvestingActivities": "1804000.00",
                    "dividendsPaid": "7765000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3300000.00",
                    "otherCashflowsFromFinancingActivities": "14828000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119978000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4827000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3959000.00",
                    "freeCashFlow": "127692000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5000000.00",
                    "changeInCash": "-1700000.00",
                    "beginPeriodCashFlow": "183000000.00",
                    "endPeriodCashFlow": "-1700000.00",
                    "totalCashFromOperatingActivities": "9800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000000.00",
                    "otherCashflowsFromInvestingActivities": "-198800000.00",
                    "dividendsPaid": "7100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1200000.00",
                    "freeCashFlow": "600000.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-188000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "183000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1400000.00",
                    "changeInCash": "183000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "183000000.00",
                    "totalCashFromOperatingActivities": "12000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "131600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4900000.00",
                    "freeCashFlow": "12000000.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2900000.00",
                    "changeInCash": "-300000.00",
                    "beginPeriodCashFlow": "100000.00",
                    "endPeriodCashFlow": "-200000.00",
                    "totalCashFromOperatingActivities": "5900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1000000.00",
                    "freeCashFlow": "5900000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2800000.00",
                    "changeInCash": "-4500000.00",
                    "beginPeriodCashFlow": "9000000.00",
                    "endPeriodCashFlow": "-4500000.00",
                    "totalCashFromOperatingActivities": "3800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2400000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": "5000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2000000.00",
                    "otherCashflowsFromFinancingActivities": "900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1800000.00",
                    "freeCashFlow": "-34200000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3000000.00",
                    "changeInCash": "9000000.00",
                    "beginPeriodCashFlow": "13400000.00",
                    "endPeriodCashFlow": "9000000.00",
                    "totalCashFromOperatingActivities": "4300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2600000.00",
                    "otherCashflowsFromInvestingActivities": "-4300000.00",
                    "dividendsPaid": "4900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-900000.00",
                    "freeCashFlow": "7300000.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3000000.00",
                    "changeInCash": "13400000.00",
                    "beginPeriodCashFlow": "2700000.00",
                    "endPeriodCashFlow": "13400000.00",
                    "totalCashFromOperatingActivities": "6100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2500000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "5200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "5500000.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2900000.00",
                    "changeInCash": "-2700000.00",
                    "beginPeriodCashFlow": "5400000.00",
                    "endPeriodCashFlow": "2700000.00",
                    "totalCashFromOperatingActivities": "5900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "3300000.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2500000.00",
                    "changeInCash": "-26300000.00",
                    "beginPeriodCashFlow": "-9400000.00",
                    "endPeriodCashFlow": "-35700000.00",
                    "totalCashFromOperatingActivities": "2800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2400000.00",
                    "otherCashflowsFromInvestingActivities": "-78700000.00",
                    "dividendsPaid": "4700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1300000.00",
                    "freeCashFlow": "43000000.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2200000.00",
                    "changeInCash": "49200000.00",
                    "beginPeriodCashFlow": "9100000.00",
                    "endPeriodCashFlow": "49200000.00",
                    "totalCashFromOperatingActivities": "5100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": "-19200000.00",
                    "otherCashflowsFromFinancingActivities": "2300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "-9600000.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1500000.00",
                    "changeInCash": "9100000.00",
                    "beginPeriodCashFlow": "18700000.00",
                    "endPeriodCashFlow": "9100000.00",
                    "totalCashFromOperatingActivities": "4400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1600000.00",
                    "freeCashFlow": "-10000000.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1600000.00",
                    "changeInCash": "12500000.00",
                    "beginPeriodCashFlow": "6200000.00",
                    "endPeriodCashFlow": "18700000.00",
                    "totalCashFromOperatingActivities": "1900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-200000.00",
                    "salePurchaseOfStock": "17200000.00",
                    "otherCashflowsFromFinancingActivities": "-800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "600000.00",
                    "freeCashFlow": "-16300000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4925800000.00",
                    "netBorrowings": "-3575300000.00",
                    "totalCashFromFinancingActivities": "-5219400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1361200000.00",
                    "changeInCash": "579000000.00",
                    "beginPeriodCashFlow": "57100000.00",
                    "endPeriodCashFlow": "636100000.00",
                    "totalCashFromOperatingActivities": "864200000.00",
                    "issuanceOfCapitalStock": "1100000.00",
                    "depreciation": "507900000.00",
                    "otherCashflowsFromInvestingActivities": "5583900000.00",
                    "dividendsPaid": "1044300000.00",
                    "changeToInventory": "146300000.00",
                    "changeToAccountReceivables": "-33900000.00",
                    "salePurchaseOfStock": "-539100000.00",
                    "otherCashflowsFromFinancingActivities": "-61800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "461700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12200000.00",
                    "stockBasedCompensation": "37400000.00",
                    "otherNonCashItems": "-970100000.00",
                    "freeCashFlow": "864200000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-267400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-295200000.00",
                    "netBorrowings": "-425000000.00",
                    "totalCashFromFinancingActivities": "-571600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101400000.00",
                    "changeInCash": "21200000.00",
                    "beginPeriodCashFlow": "42700000.00",
                    "endPeriodCashFlow": "63900000.00",
                    "totalCashFromOperatingActivities": "888800000.00",
                    "issuanceOfCapitalStock": "361100000.00",
                    "depreciation": "680700000.00",
                    "otherCashflowsFromInvestingActivities": "6600000.00",
                    "dividendsPaid": "491400000.00",
                    "changeToInventory": "31700000.00",
                    "changeToAccountReceivables": "-47700000.00",
                    "salePurchaseOfStock": "-7800000.00",
                    "otherCashflowsFromFinancingActivities": "-8500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10500000.00",
                    "stockBasedCompensation": "41600000.00",
                    "otherNonCashItems": "96200000.00",
                    "freeCashFlow": "888800000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1139600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-935000000.00",
                    "netBorrowings": "574200000.00",
                    "totalCashFromFinancingActivities": "78400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-199200000.00",
                    "changeInCash": "-47700000.00",
                    "beginPeriodCashFlow": "90400000.00",
                    "endPeriodCashFlow": "42700000.00",
                    "totalCashFromOperatingActivities": "807900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "660000000.00",
                    "otherCashflowsFromInvestingActivities": "10800000.00",
                    "dividendsPaid": "476400000.00",
                    "changeToInventory": "-110300000.00",
                    "changeToAccountReceivables": "-7900000.00",
                    "salePurchaseOfStock": "-12800000.00",
                    "otherCashflowsFromFinancingActivities": "-6600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-144400000.00",
                    "stockBasedCompensation": "42900000.00",
                    "otherNonCashItems": "491500000.00",
                    "freeCashFlow": "807900000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-3062600000.00",
                    "changeToLiabilities": "62600000.00",
                    "totalCashflowsFromInvestingActivities": "-3062600000.00",
                    "netBorrowings": "1600600000.00",
                    "totalCashFromFinancingActivities": "2348600000.00",
                    "changeToOperatingActivities": "62600000.00",
                    "netIncome": "263800000.00",
                    "changeInCash": "12200000.00",
                    "beginPeriodCashFlow": "78200000.00",
                    "endPeriodCashFlow": "90400000.00",
                    "totalCashFromOperatingActivities": "734900000.00",
                    "issuanceOfCapitalStock": "1209600000.00",
                    "depreciation": "579100000.00",
                    "otherCashflowsFromInvestingActivities": "-2052700000.00",
                    "dividendsPaid": "434200000.00",
                    "changeToInventory": "-274000000.00",
                    "changeToAccountReceivables": "5200000.00",
                    "salePurchaseOfStock": "-19300000.00",
                    "otherCashflowsFromFinancingActivities": "4497300000.00",
                    "changeToNetincome": "6100000.00",
                    "capitalExpenditures": "921000000",
                    "changeReceivables": "5200000.00",
                    "cashFlowsOtherOperating": "-179300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20900000.00",
                    "changeInWorkingCapital": "-206200000.00",
                    "stockBasedCompensation": "37600000.00",
                    "otherNonCashItems": "64800000.00",
                    "freeCashFlow": "734900000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-147620000.00",
                    "changeToLiabilities": "46450000.00",
                    "totalCashflowsFromInvestingActivities": "-2338249000.00",
                    "netBorrowings": "911220000.00",
                    "totalCashFromFinancingActivities": "1570391000.00",
                    "changeToOperatingActivities": "46450000.00",
                    "netIncome": "413737000.00",
                    "changeInCash": "-14443000.00",
                    "beginPeriodCashFlow": "92641000.00",
                    "endPeriodCashFlow": "78198000.00",
                    "totalCashFromOperatingActivities": "753572000.00",
                    "issuanceOfCapitalStock": "1057481000.00",
                    "depreciation": "512490000.00",
                    "otherCashflowsFromInvestingActivities": "-541939000.00",
                    "dividendsPaid": "390814000.00",
                    "changeToInventory": "-75950000.00",
                    "changeToAccountReceivables": "-1217000.00",
                    "salePurchaseOfStock": "4964598000.00",
                    "otherCashflowsFromFinancingActivities": "-23174000.00",
                    "changeToNetincome": "-9373000.00",
                    "capitalExpenditures": "1648690000",
                    "changeReceivables": "-1217000.00",
                    "cashFlowsOtherOperating": "-212687000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14286000.00",
                    "changeInWorkingCapital": "-30717000.00",
                    "stockBasedCompensation": "27988000.00",
                    "otherNonCashItems": "-170017000.00",
                    "freeCashFlow": "753572000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "investments": "-69986000.00",
                    "changeToLiabilities": "21951000.00",
                    "totalCashflowsFromInvestingActivities": "-2486517000.00",
                    "netBorrowings": "471596000.00",
                    "totalCashFromFinancingActivities": "2000844000.00",
                    "changeToOperatingActivities": "21951000.00",
                    "netIncome": "147451000.00",
                    "changeInCash": "63464000.00",
                    "beginPeriodCashFlow": "34830000.00",
                    "endPeriodCashFlow": "98294000.00",
                    "totalCashFromOperatingActivities": "548948000.00",
                    "issuanceOfCapitalStock": "1850611000.00",
                    "depreciation": "372630000.00",
                    "otherCashflowsFromInvestingActivities": "55395000.00",
                    "dividendsPaid": "313137000.00",
                    "changeToInventory": "10853000.00",
                    "changeToAccountReceivables": "3275000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "2057238000.00",
                    "changeToNetincome": "3494000.00",
                    "capitalExpenditures": "2484538000",
                    "changeReceivables": "-176000.00",
                    "cashFlowsOtherOperating": "3439000.00",
                    "exchangeRateChanges": "189000.00",
                    "cashAndCashEquivalentsChanges": "63464000.00",
                    "changeInWorkingCapital": "32628000.00",
                    "stockBasedCompensation": "23045000.00",
                    "otherNonCashItems": "-25241000.00",
                    "freeCashFlow": "548948000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "-29852000.00",
                    "changeToLiabilities": "48326000.00",
                    "totalCashflowsFromInvestingActivities": "-1010457000.00",
                    "netBorrowings": "361690000.00",
                    "totalCashFromFinancingActivities": "505880000.00",
                    "changeToOperatingActivities": "48326000.00",
                    "netIncome": "177379000.00",
                    "changeInCash": "-27432000.00",
                    "beginPeriodCashFlow": "62262000.00",
                    "endPeriodCashFlow": "34830000.00",
                    "totalCashFromOperatingActivities": "476734000.00",
                    "issuanceOfCapitalStock": "440782000.00",
                    "depreciation": "314718000.00",
                    "otherCashflowsFromInvestingActivities": "61337000.00",
                    "dividendsPaid": "276697000.00",
                    "changeToInventory": "-44322000.00",
                    "changeToAccountReceivables": "2988000.00",
                    "salePurchaseOfStock": "-2675000.00",
                    "otherCashflowsFromFinancingActivities": "-23976000.00",
                    "changeToNetincome": "18123000.00",
                    "capitalExpenditures": "1041942000",
                    "changeReceivables": "2988000.00",
                    "cashFlowsOtherOperating": "-82074000.00",
                    "exchangeRateChanges": "411000.00",
                    "cashAndCashEquivalentsChanges": "-27432000.00",
                    "changeInWorkingCapital": "6992000.00",
                    "stockBasedCompensation": "17482000.00",
                    "otherNonCashItems": "-39615000.00",
                    "freeCashFlow": "476734000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "investments": "-24076000.00",
                    "changeToLiabilities": "4098000.00",
                    "totalCashflowsFromInvestingActivities": "-733743000.00",
                    "netBorrowings": "35307000.00",
                    "totalCashFromFinancingActivities": "409905000.00",
                    "changeToOperatingActivities": "4098000.00",
                    "netIncome": "106398000.00",
                    "changeInCash": "38753000.00",
                    "beginPeriodCashFlow": "23509000.00",
                    "endPeriodCashFlow": "62262000.00",
                    "totalCashFromOperatingActivities": "363114000.00",
                    "issuanceOfCapitalStock": "623540000.00",
                    "depreciation": "287262000.00",
                    "otherCashflowsFromInvestingActivities": "4096000.00",
                    "dividendsPaid": "242813000.00",
                    "changeToInventory": "-40304000.00",
                    "changeToAccountReceivables": "-2299000.00",
                    "salePurchaseOfStock": "-4105000.00",
                    "otherCashflowsFromFinancingActivities": "-8259000.00",
                    "changeToNetincome": "15441000.00",
                    "capitalExpenditures": "709667000",
                    "changeReceivables": "-2299000.00",
                    "cashFlowsOtherOperating": "-44762000.00",
                    "exchangeRateChanges": "-523000.00",
                    "cashAndCashEquivalentsChanges": "38753000.00",
                    "changeInWorkingCapital": "-38505000.00",
                    "stockBasedCompensation": "15066000.00",
                    "otherNonCashItems": "7959000.00",
                    "freeCashFlow": "363114000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "investments": "-1303000.00",
                    "changeToLiabilities": "-9034000.00",
                    "totalCashflowsFromInvestingActivities": "-401642000.00",
                    "netBorrowings": "-1460000.00",
                    "totalCashFromFinancingActivities": "141557000.00",
                    "changeToOperatingActivities": "-9034000.00",
                    "netIncome": "72638000.00",
                    "changeInCash": "1963000.00",
                    "beginPeriodCashFlow": "8164000.00",
                    "endPeriodCashFlow": "10127000.00",
                    "totalCashFromOperatingActivities": "261750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "261536000.00",
                    "otherCashflowsFromInvestingActivities": "-1303000.00",
                    "dividendsPaid": "224483000.00",
                    "changeToInventory": "-29264000.00",
                    "changeToAccountReceivables": "-26193000.00",
                    "salePurchaseOfStock": "-114158000.00",
                    "otherCashflowsFromFinancingActivities": "-123827000.00",
                    "changeToNetincome": "3636000.00",
                    "capitalExpenditures": "408914000",
                    "changeReceivables": "-26193000.00",
                    "cashFlowsOtherOperating": "-37787000.00",
                    "exchangeRateChanges": "298000.00",
                    "cashAndCashEquivalentsChanges": "1963000.00",
                    "changeInWorkingCapital": "-64491000.00",
                    "stockBasedCompensation": "12695000.00",
                    "otherNonCashItems": "-7933000.00",
                    "freeCashFlow": "261750000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": "3105000.00",
                    "changeToLiabilities": "-6238000.00",
                    "totalCashflowsFromInvestingActivities": "-1614512000.00",
                    "netBorrowings": "782176000.00",
                    "totalCashFromFinancingActivities": "1338970000.00",
                    "changeToOperatingActivities": "-7365000.00",
                    "netIncome": "26430000.00",
                    "changeInCash": "-36922000.00",
                    "beginPeriodCashFlow": "45086000.00",
                    "endPeriodCashFlow": "8164000.00",
                    "totalCashFromOperatingActivities": "249917000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "221770000.00",
                    "otherCashflowsFromInvestingActivities": "2605000.00",
                    "dividendsPaid": "193740000.00",
                    "changeToInventory": "28118000.00",
                    "changeToAccountReceivables": "-20933000.00",
                    "salePurchaseOfStock": "1545155000.00",
                    "otherCashflowsFromFinancingActivities": "-26636000.00",
                    "changeToNetincome": "2933000.00",
                    "capitalExpenditures": "1622326000",
                    "changeReceivables": "-20933000.00",
                    "cashFlowsOtherOperating": "21319000.00",
                    "exchangeRateChanges": "-73000.00",
                    "cashAndCashEquivalentsChanges": "-36922000.00",
                    "changeInWorkingCapital": "947000.00",
                    "stockBasedCompensation": "9557000.00",
                    "otherNonCashItems": "770000.00",
                    "freeCashFlow": "249917000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": "5249000.00",
                    "changeToLiabilities": "4528000.00",
                    "totalCashflowsFromInvestingActivities": "-420684000.00",
                    "netBorrowings": "163564000.00",
                    "totalCashFromFinancingActivities": "192548000.00",
                    "changeToOperatingActivities": "1728000.00",
                    "netIncome": "153689000.00",
                    "changeInCash": "-38373000.00",
                    "beginPeriodCashFlow": "83459000.00",
                    "endPeriodCashFlow": "45086000.00",
                    "totalCashFromOperatingActivities": "189763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "177637000.00",
                    "otherCashflowsFromInvestingActivities": "-4353000.00",
                    "dividendsPaid": "162491000.00",
                    "changeToInventory": "-14618000.00",
                    "changeToAccountReceivables": "-9270000.00",
                    "salePurchaseOfStock": "-121445000.00",
                    "otherCashflowsFromFinancingActivities": "-133055000.00",
                    "changeToNetincome": "-129819000.00",
                    "capitalExpenditures": "423179000",
                    "changeReceivables": "-9270000.00",
                    "cashFlowsOtherOperating": "-19691000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38373000.00",
                    "changeInWorkingCapital": "-19360000.00",
                    "stockBasedCompensation": "7108000.00",
                    "otherNonCashItems": "-122203000.00",
                    "freeCashFlow": "189763000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "-9487000.00",
                    "changeToLiabilities": "10395000.00",
                    "totalCashflowsFromInvestingActivities": "-551905000.00",
                    "netBorrowings": "43905000.00",
                    "totalCashFromFinancingActivities": "496091000.00",
                    "changeToOperatingActivities": "10395000.00",
                    "netIncome": "28382000.00",
                    "changeInCash": "78706000.00",
                    "beginPeriodCashFlow": "4753000.00",
                    "endPeriodCashFlow": "83459000.00",
                    "totalCashFromOperatingActivities": "134520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131126000.00",
                    "otherCashflowsFromInvestingActivities": "-10687000.00",
                    "dividendsPaid": "121377000.00",
                    "changeToInventory": "-11144000.00",
                    "changeToAccountReceivables": "-15300000.00",
                    "salePurchaseOfStock": "-1119000.00",
                    "otherCashflowsFromFinancingActivities": "-8332000.00",
                    "changeToNetincome": "-15886000.00",
                    "capitalExpenditures": "544530000",
                    "changeReceivables": "-15300000.00",
                    "cashFlowsOtherOperating": "-11144000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "78706000.00",
                    "changeInWorkingCapital": "-16049000.00",
                    "stockBasedCompensation": "4879000.00",
                    "otherNonCashItems": "-8939000.00",
                    "freeCashFlow": "134520000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "investments": "-49806000.00",
                    "changeToLiabilities": "-1469000.00",
                    "totalCashflowsFromInvestingActivities": "-354662000.00",
                    "netBorrowings": "51716000.00",
                    "totalCashFromFinancingActivities": "212974000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16666000.00",
                    "changeInCash": "-24755000.00",
                    "beginPeriodCashFlow": "29508000.00",
                    "endPeriodCashFlow": "4753000.00",
                    "totalCashFromOperatingActivities": "116933000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110078000.00",
                    "otherCashflowsFromInvestingActivities": "-53073000.00",
                    "dividendsPaid": "100403000.00",
                    "changeToInventory": "-3229000.00",
                    "changeToAccountReceivables": "-8772000.00",
                    "salePurchaseOfStock": "-300000.00",
                    "otherCashflowsFromFinancingActivities": "-6593000.00",
                    "changeToNetincome": "82000.00",
                    "capitalExpenditures": "301589000",
                    "changeReceivables": "-8772000.00",
                    "cashFlowsOtherOperating": "-3229000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24755000.00",
                    "changeInWorkingCapital": "-13470000.00",
                    "stockBasedCompensation": "3199000.00",
                    "otherNonCashItems": "3659000.00",
                    "freeCashFlow": "116933000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "investments": "3900000.00",
                    "changeToLiabilities": "3484000.00",
                    "totalCashflowsFromInvestingActivities": "-379119000.00",
                    "netBorrowings": "1990000.00",
                    "totalCashFromFinancingActivities": "311619000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5984000.00",
                    "changeInCash": "23651000.00",
                    "beginPeriodCashFlow": "5857000.00",
                    "endPeriodCashFlow": "29508000.00",
                    "totalCashFromOperatingActivities": "91151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89674000.00",
                    "otherCashflowsFromInvestingActivities": "-5835000.00",
                    "dividendsPaid": "73371000.00",
                    "changeToInventory": "-1211000.00",
                    "changeToAccountReceivables": "-8583000.00",
                    "salePurchaseOfStock": "527839000.00",
                    "otherCashflowsFromFinancingActivities": "82200000.00",
                    "changeToNetincome": "-2540000.00",
                    "capitalExpenditures": "374220000",
                    "changeReceivables": "-8583000.00",
                    "cashFlowsOtherOperating": "-1211000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23651000.00",
                    "changeInWorkingCapital": "-6310000.00",
                    "stockBasedCompensation": "1463000.00",
                    "otherNonCashItems": "1803000.00",
                    "freeCashFlow": "91151000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-159538000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "93454000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1086000.00",
                    "changeInCash": "-2563000.00",
                    "beginPeriodCashFlow": "8420000.00",
                    "endPeriodCashFlow": "5857000.00",
                    "totalCashFromOperatingActivities": "63521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74193000.00",
                    "otherCashflowsFromInvestingActivities": "3993000.00",
                    "dividendsPaid": "60034000.00",
                    "changeToInventory": "-18251000.00",
                    "changeToAccountReceivables": "-5868000.00",
                    "salePurchaseOfStock": "416087000.00",
                    "otherCashflowsFromFinancingActivities": "841000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164891000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12039000.00",
                    "stockBasedCompensation": "1609000.00",
                    "otherNonCashItems": "2453000.00",
                    "freeCashFlow": "63521000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43384000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2883000.00",
                    "changeInCash": "3924000.00",
                    "beginPeriodCashFlow": "4496000.00",
                    "endPeriodCashFlow": "8420000.00",
                    "totalCashFromOperatingActivities": "59121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68356000.00",
                    "otherCashflowsFromInvestingActivities": "6967000.00",
                    "dividendsPaid": "53779000.00",
                    "changeToInventory": "-2875000.00",
                    "changeToAccountReceivables": "-4207000.00",
                    "salePurchaseOfStock": "-925000.00",
                    "otherCashflowsFromFinancingActivities": "-925000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8648000.00",
                    "stockBasedCompensation": "1593000.00",
                    "otherNonCashItems": "2296000.00",
                    "freeCashFlow": "59121000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39485000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21942000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6075000.00",
                    "changeInCash": "-1666000.00",
                    "beginPeriodCashFlow": "6162000.00",
                    "endPeriodCashFlow": "4496000.00",
                    "totalCashFromOperatingActivities": "59761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67516000.00",
                    "otherCashflowsFromInvestingActivities": "5533000.00",
                    "dividendsPaid": "52462000.00",
                    "changeToInventory": "-881000.00",
                    "changeToAccountReceivables": "-5117000.00",
                    "salePurchaseOfStock": "-500000.00",
                    "otherCashflowsFromFinancingActivities": "-977000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45140000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3160000.00",
                    "stockBasedCompensation": "2566000.00",
                    "otherNonCashItems": "1480000.00",
                    "freeCashFlow": "14621000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31288000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11098000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34448000.00",
                    "changeInCash": "747000.00",
                    "beginPeriodCashFlow": "5415000.00",
                    "endPeriodCashFlow": "6162000.00",
                    "totalCashFromOperatingActivities": "43133000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64998000.00",
                    "otherCashflowsFromInvestingActivities": "1166000.00",
                    "dividendsPaid": "52133000.00",
                    "changeToInventory": "-17628000.00",
                    "changeToAccountReceivables": "-2856000.00",
                    "salePurchaseOfStock": "-476000.00",
                    "otherCashflowsFromFinancingActivities": "-338000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21979000.00",
                    "stockBasedCompensation": "1961000.00",
                    "otherNonCashItems": "34561999.00",
                    "freeCashFlow": "43133000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16643000.00",
                    "changeInCash": "2232000.00",
                    "beginPeriodCashFlow": "3183000.00",
                    "endPeriodCashFlow": "5415000.00",
                    "totalCashFromOperatingActivities": "49649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66009000.00",
                    "otherCashflowsFromInvestingActivities": "13274000.00",
                    "dividendsPaid": "46337000.00",
                    "changeToInventory": "10380000.00",
                    "changeToAccountReceivables": "-9886000.00",
                    "salePurchaseOfStock": "-298000.00",
                    "otherCashflowsFromFinancingActivities": "-761000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9223000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9506000.00",
                    "freeCashFlow": "15575000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47785000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11013000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25257000.00",
                    "changeInCash": "-2697000.00",
                    "beginPeriodCashFlow": "5880000.00",
                    "endPeriodCashFlow": "3183000.00",
                    "totalCashFromOperatingActivities": "56101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63447000.00",
                    "otherCashflowsFromInvestingActivities": "4328000.00",
                    "dividendsPaid": "49075000.00",
                    "changeToInventory": "31963000.00",
                    "changeToAccountReceivables": "-4833000.00",
                    "salePurchaseOfStock": "-1429000.00",
                    "otherCashflowsFromFinancingActivities": "-1289000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1205000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19116000.00",
                    "freeCashFlow": "3988000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37050000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6272000.00",
                    "changeInCash": "-46706000.00",
                    "beginPeriodCashFlow": "52586000.00",
                    "endPeriodCashFlow": "5880000.00",
                    "totalCashFromOperatingActivities": "66209999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59273000.00",
                    "otherCashflowsFromInvestingActivities": "2098000.00",
                    "dividendsPaid": "48499000.00",
                    "changeToInventory": "-326000.00",
                    "changeToAccountReceivables": "9662000.00",
                    "salePurchaseOfStock": "-22311000.00",
                    "otherCashflowsFromFinancingActivities": "-35000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9993000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3216000.00",
                    "freeCashFlow": "-21780000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-152153000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "122859000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40468000.00",
                    "changeInCash": "28528000.00",
                    "beginPeriodCashFlow": "24058000.00",
                    "endPeriodCashFlow": "52586000.00",
                    "totalCashFromOperatingActivities": "57822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45395000.00",
                    "otherCashflowsFromInvestingActivities": "32530000.00",
                    "dividendsPaid": "51120000.00",
                    "changeToInventory": "1970000.00",
                    "changeToAccountReceivables": "-5550000.00",
                    "salePurchaseOfStock": "-38623000.00",
                    "otherCashflowsFromFinancingActivities": "-9091000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "147965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "512000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "52383000.00",
                    "freeCashFlow": "-90143000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17014000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23714000.00",
                    "changeInCash": "21394000.00",
                    "beginPeriodCashFlow": "2664000.00",
                    "endPeriodCashFlow": "24058000.00",
                    "totalCashFromOperatingActivities": "63268000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44120000.00",
                    "otherCashflowsFromInvestingActivities": "404000.00",
                    "dividendsPaid": "49153000.00",
                    "changeToInventory": "1970000.00",
                    "changeToAccountReceivables": "-5550000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39945000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10758000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6192000.00",
                    "freeCashFlow": "12958000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-04-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-168873000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115991000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13312000.00",
                    "changeInCash": "-1923000.00",
                    "beginPeriodCashFlow": "4587000.00",
                    "endPeriodCashFlow": "2664000.00",
                    "totalCashFromOperatingActivities": "50959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38525000.00",
                    "otherCashflowsFromInvestingActivities": "-13835000.00",
                    "dividendsPaid": "46771000.00",
                    "changeToInventory": "158996000.00",
                    "changeToAccountReceivables": "-15973000.00",
                    "salePurchaseOfStock": "-13801000.00",
                    "otherCashflowsFromFinancingActivities": "-2914000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36008000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "35130000.00",
                    "freeCashFlow": "-36324000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34835000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44915000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33910000.00",
                    "changeInCash": "-13879000.00",
                    "beginPeriodCashFlow": "18466000.00",
                    "endPeriodCashFlow": "4587000.00",
                    "totalCashFromOperatingActivities": "65871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33516000.00",
                    "otherCashflowsFromInvestingActivities": "60431000.00",
                    "dividendsPaid": "43962000.00",
                    "changeToInventory": "166050000.00",
                    "changeToAccountReceivables": "-4879000.00",
                    "salePurchaseOfStock": "-6163000.00",
                    "otherCashflowsFromFinancingActivities": "81809000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5545000.00",
                    "freeCashFlow": "-4460000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69079000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19537000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33294000.00",
                    "changeInCash": "7136000.00",
                    "beginPeriodCashFlow": "11330000.00",
                    "endPeriodCashFlow": "18466000.00",
                    "totalCashFromOperatingActivities": "56678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "943000.00",
                    "otherCashflowsFromInvestingActivities": "-3767000.00",
                    "dividendsPaid": "42374000.00",
                    "changeToInventory": "157487000.00",
                    "changeToAccountReceivables": "-7480000.00",
                    "salePurchaseOfStock": "65000000.00",
                    "otherCashflowsFromFinancingActivities": "31702000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17226000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39667000.00",
                    "freeCashFlow": "-1154000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-90311000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30534000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29100000.00",
                    "changeInCash": "1709000.00",
                    "beginPeriodCashFlow": "9646000.00",
                    "endPeriodCashFlow": "11355000.00",
                    "totalCashFromOperatingActivities": "61486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29500000.00",
                    "otherCashflowsFromInvestingActivities": "-50949000.00",
                    "dividendsPaid": "40622000.00",
                    "changeToInventory": "165480000.00",
                    "changeToAccountReceivables": "-3800000.00",
                    "salePurchaseOfStock": "43700000.00",
                    "otherCashflowsFromFinancingActivities": "-1644000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3420000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6306000.00",
                    "freeCashFlow": "-14576000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105719000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60580000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26100000.00",
                    "changeInCash": "7448000.00",
                    "beginPeriodCashFlow": "2198000.00",
                    "endPeriodCashFlow": "9646000.00",
                    "totalCashFromOperatingActivities": "52587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25600000.00",
                    "otherCashflowsFromInvestingActivities": "20937000.00",
                    "dividendsPaid": "37087000.00",
                    "changeToInventory": "113970000.00",
                    "changeToAccountReceivables": "-9000000.00",
                    "salePurchaseOfStock": "83900000.00",
                    "otherCashflowsFromFinancingActivities": "-2833000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "105268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3830000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4717000.00",
                    "freeCashFlow": "-52681000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107701000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60461000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22300000.00",
                    "changeInCash": "-7038000.00",
                    "beginPeriodCashFlow": "9236000.00",
                    "endPeriodCashFlow": "2198000.00",
                    "totalCashFromOperatingActivities": "40202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20700000.00",
                    "otherCashflowsFromInvestingActivities": "-14056000.00",
                    "dividendsPaid": "33748000.00",
                    "changeToInventory": "93696000.00",
                    "changeToAccountReceivables": "-6900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "32398000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78552000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12204000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9406000.00",
                    "freeCashFlow": "-38350000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76918000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50619000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18600000.00",
                    "changeInCash": "9115000.00",
                    "beginPeriodCashFlow": "121000.00",
                    "endPeriodCashFlow": "9236000.00",
                    "totalCashFromOperatingActivities": "35414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14900000.00",
                    "otherCashflowsFromInvestingActivities": "1804000.00",
                    "dividendsPaid": "25965000.00",
                    "changeToInventory": "104573000.00",
                    "changeToAccountReceivables": "-2700000.00",
                    "salePurchaseOfStock": "185000000.00",
                    "otherCashflowsFromFinancingActivities": "14928000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78722000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10973000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9059000.00",
                    "freeCashFlow": "-43308000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11700000.00",
                    "changeInCash": "15200000.00",
                    "beginPeriodCashFlow": "5400000.00",
                    "endPeriodCashFlow": "20600000.00",
                    "totalCashFromOperatingActivities": "20100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9700000.00",
                    "otherCashflowsFromInvestingActivities": "1800000.00",
                    "dividendsPaid": "19800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "41300000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2500000.00",
                    "freeCashFlow": "-18100000.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "70800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7800000.00",
                    "changeInCash": "70800000.00",
                    "beginPeriodCashFlow": "6200000.00",
                    "endPeriodCashFlow": "77000000.00",
                    "totalCashFromOperatingActivities": "14200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7300000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "11500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "7100000.00"
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "300000.00",
                    "changeInCash": "73400000.00",
                    "beginPeriodCashFlow": "600000.00",
                    "endPeriodCashFlow": "74000000.00",
                    "totalCashFromOperatingActivities": "3900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2700000.00",
                    "otherCashflowsFromInvestingActivities": "-23200000.00",
                    "dividendsPaid": "1300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "41000000.00",
                    "otherCashflowsFromFinancingActivities": "-2900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1500000.00",
                    "freeCashFlow": "2200000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42300000.00",
                    "minorityInterest": "32200000.00",
                    "netIncome": "-990800000.00",
                    "sellingGeneralAdministrative": "49900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "308300000.00",
                    "reconciledDepreciation": "123900000.00",
                    "ebit": "143800000.00",
                    "ebitda": "267700000.00",
                    "depreciationAndAmortization": "123900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113900000.00",
                    "otherOperatingExpenses": "370700000.00",
                    "interestExpense": "38100000.00",
                    "taxProvision": "600000.00",
                    "interestIncome": "6200000.00",
                    "netInterestIncome": "-31900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "484600000.00",
                    "totalOperatingExpenses": "194400000.00",
                    "costOfRevenue": "176300000.00",
                    "totalOtherIncomeExpenseNet": "-71600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1800000.00",
                    "minorityInterest": "300000.00",
                    "netIncome": "-6000000.00",
                    "sellingGeneralAdministrative": "69500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "257300000.00",
                    "reconciledDepreciation": "132500000.00",
                    "ebit": "40200000.00",
                    "ebitda": "172700000.00",
                    "depreciationAndAmortization": "132500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55300000.00",
                    "otherOperatingExpenses": "445200000.00",
                    "interestExpense": "38400000.00",
                    "taxProvision": "8100000.00",
                    "interestIncome": "7400000.00",
                    "netInterestIncome": "-31000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8100000.00",
                    "totalRevenue": "500500000.00",
                    "totalOperatingExpenses": "202000000.00",
                    "costOfRevenue": "243200000.00",
                    "totalOtherIncomeExpenseNet": "-53500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151100000.00",
                    "minorityInterest": "-8700000.00",
                    "netIncome": "121900000.00",
                    "sellingGeneralAdministrative": "62700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "356900000.00",
                    "reconciledDepreciation": "130600000.00",
                    "ebit": "187600000.00",
                    "ebitda": "315900000.00",
                    "depreciationAndAmortization": "128300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "175000000.00",
                    "otherOperatingExpenses": "340200000.00",
                    "interestExpense": "36500000.00",
                    "taxProvision": "-21600000.00",
                    "interestIncome": "10300000.00",
                    "netInterestIncome": "-28900000.00",
                    "extraordinaryItems": "11000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31500000.00",
                    "totalRevenue": "515200000.00",
                    "totalOperatingExpenses": "181900000.00",
                    "costOfRevenue": "158300000.00",
                    "totalOtherIncomeExpenseNet": "-23900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "119600000.00",
                    "netIncomeApplicableToCommonShares": "121900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22800000.00",
                    "minorityInterest": "-2400000.00",
                    "netIncome": "11700000.00",
                    "sellingGeneralAdministrative": "55800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "263700000.00",
                    "reconciledDepreciation": "126200000.00",
                    "ebit": "18700000.00",
                    "ebitda": "144900000.00",
                    "depreciationAndAmortization": "126200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "208300000.00",
                    "otherOperatingExpenses": "488900000.00",
                    "interestExpense": "41500000.00",
                    "taxProvision": "1700000.00",
                    "interestIncome": "63700000.00",
                    "netInterestIncome": "-24200000.00",
                    "extraordinaryItems": "14600000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1700000.00",
                    "totalRevenue": "697200000.00",
                    "totalOperatingExpenses": "55400000.00",
                    "costOfRevenue": "433500000.00",
                    "totalOtherIncomeExpenseNet": "-231100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3700000.00",
                    "netIncomeApplicableToCommonShares": "8500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-118200000.00",
                    "minorityInterest": "-56700000.00",
                    "netIncome": "1273600000.00",
                    "sellingGeneralAdministrative": "61200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "310100000.00",
                    "reconciledDepreciation": "127400000.00",
                    "ebit": "-60000000.00",
                    "ebitda": "67400000.00",
                    "depreciationAndAmortization": "127400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121500000.00",
                    "otherOperatingExpenses": "485500000.00",
                    "interestExpense": "58200000.00",
                    "taxProvision": "-26000000.00",
                    "interestIncome": "16500000.00",
                    "netInterestIncome": "-41700000.00",
                    "extraordinaryItems": "1422500000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26000000.00",
                    "totalRevenue": "607000000.00",
                    "totalOperatingExpenses": "188600000.00",
                    "costOfRevenue": "296900000.00",
                    "totalOtherIncomeExpenseNet": "-239700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-92200000.00",
                    "netIncomeApplicableToCommonShares": "1273600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26400000.00",
                    "minorityInterest": "1900000.00",
                    "netIncome": "-39700000.00",
                    "sellingGeneralAdministrative": "57000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "239800000.00",
                    "reconciledDepreciation": "123700000.00",
                    "ebit": "55700000.00",
                    "ebitda": "179400000.00",
                    "depreciationAndAmortization": "123700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59100000.00",
                    "otherOperatingExpenses": "406700000.00",
                    "interestExpense": "82100000.00",
                    "taxProvision": "-3300000.00",
                    "interestIncome": "4400000.00",
                    "netInterestIncome": "-77700000.00",
                    "extraordinaryItems": "-18500000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3300000.00",
                    "totalRevenue": "465800000.00",
                    "totalOperatingExpenses": "180700000.00",
                    "costOfRevenue": "226000000.00",
                    "totalOtherIncomeExpenseNet": "-85500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23100000.00",
                    "netIncomeApplicableToCommonShares": "-42800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-257100000.00",
                    "minorityInterest": "6600000.00",
                    "netIncome": "-224400000.00",
                    "sellingGeneralAdministrative": "76700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "342900000.00",
                    "reconciledDepreciation": "170200000.00",
                    "ebit": "-173900000.00",
                    "ebitda": "-3700000.00",
                    "depreciationAndAmortization": "170200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96000000.00",
                    "otherOperatingExpenses": "644600000.00",
                    "interestExpense": "83200000.00",
                    "taxProvision": "-25300000.00",
                    "interestIncome": "5300000.00",
                    "netInterestIncome": "-77900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25300000.00",
                    "totalRevenue": "740600000.00",
                    "totalOperatingExpenses": "246900000.00",
                    "costOfRevenue": "397700000.00",
                    "totalOtherIncomeExpenseNet": "-353100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-231800000.00",
                    "netIncomeApplicableToCommonShares": "-224400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "297600000.00",
                    "minorityInterest": "-16500000.00",
                    "netIncome": "288700000.00",
                    "sellingGeneralAdministrative": "74800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "451900000.00",
                    "reconciledDepreciation": "172400000.00",
                    "ebit": "385300000.00",
                    "ebitda": "557700000.00",
                    "depreciationAndAmortization": "172400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "204700000.00",
                    "otherOperatingExpenses": "729700000.00",
                    "interestExpense": "87700000.00",
                    "taxProvision": "-8000000.00",
                    "interestIncome": "5500000.00",
                    "netInterestIncome": "-82200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000000.00",
                    "totalRevenue": "934400000.00",
                    "totalOperatingExpenses": "247200000.00",
                    "costOfRevenue": "482500000.00",
                    "totalOtherIncomeExpenseNet": "92900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "305600000.00",
                    "netIncomeApplicableToCommonShares": "288700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60000000.00",
                    "minorityInterest": "-6300000.00",
                    "netIncome": "52100000.00",
                    "sellingGeneralAdministrative": "65300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "395900000.00",
                    "reconciledDepreciation": "172800000.00",
                    "ebit": "149800000.00",
                    "ebitda": "322600000.00",
                    "depreciationAndAmortization": "172800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "157800000.00",
                    "otherOperatingExpenses": "700900000.00",
                    "interestExpense": "89800000.00",
                    "taxProvision": "1600000.00",
                    "interestIncome": "5300000.00",
                    "netInterestIncome": "-84500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1600000.00",
                    "totalRevenue": "858700000.00",
                    "totalOperatingExpenses": "238100000.00",
                    "costOfRevenue": "462800000.00",
                    "totalOtherIncomeExpenseNet": "-97800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40500000.00",
                    "minorityInterest": "-1900000.00",
                    "netIncome": "-24200000.00",
                    "sellingGeneralAdministrative": "61800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "245100000.00",
                    "reconciledDepreciation": "165300000.00",
                    "ebit": "49200000.00",
                    "ebitda": "170200000.00",
                    "depreciationAndAmortization": "121000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62300000.00",
                    "otherOperatingExpenses": "402400000.00",
                    "interestExpense": "89700000.00",
                    "taxProvision": "-3600000.00",
                    "interestIncome": "4600000.00",
                    "netInterestIncome": "-85100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3800000.00",
                    "totalRevenue": "464700000.00",
                    "totalOperatingExpenses": "182800000.00",
                    "costOfRevenue": "219600000.00",
                    "totalOtherIncomeExpenseNet": "-102800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-461800000.00",
                    "minorityInterest": "18000000.00",
                    "netIncome": "-436100000.00",
                    "sellingGeneralAdministrative": "77800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "329000000.00",
                    "reconciledDepreciation": "177700000.00",
                    "ebit": "-375300000.00",
                    "ebitda": "-197600000.00",
                    "depreciationAndAmortization": "177700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73500000.00",
                    "otherOperatingExpenses": "648400000.00",
                    "interestExpense": "86500000.00",
                    "taxProvision": "-7700000.00",
                    "interestIncome": "4800000.00",
                    "netInterestIncome": "-81700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7700000.00",
                    "totalRevenue": "721900000.00",
                    "totalOperatingExpenses": "255500000.00",
                    "costOfRevenue": "392900000.00",
                    "totalOtherIncomeExpenseNet": "-535300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-454100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137900000.00",
                    "minorityInterest": "-17300000.00",
                    "netIncome": "120100000.00",
                    "sellingGeneralAdministrative": "67000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "484800000.00",
                    "reconciledDepreciation": "162600000.00",
                    "ebit": "222800000.00",
                    "ebitda": "385400000.00",
                    "depreciationAndAmortization": "162600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "255200000.00",
                    "otherOperatingExpenses": "712900000.00",
                    "interestExpense": "84900000.00",
                    "taxProvision": "2300000.00",
                    "interestIncome": "15200000.00",
                    "netInterestIncome": "-69700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2300000.00",
                    "totalRevenue": "968100000.00",
                    "totalOperatingExpenses": "229600000.00",
                    "costOfRevenue": "483300000.00",
                    "totalOtherIncomeExpenseNet": "-117300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "180400000.00",
                    "netIncomeApplicableToCommonShares": "163100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-214500000.00",
                    "minorityInterest": "-7700000.00",
                    "netIncome": "-207600000.00",
                    "sellingGeneralAdministrative": "62700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "388400000.00",
                    "reconciledDepreciation": "164100000.00",
                    "ebit": "-134400000.00",
                    "ebitda": "29700000.00",
                    "depreciationAndAmortization": "164100000.00",
                    "nonOperatingIncomeNetOther": "1200000.00",
                    "operatingIncome": "161600000.00",
                    "otherOperatingExpenses": "687800000.00",
                    "interestExpense": "80100000.00",
                    "taxProvision": "-2300000.00",
                    "interestIncome": "14000000.00",
                    "netInterestIncome": "-66100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6700000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2300000.00",
                    "totalRevenue": "849400000.00",
                    "totalOperatingExpenses": "226800000.00",
                    "costOfRevenue": "461000000.00",
                    "totalOtherIncomeExpenseNet": "-376100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97500000.00",
                    "netIncomeApplicableToCommonShares": "89800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49000000.00",
                    "minorityInterest": "2800000.00",
                    "netIncome": "-44900000.00",
                    "sellingGeneralAdministrative": "64100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "290100000.00",
                    "reconciledDepreciation": "158000000.00",
                    "ebit": "28600000.00",
                    "ebitda": "184200000.00",
                    "depreciationAndAmortization": "155600000.00",
                    "nonOperatingIncomeNetOther": "-6300000.00",
                    "operatingIncome": "70400000.00",
                    "otherOperatingExpenses": "569400000.00",
                    "interestExpense": "77600000.00",
                    "taxProvision": "-700000.00",
                    "interestIncome": "11400000.00",
                    "netInterestIncome": "-66200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2800000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-700000.00",
                    "totalRevenue": "639800000.00",
                    "totalOperatingExpenses": "219700000.00",
                    "costOfRevenue": "349700000.00",
                    "totalOtherIncomeExpenseNet": "-119400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31900000.00",
                    "netIncomeApplicableToCommonShares": "-30100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1500000.00",
                    "minorityInterest": "700000.00",
                    "netIncome": "4700000.00",
                    "sellingGeneralAdministrative": "69800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "296200000.00",
                    "reconciledDepreciation": "154800000.00",
                    "ebit": "70200000.00",
                    "ebitda": "225000000.00",
                    "depreciationAndAmortization": "154800000.00",
                    "nonOperatingIncomeNetOther": "20200000.00",
                    "operatingIncome": "71600000.00",
                    "otherOperatingExpenses": "592800000.00",
                    "interestExpense": "68700000.00",
                    "taxProvision": "-2500000.00",
                    "interestIncome": "87800000.00",
                    "netInterestIncome": "-58800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-48600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2500000.00",
                    "totalRevenue": "664400000.00",
                    "totalOperatingExpenses": "224600000.00",
                    "costOfRevenue": "368200000.00",
                    "totalOtherIncomeExpenseNet": "-70100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4000000.00",
                    "netIncomeApplicableToCommonShares": "4700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180700000.00",
                    "minorityInterest": "-14400000.00",
                    "netIncome": "177000000.00",
                    "sellingGeneralAdministrative": "69100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "466000000.00",
                    "reconciledDepreciation": "151300000.00",
                    "ebit": "229000000.00",
                    "ebitda": "380300000.00",
                    "depreciationAndAmortization": "151300000.00",
                    "nonOperatingIncomeNetOther": "700000.00",
                    "operatingIncome": "169500000.00",
                    "otherOperatingExpenses": "675800000.00",
                    "interestExpense": "62700000.00",
                    "taxProvision": "3700000.00",
                    "interestIncome": "11200000.00",
                    "netInterestIncome": "-51500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3700000.00",
                    "totalRevenue": "932600000.00",
                    "totalOperatingExpenses": "763100000.00",
                    "costOfRevenue": "455400000.00",
                    "totalOtherIncomeExpenseNet": "-64900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "177000000.00",
                    "netIncomeApplicableToCommonShares": "162600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84900000.00",
                    "minorityInterest": "-7300000.00",
                    "netIncome": "81300000.00",
                    "sellingGeneralAdministrative": "62200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "383300000.00",
                    "reconciledDepreciation": "150200000.00",
                    "ebit": "134000000.00",
                    "ebitda": "284200000.00",
                    "depreciationAndAmortization": "150200000.00",
                    "nonOperatingIncomeNetOther": "9100000.00",
                    "operatingIncome": "106600000.00",
                    "otherOperatingExpenses": "636100000.00",
                    "interestExpense": "56400000.00",
                    "taxProvision": "3600000.00",
                    "interestIncome": "7300000.00",
                    "netInterestIncome": "-49100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "15000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3600000.00",
                    "totalRevenue": "814300000.00",
                    "totalOperatingExpenses": "707700000.00",
                    "costOfRevenue": "423700000.00",
                    "totalOtherIncomeExpenseNet": "-86000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81300000.00",
                    "netIncomeApplicableToCommonShares": "74000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2800000.00",
                    "minorityInterest": "-800000.00",
                    "netIncome": "1500000.00",
                    "sellingGeneralAdministrative": "55700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "269900000.00",
                    "reconciledDepreciation": "148500000.00",
                    "ebit": "48200000.00",
                    "ebitda": "196700000.00",
                    "depreciationAndAmortization": "148500000.00",
                    "nonOperatingIncomeNetOther": "10300000.00",
                    "operatingIncome": "25500000.00",
                    "otherOperatingExpenses": "476000000.00",
                    "interestExpense": "46200000.00",
                    "taxProvision": "1300000.00",
                    "interestIncome": "6800000.00",
                    "netInterestIncome": "-39400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1300000.00",
                    "totalRevenue": "548500000.00",
                    "totalOperatingExpenses": "523000000.00",
                    "costOfRevenue": "271800000.00",
                    "totalOtherIncomeExpenseNet": "-62900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1500000.00",
                    "netIncomeApplicableToCommonShares": "700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13621000.00",
                    "minorityInterest": "1139000.00",
                    "netIncome": "148370000.00",
                    "sellingGeneralAdministrative": "54604000.00",
                    "sellingAndMarketingExpenses": "48850000.00",
                    "grossProfit": "258982000.00",
                    "reconciledDepreciation": "144677000.00",
                    "ebit": "55117000.00",
                    "ebitda": "199794000.00",
                    "depreciationAndAmortization": "144677000.00",
                    "nonOperatingIncomeNetOther": "27857000.00",
                    "operatingIncome": "21051000.00",
                    "otherOperatingExpenses": "478540000.00",
                    "interestExpense": "43452000.00",
                    "taxProvision": "-1165000.00",
                    "interestIncome": "4192000.00",
                    "netInterestIncome": "-39260000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-331000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1165000.00",
                    "totalRevenue": "542405000.00",
                    "totalOperatingExpenses": "521354000.00",
                    "costOfRevenue": "279259000.00",
                    "totalOtherIncomeExpenseNet": "-46080000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20864000.00",
                    "netIncomeApplicableToCommonShares": "135210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "251718000.00",
                    "minorityInterest": "-18391000.00",
                    "netIncome": "250100000.00",
                    "sellingGeneralAdministrative": "43276000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "355085000.00",
                    "reconciledDepreciation": "127091000.00",
                    "ebit": "273400000.00",
                    "ebitda": "400491000.00",
                    "depreciationAndAmortization": "127091000.00",
                    "nonOperatingIncomeNetOther": "91376000.00",
                    "operatingIncome": "184718000.00",
                    "otherOperatingExpenses": "496886000.00",
                    "interestExpense": "40073000.00",
                    "taxProvision": "1557000.00",
                    "interestIncome": "2690000.00",
                    "netInterestIncome": "-37383000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1557000.00",
                    "totalRevenue": "684300000.00",
                    "totalOperatingExpenses": "537300000.00",
                    "costOfRevenue": "326519000.00",
                    "totalOtherIncomeExpenseNet": "67000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "250161000.00",
                    "netIncomeApplicableToCommonShares": "231770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122160000.00",
                    "minorityInterest": "100616000.00",
                    "netIncome": "120800000.00",
                    "sellingGeneralAdministrative": "45127000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "310633000.00",
                    "reconciledDepreciation": "127048000.00",
                    "ebit": "150803000.00",
                    "ebitda": "277226000.00",
                    "depreciationAndAmortization": "126423000.00",
                    "nonOperatingIncomeNetOther": "-9123000.00",
                    "operatingIncome": "94000000.00",
                    "otherOperatingExpenses": "462061000.00",
                    "interestExpense": "38722000.00",
                    "taxProvision": "1311000.00",
                    "interestIncome": "39101000.00",
                    "netInterestIncome": "-36003000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "201000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1311000.00",
                    "totalRevenue": "603900000.00",
                    "totalOperatingExpenses": "509900000.00",
                    "costOfRevenue": "290511000.00",
                    "totalOtherIncomeExpenseNet": "-16923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120849000.00",
                    "netIncomeApplicableToCommonShares": "110079000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27565000.00",
                    "minorityInterest": "-295000.00",
                    "netIncome": "28000000.00",
                    "sellingGeneralAdministrative": "38203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226402000.00",
                    "reconciledDepreciation": "123304000.00",
                    "ebit": "64959000.00",
                    "ebitda": "188263000.00",
                    "depreciationAndAmortization": "123304000.00",
                    "nonOperatingIncomeNetOther": "-3513000.00",
                    "operatingIncome": "64895000.00",
                    "otherOperatingExpenses": "374489000.00",
                    "interestExpense": "40553000.00",
                    "taxProvision": "-376000.00",
                    "interestIncome": "2631000.00",
                    "netInterestIncome": "-37922000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1232000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-376000.00",
                    "totalRevenue": "442000000.00",
                    "totalOperatingExpenses": "419200000.00",
                    "costOfRevenue": "212982000.00",
                    "totalOtherIncomeExpenseNet": "-37330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23703000.00",
                    "netIncomeApplicableToCommonShares": "24782000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9385000.00",
                    "minorityInterest": "-96000.00",
                    "netIncome": "7586000.00",
                    "sellingGeneralAdministrative": "31795000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197812000.00",
                    "reconciledDepreciation": "117423000.00",
                    "ebit": "45445000.00",
                    "ebitda": "162868000.00",
                    "depreciationAndAmortization": "117423000.00",
                    "nonOperatingIncomeNetOther": "-5076000.00",
                    "operatingIncome": "48594000.00",
                    "otherOperatingExpenses": "333161000.00",
                    "interestExpense": "36060000.00",
                    "taxProvision": "-433000.00",
                    "interestIncome": "25629000.00",
                    "netInterestIncome": "-36060000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-23008000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-433000.00",
                    "totalRevenue": "381755000.00",
                    "totalOperatingExpenses": "149218000.00",
                    "costOfRevenue": "183943000.00",
                    "totalOtherIncomeExpenseNet": "-39209000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8362000.00",
                    "netIncomeApplicableToCommonShares": "7586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89087000.00",
                    "minorityInterest": "-6907000.00",
                    "netIncome": "81204000.00",
                    "sellingGeneralAdministrative": "26834000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "224159000.00",
                    "reconciledDepreciation": "88499000.00",
                    "ebit": "120348000.00",
                    "ebitda": "208847000.00",
                    "depreciationAndAmortization": "88499000.00",
                    "nonOperatingIncomeNetOther": "3057000.00",
                    "operatingIncome": "108826000.00",
                    "otherOperatingExpenses": "289064000.00",
                    "interestExpense": "31261000.00",
                    "taxProvision": "-669000.00",
                    "interestIncome": "27061000.00",
                    "netInterestIncome": "-31261000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-669000.00",
                    "totalRevenue": "397890000.00",
                    "totalOperatingExpenses": "115333000.00",
                    "costOfRevenue": "173731000.00",
                    "totalOtherIncomeExpenseNet": "-19739000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80216000.00",
                    "netIncomeApplicableToCommonShares": "81204000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63362000.00",
                    "minorityInterest": "-2861000.00",
                    "netIncome": "58910000.00",
                    "sellingGeneralAdministrative": "26527000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172811000.00",
                    "reconciledDepreciation": "87265000.00",
                    "ebit": "95832000.00",
                    "ebitda": "183097000.00",
                    "depreciationAndAmortization": "87265000.00",
                    "nonOperatingIncomeNetOther": "-1916000.00",
                    "operatingIncome": "59019000.00",
                    "otherOperatingExpenses": "241612000.00",
                    "interestExpense": "32470000.00",
                    "taxProvision": "7000.00",
                    "interestIncome": "20982000.00",
                    "netInterestIncome": "-32470000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000.00",
                    "totalRevenue": "300631000.00",
                    "totalOperatingExpenses": "113792000.00",
                    "costOfRevenue": "127820000.00",
                    "totalOtherIncomeExpenseNet": "4343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27544000.00",
                    "netIncomeApplicableToCommonShares": "58910000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15158000.00",
                    "minorityInterest": "962000.00",
                    "netIncome": "-16086000.00",
                    "sellingGeneralAdministrative": "25349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "180221000.00",
                    "reconciledDepreciation": "83689000.00",
                    "ebit": "18299000.00",
                    "ebitda": "101988000.00",
                    "depreciationAndAmortization": "83689000.00",
                    "nonOperatingIncomeNetOther": "-4187000.00",
                    "operatingIncome": "71183000.00",
                    "otherOperatingExpenses": "236769000.00",
                    "interestExpense": "33457000.00",
                    "taxProvision": "320000.00",
                    "interestIncome": "53145000.00",
                    "netInterestIncome": "-33457000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "320000.00",
                    "totalRevenue": "307952000.00",
                    "totalOperatingExpenses": "109038000.00",
                    "costOfRevenue": "127731000.00",
                    "totalOtherIncomeExpenseNet": "-86341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35201000.00",
                    "netIncomeApplicableToCommonShares": "-16086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30616000.00",
                    "minorityInterest": "720000.00",
                    "netIncome": "28547000.00",
                    "sellingGeneralAdministrative": "25405000.00",
                    "sellingAndMarketingExpenses": "3768000.00",
                    "grossProfit": "166209000.00",
                    "reconciledDepreciation": "98826000.00",
                    "ebit": "65082000.00",
                    "ebitda": "163908000.00",
                    "depreciationAndAmortization": "98826000.00",
                    "nonOperatingIncomeNetOther": "2858000.00",
                    "operatingIncome": "41978000.00",
                    "otherOperatingExpenses": "256473000.00",
                    "interestExpense": "34466000.00",
                    "taxProvision": "-69000.00",
                    "interestIncome": "34504000.00",
                    "netInterestIncome": "-34466000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-69000.00",
                    "totalRevenue": "298451000.00",
                    "totalOperatingExpenses": "124231000.00",
                    "costOfRevenue": "132242000.00",
                    "totalOtherIncomeExpenseNet": "-11362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8387000.00",
                    "netIncomeApplicableToCommonShares": "28547000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65220000.00",
                    "minorityInterest": "5422000.00",
                    "netIncome": "57430000.00",
                    "sellingGeneralAdministrative": "22946000.00",
                    "sellingAndMarketingExpenses": "3972000.00",
                    "grossProfit": "197693000.00",
                    "reconciledDepreciation": "76532000.00",
                    "ebit": "98655000.00",
                    "ebitda": "175187000.00",
                    "depreciationAndAmortization": "76532000.00",
                    "nonOperatingIncomeNetOther": "-17504000.00",
                    "operatingIncome": "98215000.00",
                    "otherOperatingExpenses": "259458000.00",
                    "interestExpense": "33435000.00",
                    "taxProvision": "769000.00",
                    "interestIncome": "33417000.00",
                    "netInterestIncome": "-33435000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "769000.00",
                    "totalRevenue": "357673000.00",
                    "totalOperatingExpenses": "99478000.00",
                    "costOfRevenue": "159980000.00",
                    "totalOtherIncomeExpenseNet": "-32995000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55721000.00",
                    "netIncomeApplicableToCommonShares": "57002000.00",
                    "preferredStockAndOtherAdjustments": "428000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45292000.00",
                    "minorityInterest": "2585000.00",
                    "netIncome": "40813000.00",
                    "sellingGeneralAdministrative": "23697000.00",
                    "sellingAndMarketingExpenses": "3626000.00",
                    "grossProfit": "170194000.00",
                    "reconciledDepreciation": "76153000.00",
                    "ebit": "80134000.00",
                    "ebitda": "156287000.00",
                    "depreciationAndAmortization": "76153000.00",
                    "nonOperatingIncomeNetOther": "772000.00",
                    "operatingIncome": "70344000.00",
                    "otherOperatingExpenses": "237182000.00",
                    "interestExpense": "34842000.00",
                    "taxProvision": "176000.00",
                    "interestIncome": "33708000.00",
                    "netInterestIncome": "-34842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "176000.00",
                    "totalRevenue": "307526000.00",
                    "totalOperatingExpenses": "99850000.00",
                    "costOfRevenue": "137332000.00",
                    "totalOtherIncomeExpenseNet": "-25052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39782000.00",
                    "netIncomeApplicableToCommonShares": "40385000.00",
                    "preferredStockAndOtherAdjustments": "428000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37124000.00",
                    "minorityInterest": "1041000.00",
                    "netIncome": "34763000.00",
                    "sellingGeneralAdministrative": "21887000.00",
                    "sellingAndMarketingExpenses": "3324000.00",
                    "grossProfit": "164757000.00",
                    "reconciledDepreciation": "76556000.00",
                    "ebit": "72232000.00",
                    "ebitda": "148788000.00",
                    "depreciationAndAmortization": "76556000.00",
                    "nonOperatingIncomeNetOther": "463000.00",
                    "operatingIncome": "66314000.00",
                    "otherOperatingExpenses": "216216000.00",
                    "interestExpense": "35108000.00",
                    "taxProvision": "-3000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000.00",
                    "totalRevenue": "282530000.00",
                    "totalOperatingExpenses": "98443000.00",
                    "costOfRevenue": "117773000.00",
                    "totalOtherIncomeExpenseNet": "-29190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34418000.00",
                    "netIncomeApplicableToCommonShares": "34331000.00",
                    "preferredStockAndOtherAdjustments": "432000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10582000.00",
                    "minorityInterest": "51000.00",
                    "netIncome": "9470000.00",
                    "sellingGeneralAdministrative": "20006000.00",
                    "sellingAndMarketingExpenses": "4403000.00",
                    "grossProfit": "148612000.00",
                    "reconciledDepreciation": "81070000.00",
                    "ebit": "43895000.00",
                    "ebitda": "124965000.00",
                    "depreciationAndAmortization": "81070000.00",
                    "nonOperatingIncomeNetOther": "1765000.00",
                    "operatingIncome": "47536000.00",
                    "otherOperatingExpenses": "221405000.00",
                    "interestExpense": "33313000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "391000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-90000.00",
                    "totalRevenue": "268941000.00",
                    "totalOperatingExpenses": "101076000.00",
                    "costOfRevenue": "120329000.00",
                    "totalOtherIncomeExpenseNet": "-36954000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16350000.00",
                    "netIncomeApplicableToCommonShares": "9039000.00",
                    "preferredStockAndOtherAdjustments": "431000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51729000.00",
                    "minorityInterest": "4071000.00",
                    "netIncome": "46492000.00",
                    "sellingGeneralAdministrative": "19763000.00",
                    "sellingAndMarketingExpenses": "4043000.00",
                    "grossProfit": "172636000.00",
                    "reconciledDepreciation": "71982000.00",
                    "ebit": "86803000.00",
                    "ebitda": "158785000.00",
                    "depreciationAndAmortization": "71982000.00",
                    "nonOperatingIncomeNetOther": "119000.00",
                    "operatingIncome": "80891000.00",
                    "otherOperatingExpenses": "237266000.00",
                    "interestExpense": "34663000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "24000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14000.00",
                    "totalRevenue": "318157000.00",
                    "totalOperatingExpenses": "91745000.00",
                    "costOfRevenue": "145521000.00",
                    "totalOtherIncomeExpenseNet": "-29162000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "50685000.00",
                    "netIncomeApplicableToCommonShares": "46060000.00",
                    "preferredStockAndOtherAdjustments": "432000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24507000.00",
                    "minorityInterest": "2227000.00",
                    "netIncome": "20840000.00",
                    "sellingGeneralAdministrative": "21452000.00",
                    "sellingAndMarketingExpenses": "3986000.00",
                    "grossProfit": "144916000.00",
                    "reconciledDepreciation": "67773000.00",
                    "ebit": "57557000.00",
                    "ebitda": "125330000.00",
                    "depreciationAndAmortization": "67773000.00",
                    "nonOperatingIncomeNetOther": "-3403000.00",
                    "operatingIncome": "55691000.00",
                    "otherOperatingExpenses": "210466000.00",
                    "interestExpense": "33050000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "57000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "337000.00",
                    "totalRevenue": "266157000.00",
                    "totalOperatingExpenses": "89225000.00",
                    "costOfRevenue": "121241000.00",
                    "totalOtherIncomeExpenseNet": "-31184000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26198000.00",
                    "netIncomeApplicableToCommonShares": "20408000.00",
                    "preferredStockAndOtherAdjustments": "432000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33428000.00",
                    "minorityInterest": "2094000.00",
                    "netIncome": "30427000.00",
                    "sellingGeneralAdministrative": "19757000.00",
                    "sellingAndMarketingExpenses": "3290000.00",
                    "grossProfit": "146722000.00",
                    "reconciledDepreciation": "66437000.00",
                    "ebit": "65185000.00",
                    "ebitda": "131622000.00",
                    "depreciationAndAmortization": "66437000.00",
                    "nonOperatingIncomeNetOther": "-5026000.00",
                    "operatingIncome": "60528000.00",
                    "otherOperatingExpenses": "192131000.00",
                    "interestExpense": "31757000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-173000.00",
                    "totalRevenue": "252659000.00",
                    "totalOperatingExpenses": "86194000.00",
                    "costOfRevenue": "105937000.00",
                    "totalOtherIncomeExpenseNet": "-27100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36371000.00",
                    "netIncomeApplicableToCommonShares": "29986000.00",
                    "preferredStockAndOtherAdjustments": "441000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10818000.00",
                    "minorityInterest": "876000.00",
                    "netIncome": "8367000.00",
                    "sellingGeneralAdministrative": "18523000.00",
                    "sellingAndMarketingExpenses": "3066000.00",
                    "grossProfit": "132360000.00",
                    "reconciledDepreciation": "71817000.00",
                    "ebit": "42934000.00",
                    "ebitda": "114751000.00",
                    "depreciationAndAmortization": "71817000.00",
                    "nonOperatingIncomeNetOther": "-1812000.00",
                    "operatingIncome": "42020000.00",
                    "otherOperatingExpenses": "194435000.00",
                    "interestExpense": "32116000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2811000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "476000.00",
                    "totalRevenue": "236455000.00",
                    "totalOperatingExpenses": "90340000.00",
                    "costOfRevenue": "104095000.00",
                    "totalOtherIncomeExpenseNet": "-31202000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1543000.00",
                    "netIncomeApplicableToCommonShares": "7438000.00",
                    "preferredStockAndOtherAdjustments": "929000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28839000.00",
                    "minorityInterest": "1776000.00",
                    "netIncome": "26070000.00",
                    "sellingGeneralAdministrative": "18174000.00",
                    "sellingAndMarketingExpenses": "3290000.00",
                    "grossProfit": "144778000.00",
                    "reconciledDepreciation": "64232000.00",
                    "ebit": "61714000.00",
                    "ebitda": "125946000.00",
                    "depreciationAndAmortization": "64232000.00",
                    "nonOperatingIncomeNetOther": "-4411000.00",
                    "operatingIncome": "62372000.00",
                    "otherOperatingExpenses": "199953000.00",
                    "interestExpense": "32875000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2167000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-119000.00",
                    "totalRevenue": "262325000.00",
                    "totalOperatingExpenses": "82406000.00",
                    "costOfRevenue": "117547000.00",
                    "totalOtherIncomeExpenseNet": "-33533000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33488000.00",
                    "netIncomeApplicableToCommonShares": "24115000.00",
                    "preferredStockAndOtherAdjustments": "1955000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16603000.00",
                    "minorityInterest": "1315000.00",
                    "netIncome": "14463000.00",
                    "sellingGeneralAdministrative": "19899000.00",
                    "sellingAndMarketingExpenses": "2990000.00",
                    "grossProfit": "129180000.00",
                    "reconciledDepreciation": "62721000.00",
                    "ebit": "49748000.00",
                    "ebitda": "112469000.00",
                    "depreciationAndAmortization": "62721000.00",
                    "nonOperatingIncomeNetOther": "582000.00",
                    "operatingIncome": "46560000.00",
                    "otherOperatingExpenses": "186296000.00",
                    "interestExpense": "33145000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2437000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-371000.00",
                    "totalRevenue": "232856000.00",
                    "totalOperatingExpenses": "82620000.00",
                    "costOfRevenue": "103676000.00",
                    "totalOtherIncomeExpenseNet": "-29957000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16099000.00",
                    "netIncomeApplicableToCommonShares": "12364000.00",
                    "preferredStockAndOtherAdjustments": "2099000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25423000.00",
                    "minorityInterest": "1088000.00",
                    "netIncome": "23283000.00",
                    "sellingGeneralAdministrative": "17932000.00",
                    "sellingAndMarketingExpenses": "3111000.00",
                    "grossProfit": "135681000.00",
                    "reconciledDepreciation": "62766000.00",
                    "ebit": "57529000.00",
                    "ebitda": "120295000.00",
                    "depreciationAndAmortization": "62766000.00",
                    "nonOperatingIncomeNetOther": "252000.00",
                    "operatingIncome": "54983000.00",
                    "otherOperatingExpenses": "174771000.00",
                    "interestExpense": "32106000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2386000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-122000.00",
                    "totalRevenue": "229754000.00",
                    "totalOperatingExpenses": "80698000.00",
                    "costOfRevenue": "94073000.00",
                    "totalOtherIncomeExpenseNet": "-29560000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24793000.00",
                    "netIncomeApplicableToCommonShares": "21104000.00",
                    "preferredStockAndOtherAdjustments": "2179000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1217000.00",
                    "minorityInterest": "-310000.00",
                    "netIncome": "598000.00",
                    "sellingGeneralAdministrative": "17177000.00",
                    "sellingAndMarketingExpenses": "2504000.00",
                    "grossProfit": "118236000.00",
                    "reconciledDepreciation": "61180000.00",
                    "ebit": "33672000.00",
                    "ebitda": "94852000.00",
                    "depreciationAndAmortization": "61180000.00",
                    "nonOperatingIncomeNetOther": "-6975000.00",
                    "operatingIncome": "38854000.00",
                    "otherOperatingExpenses": "174989000.00",
                    "interestExpense": "31430000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4023000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-284000.00",
                    "totalRevenue": "213843000.00",
                    "totalOperatingExpenses": "79382000.00",
                    "costOfRevenue": "95607000.00",
                    "totalOtherIncomeExpenseNet": "-37637000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7066000.00",
                    "netIncomeApplicableToCommonShares": "-1600000.00",
                    "preferredStockAndOtherAdjustments": "2198000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23013000.00",
                    "minorityInterest": "879000.00",
                    "netIncome": "21094000.00",
                    "sellingGeneralAdministrative": "16575000.00",
                    "sellingAndMarketingExpenses": "2643000.00",
                    "grossProfit": "135146000.00",
                    "reconciledDepreciation": "61431000.00",
                    "ebit": "57602000.00",
                    "ebitda": "119085000.00",
                    "depreciationAndAmortization": "61483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57088000.00",
                    "otherOperatingExpenses": "187908000.00",
                    "interestExpense": "34589000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4191000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-283000.00",
                    "totalRevenue": "244996000.00",
                    "totalOperatingExpenses": "78058000.00",
                    "costOfRevenue": "109850000.00",
                    "totalOtherIncomeExpenseNet": "-34075000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22730000.00",
                    "netIncomeApplicableToCommonShares": "18897000.00",
                    "preferredStockAndOtherAdjustments": "2197000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4982000.00",
                    "minorityInterest": "-695000.00",
                    "netIncome": "-5606000.00",
                    "sellingGeneralAdministrative": "16543000.00",
                    "sellingAndMarketingExpenses": "2460000.00",
                    "grossProfit": "106753000.00",
                    "reconciledDepreciation": "49064000.00",
                    "ebit": "24233000.00",
                    "ebitda": "73903000.00",
                    "depreciationAndAmortization": "49670000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40540000.00",
                    "otherOperatingExpenses": "145587000.00",
                    "interestExpense": "29215000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "20979000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "56000.00",
                    "totalRevenue": "186127000.00",
                    "totalOperatingExpenses": "66213000.00",
                    "costOfRevenue": "79374000.00",
                    "totalOtherIncomeExpenseNet": "-45522000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5038000.00",
                    "netIncomeApplicableToCommonShares": "-7803000.00",
                    "preferredStockAndOtherAdjustments": "2197000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12006000.00",
                    "minorityInterest": "276000.00",
                    "netIncome": "10229000.00",
                    "sellingGeneralAdministrative": "13792000.00",
                    "sellingAndMarketingExpenses": "2137000.00",
                    "grossProfit": "100067000.00",
                    "reconciledDepreciation": "47594000.00",
                    "ebit": "39087000.00",
                    "ebitda": "87499000.00",
                    "depreciationAndAmortization": "48412000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37863000.00",
                    "otherOperatingExpenses": "132836000.00",
                    "interestExpense": "27081000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2721000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "228000.00",
                    "totalRevenue": "170699000.00",
                    "totalOperatingExpenses": "62204000.00",
                    "costOfRevenue": "70632000.00",
                    "totalOtherIncomeExpenseNet": "-25857000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11778000.00",
                    "netIncomeApplicableToCommonShares": "7875000.00",
                    "preferredStockAndOtherAdjustments": "2354000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "100971000.00",
                    "minorityInterest": "8203000.00",
                    "netIncome": "91839000.00",
                    "sellingGeneralAdministrative": "12590000.00",
                    "sellingAndMarketingExpenses": "2079000.00",
                    "grossProfit": "92096000.00",
                    "reconciledDepreciation": "45495000.00",
                    "ebit": "131862000.00",
                    "ebitda": "177357000.00",
                    "depreciationAndAmortization": "45495000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31976000.00",
                    "otherOperatingExpenses": "132188000.00",
                    "interestExpense": "28856000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "929000.00",
                    "totalRevenue": "164164000.00",
                    "totalOperatingExpenses": "60120000.00",
                    "costOfRevenue": "72068000.00",
                    "totalOtherIncomeExpenseNet": "68995000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "170473000.00",
                    "netIncomeApplicableToCommonShares": "89399000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39774000.00",
                    "minorityInterest": "2125000.00",
                    "netIncome": "36270000.00",
                    "sellingGeneralAdministrative": "12670000.00",
                    "sellingAndMarketingExpenses": "1910000.00",
                    "grossProfit": "104869000.00",
                    "reconciledDepreciation": "43595000.00",
                    "ebit": "69117000.00",
                    "ebitda": "112712000.00",
                    "depreciationAndAmortization": "43595000.00",
                    "nonOperatingIncomeNetOther": "18190000.00",
                    "operatingIncome": "47504000.00",
                    "otherOperatingExpenses": "133864000.00",
                    "interestExpense": "28243000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1664000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "77000.00",
                    "totalRevenue": "181368000.00",
                    "totalOperatingExpenses": "57365000.00",
                    "costOfRevenue": "76499000.00",
                    "totalOtherIncomeExpenseNet": "-7730000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21507000.00",
                    "netIncomeApplicableToCommonShares": "28763000.00",
                    "preferredStockAndOtherAdjustments": "3179000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18563000.00",
                    "minorityInterest": "743000.00",
                    "netIncome": "16382000.00",
                    "sellingGeneralAdministrative": "12646000.00",
                    "sellingAndMarketingExpenses": "1797000.00",
                    "grossProfit": "93615000.00",
                    "reconciledDepreciation": "42045000.00",
                    "ebit": "46101000.00",
                    "ebitda": "88146000.00",
                    "depreciationAndAmortization": "42045000.00",
                    "nonOperatingIncomeNetOther": "-13000.00",
                    "operatingIncome": "39558000.00",
                    "otherOperatingExpenses": "122487000.00",
                    "interestExpense": "27538000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2037000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "77000.00",
                    "totalRevenue": "162045000.00",
                    "totalOperatingExpenses": "54057000.00",
                    "costOfRevenue": "68430000.00",
                    "totalOtherIncomeExpenseNet": "-20995000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10999000.00",
                    "netIncomeApplicableToCommonShares": "12294000.00",
                    "preferredStockAndOtherAdjustments": "4088000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12323000.00",
                    "minorityInterest": "1293000.00",
                    "netIncome": "10955000.00",
                    "sellingGeneralAdministrative": "11628000.00",
                    "sellingAndMarketingExpenses": "1690000.00",
                    "grossProfit": "90889000.00",
                    "reconciledDepreciation": "43454000.00",
                    "ebit": "39111000.00",
                    "ebitda": "82565000.00",
                    "depreciationAndAmortization": "43454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35260000.00",
                    "otherOperatingExpenses": "115956000.00",
                    "interestExpense": "26241000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "75000.00",
                    "totalRevenue": "151216000.00",
                    "totalOperatingExpenses": "55629000.00",
                    "costOfRevenue": "60327000.00",
                    "totalOtherIncomeExpenseNet": "-22937000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12005000.00",
                    "minorityInterest": "2130000.00",
                    "netIncome": "-11478000.00",
                    "sellingGeneralAdministrative": "11513000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67167000.00",
                    "reconciledDepreciation": "41813000.00",
                    "ebit": "11472000.00",
                    "ebitda": "53285000.00",
                    "depreciationAndAmortization": "41813000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10779000.00",
                    "otherOperatingExpenses": "104856000.00",
                    "interestExpense": "20415000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "837000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "115635000.00",
                    "totalOperatingExpenses": "56388000.00",
                    "costOfRevenue": "48468000.00",
                    "totalOtherIncomeExpenseNet": "-22784000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33196000.00",
                    "netIncomeApplicableToCommonShares": "-295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26811000.00",
                    "minorityInterest": "1851000.00",
                    "netIncome": "24185000.00",
                    "sellingGeneralAdministrative": "9284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71099000.00",
                    "reconciledDepreciation": "29888000.00",
                    "ebit": "46267000.00",
                    "ebitda": "76155000.00",
                    "depreciationAndAmortization": "29888000.00",
                    "nonOperatingIncomeNetOther": "13631000.00",
                    "operatingIncome": "31898000.00",
                    "otherOperatingExpenses": "95189000.00",
                    "interestExpense": "19427000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3236000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "69000.00",
                    "totalRevenue": "127087000.00",
                    "totalOperatingExpenses": "39201000.00",
                    "costOfRevenue": "55988000.00",
                    "totalOtherIncomeExpenseNet": "-5087000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12711000.00",
                    "netIncomeApplicableToCommonShares": "22671000.00",
                    "preferredStockAndOtherAdjustments": "1514000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7680000.00",
                    "minorityInterest": "1168000.00",
                    "netIncome": "6442000.00",
                    "sellingGeneralAdministrative": "11512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64276000.00",
                    "reconciledDepreciation": "30143000.00",
                    "ebit": "26426000.00",
                    "ebitda": "56569000.00",
                    "depreciationAndAmortization": "30143000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22719000.00",
                    "otherOperatingExpenses": "92281000.00",
                    "interestExpense": "18746000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "115000000.00",
                    "totalOperatingExpenses": "41557000.00",
                    "costOfRevenue": "50724000.00",
                    "totalOtherIncomeExpenseNet": "-15039000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4928000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10930000.00",
                    "minorityInterest": "784000.00",
                    "netIncome": "9360000.00",
                    "sellingGeneralAdministrative": "10312000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65530000.00",
                    "reconciledDepreciation": "29159000.00",
                    "ebit": "29323000.00",
                    "ebitda": "58482000.00",
                    "depreciationAndAmortization": "29159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26329000.00",
                    "otherOperatingExpenses": "81498000.00",
                    "interestExpense": "18393000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "760000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "69000.00",
                    "totalRevenue": "107827000.00",
                    "totalOperatingExpenses": "39201000.00",
                    "costOfRevenue": "42297000.00",
                    "totalOtherIncomeExpenseNet": "-15399000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10461000.00",
                    "netIncomeApplicableToCommonShares": "7846000.00",
                    "preferredStockAndOtherAdjustments": "1514000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2681000.00",
                    "minorityInterest": "1037000.00",
                    "netIncome": "1596000.00",
                    "sellingGeneralAdministrative": "9295000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58170000.00",
                    "reconciledDepreciation": "30140000.00",
                    "ebit": "21940000.00",
                    "ebitda": "52080000.00",
                    "depreciationAndAmortization": "30140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18913000.00",
                    "otherOperatingExpenses": "82559000.00",
                    "interestExpense": "19259000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1159000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "48000.00",
                    "totalRevenue": "101472000.00",
                    "totalOperatingExpenses": "39257000.00",
                    "costOfRevenue": "43302000.00",
                    "totalOtherIncomeExpenseNet": "-16232000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1933000.00",
                    "netIncomeApplicableToCommonShares": "82000.00",
                    "preferredStockAndOtherAdjustments": "-7570000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6060000.00",
                    "minorityInterest": "707000.00",
                    "netIncome": "5263000.00",
                    "sellingGeneralAdministrative": "8154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58113000.00",
                    "reconciledDepreciation": "25645000.00",
                    "ebit": "27837000.00",
                    "ebitda": "53482000.00",
                    "depreciationAndAmortization": "25645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21169000.00",
                    "otherOperatingExpenses": "82590000.00",
                    "interestExpense": "18632000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "619000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "90000.00",
                    "totalRevenue": "103759000.00",
                    "totalOperatingExpenses": "36944000.00",
                    "costOfRevenue": "45646000.00",
                    "totalOtherIncomeExpenseNet": "-15109000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5270000.00",
                    "netIncomeApplicableToCommonShares": "3749000.00",
                    "preferredStockAndOtherAdjustments": "1514000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3311000.00",
                    "minorityInterest": "725000.00",
                    "netIncome": "2549000.00",
                    "sellingGeneralAdministrative": "9181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55045000.00",
                    "reconciledDepreciation": "24574000.00",
                    "ebit": "23814000.00",
                    "ebitda": "48388000.00",
                    "depreciationAndAmortization": "24574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19800000.00",
                    "otherOperatingExpenses": "77169000.00",
                    "interestExpense": "19013000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1108000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37000.00",
                    "totalRevenue": "96969000.00",
                    "totalOperatingExpenses": "35245000.00",
                    "costOfRevenue": "41924000.00",
                    "totalOtherIncomeExpenseNet": "-16489000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2824000.00",
                    "netIncomeApplicableToCommonShares": "1035000.00",
                    "preferredStockAndOtherAdjustments": "1514000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8330000.00",
                    "minorityInterest": "1013000.00",
                    "netIncome": "7258000.00",
                    "sellingGeneralAdministrative": "9225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60169000.00",
                    "reconciledDepreciation": "24851000.00",
                    "ebit": "28414000.00",
                    "ebitda": "53265000.00",
                    "depreciationAndAmortization": "24851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25682000.00",
                    "otherOperatingExpenses": "74268000.00",
                    "interestExpense": "19673000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1042000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "99950000.00",
                    "totalOperatingExpenses": "34487000.00",
                    "costOfRevenue": "39781000.00",
                    "totalOtherIncomeExpenseNet": "-17352000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7871000.00",
                    "netIncomeApplicableToCommonShares": "5744000.00",
                    "preferredStockAndOtherAdjustments": "-1514000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2707000.00",
                    "minorityInterest": "1636000.00",
                    "netIncome": "-406000.00",
                    "sellingGeneralAdministrative": "7154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41872000.00",
                    "reconciledDepreciation": "25343000.00",
                    "ebit": "22048000.00",
                    "ebitda": "47391000.00",
                    "depreciationAndAmortization": "25343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8071000.00",
                    "otherOperatingExpenses": "71279000.00",
                    "interestExpense": "18037000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "79350000.00",
                    "totalOperatingExpenses": "33801000.00",
                    "costOfRevenue": "37478000.00",
                    "totalOtherIncomeExpenseNet": "-5364000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4958000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-191000.00",
                    "minorityInterest": "375000.00",
                    "netIncome": "-650000.00",
                    "sellingGeneralAdministrative": "7070000.00",
                    "sellingAndMarketingExpenses": "2011000.00",
                    "grossProfit": "44262000.00",
                    "reconciledDepreciation": "21134000.00",
                    "ebit": "18658000.00",
                    "ebitda": "39792000.00",
                    "depreciationAndAmortization": "21134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15100000.00",
                    "otherOperatingExpenses": "65071000.00",
                    "interestExpense": "17891000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "84000.00",
                    "totalRevenue": "80171000.00",
                    "totalOperatingExpenses": "29162000.00",
                    "costOfRevenue": "35909000.00",
                    "totalOtherIncomeExpenseNet": "-15291000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2532000.00",
                    "minorityInterest": "816000.00",
                    "netIncome": "1663000.00",
                    "sellingGeneralAdministrative": "7264000.00",
                    "sellingAndMarketingExpenses": "2238000.00",
                    "grossProfit": "44170000.00",
                    "reconciledDepreciation": "20437000.00",
                    "ebit": "20776000.00",
                    "ebitda": "41213000.00",
                    "depreciationAndAmortization": "20437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15839000.00",
                    "otherOperatingExpenses": "63554000.00",
                    "interestExpense": "17614000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53000.00",
                    "totalRevenue": "79393000.00",
                    "totalOperatingExpenses": "28331000.00",
                    "costOfRevenue": "35223000.00",
                    "totalOtherIncomeExpenseNet": "-13307000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6446000.00",
                    "minorityInterest": "1016000.00",
                    "netIncome": "5377000.00",
                    "sellingGeneralAdministrative": "7267000.00",
                    "sellingAndMarketingExpenses": "2209000.00",
                    "grossProfit": "47968000.00",
                    "reconciledDepreciation": "19573000.00",
                    "ebit": "24379000.00",
                    "ebitda": "43952000.00",
                    "depreciationAndAmortization": "19573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20833000.00",
                    "otherOperatingExpenses": "59630000.00",
                    "interestExpense": "17638000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53000.00",
                    "totalRevenue": "80463000.00",
                    "totalOperatingExpenses": "27135000.00",
                    "costOfRevenue": "32495000.00",
                    "totalOtherIncomeExpenseNet": "-14387000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2434000.00",
                    "minorityInterest": "111000.00",
                    "netIncome": "-2223000.00",
                    "sellingGeneralAdministrative": "19704000.00",
                    "sellingAndMarketingExpenses": "12327000.00",
                    "grossProfit": "45613000.00",
                    "reconciledDepreciation": "20665000.00",
                    "ebit": "15759000.00",
                    "ebitda": "36424000.00",
                    "depreciationAndAmortization": "20665000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17591000.00",
                    "otherOperatingExpenses": "58895000.00",
                    "interestExpense": "18193000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "128000.00",
                    "totalRevenue": "76486000.00",
                    "totalOperatingExpenses": "28022000.00",
                    "costOfRevenue": "30873000.00",
                    "totalOtherIncomeExpenseNet": "-20025000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-321000.00",
                    "minorityInterest": "352000.00",
                    "netIncome": "-373000.00",
                    "sellingGeneralAdministrative": "5138000.00",
                    "sellingAndMarketingExpenses": "2109000.00",
                    "grossProfit": "43255000.00",
                    "reconciledDepreciation": "17083000.00",
                    "ebit": "17286000.00",
                    "ebitda": "35887000.00",
                    "depreciationAndAmortization": "18601000.00",
                    "nonOperatingIncomeNetOther": "450000.00",
                    "operatingIncome": "17260000.00",
                    "otherOperatingExpenses": "57463000.00",
                    "interestExpense": "17460000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "121000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "74723000.00",
                    "totalOperatingExpenses": "25995000.00",
                    "costOfRevenue": "31468000.00",
                    "totalOtherIncomeExpenseNet": "-17581000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-471000.00",
                    "netIncomeApplicableToCommonShares": "-373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2096000.00",
                    "minorityInterest": "-185000.00",
                    "netIncome": "-890000.00",
                    "sellingGeneralAdministrative": "4833000.00",
                    "sellingAndMarketingExpenses": "1952000.00",
                    "grossProfit": "40015000.00",
                    "reconciledDepreciation": "18705000.00",
                    "ebit": "14206000.00",
                    "ebitda": "32079000.00",
                    "depreciationAndAmortization": "17873000.00",
                    "nonOperatingIncomeNetOther": "850000.00",
                    "operatingIncome": "15109000.00",
                    "otherOperatingExpenses": "53153000.00",
                    "interestExpense": "16054000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1151000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-259000.00",
                    "totalRevenue": "68262000.00",
                    "totalOperatingExpenses": "24906000.00",
                    "costOfRevenue": "28247000.00",
                    "totalOtherIncomeExpenseNet": "-17205000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1837000.00",
                    "netIncomeApplicableToCommonShares": "-890000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2366000.00",
                    "minorityInterest": "185000.00",
                    "netIncome": "2400000.00",
                    "sellingGeneralAdministrative": "4478000.00",
                    "sellingAndMarketingExpenses": "1973000.00",
                    "grossProfit": "46092000.00",
                    "reconciledDepreciation": "17031000.00",
                    "ebit": "18932000.00",
                    "ebitda": "35277000.00",
                    "depreciationAndAmortization": "16345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18847000.00",
                    "otherOperatingExpenses": "50867000.00",
                    "interestExpense": "16232000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "131000.00",
                    "totalRevenue": "69714000.00",
                    "totalOperatingExpenses": "27245000.00",
                    "costOfRevenue": "23622000.00",
                    "totalOtherIncomeExpenseNet": "-16481000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-870000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-368000.00",
                    "sellingGeneralAdministrative": "6626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39086000.00",
                    "reconciledDepreciation": "17108000.00",
                    "ebit": "15867000.00",
                    "ebitda": "32975000.00",
                    "depreciationAndAmortization": "17108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15867000.00",
                    "otherOperatingExpenses": "49498000.00",
                    "interestExpense": "16737000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "108000.00",
                    "totalRevenue": "65365000.00",
                    "totalOperatingExpenses": "23219000.00",
                    "costOfRevenue": "26279000.00",
                    "totalOtherIncomeExpenseNet": "-16737000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1437000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1403000.00",
                    "sellingGeneralAdministrative": "3408000.00",
                    "sellingAndMarketingExpenses": "1873000.00",
                    "grossProfit": "37470000.00",
                    "reconciledDepreciation": "17061000.00",
                    "ebit": "17273000.00",
                    "ebitda": "32189000.00",
                    "depreciationAndAmortization": "14916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15057000.00",
                    "otherOperatingExpenses": "49652000.00",
                    "interestExpense": "16494000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "143000.00",
                    "totalRevenue": "64709000.00",
                    "totalOperatingExpenses": "22413000.00",
                    "costOfRevenue": "27239000.00",
                    "totalOtherIncomeExpenseNet": "-16494000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1960000.00",
                    "minorityInterest": "-124000.00",
                    "netIncome": "-2449000.00",
                    "sellingGeneralAdministrative": "5627000.00",
                    "sellingAndMarketingExpenses": "1853000.00",
                    "grossProfit": "38626000.00",
                    "reconciledDepreciation": "16981000.00",
                    "ebit": "14314000.00",
                    "ebitda": "31295000.00",
                    "depreciationAndAmortization": "16981000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14314000.00",
                    "otherOperatingExpenses": "52427000.00",
                    "interestExpense": "16274000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "129000.00",
                    "totalRevenue": "66741000.00",
                    "totalOperatingExpenses": "24312000.00",
                    "costOfRevenue": "28115000.00",
                    "totalOtherIncomeExpenseNet": "-16274000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2412000.00",
                    "minorityInterest": "124000.00",
                    "netIncome": "1337000.00",
                    "sellingGeneralAdministrative": "3490000.00",
                    "sellingAndMarketingExpenses": "1933000.00",
                    "grossProfit": "40330000.00",
                    "reconciledDepreciation": "17206000.00",
                    "ebit": "18334000.00",
                    "ebitda": "35540000.00",
                    "depreciationAndAmortization": "17206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18334000.00",
                    "otherOperatingExpenses": "49083000.00",
                    "interestExpense": "15922000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "132000.00",
                    "totalRevenue": "67417000.00",
                    "totalOperatingExpenses": "21996000.00",
                    "costOfRevenue": "27087000.00",
                    "totalOtherIncomeExpenseNet": "-15922000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2341000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2885000.00",
                    "sellingGeneralAdministrative": "6814000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37701000.00",
                    "reconciledDepreciation": "16174000.00",
                    "ebit": "14713000.00",
                    "ebitda": "30887000.00",
                    "depreciationAndAmortization": "16174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13836000.00",
                    "otherOperatingExpenses": "50825000.00",
                    "interestExpense": "16177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31000.00",
                    "totalRevenue": "64661000.00",
                    "totalOperatingExpenses": "23865000.00",
                    "costOfRevenue": "26960000.00",
                    "totalOtherIncomeExpenseNet": "-16177000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1781000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2035000.00",
                    "sellingGeneralAdministrative": "3687000.00",
                    "sellingAndMarketingExpenses": "2690000.00",
                    "grossProfit": "36385000.00",
                    "reconciledDepreciation": "17023000.00",
                    "ebit": "14531000.00",
                    "ebitda": "30008000.00",
                    "depreciationAndAmortization": "15477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14167000.00",
                    "otherOperatingExpenses": "49225000.00",
                    "interestExpense": "15948000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "63392000.00",
                    "totalOperatingExpenses": "22218000.00",
                    "costOfRevenue": "27007000.00",
                    "totalOtherIncomeExpenseNet": "-15948000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1704000.00",
                    "minorityInterest": "-122000.00",
                    "netIncome": "-2259000.00",
                    "sellingGeneralAdministrative": "4900000.00",
                    "sellingAndMarketingExpenses": "1816000.00",
                    "grossProfit": "36501000.00",
                    "reconciledDepreciation": "17530000.00",
                    "ebit": "13870000.00",
                    "ebitda": "31400000.00",
                    "depreciationAndAmortization": "17530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13870000.00",
                    "otherOperatingExpenses": "49402000.00",
                    "interestExpense": "15574000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "146000.00",
                    "totalRevenue": "63272000.00",
                    "totalOperatingExpenses": "22631000.00",
                    "costOfRevenue": "26771000.00",
                    "totalOtherIncomeExpenseNet": "-15574000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1259000.00",
                    "minorityInterest": "122000.00",
                    "netIncome": "877000.00",
                    "sellingGeneralAdministrative": "4166000.00",
                    "sellingAndMarketingExpenses": "1826000.00",
                    "grossProfit": "38535000.00",
                    "reconciledDepreciation": "16789000.00",
                    "ebit": "16339000.00",
                    "ebitda": "33128000.00",
                    "depreciationAndAmortization": "16789000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16339000.00",
                    "otherOperatingExpenses": "48945000.00",
                    "interestExpense": "15080000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "133000.00",
                    "totalRevenue": "65284000.00",
                    "totalOperatingExpenses": "22196000.00",
                    "costOfRevenue": "26749000.00",
                    "totalOtherIncomeExpenseNet": "-15080000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14287000.00",
                    "minorityInterest": "1284000.00",
                    "netIncome": "-18492000.00",
                    "sellingGeneralAdministrative": "4206000.00",
                    "sellingAndMarketingExpenses": "1354000.00",
                    "grossProfit": "25043000.00",
                    "reconciledDepreciation": "16002000.00",
                    "ebit": "2493000.00",
                    "ebitda": "18495000.00",
                    "depreciationAndAmortization": "16002000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15195000.00",
                    "otherOperatingExpenses": "47991000.00",
                    "interestExpense": "16311000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "302000.00",
                    "totalRevenue": "63186000.00",
                    "totalOperatingExpenses": "9848000.00",
                    "costOfRevenue": "38143000.00",
                    "totalOtherIncomeExpenseNet": "-29482000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2866000.00",
                    "minorityInterest": "697000.00",
                    "netIncome": "-5493000.00",
                    "sellingGeneralAdministrative": "3704000.00",
                    "sellingAndMarketingExpenses": "1676000.00",
                    "grossProfit": "34734000.00",
                    "reconciledDepreciation": "17145000.00",
                    "ebit": "13342000.00",
                    "ebitda": "30384000.00",
                    "depreciationAndAmortization": "17042000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13342000.00",
                    "otherOperatingExpenses": "47913000.00",
                    "interestExpense": "16208000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "141000.00",
                    "totalRevenue": "61255000.00",
                    "totalOperatingExpenses": "21392000.00",
                    "costOfRevenue": "26521000.00",
                    "totalOtherIncomeExpenseNet": "-16208000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-184000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7368000.00",
                    "sellingGeneralAdministrative": "6428000.00",
                    "sellingAndMarketingExpenses": "16000.00",
                    "grossProfit": "37853000.00",
                    "reconciledDepreciation": "17008000.00",
                    "ebit": "15230000.00",
                    "ebitda": "32464000.00",
                    "depreciationAndAmortization": "17234000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15230000.00",
                    "otherOperatingExpenses": "50053000.00",
                    "interestExpense": "15414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "128000.00",
                    "totalRevenue": "65283000.00",
                    "totalOperatingExpenses": "22623000.00",
                    "costOfRevenue": "27430000.00",
                    "totalOtherIncomeExpenseNet": "-15414000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1347000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3095000.00",
                    "sellingGeneralAdministrative": "5784000.00",
                    "sellingAndMarketingExpenses": "14000.00",
                    "grossProfit": "39202000.00",
                    "reconciledDepreciation": "17375000.00",
                    "ebit": "17571000.00",
                    "ebitda": "34432000.00",
                    "depreciationAndAmortization": "16861000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17571000.00",
                    "otherOperatingExpenses": "47179000.00",
                    "interestExpense": "16224000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-235000.00",
                    "totalRevenue": "64750000.00",
                    "totalOperatingExpenses": "21631000.00",
                    "costOfRevenue": "25548000.00",
                    "totalOtherIncomeExpenseNet": "-16224000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12723000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10158000.00",
                    "sellingGeneralAdministrative": "4332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44117000.00",
                    "reconciledDepreciation": "17074000.00",
                    "ebit": "14884000.00",
                    "ebitda": "31958000.00",
                    "depreciationAndAmortization": "17074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14884000.00",
                    "otherOperatingExpenses": "46320000.00",
                    "interestExpense": "59728000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1268000.00",
                    "totalRevenue": "61204000.00",
                    "totalOperatingExpenses": "29233000.00",
                    "costOfRevenue": "17087000.00",
                    "totalOtherIncomeExpenseNet": "-27607000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4986000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4368000.00",
                    "sellingGeneralAdministrative": "5196000.00",
                    "sellingAndMarketingExpenses": "25000.00",
                    "grossProfit": "36550000.00",
                    "reconciledDepreciation": "16445000.00",
                    "ebit": "11693000.00",
                    "ebitda": "29204000.00",
                    "depreciationAndAmortization": "17511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11693000.00",
                    "otherOperatingExpenses": "45673000.00",
                    "interestExpense": "16679000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "525000.00",
                    "totalRevenue": "57366000.00",
                    "totalOperatingExpenses": "24857000.00",
                    "costOfRevenue": "20816000.00",
                    "totalOtherIncomeExpenseNet": "-16679000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2416000.00",
                    "minorityInterest": "-6000.00",
                    "netIncome": "-2163000.00",
                    "sellingGeneralAdministrative": "5082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41207000.00",
                    "reconciledDepreciation": "16400000.00",
                    "ebit": "13688000.00",
                    "ebitda": "29724000.00",
                    "depreciationAndAmortization": "16036000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13147000.00",
                    "otherOperatingExpenses": "44799000.00",
                    "interestExpense": "16104000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25000.00",
                    "totalRevenue": "57946000.00",
                    "totalOperatingExpenses": "28060000.00",
                    "costOfRevenue": "16739000.00",
                    "totalOtherIncomeExpenseNet": "-15563000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-46000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77000.00",
                    "minorityInterest": "6000.00",
                    "netIncome": "46000.00",
                    "sellingGeneralAdministrative": "6068000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44487000.00",
                    "reconciledDepreciation": "16090000.00",
                    "ebit": "15856000.00",
                    "ebitda": "32310000.00",
                    "depreciationAndAmortization": "16454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15856000.00",
                    "otherOperatingExpenses": "45501000.00",
                    "interestExpense": "16052000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25000.00",
                    "totalRevenue": "61357000.00",
                    "totalOperatingExpenses": "28631000.00",
                    "costOfRevenue": "16870000.00",
                    "totalOtherIncomeExpenseNet": "-15779000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "46000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-42300000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-18502000.00",
                    "sellingGeneralAdministrative": "11241000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41885000.00",
                    "reconciledDepreciation": "16259000.00",
                    "ebit": "12226000.00",
                    "ebitda": "28485000.00",
                    "depreciationAndAmortization": "16259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12226000.00",
                    "otherOperatingExpenses": "44875000.00",
                    "interestExpense": "48025000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "289000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6466000.00",
                    "totalRevenue": "57101000.00",
                    "totalOperatingExpenses": "29659000.00",
                    "costOfRevenue": "15216000.00",
                    "totalOtherIncomeExpenseNet": "-12226000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4399000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3889000.00",
                    "sellingGeneralAdministrative": "4987000.00",
                    "sellingAndMarketingExpenses": "72000.00",
                    "grossProfit": "38607000.00",
                    "reconciledDepreciation": "15863000.00",
                    "ebit": "11859000.00",
                    "ebitda": "27722000.00",
                    "depreciationAndAmortization": "15863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11859000.00",
                    "otherOperatingExpenses": "42846000.00",
                    "interestExpense": "16558000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14813000.00",
                    "totalRevenue": "54705000.00",
                    "totalOperatingExpenses": "26748000.00",
                    "costOfRevenue": "16098000.00",
                    "totalOtherIncomeExpenseNet": "-16258000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1709000.00",
                    "sellingGeneralAdministrative": "5869000.00",
                    "sellingAndMarketingExpenses": "87000.00",
                    "grossProfit": "40854000.00",
                    "reconciledDepreciation": "15571000.00",
                    "ebit": "13915000.00",
                    "ebitda": "29486000.00",
                    "depreciationAndAmortization": "15571000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13915000.00",
                    "otherOperatingExpenses": "44459000.00",
                    "interestExpense": "16236000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-289000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14638000.00",
                    "totalRevenue": "58374000.00",
                    "totalOperatingExpenses": "26939000.00",
                    "costOfRevenue": "17520000.00",
                    "totalOtherIncomeExpenseNet": "-13915000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-868000.00",
                    "sellingGeneralAdministrative": "6696000.00",
                    "sellingAndMarketingExpenses": "21000.00",
                    "grossProfit": "42049000.00",
                    "reconciledDepreciation": "15754000.00",
                    "ebit": "14261000.00",
                    "ebitda": "30015000.00",
                    "depreciationAndAmortization": "15754000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14261000.00",
                    "otherOperatingExpenses": "41570000.00",
                    "interestExpense": "15814000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "289000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14040000.00",
                    "totalRevenue": "55831000.00",
                    "totalOperatingExpenses": "27788000.00",
                    "costOfRevenue": "13782000.00",
                    "totalOtherIncomeExpenseNet": "-14261000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "124000.00",
                    "netIncome": "-1664000.00",
                    "sellingGeneralAdministrative": "5090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44202000.00",
                    "reconciledDepreciation": "15509000.00",
                    "ebit": "9134000.00",
                    "ebitda": "24643000.00",
                    "depreciationAndAmortization": "15509000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9134000.00",
                    "otherOperatingExpenses": "49082000.00",
                    "interestExpense": "15473000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "824000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10798000.00",
                    "totalRevenue": "58216000.00",
                    "totalOperatingExpenses": "35068000.00",
                    "costOfRevenue": "14014000.00",
                    "totalOtherIncomeExpenseNet": "-9134000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3725000.00",
                    "sellingGeneralAdministrative": "5456000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36777000.00",
                    "reconciledDepreciation": "14738000.00",
                    "ebit": "11019000.00",
                    "ebitda": "25757000.00",
                    "depreciationAndAmortization": "14738000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11019000.00",
                    "otherOperatingExpenses": "42264000.00",
                    "interestExpense": "15179000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15831000.00",
                    "totalRevenue": "53283000.00",
                    "totalOperatingExpenses": "25758000.00",
                    "costOfRevenue": "16506000.00",
                    "totalOtherIncomeExpenseNet": "-11019000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-750000.00",
                    "minorityInterest": "-1038000.00",
                    "netIncome": "-750000.00",
                    "sellingGeneralAdministrative": "5109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36548000.00",
                    "reconciledDepreciation": "14736000.00",
                    "ebit": "11673000.00",
                    "ebitda": "26471000.00",
                    "depreciationAndAmortization": "14798000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11673000.00",
                    "otherOperatingExpenses": "39937000.00",
                    "interestExpense": "14617000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14395000.00",
                    "totalRevenue": "51610000.00",
                    "totalOperatingExpenses": "24875000.00",
                    "costOfRevenue": "15062000.00",
                    "totalOtherIncomeExpenseNet": "-11673000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-556000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16585000.00",
                    "minorityInterest": "1038000.00",
                    "netIncome": "687000.00",
                    "sellingGeneralAdministrative": "5048000.00",
                    "sellingAndMarketingExpenses": "3000.00",
                    "grossProfit": "39240000.00",
                    "reconciledDepreciation": "14290000.00",
                    "ebit": "15346000.00",
                    "ebitda": "29636000.00",
                    "depreciationAndAmortization": "14290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15346000.00",
                    "otherOperatingExpenses": "37264000.00",
                    "interestExpense": "14703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15398000.00",
                    "totalRevenue": "52610000.00",
                    "totalOperatingExpenses": "23894000.00",
                    "costOfRevenue": "13370000.00",
                    "totalOtherIncomeExpenseNet": "-15346000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "556000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-78846000.00",
                    "minorityInterest": "1290000.00",
                    "netIncome": "1309000.00",
                    "sellingGeneralAdministrative": "7546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41283000.00",
                    "reconciledDepreciation": "15111000.00",
                    "ebit": "-84725000.00",
                    "ebitda": "-69614000.00",
                    "depreciationAndAmortization": "15111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-84725000.00",
                    "otherOperatingExpenses": "139102000.00",
                    "interestExpense": "13817000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-86034000.00",
                    "totalRevenue": "54377000.00",
                    "totalOperatingExpenses": "126008000.00",
                    "costOfRevenue": "13094000.00",
                    "totalOtherIncomeExpenseNet": "84725000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1292000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13885000.00",
                    "minorityInterest": "1186000.00",
                    "netIncome": "554000.00",
                    "sellingGeneralAdministrative": "4586000.00",
                    "sellingAndMarketingExpenses": "78000.00",
                    "grossProfit": "33431000.00",
                    "reconciledDepreciation": "11667000.00",
                    "ebit": "13875000.00",
                    "ebitda": "25499000.00",
                    "depreciationAndAmortization": "11624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13875000.00",
                    "otherOperatingExpenses": "34014000.00",
                    "interestExpense": "12873000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13931000.00",
                    "totalRevenue": "47889000.00",
                    "totalOperatingExpenses": "19556000.00",
                    "costOfRevenue": "14458000.00",
                    "totalOtherIncomeExpenseNet": "-13875000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "565000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7176000.00",
                    "minorityInterest": "-1794000.00",
                    "netIncome": "-47901000.00",
                    "sellingGeneralAdministrative": "4212000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33542000.00",
                    "reconciledDepreciation": "11449000.00",
                    "ebit": "-41989000.00",
                    "ebitda": "-30627000.00",
                    "depreciationAndAmortization": "11362000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41989000.00",
                    "otherOperatingExpenses": "90599000.00",
                    "interestExpense": "11169000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9384000.00",
                    "totalRevenue": "48610000.00",
                    "totalOperatingExpenses": "75531000.00",
                    "costOfRevenue": "15068000.00",
                    "totalOtherIncomeExpenseNet": "41989000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-5382000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7176000.00",
                    "minorityInterest": "1794000.00",
                    "netIncome": "5570000.00",
                    "sellingGeneralAdministrative": "4287000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36196000.00",
                    "reconciledDepreciation": "11283000.00",
                    "ebit": "17523000.00",
                    "ebitda": "28806000.00",
                    "depreciationAndAmortization": "11283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17523000.00",
                    "otherOperatingExpenses": "32026000.00",
                    "interestExpense": "10334000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-437000.00",
                    "totalRevenue": "49549000.00",
                    "totalOperatingExpenses": "18673000.00",
                    "costOfRevenue": "13353000.00",
                    "totalOtherIncomeExpenseNet": "-17523000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5382000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "356000.00",
                    "minorityInterest": "2939000.00",
                    "netIncome": "6411000.00",
                    "sellingGeneralAdministrative": "12863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35700000.00",
                    "reconciledDepreciation": "11634000.00",
                    "ebit": "36961000.00",
                    "ebitda": "48595000.00",
                    "depreciationAndAmortization": "11634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36961000.00",
                    "otherOperatingExpenses": "22815000.00",
                    "interestExpense": "9996000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "9972000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30550000.00",
                    "totalRevenue": "59776000.00",
                    "totalOperatingExpenses": "-1261000.00",
                    "costOfRevenue": "24076000.00",
                    "totalOtherIncomeExpenseNet": "-36961000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7652000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9042000.00",
                    "minorityInterest": "2952000.00",
                    "netIncome": "6421000.00",
                    "sellingGeneralAdministrative": "3934000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34184000.00",
                    "reconciledDepreciation": "10721000.00",
                    "ebit": "16277000.00",
                    "ebitda": "27313000.00",
                    "depreciationAndAmortization": "11036000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16277000.00",
                    "otherOperatingExpenses": "31280000.00",
                    "interestExpense": "7377000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2907000.00",
                    "totalRevenue": "47557000.00",
                    "totalOperatingExpenses": "17907000.00",
                    "costOfRevenue": "13373000.00",
                    "totalOtherIncomeExpenseNet": "-16277000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6964000.00",
                    "minorityInterest": "2738000.00",
                    "netIncome": "4539000.00",
                    "sellingGeneralAdministrative": "1801000.00",
                    "sellingAndMarketingExpenses": "2301000.00",
                    "grossProfit": "35571000.00",
                    "reconciledDepreciation": "10996000.00",
                    "ebit": "3672000.00",
                    "ebitda": "14510000.00",
                    "depreciationAndAmortization": "10838000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3672000.00",
                    "otherOperatingExpenses": "44889000.00",
                    "interestExpense": "10484000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2047000.00",
                    "totalRevenue": "48561000.00",
                    "totalOperatingExpenses": "31899000.00",
                    "costOfRevenue": "12990000.00",
                    "totalOtherIncomeExpenseNet": "-3672000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4226000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9000000.00",
                    "minorityInterest": "2991000.00",
                    "netIncome": "6343000.00",
                    "sellingGeneralAdministrative": "1619000.00",
                    "sellingAndMarketingExpenses": "2167000.00",
                    "grossProfit": "35221000.00",
                    "reconciledDepreciation": "10396000.00",
                    "ebit": "6420000.00",
                    "ebitda": "17032000.00",
                    "depreciationAndAmortization": "10612000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6420000.00",
                    "otherOperatingExpenses": "41546000.00",
                    "interestExpense": "8823000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3209000.00",
                    "totalRevenue": "47966000.00",
                    "totalOperatingExpenses": "28801000.00",
                    "costOfRevenue": "12745000.00",
                    "totalOtherIncomeExpenseNet": "-6420000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6009000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14877000.00",
                    "minorityInterest": "886000.00",
                    "netIncome": "-7326000.00",
                    "sellingGeneralAdministrative": "1620000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34279000.00",
                    "reconciledDepreciation": "10396000.00",
                    "ebit": "10235000.00",
                    "ebitda": "20631000.00",
                    "depreciationAndAmortization": "10396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10235000.00",
                    "otherOperatingExpenses": "32931000.00",
                    "interestExpense": "8541000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "280000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17561000.00",
                    "totalRevenue": "43166000.00",
                    "totalOperatingExpenses": "24044000.00",
                    "costOfRevenue": "8887000.00",
                    "totalOtherIncomeExpenseNet": "-10235000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7823000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8241000.00",
                    "minorityInterest": "2752000.00",
                    "netIncome": "5802000.00",
                    "sellingGeneralAdministrative": "1130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30774000.00",
                    "reconciledDepreciation": "9661000.00",
                    "ebit": "8599000.00",
                    "ebitda": "18260000.00",
                    "depreciationAndAmortization": "9661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8599000.00",
                    "otherOperatingExpenses": "30787000.00",
                    "interestExpense": "8266000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2797000.00",
                    "totalRevenue": "39386000.00",
                    "totalOperatingExpenses": "22175000.00",
                    "costOfRevenue": "8612000.00",
                    "totalOtherIncomeExpenseNet": "-8599000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5489000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9178000.00",
                    "minorityInterest": "2872000.00",
                    "netIncome": "7002000.00",
                    "sellingGeneralAdministrative": "1151000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31344000.00",
                    "reconciledDepreciation": "9355000.00",
                    "ebit": "9982000.00",
                    "ebitda": "19337000.00",
                    "depreciationAndAmortization": "9355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9982000.00",
                    "otherOperatingExpenses": "29079000.00",
                    "interestExpense": "7722000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2980000.00",
                    "totalRevenue": "39061000.00",
                    "totalOperatingExpenses": "21362000.00",
                    "costOfRevenue": "7717000.00",
                    "totalOtherIncomeExpenseNet": "-9982000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6306000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10929000.00",
                    "minorityInterest": "3095000.00",
                    "netIncome": "8114000.00",
                    "sellingGeneralAdministrative": "1319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32512000.00",
                    "reconciledDepreciation": "9113000.00",
                    "ebit": "10929000.00",
                    "ebitda": "20042000.00",
                    "depreciationAndAmortization": "9113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10929000.00",
                    "otherOperatingExpenses": "29754000.00",
                    "interestExpense": "7846000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2815000.00",
                    "totalRevenue": "40683000.00",
                    "totalOperatingExpenses": "21583000.00",
                    "costOfRevenue": "8171000.00",
                    "totalOtherIncomeExpenseNet": "-10929000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7834000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9693000.00",
                    "minorityInterest": "3067000.00",
                    "netIncome": "6609000.00",
                    "sellingGeneralAdministrative": "1107000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30848000.00",
                    "reconciledDepreciation": "9274000.00",
                    "ebit": "9673000.00",
                    "ebitda": "18947000.00",
                    "depreciationAndAmortization": "9274000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9673000.00",
                    "otherOperatingExpenses": "28333000.00",
                    "interestExpense": "7518000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3064000.00",
                    "totalRevenue": "38006000.00",
                    "totalOperatingExpenses": "21175000.00",
                    "costOfRevenue": "7158000.00",
                    "totalOtherIncomeExpenseNet": "-9673000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11166000.00",
                    "minorityInterest": "3274000.00",
                    "netIncome": "7877000.00",
                    "sellingGeneralAdministrative": "1178000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30699000.00",
                    "reconciledDepreciation": "8172000.00",
                    "ebit": "56874000.00",
                    "ebitda": "65847000.00",
                    "depreciationAndAmortization": "8973000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56874000.00",
                    "otherOperatingExpenses": "18649000.00",
                    "interestExpense": "7232000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3272000.00",
                    "totalRevenue": "38225000.00",
                    "totalOperatingExpenses": "-26259000.00",
                    "costOfRevenue": "7610000.00",
                    "totalOtherIncomeExpenseNet": "-56874000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7892000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11643000.00",
                    "minorityInterest": "3325000.00",
                    "netIncome": "8320000.00",
                    "sellingGeneralAdministrative": "1200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31173000.00",
                    "reconciledDepreciation": "-22127000.00",
                    "ebit": "10885000.00",
                    "ebitda": "19101000.00",
                    "depreciationAndAmortization": "8216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10885000.00",
                    "otherOperatingExpenses": "27263000.00",
                    "interestExpense": "7886000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2565000.00",
                    "totalRevenue": "38148000.00",
                    "totalOperatingExpenses": "20288000.00",
                    "costOfRevenue": "6975000.00",
                    "totalOtherIncomeExpenseNet": "-10885000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8332000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14805000.00",
                    "minorityInterest": "3680000.00",
                    "netIncome": "11104000.00",
                    "sellingGeneralAdministrative": "1142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31680000.00",
                    "reconciledDepreciation": "7854000.00",
                    "ebit": "11264000.00",
                    "ebitda": "19118000.00",
                    "depreciationAndAmortization": "7854000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11264000.00",
                    "otherOperatingExpenses": "27827000.00",
                    "interestExpense": "8380000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "160000.00",
                    "totalRevenue": "39091000.00",
                    "totalOperatingExpenses": "20416000.00",
                    "costOfRevenue": "7411000.00",
                    "totalOtherIncomeExpenseNet": "-11264000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11125000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10659000.00",
                    "minorityInterest": "3144000.00",
                    "netIncome": "7515000.00",
                    "sellingGeneralAdministrative": "1099000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30222000.00",
                    "reconciledDepreciation": "-22127000.00",
                    "ebit": "40205000.00",
                    "ebitda": "18078000.00",
                    "depreciationAndAmortization": "-22127000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10477000.00",
                    "otherOperatingExpenses": "26958000.00",
                    "interestExpense": "7995000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32690000.00",
                    "totalRevenue": "37435000.00",
                    "totalOperatingExpenses": "19745000.00",
                    "costOfRevenue": "7213000.00",
                    "totalOtherIncomeExpenseNet": "-10477000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7515000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14819000.00",
                    "minorityInterest": "3702000.00",
                    "netIncome": "11117000.00",
                    "sellingGeneralAdministrative": "928000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29509000.00",
                    "reconciledDepreciation": "7846000.00",
                    "ebit": "10200000.00",
                    "ebitda": "18046000.00",
                    "depreciationAndAmortization": "7846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10200000.00",
                    "otherOperatingExpenses": "26813000.00",
                    "interestExpense": "7503000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-917000.00",
                    "totalRevenue": "37013000.00",
                    "totalOperatingExpenses": "19309000.00",
                    "costOfRevenue": "7504000.00",
                    "totalOtherIncomeExpenseNet": "-10200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10396000.00",
                    "minorityInterest": "3091000.00",
                    "netIncome": "7305000.00",
                    "sellingGeneralAdministrative": "1001000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29361000.00",
                    "reconciledDepreciation": "7678000.00",
                    "ebit": "10396000.00",
                    "ebitda": "18074000.00",
                    "depreciationAndAmortization": "7678000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10396000.00",
                    "otherOperatingExpenses": "25668000.00",
                    "interestExpense": "7306000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3091000.00",
                    "totalRevenue": "36064000.00",
                    "totalOperatingExpenses": "18965000.00",
                    "costOfRevenue": "6703000.00",
                    "totalOtherIncomeExpenseNet": "-10396000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7305000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10430000.00",
                    "minorityInterest": "3073000.00",
                    "netIncome": "7357000.00",
                    "sellingGeneralAdministrative": "1051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28708000.00",
                    "reconciledDepreciation": "7546000.00",
                    "ebit": "10430000.00",
                    "ebitda": "17976000.00",
                    "depreciationAndAmortization": "7546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10430000.00",
                    "otherOperatingExpenses": "25450000.00",
                    "interestExpense": "6847000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3073000.00",
                    "totalRevenue": "35880000.00",
                    "totalOperatingExpenses": "18278000.00",
                    "costOfRevenue": "7172000.00",
                    "totalOtherIncomeExpenseNet": "-10430000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7357000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7989000.00",
                    "sellingGeneralAdministrative": "1118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34916000.00",
                    "reconciledDepreciation": "7500000.00",
                    "ebit": "-111294000.00",
                    "ebitda": "-103794000.00",
                    "depreciationAndAmortization": "7500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-111294000.00",
                    "otherOperatingExpenses": "146210000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-119283000.00",
                    "totalRevenue": "34916000.00",
                    "totalOperatingExpenses": "146210000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "111294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7000000.00",
                    "sellingGeneralAdministrative": "1600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34133000.00",
                    "reconciledDepreciation": "7600000.00",
                    "ebit": "50833000.00",
                    "ebitda": "58433000.00",
                    "depreciationAndAmortization": "7600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50833000.00",
                    "otherOperatingExpenses": "16700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43700000.00",
                    "totalRevenue": "34133000.00",
                    "totalOperatingExpenses": "-16700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-50833000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7000000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32600000.00",
                    "reconciledDepreciation": "7500000.00",
                    "ebit": "49000000.00",
                    "ebitda": "56500000.00",
                    "depreciationAndAmortization": "7500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49000000.00",
                    "otherOperatingExpenses": "16400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42000000.00",
                    "totalRevenue": "32600000.00",
                    "totalOperatingExpenses": "-16400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-49000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7100000.00",
                    "sellingGeneralAdministrative": "900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33100000.00",
                    "reconciledDepreciation": "6900000.00",
                    "ebit": "49700000.00",
                    "ebitda": "56600000.00",
                    "depreciationAndAmortization": "6900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49700000.00",
                    "otherOperatingExpenses": "16600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42600000.00",
                    "totalRevenue": "33100000.00",
                    "totalOperatingExpenses": "-16600000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-49700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3896000.00",
                    "sellingGeneralAdministrative": "761000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27988000.00",
                    "reconciledDepreciation": "7500000.00",
                    "ebit": "-104901000.00",
                    "ebitda": "-97401000.00",
                    "depreciationAndAmortization": "7500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-104901000.00",
                    "otherOperatingExpenses": "132889000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-108797000.00",
                    "totalRevenue": "27988000.00",
                    "totalOperatingExpenses": "132889000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "104901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49400000.00",
                    "minorityInterest": null,
                    "netIncome": "8400000.00",
                    "sellingGeneralAdministrative": "1400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32500000.00",
                    "reconciledDepreciation": "6100000.00",
                    "ebit": "47300000.00",
                    "ebitda": "53100000.00",
                    "depreciationAndAmortization": "5800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47300000.00",
                    "otherOperatingExpenses": "14800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38900000.00",
                    "totalRevenue": "32500000.00",
                    "totalOperatingExpenses": "-14800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-47300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "6500000.00",
                    "sellingGeneralAdministrative": "900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29800000.00",
                    "reconciledDepreciation": "6100000.00",
                    "ebit": "44700000.00",
                    "ebitda": "51100000.00",
                    "depreciationAndAmortization": "6400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44700000.00",
                    "otherOperatingExpenses": "14900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37700000.00",
                    "totalRevenue": "29800000.00",
                    "totalOperatingExpenses": "-14900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-44700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7300000.00",
                    "sellingGeneralAdministrative": "1300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30400000.00",
                    "reconciledDepreciation": "5900000.00",
                    "ebit": "44900000.00",
                    "ebitda": "50800000.00",
                    "depreciationAndAmortization": "5900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44900000.00",
                    "otherOperatingExpenses": "14500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37600000.00",
                    "totalRevenue": "30400000.00",
                    "totalOperatingExpenses": "-14500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-44900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5655000.00",
                    "sellingGeneralAdministrative": "1220000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25541000.00",
                    "reconciledDepreciation": "5800000.00",
                    "ebit": "-78873000.00",
                    "ebitda": "-73073000.00",
                    "depreciationAndAmortization": "5800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-78873000.00",
                    "otherOperatingExpenses": "104414000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-84528000.00",
                    "totalRevenue": "25541000.00",
                    "totalOperatingExpenses": "104414000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "78873000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5600000.00",
                    "sellingGeneralAdministrative": "1100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24100000.00",
                    "reconciledDepreciation": "5100000.00",
                    "ebit": "36500000.00",
                    "ebitda": "41600000.00",
                    "depreciationAndAmortization": "5100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36500000.00",
                    "otherOperatingExpenses": "12400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30900000.00",
                    "totalRevenue": "24100000.00",
                    "totalOperatingExpenses": "-12400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-36500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5400000.00",
                    "sellingGeneralAdministrative": "1100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23200000.00",
                    "reconciledDepreciation": "5000000.00",
                    "ebit": "35100000.00",
                    "ebitda": "40100000.00",
                    "depreciationAndAmortization": "5000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35100000.00",
                    "otherOperatingExpenses": "11900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29700000.00",
                    "totalRevenue": "23200000.00",
                    "totalOperatingExpenses": "-11900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-35100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5600000.00",
                    "sellingGeneralAdministrative": "1100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23400000.00",
                    "reconciledDepreciation": "4800000.00",
                    "ebit": "35200000.00",
                    "ebitda": "40000000.00",
                    "depreciationAndAmortization": "4800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35200000.00",
                    "otherOperatingExpenses": "11800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29600000.00",
                    "totalRevenue": "23400000.00",
                    "totalOperatingExpenses": "-11800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-35200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5204000.00",
                    "sellingGeneralAdministrative": "1058000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21699000.00",
                    "reconciledDepreciation": "4400000.00",
                    "ebit": "-62147000.00",
                    "ebitda": "-57747000.00",
                    "depreciationAndAmortization": "4400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-62147000.00",
                    "otherOperatingExpenses": "83846000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-67351000.00",
                    "totalRevenue": "21699000.00",
                    "totalOperatingExpenses": "83846000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "62147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5000000.00",
                    "sellingGeneralAdministrative": "900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20900000.00",
                    "reconciledDepreciation": "4000000.00",
                    "ebit": "31400000.00",
                    "ebitda": "35400000.00",
                    "depreciationAndAmortization": "4000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31400000.00",
                    "otherOperatingExpenses": "10500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26400000.00",
                    "totalRevenue": "20900000.00",
                    "totalOperatingExpenses": "-10500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-31400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1300000.00",
                    "minorityInterest": null,
                    "netIncome": "-8400000.00",
                    "sellingGeneralAdministrative": "800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18100000.00",
                    "reconciledDepreciation": "3700000.00",
                    "ebit": "34000000.00",
                    "ebitda": "37700000.00",
                    "depreciationAndAmortization": "3700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34000000.00",
                    "otherOperatingExpenses": "15900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "18100000.00",
                    "totalOperatingExpenses": "-15900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-35300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2900000.00",
                    "sellingGeneralAdministrative": "700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12400000.00",
                    "reconciledDepreciation": "2800000.00",
                    "ebit": "18600000.00",
                    "ebitda": "21400000.00",
                    "depreciationAndAmortization": "2800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18600000.00",
                    "otherOperatingExpenses": "6200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15700000.00",
                    "totalRevenue": "12400000.00",
                    "totalOperatingExpenses": "-6200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-18600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2800000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12200000.00",
                    "reconciledDepreciation": "2400000.00",
                    "ebit": "18000000.00",
                    "ebitda": "20400000.00",
                    "depreciationAndAmortization": "2400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18000000.00",
                    "otherOperatingExpenses": "5800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15200000.00",
                    "totalRevenue": "12200000.00",
                    "totalOperatingExpenses": "-5800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-18000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3000000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11900000.00",
                    "reconciledDepreciation": "2600000.00",
                    "ebit": "18100000.00",
                    "ebitda": "20700000.00",
                    "depreciationAndAmortization": "2600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18100000.00",
                    "otherOperatingExpenses": "6200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15100000.00",
                    "totalRevenue": "11900000.00",
                    "totalOperatingExpenses": "-6200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-18100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3000000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11300000.00",
                    "reconciledDepreciation": "2500000.00",
                    "ebit": "17000000.00",
                    "ebitda": "19500000.00",
                    "depreciationAndAmortization": "2500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17000000.00",
                    "otherOperatingExpenses": "5700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000000.00",
                    "totalRevenue": "11300000.00",
                    "totalOperatingExpenses": "-5700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-17000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2900000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9800000.00",
                    "reconciledDepreciation": "2200000.00",
                    "ebit": "14700000.00",
                    "ebitda": "16900000.00",
                    "depreciationAndAmortization": "2200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14700000.00",
                    "otherOperatingExpenses": "4900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11800000.00",
                    "totalRevenue": "9800000.00",
                    "totalOperatingExpenses": "-4900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-14700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2500000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9400000.00",
                    "reconciledDepreciation": "2400000.00",
                    "ebit": "14400000.00",
                    "ebitda": "16800000.00",
                    "depreciationAndAmortization": "2400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14400000.00",
                    "otherOperatingExpenses": "5000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11900000.00",
                    "totalRevenue": "9400000.00",
                    "totalOperatingExpenses": "-5000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-14400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2200000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8600000.00",
                    "reconciledDepreciation": "1700000.00",
                    "ebit": "13000000.00",
                    "ebitda": "14700000.00",
                    "depreciationAndAmortization": "1700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13000000.00",
                    "otherOperatingExpenses": "4400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10800000.00",
                    "totalRevenue": "8600000.00",
                    "totalOperatingExpenses": "-4400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-13000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1500000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7300000.00",
                    "reconciledDepreciation": "1700000.00",
                    "ebit": "11200000.00",
                    "ebitda": "12900000.00",
                    "depreciationAndAmortization": "1700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11200000.00",
                    "otherOperatingExpenses": "3900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9700000.00",
                    "totalRevenue": "7300000.00",
                    "totalOperatingExpenses": "-3900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1600000.00",
                    "sellingGeneralAdministrative": "400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7000000.00",
                    "reconciledDepreciation": "1500000.00",
                    "ebit": "10800000.00",
                    "ebitda": "12300000.00",
                    "depreciationAndAmortization": "1500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10800000.00",
                    "otherOperatingExpenses": "3800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9200000.00",
                    "totalRevenue": "7000000.00",
                    "totalOperatingExpenses": "-3800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3600000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "11800000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11800000.00",
                    "otherOperatingExpenses": "8200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3600000.00",
                    "totalOperatingExpenses": "-8200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-09-30": {
                    "date": "1993-09-30",
                    "filing_date": "1993-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3600000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3600000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3600000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "3600000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-06-30": {
                    "date": "1993-06-30",
                    "filing_date": "1993-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3600000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3600000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3600000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "3600000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-03-31": {
                    "date": "1993-03-31",
                    "filing_date": "1993-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3600000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3600000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3600000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "3600000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48600000.00",
                    "minorityInterest": "-69000000.00",
                    "netIncome": "1373800000.00",
                    "sellingGeneralAdministrative": "236700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "213500000.00",
                    "reconciledDepreciation": "507900000.00",
                    "ebit": "175900000.00",
                    "ebitda": "683800000.00",
                    "depreciationAndAmortization": "507900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "482200000.00",
                    "otherOperatingExpenses": "1823900000.00",
                    "interestExpense": "224500000.00",
                    "taxProvision": "-49200000.00",
                    "interestIncome": "48500000.00",
                    "netInterestIncome": "-172500000.00",
                    "extraordinaryItems": "1429600000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-49200000.00",
                    "totalRevenue": "2306100000.00",
                    "totalOperatingExpenses": "-268700000.00",
                    "costOfRevenue": "2092600000.00",
                    "totalOtherIncomeExpenseNet": "-530800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "600000.00",
                    "netIncomeApplicableToCommonShares": "1361200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71800000.00",
                    "minorityInterest": "-18100000.00",
                    "netIncome": "89000000.00",
                    "sellingGeneralAdministrative": "295300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1498600000.00",
                    "reconciledDepreciation": "667100000.00",
                    "ebit": "422200000.00",
                    "ebitda": "1102900000.00",
                    "depreciationAndAmortization": "680700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "522600000.00",
                    "otherOperatingExpenses": "2677800000.00",
                    "interestExpense": "350400000.00",
                    "taxProvision": "-35300000.00",
                    "interestIncome": "20700000.00",
                    "netInterestIncome": "-329700000.00",
                    "extraordinaryItems": "74200000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-35300000.00",
                    "totalRevenue": "3200400000.00",
                    "totalOperatingExpenses": "976000000.00",
                    "costOfRevenue": "1701800000.00",
                    "totalOtherIncomeExpenseNet": "-450800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107100000.00",
                    "netIncomeApplicableToCommonShares": "89000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-217500000.00",
                    "minorityInterest": "-21500000.00",
                    "netIncome": "-213300000.00",
                    "sellingGeneralAdministrative": "272100000.00",
                    "sellingAndMarketingExpenses": "1900000.00",
                    "grossProfit": "1492800000.00",
                    "reconciledDepreciation": "639400000.00",
                    "ebit": "111600000.00",
                    "ebitda": "771600000.00",
                    "depreciationAndAmortization": "660000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "560700000.00",
                    "otherOperatingExpenses": "2618500000.00",
                    "interestExpense": "329100000.00",
                    "taxProvision": "-3200000.00",
                    "interestIncome": "50500000.00",
                    "netInterestIncome": "-260800000.00",
                    "extraordinaryItems": "82300000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8400000.00",
                    "totalRevenue": "3179200000.00",
                    "totalOperatingExpenses": "932100000.00",
                    "costOfRevenue": "1686400000.00",
                    "totalOtherIncomeExpenseNet": "-778200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "249000000.00",
                    "netIncomeApplicableToCommonShares": "-213300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "269900000.00",
                    "minorityInterest": "-21800000.00",
                    "netIncome": "242000000.00",
                    "sellingGeneralAdministrative": "257400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1416000000.00",
                    "reconciledDepreciation": "579100000.00",
                    "ebit": "503900000.00",
                    "ebitda": "1105700000.00",
                    "depreciationAndAmortization": "601800000.00",
                    "nonOperatingIncomeNetOther": "40300000.00",
                    "operatingIncome": "556800000.00",
                    "otherOperatingExpenses": "2377700000.00",
                    "interestExpense": "234000000.00",
                    "taxProvision": "6100000.00",
                    "interestIncome": "231300000.00",
                    "netInterestIncome": "-198800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-24700000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6100000.00",
                    "totalRevenue": "2934500000.00",
                    "totalOperatingExpenses": "859200000.00",
                    "costOfRevenue": "1518500000.00",
                    "totalOtherIncomeExpenseNet": "-286900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "263800000.00",
                    "netIncomeApplicableToCommonShares": "242000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.18",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "415100000.00",
                    "minorityInterest": "-21490000.00",
                    "netIncome": "380200000.00",
                    "sellingGeneralAdministrative": "181300000.00",
                    "sellingAndMarketingExpenses": "205770000.00",
                    "grossProfit": "1151100000.00",
                    "reconciledDepreciation": "512490000.00",
                    "ebit": "577900000.00",
                    "ebitda": "1100600000.00",
                    "depreciationAndAmortization": "522700000.00",
                    "nonOperatingIncomeNetOther": "106597000.00",
                    "operatingIncome": "447100000.00",
                    "otherOperatingExpenses": "1813300000.00",
                    "interestExpense": "162800000.00",
                    "taxProvision": "1327000.00",
                    "interestIncome": "12232000.00",
                    "netInterestIncome": "-150568000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1362000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1300000.00",
                    "totalRevenue": "2260400000.00",
                    "totalOperatingExpenses": "704000000.00",
                    "costOfRevenue": "1109300000.00",
                    "totalOtherIncomeExpenseNet": "-32000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "283524000.00",
                    "netIncomeApplicableToCommonShares": "380152000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146600000.00",
                    "minorityInterest": "-8902000.00",
                    "netIncome": "131614000.00",
                    "sellingGeneralAdministrative": "109616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "768900000.00",
                    "reconciledDepreciation": "365283000.00",
                    "ebit": "299700000.00",
                    "ebitda": "666700000.00",
                    "depreciationAndAmortization": "367000000.00",
                    "nonOperatingIncomeNetOther": "-8122000.00",
                    "operatingIncome": "659400000.00",
                    "otherOperatingExpenses": "723400000.00",
                    "interestExpense": "133248000.00",
                    "taxProvision": "-775000.00",
                    "interestIncome": "126784000.00",
                    "netInterestIncome": "-133248000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-23008000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-800000.00",
                    "totalRevenue": "1382800000.00",
                    "totalOperatingExpenses": "109500000.00",
                    "costOfRevenue": "613888000.00",
                    "totalOtherIncomeExpenseNet": "-512800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "134599000.00",
                    "netIncomeApplicableToCommonShares": "131614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.14",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178252000.00",
                    "minorityInterest": "9768000.00",
                    "netIncome": "161553000.00",
                    "sellingGeneralAdministrative": "92777000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "704044000.00",
                    "reconciledDepreciation": "307276000.00",
                    "ebit": "297327000.00",
                    "ebitda": "604603000.00",
                    "depreciationAndAmortization": "307276000.00",
                    "nonOperatingIncomeNetOther": "-13411000.00",
                    "operatingIncome": "611267000.00",
                    "otherOperatingExpenses": "640017000.00",
                    "interestExpense": "137851000.00",
                    "taxProvision": "873000.00",
                    "interestIncome": "137834000.00",
                    "netInterestIncome": "-137851000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "873000.00",
                    "totalRevenue": "1251284000.00",
                    "totalOperatingExpenses": "92777000.00",
                    "costOfRevenue": "547240000.00",
                    "totalOtherIncomeExpenseNet": "-433015000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138308000.00",
                    "netIncomeApplicableToCommonShares": "160265000.00",
                    "preferredStockAndOtherAdjustments": "1288000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.11",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120246000.00",
                    "minorityInterest": "8443000.00",
                    "netIncome": "107229000.00",
                    "sellingGeneralAdministrative": "81429000.00",
                    "sellingAndMarketingExpenses": "15722000.00",
                    "grossProfit": "612919000.00",
                    "reconciledDepreciation": "268671000.00",
                    "ebit": "265688000.00",
                    "ebitda": "541758000.00",
                    "depreciationAndAmortization": "276070000.00",
                    "nonOperatingIncomeNetOther": "-6545000.00",
                    "operatingIncome": "244228000.00",
                    "otherOperatingExpenses": "861745000.00",
                    "interestExpense": "132783000.00",
                    "taxProvision": "88000.00",
                    "interestIncome": "134234000.00",
                    "netInterestIncome": "-132783000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "472000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "88000.00",
                    "totalRevenue": "1105973000.00",
                    "totalOperatingExpenses": "368691000.00",
                    "costOfRevenue": "493054000.00",
                    "totalOtherIncomeExpenseNet": "-123982000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "129604000.00",
                    "netIncomeApplicableToCommonShares": "105493000.00",
                    "preferredStockAndOtherAdjustments": "1736000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81683000.00",
                    "minorityInterest": "5055000.00",
                    "netIncome": "72183000.00",
                    "sellingGeneralAdministrative": "83973000.00",
                    "sellingAndMarketingExpenses": "12457000.00",
                    "grossProfit": "541644000.00",
                    "reconciledDepreciation": "250705000.00",
                    "ebit": "216697000.00",
                    "ebitda": "474804000.00",
                    "depreciationAndAmortization": "258107000.00",
                    "nonOperatingIncomeNetOther": "-5389000.00",
                    "operatingIncome": "196135000.00",
                    "otherOperatingExpenses": "765256000.00",
                    "interestExpense": "130242000.00",
                    "taxProvision": "-136000.00",
                    "interestIncome": "131585000.00",
                    "netInterestIncome": "-130242000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9801000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-136000.00",
                    "totalRevenue": "961391000.00",
                    "totalOperatingExpenses": "345509000.00",
                    "costOfRevenue": "419747000.00",
                    "totalOtherIncomeExpenseNet": "-114452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72837000.00",
                    "netIncomeApplicableToCommonShares": "65021000.00",
                    "preferredStockAndOtherAdjustments": "7162000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31754000.00",
                    "minorityInterest": "150000.00",
                    "netIncome": "26315000.00",
                    "sellingGeneralAdministrative": "63662000.00",
                    "sellingAndMarketingExpenses": "9744000.00",
                    "grossProfit": "459777000.00",
                    "reconciledDepreciation": null,
                    "ebit": "156570000.00",
                    "ebitda": "375839000.00",
                    "depreciationAndAmortization": "219269000.00",
                    "nonOperatingIncomeNetOther": "-6975000.00",
                    "operatingIncome": "174345000.00",
                    "otherOperatingExpenses": "641320000.00",
                    "interestExpense": "122315000.00",
                    "taxProvision": "283000.00",
                    "interestIncome": "122315000.00",
                    "netInterestIncome": "-122315000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "31914000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "283000.00",
                    "totalRevenue": "815665000.00",
                    "totalOperatingExpenses": "285432000.00",
                    "costOfRevenue": "355888000.00",
                    "totalOtherIncomeExpenseNet": "-142591000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36536000.00",
                    "netIncomeApplicableToCommonShares": "17369000.00",
                    "preferredStockAndOtherAdjustments": "8946000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "164131000.00",
                    "minorityInterest": "10054000.00",
                    "netIncome": "155446000.00",
                    "sellingGeneralAdministrative": "47455000.00",
                    "sellingAndMarketingExpenses": "7476000.00",
                    "grossProfit": "379390000.00",
                    "reconciledDepreciation": null,
                    "ebit": "278057000.00",
                    "ebitda": "452646000.00",
                    "depreciationAndAmortization": "174589000.00",
                    "nonOperatingIncomeNetOther": "125376000.00",
                    "operatingIncome": "154298000.00",
                    "otherOperatingExpenses": "504495000.00",
                    "interestExpense": "110878000.00",
                    "taxProvision": "1158000.00",
                    "interestIncome": "110878000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "17803000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1158000.00",
                    "totalRevenue": "658793000.00",
                    "totalOperatingExpenses": "225092000.00",
                    "costOfRevenue": "279403000.00",
                    "totalOtherIncomeExpenseNet": "9833000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37597000.00",
                    "netIncomeApplicableToCommonShares": "137325000.00",
                    "preferredStockAndOtherAdjustments": "13793000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32215000.00",
                    "minorityInterest": "1752000.00",
                    "netIncome": "28509000.00",
                    "sellingGeneralAdministrative": "37387000.00",
                    "sellingAndMarketingExpenses": "5235000.00",
                    "grossProfit": "262837000.00",
                    "reconciledDepreciation": null,
                    "ebit": "111919000.00",
                    "ebitda": "242922000.00",
                    "depreciationAndAmortization": "131003000.00",
                    "nonOperatingIncomeNetOther": "17654000.00",
                    "operatingIncome": "91724000.00",
                    "otherOperatingExpenses": "378073000.00",
                    "interestExpense": "76981000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "14644000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "219000.00",
                    "totalRevenue": "469797000.00",
                    "totalOperatingExpenses": "171113000.00",
                    "costOfRevenue": "206960000.00",
                    "totalOtherIncomeExpenseNet": "-59509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9890000.00",
                    "netIncomeApplicableToCommonShares": "22376000.00",
                    "preferredStockAndOtherAdjustments": "6133000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20382000.00",
                    "minorityInterest": "3482000.00",
                    "netIncome": "16666000.00",
                    "sellingGeneralAdministrative": "35854000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "231496000.00",
                    "reconciledDepreciation": null,
                    "ebit": "101827000.00",
                    "ebitda": "207037000.00",
                    "depreciationAndAmortization": "105210000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85564000.00",
                    "otherOperatingExpenses": "324076000.00",
                    "interestExpense": "76577000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3928000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "234000.00",
                    "totalRevenue": "409640000.00",
                    "totalOperatingExpenses": "145932000.00",
                    "costOfRevenue": "178144000.00",
                    "totalOtherIncomeExpenseNet": "-65182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17898000.00",
                    "netIncomeApplicableToCommonShares": "10610000.00",
                    "preferredStockAndOtherAdjustments": "-6056000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8244000.00",
                    "minorityInterest": "2011000.00",
                    "netIncome": "5984000.00",
                    "sellingGeneralAdministrative": "28353000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186829000.00",
                    "reconciledDepreciation": null,
                    "ebit": "82611000.00",
                    "ebitda": "169098000.00",
                    "depreciationAndAmortization": "86487000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68802000.00",
                    "otherOperatingExpenses": "259132000.00",
                    "interestExpense": "71180000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "4296000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "249000.00",
                    "totalRevenue": "327934000.00",
                    "totalOperatingExpenses": "118027000.00",
                    "costOfRevenue": "141105000.00",
                    "totalOtherIncomeExpenseNet": "-60558000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4095000.00",
                    "netIncomeApplicableToCommonShares": "4958000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-385000.00",
                    "minorityInterest": "551000.00",
                    "netIncome": "-1086000.00",
                    "sellingGeneralAdministrative": "27275000.00",
                    "sellingAndMarketingExpenses": "8156000.00",
                    "grossProfit": "160766000.00",
                    "reconciledDepreciation": null,
                    "ebit": "68263000.00",
                    "ebitda": "141747000.00",
                    "depreciationAndAmortization": "73484000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59298000.00",
                    "otherOperatingExpenses": "219793000.00",
                    "interestExpense": "67939000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "279091000.00",
                    "totalOperatingExpenses": "101468000.00",
                    "costOfRevenue": "118325000.00",
                    "totalOtherIncomeExpenseNet": "-59683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3001000.00",
                    "minorityInterest": null,
                    "netIncome": "-2883000.00",
                    "sellingGeneralAdministrative": "24810000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148708000.00",
                    "reconciledDepreciation": null,
                    "ebit": "64421000.00",
                    "ebitda": "131294000.00",
                    "depreciationAndAmortization": "66873000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55030000.00",
                    "otherOperatingExpenses": "202398000.00",
                    "interestExpense": "65427000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "512000.00",
                    "totalRevenue": "257428000.00",
                    "totalOperatingExpenses": "93678000.00",
                    "costOfRevenue": "108720000.00",
                    "totalOtherIncomeExpenseNet": "-58031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4567000.00",
                    "minorityInterest": null,
                    "netIncome": "-6302000.00",
                    "sellingGeneralAdministrative": "17670000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149122000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58212000.00",
                    "ebitda": "125728000.00",
                    "depreciationAndAmortization": "67516000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58212000.00",
                    "otherOperatingExpenses": "198397000.00",
                    "interestExpense": "62779000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "413000.00",
                    "totalRevenue": "256609000.00",
                    "totalOperatingExpenses": "90910000.00",
                    "costOfRevenue": "107487000.00",
                    "totalOtherIncomeExpenseNet": "-62779000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11664000.00",
                    "minorityInterest": "839000.00",
                    "netIncome": "-34448000.00",
                    "sellingGeneralAdministrative": "16418000.00",
                    "sellingAndMarketingExpenses": "6734000.00",
                    "grossProfit": "149104000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52493000.00",
                    "ebitda": "119451000.00",
                    "depreciationAndAmortization": "66958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61580000.00",
                    "otherOperatingExpenses": "192711000.00",
                    "interestExpense": "3382000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "336000.00",
                    "totalRevenue": "254291000.00",
                    "totalOperatingExpenses": "87524000.00",
                    "costOfRevenue": "105187000.00",
                    "totalOtherIncomeExpenseNet": "-73244000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10035000.00",
                    "minorityInterest": null,
                    "netIncome": "-16643000.00",
                    "sellingGeneralAdministrative": "20703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138686000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55505000.00",
                    "ebitda": "121514000.00",
                    "depreciationAndAmortization": "66009000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55505000.00",
                    "otherOperatingExpenses": "180451000.00",
                    "interestExpense": "65540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "768000.00",
                    "totalRevenue": "235956000.00",
                    "totalOperatingExpenses": "83181000.00",
                    "costOfRevenue": "97270000.00",
                    "totalOtherIncomeExpenseNet": "-65540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28505000.00",
                    "minorityInterest": null,
                    "netIncome": "-24968000.00",
                    "sellingGeneralAdministrative": "22950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163953000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53196000.00",
                    "ebitda": "116643000.00",
                    "depreciationAndAmortization": "63447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53196000.00",
                    "otherOperatingExpenses": "174582000.00",
                    "interestExpense": "48025000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "289000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74324000.00",
                    "totalRevenue": "227778000.00",
                    "totalOperatingExpenses": "110757000.00",
                    "costOfRevenue": "63825000.00",
                    "totalOtherIncomeExpenseNet": "-81701000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6152000.00",
                    "minorityInterest": "124000.00",
                    "netIncome": "-5452000.00",
                    "sellingGeneralAdministrative": "20768000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151909000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54728000.00",
                    "ebitda": "112158000.00",
                    "depreciationAndAmortization": "57430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54728000.00",
                    "otherOperatingExpenses": "157236000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "824000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55858000.00",
                    "totalRevenue": "211964000.00",
                    "totalOperatingExpenses": "97181000.00",
                    "costOfRevenue": "60055000.00",
                    "totalOtherIncomeExpenseNet": "-60880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-89486000.00",
                    "minorityInterest": null,
                    "netIncome": "-40468000.00",
                    "sellingGeneralAdministrative": "20629000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144651000.00",
                    "reconciledDepreciation": null,
                    "ebit": "322818000.00",
                    "ebitda": "372520000.00",
                    "depreciationAndAmortization": "49702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "322818000.00",
                    "otherOperatingExpenses": "118275000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2903000.00",
                    "totalRevenue": "204543000.00",
                    "totalOperatingExpenses": "-174477000.00",
                    "costOfRevenue": "56202000.00",
                    "totalOtherIncomeExpenseNet": "-322818000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25362000.00",
                    "minorityInterest": "11620000.00",
                    "netIncome": "23714000.00",
                    "sellingGeneralAdministrative": "18181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135422000.00",
                    "reconciledDepreciation": null,
                    "ebit": "61375000.00",
                    "ebitda": "105495000.00",
                    "depreciationAndAmortization": "44120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61375000.00",
                    "otherOperatingExpenses": "127763000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "9972000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37661000.00",
                    "totalRevenue": "189138000.00",
                    "totalOperatingExpenses": "74047000.00",
                    "costOfRevenue": "53716000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "13742000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23118000.00",
                    "minorityInterest": "9806000.00",
                    "netIncome": "13592000.00",
                    "sellingGeneralAdministrative": "5220000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128909000.00",
                    "reconciledDepreciation": null,
                    "ebit": "244585000.00",
                    "ebitda": "284341000.00",
                    "depreciationAndAmortization": "39756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "244585000.00",
                    "otherOperatingExpenses": "84956000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "280000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26153000.00",
                    "totalRevenue": "159629000.00",
                    "totalOperatingExpenses": "-118343000.00",
                    "costOfRevenue": "33387000.00",
                    "totalOtherIncomeExpenseNet": "-244585000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "13312000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47246000.00",
                    "minorityInterest": "13336000.00",
                    "netIncome": "33910000.00",
                    "sellingGeneralAdministrative": "4627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121433000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12387000.00",
                    "ebitda": "46968000.00",
                    "depreciationAndAmortization": "34581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12387000.00",
                    "otherOperatingExpenses": "138068000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9061000.00",
                    "totalRevenue": "150455000.00",
                    "totalOperatingExpenses": "109046000.00",
                    "costOfRevenue": "29022000.00",
                    "totalOtherIncomeExpenseNet": "-12387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "33910000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46304000.00",
                    "minorityInterest": "13010000.00",
                    "netIncome": "33294000.00",
                    "sellingGeneralAdministrative": "4079000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114945000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40738000.00",
                    "ebitda": "41681000.00",
                    "depreciationAndAmortization": "943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11781000.00",
                    "otherOperatingExpenses": "130996000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37937000.00",
                    "totalRevenue": "142777000.00",
                    "totalOperatingExpenses": "103164000.00",
                    "costOfRevenue": "27832000.00",
                    "totalOtherIncomeExpenseNet": "-11781000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "33294000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "29089000.00",
                    "sellingGeneralAdministrative": "6320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103615000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35324000.00",
                    "ebitda": "64824000.00",
                    "depreciationAndAmortization": "29500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35324000.00",
                    "otherOperatingExpenses": "94865000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7517000.00",
                    "totalRevenue": "130189000.00",
                    "totalOperatingExpenses": "68291000.00",
                    "costOfRevenue": "26574000.00",
                    "totalOtherIncomeExpenseNet": "-35324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "26096000.00",
                    "sellingGeneralAdministrative": "3339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92430000.00",
                    "reconciledDepreciation": null,
                    "ebit": "64272000.00",
                    "ebitda": "89872000.00",
                    "depreciationAndAmortization": "25600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64272000.00",
                    "otherOperatingExpenses": "53642000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5303000.00",
                    "totalRevenue": "117914000.00",
                    "totalOperatingExpenses": "28158000.00",
                    "costOfRevenue": "25484000.00",
                    "totalOtherIncomeExpenseNet": "-64272000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "22255000.00",
                    "sellingGeneralAdministrative": "4520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75130000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27927000.00",
                    "ebitda": "48627000.00",
                    "depreciationAndAmortization": "20700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27927000.00",
                    "otherOperatingExpenses": "68314000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5672000.00",
                    "totalRevenue": "96241000.00",
                    "totalOperatingExpenses": "47203000.00",
                    "costOfRevenue": "21111000.00",
                    "totalOtherIncomeExpenseNet": "-27927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "11704000.00",
                    "sellingGeneralAdministrative": "3458000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57229000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21953000.00",
                    "ebitda": "36853000.00",
                    "depreciationAndAmortization": "14900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21953000.00",
                    "otherOperatingExpenses": "51246000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10249000.00",
                    "totalRevenue": "73199000.00",
                    "totalOperatingExpenses": "35276000.00",
                    "costOfRevenue": "15970000.00",
                    "totalOtherIncomeExpenseNet": "-21953000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "11700000.00",
                    "sellingGeneralAdministrative": "2500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67700000.00",
                    "ebitda": "77400000.00",
                    "depreciationAndAmortization": "9700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67700000.00",
                    "otherOperatingExpenses": "22600000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56000000.00",
                    "totalRevenue": "45100000.00",
                    "totalOperatingExpenses": "-22600000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-67700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7800000.00",
                    "sellingGeneralAdministrative": "2000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49100000.00",
                    "ebitda": "56400000.00",
                    "depreciationAndAmortization": "7300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49100000.00",
                    "otherOperatingExpenses": "16800000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41300000.00",
                    "totalRevenue": "32300000.00",
                    "totalOperatingExpenses": "-16800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-49100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "300000.00",
                    "sellingGeneralAdministrative": "900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22600000.00",
                    "ebitda": "25300000.00",
                    "depreciationAndAmortization": "2700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22600000.00",
                    "otherOperatingExpenses": "8200000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22300000.00",
                    "totalRevenue": "14400000.00",
                    "totalOperatingExpenses": "-8200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-22600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Sun Communities Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
