STWD
Starwood Property Trust Inc

STWD.US starwoodpropertytrust.com + Research + Basket
Real Estate · REIT - Mortgage
CIK 0001465128
Employees 324
Phone 305 695 5500
Fiscal year end December
IPO Aug 12, 2009
Address 2340 Collins Avenue, Miami Beach, FL, United States, 33139
12.40
+0.16 (+1.31%)
USD · NYSE
52-week range
11.84
17.37
Trading at 10% of the 52-week range
Market Cap
4.72B
P/E Ratio
20.73
Forward P/E
9.98
Book Value
17.54
Div. Yield
15.32%
% Institutions
53.26%
% Insiders
5.85%
1 Year

-23.7%
3 Year

-3.5%
10 Year

+45.8%
Description
Starwood Property Trust, Inc. operates as a real estate investment trust (REIT) in the United States and internationally. It operates through four segments: Commercial and Residential Lending; Infrastructure Lending; Property; and Investing and Servicing. The Commercial and Residential Lending segment originates, acquires, finances, and manages commercial first mortgages, non-agency residential mortgages, subordinated mortgages, mezzanine loans, preferred equity, commercial mortgage-backed securities (CMBS), and residential mortgage-backed securities, as well as other real estate and real estate-related debt investments, including distressed or non-performing loans. Its Infrastructure Lending segment originates, acquires, finances, and manages infrastructure debt investments. The Property segment engages primarily in acquiring and managing equity interests in stabilized and to be stabilized commercial real estate properties, including multifamily properties, multi-tenant medical office net lease properties and diversified single-tenant triple net lease properties that are held for investment. Its Investing and Servicing segment manages and works out problem assets; acquires and manages unrated, investment grade, and non-investment grade rated CMBS comprising subordinated interests of securitization and re-securitization transactions; originates conduit loans for the primary purpose of selling these loans into securitization transactions; and acquires commercial real estate assets that include properties acquired from CMBS trusts. The company qualifies as a REIT for federal income tax purposes and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Starwood Property Trust, Inc. was incorporated in 2009 and is headquartered in Miami Beach, Florida.
Actions

Open action list
Add an action for STWD.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Barry Stuart Sternlicht	CEO & Non-Independent Executive Chairman of the Board	1961
Mr. Jeffrey F. DiModica C.F.A.	President & Director	1967
Ms. Rina Paniry CPA	CFO, Treasurer, Principal Financial Officer & Chief Accounting Officer	1974
Ms. Beverly Hernandez	Chief Information Officer	NA
Mr. Zachary H. Tanenbaum	MD & Head of Investor Strategy	1984
Ms. Heather Nell Bennett	General Counsel & Chief Compliance Officer	NA
Ms. Lindy Smiley	Chief HR Officer & MD	NA
Mr. Adam Behlman	President of Real Estate Investing & Servicing	NA
Mr. Dennis G. Schuh	Chief Originations Officer	1973
Mr. Cary Carpenter	Managing Director	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 01, 2026	Jeffrey G Dishner	N/A	Sale	7.01K	$17.13	$120.13K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	35.98M	Jun 30, 2026	9.72%	$0.01	2.06%
Vanguard Capital Management, LLC	15.78M	Jun 30, 2026	4.26%	$0.01	1.20%
Vanguard Portfolio Management, LLC	15.03M	Jun 30, 2026	4.06%	$0.01	-0.46%
State Street Corp	11.90M	Jun 30, 2026	3.22%	$0.01	0.84%
Morgan Stanley - Brokerage Accounts	8.79M	Jun 30, 2026	2.37%	$0.01	18.35%
Geode Capital Management, LLC	6.70M	Jun 30, 2026	1.81%	$0.01	1.64%
Ameriprise Financial Inc	4.98M	Jun 30, 2026	1.34%	$0.02	-12.84%
Northern Trust Corp	4.52M	Jun 30, 2026	1.22%	$0.01	-16.86%
Advisors Capital Management, LLC	4.28M	Jun 30, 2026	1.16%	$0.74	6.91%
HighTower Advisors, LLC	3.05M	Jun 30, 2026	0.82%	$0.05	8.81%
Wells Fargo & Co	2.71M	Jun 30, 2026	0.73%	$0.01	-0.52%
Charles Schwab Investment Management Inc	2.65M	Jun 30, 2026	0.72%	$0.01	3.12%
Bank of New York Mellon Corp	2.35M	Jun 30, 2026	0.63%	$0.01	-3.97%
JPMorgan Chase & Co	2.34M	Jun 30, 2026	0.63%	$0.00	3.98%
Vanguard Fiduciary Trust Co	2.22M	Jun 30, 2026	0.60%	$0.01	2.31%
Two Sigma Investments LLC	2.21M	Jun 30, 2026	0.60%	$0.03	-38.54%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	1.83M	Jun 30, 2026	0.49%	$0.04	3.48%
NORGES BANK	1.74M	Jun 30, 2026	0.47%	$0.00	-58.26%
Van Eck Associates Corporation	1.60M	Jun 30, 2026	0.43%	$0.02	12.23%
The Goldman Sachs Group Inc	1.51M	Jun 30, 2026	0.41%	$0.00	-22.38%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Mid-Cap ETF	12.38M	3.34%	▼ 0.04%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	11.23M	3.03%	▲ 0.27%	Sep 30, 2026
3	Vanguard Small Cap Index	7.92M	2.14%	▼ 2.36%	Sep 30, 2026
4	Vanguard MStar Small Cap Value Index	5.15M	1.39%	▲ 0.11%	Sep 30, 2026
5	State Street® SPDR® S&P MIDCAP 400® ETF	2.57M	0.70%	▲ 0.95%	Sep 30, 2026
6	iShares Mortgage Real Estate Capped ETF	2.32M	0.63%	▼ 0.40%	Sep 30, 2026
7	State Street SPDR Port S&P 400 Md CpETF	1.84M	0.50%	▼ 0.14%	Sep 30, 2026
8	Schwab US Small-Cap ETF™	1.83M	0.49%	▲ 0.07%	Sep 30, 2026
9	iShares S&P Mid-Cap 400 Value ETF	1.79M	0.48%	▲ 0.00%	Sep 30, 2026
10	VanEck Mortgage REIT Income ETF	1.51M	0.41%	▲ 2.80%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $4.72B
P/E Ratio: $20.73
PEG Ratio: $1.74
Book Value: $17.54
Dividend/Share: $1.92
Dividend Yield: 15.32%
Earnings/Share: $0.60
Profit Margin: 38.16%
Operating Margin: -5.87%
ROA (TTM): 0.43%
ROE (TTM): 3.69%
Revenue (TTM): $597.28M
Revenue/Share (TTM): $1.64
Earnings Growth (YOY): -97.40%
Revenue Growth (YOY): 13.40%
Valuation Metrics

Enterprise Value: $28.68B
Trailing P/E: 20.73
Forward P/E: 9.98
Shares Statistics

Shares Outstanding: 370.17M
Shares Float: 350.08M
% Insiders: 5.85%
% Institutions: 53.26%
Short % Float: 6.39%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.88B
Cost of Goods Sold
adjust
$-366.53M
Gross Profit
subtotal
$1.51B
SG&A
adjust
$-208.81M
Operating Income
subtotal
$1.43B
Other / Non-Operating Items
adjust
$-1.02B
Net Income
subtotal
$411.54M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "STWD",
        "Type": "Common Stock",
        "Name": "Starwood Property Trust Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000M1J270",
        "ISIN": null,
        "LEI": "BUGSFQZERKRBFWIG5267",
        "PrimaryTicker": "STWD.US",
        "CUSIP": null,
        "CIK": "0001465128",
        "EmployerIdNumber": "27-0247747",
        "FiscalYearEnd": "December",
        "IPODate": "2009-08-12",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Mortgage",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Mortgage Real Estate Investment Trusts (REITs)",
        "GicSubIndustry": "Mortgage REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Starwood Property Trust, Inc. operates as a real estate investment trust (REIT) in the United States and internationally. It operates through four segments: Commercial and Residential Lending; Infrastructure Lending; Property; and Investing and Servicing. The Commercial and Residential Lending segment originates, acquires, finances, and manages commercial first mortgages, non-agency residential mortgages, subordinated mortgages, mezzanine loans, preferred equity, commercial mortgage-backed securities (CMBS), and residential mortgage-backed securities, as well as other real estate and real estate-related debt investments, including distressed or non-performing loans. Its Infrastructure Lending segment originates, acquires, finances, and manages infrastructure debt investments. The Property segment engages primarily in acquiring and managing equity interests in stabilized and to be stabilized commercial real estate properties, including multifamily properties, multi-tenant medical office net lease properties and diversified single-tenant triple net lease properties that are held for investment. Its Investing and Servicing segment manages and works out problem assets; acquires and manages unrated, investment grade, and non-investment grade rated CMBS comprising subordinated interests of securitization and re-securitization transactions; originates conduit loans for the primary purpose of selling these loans into securitization transactions; and acquires commercial real estate assets that include properties acquired from CMBS trusts. The company qualifies as a REIT for federal income tax purposes and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Starwood Property Trust, Inc. was incorporated in 2009 and is headquartered in Miami Beach, Florida.",
        "Address": "2340 Collins Avenue, Miami Beach, FL, United States, 33139",
        "AddressData": {
            "Street": "2340 Collins Avenue",
            "City": "Miami Beach",
            "State": "FL",
            "Country": "United States",
            "ZIP": "33139"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Barry Stuart Sternlicht",
                "Title": "CEO & Non-Independent Executive Chairman of the Board",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Jeffrey F. DiModica C.F.A.",
                "Title": "President & Director",
                "YearBorn": "1967"
            },
            {
                "Name": "Ms. Rina  Paniry CPA",
                "Title": "CFO, Treasurer, Principal Financial Officer & Chief Accounting Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Beverly  Hernandez",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Zachary H. Tanenbaum",
                "Title": "MD & Head of Investor Strategy",
                "YearBorn": "1984"
            },
            {
                "Name": "Ms. Heather Nell Bennett",
                "Title": "General Counsel & Chief Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lindy  Smiley",
                "Title": "Chief HR Officer & MD",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Adam  Behlman",
                "Title": "President of Real Estate Investing & Servicing",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Dennis G. Schuh",
                "Title": "Chief Originations Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Cary  Carpenter",
                "Title": "Managing Director",
                "YearBorn": "NA"
            }
        ],
        "Phone": "305 695 5500",
        "WebURL": "https://www.starwoodpropertytrust.com",
        "LogoURL": "/img/logos/US/STWD.png",
        "FullTimeEmployees": 324,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 4724325888,
        "MarketCapitalizationMln": 4724.3259,
        "EBITDA": null,
        "PERatio": 20.7333,
        "PEGRatio": 1.7352,
        "WallStreetTargetPrice": 18.875,
        "BookValue": 17.535,
        "DividendShare": 1.92,
        "DividendYield": 0.1532,
        "EarningsShare": 0.6,
        "EPSEstimateCurrentYear": 1.4967,
        "EPSEstimateNextYear": 1.8539,
        "EPSEstimateNextQuarter": 0.4262,
        "EPSEstimateCurrentQuarter": 0.4001,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.3816,
        "OperatingMarginTTM": -0.0587,
        "ReturnOnAssetsTTM": 0.0043,
        "ReturnOnEquityTTM": 0.0369,
        "RevenueTTM": 597280000,
        "RevenuePerShareTTM": 1.637,
        "QuarterlyRevenueGrowthYOY": 0.134,
        "GrossProfitTTM": 516364000,
        "DilutedEpsTTM": 0.6,
        "QuarterlyEarningsGrowthYOY": -0.974
    },
    "Valuation": {
        "TrailingPE": 20.7333,
        "ForwardPE": 9.98,
        "PriceSalesTTM": 7.9097,
        "PriceBookMRQ": 0.7137,
        "EnterpriseValue": 28683063296,
        "EnterpriseValueRevenue": 22.881,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 370168950,
        "SharesFloat": 350083583,
        "PercentInsiders": 5.854,
        "PercentInstitutions": 53.257,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0639
    },
    "Technicals": {
        "Beta": 1.052,
        "52WeekHigh": 17.3662,
        "52WeekLow": 11.84,
        "50DayMA": 14.3628,
        "200DayMA": 16.6286,
        "SharesShort": 22295299,
        "SharesShortPriorMonth": 19132705,
        "ShortRatio": 3.67,
        "ShortPercent": 0.0639
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.92,
        "ForwardAnnualDividendYield": 0.1543,
        "PayoutRatio": 1.2549,
        "DividendDate": "2026-10-15",
        "ExDividendDate": "2026-09-30",
        "LastSplitFactor": "12402:10000",
        "LastSplitDate": "2014-02-03",
        "NumberDividendsByYear": [
            {
                "Year": 2009,
                "Count": 2
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.1111,
        "TargetPrice": 18.875,
        "StrongBuy": 3,
        "Buy": 4,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 9.7201,
                "totalAssets": 0.0088,
                "currentShares": 35980845,
                "change": 726986,
                "change_p": 2.0621
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.2627,
                "totalAssets": 0.0055,
                "currentShares": 15779112,
                "change": 186565,
                "change_p": 1.1965
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.0592,
                "totalAssets": 0.0111,
                "currentShares": 15026029,
                "change": -70076,
                "change_p": -0.4642
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.2157,
                "totalAssets": 0.0059,
                "currentShares": 11903686,
                "change": 99347,
                "change_p": 0.8416
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 2.374,
                "totalAssets": 0.0076,
                "currentShares": 8787711,
                "change": 1362460,
                "change_p": 18.349
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.8098,
                "totalAssets": 0.0059,
                "currentShares": 6699499,
                "change": 107973,
                "change_p": 1.6381
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 1.3447,
                "totalAssets": 0.0165,
                "currentShares": 4977504,
                "change": -733280,
                "change_p": -12.8403
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 1.22,
                "totalAssets": 0.0086,
                "currentShares": 4516098,
                "change": -915897,
                "change_p": -16.8612
            },
            {
                "name": "Advisors Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.1565,
                "totalAssets": 0.7423,
                "currentShares": 4280864,
                "change": 276706,
                "change_p": 6.9105
            },
            {
                "name": "HighTower Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 0.823,
                "totalAssets": 0.0479,
                "currentShares": 3046542,
                "change": 246741,
                "change_p": 8.8128
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2026-06-30",
                "totalShares": 0.7314,
                "totalAssets": 0.0072,
                "currentShares": 2707449,
                "change": -14057,
                "change_p": -0.5165
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.7155,
                "totalAssets": 0.0058,
                "currentShares": 2648402,
                "change": 80025,
                "change_p": 3.1158
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-06-30",
                "totalShares": 0.6349,
                "totalAssets": 0.0063,
                "currentShares": 2350328,
                "change": -97275,
                "change_p": -3.9743
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 0.6316,
                "totalAssets": 0.0022,
                "currentShares": 2337908,
                "change": 89444,
                "change_p": 3.978
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.599,
                "totalAssets": 0.008,
                "currentShares": 2217308,
                "change": 49991,
                "change_p": 2.3066
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 0.5974,
                "totalAssets": 0.0262,
                "currentShares": 2211543,
                "change": -1386819,
                "change_p": -38.5403
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-06-30",
                "totalShares": 0.4941,
                "totalAssets": 0.0357,
                "currentShares": 1829099,
                "change": 61571,
                "change_p": 3.4835
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 0.4707,
                "totalAssets": 0.0028,
                "currentShares": 1742303,
                "change": -2431899,
                "change_p": -58.2602
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-06-30",
                "totalShares": 0.4318,
                "totalAssets": 0.016,
                "currentShares": 1598413,
                "change": 174156,
                "change_p": 12.2278
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.4085,
                "totalAssets": 0.0022,
                "currentShares": 1512203,
                "change": -436049,
                "change_p": -22.3816
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 3.3449,
                "totalAssets": 0.1383,
                "currentShares": 12381750,
                "change": -4416,
                "change_p": -0.0357
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.0335,
                "totalAssets": 0.0065,
                "currentShares": 11229194,
                "change": 30038,
                "change_p": 0.2682
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 2.139,
                "totalAssets": 0.0601,
                "currentShares": 7917738,
                "change": -191227,
                "change_p": -2.3582
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-09-30",
                "totalShares": 1.3919,
                "totalAssets": 0.108,
                "currentShares": 5152241,
                "change": 5670,
                "change_p": 0.1102
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-09-30",
                "totalShares": 0.695,
                "totalAssets": 0.1386,
                "currentShares": 2572808,
                "change": 24128,
                "change_p": 0.9467
            },
            {
                "name": "iShares Mortgage Real Estate Capped ETF",
                "date": "2026-09-30",
                "totalShares": 0.627,
                "totalAssets": 6.8811,
                "currentShares": 2320990,
                "change": -9266,
                "change_p": -0.3976
            },
            {
                "name": "State Street SPDR Port S&P 400 Md CpETF",
                "date": "2026-09-30",
                "totalShares": 0.497,
                "totalAssets": 0.1384,
                "currentShares": 1839638,
                "change": -2584,
                "change_p": -0.1403
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.4947,
                "totalAssets": 0.1207,
                "currentShares": 1831282,
                "change": 1233,
                "change_p": 0.0674
            },
            {
                "name": "iShares S&P Mid-Cap 400 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.4849,
                "totalAssets": 0.2908,
                "currentShares": 1794952,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VanEck Mortgage REIT Income ETF",
                "date": "2026-09-30",
                "totalShares": 0.4068,
                "totalAssets": 6.5076,
                "currentShares": 1505789,
                "change": 41034,
                "change_p": 2.8014
            },
            {
                "name": "iShares Russell Mid-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.3915,
                "totalAssets": 0.0356,
                "currentShares": 1449057,
                "change": 2679,
                "change_p": 0.1852
            },
            {
                "name": "Fidelity Mid Cap Index",
                "date": "2026-08-31",
                "totalShares": 0.3613,
                "totalAssets": 0.0395,
                "currentShares": 1337570,
                "change": 13013,
                "change_p": 0.9824
            },
            {
                "name": "CT (Lux) American Smaller Com 9U USD",
                "date": "2026-08-31",
                "totalShares": 0.324,
                "totalAssets": 1.0863,
                "currentShares": 1199268,
                "change": 25616,
                "change_p": 2.1826
            },
            {
                "name": "iShares US Real Estate ETF",
                "date": "2026-09-30",
                "totalShares": 0.31,
                "totalAssets": 0.377,
                "currentShares": 1147551,
                "change": -14597,
                "change_p": -1.256
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.2943,
                "totalAssets": 0.0427,
                "currentShares": 1089445,
                "change": -485998,
                "change_p": -30.8483
            },
            {
                "name": "Schwab US Mid-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.2817,
                "totalAssets": 0.104,
                "currentShares": 1042862,
                "change": 1107,
                "change_p": 0.1063
            },
            {
                "name": "iShares U.S. Small-Cap Eq Fac ETF",
                "date": "2026-09-30",
                "totalShares": 0.2583,
                "totalAssets": 0.3194,
                "currentShares": 956320,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 1000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.2096,
                "totalAssets": 0.013,
                "currentShares": 776006,
                "change": -1190,
                "change_p": -0.1531
            },
            {
                "name": "Putnam Core Equity Fund Y",
                "date": "2026-09-30",
                "totalShares": 0.2083,
                "totalAssets": 0.1708,
                "currentShares": 770907,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CT American Smaller Coms(US) InstAccGBP",
                "date": "2026-08-31",
                "totalShares": 0.1967,
                "totalAssets": 1.0982,
                "currentShares": 728140,
                "change": 12244,
                "change_p": 1.7103
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-01",
            "ownerCik": null,
            "ownerName": "Jeffrey G Dishner",
            "transactionDate": "2026-04-01",
            "transactionCode": "S",
            "transactionAmount": 7013,
            "transactionPrice": 17.13,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1465128/000090514826001547/xslF345X06/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "366.7310",
                "shares": 366731000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "337.1450",
                "shares": 337145000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "337.4097",
                "shares": 337409700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "313.3661",
                "shares": 313366100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "318.2432",
                "shares": 318243200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "304.8203",
                "shares": 304820300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "282.5960",
                "shares": 282596000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "286.4483",
                "shares": 286448300
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "275.6596",
                "shares": 275659600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "261.9552",
                "shares": 261955200
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "258.9970",
                "shares": 258997000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "236.5560",
                "shares": 236556000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "223.5410",
                "shares": 223541000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "195.5240",
                "shares": 195524000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "135.4795",
                "shares": 135479500
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "93.1669",
                "shares": 93166900
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "71.0134",
                "shares": 71013400
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "47.6000",
                "shares": 47600000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "366.7310",
                "shares": 366731000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "337.1450",
                "shares": 337145000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "337.1450",
                "shares": 337145000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "337.1450",
                "shares": 337145000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "337.1450",
                "shares": 337145000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "337.4097",
                "shares": 337409700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "337.4097",
                "shares": 337409700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "319.7790",
                "shares": 319779000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "313.6140",
                "shares": 313614000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "330.8400",
                "shares": 330840000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "313.3661",
                "shares": 313366100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "310.5660",
                "shares": 310566000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "310.0550",
                "shares": 310055000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "308.9960",
                "shares": 308996000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "318.2432",
                "shares": 318243200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "316.5750",
                "shares": 316575000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "314.9620",
                "shares": 314962000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "313.3290",
                "shares": 313329000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "304.8203",
                "shares": 304820300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "295.4480",
                "shares": 295448000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "294.5710",
                "shares": 294571000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "293.2310",
                "shares": 293231000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "282.5960",
                "shares": 282596000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "292.4580",
                "shares": 292458000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "291.2930",
                "shares": 291293000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "280.9900",
                "shares": 280990000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "286.4483",
                "shares": 286448300
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "289.9120",
                "shares": 289912000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "289.0720",
                "shares": 289072000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "277.6980",
                "shares": 277698000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "275.6596",
                "shares": 275659600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "265.4560",
                "shares": 265456000.00000003
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "288.3100",
                "shares": 288310000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "261.9552",
                "shares": 261955200
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "261.9552",
                "shares": 261955200
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "262.4370",
                "shares": 262437000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "262.8510",
                "shares": 262851000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "262.4410",
                "shares": 262440999.99999997
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "258.9970",
                "shares": 258997000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "241.0910",
                "shares": 241091000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "237.5970",
                "shares": 237597000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "236.7590",
                "shares": 236759000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "236.5560",
                "shares": 236556000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "237.9250",
                "shares": 237925000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "235.8310",
                "shares": 235831000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "229.0320",
                "shares": 229032000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "223.5410",
                "shares": 223541000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "223.5430",
                "shares": 223543000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "222.8920",
                "shares": 222892000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "198.8760",
                "shares": 198876000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "195.5240",
                "shares": 195524000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "171.5200",
                "shares": 171520000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "162.4480",
                "shares": 162448000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "135.4800",
                "shares": 135480000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "135.4795",
                "shares": 135479500
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "117.3816",
                "shares": 117381600
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "112.1837",
                "shares": 112183700
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "94.2279",
                "shares": 94227900
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "93.1669",
                "shares": 93166900
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "94.5970",
                "shares": 94597000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "83.6394",
                "shares": 83639400
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "72.7434",
                "shares": 72743400
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "71.0134",
                "shares": 71013400
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "48.6266",
                "shares": 48626600
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "48.6263",
                "shares": 48626300
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "48.6263",
                "shares": 48626300
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "47.6000",
                "shares": 47600000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "48.0000",
                "shares": 48000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-06",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.37,
                "epsDifference": -0.01,
                "surprisePercent": -2.7027
            },
            "2026-03-31": {
                "reportDate": "2026-05-08",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.4,
                "epsDifference": -0.05,
                "surprisePercent": -12.5
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.41,
                "epsDifference": 0.01,
                "surprisePercent": 2.439
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.44,
                "epsDifference": -0.04,
                "surprisePercent": -9.0909
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.4,
                "epsDifference": 0.01,
                "surprisePercent": 2.5
            },
            "2025-03-31": {
                "reportDate": "2025-05-09",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.45,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.4651,
                "epsDifference": 0.0149,
                "surprisePercent": 3.2036
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.47,
                "epsDifference": 0.01,
                "surprisePercent": 2.1277
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.49,
                "epsDifference": -0.01,
                "surprisePercent": -2.0408
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.46,
                "epsDifference": 0.13,
                "surprisePercent": 28.2609
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.48,
                "epsDifference": 0.1,
                "surprisePercent": 20.8333
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.47,
                "epsDifference": 0.02,
                "surprisePercent": 4.2553
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.48,
                "epsDifference": 0.01,
                "surprisePercent": 2.0833
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.5,
                "epsDifference": -0.01,
                "surprisePercent": -2
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.5,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.52,
                "epsDifference": -0.01,
                "surprisePercent": -1.9231
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.5,
                "epsDifference": 0.01,
                "surprisePercent": 2
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.51,
                "epsDifference": 0.25,
                "surprisePercent": 49.0196
            },
            "2021-12-31": {
                "reportDate": "2022-02-25",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 0.53,
                "epsDifference": 0.57,
                "surprisePercent": 107.5472
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.51,
                "epsDifference": 0.01,
                "surprisePercent": 1.9608
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.51,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.49,
                "epsDifference": 0.01,
                "surprisePercent": 2.0408
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.48,
                "epsDifference": 0.02,
                "surprisePercent": 4.1667
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.47,
                "epsDifference": 0.03,
                "surprisePercent": 6.383
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.41,
                "epsDifference": 0.02,
                "surprisePercent": 4.878
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.5,
                "epsDifference": 0.05,
                "surprisePercent": 10
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.53,
                "epsDifference": -0.06,
                "surprisePercent": -11.3208
            },
            "2019-09-30": {
                "reportDate": "2019-11-08",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.52,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.52,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.52,
                "epsDifference": -0.24,
                "surprisePercent": -46.1538
            },
            "2018-12-31": {
                "reportDate": "2019-02-28",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.53,
                "epsDifference": 0.01,
                "surprisePercent": 1.8868
            },
            "2018-09-30": {
                "reportDate": "2018-11-09",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.53,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.53,
                "epsDifference": 0.01,
                "surprisePercent": 1.8868
            },
            "2018-03-31": {
                "reportDate": "2018-05-04",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.53,
                "epsDifference": 0.05,
                "surprisePercent": 9.434
            },
            "2017-12-31": {
                "reportDate": "2018-02-28",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.53,
                "epsDifference": 0.02,
                "surprisePercent": 3.7736
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.54,
                "epsDifference": 0.11,
                "surprisePercent": 20.3704
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.51,
                "epsDifference": 0.01,
                "surprisePercent": 1.9608
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.5,
                "epsDifference": 0.01,
                "surprisePercent": 2
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.5,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.51,
                "epsDifference": 0.08,
                "surprisePercent": 15.6863
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.5,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.5,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.53,
                "epsDifference": 0.02,
                "surprisePercent": 3.7736
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.53,
                "epsDifference": 0.03,
                "surprisePercent": 5.6604
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.53,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-03-31": {
                "reportDate": "2015-05-05",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.53,
                "epsDifference": 0.02,
                "surprisePercent": 3.7736
            },
            "2014-12-31": {
                "reportDate": "2015-02-25",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.49,
                "epsDifference": 0.01,
                "surprisePercent": 2.0408
            },
            "2014-09-30": {
                "reportDate": "2014-11-05",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.51,
                "epsDifference": 0.04,
                "surprisePercent": 7.8431
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.5,
                "epsDifference": 0.01,
                "surprisePercent": 2
            },
            "2014-03-31": {
                "reportDate": "2014-05-06",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.54,
                "epsDifference": 0.06,
                "surprisePercent": 11.1111
            },
            "2013-12-31": {
                "reportDate": "2014-02-26",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.55,
                "epsDifference": 0.07,
                "surprisePercent": 12.7273
            },
            "2013-09-30": {
                "reportDate": "2013-11-07",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.54,
                "epsDifference": 0.07,
                "surprisePercent": 12.963
            },
            "2013-06-30": {
                "reportDate": "2013-08-06",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.46,
                "epsDifference": -0.04,
                "surprisePercent": -8.6957
            },
            "2013-03-31": {
                "reportDate": "2013-05-08",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.46,
                "epsDifference": -0.03,
                "surprisePercent": -6.5217
            },
            "2012-12-31": {
                "reportDate": "2013-02-27",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.42,
                "epsDifference": 0.06,
                "surprisePercent": 14.2857
            },
            "2012-09-30": {
                "reportDate": "2012-11-07",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.44,
                "epsDifference": 0.06,
                "surprisePercent": 13.6364
            },
            "2012-06-30": {
                "reportDate": "2012-08-07",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.41,
                "epsDifference": 0.04,
                "surprisePercent": 9.7561
            },
            "2012-03-31": {
                "reportDate": "2012-05-08",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.52,
                "epsDifference": 0.06,
                "surprisePercent": 11.5385
            },
            "2011-12-31": {
                "reportDate": "2012-03-02",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.42,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2011-09-30": {
                "reportDate": "2011-11-04",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.43,
                "epsDifference": -0.01,
                "surprisePercent": -2.3256
            },
            "2011-06-30": {
                "reportDate": "2011-08-02",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.44,
                "epsDifference": -0.01,
                "surprisePercent": -2.2727
            },
            "2011-03-31": {
                "reportDate": "2011-05-10",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.44,
                "epsDifference": -0.01,
                "surprisePercent": -2.2727
            },
            "2010-12-31": {
                "reportDate": "2011-03-01",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.39,
                "epsDifference": -0.07,
                "surprisePercent": -17.9487
            },
            "2010-09-30": {
                "reportDate": "2010-11-09",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.37,
                "epsDifference": 0.15,
                "surprisePercent": 40.5405
            },
            "2010-06-30": {
                "reportDate": "2010-08-09",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.29,
                "epsDifference": -0.06,
                "surprisePercent": -20.6897
            },
            "2010-03-31": {
                "reportDate": "2010-05-10",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.16,
                "epsDifference": -0.04,
                "surprisePercent": -25
            },
            "2009-12-31": {
                "reportDate": "2010-03-08",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.06,
                "surprisePercent": -150
            },
            "2009-09-30": {
                "reportDate": "2009-11-16",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.03,
                "epsDifference": -0.07,
                "surprisePercent": -233.3333
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2386",
                "earningsEstimateAvg": "1.8539",
                "earningsEstimateLow": "1.6500",
                "earningsEstimateHigh": "2.0110",
                "earningsEstimateYearAgoEps": "1.4967",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2386",
                "revenueEstimateAvg": "2322900000.00",
                "revenueEstimateLow": "2226400000.00",
                "revenueEstimateHigh": "2422000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0952",
                "epsTrendCurrent": "1.8539",
                "epsTrend7daysAgo": "1.8914",
                "epsTrend30daysAgo": "1.8934",
                "epsTrend60daysAgo": "1.8934",
                "epsTrend90daysAgo": "1.9082",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1144",
                "earningsEstimateAvg": "1.4967",
                "earningsEstimateLow": "1.4500",
                "earningsEstimateHigh": "1.6800",
                "earningsEstimateYearAgoEps": "1.6900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1144",
                "revenueEstimateAvg": "2120925000.00",
                "revenueEstimateLow": "2070400000.00",
                "revenueEstimateHigh": "2230000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1500",
                "epsTrendCurrent": "1.4967",
                "epsTrend7daysAgo": "1.5205",
                "epsTrend30daysAgo": "1.5269",
                "epsTrend60daysAgo": "1.5269",
                "epsTrend90daysAgo": "1.6915",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.2542",
                "earningsEstimateAvg": "0.2983",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2542",
                "revenueEstimateAvg": "529250000.00",
                "revenueEstimateLow": "516400000.00",
                "revenueEstimateHigh": "554000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0826",
                "epsTrendCurrent": "0.2983",
                "epsTrend7daysAgo": "0.3096",
                "epsTrend30daysAgo": "0.3140",
                "epsTrend60daysAgo": "0.3140",
                "epsTrend90daysAgo": "0.4262",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0694",
                "earningsEstimateAvg": "0.4001",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4113",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0694",
                "revenueEstimateAvg": "521675000.00",
                "revenueEstimateLow": "502100000.00",
                "revenueEstimateHigh": "558000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1742",
                "epsTrendCurrent": "0.4001",
                "epsTrend7daysAgo": "0.4014",
                "epsTrend30daysAgo": "0.4070",
                "epsTrend60daysAgo": "0.4250",
                "epsTrend90daysAgo": "0.4391",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0574",
                "earningsEstimateAvg": "0.4242",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0574",
                "revenueEstimateAvg": "496250000.00",
                "revenueEstimateLow": "480600000.00",
                "revenueEstimateHigh": "541000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1867",
                "epsTrendCurrent": "0.4242",
                "epsTrend7daysAgo": "0.4247",
                "epsTrend30daysAgo": "0.4237",
                "epsTrend60daysAgo": "0.4237",
                "epsTrend90daysAgo": "0.4295",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1662",
                "earningsEstimateAvg": "1.6842",
                "earningsEstimateLow": "1.6725",
                "earningsEstimateHigh": "1.7000",
                "earningsEstimateYearAgoEps": "2.0200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1662",
                "revenueEstimateAvg": "1811350000.00",
                "revenueEstimateLow": "1559500000.00",
                "revenueEstimateHigh": "2009000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0696",
                "epsTrendCurrent": "1.6842",
                "epsTrend7daysAgo": "1.6835",
                "epsTrend30daysAgo": "1.6835",
                "epsTrend60daysAgo": "1.6853",
                "epsTrend90daysAgo": "1.6857",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0845",
                "earningsEstimateAvg": "0.4394",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0845",
                "revenueEstimateAvg": "479700000.00",
                "revenueEstimateLow": "436100000.00",
                "revenueEstimateHigh": "515000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0003",
                "epsTrendCurrent": "0.4394",
                "epsTrend7daysAgo": "0.4462",
                "epsTrend30daysAgo": "0.4526",
                "epsTrend60daysAgo": "0.4702",
                "epsTrend90daysAgo": "0.4865",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2046",
                "earningsEstimateAvg": "0.3818",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2046",
                "revenueEstimateAvg": "465766670.00",
                "revenueEstimateLow": "440300000.00",
                "revenueEstimateHigh": "480000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0491",
                "epsTrendCurrent": "0.3818",
                "epsTrend7daysAgo": "0.3698",
                "epsTrend30daysAgo": "0.3851",
                "epsTrend60daysAgo": "0.3741",
                "epsTrend90daysAgo": "0.4670",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.2408",
                "earningsEstimateAvg": "0.4480",
                "earningsEstimateLow": "0.3797",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2408",
                "revenueEstimateAvg": "493000000.00",
                "revenueEstimateLow": "493000000.00",
                "revenueEstimateHigh": "493000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0575",
                "epsTrendCurrent": "0.4480",
                "epsTrend7daysAgo": "0.4415",
                "epsTrend30daysAgo": "0.4463",
                "epsTrend60daysAgo": "0.4647",
                "epsTrend90daysAgo": "0.4734",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0196",
                "earningsEstimateAvg": "2.0097",
                "earningsEstimateLow": "1.9718",
                "earningsEstimateHigh": "2.0500",
                "earningsEstimateYearAgoEps": "2.0500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0196",
                "revenueEstimateAvg": "1960966670.00",
                "revenueEstimateLow": "1802900000.00",
                "revenueEstimateHigh": "2116000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0434",
                "epsTrendCurrent": "2.0097",
                "epsTrend7daysAgo": "2.0111",
                "epsTrend30daysAgo": "2.0100",
                "epsTrend60daysAgo": "2.0075",
                "epsTrend90daysAgo": "2.0123",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.0410",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0410",
                "revenueEstimateAvg": "514000000.00",
                "revenueEstimateLow": "498000000.00",
                "revenueEstimateHigh": "530000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0140",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "519330000.00",
                "revenueEstimateLow": "501000000.00",
                "revenueEstimateHigh": "550000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0600",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0600",
                "revenueEstimateAvg": "541000000.00",
                "revenueEstimateLow": "522000000.00",
                "revenueEstimateHigh": "570000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.1490",
                "earningsEstimateAvg": "1.9400",
                "earningsEstimateLow": "1.8700",
                "earningsEstimateHigh": "2.0000",
                "earningsEstimateYearAgoEps": "2.2800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1490",
                "revenueEstimateAvg": "2099930000.00",
                "revenueEstimateLow": "2030000000.00",
                "revenueEstimateHigh": "2210800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4340",
                "epsTrendCurrent": "1.9400",
                "epsTrend7daysAgo": "1.9400",
                "epsTrend30daysAgo": "1.9400",
                "epsTrend60daysAgo": "1.9400",
                "epsTrend90daysAgo": "1.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0590",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0590",
                "revenueEstimateAvg": "523770000.00",
                "revenueEstimateLow": "490100000.00",
                "revenueEstimateHigh": "558000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3410",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.0590",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0590",
                "revenueEstimateAvg": "514140000.00",
                "revenueEstimateLow": "492700000.00",
                "revenueEstimateHigh": "541000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5790",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.3290",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3290",
                "revenueEstimateAvg": "519000000.00",
                "revenueEstimateLow": "500000000.00",
                "revenueEstimateHigh": "532000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7650",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.1330",
                "earningsEstimateAvg": "2.2800",
                "earningsEstimateLow": "2.2600",
                "earningsEstimateHigh": "2.3000",
                "earningsEstimateYearAgoEps": "2.6300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1330",
                "revenueEstimateAvg": "1451430000.00",
                "revenueEstimateLow": "1440000000.00",
                "revenueEstimateHigh": "1473300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2400",
                "epsTrendCurrent": "2.2800",
                "epsTrend7daysAgo": "2.2800",
                "epsTrend30daysAgo": "2.2800",
                "epsTrend60daysAgo": "2.2800",
                "epsTrend90daysAgo": "2.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.0190",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0190",
                "revenueEstimateAvg": "357470000.00",
                "revenueEstimateLow": "300900000.00",
                "revenueEstimateHigh": "390000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1830",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "321500000.00",
                "revenueEstimateLow": "311000000.00",
                "revenueEstimateHigh": "332000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.0400",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0400",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "298300000.00",
                "revenueEstimateHigh": "352000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1430",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.0400",
                "earningsEstimateAvg": "2.0600",
                "earningsEstimateLow": "2.0400",
                "earningsEstimateHigh": "2.1000",
                "earningsEstimateYearAgoEps": "1.9800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0400",
                "revenueEstimateAvg": "1214600000.00",
                "revenueEstimateLow": "1197400000.00",
                "revenueEstimateHigh": "1231800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "2.0600",
                "epsTrend7daysAgo": "2.0600",
                "epsTrend30daysAgo": "2.0600",
                "epsTrend60daysAgo": "2.0600",
                "epsTrend90daysAgo": "2.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.0200",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0200",
                "revenueEstimateAvg": "300000000.00",
                "revenueEstimateLow": "289500000.00",
                "revenueEstimateHigh": "305900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1220",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.1860",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1860",
                "revenueEstimateAvg": "303620000.00",
                "revenueEstimateLow": "287800000.00",
                "revenueEstimateHigh": "332000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.1090",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1090",
                "revenueEstimateAvg": "279800000.00",
                "revenueEstimateLow": "270400000.00",
                "revenueEstimateHigh": "285100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1050",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.0830",
                "earningsEstimateAvg": "1.9500",
                "earningsEstimateLow": "1.8800",
                "earningsEstimateHigh": "1.9900",
                "earningsEstimateYearAgoEps": "1.8000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0830",
                "revenueEstimateAvg": "1116900000.00",
                "revenueEstimateLow": "1111100000.00",
                "revenueEstimateHigh": "1124600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0660",
                "epsTrendCurrent": "1.9500",
                "epsTrend7daysAgo": "1.9500",
                "epsTrend30daysAgo": "1.9400",
                "epsTrend60daysAgo": "1.9400",
                "epsTrend90daysAgo": "1.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.0770",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0770",
                "revenueEstimateAvg": "254600000.00",
                "revenueEstimateLow": "245200000.00",
                "revenueEstimateHigh": "264000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1170",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1920",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1920",
                "revenueEstimateAvg": "289870000.00",
                "revenueEstimateLow": "273100000.00",
                "revenueEstimateHigh": "322390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0590",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.7860",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.7860",
                "revenueEstimateAvg": "262490000.00",
                "revenueEstimateLow": "141900000.00",
                "revenueEstimateHigh": "327880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1550",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.1510",
                "earningsEstimateAvg": "1.8600",
                "earningsEstimateLow": "1.8200",
                "earningsEstimateHigh": "1.8700",
                "earningsEstimateYearAgoEps": "2.1900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1510",
                "revenueEstimateAvg": "1242810000.00",
                "revenueEstimateLow": "1191600000.00",
                "revenueEstimateHigh": "1363000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1200",
                "epsTrendCurrent": "1.8600",
                "epsTrend7daysAgo": "1.8600",
                "epsTrend30daysAgo": "1.8600",
                "epsTrend60daysAgo": "1.8500",
                "epsTrend90daysAgo": "1.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.0880",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0880",
                "revenueEstimateAvg": "332060000.00",
                "revenueEstimateLow": "315620000.00",
                "revenueEstimateHigh": "348500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1620",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.0370",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0370",
                "revenueEstimateAvg": "308000000.00",
                "revenueEstimateLow": "306700000.00",
                "revenueEstimateHigh": "309290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1430",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1030",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1030",
                "revenueEstimateAvg": "310460000.00",
                "revenueEstimateLow": "302520000.00",
                "revenueEstimateHigh": "318400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1910",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.0220",
                "earningsEstimateAvg": "2.1800",
                "earningsEstimateLow": "2.1200",
                "earningsEstimateHigh": "2.2300",
                "earningsEstimateYearAgoEps": "2.2300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0220",
                "revenueEstimateAvg": "1122630000.00",
                "revenueEstimateLow": "1119200000.00",
                "revenueEstimateHigh": "1126060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2760",
                "epsTrendCurrent": "2.1800",
                "epsTrend7daysAgo": "2.1800",
                "epsTrend30daysAgo": "2.1800",
                "epsTrend60daysAgo": "2.2000",
                "epsTrend90daysAgo": "2.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.1850",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1850",
                "revenueEstimateAvg": "279790000.00",
                "revenueEstimateLow": "276480000.00",
                "revenueEstimateHigh": "285000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2340",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0190",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0190",
                "revenueEstimateAvg": "257880000.00",
                "revenueEstimateLow": "252000000.00",
                "revenueEstimateHigh": "261200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2190",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.0390",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0390",
                "revenueEstimateAvg": "252100000.00",
                "revenueEstimateLow": "248800000.00",
                "revenueEstimateHigh": "255400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2690",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.0570",
                "earningsEstimateAvg": "2.2100",
                "earningsEstimateLow": "2.1500",
                "earningsEstimateHigh": "2.2500",
                "earningsEstimateYearAgoEps": "2.0900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0570",
                "revenueEstimateAvg": "873650000.00",
                "revenueEstimateLow": "866900000.00",
                "revenueEstimateHigh": "883040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1130",
                "epsTrendCurrent": "2.2100",
                "epsTrend7daysAgo": "2.2100",
                "epsTrend30daysAgo": "2.2000",
                "epsTrend60daysAgo": "2.2100",
                "epsTrend90daysAgo": "2.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.1020",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1020",
                "revenueEstimateAvg": "236760000.00",
                "revenueEstimateLow": "212400000.00",
                "revenueEstimateHigh": "275870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1570",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0200",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0200",
                "revenueEstimateAvg": "244130000.00",
                "revenueEstimateLow": "213000000.00",
                "revenueEstimateHigh": "275700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2210",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.71
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.68
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.03
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.05
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.28
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.63
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.98
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.79
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.19
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.23
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.09
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.19
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.16
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 2.08
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 2.01
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.7
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1.19
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -0.06
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "61046276000.00",
                    "intangibleAssets": "440974000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "53862850000.00",
                    "totalStockholderEquity": "6498963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207777000.00",
                    "commonStock": "3798000.00",
                    "capitalStock": "3798000.00",
                    "retainedEarnings": "-337909000.00",
                    "otherLiab": null,
                    "goodWill": "259846000.00",
                    "otherAssets": "59374219000.00",
                    "cash": "367592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11010070000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23326532000.00",
                    "shortTermDebt": "10802293000.00",
                    "shortLongTermDebt": "1042864000.00",
                    "shortLongTermDebtTotal": "23694124000.00",
                    "otherStockholderEquity": "6823377000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "653208000.00",
                    "longTermInvestments": "2216398000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84800000.00",
                    "netReceivables": "200816000.00",
                    "longTermDebt": "12891831000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "684463000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9697000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35229031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60120304000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42852780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61046276000.00",
                    "cashAndShortTermInvestments": "452392000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "20433658000.00",
                    "commonStockSharesOutstanding": "366731000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "62087328000.00",
                    "intangibleAssets": "426655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "375777000.00",
                    "totalLiab": "54738601000.00",
                    "totalStockholderEquity": "6665469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "214608000.00",
                    "commonStock": "3793000.00",
                    "capitalStock": "3793000.00",
                    "retainedEarnings": "-165868000.00",
                    "otherLiab": null,
                    "goodWill": "259846000.00",
                    "otherAssets": "60624931000.00",
                    "cash": "290285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11254302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22848834000.00",
                    "shortTermDebt": "11039694000.00",
                    "shortLongTermDebt": "979441000.00",
                    "shortLongTermDebtTotal": "23139119000.00",
                    "otherStockholderEquity": "6816663000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "930187000.00",
                    "longTermInvestments": "2123194000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "86717000.00",
                    "netReceivables": "177408000.00",
                    "longTermDebt": "12099425000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "683258000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36797412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61157141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43484299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62087328000.00",
                    "cashAndShortTermInvestments": "377002000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "19744335000.00",
                    "commonStockSharesOutstanding": "337145000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "63183357000.00",
                    "intangibleAssets": "436059000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175167000.00",
                    "totalLiab": "55693851000.00",
                    "totalStockholderEquity": "6795516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "212075000.00",
                    "commonStock": "3780000.00",
                    "capitalStock": "3780000.00",
                    "retainedEarnings": "-39018000.00",
                    "otherLiab": null,
                    "goodWill": "259846000.00",
                    "otherAssets": "61524293000.00",
                    "cash": "499480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10099782000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21594757000.00",
                    "shortTermDebt": "9887707000.00",
                    "shortLongTermDebt": "997615000.00",
                    "shortLongTermDebtTotal": "22094237000.00",
                    "otherStockholderEquity": "6819194000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "925609000.00",
                    "longTermInvestments": "2113251000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "88283000.00",
                    "netReceivables": "162679000.00",
                    "longTermDebt": "12206530000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "693990000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38304807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62257748000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45594069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "63183357000.00",
                    "cashAndShortTermInvestments": "587763000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "19999661000.00",
                    "commonStockSharesOutstanding": "337145000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "62433975000.00",
                    "intangibleAssets": "429818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-558181000.00",
                    "totalLiab": "54861935000.00",
                    "totalStockholderEquity": "6864314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1258897000.00",
                    "commonStock": "3778000.00",
                    "capitalStock": "3778000.00",
                    "retainedEarnings": "42577000.00",
                    "otherLiab": null,
                    "goodWill": "259846000.00",
                    "otherAssets": "62433975000.00",
                    "cash": "301135000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "10837193000.00",
                    "shortTermDebt": "1258897000.00",
                    "shortLongTermDebt": "1258897000.00",
                    "shortLongTermDebtTotal": "11138328000.00",
                    "otherStockholderEquity": "6806024000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "727542000.00",
                    "longTermInvestments": "2201856000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "89474000.00",
                    "netReceivables": "167572000.00",
                    "longTermDebt": "9879431000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "707726000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11935000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2891520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "689664000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62433975000.00",
                    "cashAndShortTermInvestments": "390609000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "18002642000.00",
                    "commonStockSharesOutstanding": "337145000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "62369363000.00",
                    "intangibleAssets": "54432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-515925000.00",
                    "totalLiab": "55200633000.00",
                    "totalStockholderEquity": "6422210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1235650000.00",
                    "commonStock": "3491000.00",
                    "capitalStock": "3491000.00",
                    "retainedEarnings": "148515000.00",
                    "otherLiab": null,
                    "goodWill": "259846000.00",
                    "otherAssets": "62369363000.00",
                    "cash": "259921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "9023819000.00",
                    "shortTermDebt": "1235650000.00",
                    "shortLongTermDebt": "1235650000.00",
                    "shortLongTermDebtTotal": "9283740000.00",
                    "otherStockholderEquity": "6257419000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "927160000.00",
                    "longTermInvestments": "2639572000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91363000.00",
                    "netReceivables": "164641000.00",
                    "longTermDebt": "8048090000.00",
                    "inventory": null,
                    "accountsPayable": "373375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "746520000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12785000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2953850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "314278000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53650649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62369363000.00",
                    "cashAndShortTermInvestments": "351284000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15705950000.00",
                    "commonStockSharesOutstanding": "337145000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "62163347000.00",
                    "intangibleAssets": "59797000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-675212000.00",
                    "totalLiab": "55006596000.00",
                    "totalStockholderEquity": "6405665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-954378000.00",
                    "commonStock": "3468000.00",
                    "capitalStock": "3468000.00",
                    "retainedEarnings": "183599000.00",
                    "otherLiab": null,
                    "goodWill": "259846000.00",
                    "otherAssets": "62163347000.00",
                    "cash": "440580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "8534416000.00",
                    "shortTermDebt": "954378000.00",
                    "shortLongTermDebt": "954378000.00",
                    "shortLongTermDebtTotal": "8974996000.00",
                    "otherStockholderEquity": "6205871000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1080730000.00",
                    "longTermInvestments": "2661419000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91941000.00",
                    "netReceivables": "142691000.00",
                    "longTermDebt": "8020618000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12727000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2981062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "319643000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62163347000.00",
                    "cashAndShortTermInvestments": "532521000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15380661000.00",
                    "commonStockSharesOutstanding": "337409688.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "62556497000.00",
                    "intangibleAssets": "60704000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-639404000.00",
                    "totalLiab": "55363025000.00",
                    "totalStockholderEquity": "6437107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-831323000.00",
                    "commonStock": "3449000.00",
                    "capitalStock": "3449000.00",
                    "retainedEarnings": "235323000.00",
                    "otherLiab": null,
                    "goodWill": "259846000.00",
                    "otherAssets": "62556497000.00",
                    "cash": "377831000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "8628449000.00",
                    "shortTermDebt": "831323000.00",
                    "shortLongTermDebt": "831323000.00",
                    "shortLongTermDebtTotal": "9006280000.00",
                    "otherStockholderEquity": "6184741000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "471637000.00",
                    "longTermInvestments": "2706161000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93806000.00",
                    "netReceivables": "167767000.00",
                    "longTermDebt": "8174957000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13594000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3026711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62084860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62556497000.00",
                    "cashAndShortTermInvestments": "471637000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15443387000.00",
                    "commonStockSharesOutstanding": "337409688.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "64233850000.00",
                    "intangibleAssets": "60159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-652485000.00",
                    "totalLiab": "56951237000.00",
                    "totalStockholderEquity": "6539723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-790485000.00",
                    "commonStock": "3447000.00",
                    "capitalStock": "3447000.00",
                    "retainedEarnings": "346179000.00",
                    "otherLiab": null,
                    "goodWill": "259846000.00",
                    "otherAssets": "64233850000.00",
                    "cash": "357853000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "8386103000.00",
                    "shortTermDebt": "790485000.00",
                    "shortLongTermDebt": "790485000.00",
                    "shortLongTermDebtTotal": "8743956000.00",
                    "otherStockholderEquity": "6173841000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "707282000.00",
                    "longTermInvestments": "2791633000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97486000.00",
                    "netReceivables": "197146000.00",
                    "longTermDebt": "7953471000.00",
                    "inventory": "707282000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16256000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3111638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "938321000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64233850000.00",
                    "cashAndShortTermInvestments": "455339000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15283679000.00",
                    "commonStockSharesOutstanding": "319779000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "64089402000.00",
                    "intangibleAssets": "62264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-554819000.00",
                    "totalLiab": "57115629000.00",
                    "totalStockholderEquity": "6218474000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-861878000.00",
                    "commonStock": "3241000.00",
                    "capitalStock": "3241000.00",
                    "retainedEarnings": "432682000.00",
                    "otherLiab": null,
                    "goodWill": "259846000.00",
                    "otherAssets": "64089402000.00",
                    "cash": "259267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1475966000.00",
                    "currentDeferredRevenue": "-259014000.00",
                    "netDebt": "8792488000.00",
                    "shortTermDebt": "861878000.00",
                    "shortLongTermDebt": "861878000.00",
                    "shortLongTermDebtTotal": "9051755000.00",
                    "otherStockholderEquity": "5768631000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19817981000.00",
                    "longTermInvestments": "2768121000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "98438000.00",
                    "netReceivables": "197114000.00",
                    "longTermDebt": "8189877000.00",
                    "inventory": "-70530000.00",
                    "accountsPayable": "137293000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13920000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3090231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44271421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55639663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64089402000.00",
                    "cashAndShortTermInvestments": "357705000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1206671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15270229000.00",
                    "commonStockSharesOutstanding": "313614000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "66169669000.00",
                    "intangibleAssets": "63267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-622180000.00",
                    "totalLiab": "59129488000.00",
                    "totalStockholderEquity": "6272747000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1007805000.00",
                    "commonStock": "3234000.00",
                    "capitalStock": "3234000.00",
                    "retainedEarnings": "507622000.00",
                    "otherLiab": null,
                    "goodWill": "259846000.00",
                    "otherAssets": "66169669000.00",
                    "cash": "327363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "487819000.00",
                    "currentDeferredRevenue": "-2142741000.00",
                    "netDebt": "8685966000.00",
                    "shortTermDebt": "1007805000.00",
                    "shortLongTermDebt": "1007805000.00",
                    "shortLongTermDebtTotal": "9013329000.00",
                    "otherStockholderEquity": "5747830000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20026348000.00",
                    "longTermInvestments": "2821937000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100319000.00",
                    "netReceivables": "194498000.00",
                    "longTermDebt": "8005524000.00",
                    "inventory": "-82916000.00",
                    "accountsPayable": "194498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14061000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3145050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46143321000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58641669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66169669000.00",
                    "cashAndShortTermInvestments": "427682000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1044565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15286076000.00",
                    "commonStockSharesOutstanding": "330840000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "69504196000.00",
                    "intangibleAssets": "64967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-512839000.00",
                    "totalLiab": "62481214000.00",
                    "totalStockholderEquity": "6251089000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1291507000.00",
                    "commonStock": "3208000.00",
                    "capitalStock": "3208000.00",
                    "retainedEarnings": "505881000.00",
                    "otherLiab": null,
                    "goodWill": "259846000.00",
                    "otherAssets": "21674519000.00",
                    "cash": "194660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1291507000.00",
                    "currentDeferredRevenue": "2201976000.00",
                    "netDebt": "8671157000.00",
                    "shortTermDebt": "1046648000.00",
                    "shortLongTermDebt": "1046648000.00",
                    "shortLongTermDebtTotal": "8865817000.00",
                    "otherStockholderEquity": "5726648000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "458964000.00",
                    "longTermInvestments": "2838771000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63437000.00",
                    "netReceivables": "200867000.00",
                    "longTermDebt": "7819169000.00",
                    "inventory": "-63436998.00",
                    "accountsPayable": "244859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15352000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44207129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47370713000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61931039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69504196000.00",
                    "cashAndShortTermInvestments": "258097000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1046384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15116906000.00",
                    "commonStockSharesOutstanding": "313366074.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "70293689000.00",
                    "intangibleAssets": "65989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-604530000.00",
                    "totalLiab": "63200233000.00",
                    "totalStockholderEquity": "6321015000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177019000.00",
                    "commonStock": "3205000.00",
                    "capitalStock": "3205000.00",
                    "retainedEarnings": "585756000.00",
                    "otherLiab": "43017243000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "65298707000.00",
                    "cash": "195319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "584734000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19337419000.00",
                    "shortTermDebt": "968729000.00",
                    "shortLongTermDebt": "968729000.00",
                    "shortLongTermDebtTotal": "19532738000.00",
                    "otherStockholderEquity": "5717940000.00",
                    "propertyPlantEquipment": "1405791000.00",
                    "totalCurrentAssets": "470655000.00",
                    "longTermInvestments": "2792701000.00",
                    "netTangibleAssets": "6013368000.00",
                    "shortTermInvestments": "102076000.00",
                    "netReceivables": "173260000.00",
                    "longTermDebt": "8330927000.00",
                    "inventory": "-133016000.00",
                    "accountsPayable": "407715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14114000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2792701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4524327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19532738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70293689000.00",
                    "cashAndShortTermInvestments": "297395000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1405791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15620671000.00",
                    "commonStockSharesOutstanding": "310566000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "73170367000.00",
                    "intangibleAssets": "68232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-643834000.00",
                    "totalLiab": "65977390000.00",
                    "totalStockholderEquity": "6414494000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1484799000.00",
                    "commonStock": "3202000.00",
                    "capitalStock": "3202000.00",
                    "retainedEarnings": "689146000.00",
                    "otherLiab": "45199231000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "71554621000.00",
                    "cash": "333929000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1484799000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9008290000.00",
                    "shortTermDebt": "1216722000.00",
                    "shortLongTermDebt": "1216722000.00",
                    "shortLongTermDebtTotal": "21562562000.00",
                    "otherStockholderEquity": "5704791000.00",
                    "propertyPlantEquipment": "1442763000.00",
                    "totalCurrentAssets": "1287668000.00",
                    "longTermInvestments": "2947048000.00",
                    "netTangibleAssets": "6494450000.00",
                    "shortTermInvestments": "107216000.00",
                    "netReceivables": "189622000.00",
                    "longTermDebt": "20345840000.00",
                    "inventory": "-79008999.00",
                    "accountsPayable": "268077000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "370449000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17355000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3202000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "689146000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2834753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "328078000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "20345840000.00",
                    "nonCurrentLiabilitiesOther": "45183730000.00",
                    "nonCurrentLiabilitiesTotal": "8125497000.00",
                    "negativeGoodwill": null,
                    "warrants": "408034000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5842813000.00",
                    "liabilitiesAndStockholdersEquity": "73170367000.00",
                    "cashAndShortTermInvestments": "1098046000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1442763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15756713000.00",
                    "commonStockSharesOutstanding": "310055000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "77354380000.00",
                    "intangibleAssets": "66796000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-713243000.00",
                    "totalLiab": "70237489000.00",
                    "totalStockholderEquity": "6382225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1793495000.00",
                    "commonStock": "3197000.00",
                    "capitalStock": "3197000.00",
                    "retainedEarnings": "670690000.00",
                    "otherLiab": null,
                    "goodWill": "259846000.00",
                    "otherAssets": "75677245000.00",
                    "cash": "395799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1793495000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9511239000.00",
                    "shortTermDebt": "1516165000.00",
                    "shortLongTermDebt": "1516165000.00",
                    "shortLongTermDebtTotal": "22445788000.00",
                    "otherStockholderEquity": "5688487000.00",
                    "propertyPlantEquipment": "1443979000.00",
                    "totalCurrentAssets": "1350493000.00",
                    "longTermInvestments": "3000577000.00",
                    "netTangibleAssets": "6420001000.00",
                    "shortTermInvestments": "111069000.00",
                    "netReceivables": "181807000.00",
                    "longTermDebt": "20929623000.00",
                    "inventory": "-96619000.00",
                    "accountsPayable": "277330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "370248000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3197000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "670690000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2628118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "326642000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "20929623000.00",
                    "nonCurrentLiabilitiesOther": "48838686000.00",
                    "nonCurrentLiabilitiesTotal": "1793495000.00",
                    "negativeGoodwill": null,
                    "warrants": "364418000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5826509000.00",
                    "liabilitiesAndStockholdersEquity": "77354380000.00",
                    "cashAndShortTermInvestments": "1168686000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1443979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "16289263000.00",
                    "commonStockSharesOutstanding": "308996000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "79043129000.00",
                    "intangibleAssets": "68773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-550654000.00",
                    "totalLiab": "71844422000.00",
                    "totalStockholderEquity": "6462438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1007703000.00",
                    "commonStock": "3181000.00",
                    "capitalStock": "3181000.00",
                    "retainedEarnings": "769237000.00",
                    "otherLiab": "50764228000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "59883489000.00",
                    "cash": "261061000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2628210000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21567414000.00",
                    "shortTermDebt": "1321508000.00",
                    "shortLongTermDebt": "1321508000.00",
                    "shortLongTermDebtTotal": "21919879000.00",
                    "otherStockholderEquity": "5669065000.00",
                    "propertyPlantEquipment": "1449986000.00",
                    "totalCurrentAssets": "18831021000.00",
                    "longTermInvestments": "2985107000.00",
                    "netTangibleAssets": "6496609000.00",
                    "shortTermInvestments": "113386000.00",
                    "netReceivables": "168521000.00",
                    "longTermDebt": "20598371000.00",
                    "inventory": "-108621000.00",
                    "accountsPayable": "298999000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "373479000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20955000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3181000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "769237000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2668698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "328619000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "20598371000.00",
                    "nonCurrentLiabilitiesOther": "50754355000.00",
                    "nonCurrentLiabilitiesTotal": "69589691000.00",
                    "negativeGoodwill": null,
                    "warrants": "362790000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5807087000.00",
                    "liabilitiesAndStockholdersEquity": "79043129000.00",
                    "cashAndShortTermInvestments": "18662500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1449986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "16170285000.00",
                    "commonStockSharesOutstanding": "318243182.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "80002858000.00",
                    "intangibleAssets": "73096000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-615428000.00",
                    "totalLiab": "72837300000.00",
                    "totalStockholderEquity": "6446799000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1806792000.00",
                    "commonStock": "3170000.00",
                    "capitalStock": "3170000.00",
                    "retainedEarnings": "779188000.00",
                    "otherLiab": "52527991000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "76533501000.00",
                    "cash": "339710000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1806792000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8630813000.00",
                    "shortTermDebt": "1244331000.00",
                    "shortLongTermDebt": "1244331000.00",
                    "shortLongTermDebtTotal": "20840983000.00",
                    "otherStockholderEquity": "5641665000.00",
                    "propertyPlantEquipment": "1217426000.00",
                    "totalCurrentAssets": "493858000.00",
                    "longTermInvestments": "2540019000.00",
                    "netTangibleAssets": "6458230000.00",
                    "shortTermInvestments": "890128000.00",
                    "netReceivables": "154148000.00",
                    "longTermDebt": "19596652000.00",
                    "inventory": "-251171000.00",
                    "accountsPayable": "562461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "374386000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3170000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "779188000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2975499000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2975499000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19596652000.00",
                    "nonCurrentLiabilitiesOther": "52501845000.00",
                    "nonCurrentLiabilitiesTotal": "1806792000.00",
                    "negativeGoodwill": null,
                    "warrants": "344373000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5779687000.00",
                    "liabilitiesAndStockholdersEquity": "80002858000.00",
                    "cashAndShortTermInvestments": "339710000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1217426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15417322000.00",
                    "commonStockSharesOutstanding": "316575000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "83098886000.00",
                    "intangibleAssets": "74964000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2561666000.00",
                    "totalLiab": "76001746000.00",
                    "totalStockholderEquity": "6393996000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-640966000.00",
                    "commonStock": "3167000.00",
                    "capitalStock": "3167000.00",
                    "retainedEarnings": "733348000.00",
                    "otherLiab": "56261623000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "64464453000.00",
                    "cash": "272174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "753753000.00",
                    "currentDeferredRevenue": "-821711001.00",
                    "netDebt": "8648546000.00",
                    "shortTermDebt": "1121305000.00",
                    "shortLongTermDebt": "1121305000.00",
                    "shortLongTermDebtTotal": "20412812000.00",
                    "otherStockholderEquity": "5628511000.00",
                    "propertyPlantEquipment": "1225979000.00",
                    "totalCurrentAssets": "20729629000.00",
                    "longTermInvestments": "2450884000.00",
                    "netTangibleAssets": "6381939000.00",
                    "shortTermInvestments": "128727000.00",
                    "netReceivables": "131660000.00",
                    "longTermDebt": "19291507000.00",
                    "inventory": "-128727000.00",
                    "accountsPayable": "273414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "380391000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3167000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "733348000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58250748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62369257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19291507000.00",
                    "nonCurrentLiabilitiesOther": "56256080000.00",
                    "nonCurrentLiabilitiesTotal": "75247993000.00",
                    "negativeGoodwill": null,
                    "warrants": "322753000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5766533000.00",
                    "liabilitiesAndStockholdersEquity": "83098886000.00",
                    "cashAndShortTermInvestments": "400901000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1225979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15314716000.00",
                    "commonStockSharesOutstanding": "314962000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "81187898000.00",
                    "intangibleAssets": "62148000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2794077000.00",
                    "totalLiab": "74278245000.00",
                    "totalStockholderEquity": "6279695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148743000.00",
                    "commonStock": "3144000.00",
                    "capitalStock": "3144000.00",
                    "retainedEarnings": "669877000.00",
                    "otherLiab": "56193351000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "78255295000.00",
                    "cash": "264209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1180198000.00",
                    "currentDeferredRevenue": "-205358000.00",
                    "netDebt": "8467405000.00",
                    "shortTermDebt": "984053000.00",
                    "shortLongTermDebt": "984053000.00",
                    "shortLongTermDebtTotal": "18674858000.00",
                    "otherStockholderEquity": "5571005000.00",
                    "propertyPlantEquipment": "1122357000.00",
                    "totalCurrentAssets": "388010000.00",
                    "longTermInvestments": "2834631000.00",
                    "netTangibleAssets": "6219386000.00",
                    "shortTermInvestments": "869189000.00",
                    "netReceivables": "123801000.00",
                    "longTermDebt": "17690805000.00",
                    "inventory": "-60869000.00",
                    "accountsPayable": "196145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "368273000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3144000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "669877000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2544593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2544593000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17690805000.00",
                    "nonCurrentLiabilitiesOther": "56185937000.00",
                    "nonCurrentLiabilitiesTotal": "7747561000.00",
                    "negativeGoodwill": null,
                    "warrants": "261685000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5709027000.00",
                    "liabilitiesAndStockholdersEquity": "81187898000.00",
                    "cashAndShortTermInvestments": "264209000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1122357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15011309000.00",
                    "commonStockSharesOutstanding": "313329000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "83850397000.00",
                    "intangibleAssets": "63564000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2981352000.00",
                    "totalLiab": "77201590000.00",
                    "totalStockholderEquity": "6072536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "147624000.00",
                    "commonStock": "3123000.00",
                    "capitalStock": "3123000.00",
                    "retainedEarnings": "493106000.00",
                    "otherLiab": "59829293000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "67656514000.00",
                    "cash": "217362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1528314000.00",
                    "currentDeferredRevenue": "-223995000.00",
                    "netDebt": "16804194000.00",
                    "shortTermDebt": "1338618000.00",
                    "shortLongTermDebt": "1338618000.00",
                    "shortLongTermDebtTotal": "18373595000.00",
                    "otherStockholderEquity": "5535354000.00",
                    "propertyPlantEquipment": "1166387000.00",
                    "totalCurrentAssets": "15870473000.00",
                    "longTermInvestments": "3015113000.00",
                    "netTangibleAssets": "5964041000.00",
                    "shortTermInvestments": "15536849000.00",
                    "netReceivables": "116262000.00",
                    "longTermDebt": "17034977000.00",
                    "inventory": "-48215999.00",
                    "accountsPayable": "189696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "361356000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "493106000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1991390000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "323410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17034977000.00",
                    "nonCurrentLiabilitiesOther": "59752922000.00",
                    "nonCurrentLiabilitiesTotal": "6140904000.00",
                    "negativeGoodwill": null,
                    "warrants": "214915000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5673376000.00",
                    "liabilitiesAndStockholdersEquity": "83850397000.00",
                    "cashAndShortTermInvestments": "15754211000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1166387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "13552058000.00",
                    "commonStockSharesOutstanding": "304820253.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "81980864000.00",
                    "intangibleAssets": "65122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2293991000.00",
                    "totalLiab": "77133752000.00",
                    "totalStockholderEquity": "4487710000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139738000.00",
                    "commonStock": "2961000.00",
                    "capitalStock": "2961000.00",
                    "retainedEarnings": "-687980000.00",
                    "otherLiab": "60918353000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "80603567000.00",
                    "cash": "273316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "901552000.00",
                    "currentDeferredRevenue": "-163116000.00",
                    "netDebt": "7571740000.00",
                    "shortTermDebt": "691472000.00",
                    "shortLongTermDebt": "691472000.00",
                    "shortLongTermDebtTotal": "16557053000.00",
                    "otherStockholderEquity": "5132243000.00",
                    "propertyPlantEquipment": "2228862000.00",
                    "totalCurrentAssets": "1052329000.00",
                    "longTermInvestments": "2330085000.00",
                    "netTangibleAssets": "4162742000.00",
                    "shortTermInvestments": "670887000.00",
                    "netReceivables": "108126000.00",
                    "longTermDebt": "15865581000.00",
                    "inventory": "-52565999.00",
                    "accountsPayable": "210080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "359402000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40486000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2961000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-687980000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-764887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "324968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15865581000.00",
                    "nonCurrentLiabilitiesOther": "60894975000.00",
                    "nonCurrentLiabilitiesTotal": "7153584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5270265000.00",
                    "liabilitiesAndStockholdersEquity": "81980864000.00",
                    "cashAndShortTermInvestments": "273316000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2228862000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "12332766000.00",
                    "commonStockSharesOutstanding": "295448000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "81309302000.00",
                    "intangibleAssets": "65193000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1067686000.00",
                    "totalLiab": "76457602000.00",
                    "totalStockholderEquity": "4477355000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139457000.00",
                    "commonStock": "2952000.00",
                    "capitalStock": "2952000.00",
                    "retainedEarnings": "-677375000.00",
                    "otherLiab": "62006588000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "79942330000.00",
                    "cash": "254567000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1142389000.00",
                    "currentDeferredRevenue": "-165888000.00",
                    "netDebt": "7510029000.00",
                    "shortTermDebt": "960163000.00",
                    "shortLongTermDebt": "960163000.00",
                    "shortLongTermDebtTotal": "15067941000.00",
                    "otherStockholderEquity": "5110468000.00",
                    "propertyPlantEquipment": "2243569000.00",
                    "totalCurrentAssets": "1041933000.00",
                    "longTermInvestments": "1094081000.00",
                    "netTangibleAssets": "4152316000.00",
                    "shortTermInvestments": "673566000.00",
                    "netReceivables": "113800000.00",
                    "longTermDebt": "14107778000.00",
                    "inventory": "-35615000.00",
                    "accountsPayable": "182226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "374345000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41310000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2952000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-677375000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-770355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "325039000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "14107778000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6804433000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5248490000.00",
                    "liabilitiesAndStockholdersEquity": "81309302000.00",
                    "cashAndShortTermInvestments": "254567000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2243569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "12241951000.00",
                    "commonStockSharesOutstanding": "294571000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "79702323000.00",
                    "intangibleAssets": "66772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-101713000.00",
                    "totalLiab": "74847538000.00",
                    "totalStockholderEquity": "4476862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1270123000.00",
                    "commonStock": "2943000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-654750000.00",
                    "otherLiab": "60932844000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "79024515000.00",
                    "cash": "351190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178215000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6264090000.00",
                    "shortTermDebt": "1270123000.00",
                    "shortLongTermDebt": "1270123000.00",
                    "shortLongTermDebtTotal": "14867696000.00",
                    "otherStockholderEquity": "5087015000.00",
                    "propertyPlantEquipment": "2244748000.00",
                    "totalCurrentAssets": "351190000.00",
                    "longTermInvestments": "13305060000.00",
                    "netTangibleAssets": "4150244000.00",
                    "shortTermInvestments": "678287000.00",
                    "netReceivables": "101713000.00",
                    "longTermDebt": "13597573000.00",
                    "inventory": "-38028999.00",
                    "accountsPayable": "178215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "377923000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41654000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2943000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-654750000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-779194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "326618000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13597573000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5345157000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5225037000.00",
                    "liabilitiesAndStockholdersEquity": "79702323000.00",
                    "cashAndShortTermInvestments": "351190000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2244748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "11092142000.00",
                    "commonStockSharesOutstanding": "293231000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "80873509000.00",
                    "intangibleAssets": "70117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-95980000.00",
                    "totalLiab": "76010933000.00",
                    "totalStockholderEquity": "4488898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1345351000.00",
                    "commonStock": "2921000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-629733000.00",
                    "otherLiab": "62782441000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "79980329000.00",
                    "cash": "563217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206845000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6437240000.00",
                    "shortTermDebt": "1345351000.00",
                    "shortLongTermDebt": "1345351000.00",
                    "shortLongTermDebtTotal": "14195939000.00",
                    "otherStockholderEquity": "5071717000.00",
                    "propertyPlantEquipment": "2271153000.00",
                    "totalCurrentAssets": "563217000.00",
                    "longTermInvestments": "12288517000.00",
                    "netTangibleAssets": "4158935000.00",
                    "shortTermInvestments": "736658000.00",
                    "netReceivables": "95980000.00",
                    "longTermDebt": "12850588000.00",
                    "inventory": "-40554999.00",
                    "accountsPayable": "206845000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "373678000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43993000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2921000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-629733000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-844712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "329963000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12850588000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5655106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5209739000.00",
                    "liabilitiesAndStockholdersEquity": "80873509000.00",
                    "cashAndShortTermInvestments": "563217000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2271153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "11489355000.00",
                    "commonStockSharesOutstanding": "282596000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "80617639000.00",
                    "intangibleAssets": "74139000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-78030000.00",
                    "totalLiab": "75731946000.00",
                    "totalStockholderEquity": "4513881000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-163434000.00",
                    "commonStock": "2918000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-599014000.00",
                    "otherLiab": "62882998000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "79903784000.00",
                    "cash": "379870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201491000.00",
                    "currentDeferredRevenue": "188039000.00",
                    "netDebt": "12100508000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12480378000.00",
                    "otherStockholderEquity": "5067692000.00",
                    "propertyPlantEquipment": "2207822000.00",
                    "totalCurrentAssets": "379870000.00",
                    "longTermInvestments": "12100534000.00",
                    "netTangibleAssets": "4179896000.00",
                    "shortTermInvestments": "745113000.00",
                    "netReceivables": "78030000.00",
                    "longTermDebt": "12493830000.00",
                    "inventory": "-64825000.00",
                    "accountsPayable": "163434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "371812000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "42285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2918000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-599014000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-849497000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "333985000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12493830000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12480378000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5200716000.00",
                    "liabilitiesAndStockholdersEquity": "80617639000.00",
                    "cashAndShortTermInvestments": "379870000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2207822000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "16994259000.00",
                    "commonStockSharesOutstanding": "292458000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "79556279000.00",
                    "intangibleAssets": "76293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-71748000.00",
                    "totalLiab": "74691483000.00",
                    "totalStockholderEquity": "4492237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63206136000.00",
                    "commonStock": "2916000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-614093000.00",
                    "otherLiab": "62617975000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "823773000.00",
                    "cash": "347734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63365855000.00",
                    "currentDeferredRevenue": "-3880000.00",
                    "netDebt": "11350453000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11698187000.00",
                    "otherStockholderEquity": "5060548000.00",
                    "propertyPlantEquipment": "2224323000.00",
                    "totalCurrentAssets": "347734000.00",
                    "longTermInvestments": "11288379000.00",
                    "netTangibleAssets": "4156098000.00",
                    "shortTermInvestments": "752025000.00",
                    "netReceivables": "71748000.00",
                    "longTermDebt": "11702067000.00",
                    "inventory": "-90905000.00",
                    "accountsPayable": "159719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "372559000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "42866000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2916000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-614093000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77191695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78384772000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11702067000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11698187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5193572000.00",
                    "liabilitiesAndStockholdersEquity": "79556279000.00",
                    "cashAndShortTermInvestments": "347734000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2224323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "16190424000.00",
                    "commonStockSharesOutstanding": "291293000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "77577189000.00",
                    "intangibleAssets": "82005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "777972000.00",
                    "totalLiab": "72759838000.00",
                    "totalStockholderEquity": "4448058000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60566668000.00",
                    "commonStock": "2894000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-616765000.00",
                    "otherLiab": "59807306000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "61361714000.00",
                    "cash": "811656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60788337000.00",
                    "currentDeferredRevenue": "-5118000.00",
                    "netDebt": "11737294000.00",
                    "shortTermDebt": "208156000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12762224000.00",
                    "otherStockholderEquity": "5026045000.00",
                    "propertyPlantEquipment": "2253070000.00",
                    "totalCurrentAssets": "1648165000.00",
                    "longTermInvestments": "11852652000.00",
                    "netTangibleAssets": "4106207000.00",
                    "shortTermInvestments": "777972000.00",
                    "netReceivables": "58537000.00",
                    "longTermDebt": "12554068000.00",
                    "inventory": "-101448000.00",
                    "accountsPayable": "221669000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "369293000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2894000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-616765000.00",
                    "treasuryStock": "-133024000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74721867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75929024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12554068000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12340794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5159069000.00",
                    "liabilitiesAndStockholdersEquity": "77577189000.00",
                    "cashAndShortTermInvestments": "811656000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2253070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "16997008000.00",
                    "commonStockSharesOutstanding": "280990000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "78042336000.00",
                    "intangibleAssets": "85700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "810238000.00",
                    "totalLiab": "72905322000.00",
                    "totalStockholderEquity": "4700425000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60616621000.00",
                    "commonStock": "2874000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-381719000.00",
                    "otherLiab": "60743494000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "62398498000.00",
                    "cash": "478388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62059430000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11284342000.00",
                    "shortTermDebt": "1230803000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13002273000.00",
                    "otherStockholderEquity": "5028338000.00",
                    "propertyPlantEquipment": "2266440000.00",
                    "totalCurrentAssets": "1352713000.00",
                    "longTermInvestments": "11583496000.00",
                    "netTangibleAssets": "4354879000.00",
                    "shortTermInvestments": "810238000.00",
                    "netReceivables": "64087000.00",
                    "longTermDebt": "11771470000.00",
                    "inventory": "-28942999.00",
                    "accountsPayable": "212006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "436589000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "50932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2874000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-381719000.00",
                    "treasuryStock": "-104194000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75449510000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76689623000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11771470000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11282481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5132532000.00",
                    "liabilitiesAndStockholdersEquity": "78042336000.00",
                    "cashAndShortTermInvestments": "478388000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2266440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "286448333.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "74434100000.00",
                    "intangibleAssets": "119947000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "809137000.00",
                    "totalLiab": "69521086000.00",
                    "totalStockholderEquity": "4655196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58495840000.00",
                    "commonStock": "2871000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-417529000.00",
                    "otherLiab": "58018209000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "59499827000.00",
                    "cash": "284117000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58729960000.00",
                    "currentDeferredRevenue": "-4781000.00",
                    "netDebt": "10818100000.00",
                    "shortTermDebt": "53273000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11160271000.00",
                    "otherStockholderEquity": "5017477000.00",
                    "propertyPlantEquipment": "2729538000.00",
                    "totalCurrentAssets": "1145031000.00",
                    "longTermInvestments": "10569370000.00",
                    "netTangibleAssets": "4275403000.00",
                    "shortTermInvestments": "809137000.00",
                    "netReceivables": "51777000.00",
                    "longTermDebt": "11106998000.00",
                    "inventory": "-81483000.00",
                    "accountsPayable": "234120000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "257818000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "52377000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2871000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-417529000.00",
                    "treasuryStock": "-104194000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71974024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73289069000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11106998000.00",
                    "nonCurrentLiabilitiesOther": "58018209000.00",
                    "nonCurrentLiabilitiesTotal": "11048944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5121671000.00",
                    "liabilitiesAndStockholdersEquity": "74434100000.00",
                    "cashAndShortTermInvestments": "284117000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2729538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "289912000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "72947361000.00",
                    "intangibleAssets": "129477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "849572000.00",
                    "totalLiab": "68044110000.00",
                    "totalStockholderEquity": "4637707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56976229000.00",
                    "commonStock": "2864000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-421858000.00",
                    "otherLiab": "56446619000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "57834261000.00",
                    "cash": "334288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57197663000.00",
                    "currentDeferredRevenue": "-8891000.00",
                    "netDebt": "10875310000.00",
                    "shortTermDebt": "97607000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11316096000.00",
                    "otherStockholderEquity": "4999577000.00",
                    "propertyPlantEquipment": "2771960000.00",
                    "totalCurrentAssets": "1245240000.00",
                    "longTermInvestments": "10524667000.00",
                    "netTangibleAssets": "4248384000.00",
                    "shortTermInvestments": "849572000.00",
                    "netReceivables": "61380000.00",
                    "longTermDebt": "11218489000.00",
                    "inventory": "-53675999.00",
                    "accountsPayable": "221434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "265544000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57124000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2864000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-421858000.00",
                    "treasuryStock": "-104194000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70343350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71702121000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11218489000.00",
                    "nonCurrentLiabilitiesOther": "56446619000.00",
                    "nonCurrentLiabilitiesTotal": "11111991000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5103771000.00",
                    "liabilitiesAndStockholdersEquity": "72947361000.00",
                    "cashAndShortTermInvestments": "334288000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2771960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "289072000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "72165588000.00",
                    "intangibleAssets": "136835000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "910233000.00",
                    "totalLiab": "67248621000.00",
                    "totalStockholderEquity": "4621079000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56403715000.00",
                    "commonStock": "2855000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-413553000.00",
                    "otherLiab": "55727776000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "133714000.00",
                    "cash": "412270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56596858000.00",
                    "currentDeferredRevenue": "-10163000.00",
                    "netDebt": "10745435000.00",
                    "shortTermDebt": "210054000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11377922000.00",
                    "otherStockholderEquity": "4975979000.00",
                    "propertyPlantEquipment": "2769374000.00",
                    "totalCurrentAssets": "1382817000.00",
                    "longTermInvestments": "10280985000.00",
                    "netTangibleAssets": "4224398000.00",
                    "shortTermInvestments": "910233000.00",
                    "netReceivables": "60314000.00",
                    "longTermDebt": "11167868000.00",
                    "inventory": "-47410000.00",
                    "accountsPayable": "193143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "295888000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2855000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-413553000.00",
                    "treasuryStock": "-104194000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69351497000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70782771000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11167868000.00",
                    "nonCurrentLiabilitiesOther": "55727776000.00",
                    "nonCurrentLiabilitiesTotal": "10947651000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5080173000.00",
                    "liabilitiesAndStockholdersEquity": "72165588000.00",
                    "cashAndShortTermInvestments": "412270000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2769374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "277698000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "68262453000.00",
                    "intangibleAssets": "145033000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "906468000.00",
                    "totalLiab": "63362264000.00",
                    "totalStockholderEquity": "4603432000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51698794000.00",
                    "commonStock": "2808000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-348998000.00",
                    "otherLiab": "52195042000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "53599286000.00",
                    "cash": "239824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53467605000.00",
                    "currentDeferredRevenue": "-109533999.00",
                    "netDebt": "10516811000.00",
                    "shortTermDebt": "1551148000.00",
                    "shortLongTermDebt": "74239000.00",
                    "shortLongTermDebtTotal": "12248959000.00",
                    "otherStockholderEquity": "4890962000.00",
                    "propertyPlantEquipment": "2784890000.00",
                    "totalCurrentAssets": "1206647000.00",
                    "longTermInvestments": "9944364000.00",
                    "netTangibleAssets": "4198553000.00",
                    "shortTermInvestments": "906468000.00",
                    "netReceivables": "60355000.00",
                    "longTermDebt": "10697811000.00",
                    "inventory": "-59807000.00",
                    "accountsPayable": "217663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "296757000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "58660000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2808000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-348998000.00",
                    "treasuryStock": "-104194000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65572694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67055806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10697811000.00",
                    "nonCurrentLiabilitiesOther": "52195042000.00",
                    "nonCurrentLiabilitiesTotal": "10191416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4995156000.00",
                    "liabilitiesAndStockholdersEquity": "68262453000.00",
                    "cashAndShortTermInvestments": "239824000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2888737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "275659552.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "62921479000.00",
                    "intangibleAssets": "153948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "763450000.00",
                    "totalLiab": "58039202000.00",
                    "totalStockholderEquity": "4621237000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "47597222000.00",
                    "commonStock": "2793000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-308343000.00",
                    "otherLiab": "46945674000.00",
                    "goodWill": "256425000.00",
                    "otherAssets": "48285600000.00",
                    "cash": "265757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47812124000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10419648000.00",
                    "shortTermDebt": "74148000.00",
                    "shortLongTermDebt": "74148000.00",
                    "shortLongTermDebtTotal": "10720791000.00",
                    "otherStockholderEquity": "4858867000.00",
                    "propertyPlantEquipment": "2888737000.00",
                    "totalCurrentAssets": "1082118000.00",
                    "longTermInvestments": "10056106000.00",
                    "netTangibleAssets": "4210864000.00",
                    "shortTermInvestments": "763450000.00",
                    "netReceivables": "52911000.00",
                    "longTermDebt": "10646643000.00",
                    "inventory": "0.00",
                    "accountsPayable": "214902000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "261040000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "67920000.00",
                    "additionalPaidInCapital": "4963061000.00",
                    "commonStockTotalEquity": "2793000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-308343000.00",
                    "treasuryStock": "-104194000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60496750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61839361000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10646643000.00",
                    "nonCurrentLiabilitiesOther": "46945674000.00",
                    "nonCurrentLiabilitiesTotal": "10488118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4963061000.00",
                    "liabilitiesAndStockholdersEquity": "62921479000.00",
                    "cashAndShortTermInvestments": "265757000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "265456000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "60600759000.00",
                    "intangibleAssets": "166686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "441935000.00",
                    "totalLiab": "55901068000.00",
                    "totalStockholderEquity": "4444822000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "47655327000.00",
                    "commonStock": "2675000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-260762000.00",
                    "otherLiab": "46976428000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "48222451000.00",
                    "cash": "235419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47845000000.00",
                    "currentDeferredRevenue": "-110193000.00",
                    "netDebt": "8311232000.00",
                    "shortTermDebt": "74058000.00",
                    "shortLongTermDebt": "74058000.00",
                    "shortLongTermDebtTotal": "8582786000.00",
                    "otherStockholderEquity": "4634775000.00",
                    "propertyPlantEquipment": "2936684000.00",
                    "totalCurrentAssets": "732014000.00",
                    "longTermInvestments": "8238476000.00",
                    "netTangibleAssets": "4137699000.00",
                    "shortTermInvestments": "441935000.00",
                    "netReceivables": "54660000.00",
                    "longTermDebt": "8508728000.00",
                    "inventory": "-50815000.00",
                    "accountsPayable": "189673000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "254869000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "68134000.00",
                    "additionalPaidInCapital": "4738969000.00",
                    "commonStockTotalEquity": "2675000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-260762000.00",
                    "treasuryStock": "-104194000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58952971000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59868745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8508728000.00",
                    "nonCurrentLiabilitiesOther": "46976428000.00",
                    "nonCurrentLiabilitiesTotal": "8311000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4738969000.00",
                    "liabilitiesAndStockholdersEquity": "60600759000.00",
                    "cashAndShortTermInvestments": "235419000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2936684000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "288310000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "61126855000.00",
                    "intangibleAssets": "179629000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "514463000.00",
                    "totalLiab": "56422168000.00",
                    "totalStockholderEquity": "4458532000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "48929437000.00",
                    "commonStock": "2671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-243438000.00",
                    "otherLiab": "48167841000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "49700627000.00",
                    "cash": "286155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49087000000.00",
                    "currentDeferredRevenue": "-131875000.00",
                    "netDebt": "7595065000.00",
                    "shortTermDebt": "74275000.00",
                    "shortLongTermDebt": "74275000.00",
                    "shortLongTermDebtTotal": "7938820000.00",
                    "otherStockholderEquity": "4623989000.00",
                    "propertyPlantEquipment": "2988864000.00",
                    "totalCurrentAssets": "841871000.00",
                    "longTermInvestments": "7107698000.00",
                    "netTangibleAssets": "4138466000.00",
                    "shortTermInvestments": "514463000.00",
                    "netReceivables": "41253000.00",
                    "longTermDebt": "7864545000.00",
                    "inventory": "-41067000.00",
                    "accountsPayable": "157563000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "246155000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "75310000.00",
                    "additionalPaidInCapital": "4728183000.00",
                    "commonStockTotalEquity": "2671000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-243438000.00",
                    "treasuryStock": "-104194000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59290343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60284984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7864545000.00",
                    "nonCurrentLiabilitiesOther": "48167760000.00",
                    "nonCurrentLiabilitiesTotal": "7581000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4728183000.00",
                    "liabilitiesAndStockholdersEquity": "61126855000.00",
                    "cashAndShortTermInvestments": "286155000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2988864000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "261955162.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "62941289000.00",
                    "intangibleAssets": "183092000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "718203000.00",
                    "totalLiab": "58362088000.00",
                    "totalStockholderEquity": "4478414000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "50305883000.00",
                    "commonStock": "2660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-217312000.00",
                    "otherLiab": "50078579000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "54973725000.00",
                    "cash": "369448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50491000000.00",
                    "currentDeferredRevenue": "-110385000.00",
                    "netDebt": "7603028000.00",
                    "shortTermDebt": "74185000.00",
                    "shortLongTermDebt": "74185000.00",
                    "shortLongTermDebtTotal": "8008676000.00",
                    "otherStockholderEquity": "4623142000.00",
                    "propertyPlantEquipment": "2647481000.00",
                    "totalCurrentAssets": "1135398000.00",
                    "longTermInvestments": "7527639000.00",
                    "netTangibleAssets": "4154885000.00",
                    "shortTermInvestments": "718203000.00",
                    "netReceivables": "47747000.00",
                    "longTermDebt": "7934491000.00",
                    "inventory": "-33897999.00",
                    "accountsPayable": "185117000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "100787000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "69924000.00",
                    "additionalPaidInCapital": "4715246000.00",
                    "commonStockTotalEquity": "2660000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-217312000.00",
                    "treasuryStock": "-92104000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60578656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61805891000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7934491000.00",
                    "nonCurrentLiabilitiesOther": "50000010000.00",
                    "nonCurrentLiabilitiesTotal": "7972000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4715246000.00",
                    "liabilitiesAndStockholdersEquity": "62941289000.00",
                    "cashAndShortTermInvestments": "369448000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2647481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "261955162.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "62706268000.00",
                    "intangibleAssets": "181865000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "701818000.00",
                    "totalLiab": "58166534000.00",
                    "totalStockholderEquity": "4496792000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "50372218000.00",
                    "commonStock": "2654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-184073000.00",
                    "otherLiab": "50203660000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "55008169000.00",
                    "cash": "413845000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50576000000.00",
                    "currentDeferredRevenue": "-97090000.00",
                    "netDebt": "7219573000.00",
                    "shortTermDebt": "74200000.00",
                    "shortLongTermDebt": "74200000.00",
                    "shortLongTermDebtTotal": "7656308000.00",
                    "otherStockholderEquity": "4612940000.00",
                    "propertyPlantEquipment": "2521342000.00",
                    "totalCurrentAssets": "1150710000.00",
                    "longTermInvestments": "7272738000.00",
                    "netTangibleAssets": "4174490000.00",
                    "shortTermInvestments": "701818000.00",
                    "netReceivables": "35047000.00",
                    "longTermDebt": "7582108000.00",
                    "inventory": "-38292999.00",
                    "accountsPayable": "203782000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "42942000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "65271000.00",
                    "additionalPaidInCapital": "4705044000.00",
                    "commonStockTotalEquity": "2654000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-184073000.00",
                    "treasuryStock": "-92104000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60287988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61555558000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7582108000.00",
                    "nonCurrentLiabilitiesOther": "50150781000.00",
                    "nonCurrentLiabilitiesTotal": "7633000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4705044000.00",
                    "liabilitiesAndStockholdersEquity": "62706268000.00",
                    "cashAndShortTermInvestments": "413845000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2521342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "262437000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "64542945000.00",
                    "intangibleAssets": "191366000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "748934000.00",
                    "totalLiab": "59982496000.00",
                    "totalStockholderEquity": "4517163000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "53064551000.00",
                    "commonStock": "2652000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-146863000.00",
                    "otherLiab": "52894867000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "57142776000.00",
                    "cash": "261894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53236000000.00",
                    "currentDeferredRevenue": "-8051000.00",
                    "netDebt": "6528115000.00",
                    "shortTermDebt": "6798060000.00",
                    "shortLongTermDebt": "6798060000.00",
                    "shortLongTermDebtTotal": "6790009000.00",
                    "otherStockholderEquity": "4605393000.00",
                    "propertyPlantEquipment": "1960498000.00",
                    "totalCurrentAssets": "1044174000.00",
                    "longTermInvestments": "7096808000.00",
                    "netTangibleAssets": "4185360000.00",
                    "shortTermInvestments": "748934000.00",
                    "netReceivables": "33346000.00",
                    "longTermDebt": "6798060000.00",
                    "inventory": "-46078000.00",
                    "accountsPayable": "171449000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "43286000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "55981000.00",
                    "additionalPaidInCapital": "4697497000.00",
                    "commonStockTotalEquity": "2652000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-146863000.00",
                    "treasuryStock": "-92104000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62188495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63498771000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6798060000.00",
                    "nonCurrentLiabilitiesOther": "52864038000.00",
                    "nonCurrentLiabilitiesTotal": "6790000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4697497000.00",
                    "liabilitiesAndStockholdersEquity": "64542945000.00",
                    "cashAndShortTermInvestments": "261894000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1960498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "262851000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "70478741000.00",
                    "intangibleAssets": "202094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "730171000.00",
                    "totalLiab": "65935386000.00",
                    "totalStockholderEquity": "4501609000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "59342595000.00",
                    "commonStock": "2648000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-138700000.00",
                    "otherLiab": "59174632000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "63427017000.00",
                    "cash": "222518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59494000000.00",
                    "currentDeferredRevenue": "-36567000.00",
                    "netDebt": "6260783000.00",
                    "shortTermDebt": "6484868000.00",
                    "shortLongTermDebt": "6484868000.00",
                    "shortLongTermDebtTotal": "12934736000.00",
                    "otherStockholderEquity": "4597594000.00",
                    "propertyPlantEquipment": "1937968000.00",
                    "totalCurrentAssets": "985448000.00",
                    "longTermInvestments": "6843948000.00",
                    "netTangibleAssets": "4159078000.00",
                    "shortTermInvestments": "730171000.00",
                    "netReceivables": "32759000.00",
                    "longTermDebt": "6449868000.00",
                    "inventory": "-71039999.00",
                    "accountsPayable": "151405000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "41746000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "40067000.00",
                    "additionalPaidInCapital": "4689698000.00",
                    "commonStockTotalEquity": "2648000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-138700000.00",
                    "treasuryStock": "-92104000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68218768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69493293000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6449868000.00",
                    "nonCurrentLiabilitiesOther": "59147068000.00",
                    "nonCurrentLiabilitiesTotal": "6483000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4689698000.00",
                    "liabilitiesAndStockholdersEquity": "70478741000.00",
                    "cashAndShortTermInvestments": "222518000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1937968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "262441000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "77256266000.00",
                    "intangibleAssets": "219248000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "807618000.00",
                    "totalLiab": "72696193000.00",
                    "totalStockholderEquity": "4522274000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "66334866000.00",
                    "commonStock": "2639000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115579000.00",
                    "otherLiab": "66172314000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "70421015000.00",
                    "cash": "615522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66533000000.00",
                    "currentDeferredRevenue": "-38904000.00",
                    "netDebt": "5585148000.00",
                    "shortTermDebt": "35000000.00",
                    "shortLongTermDebt": "35000000.00",
                    "shortLongTermDebtTotal": "6204574000.00",
                    "otherStockholderEquity": "4599076000.00",
                    "propertyPlantEquipment": "1944720000.00",
                    "totalCurrentAssets": "1451364000.00",
                    "longTermInvestments": "6205240000.00",
                    "netTangibleAssets": "4162589000.00",
                    "shortTermInvestments": "807618000.00",
                    "netReceivables": "28224000.00",
                    "longTermDebt": "6169574000.00",
                    "inventory": "-89360999.00",
                    "accountsPayable": "198134000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "37799000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "36138000.00",
                    "additionalPaidInCapital": "4691180000.00",
                    "commonStockTotalEquity": "2639000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-115579000.00",
                    "treasuryStock": "-92104000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74432994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75804902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6169574000.00",
                    "nonCurrentLiabilitiesOther": "66130592000.00",
                    "nonCurrentLiabilitiesTotal": "6201000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4691180000.00",
                    "liabilitiesAndStockholdersEquity": "77256266000.00",
                    "cashAndShortTermInvestments": "615522000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1944720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "258997000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "82921158000.00",
                    "intangibleAssets": "155392000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "854667000.00",
                    "totalLiab": "78815776000.00",
                    "totalStockholderEquity": "4068848000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-174124000.00",
                    "commonStock": "2430000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-112303000.00",
                    "otherLiab": "72961405000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "76449632000.00",
                    "cash": "501557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73287000000.00",
                    "currentDeferredRevenue": "-12753000.00",
                    "netDebt": "5063500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5565057000.00",
                    "otherStockholderEquity": "4138473000.00",
                    "propertyPlantEquipment": "1237879000.00",
                    "totalCurrentAssets": "1382968000.00",
                    "longTermInvestments": "5799778000.00",
                    "netTangibleAssets": "3773019000.00",
                    "shortTermInvestments": "854667000.00",
                    "netReceivables": "26744000.00",
                    "longTermDebt": "5475445000.00",
                    "inventory": "-34309000.00",
                    "accountsPayable": "174124000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "36534000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "40248000.00",
                    "additionalPaidInCapital": "4230577000.00",
                    "commonStockTotalEquity": "2430000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-112303000.00",
                    "treasuryStock": "-92104000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80201946000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81538190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5475445000.00",
                    "nonCurrentLiabilitiesOther": "72924751000.00",
                    "nonCurrentLiabilitiesTotal": "5565000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4230577000.00",
                    "liabilitiesAndStockholdersEquity": "82921158000.00",
                    "cashAndShortTermInvestments": "501557000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1237879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "241091000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "89386361000.00",
                    "intangibleAssets": "177053000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "898803000.00",
                    "totalLiab": "85286268000.00",
                    "totalStockholderEquity": "4060464000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-140612000.00",
                    "commonStock": "2427000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103373000.00",
                    "otherLiab": "79125330000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "82675714000.00",
                    "cash": "404820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79421000000.00",
                    "currentDeferredRevenue": "-17870000.00",
                    "netDebt": "5500493000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5905313000.00",
                    "otherStockholderEquity": "4128783000.00",
                    "propertyPlantEquipment": "1232855000.00",
                    "totalCurrentAssets": "1333659000.00",
                    "longTermInvestments": "6173791000.00",
                    "netTangibleAssets": "3742974000.00",
                    "shortTermInvestments": "898803000.00",
                    "netReceivables": "30036000.00",
                    "longTermDebt": "5828515000.00",
                    "inventory": "-42692000.00",
                    "accountsPayable": "140612000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "39629000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "32627000.00",
                    "additionalPaidInCapital": "4220887000.00",
                    "commonStockTotalEquity": "2427000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-103373000.00",
                    "treasuryStock": "-92104000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86635868000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88052702000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5828515000.00",
                    "nonCurrentLiabilitiesOther": "79087142000.00",
                    "nonCurrentLiabilitiesTotal": "5905000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4220887000.00",
                    "liabilitiesAndStockholdersEquity": "89386361000.00",
                    "cashAndShortTermInvestments": "404820000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1232855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237597000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "94436306000.00",
                    "intangibleAssets": "180476000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "649364000.00",
                    "totalLiab": "90345443000.00",
                    "totalStockholderEquity": "4054478000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-139286000.00",
                    "commonStock": "2422000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100201000.00",
                    "otherLiab": "84191381000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "87385746000.00",
                    "cash": "335219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84482000000.00",
                    "currentDeferredRevenue": "-16202000.00",
                    "netDebt": "5564718000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5899937000.00",
                    "otherStockholderEquity": "4118800000.00",
                    "propertyPlantEquipment": "1154975000.00",
                    "totalCurrentAssets": "1020555000.00",
                    "longTermInvestments": "6421229000.00",
                    "netTangibleAssets": "3733565000.00",
                    "shortTermInvestments": "649364000.00",
                    "netReceivables": "35972000.00",
                    "longTermDebt": "5826234000.00",
                    "inventory": "-36938000.00",
                    "accountsPayable": "139286000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "36385000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "33457000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2422000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-100201000.00",
                    "treasuryStock": "-92104000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92248837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93415751000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5826234000.00",
                    "nonCurrentLiabilitiesOther": "84151022000.00",
                    "nonCurrentLiabilitiesTotal": "5900000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4210904000.00",
                    "liabilitiesAndStockholdersEquity": "94436306000.00",
                    "cashAndShortTermInvestments": "335219000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1154975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "236759000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "85738138000.00",
                    "intangibleAssets": "201570000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "724947000.00",
                    "totalLiab": "81567195000.00",
                    "totalStockholderEquity": "4140316000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "76009195000.00",
                    "commonStock": "2410000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12286000.00",
                    "otherLiab": "75863165000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "78914159000.00",
                    "cash": "368815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76166000000.00",
                    "currentDeferredRevenue": "-5196000.00",
                    "netDebt": "5063463000.00",
                    "shortTermDebt": "5397690000.00",
                    "shortLongTermDebt": "5397690000.00",
                    "shortLongTermDebtTotal": "10747164000.00",
                    "otherStockholderEquity": "4120463000.00",
                    "propertyPlantEquipment": "919225000.00",
                    "totalCurrentAssets": "1128076000.00",
                    "longTermInvestments": "6217371000.00",
                    "netTangibleAssets": "3798309000.00",
                    "shortTermInvestments": "724947000.00",
                    "netReceivables": "34314000.00",
                    "longTermDebt": "5349474000.00",
                    "inventory": "-45090999.00",
                    "accountsPayable": "156805000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "30627000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "29729000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2410000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-12286000.00",
                    "treasuryStock": "-72381000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83343907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84610062000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5349474000.00",
                    "nonCurrentLiabilitiesOther": "75817014000.00",
                    "nonCurrentLiabilitiesTotal": "5392000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4192844000.00",
                    "liabilitiesAndStockholdersEquity": "85738138000.00",
                    "cashAndShortTermInvestments": "368815000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "919225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "236556000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "91819407000.00",
                    "intangibleAssets": "191080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "786461000.00",
                    "totalLiab": "87618227000.00",
                    "totalStockholderEquity": "4170773000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "82365214000.00",
                    "commonStock": "2407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5843000.00",
                    "otherLiab": "82218843000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "84958807000.00",
                    "cash": "372768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82503000000.00",
                    "currentDeferredRevenue": "-240214000.00",
                    "netDebt": "4773639000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5146407000.00",
                    "otherStockholderEquity": "4123013000.00",
                    "propertyPlantEquipment": "530438000.00",
                    "totalCurrentAssets": "1195271000.00",
                    "longTermInvestments": "6050364000.00",
                    "netTangibleAssets": "3839256000.00",
                    "shortTermInvestments": "786461000.00",
                    "netReceivables": "36042000.00",
                    "longTermDebt": "5017382000.00",
                    "inventory": "-36307000.00",
                    "accountsPayable": "137786000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "30407000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "39510000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2407000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "5843000.00",
                    "treasuryStock": "-61525000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89306987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90624136000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5017382000.00",
                    "nonCurrentLiabilitiesOther": "82181138000.00",
                    "nonCurrentLiabilitiesTotal": "5146000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4184538000.00",
                    "liabilitiesAndStockholdersEquity": "91819407000.00",
                    "cashAndShortTermInvestments": "372768000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "530438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237925000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "101585236000.00",
                    "intangibleAssets": "175607000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "877238000.00",
                    "totalLiab": "97366111000.00",
                    "totalStockholderEquity": "4193831000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "92219237000.00",
                    "commonStock": "2402000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4123000.00",
                    "otherLiab": "92077399000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "94654869000.00",
                    "cash": "446478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92359000000.00",
                    "currentDeferredRevenue": "-202284000.00",
                    "netDebt": "4585572000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5032050000.00",
                    "otherStockholderEquity": "4141405000.00",
                    "propertyPlantEquipment": "397016000.00",
                    "totalCurrentAssets": "1362070000.00",
                    "longTermInvestments": "6144677000.00",
                    "netTangibleAssets": "3877787000.00",
                    "shortTermInvestments": "877238000.00",
                    "netReceivables": "38354000.00",
                    "longTermDebt": "4901038000.00",
                    "inventory": "-25026000.00",
                    "accountsPayable": "139763000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "25294000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "45901000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2402000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "4123000.00",
                    "treasuryStock": "-32464000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98825629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100223166000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4901038000.00",
                    "nonCurrentLiabilitiesOther": "92046550000.00",
                    "nonCurrentLiabilitiesTotal": "5032000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4173869000.00",
                    "liabilitiesAndStockholdersEquity": "101585236000.00",
                    "cashAndShortTermInvestments": "446478000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "397016000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235831000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "111980814000.00",
                    "intangibleAssets": "138802000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1021311000.00",
                    "totalLiab": "108100698000.00",
                    "totalStockholderEquity": "3857572000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "102879046000.00",
                    "commonStock": "2255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2550000.00",
                    "otherLiab": "102748350000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "105061810000.00",
                    "cash": "360720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102992000000.00",
                    "currentDeferredRevenue": "-11945000.00",
                    "netDebt": "4770239000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5130959000.00",
                    "otherStockholderEquity": "3813405000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1421152000.00",
                    "longTermInvestments": "6309259000.00",
                    "netTangibleAssets": "3578333000.00",
                    "shortTermInvestments": "1021311000.00",
                    "netReceivables": "39121000.00",
                    "longTermDebt": "5047904000.00",
                    "inventory": "-58601000.00",
                    "accountsPayable": "112954000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "22544000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "39362000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2255000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2550000.00",
                    "treasuryStock": "-23635000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109049279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110559662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5047904000.00",
                    "nonCurrentLiabilitiesOther": "102708732000.00",
                    "nonCurrentLiabilitiesTotal": "5131000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3837040000.00",
                    "liabilitiesAndStockholdersEquity": "111980814000.00",
                    "cashAndShortTermInvestments": "360720000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "229032000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "116099297000.00",
                    "intangibleAssets": "144152000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "998248000.00",
                    "totalLiab": "112216385000.00",
                    "totalStockholderEquity": "3860856000.00",
                    "deferredLongTermLiab": "28800000.00",
                    "otherCurrentLiab": "107408484000.00",
                    "commonStock": "2248000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9378000.00",
                    "otherLiab": "107278428000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "109455019000.00",
                    "cash": "255187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107553000000.00",
                    "currentDeferredRevenue": "-63555000.00",
                    "netDebt": "4430065000.00",
                    "shortTermDebt": "58079000.00",
                    "shortLongTermDebt": "58079000.00",
                    "shortLongTermDebtTotal": "4685252000.00",
                    "otherStockholderEquity": "3812090000.00",
                    "propertyPlantEquipment": "39854000.00",
                    "totalCurrentAssets": "1293537000.00",
                    "longTermInvestments": "5999849000.00",
                    "netTangibleAssets": "3576267000.00",
                    "shortTermInvestments": "998248000.00",
                    "netReceivables": "40102000.00",
                    "longTermDebt": "4561287000.00",
                    "inventory": "-26628000.00",
                    "accountsPayable": "144516000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "22056000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "55896000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2248000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-9378000.00",
                    "treasuryStock": "-23635000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113328940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114805760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4561287000.00",
                    "nonCurrentLiabilitiesOther": "107232201000.00",
                    "nonCurrentLiabilitiesTotal": "4685000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3835725000.00",
                    "liabilitiesAndStockholdersEquity": "116099297000.00",
                    "cashAndShortTermInvestments": "255187000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "39854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "223541000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "116893937000.00",
                    "intangibleAssets": "145790000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "894302000.00",
                    "totalLiab": "113029974000.00",
                    "totalStockholderEquity": "3849012000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "109054078000.00",
                    "commonStock": "2236000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7302000.00",
                    "otherLiab": "108910250000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "110896217000.00",
                    "cash": "327322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109187000000.00",
                    "currentDeferredRevenue": "-63929000.00",
                    "netDebt": "3530288000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3857610000.00",
                    "otherStockholderEquity": "3769793000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1256689000.00",
                    "longTermInvestments": "5322850000.00",
                    "netTangibleAssets": "3562785000.00",
                    "shortTermInvestments": "894302000.00",
                    "netReceivables": "35065000.00",
                    "longTermDebt": "3720497000.00",
                    "inventory": "-13354000.00",
                    "accountsPayable": "132922000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "14951000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "69681000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2236000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "7302000.00",
                    "treasuryStock": "-23635000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114346150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115637248000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3720497000.00",
                    "nonCurrentLiabilitiesOther": "108879922000.00",
                    "nonCurrentLiabilitiesTotal": "3858000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3793428000.00",
                    "liabilitiesAndStockholdersEquity": "116893937000.00",
                    "cashAndShortTermInvestments": "327322000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "223543000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "121363503000.00",
                    "intangibleAssets": "156846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "902424000.00",
                    "totalLiab": "117548670000.00",
                    "totalStockholderEquity": "3801441000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "113721513000.00",
                    "commonStock": "2232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49686000.00",
                    "otherLiab": "113591920000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "115579699000.00",
                    "cash": "518627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113854000000.00",
                    "currentDeferredRevenue": "-180329000.00",
                    "netDebt": "3189302000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3707929000.00",
                    "otherStockholderEquity": "3773933000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1458534000.00",
                    "longTermInvestments": "5163568000.00",
                    "netTangibleAssets": "3504158000.00",
                    "shortTermInvestments": "902424000.00",
                    "netReceivables": "37483000.00",
                    "longTermDebt": "3591408000.00",
                    "inventory": "-4681000.00",
                    "accountsPayable": "132487000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "13392000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "74962000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2232000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-49686000.00",
                    "treasuryStock": "-10642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118586641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119904969000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3591408000.00",
                    "nonCurrentLiabilitiesOther": "113541151000.00",
                    "nonCurrentLiabilitiesTotal": "3708000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3784575000.00",
                    "liabilitiesAndStockholdersEquity": "121363503000.00",
                    "cashAndShortTermInvestments": "518627000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "222892000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "125172361000.00",
                    "intangibleAssets": "168056000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5523493000.00",
                    "totalLiab": "121956714000.00",
                    "totalStockholderEquity": "3204143000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "118098118000.00",
                    "commonStock": "1967000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59542000.00",
                    "otherLiab": "117978520000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "119903456000.00",
                    "cash": "226471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118223000000.00",
                    "currentDeferredRevenue": "-185057000.00",
                    "netDebt": "3518468000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3744939000.00",
                    "otherStockholderEquity": "3181603000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "5784479000.00",
                    "longTermInvestments": "295974000.00",
                    "netTangibleAssets": "2895650000.00",
                    "shortTermInvestments": "923085000.00",
                    "netReceivables": "34515000.00",
                    "longTermDebt": "3619958000.00",
                    "inventory": "-4617000.00",
                    "accountsPayable": "124882000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "11504000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "80115000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1967000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-59542000.00",
                    "treasuryStock": "-10642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118051784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119387882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3619958000.00",
                    "nonCurrentLiabilitiesOther": "117931005000.00",
                    "nonCurrentLiabilitiesTotal": "3745000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3192245000.00",
                    "liabilitiesAndStockholdersEquity": "125172361000.00",
                    "cashAndShortTermInvestments": "226471000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "198876000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "110770575000.00",
                    "intangibleAssets": "177173000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5261195000.00",
                    "totalLiab": "106443442000.00",
                    "totalStockholderEquity": "4282528000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "103013370000.00",
                    "commonStock": "1961000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84719000.00",
                    "otherLiab": "102691248000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "105595462000.00",
                    "cash": "317627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103051000000.00",
                    "currentDeferredRevenue": "-24192000.00",
                    "netDebt": "3119022000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3436649000.00",
                    "otherStockholderEquity": "4289837000.00",
                    "propertyPlantEquipment": "749214000.00",
                    "totalCurrentAssets": "5616452000.00",
                    "longTermInvestments": "337395000.00",
                    "netTangibleAssets": "3964918000.00",
                    "shortTermInvestments": "935107000.00",
                    "netReceivables": "37630000.00",
                    "longTermDebt": "3279603000.00",
                    "inventory": "-7769000.00",
                    "accountsPayable": "37630000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "44605000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "75449000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1961000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-84719000.00",
                    "treasuryStock": "-10642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103778452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105154123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3279603000.00",
                    "nonCurrentLiabilitiesOther": "102649263000.00",
                    "nonCurrentLiabilitiesTotal": "3437000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4300479000.00",
                    "liabilitiesAndStockholdersEquity": "110770575000.00",
                    "cashAndShortTermInvestments": "317627000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "749214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195524000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "104074575000.00",
                    "intangibleAssets": "187732000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4336103000.00",
                    "totalLiab": "99761146000.00",
                    "totalStockholderEquity": "4270323000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "97243281000.00",
                    "commonStock": "1959000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85339000.00",
                    "otherLiab": "96993046000.00",
                    "goodWill": "107099000.00",
                    "otherAssets": "99213092000.00",
                    "cash": "536834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97410000000.00",
                    "currentDeferredRevenue": "-271358000.00",
                    "netDebt": "1951964000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2488798000.00",
                    "otherStockholderEquity": "4284416000.00",
                    "propertyPlantEquipment": "548022000.00",
                    "totalCurrentAssets": "4893889000.00",
                    "longTermInvestments": "492820000.00",
                    "netTangibleAssets": "3975492000.00",
                    "shortTermInvestments": "566793000.00",
                    "netReceivables": "20952000.00",
                    "longTermDebt": "2339368000.00",
                    "inventory": "-9513000.00",
                    "accountsPayable": "166719000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "43106000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "69287000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1959000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-85339000.00",
                    "treasuryStock": "-10642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98180894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99180686000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2339368000.00",
                    "nonCurrentLiabilitiesOther": "97029006000.00",
                    "nonCurrentLiabilitiesTotal": "2394000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4295058000.00",
                    "liabilitiesAndStockholdersEquity": "104074575000.00",
                    "cashAndShortTermInvestments": "536834000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "548022000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "171520000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "103185396000.00",
                    "intangibleAssets": "190646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3659933000.00",
                    "totalLiab": "99597063000.00",
                    "totalStockholderEquity": "3546486000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "97184487000.00",
                    "commonStock": "1670000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84923000.00",
                    "otherLiab": "96893290000.00",
                    "goodWill": "100850000.00",
                    "otherAssets": "99115815000.00",
                    "cash": "366787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97282000000.00",
                    "currentDeferredRevenue": "-860541000.00",
                    "netDebt": "2084968000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2451755000.00",
                    "otherStockholderEquity": "3569454000.00",
                    "propertyPlantEquipment": "355940000.00",
                    "totalCurrentAssets": "4052224000.00",
                    "longTermInvestments": "741327000.00",
                    "netTangibleAssets": "3254990000.00",
                    "shortTermInvestments": "749918000.00",
                    "netReceivables": "25504000.00",
                    "longTermDebt": "2286460000.00",
                    "inventory": "-21402000.00",
                    "accountsPayable": "97513000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "41847000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "60285000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1670000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-84923000.00",
                    "treasuryStock": "-10642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97958325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99133172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2286460000.00",
                    "nonCurrentLiabilitiesOther": "96950809000.00",
                    "nonCurrentLiabilitiesTotal": "2357000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3580096000.00",
                    "liabilitiesAndStockholdersEquity": "103185396000.00",
                    "cashAndShortTermInvestments": "366787000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "355940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "162448000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4610968000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1667848000.00",
                    "totalLiab": "1830569000.00",
                    "totalStockholderEquity": "2745451000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "619338000.00",
                    "commonStock": "1363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70305000.00",
                    "otherLiab": "75918000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1174375000.00",
                    "cash": "173074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190000000.00",
                    "currentDeferredRevenue": "-548081000.00",
                    "netDebt": "1502692000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1675766000.00",
                    "otherStockholderEquity": "2743849000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2703563000.00",
                    "longTermInvestments": "860857000.00",
                    "netTangibleAssets": "2745451000.00",
                    "shortTermInvestments": "635533000.00",
                    "netReceivables": "227108000.00",
                    "longTermDebt": "1675766000.00",
                    "inventory": "-14933000.00",
                    "accountsPayable": "18738000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "34948000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "70544000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1363000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-70305000.00",
                    "treasuryStock": "-10642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "592957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1907405000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1605711000.00",
                    "nonCurrentLiabilitiesOther": "47340000.00",
                    "nonCurrentLiabilitiesTotal": "1676000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2754491000.00",
                    "liabilitiesAndStockholdersEquity": "4610968000.00",
                    "cashAndShortTermInvestments": "808607000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "211681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135480000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4324373000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2027727000.00",
                    "totalLiab": "1527168000.00",
                    "totalStockholderEquity": "2719346000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-30094000.00",
                    "commonStock": "1361000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72401000.00",
                    "otherLiab": "50777000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1118818000.00",
                    "cash": "177671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1216034000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1393705000.00",
                    "otherStockholderEquity": "2710711000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "3092105000.00",
                    "longTermInvestments": "231210000.00",
                    "netTangibleAssets": "2719346000.00",
                    "shortTermInvestments": "862587000.00",
                    "netReceivables": "24120000.00",
                    "longTermDebt": "1333582000.00",
                    "inventory": "-9227000.00",
                    "accountsPayable": "30094000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "77859000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "79675000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1361000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-72401000.00",
                    "treasuryStock": "-10642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1232268000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1333582000.00",
                    "nonCurrentLiabilitiesOther": "21204000.00",
                    "nonCurrentLiabilitiesTotal": "1394000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2721353000.00",
                    "liabilitiesAndStockholdersEquity": "4324373000.00",
                    "cashAndShortTermInvestments": "1040258000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "99115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135479543.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3805347000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2562475000.00",
                    "totalLiab": "1504109000.00",
                    "totalStockholderEquity": "2295749000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "130812000.00",
                    "commonStock": "1175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54938000.00",
                    "otherLiab": "45893000.00",
                    "goodWill": "0.00",
                    "otherAssets": "976024000.00",
                    "cash": "144199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1165251000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1309450000.00",
                    "otherStockholderEquity": "2287329000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2724988000.00",
                    "longTermInvestments": "86774000.00",
                    "netTangibleAssets": "2295749000.00",
                    "shortTermInvestments": "866865000.00",
                    "netReceivables": "18314000.00",
                    "longTermDebt": "1335041000.00",
                    "inventory": "0.00",
                    "accountsPayable": "73043000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5489000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "62183000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1175000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-54938000.00",
                    "treasuryStock": "-10642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1080359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1335041000.00",
                    "nonCurrentLiabilitiesOther": "7757000.00",
                    "nonCurrentLiabilitiesTotal": "1398000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2297971000.00",
                    "liabilitiesAndStockholdersEquity": "3805347000.00",
                    "cashAndShortTermInvestments": "144199000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117381559.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3461535000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2151360000.00",
                    "totalLiab": "1212467000.00",
                    "totalStockholderEquity": "2243506000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "100000000.00",
                    "commonStock": "1173000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53522000.00",
                    "otherLiab": "37071000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1028696000.00",
                    "cash": "192841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "872547000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1065388000.00",
                    "otherStockholderEquity": "2283568000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2363373000.00",
                    "longTermInvestments": "81548000.00",
                    "netTangibleAssets": "2243506000.00",
                    "shortTermInvestments": "908505000.00",
                    "netReceivables": "19172000.00",
                    "longTermDebt": "1080221000.00",
                    "inventory": "0.00",
                    "accountsPayable": "68973000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5562000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "12287000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1173000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-53522000.00",
                    "treasuryStock": "-10642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117904000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1098162000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1080221000.00",
                    "nonCurrentLiabilitiesOther": "10521000.00",
                    "nonCurrentLiabilitiesTotal": "1118000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2294210000.00",
                    "liabilitiesAndStockholdersEquity": "3461535000.00",
                    "cashAndShortTermInvestments": "192841000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112183695.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3241514000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2317656000.00",
                    "totalLiab": "1449083000.00",
                    "totalStockholderEquity": "1786834000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "93000000.00",
                    "commonStock": "940000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46409000.00",
                    "otherLiab": "40753000.00",
                    "goodWill": "0.00",
                    "otherAssets": "709301000.00",
                    "cash": "132565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1176295000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1308860000.00",
                    "otherStockholderEquity": "1821440000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2466072000.00",
                    "longTermInvestments": "53599000.00",
                    "netTangibleAssets": "1786834000.00",
                    "shortTermInvestments": "644138000.00",
                    "netReceivables": "15851000.00",
                    "longTermDebt": "1325167000.00",
                    "inventory": "0.00",
                    "accountsPayable": "59842000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5597000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "10863000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "940000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-46409000.00",
                    "treasuryStock": "-10642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "775442000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1325167000.00",
                    "nonCurrentLiabilitiesOther": "11096000.00",
                    "nonCurrentLiabilitiesTotal": "1362000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1832082000.00",
                    "liabilitiesAndStockholdersEquity": "3241514000.00",
                    "cashAndShortTermInvestments": "132565000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94227928.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2997447000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2253423000.00",
                    "totalLiab": "1232300000.00",
                    "totalStockholderEquity": "1759488000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-5051000.00",
                    "commonStock": "938000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55129000.00",
                    "otherLiab": "29102000.00",
                    "goodWill": "0.00",
                    "otherAssets": "420736000.00",
                    "cash": "114027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "989490000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1103517000.00",
                    "otherStockholderEquity": "1817677000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2382626000.00",
                    "longTermInvestments": "185788000.00",
                    "netTangibleAssets": "1759488000.00",
                    "shortTermInvestments": "341734000.00",
                    "netReceivables": "15176000.00",
                    "longTermDebt": "1123169000.00",
                    "inventory": "0.00",
                    "accountsPayable": "5051000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5659000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3998000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "938000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-55129000.00",
                    "treasuryStock": "-10642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "228708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "614821000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1123169000.00",
                    "nonCurrentLiabilitiesOther": "1102000.00",
                    "nonCurrentLiabilitiesTotal": "1157000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1828319000.00",
                    "liabilitiesAndStockholdersEquity": "2997447000.00",
                    "cashAndShortTermInvestments": "114027000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93166866.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2497269000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1801981000.00",
                    "totalLiab": "741042000.00",
                    "totalStockholderEquity": "1755773000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "83000000.00",
                    "commonStock": "926000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54726000.00",
                    "otherLiab": "36548000.00",
                    "goodWill": "0.00",
                    "otherAssets": "410781000.00",
                    "cash": "84835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "519500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "604335000.00",
                    "otherStockholderEquity": "1819038000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1900882000.00",
                    "longTermInvestments": "168393000.00",
                    "netTangibleAssets": "1755773000.00",
                    "shortTermInvestments": "352100000.00",
                    "netReceivables": "14066000.00",
                    "longTermDebt": "625397000.00",
                    "inventory": "0.00",
                    "accountsPayable": "54492000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "454000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9465000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "926000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-54726000.00",
                    "treasuryStock": "-5981000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200772000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "596387000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "625397000.00",
                    "nonCurrentLiabilitiesOther": "7732000.00",
                    "nonCurrentLiabilitiesTotal": "658000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1825019000.00",
                    "liabilitiesAndStockholdersEquity": "2497269000.00",
                    "cashAndShortTermInvestments": "84835000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94596978.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2648957000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1827175000.00",
                    "totalLiab": "848524000.00",
                    "totalStockholderEquity": "1799990000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "98000000.00",
                    "commonStock": "926000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27648000.00",
                    "otherLiab": "48229000.00",
                    "goodWill": "0.00",
                    "otherAssets": "354317000.00",
                    "cash": "96730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "600938000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "697668000.00",
                    "otherStockholderEquity": "1821233000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1935773000.00",
                    "longTermInvestments": "343955000.00",
                    "netTangibleAssets": "1799990000.00",
                    "shortTermInvestments": "282763000.00",
                    "netReceivables": "11868000.00",
                    "longTermDebt": "717594000.00",
                    "inventory": "0.00",
                    "accountsPayable": "57148000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "443000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5479000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "926000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-27648000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "386544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "713184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "717594000.00",
                    "nonCurrentLiabilitiesOther": "20136000.00",
                    "nonCurrentLiabilitiesTotal": "751000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1821233000.00",
                    "liabilitiesAndStockholdersEquity": "2648957000.00",
                    "cashAndShortTermInvestments": "96730000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83639365.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2392397000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1513742000.00",
                    "totalLiab": "1056369000.00",
                    "totalStockholderEquity": "1327235000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "207000000.00",
                    "commonStock": "706000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18394000.00",
                    "otherLiab": "49282000.00",
                    "goodWill": "0.00",
                    "otherAssets": "364802000.00",
                    "cash": "122692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "681866000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "804558000.00",
                    "otherStockholderEquity": "1341837000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1647372000.00",
                    "longTermInvestments": "227716000.00",
                    "netTangibleAssets": "1327235000.00",
                    "shortTermInvestments": "112741000.00",
                    "netReceivables": "10938000.00",
                    "longTermDebt": "817013000.00",
                    "inventory": "0.00",
                    "accountsPayable": "43249000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "8793000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3086000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "706000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-18394000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "389830000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "745025000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "817013000.00",
                    "nonCurrentLiabilitiesOther": "196107000.00",
                    "nonCurrentLiabilitiesTotal": "858000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1341837000.00",
                    "liabilitiesAndStockholdersEquity": "2392397000.00",
                    "cashAndShortTermInvestments": "122692000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72743362.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2101405000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "764176000.00",
                    "totalStockholderEquity": "1327560000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140000000.00",
                    "commonStock": "706000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19302000.00",
                    "otherLiab": "48645000.00",
                    "goodWill": null,
                    "otherAssets": "1453130000.00",
                    "cash": "226854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "352805000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "579659000.00",
                    "otherStockholderEquity": "1337953000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236418000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9564000.00",
                    "longTermDebt": "547936000.00",
                    "inventory": null,
                    "accountsPayable": "52705000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "706000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-411857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "411857000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "634000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2101405000.00",
                    "cashAndShortTermInvestments": "226854000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71013358.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1485798000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "571144000.00",
                    "totalStockholderEquity": "903422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75000000.00",
                    "commonStock": "476000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7794000.00",
                    "otherLiab": "45272000.00",
                    "goodWill": null,
                    "otherAssets": "534236000.00",
                    "cash": "216973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "235758000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "452731000.00",
                    "otherStockholderEquity": "900542000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "580573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15715000.00",
                    "netReceivables": "8326000.00",
                    "longTermDebt": "507036000.00",
                    "inventory": null,
                    "accountsPayable": "2789000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "476000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-370989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "370989000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "507000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1485798000.00",
                    "cashAndShortTermInvestments": "232688000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48626550.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1410725000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "516930000.00",
                    "totalStockholderEquity": "882866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15626000.00",
                    "commonStock": "476000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14430000.00",
                    "otherLiab": "41535000.00",
                    "goodWill": null,
                    "otherAssets": "797557000.00",
                    "cash": "210469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "239079000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "449548000.00",
                    "otherStockholderEquity": "898763000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "287188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69538000.00",
                    "netReceivables": "7181000.00",
                    "longTermDebt": "449548000.00",
                    "inventory": null,
                    "accountsPayable": "15626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1943000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "476000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-325980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "325980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "450000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1410725000.00",
                    "cashAndShortTermInvestments": "210469000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48626300.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1139883000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "244894000.00",
                    "totalStockholderEquity": "884323000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3584000.00",
                    "commonStock": "476000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13123000.00",
                    "otherLiab": "31985000.00",
                    "goodWill": null,
                    "otherAssets": "709204000.00",
                    "cash": "107994000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "88356000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "196350000.00",
                    "otherStockholderEquity": "897417000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "148050000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34030000.00",
                    "netReceivables": "6026000.00",
                    "longTermDebt": "196350000.00",
                    "inventory": null,
                    "accountsPayable": "3584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-447000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "476000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-282629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "282629000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1139883000.00",
                    "cashAndShortTermInvestments": "107994000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48626300.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1109000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "221000000.00",
                    "totalStockholderEquity": "888000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50000000.00",
                    "commonStock": "476000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8000000.00",
                    "otherLiab": "34974000.00",
                    "goodWill": null,
                    "otherAssets": "214000.00",
                    "cash": "645000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-474000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171000000.00",
                    "otherStockholderEquity": "895524000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "647309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2000000.00",
                    "longTermDebt": "171349000.00",
                    "inventory": null,
                    "accountsPayable": "1034000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "215477000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "461477000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1109000000.00",
                    "cashAndShortTermInvestments": "645000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47600000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1102000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "215000000.00",
                    "totalStockholderEquity": "887000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43000000.00",
                    "commonStock": "476000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7000000.00",
                    "otherLiab": "29686000.00",
                    "goodWill": null,
                    "otherAssets": "5000000.00",
                    "cash": "893000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-721000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172000000.00",
                    "otherStockholderEquity": "894000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "894000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1000000.00",
                    "longTermDebt": "171507000.00",
                    "inventory": null,
                    "accountsPayable": "697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-203000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "172000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1102000000.00",
                    "cashAndShortTermInvestments": "893000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "63183357000.00",
                    "intangibleAssets": "436059000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175167000.00",
                    "totalLiab": "55693851000.00",
                    "totalStockholderEquity": "6795516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "212075000.00",
                    "commonStock": "3780000.00",
                    "capitalStock": "3780000.00",
                    "retainedEarnings": "-39018000.00",
                    "otherLiab": null,
                    "goodWill": "259846000.00",
                    "otherAssets": "61524293000.00",
                    "cash": "499480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10099782000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21594757000.00",
                    "shortTermDebt": "9887707000.00",
                    "shortLongTermDebt": "997615000.00",
                    "shortLongTermDebtTotal": "22094237000.00",
                    "otherStockholderEquity": "6819194000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "925609000.00",
                    "longTermInvestments": "2113251000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "88283000.00",
                    "netReceivables": "162679000.00",
                    "longTermDebt": "12206530000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "693990000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38304807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62257748000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45594069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "63183357000.00",
                    "cashAndShortTermInvestments": "587763000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "19999661000.00",
                    "commonStockSharesOutstanding": "337145000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "62556497000.00",
                    "intangibleAssets": "60704000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-639404000.00",
                    "totalLiab": "55363025000.00",
                    "totalStockholderEquity": "6437107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-831323000.00",
                    "commonStock": "3449000.00",
                    "capitalStock": "3449000.00",
                    "retainedEarnings": "235323000.00",
                    "otherLiab": null,
                    "goodWill": "259846000.00",
                    "otherAssets": "62556497000.00",
                    "cash": "377831000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1033664000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8628449000.00",
                    "shortTermDebt": "831323000.00",
                    "shortLongTermDebt": "831323000.00",
                    "shortLongTermDebtTotal": "9006280000.00",
                    "otherStockholderEquity": "6184741000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1078856000.00",
                    "longTermInvestments": "2706161000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93806000.00",
                    "netReceivables": "167767000.00",
                    "longTermDebt": "8174957000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "756365000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13594000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3026711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320550000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8174957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62556497000.00",
                    "cashAndShortTermInvestments": "471637000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15443387000.00",
                    "commonStockSharesOutstanding": "320569000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "69504196000.00",
                    "intangibleAssets": "64967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-512839000.00",
                    "totalLiab": "62481214000.00",
                    "totalStockholderEquity": "6251089000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1291507000.00",
                    "commonStock": "3208000.00",
                    "capitalStock": "3208000.00",
                    "retainedEarnings": "505881000.00",
                    "otherLiab": null,
                    "goodWill": "259846000.00",
                    "otherAssets": "21674519000.00",
                    "cash": "194660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1291507000.00",
                    "currentDeferredRevenue": "2201976000.00",
                    "netDebt": "8671157000.00",
                    "shortTermDebt": "1046648000.00",
                    "shortLongTermDebt": "1046648000.00",
                    "shortLongTermDebtTotal": "8865817000.00",
                    "otherStockholderEquity": "5726648000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "458964000.00",
                    "longTermInvestments": "2838771000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63437000.00",
                    "netReceivables": "200867000.00",
                    "longTermDebt": "7819169000.00",
                    "inventory": "-63436998.00",
                    "accountsPayable": "244859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "771893000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15352000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44207129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47370713000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61931039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69504196000.00",
                    "cashAndShortTermInvestments": "258097000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1046384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15116906000.00",
                    "commonStockSharesOutstanding": "310507000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "79043129000.00",
                    "intangibleAssets": "68773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-550654000.00",
                    "totalLiab": "71844422000.00",
                    "totalStockholderEquity": "7198707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1007703000.00",
                    "commonStock": "3181000.00",
                    "capitalStock": "3181000.00",
                    "retainedEarnings": "769237000.00",
                    "otherLiab": "50764228000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "59883489000.00",
                    "cash": "261061000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2628210000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21567414000.00",
                    "shortTermDebt": "1321508000.00",
                    "shortLongTermDebt": "1321508000.00",
                    "shortLongTermDebtTotal": "21919879000.00",
                    "otherStockholderEquity": "4899828000.00",
                    "propertyPlantEquipment": "1449986000.00",
                    "totalCurrentAssets": "18831021000.00",
                    "longTermInvestments": "2985107000.00",
                    "netTangibleAssets": "6496609000.00",
                    "shortTermInvestments": "113386000.00",
                    "netReceivables": "168521000.00",
                    "longTermDebt": "20598371000.00",
                    "inventory": "-108621000.00",
                    "accountsPayable": "298999000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "373479000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20955000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3181000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "769237000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2668698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "328619000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "20598371000.00",
                    "nonCurrentLiabilitiesOther": "50754355000.00",
                    "nonCurrentLiabilitiesTotal": "69589691000.00",
                    "negativeGoodwill": null,
                    "warrants": "362790000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5807087000.00",
                    "liabilitiesAndStockholdersEquity": "79043129000.00",
                    "cashAndShortTermInvestments": "18662500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1449986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "16170285000.00",
                    "commonStockSharesOutstanding": "282483000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "83850397000.00",
                    "intangibleAssets": "63564000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-438176000.00",
                    "totalLiab": "77201590000.00",
                    "totalStockholderEquity": "6648807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1528314000.00",
                    "commonStock": "3123000.00",
                    "capitalStock": "3123000.00",
                    "retainedEarnings": "493106000.00",
                    "otherLiab": "59829293000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "81201973000.00",
                    "cash": "217362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1528314000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16804194000.00",
                    "shortTermDebt": "1338618000.00",
                    "shortLongTermDebt": "1338618000.00",
                    "shortLongTermDebtTotal": "18373595000.00",
                    "otherStockholderEquity": "5042248000.00",
                    "propertyPlantEquipment": "1166387000.00",
                    "totalCurrentAssets": "333624000.00",
                    "longTermInvestments": "3015113000.00",
                    "netTangibleAssets": "5964041000.00",
                    "shortTermInvestments": "860984000.00",
                    "netReceivables": "116262000.00",
                    "longTermDebt": "17034977000.00",
                    "inventory": "-48215999.00",
                    "accountsPayable": "189696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "361356000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "493106000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2314800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2314800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17034977000.00",
                    "nonCurrentLiabilitiesOther": "59752922000.00",
                    "nonCurrentLiabilitiesTotal": "17021556000.00",
                    "negativeGoodwill": null,
                    "warrants": "214915000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5673376000.00",
                    "liabilitiesAndStockholdersEquity": "83850397000.00",
                    "cashAndShortTermInvestments": "217362000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1166387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "13552058000.00",
                    "commonStockSharesOutstanding": "296826000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "80873509000.00",
                    "intangibleAssets": "70117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-818142000.00",
                    "totalLiab": "76010933000.00",
                    "totalStockholderEquity": "4862576000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1552196000.00",
                    "commonStock": "2921000.00",
                    "capitalStock": "2921000.00",
                    "retainedEarnings": "-629733000.00",
                    "otherLiab": "62782441000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "79039637000.00",
                    "cash": "563217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1552196000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6437240000.00",
                    "shortTermDebt": "1345351000.00",
                    "shortLongTermDebt": "1345351000.00",
                    "shortLongTermDebtTotal": "14195939000.00",
                    "otherStockholderEquity": "5701450000.00",
                    "propertyPlantEquipment": "2271153000.00",
                    "totalCurrentAssets": "659197000.00",
                    "longTermInvestments": "12288517000.00",
                    "netTangibleAssets": "4158935000.00",
                    "shortTermInvestments": "736658000.00",
                    "netReceivables": "95980000.00",
                    "longTermDebt": "12850588000.00",
                    "inventory": "-40554999.00",
                    "accountsPayable": "206845000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "373678000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43993000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2921000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-629733000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2274061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1174675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12850588000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5655106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5209739000.00",
                    "liabilitiesAndStockholdersEquity": "80873509000.00",
                    "cashAndShortTermInvestments": "563217000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2271153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "11489355000.00",
                    "commonStockSharesOutstanding": "282483000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "78042336000.00",
                    "intangibleAssets": "85700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-638118000.00",
                    "totalLiab": "72905322000.00",
                    "totalStockholderEquity": "5137014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1442809000.00",
                    "commonStock": "2874000.00",
                    "capitalStock": "2874000.00",
                    "retainedEarnings": "-381719000.00",
                    "otherLiab": "60743494000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "76259748000.00",
                    "cash": "478388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1442809000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11284342000.00",
                    "shortTermDebt": "1230803000.00",
                    "shortLongTermDebt": "1230803000.00",
                    "shortLongTermDebtTotal": "13002273000.00",
                    "otherStockholderEquity": "5410057000.00",
                    "propertyPlantEquipment": "2266440000.00",
                    "totalCurrentAssets": "542475000.00",
                    "longTermInvestments": "11583496000.00",
                    "netTangibleAssets": "4354879000.00",
                    "shortTermInvestments": "810238000.00",
                    "netReceivables": "64087000.00",
                    "longTermDebt": "11771470000.00",
                    "inventory": "-28942999.00",
                    "accountsPayable": "212006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "436589000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "50932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2874000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-381719000.00",
                    "treasuryStock": "-104194000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2280460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1240113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11771470000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11762730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5132532000.00",
                    "liabilitiesAndStockholdersEquity": "78042336000.00",
                    "cashAndShortTermInvestments": "478388000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2266440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "16463155000.00",
                    "commonStockSharesOutstanding": "284728492.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "68262453000.00",
                    "intangibleAssets": "145033000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "906468000.00",
                    "totalLiab": "63362264000.00",
                    "totalStockholderEquity": "4900189000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51698794000.00",
                    "commonStock": "2808000.00",
                    "capitalStock": "2808000.00",
                    "retainedEarnings": "-348998000.00",
                    "otherLiab": "52195042000.00",
                    "goodWill": "259846000.00",
                    "otherAssets": "1206647000.00",
                    "cash": "239824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53467605000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10516811000.00",
                    "shortTermDebt": "1551148000.00",
                    "shortLongTermDebt": "74239000.00",
                    "shortLongTermDebtTotal": "12248959000.00",
                    "otherStockholderEquity": "4890962000.00",
                    "propertyPlantEquipment": "2784890000.00",
                    "totalCurrentAssets": "1206647000.00",
                    "longTermInvestments": "9944364000.00",
                    "netTangibleAssets": "4198553000.00",
                    "shortTermInvestments": "906468000.00",
                    "netReceivables": "60355000.00",
                    "longTermDebt": "10697811000.00",
                    "inventory": "-52691000.00",
                    "accountsPayable": "217663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "296757000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "58660000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2808000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-348998000.00",
                    "treasuryStock": "-104194000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65572694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67055806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10697811000.00",
                    "nonCurrentLiabilitiesOther": "52195042000.00",
                    "nonCurrentLiabilitiesTotal": "10191416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4995156000.00",
                    "liabilitiesAndStockholdersEquity": "68262453000.00",
                    "cashAndShortTermInvestments": "239824000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2784890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15360067000.00",
                    "commonStockSharesOutstanding": "275659552.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "62941289000.00",
                    "intangibleAssets": "183092000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "718203000.00",
                    "totalLiab": "58362088000.00",
                    "totalStockholderEquity": "4579201000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "50878175000.00",
                    "commonStock": "2660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-217312000.00",
                    "otherLiab": "50006510000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "1135398000.00",
                    "cash": "369448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51063292000.00",
                    "currentDeferredRevenue": "-6899450000.00",
                    "netDebt": "7603028000.00",
                    "shortTermDebt": "572893000.00",
                    "shortLongTermDebt": "74185000.00",
                    "shortLongTermDebtTotal": "8507384000.00",
                    "otherStockholderEquity": "4623142000.00",
                    "propertyPlantEquipment": "2647481000.00",
                    "totalCurrentAssets": "1135398000.00",
                    "longTermInvestments": "7527639000.00",
                    "netTangibleAssets": "4154885000.00",
                    "shortTermInvestments": "718203000.00",
                    "netReceivables": "47747000.00",
                    "longTermDebt": "7934491000.00",
                    "inventory": "-33897999.00",
                    "accountsPayable": "185117000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "100787000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "69924000.00",
                    "additionalPaidInCapital": "4715246000.00",
                    "commonStockTotalEquity": "2660000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-217312000.00",
                    "treasuryStock": "-92104000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60578656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61805891000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7934491000.00",
                    "nonCurrentLiabilitiesOther": "50000010000.00",
                    "nonCurrentLiabilitiesTotal": "7399583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4715246000.00",
                    "liabilitiesAndStockholdersEquity": "62941289000.00",
                    "cashAndShortTermInvestments": "369448000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2647481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "12450890000.00",
                    "commonStockSharesOutstanding": "262079000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "77256266000.00",
                    "intangibleAssets": "219248000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "807618000.00",
                    "totalLiab": "72696193000.00",
                    "totalStockholderEquity": "4560073000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "66335188000.00",
                    "commonStock": "2639000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115579000.00",
                    "otherLiab": "66139110000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "67225024000.00",
                    "cash": "615522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66533322000.00",
                    "currentDeferredRevenue": "-5072305000.00",
                    "netDebt": "5585148000.00",
                    "shortTermDebt": "35000000.00",
                    "shortLongTermDebt": "35000000.00",
                    "shortLongTermDebtTotal": "6204574000.00",
                    "otherStockholderEquity": "4599076000.00",
                    "propertyPlantEquipment": "1944720000.00",
                    "totalCurrentAssets": "1451364000.00",
                    "longTermInvestments": "6205240000.00",
                    "netTangibleAssets": "4162589000.00",
                    "shortTermInvestments": "807618000.00",
                    "netReceivables": "28224000.00",
                    "longTermDebt": "6169574000.00",
                    "inventory": "-89360999.00",
                    "accountsPayable": "198134000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "37799000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "36138000.00",
                    "additionalPaidInCapital": "4691180000.00",
                    "commonStockTotalEquity": "2639000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-115579000.00",
                    "treasuryStock": "-92104000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74432994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75804902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6169574000.00",
                    "nonCurrentLiabilitiesOther": "66130592000.00",
                    "nonCurrentLiabilitiesTotal": "6200670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4691180000.00",
                    "liabilitiesAndStockholdersEquity": "77256266000.00",
                    "cashAndShortTermInvestments": "615522000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1944720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "241794000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "85738138000.00",
                    "intangibleAssets": "201570000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "724947000.00",
                    "totalLiab": "81567195000.00",
                    "totalStockholderEquity": "4170943000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "76008739000.00",
                    "commonStock": "2410000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12286000.00",
                    "otherLiab": "75828498000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "23069000.00",
                    "cash": "368815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76165544000.00",
                    "currentDeferredRevenue": "-88000000.00",
                    "netDebt": "5063463000.00",
                    "shortTermDebt": "5397690000.00",
                    "shortLongTermDebt": "5397690000.00",
                    "shortLongTermDebtTotal": "10747164000.00",
                    "otherStockholderEquity": "4120463000.00",
                    "propertyPlantEquipment": "919225000.00",
                    "totalCurrentAssets": "1128076000.00",
                    "longTermInvestments": "6217371000.00",
                    "netTangibleAssets": "3798309000.00",
                    "shortTermInvestments": "724947000.00",
                    "netReceivables": "34314000.00",
                    "longTermDebt": "5349474000.00",
                    "inventory": "-45090999.00",
                    "accountsPayable": "156805000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "30627000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "29729000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2410000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-12286000.00",
                    "treasuryStock": "-72381000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83343907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84610062000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5349474000.00",
                    "nonCurrentLiabilitiesOther": "75817014000.00",
                    "nonCurrentLiabilitiesTotal": "5392494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4192844000.00",
                    "liabilitiesAndStockholdersEquity": "85738138000.00",
                    "cashAndShortTermInvestments": "368815000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "919225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234142000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "116099297000.00",
                    "intangibleAssets": "144152000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "998248000.00",
                    "totalLiab": "112216385000.00",
                    "totalStockholderEquity": "3860856000.00",
                    "deferredLongTermLiab": "28800000.00",
                    "otherCurrentLiab": "107408673000.00",
                    "commonStock": "2248000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9378000.00",
                    "otherLiab": "107386617000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "107978199000.00",
                    "cash": "255187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107553189000.00",
                    "currentDeferredRevenue": "-63555000.00",
                    "netDebt": "4430065000.00",
                    "shortTermDebt": "58079000.00",
                    "shortLongTermDebt": "58079000.00",
                    "shortLongTermDebtTotal": "4685252000.00",
                    "otherStockholderEquity": "3812090000.00",
                    "propertyPlantEquipment": "39854000.00",
                    "totalCurrentAssets": "1293537000.00",
                    "longTermInvestments": "5999849000.00",
                    "netTangibleAssets": "3576267000.00",
                    "shortTermInvestments": "998248000.00",
                    "netReceivables": "40102000.00",
                    "longTermDebt": "4561287000.00",
                    "inventory": "-26628000.00",
                    "accountsPayable": "144516000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "22056000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "55896000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2248000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-9378000.00",
                    "treasuryStock": "-23635000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113328940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114805760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4561287000.00",
                    "nonCurrentLiabilitiesOther": "107232201000.00",
                    "nonCurrentLiabilitiesTotal": "4685252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3835725000.00",
                    "liabilitiesAndStockholdersEquity": "116099297000.00",
                    "cashAndShortTermInvestments": "255187000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "39854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218781000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "110770575000.00",
                    "intangibleAssets": "177173000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5261195000.00",
                    "totalLiab": "106443442000.00",
                    "totalStockholderEquity": "4282528000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "103051000000.00",
                    "commonStock": "1961000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84719000.00",
                    "otherLiab": "102786279000.00",
                    "goodWill": "140437000.00",
                    "otherAssets": "103255206000.00",
                    "cash": "317627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103051000000.00",
                    "currentDeferredRevenue": "-24192000.00",
                    "netDebt": "3119022000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3436649000.00",
                    "otherStockholderEquity": "4289837000.00",
                    "propertyPlantEquipment": "749214000.00",
                    "totalCurrentAssets": "5616452000.00",
                    "longTermInvestments": "337395000.00",
                    "netTangibleAssets": "3964918000.00",
                    "shortTermInvestments": "935107000.00",
                    "netReceivables": "37630000.00",
                    "longTermDebt": "3279603000.00",
                    "inventory": "-7769000.00",
                    "accountsPayable": "225374000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "44605000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "75449000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1961000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-84719000.00",
                    "treasuryStock": "-10642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103778452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105154123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3279603000.00",
                    "nonCurrentLiabilitiesOther": "102649263000.00",
                    "nonCurrentLiabilitiesTotal": "3437000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4300479000.00",
                    "liabilitiesAndStockholdersEquity": "110770575000.00",
                    "cashAndShortTermInvestments": "317627000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "749214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "166356000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4324373000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2027727000.00",
                    "totalLiab": "1527168000.00",
                    "totalStockholderEquity": "2719346000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-30094000.00",
                    "commonStock": "1361000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72401000.00",
                    "otherLiab": "124573000.00",
                    "goodWill": "0.00",
                    "otherAssets": "34248000.00",
                    "cash": "177671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1216034000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1393705000.00",
                    "otherStockholderEquity": "2710711000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "3092105000.00",
                    "longTermInvestments": "231210000.00",
                    "netTangibleAssets": "2719346000.00",
                    "shortTermInvestments": "862587000.00",
                    "netReceivables": "24120000.00",
                    "longTermDebt": "1333582000.00",
                    "inventory": "-9227000.00",
                    "accountsPayable": "30094000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "77859000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "79675000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1361000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-72401000.00",
                    "treasuryStock": "-10642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1232268000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1333582000.00",
                    "nonCurrentLiabilitiesOther": "21204000.00",
                    "nonCurrentLiabilitiesTotal": "1394000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2721353000.00",
                    "liabilitiesAndStockholdersEquity": "4324373000.00",
                    "cashAndShortTermInvestments": "1040258000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "99115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113734000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2997447000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2253423000.00",
                    "totalLiab": "1232300000.00",
                    "totalStockholderEquity": "1759488000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-5051000.00",
                    "commonStock": "938000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55129000.00",
                    "otherLiab": "70533000.00",
                    "goodWill": "0.00",
                    "otherAssets": "34623000.00",
                    "cash": "114027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "989490000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1103517000.00",
                    "otherStockholderEquity": "1817677000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2382626000.00",
                    "longTermInvestments": "185788000.00",
                    "netTangibleAssets": "1759488000.00",
                    "shortTermInvestments": "341734000.00",
                    "netReceivables": "15176000.00",
                    "longTermDebt": "1123169000.00",
                    "inventory": "0.00",
                    "accountsPayable": "5051000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5659000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3998000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "938000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-55129000.00",
                    "treasuryStock": "-10642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "228708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "614821000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1123169000.00",
                    "nonCurrentLiabilitiesOther": "1102000.00",
                    "nonCurrentLiabilitiesTotal": "1157000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1828319000.00",
                    "liabilitiesAndStockholdersEquity": "2997447000.00",
                    "cashAndShortTermInvestments": "114027000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86409327.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2101405000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "764176000.00",
                    "totalStockholderEquity": "1327560000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140000000.00",
                    "commonStock": "706000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19302000.00",
                    "otherLiab": "77726000.00",
                    "goodWill": null,
                    "otherAssets": "1055450000.00",
                    "cash": "226854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "352805000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "579659000.00",
                    "otherStockholderEquity": "1337953000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "634098000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "397680000.00",
                    "netReceivables": "9564000.00",
                    "longTermDebt": "547936000.00",
                    "inventory": null,
                    "accountsPayable": "52705000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "706000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-411857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "411857000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "634000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2101405000.00",
                    "cashAndShortTermInvestments": "226854000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50021824.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1108786000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "212751000.00",
                    "totalStockholderEquity": "887967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3546000.00",
                    "commonStock": "476000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8366000.00",
                    "otherLiab": "40323000.00",
                    "goodWill": null,
                    "otherAssets": "215581000.00",
                    "cash": "645129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-473735000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171394000.00",
                    "otherStockholderEquity": "895857000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "647309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2180000.00",
                    "longTermDebt": "171349000.00",
                    "inventory": null,
                    "accountsPayable": "3546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "476000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-245896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "245896000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1108786000.00",
                    "cashAndShortTermInvestments": "645129000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47575634.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": "-100018000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-275007000.00",
                    "netBorrowings": "381447000.00",
                    "totalCashFromFinancingActivities": "183625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15005000.00",
                    "changeInCash": "-25706000.00",
                    "beginPeriodCashFlow": "666062000.00",
                    "endPeriodCashFlow": "640356000.00",
                    "totalCashFromOperatingActivities": "64781000.00",
                    "issuanceOfCapitalStock": "617000.00",
                    "depreciation": "36961000.00",
                    "otherCashflowsFromInvestingActivities": "951830000.00",
                    "dividendsPaid": "178754000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-59198000.00",
                    "salePurchaseOfStock": "-29940000.00",
                    "otherCashflowsFromFinancingActivities": "-370132000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "205843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40995000.00",
                    "stockBasedCompensation": "13313000.00",
                    "otherNonCashItems": "40497000.00",
                    "freeCashFlow": "-141062000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": "-13854000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-989667000.00",
                    "netBorrowings": "1061519000.00",
                    "totalCashFromFinancingActivities": "887433000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57422000.00",
                    "changeInCash": "-8585000.00",
                    "beginPeriodCashFlow": "674647000.00",
                    "endPeriodCashFlow": "666062000.00",
                    "totalCashFromOperatingActivities": "93562000.00",
                    "issuanceOfCapitalStock": "1682000.00",
                    "depreciation": "35454000.00",
                    "otherCashflowsFromInvestingActivities": "-834187000.00",
                    "dividendsPaid": "178241000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-51459000.00",
                    "salePurchaseOfStock": "-19936000.00",
                    "otherCashflowsFromFinancingActivities": "195594000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "149339000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32662000.00",
                    "stockBasedCompensation": "13994000.00",
                    "otherNonCashItems": "19354000.00",
                    "freeCashFlow": "-55777000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "-55168000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-698351000.00",
                    "netBorrowings": "558168000.00",
                    "totalCashFromFinancingActivities": "345685000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112366000.00",
                    "changeInCash": "135540000.00",
                    "beginPeriodCashFlow": "539107000.00",
                    "endPeriodCashFlow": "674647000.00",
                    "totalCashFromOperatingActivities": "488750000.00",
                    "issuanceOfCapitalStock": "548000.00",
                    "depreciation": "32802000.00",
                    "otherCashflowsFromInvestingActivities": "-437512000.00",
                    "dividendsPaid": "178210000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-25162000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2953999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "205671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47705000.00",
                    "stockBasedCompensation": "12624000.00",
                    "otherNonCashItems": "378663000.00",
                    "freeCashFlow": "283079000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-1219276000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1219276000.00",
                    "netBorrowings": "631720000.00",
                    "totalCashFromFinancingActivities": "946521000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79930000.00",
                    "changeInCash": "64242000.00",
                    "beginPeriodCashFlow": "474865000.00",
                    "endPeriodCashFlow": "539107000.00",
                    "totalCashFromOperatingActivities": "337591000.00",
                    "issuanceOfCapitalStock": "534110000.00",
                    "depreciation": "26044000.00",
                    "otherCashflowsFromInvestingActivities": "4986467000.00",
                    "dividendsPaid": "326033000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "45690000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "612009000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14756000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "157567000.00",
                    "stockBasedCompensation": "14690000.00",
                    "otherNonCashItems": "59360000.00",
                    "freeCashFlow": "352347000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-952376000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-952376000.00",
                    "netBorrowings": "963174000.00",
                    "totalCashFromFinancingActivities": "821846000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "134696000.00",
                    "changeInCash": "-217486000.00",
                    "beginPeriodCashFlow": "692351000.00",
                    "endPeriodCashFlow": "474865000.00",
                    "totalCashFromOperatingActivities": "-87354000.00",
                    "issuanceOfCapitalStock": "31721000.00",
                    "depreciation": "11569000.00",
                    "otherCashflowsFromInvestingActivities": "-1017471000.00",
                    "dividendsPaid": "163710000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-48540000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9339000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9017000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-178700000.00",
                    "stockBasedCompensation": "13430000.00",
                    "otherNonCashItems": "-68349000.00",
                    "freeCashFlow": "-96371000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-906449000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-906449000.00",
                    "netBorrowings": "918695000.00",
                    "totalCashFromFinancingActivities": "805506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116101000.00",
                    "changeInCash": "138356000.00",
                    "beginPeriodCashFlow": "553995000.00",
                    "endPeriodCashFlow": "692351000.00",
                    "totalCashFromOperatingActivities": "238865000.00",
                    "issuanceOfCapitalStock": "1434000.00",
                    "depreciation": "12756000.00",
                    "otherCashflowsFromInvestingActivities": "-955437000.00",
                    "dividendsPaid": "162323000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2850000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "47700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21133000.00",
                    "stockBasedCompensation": "13350000.00",
                    "otherNonCashItems": "75525000.00",
                    "freeCashFlow": "233126000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "337541000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "337541000.00",
                    "netBorrowings": "-406100000.00",
                    "totalCashFromFinancingActivities": "-588164000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70822000.00",
                    "changeInCash": "43859000.00",
                    "beginPeriodCashFlow": "510136000.00",
                    "endPeriodCashFlow": "553995000.00",
                    "totalCashFromOperatingActivities": "295580000.00",
                    "issuanceOfCapitalStock": "618000.00",
                    "depreciation": "12453000.00",
                    "otherCashflowsFromInvestingActivities": "164526000.00",
                    "dividendsPaid": "162786000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2885000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19896000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6998000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11686000.00",
                    "stockBasedCompensation": "10284000.00",
                    "otherNonCashItems": "190335000.00",
                    "freeCashFlow": "288582000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "310238000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "310238000.00",
                    "netBorrowings": "-711617000.00",
                    "totalCashFromFinancingActivities": "-478393000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72170000.00",
                    "changeInCash": "74434000.00",
                    "beginPeriodCashFlow": "435702000.00",
                    "endPeriodCashFlow": "510136000.00",
                    "totalCashFromOperatingActivities": "241799000.00",
                    "issuanceOfCapitalStock": "392873000.00",
                    "depreciation": "11418000.00",
                    "otherCashflowsFromInvestingActivities": "361196000.00",
                    "dividendsPaid": "152323000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23995000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6757000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37969000.00",
                    "stockBasedCompensation": "10788000.00",
                    "otherNonCashItems": "185392000.00",
                    "freeCashFlow": "235042000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "270514000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "270514000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-339510000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77725000.00",
                    "changeInCash": "-17002000.00",
                    "beginPeriodCashFlow": "452704000.00",
                    "endPeriodCashFlow": "435702000.00",
                    "totalCashFromOperatingActivities": "53258000.00",
                    "issuanceOfCapitalStock": "596000.00",
                    "depreciation": "11336000.00",
                    "otherCashflowsFromInvestingActivities": "224202000.00",
                    "dividendsPaid": "152582000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-28065000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19059000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8608000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43651000.00",
                    "stockBasedCompensation": "10668000.00",
                    "otherNonCashItems": "-90122000.00",
                    "freeCashFlow": "44650000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "1165661000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1165661000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1079833000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "159860000.00",
                    "changeInCash": "140732000.00",
                    "beginPeriodCashFlow": "311972000.00",
                    "endPeriodCashFlow": "452704000.00",
                    "totalCashFromOperatingActivities": "55949000.00",
                    "issuanceOfCapitalStock": "1400000.00",
                    "depreciation": "11049000.00",
                    "otherCashflowsFromInvestingActivities": "1143850000.00",
                    "dividendsPaid": "152305000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15475000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1539000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64908000.00",
                    "stockBasedCompensation": "10046000.00",
                    "otherNonCashItems": "-60098000.00",
                    "freeCashFlow": "50373000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-88084000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88084000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84640000.00",
                    "changeInCash": "-119298000.00",
                    "beginPeriodCashFlow": "431270000.00",
                    "endPeriodCashFlow": "311972000.00",
                    "totalCashFromOperatingActivities": "11854000.00",
                    "issuanceOfCapitalStock": "475000.00",
                    "depreciation": "13426000.00",
                    "otherCashflowsFromInvestingActivities": "-91790000.00",
                    "dividendsPaid": "150685000.00",
                    "changeToInventory": "17991000.00",
                    "changeToAccountReceivables": "-58797000.00",
                    "salePurchaseOfStock": "-3732367000.00",
                    "otherCashflowsFromFinancingActivities": "94903000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-223444000.00",
                    "stockBasedCompensation": "8192000.00",
                    "otherNonCashItems": "129040000.00",
                    "freeCashFlow": "6431000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "391076000.00",
                    "changeToLiabilities": "135475000.00",
                    "totalCashflowsFromInvestingActivities": "391076000.00",
                    "netBorrowings": "-615598000.00",
                    "totalCashFromFinancingActivities": "-770619000.00",
                    "changeToOperatingActivities": "17023000.00",
                    "netIncome": "51377000.00",
                    "changeInCash": "-22942000.00",
                    "beginPeriodCashFlow": "454212000.00",
                    "endPeriodCashFlow": "431270000.00",
                    "totalCashFromOperatingActivities": "356387000.00",
                    "issuanceOfCapitalStock": "625000.00",
                    "depreciation": "13575000.00",
                    "otherCashflowsFromInvestingActivities": "-11875000.00",
                    "dividendsPaid": "150506000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19035000.00",
                    "salePurchaseOfStock": "2592168000.00",
                    "otherCashflowsFromFinancingActivities": "-5140000.00",
                    "changeToNetincome": "146672000.00",
                    "capitalExpenditures": "5348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "133463000.00",
                    "stockBasedCompensation": "10621000.00",
                    "otherNonCashItems": "123786000.00",
                    "freeCashFlow": "351039000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "524115000.00",
                    "changeToLiabilities": "-18540000.00",
                    "totalCashflowsFromInvestingActivities": "539065000.00",
                    "netBorrowings": "-670461000.00",
                    "totalCashFromFinancingActivities": "-804778000.00",
                    "changeToOperatingActivities": "59446000.00",
                    "netIncome": "222379000.00",
                    "changeInCash": "-77224000.00",
                    "beginPeriodCashFlow": "531436000.00",
                    "endPeriodCashFlow": "454212000.00",
                    "totalCashFromOperatingActivities": "188914000.00",
                    "issuanceOfCapitalStock": "628000.00",
                    "depreciation": "13660000.00",
                    "otherCashflowsFromInvestingActivities": "14950000.00",
                    "dividendsPaid": "150236000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36458000.00",
                    "salePurchaseOfStock": "1140199000.00",
                    "otherCashflowsFromFinancingActivities": "13230000.00",
                    "changeToNetincome": "-13990000.00",
                    "capitalExpenditures": "8475000",
                    "changeReceivables": "-36458000.00",
                    "cashFlowsOtherOperating": "22809000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-76799000.00",
                    "changeInWorkingCapital": "16706000.00",
                    "stockBasedCompensation": "9498000.00",
                    "otherNonCashItems": "64912000.00",
                    "freeCashFlow": "180439000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-19125000.00",
                    "changeToLiabilities": "-31489000.00",
                    "totalCashflowsFromInvestingActivities": "13017000.00",
                    "netBorrowings": "306915000.00",
                    "totalCashFromFinancingActivities": "164250000.00",
                    "changeToOperatingActivities": "59446000.00",
                    "netIncome": "59761000.00",
                    "changeInCash": "149303000.00",
                    "beginPeriodCashFlow": "382133000.00",
                    "endPeriodCashFlow": "531436000.00",
                    "totalCashFromOperatingActivities": "-28558000.00",
                    "issuanceOfCapitalStock": "1269000.00",
                    "depreciation": "13635000.00",
                    "otherCashflowsFromInvestingActivities": "32142000.00",
                    "dividendsPaid": "149765000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-41541000.00",
                    "salePurchaseOfStock": "7208000.00",
                    "otherCashflowsFromFinancingActivities": "1205092000.00",
                    "changeToNetincome": "30973000.00",
                    "capitalExpenditures": "5839000",
                    "changeReceivables": "-41541000.00",
                    "cashFlowsOtherOperating": "-59607000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "148709000.00",
                    "changeInWorkingCapital": "-162697000.00",
                    "stockBasedCompensation": "10936000.00",
                    "otherNonCashItems": "49807000.00",
                    "freeCashFlow": "-34397000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-215660000.00",
                    "changeToLiabilities": "-305096000.00",
                    "totalCashflowsFromInvestingActivities": "-93908000.00",
                    "netBorrowings": "760241000.00",
                    "totalCashFromFinancingActivities": "645212000.00",
                    "changeToOperatingActivities": "259654000.00",
                    "netIncome": "169204000.00",
                    "changeInCash": "-79147000.00",
                    "beginPeriodCashFlow": "461280000.00",
                    "endPeriodCashFlow": "382133000.00",
                    "totalCashFromOperatingActivities": "-630993000.00",
                    "issuanceOfCapitalStock": "16801000.00",
                    "depreciation": "14030000.00",
                    "otherCashflowsFromInvestingActivities": "121752000.00",
                    "dividendsPaid": "148663000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-69822000.00",
                    "salePurchaseOfStock": "33734000.00",
                    "otherCashflowsFromFinancingActivities": "1913532000.00",
                    "changeToNetincome": "-491318000.00",
                    "capitalExpenditures": "7930000",
                    "changeReceivables": "-69822000.00",
                    "cashFlowsOtherOperating": "53362000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-79689000.00",
                    "changeInWorkingCapital": "-130304000.00",
                    "stockBasedCompensation": "10482000.00",
                    "otherNonCashItems": "-694405000.00",
                    "freeCashFlow": "-638923000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-398569000.00",
                    "changeToLiabilities": "346266000.00",
                    "totalCashflowsFromInvestingActivities": "-379904000.00",
                    "netBorrowings": "485063000.00",
                    "totalCashFromFinancingActivities": "345449000.00",
                    "changeToOperatingActivities": "-144477000.00",
                    "netIncome": "223838000.00",
                    "changeInCash": "124474000.00",
                    "beginPeriodCashFlow": "336806000.00",
                    "endPeriodCashFlow": "461280000.00",
                    "totalCashFromOperatingActivities": "159491000.00",
                    "issuanceOfCapitalStock": "860000.00",
                    "depreciation": "13793000.00",
                    "otherCashflowsFromInvestingActivities": "-401745000.00",
                    "dividendsPaid": "148517000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-59180000.00",
                    "salePurchaseOfStock": "9001000.00",
                    "otherCashflowsFromFinancingActivities": "-6821000.00",
                    "changeToNetincome": "-320322000.00",
                    "capitalExpenditures": "6019000",
                    "changeReceivables": "-59180000.00",
                    "cashFlowsOtherOperating": "-42160000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "125036000.00",
                    "changeInWorkingCapital": "147217000.00",
                    "stockBasedCompensation": "9703000.00",
                    "otherNonCashItems": "-235060000.00",
                    "freeCashFlow": "153472000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-1917306000.00",
                    "changeToLiabilities": "50459000.00",
                    "totalCashflowsFromInvestingActivities": "-1921732000.00",
                    "netBorrowings": "1650405000.00",
                    "totalCashFromFinancingActivities": "1354708000.00",
                    "changeToOperatingActivities": "-22259000.00",
                    "netIncome": "281705000.00",
                    "changeInCash": "-36968000.00",
                    "beginPeriodCashFlow": "373774000.00",
                    "endPeriodCashFlow": "336806000.00",
                    "totalCashFromOperatingActivities": "530869000.00",
                    "issuanceOfCapitalStock": "33605000.00",
                    "depreciation": "13361000.00",
                    "otherCashflowsFromInvestingActivities": "-1917677000.00",
                    "dividendsPaid": "147568000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-37156000.00",
                    "salePurchaseOfStock": "57445000.00",
                    "otherCashflowsFromFinancingActivities": "11953000.00",
                    "changeToNetincome": "267563000.00",
                    "capitalExpenditures": "4672000",
                    "changeReceivables": "-37156000.00",
                    "cashFlowsOtherOperating": "-41701000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36155000.00",
                    "changeInWorkingCapital": "16905000.00",
                    "stockBasedCompensation": "9907000.00",
                    "otherNonCashItems": "208991000.00",
                    "freeCashFlow": "526197000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-694735000.00",
                    "changeToLiabilities": "44553000.00",
                    "totalCashflowsFromInvestingActivities": "-554762000.00",
                    "netBorrowings": "667531000.00",
                    "totalCashFromFinancingActivities": "452510000.00",
                    "changeToOperatingActivities": "-83985000.00",
                    "netIncome": "384314000.00",
                    "changeInCash": "51860000.00",
                    "beginPeriodCashFlow": "321914000.00",
                    "endPeriodCashFlow": "373774000.00",
                    "totalCashFromOperatingActivities": "154374000.00",
                    "issuanceOfCapitalStock": "251000.00",
                    "depreciation": "12757000.00",
                    "otherCashflowsFromInvestingActivities": "-618001000.00",
                    "dividendsPaid": "146709000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35342000.00",
                    "salePurchaseOfStock": "16148000.00",
                    "otherCashflowsFromFinancingActivities": "-6101000.00",
                    "changeToNetincome": "-55691000.00",
                    "capitalExpenditures": "6604000",
                    "changeReceivables": "-35342000.00",
                    "cashFlowsOtherOperating": "-193952000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "52122000.00",
                    "changeInWorkingCapital": "-55018000.00",
                    "stockBasedCompensation": "10093000.00",
                    "otherNonCashItems": "-197772000.00",
                    "freeCashFlow": "147770000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-2254749000.00",
                    "changeToLiabilities": "79490000.00",
                    "totalCashflowsFromInvestingActivities": "-2264223000.00",
                    "netBorrowings": "2394033000.00",
                    "totalCashFromFinancingActivities": "2730510000.00",
                    "changeToOperatingActivities": "51792000.00",
                    "netIncome": "103029000.00",
                    "changeInCash": "-61874000.00",
                    "beginPeriodCashFlow": "383788000.00",
                    "endPeriodCashFlow": "321914000.00",
                    "totalCashFromOperatingActivities": "-528222000.00",
                    "issuanceOfCapitalStock": "393389000.00",
                    "depreciation": "16938000.00",
                    "otherCashflowsFromInvestingActivities": "-2129516000.00",
                    "dividendsPaid": "138953000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31733000.00",
                    "salePurchaseOfStock": "5782017000.00",
                    "otherCashflowsFromFinancingActivities": "215372000.00",
                    "changeToNetincome": "-660150000.00",
                    "capitalExpenditures": "9013000",
                    "changeReceivables": "-31733000.00",
                    "cashFlowsOtherOperating": "-28182000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-61935000.00",
                    "changeInWorkingCapital": "46556000.00",
                    "stockBasedCompensation": "9928000.00",
                    "otherNonCashItems": "-695887000.00",
                    "freeCashFlow": "-537235000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-648861000.00",
                    "changeToLiabilities": "30349000.00",
                    "totalCashflowsFromInvestingActivities": "-651697000.00",
                    "netBorrowings": "1814269000.00",
                    "totalCashFromFinancingActivities": "1424752000.00",
                    "changeToOperatingActivities": "1843000.00",
                    "netIncome": "140487000.00",
                    "changeInCash": "23212000.00",
                    "beginPeriodCashFlow": "360576000.00",
                    "endPeriodCashFlow": "383788000.00",
                    "totalCashFromOperatingActivities": "-749740000.00",
                    "issuanceOfCapitalStock": "209000.00",
                    "depreciation": "22519000.00",
                    "otherCashflowsFromInvestingActivities": "-670420000.00",
                    "dividendsPaid": "138926000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23647000.00",
                    "salePurchaseOfStock": "4888596000.00",
                    "otherCashflowsFromFinancingActivities": "5004000.00",
                    "changeToNetincome": "-931502000.00",
                    "capitalExpenditures": "5236000",
                    "changeReceivables": "-23647000.00",
                    "cashFlowsOtherOperating": "25078000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23315000.00",
                    "changeInWorkingCapital": "11598000.00",
                    "stockBasedCompensation": "9452000.00",
                    "otherNonCashItems": "-909919000.00",
                    "freeCashFlow": "-754976000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-270514000.00",
                    "changeToLiabilities": "-2962000.00",
                    "totalCashflowsFromInvestingActivities": "-246529000.00",
                    "netBorrowings": "485598000.00",
                    "totalCashFromFinancingActivities": "120608000.00",
                    "changeToOperatingActivities": "-22369000.00",
                    "netIncome": "126384000.00",
                    "changeInCash": "-109338000.00",
                    "beginPeriodCashFlow": "469914000.00",
                    "endPeriodCashFlow": "360576000.00",
                    "totalCashFromOperatingActivities": "17221000.00",
                    "issuanceOfCapitalStock": "226000.00",
                    "depreciation": "22606000.00",
                    "otherCashflowsFromInvestingActivities": "30403000.00",
                    "dividendsPaid": "138384000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-39559000.00",
                    "salePurchaseOfStock": "4075730000.00",
                    "otherCashflowsFromFinancingActivities": "-630000.00",
                    "changeToNetincome": "-44624000.00",
                    "capitalExpenditures": "8511000",
                    "changeReceivables": "-39559000.00",
                    "cashFlowsOtherOperating": "-31196000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-108700000.00",
                    "changeInWorkingCapital": "-55186000.00",
                    "stockBasedCompensation": "9597000.00",
                    "otherNonCashItems": "-66154000.00",
                    "freeCashFlow": "8710000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-1204922000.00",
                    "changeToLiabilities": "-28980000.00",
                    "totalCashflowsFromInvestingActivities": "-1119205000.00",
                    "netBorrowings": "741929000.00",
                    "totalCashFromFinancingActivities": "597233000.00",
                    "changeToOperatingActivities": "-22502000.00",
                    "netIncome": "122526000.00",
                    "changeInCash": "-252248000.00",
                    "beginPeriodCashFlow": "722162000.00",
                    "endPeriodCashFlow": "469914000.00",
                    "totalCashFromOperatingActivities": "270766000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22528000.00",
                    "otherCashflowsFromInvestingActivities": "30566000.00",
                    "dividendsPaid": "137667000.00",
                    "changeToInventory": "-195477000.00",
                    "changeToAccountReceivables": "-41833000.00",
                    "salePurchaseOfStock": "2759921000.00",
                    "otherCashflowsFromFinancingActivities": "3543000.00",
                    "changeToNetincome": "208912000.00",
                    "capitalExpenditures": "3512000",
                    "changeReceivables": "-41833000.00",
                    "cashFlowsOtherOperating": "1376000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-251206000.00",
                    "changeInWorkingCapital": "-90280000.00",
                    "stockBasedCompensation": "10310000.00",
                    "otherNonCashItems": "255293000.00",
                    "freeCashFlow": "267254000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-350920000.00",
                    "changeToLiabilities": "26393000.00",
                    "totalCashflowsFromInvestingActivities": "-341849000.00",
                    "netBorrowings": "240084000.00",
                    "totalCashFromFinancingActivities": "33203000.00",
                    "changeToOperatingActivities": "14349000.00",
                    "netIncome": "114655000.00",
                    "changeInCash": "210956000.00",
                    "beginPeriodCashFlow": "511206000.00",
                    "endPeriodCashFlow": "722162000.00",
                    "totalCashFromOperatingActivities": "519399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23528000.00",
                    "otherCashflowsFromInvestingActivities": "-357792000.00",
                    "dividendsPaid": "137992000.00",
                    "changeToInventory": "-342023000.00",
                    "changeToAccountReceivables": "-53364000.00",
                    "salePurchaseOfStock": "-4998000.00",
                    "otherCashflowsFromFinancingActivities": "6189000.00",
                    "changeToNetincome": "496936000.00",
                    "capitalExpenditures": "7241000",
                    "changeReceivables": "-53364000.00",
                    "cashFlowsOtherOperating": "-73906000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "210753000.00",
                    "changeInWorkingCapital": "-29696000.00",
                    "stockBasedCompensation": "8836000.00",
                    "otherNonCashItems": "420245000.00",
                    "freeCashFlow": "512158000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-342669000.00",
                    "changeToLiabilities": "-4773000.00",
                    "totalCashflowsFromInvestingActivities": "-329200000.00",
                    "netBorrowings": "732769000.00",
                    "totalCashFromFinancingActivities": "559449000.00",
                    "changeToOperatingActivities": "20534000.00",
                    "netIncome": "164734000.00",
                    "changeInCash": "-12925000.00",
                    "beginPeriodCashFlow": "524131000.00",
                    "endPeriodCashFlow": "511206000.00",
                    "totalCashFromOperatingActivities": "-243589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23489000.00",
                    "otherCashflowsFromInvestingActivities": "-341555000.00",
                    "dividendsPaid": "137269000.00",
                    "changeToInventory": "-359336000.00",
                    "changeToAccountReceivables": "-41221000.00",
                    "salePurchaseOfStock": "1248624000.00",
                    "otherCashflowsFromFinancingActivities": "-3524000.00",
                    "changeToNetincome": "-298806000.00",
                    "capitalExpenditures": "4009000",
                    "changeReceivables": "-41221000.00",
                    "cashFlowsOtherOperating": "-72723000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13340000.00",
                    "changeInWorkingCapital": "-26615000.00",
                    "stockBasedCompensation": "-29785000.00",
                    "otherNonCashItems": "-375013000.00",
                    "freeCashFlow": "-247598000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "149247000.00",
                    "changeToLiabilities": "-15324000.00",
                    "totalCashflowsFromInvestingActivities": "213427000.00",
                    "netBorrowings": "-866774000.00",
                    "totalCashFromFinancingActivities": "-1199449000.00",
                    "changeToOperatingActivities": "6247000.00",
                    "netIncome": "152961000.00",
                    "changeInCash": "-407262000.00",
                    "beginPeriodCashFlow": "931393000.00",
                    "endPeriodCashFlow": "524131000.00",
                    "totalCashFromOperatingActivities": "579006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23273000.00",
                    "otherCashflowsFromInvestingActivities": "192875000.00",
                    "dividendsPaid": "135735000.00",
                    "changeToInventory": "63024368000.00",
                    "changeToAccountReceivables": "-49237000.00",
                    "salePurchaseOfStock": "930017000.00",
                    "otherCashflowsFromFinancingActivities": "-1760000.00",
                    "changeToNetincome": "462489000.00",
                    "capitalExpenditures": "6858000",
                    "changeReceivables": "-49237000.00",
                    "cashFlowsOtherOperating": "19563000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-407016000.00",
                    "changeInWorkingCapital": "-39989000.00",
                    "stockBasedCompensation": "34310000.00",
                    "otherNonCashItems": "420487000.00",
                    "freeCashFlow": "572148000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-04",
                    "currency_symbol": "USD",
                    "investments": "-468626000.00",
                    "changeToLiabilities": "-8423000.00",
                    "totalCashflowsFromInvestingActivities": "-454183000.00",
                    "netBorrowings": "829584000.00",
                    "totalCashFromFinancingActivities": "620080000.00",
                    "changeToOperatingActivities": "-42603000.00",
                    "netIncome": "-66269000.00",
                    "changeInCash": "357362000.00",
                    "beginPeriodCashFlow": "574031000.00",
                    "endPeriodCashFlow": "931393000.00",
                    "totalCashFromOperatingActivities": "190732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23864000.00",
                    "otherCashflowsFromInvestingActivities": "-398286000.00",
                    "dividendsPaid": "135889000.00",
                    "changeToInventory": "59097569000.00",
                    "changeToAccountReceivables": "-31465000.00",
                    "salePurchaseOfStock": "-28830000.00",
                    "otherCashflowsFromFinancingActivities": "-35938000.00",
                    "changeToNetincome": "119287000.00",
                    "capitalExpenditures": "7056000",
                    "changeReceivables": "-31465000.00",
                    "cashFlowsOtherOperating": "168789000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "356629000.00",
                    "changeInWorkingCapital": "-80832000.00",
                    "stockBasedCompensation": "17880000.00",
                    "otherNonCashItems": "226518000.00",
                    "freeCashFlow": "183676000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-1547802000.00",
                    "changeToLiabilities": "13715000.00",
                    "totalCashflowsFromInvestingActivities": "-1174014000.00",
                    "netBorrowings": "934766000.00",
                    "totalCashFromFinancingActivities": "795581000.00",
                    "changeToOperatingActivities": "99375000.00",
                    "netIncome": "177980000.00",
                    "changeInCash": "179373000.00",
                    "beginPeriodCashFlow": "394658000.00",
                    "endPeriodCashFlow": "574031000.00",
                    "totalCashFromOperatingActivities": "556592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27222000.00",
                    "otherCashflowsFromInvestingActivities": "-1181126000.00",
                    "dividendsPaid": "135905000.00",
                    "changeToInventory": "60806092000.00",
                    "changeToAccountReceivables": "-42250000.00",
                    "salePurchaseOfStock": "4117721000.00",
                    "otherCashflowsFromFinancingActivities": "149799000.00",
                    "changeToNetincome": "516837000.00",
                    "capitalExpenditures": "7888000",
                    "changeReceivables": "-42250000.00",
                    "cashFlowsOtherOperating": "-120313000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "178159000.00",
                    "changeInWorkingCapital": "54401000.00",
                    "stockBasedCompensation": "10729000.00",
                    "otherNonCashItems": "369635000.00",
                    "freeCashFlow": "548704000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": "113578000.00",
                    "changeToLiabilities": "12761000.00",
                    "totalCashflowsFromInvestingActivities": "197378000.00",
                    "netBorrowings": "-85291000.00",
                    "totalCashFromFinancingActivities": "-229880000.00",
                    "changeToOperatingActivities": "-91111000.00",
                    "netIncome": "150001000.00",
                    "changeInCash": "-121540000.00",
                    "beginPeriodCashFlow": "516198000.00",
                    "endPeriodCashFlow": "394658000.00",
                    "totalCashFromOperatingActivities": "-86941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28756000.00",
                    "otherCashflowsFromInvestingActivities": "196466000.00",
                    "dividendsPaid": "135218000.00",
                    "changeToInventory": "57493818000.00",
                    "changeToAccountReceivables": "-17645000.00",
                    "salePurchaseOfStock": "2862149000.00",
                    "otherCashflowsFromFinancingActivities": "-19857000.00",
                    "changeToNetincome": "-120804000.00",
                    "capitalExpenditures": "12552000",
                    "changeReceivables": "-17645000.00",
                    "cashFlowsOtherOperating": "-119257000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-119443000.00",
                    "changeInWorkingCapital": "-99337000.00",
                    "stockBasedCompensation": "12976000.00",
                    "otherNonCashItems": "-156473000.00",
                    "freeCashFlow": "-99493000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": "365839000.00",
                    "changeToLiabilities": "8033000.00",
                    "totalCashflowsFromInvestingActivities": "430349000.00",
                    "netBorrowings": "46964000.00",
                    "totalCashFromFinancingActivities": "-69652000.00",
                    "changeToOperatingActivities": "5689000.00",
                    "netIncome": "132446000.00",
                    "changeInCash": "-29786000.00",
                    "beginPeriodCashFlow": "545984000.00",
                    "endPeriodCashFlow": "516198000.00",
                    "totalCashFromOperatingActivities": "-390132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28527000.00",
                    "otherCashflowsFromInvestingActivities": "374876000.00",
                    "dividendsPaid": "134786000.00",
                    "changeToInventory": "55958112000.00",
                    "changeToAccountReceivables": "-31725000.00",
                    "salePurchaseOfStock": "1027429000.00",
                    "otherCashflowsFromFinancingActivities": "-23318000.00",
                    "changeToNetincome": "-514639000.00",
                    "capitalExpenditures": "1899000",
                    "changeReceivables": "-31725000.00",
                    "cashFlowsOtherOperating": "10683000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29435000.00",
                    "changeInWorkingCapital": "-15202000.00",
                    "stockBasedCompensation": "7025000.00",
                    "otherNonCashItems": "-546531000.00",
                    "freeCashFlow": "-392031000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": "-233500000.00",
                    "changeToLiabilities": "-43085000.00",
                    "totalCashflowsFromInvestingActivities": "-229581000.00",
                    "netBorrowings": "527377000.00",
                    "totalCashFromFinancingActivities": "380672000.00",
                    "changeToOperatingActivities": "-46858000.00",
                    "netIncome": "76508000.00",
                    "changeInCash": "58119000.00",
                    "beginPeriodCashFlow": "487865000.00",
                    "endPeriodCashFlow": "545984000.00",
                    "totalCashFromOperatingActivities": "-92718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28889000.00",
                    "otherCashflowsFromInvestingActivities": "-227813000.00",
                    "dividendsPaid": "132515000.00",
                    "changeToInventory": "55167183000.00",
                    "changeToAccountReceivables": "-22536000.00",
                    "salePurchaseOfStock": "2344580000.00",
                    "otherCashflowsFromFinancingActivities": "115000.00",
                    "changeToNetincome": "-104394000.00",
                    "capitalExpenditures": "8526000",
                    "changeReceivables": "-22536000.00",
                    "cashFlowsOtherOperating": "-7572000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "58373000.00",
                    "changeInWorkingCapital": "-92381000.00",
                    "stockBasedCompensation": "17340000.00",
                    "otherNonCashItems": "-168253000.00",
                    "freeCashFlow": "-101244000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-195020000.00",
                    "changeToLiabilities": "20915000.00",
                    "totalCashflowsFromInvestingActivities": "-108272000.00",
                    "netBorrowings": "83418000.00",
                    "totalCashFromFinancingActivities": "-205671000.00",
                    "changeToOperatingActivities": "59312000.00",
                    "netIncome": "99932000.00",
                    "changeInCash": "97844000.00",
                    "beginPeriodCashFlow": "390021000.00",
                    "endPeriodCashFlow": "487865000.00",
                    "totalCashFromOperatingActivities": "410823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29078000.00",
                    "otherCashflowsFromInvestingActivities": "197736000.00",
                    "dividendsPaid": "131870000.00",
                    "changeToInventory": "52320270000.00",
                    "changeToAccountReceivables": "-24947000.00",
                    "salePurchaseOfStock": "12090000.00",
                    "otherCashflowsFromFinancingActivities": "7074000.00",
                    "changeToNetincome": "270560000.00",
                    "capitalExpenditures": "10031000",
                    "changeReceivables": "-24947000.00",
                    "cashFlowsOtherOperating": "35816000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "97637000.00",
                    "changeInWorkingCapital": "36523000.00",
                    "stockBasedCompensation": "8454000.00",
                    "otherNonCashItems": "267284000.00",
                    "freeCashFlow": "400792000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": "-449369000.00",
                    "changeToLiabilities": "22874000.00",
                    "totalCashflowsFromInvestingActivities": "-2420089000.00",
                    "netBorrowings": "2330313000.00",
                    "totalCashFromFinancingActivities": "2162811000.00",
                    "changeToOperatingActivities": "-17348000.00",
                    "netIncome": "89381000.00",
                    "changeInCash": "64808000.00",
                    "beginPeriodCashFlow": "325213000.00",
                    "endPeriodCashFlow": "390021000.00",
                    "totalCashFromOperatingActivities": "322314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33903000.00",
                    "otherCashflowsFromInvestingActivities": "40708000.00",
                    "dividendsPaid": "126425000.00",
                    "changeToInventory": "46712658000.00",
                    "changeToAccountReceivables": "-1096000.00",
                    "salePurchaseOfStock": "3862304000.00",
                    "otherCashflowsFromFinancingActivities": "-35129000.00",
                    "changeToNetincome": "178028000.00",
                    "capitalExpenditures": "7972000",
                    "changeReceivables": "-1096000.00",
                    "cashFlowsOtherOperating": "26060000.00",
                    "exchangeRateChanges": "-228000.00",
                    "cashAndCashEquivalentsChanges": "64808000.00",
                    "changeInWorkingCapital": "4468000.00",
                    "stockBasedCompensation": "8693000.00",
                    "otherNonCashItems": "192634000.00",
                    "freeCashFlow": "314342000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "-506480000.00",
                    "changeToLiabilities": "25240000.00",
                    "totalCashflowsFromInvestingActivities": "-387875000.00",
                    "netBorrowings": "695870000.00",
                    "totalCashFromFinancingActivities": "574657000.00",
                    "changeToOperatingActivities": "-15307000.00",
                    "netIncome": "117090000.00",
                    "changeInCash": "-54208000.00",
                    "beginPeriodCashFlow": "379421000.00",
                    "endPeriodCashFlow": "325213000.00",
                    "totalCashFromOperatingActivities": "-240063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36445000.00",
                    "otherCashflowsFromInvestingActivities": "-467879000.00",
                    "dividendsPaid": "125941000.00",
                    "changeToInventory": "47097679000.00",
                    "changeToAccountReceivables": "-26806000.00",
                    "salePurchaseOfStock": "1486494000.00",
                    "otherCashflowsFromFinancingActivities": "36109000.00",
                    "changeToNetincome": "-396587000.00",
                    "capitalExpenditures": "29713000",
                    "changeReceivables": "-26806000.00",
                    "cashFlowsOtherOperating": "34445000.00",
                    "exchangeRateChanges": "-927000.00",
                    "cashAndCashEquivalentsChanges": "-54208000.00",
                    "changeInWorkingCapital": "-10416000.00",
                    "stockBasedCompensation": "10652000.00",
                    "otherNonCashItems": "-374267000.00",
                    "freeCashFlow": "-269776000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "investments": "132160000.00",
                    "changeToLiabilities": "-42200000.00",
                    "totalCashflowsFromInvestingActivities": "395427000.00",
                    "netBorrowings": "-124714000.00",
                    "totalCashFromFinancingActivities": "-527073000.00",
                    "changeToOperatingActivities": "-16776000.00",
                    "netIncome": "104794000.00",
                    "changeInCash": "-38852000.00",
                    "beginPeriodCashFlow": "418273000.00",
                    "endPeriodCashFlow": "379421000.00",
                    "totalCashFromOperatingActivities": "92396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31412000.00",
                    "otherCashflowsFromInvestingActivities": "180028000.00",
                    "dividendsPaid": "125730000.00",
                    "changeToInventory": "48228353000.00",
                    "changeToAccountReceivables": "-9412000.00",
                    "salePurchaseOfStock": "-12090000.00",
                    "otherCashflowsFromFinancingActivities": "-225863000.00",
                    "changeToNetincome": "43960000.00",
                    "capitalExpenditures": "7056000",
                    "changeReceivables": "-9412000.00",
                    "cashFlowsOtherOperating": "-6941000.00",
                    "exchangeRateChanges": "398000.00",
                    "cashAndCashEquivalentsChanges": "-38852000.00",
                    "changeInWorkingCapital": "-57800000.00",
                    "stockBasedCompensation": "15751000.00",
                    "otherNonCashItems": "8378000.00",
                    "freeCashFlow": "85340000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "-153794000.00",
                    "changeToLiabilities": "-2285000.00",
                    "totalCashflowsFromInvestingActivities": "-127559000.00",
                    "netBorrowings": "315442000.00",
                    "totalCashFromFinancingActivities": "100248000.00",
                    "changeToOperatingActivities": "-30749000.00",
                    "netIncome": "93881000.00",
                    "changeInCash": "-50163000.00",
                    "beginPeriodCashFlow": "468436000.00",
                    "endPeriodCashFlow": "418273000.00",
                    "totalCashFromOperatingActivities": "-24411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25959000.00",
                    "otherCashflowsFromInvestingActivities": "-109929000.00",
                    "dividendsPaid": "125602000.00",
                    "changeToInventory": "49344880000.00",
                    "changeToAccountReceivables": "-31045000.00",
                    "salePurchaseOfStock": "2197385000.00",
                    "otherCashflowsFromFinancingActivities": "-64541000.00",
                    "changeToNetincome": "-51676000.00",
                    "capitalExpenditures": "9175000",
                    "changeReceivables": "-31045000.00",
                    "cashFlowsOtherOperating": "-53062000.00",
                    "exchangeRateChanges": "1559000.00",
                    "cashAndCashEquivalentsChanges": "-50163000.00",
                    "changeInWorkingCapital": "-56432000.00",
                    "stockBasedCompensation": "10050000.00",
                    "otherNonCashItems": "-146159000.00",
                    "freeCashFlow": "-33586000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "investments": "-247911000.00",
                    "changeToLiabilities": "41815000.00",
                    "totalCashflowsFromInvestingActivities": "-655720000.00",
                    "netBorrowings": "813333000.00",
                    "totalCashFromFinancingActivities": "695696000.00",
                    "changeToOperatingActivities": "-2596000.00",
                    "netIncome": "92799000.00",
                    "changeInCash": "163243000.00",
                    "beginPeriodCashFlow": "305193000.00",
                    "endPeriodCashFlow": "468436000.00",
                    "totalCashFromOperatingActivities": "122609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22236000.00",
                    "otherCashflowsFromInvestingActivities": "-696304000.00",
                    "dividendsPaid": "126136000.00",
                    "changeToInventory": "49422694000.00",
                    "changeToAccountReceivables": "-23889000.00",
                    "salePurchaseOfStock": "1957387000.00",
                    "otherCashflowsFromFinancingActivities": "11315000.00",
                    "changeToNetincome": "49638000.00",
                    "capitalExpenditures": "539252000",
                    "changeReceivables": "-23889000.00",
                    "cashFlowsOtherOperating": "-39829000.00",
                    "exchangeRateChanges": "658000.00",
                    "cashAndCashEquivalentsChanges": "163243000.00",
                    "changeInWorkingCapital": "8119000.00",
                    "stockBasedCompensation": "7377000.00",
                    "otherNonCashItems": "-19629000.00",
                    "freeCashFlow": "-416643000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": "26711000.00",
                    "changeToLiabilities": "14230000.00",
                    "totalCashflowsFromInvestingActivities": "32867000.00",
                    "netBorrowings": "293418000.00",
                    "totalCashFromFinancingActivities": "157971000.00",
                    "changeToOperatingActivities": "-3755000.00",
                    "netIncome": "123233000.00",
                    "changeInCash": "42659000.00",
                    "beginPeriodCashFlow": "262534000.00",
                    "endPeriodCashFlow": "305193000.00",
                    "totalCashFromOperatingActivities": "-149016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21404000.00",
                    "otherCashflowsFromInvestingActivities": "30737000.00",
                    "dividendsPaid": "125419000.00",
                    "changeToInventory": "52188071000.00",
                    "changeToAccountReceivables": "-19532000.00",
                    "salePurchaseOfStock": "933983000.00",
                    "otherCashflowsFromFinancingActivities": "3953000.00",
                    "changeToNetincome": "-243479000.00",
                    "capitalExpenditures": "23068000",
                    "changeReceivables": "-19532000.00",
                    "cashFlowsOtherOperating": "-25402000.00",
                    "exchangeRateChanges": "837000.00",
                    "cashAndCashEquivalentsChanges": "42659000.00",
                    "changeInWorkingCapital": "-5838000.00",
                    "stockBasedCompensation": "7617000.00",
                    "otherNonCashItems": "-279154000.00",
                    "freeCashFlow": "-172084000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": "-370259000.00",
                    "changeToLiabilities": "-26507000.00",
                    "totalCashflowsFromInvestingActivities": "-286148000.00",
                    "netBorrowings": "242195000.00",
                    "totalCashFromFinancingActivities": "93769000.00",
                    "changeToOperatingActivities": "-1855000.00",
                    "netIncome": "102854000.00",
                    "changeInCash": "-388221000.00",
                    "beginPeriodCashFlow": "650755000.00",
                    "endPeriodCashFlow": "262534000.00",
                    "totalCashFromOperatingActivities": "-196021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21297000.00",
                    "otherCashflowsFromInvestingActivities": "-357325000.00",
                    "dividendsPaid": "124506000.00",
                    "changeToInventory": "58494876000.00",
                    "changeToAccountReceivables": "-19611000.00",
                    "salePurchaseOfStock": "1210450000.00",
                    "otherCashflowsFromFinancingActivities": "22616000.00",
                    "changeToNetincome": "-256751000.00",
                    "capitalExpenditures": "2435000",
                    "changeReceivables": "-19611000.00",
                    "cashFlowsOtherOperating": "2158000.00",
                    "exchangeRateChanges": "179000.00",
                    "cashAndCashEquivalentsChanges": "-388221000.00",
                    "changeInWorkingCapital": "-47973000.00",
                    "stockBasedCompensation": "12706000.00",
                    "otherNonCashItems": "-284545000.00",
                    "freeCashFlow": "-198456000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": "-562917000.00",
                    "changeToLiabilities": "10825000.00",
                    "totalCashflowsFromInvestingActivities": "-1262430000.00",
                    "netBorrowings": "718026000.00",
                    "totalCashFromFinancingActivities": "1022542000.00",
                    "changeToOperatingActivities": "9246000.00",
                    "netIncome": "122721000.00",
                    "changeInCash": "113965000.00",
                    "beginPeriodCashFlow": "501557000.00",
                    "endPeriodCashFlow": "615522000.00",
                    "totalCashFromOperatingActivities": "355460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12490000.00",
                    "otherCashflowsFromInvestingActivities": "18817000.00",
                    "dividendsPaid": "114681000.00",
                    "changeToInventory": "65101880000.00",
                    "changeToAccountReceivables": "-17796000.00",
                    "salePurchaseOfStock": "19723000.00",
                    "otherCashflowsFromFinancingActivities": "15280000.00",
                    "changeToNetincome": "212508000.00",
                    "capitalExpenditures": "612936000",
                    "changeReceivables": "-17796000.00",
                    "cashFlowsOtherOperating": "-6095000.00",
                    "exchangeRateChanges": "-1607000.00",
                    "cashAndCashEquivalentsChanges": "113965000.00",
                    "changeInWorkingCapital": "-756000.00",
                    "stockBasedCompensation": "13014000.00",
                    "otherNonCashItems": "261486000.00",
                    "freeCashFlow": "-257476000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": "528460000.00",
                    "changeToLiabilities": "29101000.00",
                    "totalCashflowsFromInvestingActivities": "538656000.00",
                    "netBorrowings": "-339458000.00",
                    "totalCashFromFinancingActivities": "-494529000.00",
                    "changeToOperatingActivities": "-547000.00",
                    "netIncome": "105813000.00",
                    "changeInCash": "96737000.00",
                    "beginPeriodCashFlow": "404820000.00",
                    "endPeriodCashFlow": "501557000.00",
                    "totalCashFromOperatingActivities": "52620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14417000.00",
                    "otherCashflowsFromInvestingActivities": "521774000.00",
                    "dividendsPaid": "114519000.00",
                    "changeToInventory": "71907068000.00",
                    "changeToAccountReceivables": "-17124000.00",
                    "salePurchaseOfStock": "1099321000.00",
                    "otherCashflowsFromFinancingActivities": "3333000.00",
                    "changeToNetincome": "-43091000.00",
                    "capitalExpenditures": "4688000",
                    "changeReceivables": "-17124000.00",
                    "cashFlowsOtherOperating": "-17461000.00",
                    "exchangeRateChanges": "-10000.00",
                    "cashAndCashEquivalentsChanges": "96737000.00",
                    "changeInWorkingCapital": "11430000.00",
                    "stockBasedCompensation": "9571000.00",
                    "otherNonCashItems": "-84845000.00",
                    "freeCashFlow": "47932000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": "250069000.00",
                    "changeToLiabilities": "-2246000.00",
                    "totalCashflowsFromInvestingActivities": "259631000.00",
                    "netBorrowings": "-16716000.00",
                    "totalCashFromFinancingActivities": "-205436000.00",
                    "changeToOperatingActivities": "-2064000.00",
                    "netIncome": "112071000.00",
                    "changeInCash": "69601000.00",
                    "beginPeriodCashFlow": "335219000.00",
                    "endPeriodCashFlow": "404820000.00",
                    "totalCashFromOperatingActivities": "17421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17905000.00",
                    "otherCashflowsFromInvestingActivities": "4415000.00",
                    "dividendsPaid": "114527000.00",
                    "changeToInventory": "78081493000.00",
                    "changeToAccountReceivables": "-17801000.00",
                    "salePurchaseOfStock": "1068407000.00",
                    "otherCashflowsFromFinancingActivities": "17038000.00",
                    "changeToNetincome": "-95189000.00",
                    "capitalExpenditures": "499370000",
                    "changeReceivables": "-17801000.00",
                    "cashFlowsOtherOperating": "24562000.00",
                    "exchangeRateChanges": "-2015000.00",
                    "cashAndCashEquivalentsChanges": "69601000.00",
                    "changeInWorkingCapital": "-22111000.00",
                    "stockBasedCompensation": "9893000.00",
                    "otherNonCashItems": "-82997000.00",
                    "freeCashFlow": "516791000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": "-269666000.00",
                    "changeToLiabilities": "-47558000.00",
                    "totalCashflowsFromInvestingActivities": "-348679000.00",
                    "netBorrowings": "358761000.00",
                    "totalCashFromFinancingActivities": "182910000.00",
                    "changeToOperatingActivities": "8779000.00",
                    "netIncome": "27046000.00",
                    "changeInCash": "-33596000.00",
                    "beginPeriodCashFlow": "368815000.00",
                    "endPeriodCashFlow": "335219000.00",
                    "totalCashFromOperatingActivities": "131129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16759000.00",
                    "otherCashflowsFromInvestingActivities": "-27776000.00",
                    "dividendsPaid": "114624000.00",
                    "changeToInventory": "83453259000.00",
                    "changeToAccountReceivables": "-23350000.00",
                    "salePurchaseOfStock": "-19723000.00",
                    "otherCashflowsFromFinancingActivities": "7578000.00",
                    "changeToNetincome": "85817000.00",
                    "capitalExpenditures": "180628000",
                    "changeReceivables": "-23350000.00",
                    "cashFlowsOtherOperating": "92547000.00",
                    "exchangeRateChanges": "1044000.00",
                    "cashAndCashEquivalentsChanges": "-33596000.00",
                    "changeInWorkingCapital": "-62129000.00",
                    "stockBasedCompensation": "17990000.00",
                    "otherNonCashItems": "114391000.00",
                    "freeCashFlow": "-49499000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-177337000.00",
                    "changeToLiabilities": "16004000.00",
                    "totalCashflowsFromInvestingActivities": "-390589000.00",
                    "netBorrowings": "340524000.00",
                    "totalCashFromFinancingActivities": "34968000.00",
                    "changeToOperatingActivities": "-28281000.00",
                    "netIncome": "96648000.00",
                    "changeInCash": "-3953000.00",
                    "beginPeriodCashFlow": "372768000.00",
                    "endPeriodCashFlow": "368815000.00",
                    "totalCashFromOperatingActivities": "352819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11359000.00",
                    "otherCashflowsFromInvestingActivities": "19054000.00",
                    "dividendsPaid": "114824000.00",
                    "changeToInventory": "75057166000.00",
                    "changeToAccountReceivables": "-17662000.00",
                    "salePurchaseOfStock": "-18954000.00",
                    "otherCashflowsFromFinancingActivities": "-903000.00",
                    "changeToNetincome": "221674000.00",
                    "capitalExpenditures": "153387000",
                    "changeReceivables": "-17662000.00",
                    "cashFlowsOtherOperating": "31640000.00",
                    "exchangeRateChanges": "-1151000.00",
                    "cashAndCashEquivalentsChanges": "-3953000.00",
                    "changeInWorkingCapital": "-567000.00",
                    "stockBasedCompensation": "8242000.00",
                    "otherNonCashItems": "255725000.00",
                    "freeCashFlow": "199432000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": "158703000.00",
                    "changeToLiabilities": "-9156000.00",
                    "totalCashflowsFromInvestingActivities": "109270000.00",
                    "netBorrowings": "108467000.00",
                    "totalCashFromFinancingActivities": "-146888000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "117116000.00",
                    "changeInCash": "-73710000.00",
                    "beginPeriodCashFlow": "446478000.00",
                    "endPeriodCashFlow": "372768000.00",
                    "totalCashFromOperatingActivities": "-35265000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6794000.00",
                    "otherCashflowsFromInvestingActivities": "-6995000.00",
                    "dividendsPaid": "115400000.00",
                    "changeToInventory": "81287850000.00",
                    "changeToAccountReceivables": "-16125000.00",
                    "salePurchaseOfStock": "-27524000.00",
                    "otherCashflowsFromFinancingActivities": "964074000.00",
                    "changeToNetincome": "-125267000.00",
                    "capitalExpenditures": "173263000",
                    "changeReceivables": "-16125000.00",
                    "cashFlowsOtherOperating": "-6859000.00",
                    "exchangeRateChanges": "-827000.00",
                    "cashAndCashEquivalentsChanges": "-73710000.00",
                    "changeInWorkingCapital": "-43405000.00",
                    "stockBasedCompensation": "10662000.00",
                    "otherNonCashItems": "-122391000.00",
                    "freeCashFlow": "137998000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "investments": "40389000.00",
                    "changeToLiabilities": "2358000.00",
                    "totalCashflowsFromInvestingActivities": "206360000.00",
                    "netBorrowings": "-461133000.00",
                    "totalCashFromFinancingActivities": "-304366000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "117640000.00",
                    "changeInCash": "85758000.00",
                    "beginPeriodCashFlow": "360720000.00",
                    "endPeriodCashFlow": "446478000.00",
                    "totalCashFromOperatingActivities": "180806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5387000.00",
                    "otherCashflowsFromInvestingActivities": "11199000.00",
                    "dividendsPaid": "108434000.00",
                    "changeToInventory": "90981297000.00",
                    "changeToAccountReceivables": "-14844000.00",
                    "salePurchaseOfStock": "-2268000.00",
                    "otherCashflowsFromFinancingActivities": "3678000.00",
                    "changeToNetincome": "101225000.00",
                    "capitalExpenditures": "132750000",
                    "changeReceivables": "-14844000.00",
                    "cashFlowsOtherOperating": "-28651000.00",
                    "exchangeRateChanges": "2958000.00",
                    "cashAndCashEquivalentsChanges": "85758000.00",
                    "changeInWorkingCapital": "-25005000.00",
                    "stockBasedCompensation": "13685000.00",
                    "otherNonCashItems": "80039000.00",
                    "freeCashFlow": "313556000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "investments": "-334104000.00",
                    "changeToLiabilities": "-36360000.00",
                    "totalCashflowsFromInvestingActivities": "-325836000.00",
                    "netBorrowings": "472181000.00",
                    "totalCashFromFinancingActivities": "322703000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120779000.00",
                    "changeInCash": "105533000.00",
                    "beginPeriodCashFlow": "255187000.00",
                    "endPeriodCashFlow": "360720000.00",
                    "totalCashFromOperatingActivities": "114146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3692000.00",
                    "otherCashflowsFromInvestingActivities": "4891000.00",
                    "dividendsPaid": "108189000.00",
                    "changeToInventory": "101558837000.00",
                    "changeToAccountReceivables": "-17341000.00",
                    "salePurchaseOfStock": "1327495000.00",
                    "otherCashflowsFromFinancingActivities": "2168000.00",
                    "changeToNetincome": "54897000.00",
                    "capitalExpenditures": "224809000",
                    "changeReceivables": "-17341000.00",
                    "cashFlowsOtherOperating": "-6099000.00",
                    "exchangeRateChanges": "-5480000.00",
                    "cashAndCashEquivalentsChanges": "105533000.00",
                    "changeInWorkingCapital": "-52634000.00",
                    "stockBasedCompensation": "16936000.00",
                    "otherNonCashItems": "47246000.00",
                    "freeCashFlow": "-110663000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "investments": "-726513000.00",
                    "changeToLiabilities": "21931000.00",
                    "totalCashflowsFromInvestingActivities": "-799600000.00",
                    "netBorrowings": "859906000.00",
                    "totalCashFromFinancingActivities": "746029000.00",
                    "changeToOperatingActivities": "24549000.00",
                    "netIncome": "91885000.00",
                    "changeInCash": "-72135000.00",
                    "beginPeriodCashFlow": "327322000.00",
                    "endPeriodCashFlow": "255187000.00",
                    "totalCashFromOperatingActivities": "-15835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3444000.00",
                    "otherCashflowsFromInvestingActivities": "-526463000.00",
                    "dividendsPaid": "108054000.00",
                    "changeToInventory": "106283131000.00",
                    "changeToAccountReceivables": "-22744000.00",
                    "salePurchaseOfStock": "-12993000.00",
                    "otherCashflowsFromFinancingActivities": "-10258000.00",
                    "changeToNetincome": "-125099000.00",
                    "capitalExpenditures": "37879000",
                    "changeReceivables": "-22744000.00",
                    "cashFlowsOtherOperating": "17506000.00",
                    "exchangeRateChanges": "-2729000.00",
                    "cashAndCashEquivalentsChanges": "-72135000.00",
                    "changeInWorkingCapital": "6970000.00",
                    "stockBasedCompensation": "9254000.00",
                    "otherNonCashItems": "-123547000.00",
                    "freeCashFlow": "-15835000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "investments": "-281758000.00",
                    "changeToLiabilities": "-16819000.00",
                    "totalCashflowsFromInvestingActivities": "-247847000.00",
                    "netBorrowings": "156612000.00",
                    "totalCashFromFinancingActivities": "54368000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "167390000.00",
                    "changeInCash": "-191305000.00",
                    "beginPeriodCashFlow": "518627000.00",
                    "endPeriodCashFlow": "327322000.00",
                    "totalCashFromOperatingActivities": "6102000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2628000.00",
                    "otherCashflowsFromInvestingActivities": "-308017000.00",
                    "dividendsPaid": "108013000.00",
                    "changeToInventory": "107935045000.00",
                    "changeToAccountReceivables": "-10930000.00",
                    "salePurchaseOfStock": "1126708000.00",
                    "otherCashflowsFromFinancingActivities": "15373000.00",
                    "changeToNetincome": "-104411000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-10930000.00",
                    "cashFlowsOtherOperating": "-29759000.00",
                    "exchangeRateChanges": "-3928000.00",
                    "cashAndCashEquivalentsChanges": "-191305000.00",
                    "changeInWorkingCapital": "-23406000.00",
                    "stockBasedCompensation": "8798000.00",
                    "otherNonCashItems": "-128392000.00",
                    "freeCashFlow": "6102000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "investments": "-232541000.00",
                    "changeToLiabilities": "-12196000.00",
                    "totalCashflowsFromInvestingActivities": "-264913000.00",
                    "netBorrowings": "-36856000.00",
                    "totalCashFromFinancingActivities": "430183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120382000.00",
                    "changeInCash": "292156000.00",
                    "beginPeriodCashFlow": "226471000.00",
                    "endPeriodCashFlow": "518627000.00",
                    "totalCashFromOperatingActivities": "126118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4764000.00",
                    "otherCashflowsFromInvestingActivities": "-231305000.00",
                    "dividendsPaid": "95423000.00",
                    "changeToInventory": "112400422000.00",
                    "changeToAccountReceivables": "-21903000.00",
                    "salePurchaseOfStock": "579796000.00",
                    "otherCashflowsFromFinancingActivities": "590006000.00",
                    "changeToNetincome": "58337000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-21903000.00",
                    "cashFlowsOtherOperating": "-20089000.00",
                    "exchangeRateChanges": "768000.00",
                    "cashAndCashEquivalentsChanges": "292156000.00",
                    "changeInWorkingCapital": "-24160000.00",
                    "stockBasedCompensation": "11178000.00",
                    "otherNonCashItems": "36862000.00",
                    "freeCashFlow": "126118000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "investments": "-240414000.00",
                    "changeToLiabilities": "-10909000.00",
                    "totalCashflowsFromInvestingActivities": "-402470000.00",
                    "netBorrowings": "326152000.00",
                    "totalCashFromFinancingActivities": "206933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120881000.00",
                    "changeInCash": "-91156000.00",
                    "beginPeriodCashFlow": "317627000.00",
                    "endPeriodCashFlow": "226471000.00",
                    "totalCashFromOperatingActivities": "104324000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5786000.00",
                    "otherCashflowsFromInvestingActivities": "-418622000.00",
                    "dividendsPaid": "90171000.00",
                    "changeToInventory": "112429712000.00",
                    "changeToAccountReceivables": "3063000.00",
                    "salePurchaseOfStock": "-31788000.00",
                    "otherCashflowsFromFinancingActivities": "-36466000.00",
                    "changeToNetincome": "49291000.00",
                    "capitalExpenditures": "60117000",
                    "changeReceivables": "3063000.00",
                    "cashFlowsOtherOperating": "-56487000.00",
                    "exchangeRateChanges": "57000.00",
                    "cashAndCashEquivalentsChanges": "-91156000.00",
                    "changeInWorkingCapital": "-28320000.00",
                    "stockBasedCompensation": "10515000.00",
                    "otherNonCashItems": "6104000.00",
                    "freeCashFlow": "104324000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "investments": "-953421000.00",
                    "changeToLiabilities": "-10167000.00",
                    "totalCashflowsFromInvestingActivities": "-1135138000.00",
                    "netBorrowings": "489043000.00",
                    "totalCashFromFinancingActivities": "763435000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91967000.00",
                    "changeInCash": "-219207000.00",
                    "beginPeriodCashFlow": "536834000.00",
                    "endPeriodCashFlow": "317627000.00",
                    "totalCashFromOperatingActivities": "601456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6903000.00",
                    "otherCashflowsFromInvestingActivities": "37059000.00",
                    "dividendsPaid": "90130000.00",
                    "changeToInventory": "97450630000.00",
                    "changeToAccountReceivables": "-23784000.00",
                    "salePurchaseOfStock": "2396116000.00",
                    "otherCashflowsFromFinancingActivities": "-451774000.00",
                    "changeToNetincome": "592370000.00",
                    "capitalExpenditures": "1357685000",
                    "changeReceivables": "-23784000.00",
                    "cashFlowsOtherOperating": "-47707000.00",
                    "exchangeRateChanges": "174000.00",
                    "cashAndCashEquivalentsChanges": "-219207000.00",
                    "changeInWorkingCapital": "-8391000.00",
                    "stockBasedCompensation": "5859000.00",
                    "otherNonCashItems": "530816000.00",
                    "freeCashFlow": "-756229000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": "-288951000.00",
                    "changeToLiabilities": "9076000.00",
                    "totalCashflowsFromInvestingActivities": "-487438000.00",
                    "netBorrowings": "319607000.00",
                    "totalCashFromFinancingActivities": "677863000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91601000.00",
                    "changeInCash": "170047000.00",
                    "beginPeriodCashFlow": "366787000.00",
                    "endPeriodCashFlow": "536834000.00",
                    "totalCashFromOperatingActivities": "-293482000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4656000.00",
                    "otherCashflowsFromInvestingActivities": "-690536000.00",
                    "dividendsPaid": "76899000.00",
                    "changeToInventory": "92517588000.00",
                    "changeToAccountReceivables": "-3618000.00",
                    "salePurchaseOfStock": "1536235000.00",
                    "otherCashflowsFromFinancingActivities": "11396000.00",
                    "changeToNetincome": "-364986000.00",
                    "capitalExpenditures": "193817000",
                    "changeReceivables": "-3618000.00",
                    "cashFlowsOtherOperating": "-23738000.00",
                    "exchangeRateChanges": "960000.00",
                    "cashAndCashEquivalentsChanges": "170047000.00",
                    "changeInWorkingCapital": "3553000.00",
                    "stockBasedCompensation": "4043000.00",
                    "otherNonCashItems": "-387391000.00",
                    "freeCashFlow": "-293482000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-06",
                    "currency_symbol": "USD",
                    "investments": "-177956000.00",
                    "changeToLiabilities": "7195000.00",
                    "totalCashflowsFromInvestingActivities": "-923778000.00",
                    "netBorrowings": "327766000.00",
                    "totalCashFromFinancingActivities": "1007068000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63338000.00",
                    "changeInCash": "193713000.00",
                    "beginPeriodCashFlow": "173074000.00",
                    "endPeriodCashFlow": "366787000.00",
                    "totalCashFromOperatingActivities": "-66515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2653000.00",
                    "otherCashflowsFromInvestingActivities": "-4043000.00",
                    "dividendsPaid": "60148000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-16635000.00",
                    "salePurchaseOfStock": "822368000.00",
                    "otherCashflowsFromFinancingActivities": "2079547000.00",
                    "changeToNetincome": "-83738000.00",
                    "capitalExpenditures": "689695000",
                    "changeReceivables": "-6787000.00",
                    "cashFlowsOtherOperating": "-51097000.00",
                    "exchangeRateChanges": "-52000.00",
                    "cashAndCashEquivalentsChanges": "193713000.00",
                    "changeInWorkingCapital": "-10400000.00",
                    "stockBasedCompensation": "4538000.00",
                    "otherNonCashItems": "-104267000.00",
                    "freeCashFlow": "-756210000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "investments": "-54471000.00",
                    "changeToLiabilities": "45291000.00",
                    "totalCashflowsFromInvestingActivities": "-281248000.00",
                    "netBorrowings": "309684000.00",
                    "totalCashFromFinancingActivities": "191796000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63424000.00",
                    "changeInCash": "-4597000.00",
                    "beginPeriodCashFlow": "177671000.00",
                    "endPeriodCashFlow": "173074000.00",
                    "totalCashFromOperatingActivities": "84855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "713000.00",
                    "otherCashflowsFromInvestingActivities": "-37890000.00",
                    "dividendsPaid": "73796000.00",
                    "changeToInventory": "-2482129000.00",
                    "changeToAccountReceivables": "11650000.00",
                    "salePurchaseOfStock": "6000.00",
                    "otherCashflowsFromFinancingActivities": "303405000.00",
                    "changeToNetincome": "-23418000.00",
                    "capitalExpenditures": "103100000",
                    "changeReceivables": "1802000.00",
                    "cashFlowsOtherOperating": "11260000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4597000.00",
                    "changeInWorkingCapital": "52932000.00",
                    "stockBasedCompensation": "4656000.00",
                    "otherNonCashItems": "3559000.00",
                    "freeCashFlow": "-18245000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "investments": "-265612000.00",
                    "changeToLiabilities": "2726000.00",
                    "totalCashflowsFromInvestingActivities": "-433704000.00",
                    "netBorrowings": "-4229000.00",
                    "totalCashFromFinancingActivities": "433045000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58433000.00",
                    "changeInCash": "33472000.00",
                    "beginPeriodCashFlow": "144199000.00",
                    "endPeriodCashFlow": "177671000.00",
                    "totalCashFromOperatingActivities": "34131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "213000.00",
                    "otherCashflowsFromInvestingActivities": "-429762000.00",
                    "dividendsPaid": "51629000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2274000.00",
                    "salePurchaseOfStock": "1160735000.00",
                    "otherCashflowsFromFinancingActivities": "272191000.00",
                    "changeToNetincome": "-6105000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-6113000.00",
                    "cashFlowsOtherOperating": "2320000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33472000.00",
                    "changeInWorkingCapital": "-141612000.00",
                    "stockBasedCompensation": "3867000.00",
                    "otherNonCashItems": "113443000.00",
                    "freeCashFlow": "34131000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "investments": "-311423000.00",
                    "changeToLiabilities": "1280000.00",
                    "totalCashflowsFromInvestingActivities": "-311172000.00",
                    "netBorrowings": "275223000.00",
                    "totalCashFromFinancingActivities": "221809000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50342000.00",
                    "changeInCash": "-48642000.00",
                    "beginPeriodCashFlow": "192841000.00",
                    "endPeriodCashFlow": "144199000.00",
                    "totalCashFromOperatingActivities": "40721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-15047000.00",
                    "otherCashflowsFromInvestingActivities": "-51983000.00",
                    "dividendsPaid": "51603000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "644000.00",
                    "salePurchaseOfStock": "-1608000.00",
                    "otherCashflowsFromFinancingActivities": "565866000.00",
                    "changeToNetincome": "-15530000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "644000.00",
                    "cashFlowsOtherOperating": "19032000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-48642000.00",
                    "changeInWorkingCapital": "6999000.00",
                    "stockBasedCompensation": "4236000.00",
                    "otherNonCashItems": "-20856000.00",
                    "freeCashFlow": "40721000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "investments": "-126866000.00",
                    "changeToLiabilities": "-1609000.00",
                    "totalCashflowsFromInvestingActivities": "-126729000.00",
                    "netBorrowings": "-244674000.00",
                    "totalCashFromFinancingActivities": "170402000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44619000.00",
                    "changeInCash": "60276000.00",
                    "beginPeriodCashFlow": "132565000.00",
                    "endPeriodCashFlow": "192841000.00",
                    "totalCashFromOperatingActivities": "16603000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-15489000.00",
                    "otherCashflowsFromInvestingActivities": "-362766000.00",
                    "dividendsPaid": "41439000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4056000.00",
                    "salePurchaseOfStock": "456679000.00",
                    "otherCashflowsFromFinancingActivities": "1048022000.00",
                    "changeToNetincome": "1813000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-4054000.00",
                    "cashFlowsOtherOperating": "-8677000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "60276000.00",
                    "changeInWorkingCapital": "-16423000.00",
                    "stockBasedCompensation": "4295000.00",
                    "otherNonCashItems": "-15888000.00",
                    "freeCashFlow": "16603000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "investments": "-316926000.00",
                    "changeToLiabilities": "14999000.00",
                    "totalCashflowsFromInvestingActivities": "-317060000.00",
                    "netBorrowings": "203093000.00",
                    "totalCashFromFinancingActivities": "161471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50288000.00",
                    "changeInCash": "18538000.00",
                    "beginPeriodCashFlow": "114027000.00",
                    "endPeriodCashFlow": "132565000.00",
                    "totalCashFromOperatingActivities": "174127000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1132000.00",
                    "otherCashflowsFromInvestingActivities": "-64120000.00",
                    "dividendsPaid": "41431000.00",
                    "changeToInventory": "-2214559000.00",
                    "changeToAccountReceivables": "-1870000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "202902000.00",
                    "changeToNetincome": "132236000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-1870000.00",
                    "cashFlowsOtherOperating": "4801000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18538000.00",
                    "changeInWorkingCapital": "156645000.00",
                    "stockBasedCompensation": "3765000.00",
                    "otherNonCashItems": "-4019000.00",
                    "freeCashFlow": "174127000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": "-523697000.00",
                    "changeToLiabilities": "-6167000.00",
                    "totalCashflowsFromInvestingActivities": "-434598000.00",
                    "netBorrowings": "496487000.00",
                    "totalCashFromFinancingActivities": "455436000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41068000.00",
                    "changeInCash": "29192000.00",
                    "beginPeriodCashFlow": "84835000.00",
                    "endPeriodCashFlow": "114027000.00",
                    "totalCashFromOperatingActivities": "8354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3780000.00",
                    "otherCashflowsFromInvestingActivities": "-221829000.00",
                    "dividendsPaid": "41556000.00",
                    "changeToInventory": "-2316355000.00",
                    "changeToAccountReceivables": "-2948000.00",
                    "salePurchaseOfStock": "-4661000.00",
                    "otherCashflowsFromFinancingActivities": "2471000.00",
                    "changeToNetincome": "-13306000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-2948000.00",
                    "cashFlowsOtherOperating": "2663000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29192000.00",
                    "changeInWorkingCapital": "-18153000.00",
                    "stockBasedCompensation": "3311000.00",
                    "otherNonCashItems": "-7136000.00",
                    "freeCashFlow": "8354000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "investments": "91328000.00",
                    "changeToLiabilities": "-14590000.00",
                    "totalCashflowsFromInvestingActivities": "-3166000.00",
                    "netBorrowings": "-124005000.00",
                    "totalCashFromFinancingActivities": "-171890000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14503000.00",
                    "changeInCash": "-11895000.00",
                    "beginPeriodCashFlow": "96730000.00",
                    "endPeriodCashFlow": "84835000.00",
                    "totalCashFromOperatingActivities": "163161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-11170000.00",
                    "otherCashflowsFromInvestingActivities": "-92794000.00",
                    "dividendsPaid": "41678000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4237000.00",
                    "salePurchaseOfStock": "-5981000.00",
                    "otherCashflowsFromFinancingActivities": "-1878000.00",
                    "changeToNetincome": "177247000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-4237000.00",
                    "cashFlowsOtherOperating": "1408000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11895000.00",
                    "changeInWorkingCapital": "139719000.00",
                    "stockBasedCompensation": "2991000.00",
                    "otherNonCashItems": "5948000.00",
                    "freeCashFlow": "163161000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "investments": "-203599000.00",
                    "changeToLiabilities": "20178000.00",
                    "totalCashflowsFromInvestingActivities": "-311561000.00",
                    "netBorrowings": "-78233000.00",
                    "totalCashFromFinancingActivities": "331491000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33312000.00",
                    "changeInCash": "-25962000.00",
                    "beginPeriodCashFlow": "122692000.00",
                    "endPeriodCashFlow": "96730000.00",
                    "totalCashFromOperatingActivities": "-45892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-10258000.00",
                    "otherCashflowsFromInvestingActivities": "-513601000.00",
                    "dividendsPaid": "30539000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1617000.00",
                    "salePurchaseOfStock": "476740000.00",
                    "otherCashflowsFromFinancingActivities": "439900000.00",
                    "changeToNetincome": "-92590000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-1617000.00",
                    "cashFlowsOtherOperating": "5083000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25962000.00",
                    "changeInWorkingCapital": "-64962000.00",
                    "stockBasedCompensation": "3557000.00",
                    "otherNonCashItems": "-17799000.00",
                    "freeCashFlow": "-45892000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "investments": "-279141000.00",
                    "changeToLiabilities": "-2497000.00",
                    "totalCashflowsFromInvestingActivities": "-252733000.00",
                    "netBorrowings": "224722000.00",
                    "totalCashFromFinancingActivities": "194790000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31725000.00",
                    "changeInCash": "-104162000.00",
                    "beginPeriodCashFlow": "226854000.00",
                    "endPeriodCashFlow": "122692000.00",
                    "totalCashFromOperatingActivities": "-46219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "394000.00",
                    "otherCashflowsFromInvestingActivities": "-399673000.00",
                    "dividendsPaid": "29081000.00",
                    "changeToInventory": "-1500023000.00",
                    "changeToAccountReceivables": "-2180000.00",
                    "salePurchaseOfStock": "-851000.00",
                    "otherCashflowsFromFinancingActivities": "-1028000.00",
                    "changeToNetincome": "-61526000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-2180000.00",
                    "cashFlowsOtherOperating": "-3981000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-104162000.00",
                    "changeInWorkingCapital": "-61910000.00",
                    "stockBasedCompensation": "3884000.00",
                    "otherNonCashItems": "-4420000.00",
                    "freeCashFlow": "-46219000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4493000.00",
                    "totalCashflowsFromInvestingActivities": "-417015000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "540870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17889000.00",
                    "changeInCash": "9881000.00",
                    "beginPeriodCashFlow": "216973000.00",
                    "endPeriodCashFlow": "226854000.00",
                    "totalCashFromOperatingActivities": "-113974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "646000.00",
                    "otherCashflowsFromInvestingActivities": "-291899000.00",
                    "dividendsPaid": "16047000.00",
                    "changeToInventory": "-14033000.00",
                    "changeToAccountReceivables": "22214000.00",
                    "salePurchaseOfStock": "193526000.00",
                    "otherCashflowsFromFinancingActivities": "-23582000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-127894000.00",
                    "stockBasedCompensation": "2837000.00",
                    "otherNonCashItems": "-6490000.00",
                    "freeCashFlow": "-113974000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1546000.00",
                    "totalCashflowsFromInvestingActivities": "-32249000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43490000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23283000.00",
                    "changeInCash": "6504000.00",
                    "beginPeriodCashFlow": "210469000.00",
                    "endPeriodCashFlow": "216973000.00",
                    "totalCashFromOperatingActivities": "-4737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-106832000.00",
                    "dividendsPaid": "12157000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3113000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1841000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15675000.00",
                    "stockBasedCompensation": "1779000.00",
                    "otherNonCashItems": "-14124000.00",
                    "freeCashFlow": "-4737000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "971000.00",
                    "totalCashflowsFromInvestingActivities": "-154499000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "241525000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11410000.00",
                    "changeInCash": "102475000.00",
                    "beginPeriodCashFlow": "107994000.00",
                    "endPeriodCashFlow": "210469000.00",
                    "totalCashFromOperatingActivities": "15449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-124852000.00",
                    "dividendsPaid": "10697000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1077000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-976000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3752000.00",
                    "stockBasedCompensation": "1346000.00",
                    "otherNonCashItems": "-1059000.00",
                    "freeCashFlow": "15449000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1063000.00",
                    "totalCashflowsFromInvestingActivities": "-561949000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6260000.00",
                    "changeInCash": "-537135000.00",
                    "beginPeriodCashFlow": "645129000.00",
                    "endPeriodCashFlow": "107994000.00",
                    "totalCashFromOperatingActivities": "3591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30000.00",
                    "otherCashflowsFromInvestingActivities": "-521730000.00",
                    "dividendsPaid": "5349000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1275000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1616000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3029000.00",
                    "stockBasedCompensation": "1560000.00",
                    "otherNonCashItems": "-881000.00",
                    "freeCashFlow": "3591000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-252400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1100000.00",
                    "changeInCash": "-247600000.00",
                    "beginPeriodCashFlow": "893000000.00",
                    "endPeriodCashFlow": "645400000.00",
                    "totalCashFromOperatingActivities": "6000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-251791000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "42503000.00",
                    "changeToAccountReceivables": "-90000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7000000.00",
                    "stockBasedCompensation": "1599000.00",
                    "otherNonCashItems": "12501000.00",
                    "freeCashFlow": "6000000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-207900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1101000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1800000.00",
                    "changeInCash": "892700000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "892700000.00",
                    "totalCashFromOperatingActivities": "-400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-207900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "951500000.00",
                    "otherCashflowsFromFinancingActivities": "1101000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "800000.00",
                    "freeCashFlow": "-400000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "246041000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3776452000.00",
                    "netBorrowings": "3071757000.00",
                    "totalCashFromFinancingActivities": "2919558000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "443093000.00",
                    "changeInCash": "120652000.00",
                    "beginPeriodCashFlow": "553995000.00",
                    "endPeriodCashFlow": "674647000.00",
                    "totalCashFromOperatingActivities": "977852000.00",
                    "issuanceOfCapitalStock": "567813000.00",
                    "depreciation": "84832000.00",
                    "otherCashflowsFromInvestingActivities": "-2945509000.00",
                    "dividendsPaid": "668855000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-103841000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30586000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "269043000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-138150000.00",
                    "stockBasedCompensation": "54094000.00",
                    "otherNonCashItems": "533983000.00",
                    "freeCashFlow": "708809000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "2083954000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2083954000.00",
                    "netBorrowings": "-2213571000.00",
                    "totalCashFromFinancingActivities": "-2485900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "380577000.00",
                    "changeInCash": "242023000.00",
                    "beginPeriodCashFlow": "311972000.00",
                    "endPeriodCashFlow": "553995000.00",
                    "totalCashFromOperatingActivities": "646586000.00",
                    "issuanceOfCapitalStock": "395487000.00",
                    "depreciation": "46256000.00",
                    "otherCashflowsFromInvestingActivities": "1892720000.00",
                    "dividendsPaid": "619996000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-70420000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47820000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27939000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47540000.00",
                    "stockBasedCompensation": "41786000.00",
                    "otherNonCashItems": "225507000.00",
                    "freeCashFlow": "618647000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "849250000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "855074000.00",
                    "netBorrowings": "-962376000.00",
                    "totalCashFromFinancingActivities": "-1454563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "418157000.00",
                    "changeInCash": "-70161000.00",
                    "beginPeriodCashFlow": "382133000.00",
                    "endPeriodCashFlow": "311972000.00",
                    "totalCashFromOperatingActivities": "528597000.00",
                    "issuanceOfCapitalStock": "19323000.00",
                    "depreciation": "54296000.00",
                    "otherCashflowsFromInvestingActivities": "799499000.00",
                    "dividendsPaid": "601192000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-155831000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "106008000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25085000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-235972000.00",
                    "stockBasedCompensation": "39247000.00",
                    "otherNonCashItems": "252869000.00",
                    "freeCashFlow": "503512000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-3226270000.00",
                    "changeToLiabilities": "136182000.00",
                    "totalCashflowsFromInvestingActivities": "-2950306000.00",
                    "netBorrowings": "3563240000.00",
                    "totalCashFromFinancingActivities": "2797879000.00",
                    "changeToOperatingActivities": "8933000.00",
                    "netIncome": "1059061000.00",
                    "changeInCash": "60219000.00",
                    "beginPeriodCashFlow": "321914000.00",
                    "endPeriodCashFlow": "382133000.00",
                    "totalCashFromOperatingActivities": "213741000.00",
                    "issuanceOfCapitalStock": "51517000.00",
                    "depreciation": "53941000.00",
                    "otherCashflowsFromInvestingActivities": "275964000.00",
                    "dividendsPaid": "591457000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-201500000.00",
                    "salePurchaseOfStock": "116328000.00",
                    "otherCashflowsFromFinancingActivities": "13516139000.00",
                    "changeToNetincome": "-599768000.00",
                    "capitalExpenditures": "25225000",
                    "changeReceivables": "-201500000.00",
                    "cashFlowsOtherOperating": "-224451000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "61314000.00",
                    "changeInWorkingCapital": "-21200000.00",
                    "stockBasedCompensation": "40185000.00",
                    "otherNonCashItems": "-918246000.00",
                    "freeCashFlow": "188516000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-4379046000.00",
                    "changeToLiabilities": "77897000.00",
                    "totalCashflowsFromInvestingActivities": "-4281654000.00",
                    "netBorrowings": "5435829000.00",
                    "totalCashFromFinancingActivities": "4873103000.00",
                    "changeToOperatingActivities": "8764000.00",
                    "netIncome": "492426000.00",
                    "changeInCash": "-400248000.00",
                    "beginPeriodCashFlow": "722162000.00",
                    "endPeriodCashFlow": "321914000.00",
                    "totalCashFromOperatingActivities": "-989975000.00",
                    "issuanceOfCapitalStock": "394086000.00",
                    "depreciation": "84591000.00",
                    "otherCashflowsFromInvestingActivities": "97392000.00",
                    "dividendsPaid": "553930000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-136772000.00",
                    "salePurchaseOfStock": "17506264000.00",
                    "otherCashflowsFromFinancingActivities": "223289000.00",
                    "changeToNetincome": "-1427364000.00",
                    "capitalExpenditures": "26272000",
                    "changeReceivables": "-136772000.00",
                    "cashFlowsOtherOperating": "-32924000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-398526000.00",
                    "changeInWorkingCapital": "-87312000.00",
                    "stockBasedCompensation": "39287000.00",
                    "otherNonCashItems": "-1416667000.00",
                    "freeCashFlow": "-1016247000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-1012968000.00",
                    "changeToLiabilities": "-2127000.00",
                    "totalCashflowsFromInvestingActivities": "-911805000.00",
                    "netBorrowings": "935663000.00",
                    "totalCashFromFinancingActivities": "13283000.00",
                    "changeToOperatingActivities": "-1473000.00",
                    "netIncome": "366081000.00",
                    "changeInCash": "148131000.00",
                    "beginPeriodCashFlow": "574031000.00",
                    "endPeriodCashFlow": "722162000.00",
                    "totalCashFromOperatingActivities": "1045548000.00",
                    "issuanceOfCapitalStock": "1098000.00",
                    "depreciation": "94154000.00",
                    "otherCashflowsFromInvestingActivities": "101163000.00",
                    "dividendsPaid": "546885000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-175287000.00",
                    "salePurchaseOfStock": "-33828000.00",
                    "otherCashflowsFromFinancingActivities": "7253024000.00",
                    "changeToNetincome": "779906000.00",
                    "capitalExpenditures": "25164000",
                    "changeReceivables": "-175287000.00",
                    "cashFlowsOtherOperating": "41723000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "147026000.00",
                    "changeInWorkingCapital": "-177132000.00",
                    "stockBasedCompensation": "31241000.00",
                    "otherNonCashItems": "692237000.00",
                    "freeCashFlow": "1020384000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-1301885000.00",
                    "changeToLiabilities": "-8576000.00",
                    "totalCashflowsFromInvestingActivities": "-775868000.00",
                    "netBorrowings": "1423816000.00",
                    "totalCashFromFinancingActivities": "876721000.00",
                    "changeToOperatingActivities": "-32905000.00",
                    "netIncome": "536935000.00",
                    "changeInCash": "86166000.00",
                    "beginPeriodCashFlow": "487865000.00",
                    "endPeriodCashFlow": "574031000.00",
                    "totalCashFromOperatingActivities": "-13199000.00",
                    "issuanceOfCapitalStock": "767000.00",
                    "depreciation": "113394000.00",
                    "otherCashflowsFromInvestingActivities": "526017000.00",
                    "dividendsPaid": "538424000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-114156000.00",
                    "salePurchaseOfStock": "10351879000.00",
                    "otherCashflowsFromFinancingActivities": "106739000.00",
                    "changeToNetincome": "-223000000.00",
                    "capitalExpenditures": "30865000",
                    "changeReceivables": "-114156000.00",
                    "cashFlowsOtherOperating": "-236459000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "87654000.00",
                    "changeInWorkingCapital": "-152519000.00",
                    "stockBasedCompensation": "48070000.00",
                    "otherNonCashItems": "-501622000.00",
                    "freeCashFlow": "-44064000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1018709000.00",
                    "changeToLiabilities": "26829000.00",
                    "totalCashflowsFromInvestingActivities": "-2520809000.00",
                    "netBorrowings": "2984887000.00",
                    "totalCashFromFinancingActivities": "2004724000.00",
                    "changeToOperatingActivities": "9881000.00",
                    "netIncome": "411197000.00",
                    "changeInCash": "69592000.00",
                    "beginPeriodCashFlow": "418273000.00",
                    "endPeriodCashFlow": "487865000.00",
                    "totalCashFromOperatingActivities": "585470000.00",
                    "issuanceOfCapitalStock": "608000.00",
                    "depreciation": "130838000.00",
                    "otherCashflowsFromInvestingActivities": "-202277000.00",
                    "dividendsPaid": "509966000.00",
                    "changeToInventory": "52270839000.00",
                    "changeToAccountReceivables": "-62261000.00",
                    "salePurchaseOfStock": "-12090000.00",
                    "otherCashflowsFromFinancingActivities": "-217954000.00",
                    "changeToNetincome": "95961000.00",
                    "capitalExpenditures": "54772000",
                    "changeReceivables": "-62261000.00",
                    "cashFlowsOtherOperating": "89380000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69385000.00",
                    "changeInWorkingCapital": "-27225000.00",
                    "stockBasedCompensation": "43550000.00",
                    "otherNonCashItems": "94029000.00",
                    "freeCashFlow": "530698000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "-745253000.00",
                    "changeToLiabilities": "27253000.00",
                    "totalCashflowsFromInvestingActivities": "-1036560000.00",
                    "netBorrowings": "1664388000.00",
                    "totalCashFromFinancingActivities": "1047684000.00",
                    "changeToOperatingActivities": "-30749000.00",
                    "netIncome": "412767000.00",
                    "changeInCash": "-232482000.00",
                    "beginPeriodCashFlow": "650755000.00",
                    "endPeriodCashFlow": "418273000.00",
                    "totalCashFromOperatingActivities": "-246839000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90896000.00",
                    "otherCashflowsFromInvestingActivities": "-549872000.00",
                    "dividendsPaid": "501663000.00",
                    "changeToInventory": "49897145000.00",
                    "changeToAccountReceivables": "-94077000.00",
                    "salePurchaseOfStock": "6299205000.00",
                    "otherCashflowsFromFinancingActivities": "-26843000.00",
                    "changeToNetincome": "-502268000.00",
                    "capitalExpenditures": "573930000",
                    "changeReceivables": "-94077000.00",
                    "cashFlowsOtherOperating": "-116135000.00",
                    "exchangeRateChanges": "3233000.00",
                    "cashAndCashEquivalentsChanges": "-232482000.00",
                    "changeInWorkingCapital": "-102124000.00",
                    "stockBasedCompensation": "37750000.00",
                    "otherNonCashItems": "-729487000.00",
                    "freeCashFlow": "-820769000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": "-54054000.00",
                    "changeToLiabilities": "-9878000.00",
                    "totalCashflowsFromInvestingActivities": "-812822000.00",
                    "netBorrowings": "720613000.00",
                    "totalCashFromFinancingActivities": "505487000.00",
                    "changeToOperatingActivities": "9246000.00",
                    "netIncome": "367651000.00",
                    "changeInCash": "246707000.00",
                    "beginPeriodCashFlow": "368815000.00",
                    "endPeriodCashFlow": "615522000.00",
                    "totalCashFromOperatingActivities": "556630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61571000.00",
                    "otherCashflowsFromInvestingActivities": "-9494000.00",
                    "dividendsPaid": "458351000.00",
                    "changeToInventory": "65091204000.00",
                    "changeToAccountReceivables": "-76071000.00",
                    "salePurchaseOfStock": "-19723000.00",
                    "otherCashflowsFromFinancingActivities": "23698000.00",
                    "changeToNetincome": "160045000.00",
                    "capitalExpenditures": "232530000",
                    "changeReceivables": "-76071000.00",
                    "cashFlowsOtherOperating": "93553000.00",
                    "exchangeRateChanges": "-2588000.00",
                    "cashAndCashEquivalentsChanges": "246707000.00",
                    "changeInWorkingCapital": "-73566000.00",
                    "stockBasedCompensation": "50468000.00",
                    "otherNonCashItems": "208035000.00",
                    "freeCashFlow": "789160000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-312349000.00",
                    "changeToLiabilities": "-27154000.00",
                    "totalCashflowsFromInvestingActivities": "-400795000.00",
                    "netBorrowings": "460039000.00",
                    "totalCashFromFinancingActivities": "-93583000.00",
                    "changeToOperatingActivities": "-28281000.00",
                    "netIncome": "452183000.00",
                    "changeInCash": "113628000.00",
                    "beginPeriodCashFlow": "255187000.00",
                    "endPeriodCashFlow": "368815000.00",
                    "totalCashFromOperatingActivities": "612506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27232000.00",
                    "otherCashflowsFromInvestingActivities": "28149000.00",
                    "dividendsPaid": "446847000.00",
                    "changeToInventory": "75009187000.00",
                    "changeToAccountReceivables": "-65972000.00",
                    "salePurchaseOfStock": "-48746000.00",
                    "otherCashflowsFromFinancingActivities": "10028000.00",
                    "changeToNetincome": "252529000.00",
                    "capitalExpenditures": "104248000",
                    "changeReceivables": "-65972000.00",
                    "cashFlowsOtherOperating": "-9969000.00",
                    "exchangeRateChanges": "-4500000.00",
                    "cashAndCashEquivalentsChanges": "113628000.00",
                    "changeInWorkingCapital": "-121611000.00",
                    "stockBasedCompensation": "49525000.00",
                    "otherNonCashItems": "260619000.00",
                    "freeCashFlow": "508258000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "investments": "-1481226000.00",
                    "changeToLiabilities": "-17993000.00",
                    "totalCashflowsFromInvestingActivities": "-1714830000.00",
                    "netBorrowings": "1305814000.00",
                    "totalCashFromFinancingActivities": "1437513000.00",
                    "changeToOperatingActivities": "24549000.00",
                    "netIncome": "500538000.00",
                    "changeInCash": "-62440000.00",
                    "beginPeriodCashFlow": "317627000.00",
                    "endPeriodCashFlow": "255187000.00",
                    "totalCashFromOperatingActivities": "220709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16622000.00",
                    "otherCashflowsFromInvestingActivities": "-1484407000.00",
                    "dividendsPaid": "401661000.00",
                    "changeToInventory": "106284201000.00",
                    "changeToAccountReceivables": "-52514000.00",
                    "salePurchaseOfStock": "-12993000.00",
                    "otherCashflowsFromFinancingActivities": "-24398000.00",
                    "changeToNetincome": "-121882000.00",
                    "capitalExpenditures": "37879000",
                    "changeReceivables": "-52514000.00",
                    "cashFlowsOtherOperating": "-88829000.00",
                    "exchangeRateChanges": "-5832000.00",
                    "cashAndCashEquivalentsChanges": "-62440000.00",
                    "changeInWorkingCapital": "-68916000.00",
                    "stockBasedCompensation": "39745000.00",
                    "otherNonCashItems": "-208973000.00",
                    "freeCashFlow": "182830000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "investments": "-1474799000.00",
                    "changeToLiabilities": "51395000.00",
                    "totalCashflowsFromInvestingActivities": "-2827602000.00",
                    "netBorrowings": "1446100000.00",
                    "totalCashFromFinancingActivities": "2640162000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "310330000.00",
                    "changeInCash": "139956000.00",
                    "beginPeriodCashFlow": "177671000.00",
                    "endPeriodCashFlow": "317627000.00",
                    "totalCashFromOperatingActivities": "326314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14925000.00",
                    "otherCashflowsFromInvestingActivities": "-19432000.00",
                    "dividendsPaid": "300973000.00",
                    "changeToInventory": "97469231000.00",
                    "changeToAccountReceivables": "-32387000.00",
                    "salePurchaseOfStock": "5538033000.00",
                    "otherCashflowsFromFinancingActivities": "-44793000.00",
                    "changeToNetincome": "120228000.00",
                    "capitalExpenditures": "2240075000",
                    "changeReceivables": "-32387000.00",
                    "cashFlowsOtherOperating": "-111282000.00",
                    "exchangeRateChanges": "1082000.00",
                    "cashAndCashEquivalentsChanges": "139956000.00",
                    "changeInWorkingCapital": "37694000.00",
                    "stockBasedCompensation": "19096000.00",
                    "otherNonCashItems": "42717000.00",
                    "freeCashFlow": "-1913761000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "investments": "-1020827000.00",
                    "changeToLiabilities": "17396000.00",
                    "totalCashflowsFromInvestingActivities": "-1188665000.00",
                    "netBorrowings": "229413000.00",
                    "totalCashFromFinancingActivities": "986727000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "203682000.00",
                    "changeInCash": "63644000.00",
                    "beginPeriodCashFlow": "114027000.00",
                    "endPeriodCashFlow": "177671000.00",
                    "totalCashFromOperatingActivities": "265582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "213000.00",
                    "otherCashflowsFromInvestingActivities": "-908631000.00",
                    "dividendsPaid": "186102000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-7554000.00",
                    "salePurchaseOfStock": "943416000.00",
                    "otherCashflowsFromFinancingActivities": "67679000.00",
                    "changeToNetincome": "112414000.00",
                    "capitalExpenditures": "167612000",
                    "changeReceivables": "-11393000.00",
                    "cashFlowsOtherOperating": "17476000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "63644000.00",
                    "changeInWorkingCapital": "5609000.00",
                    "stockBasedCompensation": "16163000.00",
                    "otherNonCashItems": "40128000.00",
                    "freeCashFlow": "265582000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": "-915109000.00",
                    "changeToLiabilities": "-3076000.00",
                    "totalCashflowsFromInvestingActivities": "-1002058000.00",
                    "netBorrowings": "518971000.00",
                    "totalCashFromFinancingActivities": "809827000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120608000.00",
                    "changeInCash": "-112827000.00",
                    "beginPeriodCashFlow": "226854000.00",
                    "endPeriodCashFlow": "114027000.00",
                    "totalCashFromOperatingActivities": "79404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3780000.00",
                    "otherCashflowsFromInvestingActivities": "-1227897000.00",
                    "dividendsPaid": "142854000.00",
                    "changeToInventory": "-2295474000.00",
                    "changeToAccountReceivables": "-10982000.00",
                    "salePurchaseOfStock": "-10642000.00",
                    "otherCashflowsFromFinancingActivities": "-32388000.00",
                    "changeToNetincome": "9825000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-10982000.00",
                    "cashFlowsOtherOperating": "5173000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-112827000.00",
                    "changeInWorkingCapital": "-5306000.00",
                    "stockBasedCompensation": "13743000.00",
                    "otherNonCashItems": "5527000.00",
                    "freeCashFlow": "79404000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4493000.00",
                    "totalCashflowsFromInvestingActivities": "-1165712000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "847108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58842000.00",
                    "changeInCash": "-418275000.00",
                    "beginPeriodCashFlow": "645129000.00",
                    "endPeriodCashFlow": "226854000.00",
                    "totalCashFromOperatingActivities": "-99671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "646000.00",
                    "otherCashflowsFromInvestingActivities": "-1045313000.00",
                    "dividendsPaid": "44250000.00",
                    "changeToInventory": "3812000.00",
                    "changeToAccountReceivables": "-7712000.00",
                    "salePurchaseOfStock": "531791000.00",
                    "otherCashflowsFromFinancingActivities": "383482000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-142846000.00",
                    "stockBasedCompensation": "7522000.00",
                    "otherNonCashItems": "55000.00",
                    "freeCashFlow": "-99671000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-460253000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1099788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2580000.00",
                    "changeInCash": "645128000.00",
                    "beginPeriodCashFlow": "1000.00",
                    "endPeriodCashFlow": "645129000.00",
                    "totalCashFromOperatingActivities": "5593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-214331000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "928394000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6397000.00",
                    "stockBasedCompensation": "2421000.00",
                    "otherNonCashItems": "-645000.00",
                    "freeCashFlow": "5593000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21229000.00",
                    "minorityInterest": "-8448000.00",
                    "netIncome": "6557000.00",
                    "sellingGeneralAdministrative": "56694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "387454000.00",
                    "reconciledDepreciation": "36961000.00",
                    "ebit": "365806000.00",
                    "ebitda": "402767000.00",
                    "depreciationAndAmortization": "36961000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "334463000.00",
                    "otherOperatingExpenses": "179205000.00",
                    "interestExpense": "344577000.00",
                    "taxProvision": "6224000.00",
                    "interestIncome": "403165000.00",
                    "netInterestIncome": "58588000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6224000.00",
                    "totalRevenue": "513668000.00",
                    "totalOperatingExpenses": "52991000.00",
                    "costOfRevenue": "126214000.00",
                    "totalOtherIncomeExpenseNet": "-313234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15005000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53477000.00",
                    "minorityInterest": "-5544000.00",
                    "netIncome": "51878000.00",
                    "sellingGeneralAdministrative": "58333000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "385966000.00",
                    "reconciledDepreciation": "35454000.00",
                    "ebit": "382383000.00",
                    "ebitda": "417837000.00",
                    "depreciationAndAmortization": "35454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "346157000.00",
                    "otherOperatingExpenses": "166978000.00",
                    "interestExpense": "328906000.00",
                    "taxProvision": "-3945000.00",
                    "interestIncome": "379249000.00",
                    "netInterestIncome": "50343000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3945000.00",
                    "totalRevenue": "513135000.00",
                    "totalOperatingExpenses": "39809000.00",
                    "costOfRevenue": "127169000.00",
                    "totalOtherIncomeExpenseNet": "-292680000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57422000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131305000.00",
                    "minorityInterest": "-15451000.00",
                    "netIncome": "96915000.00",
                    "sellingGeneralAdministrative": "58067000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "388859000.00",
                    "reconciledDepreciation": "32802000.00",
                    "ebit": "465153000.00",
                    "ebitda": "497955000.00",
                    "depreciationAndAmortization": "32802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "407289000.00",
                    "otherOperatingExpenses": "98958000.00",
                    "interestExpense": "333848000.00",
                    "taxProvision": "18939000.00",
                    "interestIncome": "388487000.00",
                    "netInterestIncome": "54639000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18939000.00",
                    "totalRevenue": "506247000.00",
                    "totalOperatingExpenses": "-18430000.00",
                    "costOfRevenue": "117388000.00",
                    "totalOtherIncomeExpenseNet": "-275984000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112366000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93273000.00",
                    "minorityInterest": "-7370000.00",
                    "netIncome": "72560000.00",
                    "sellingGeneralAdministrative": "72466000.00",
                    "sellingAndMarketingExpenses": "11300000.00",
                    "grossProfit": "389148000.00",
                    "reconciledDepreciation": "27705000.00",
                    "ebit": "428122000.00",
                    "ebitda": "454166000.00",
                    "depreciationAndAmortization": "26044000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "397301000.00",
                    "otherOperatingExpenses": "92604000.00",
                    "interestExpense": "334849000.00",
                    "taxProvision": "13343000.00",
                    "interestIncome": "402807000.00",
                    "netInterestIncome": "67958000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13343000.00",
                    "totalRevenue": "489905000.00",
                    "totalOperatingExpenses": "-8153000.00",
                    "costOfRevenue": "100757000.00",
                    "totalOtherIncomeExpenseNet": "-304028000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79930000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135367000.00",
                    "minorityInterest": "-4882000.00",
                    "netIncome": "129814000.00",
                    "sellingGeneralAdministrative": "70405000.00",
                    "sellingAndMarketingExpenses": "11500000.00",
                    "grossProfit": "407965000.00",
                    "reconciledDepreciation": "11569000.00",
                    "ebit": "451499000.00",
                    "ebitda": "463068000.00",
                    "depreciationAndAmortization": "11569000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "292877000.00",
                    "otherOperatingExpenses": "183068000.00",
                    "interestExpense": "316132000.00",
                    "taxProvision": "671000.00",
                    "interestIncome": "395532000.00",
                    "netInterestIncome": "79400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "671000.00",
                    "totalRevenue": "475945000.00",
                    "totalOperatingExpenses": "115088000.00",
                    "costOfRevenue": "67980000.00",
                    "totalOtherIncomeExpenseNet": "-157510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "134696000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119867000.00",
                    "minorityInterest": "-3846000.00",
                    "netIncome": "112255000.00",
                    "sellingGeneralAdministrative": "48147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "337778000.00",
                    "reconciledDepreciation": "12756000.00",
                    "ebit": "412025000.00",
                    "ebitda": "424781000.00",
                    "depreciationAndAmortization": "12756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "345409000.00",
                    "otherOperatingExpenses": "72771000.00",
                    "interestExpense": "292158000.00",
                    "taxProvision": "3766000.00",
                    "interestIncome": "366144000.00",
                    "netInterestIncome": "73986000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3766000.00",
                    "totalRevenue": "418180000.00",
                    "totalOperatingExpenses": "-7631000.00",
                    "costOfRevenue": "80402000.00",
                    "totalOtherIncomeExpenseNet": "-225542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116101000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68721000.00",
                    "minorityInterest": "-19179000.00",
                    "netIncome": "51643000.00",
                    "sellingGeneralAdministrative": "49996000.00",
                    "sellingAndMarketingExpenses": "40648000.00",
                    "grossProfit": "366895000.00",
                    "reconciledDepreciation": "12453000.00",
                    "ebit": "379210000.00",
                    "ebitda": "391663000.00",
                    "depreciationAndAmortization": "12453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "345282000.00",
                    "otherOperatingExpenses": "103027000.00",
                    "interestExpense": "310489000.00",
                    "taxProvision": "-2101000.00",
                    "interestIncome": "402758000.00",
                    "netInterestIncome": "92269000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2101000.00",
                    "totalRevenue": "448309000.00",
                    "totalOperatingExpenses": "21613000.00",
                    "costOfRevenue": "81414000.00",
                    "totalOtherIncomeExpenseNet": "-276561000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70822000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82619000.00",
                    "minorityInterest": "3898000.00",
                    "netIncome": "76068000.00",
                    "sellingGeneralAdministrative": "48054000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "427433000.00",
                    "reconciledDepreciation": "11418000.00",
                    "ebit": "420478000.00",
                    "ebitda": "431896000.00",
                    "depreciationAndAmortization": "11418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "352951000.00",
                    "otherOperatingExpenses": "134905000.00",
                    "interestExpense": "337859000.00",
                    "taxProvision": "10449000.00",
                    "interestIncome": "435984000.00",
                    "netInterestIncome": "98125000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10449000.00",
                    "totalRevenue": "487856000.00",
                    "totalOperatingExpenses": "74482000.00",
                    "costOfRevenue": "60423000.00",
                    "totalOtherIncomeExpenseNet": "-270332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72170000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93603000.00",
                    "minorityInterest": "165000.00",
                    "netIncome": "77890000.00",
                    "sellingGeneralAdministrative": "72699000.00",
                    "sellingAndMarketingExpenses": "8900000.00",
                    "grossProfit": "426706000.00",
                    "reconciledDepreciation": "11336000.00",
                    "ebit": "437992000.00",
                    "ebitda": "449328000.00",
                    "depreciationAndAmortization": "11336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "409708000.00",
                    "otherOperatingExpenses": "80118000.00",
                    "interestExpense": "344389000.00",
                    "taxProvision": "15878000.00",
                    "interestIncome": "444432000.00",
                    "netInterestIncome": "100043000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15878000.00",
                    "totalRevenue": "489826000.00",
                    "totalOperatingExpenses": "16998000.00",
                    "costOfRevenue": "63120000.00",
                    "totalOtherIncomeExpenseNet": "-316105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77725000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161066000.00",
                    "minorityInterest": "-5528000.00",
                    "netIncome": "154332000.00",
                    "sellingGeneralAdministrative": "96677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "538382000.00",
                    "reconciledDepreciation": "11049000.00",
                    "ebit": "517022000.00",
                    "ebitda": "528071000.00",
                    "depreciationAndAmortization": "11049000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "535767000.00",
                    "otherOperatingExpenses": "79283000.00",
                    "interestExpense": "355956000.00",
                    "taxProvision": "1206000.00",
                    "interestIncome": "481698000.00",
                    "netInterestIncome": "125742000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1206000.00",
                    "totalRevenue": "615050000.00",
                    "totalOperatingExpenses": "2615000.00",
                    "costOfRevenue": "76667999.00",
                    "totalOtherIncomeExpenseNet": "-374701000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "159860000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102955000.00",
                    "minorityInterest": "-13679000.00",
                    "netIncome": "70961000.00",
                    "sellingGeneralAdministrative": "92139000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "438621000.00",
                    "reconciledDepreciation": "13426000.00",
                    "ebit": "472072000.00",
                    "ebitda": "485498000.00",
                    "depreciationAndAmortization": "13426000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "395237000.00",
                    "otherOperatingExpenses": "122778000.00",
                    "interestExpense": "369117000.00",
                    "taxProvision": "18315000.00",
                    "interestIncome": "478883000.00",
                    "netInterestIncome": "109766000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18315000.00",
                    "totalRevenue": "518015000.00",
                    "totalOperatingExpenses": "43384000.00",
                    "costOfRevenue": "79394000.00",
                    "totalOtherIncomeExpenseNet": "-292282000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84640000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39978000.00",
                    "minorityInterest": "-3942000.00",
                    "netIncome": "47435000.00",
                    "sellingGeneralAdministrative": "46691000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "468185000.00",
                    "reconciledDepreciation": "13575000.00",
                    "ebit": "408335000.00",
                    "ebitda": "421910000.00",
                    "depreciationAndAmortization": "13575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "409212000.00",
                    "otherOperatingExpenses": "122951000.00",
                    "interestExpense": "368357000.00",
                    "taxProvision": "-11399000.00",
                    "interestIncome": "477432000.00",
                    "netInterestIncome": "109075000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11399000.00",
                    "totalRevenue": "532163000.00",
                    "totalOperatingExpenses": "58973000.00",
                    "costOfRevenue": "63978000.00",
                    "totalOtherIncomeExpenseNet": "-369234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51377000.00",
                    "netIncomeApplicableToCommonShares": "45925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "223576000.00",
                    "minorityInterest": "53536000.00",
                    "netIncome": "168843000.00",
                    "sellingGeneralAdministrative": "74134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "453132000.00",
                    "reconciledDepreciation": "13660000.00",
                    "ebit": "586908000.00",
                    "ebitda": "600568000.00",
                    "depreciationAndAmortization": "13660000.00",
                    "nonOperatingIncomeNetOther": "291359000.00",
                    "operatingIncome": "303413000.00",
                    "otherOperatingExpenses": "216936000.00",
                    "interestExpense": "363332000.00",
                    "taxProvision": "1197000.00",
                    "interestIncome": "474768000.00",
                    "netInterestIncome": "111436000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "145000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1197000.00",
                    "totalRevenue": "520349000.00",
                    "totalOperatingExpenses": "149719000.00",
                    "costOfRevenue": "67217000.00",
                    "totalOtherIncomeExpenseNet": "-79837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "222379000.00",
                    "netIncomeApplicableToCommonShares": "168843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50966000.00",
                    "minorityInterest": "7787000.00",
                    "netIncome": "51974000.00",
                    "sellingGeneralAdministrative": "81648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "413718000.00",
                    "reconciledDepreciation": "13635000.00",
                    "ebit": "386267000.00",
                    "ebitda": "399902000.00",
                    "depreciationAndAmortization": "13635000.00",
                    "nonOperatingIncomeNetOther": "45894000.00",
                    "operatingIncome": "317022000.00",
                    "otherOperatingExpenses": "173582000.00",
                    "interestExpense": "335301000.00",
                    "taxProvision": "-8795000.00",
                    "interestIncome": "449545000.00",
                    "netInterestIncome": "114244000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "269000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-8795000.00",
                    "totalRevenue": "490604000.00",
                    "totalOperatingExpenses": "96696000.00",
                    "costOfRevenue": "76886000.00",
                    "totalOtherIncomeExpenseNet": "-266056000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59761000.00",
                    "netIncomeApplicableToCommonShares": "51974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156680000.00",
                    "minorityInterest": "29177000.00",
                    "netIncome": "140027000.00",
                    "sellingGeneralAdministrative": "40679000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "401261000.00",
                    "reconciledDepreciation": "14030000.00",
                    "ebit": "452309000.00",
                    "ebitda": "466339000.00",
                    "depreciationAndAmortization": "14030000.00",
                    "nonOperatingIncomeNetOther": "132266000.00",
                    "operatingIncome": "197459000.00",
                    "otherOperatingExpenses": "282690000.00",
                    "interestExpense": "295629000.00",
                    "taxProvision": "-12524000.00",
                    "interestIncome": "412148000.00",
                    "netInterestIncome": "116519000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1248000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-12524000.00",
                    "totalRevenue": "480149000.00",
                    "totalOperatingExpenses": "203802000.00",
                    "costOfRevenue": "78888000.00",
                    "totalOtherIncomeExpenseNet": "-40779000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "169204000.00",
                    "netIncomeApplicableToCommonShares": "140027000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "175083000.00",
                    "minorityInterest": "29276000.00",
                    "netIncome": "194562000.00",
                    "sellingGeneralAdministrative": "72851000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "339210000.00",
                    "reconciledDepreciation": "13793000.00",
                    "ebit": "397506000.00",
                    "ebitda": "411299000.00",
                    "depreciationAndAmortization": "13793000.00",
                    "nonOperatingIncomeNetOther": "121189000.00",
                    "operatingIncome": "408798000.00",
                    "otherOperatingExpenses": "4804000.00",
                    "interestExpense": "222423000.00",
                    "taxProvision": "-48755000.00",
                    "interestIncome": "347373000.00",
                    "netInterestIncome": "124950000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1213000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-48755000.00",
                    "totalRevenue": "403994000.00",
                    "totalOperatingExpenses": "-69588000.00",
                    "costOfRevenue": "64784000.00",
                    "totalOtherIncomeExpenseNet": "-233715000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "223838000.00",
                    "netIncomeApplicableToCommonShares": "194562000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "283911000.00",
                    "minorityInterest": "69418000.00",
                    "netIncome": "212287000.00",
                    "sellingGeneralAdministrative": "76629000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "257764000.00",
                    "reconciledDepreciation": "13361000.00",
                    "ebit": "436529000.00",
                    "ebitda": "449890000.00",
                    "depreciationAndAmortization": "13361000.00",
                    "nonOperatingIncomeNetOther": "220623000.00",
                    "operatingIncome": "229537000.00",
                    "otherOperatingExpenses": "96187000.00",
                    "interestExpense": "152618000.00",
                    "taxProvision": "2206000.00",
                    "interestIncome": "276456000.00",
                    "netInterestIncome": "123838000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "517000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2206000.00",
                    "totalRevenue": "325724000.00",
                    "totalOperatingExpenses": "28227000.00",
                    "costOfRevenue": "67960000.00",
                    "totalOtherIncomeExpenseNet": "54374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "281705000.00",
                    "netIncomeApplicableToCommonShares": "212287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "381864000.00",
                    "minorityInterest": "59715000.00",
                    "netIncome": "324599000.00",
                    "sellingGeneralAdministrative": "99616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "217926000.00",
                    "reconciledDepreciation": "12757000.00",
                    "ebit": "508315000.00",
                    "ebitda": "521072000.00",
                    "depreciationAndAmortization": "12757000.00",
                    "nonOperatingIncomeNetOther": "331695000.00",
                    "operatingIncome": "190702000.00",
                    "otherOperatingExpenses": "115158000.00",
                    "interestExpense": "126451000.00",
                    "taxProvision": "-2450000.00",
                    "interestIncome": "247602000.00",
                    "netInterestIncome": "121151000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "422000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2450000.00",
                    "totalRevenue": "305860000.00",
                    "totalOperatingExpenses": "27224000.00",
                    "costOfRevenue": "87934000.00",
                    "totalOtherIncomeExpenseNet": "191162000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "384314000.00",
                    "netIncomeApplicableToCommonShares": "324599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105320000.00",
                    "minorityInterest": "11580000.00",
                    "netIncome": "91449000.00",
                    "sellingGeneralAdministrative": "124597000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173559000.00",
                    "reconciledDepreciation": "16938000.00",
                    "ebit": "221849000.00",
                    "ebitda": "238787000.00",
                    "depreciationAndAmortization": "16938000.00",
                    "nonOperatingIncomeNetOther": "114501000.00",
                    "operatingIncome": "120437000.00",
                    "otherOperatingExpenses": "181875000.00",
                    "interestExpense": "116529000.00",
                    "taxProvision": "2291000.00",
                    "interestIncome": "229405000.00",
                    "netInterestIncome": "112876000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "378000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2291000.00",
                    "totalRevenue": "302312000.00",
                    "totalOperatingExpenses": "53122000.00",
                    "costOfRevenue": "128753000.00",
                    "totalOtherIncomeExpenseNet": "-15117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103029000.00",
                    "netIncomeApplicableToCommonShares": "91449000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147988000.00",
                    "minorityInterest": "11885000.00",
                    "netIncome": "128602000.00",
                    "sellingGeneralAdministrative": "62591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "202891000.00",
                    "reconciledDepreciation": "22519000.00",
                    "ebit": "263519000.00",
                    "ebitda": "286038000.00",
                    "depreciationAndAmortization": "22519000.00",
                    "nonOperatingIncomeNetOther": "77055000.00",
                    "operatingIncome": "261894000.00",
                    "otherOperatingExpenses": "40345000.00",
                    "interestExpense": "115531000.00",
                    "taxProvision": "7501000.00",
                    "interestIncome": "213949000.00",
                    "netInterestIncome": "98418000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "214000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7501000.00",
                    "totalRevenue": "302239000.00",
                    "totalOperatingExpenses": "-59003000.00",
                    "costOfRevenue": "99348000.00",
                    "totalOtherIncomeExpenseNet": "-113906000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "140487000.00",
                    "netIncomeApplicableToCommonShares": "128602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123031000.00",
                    "minorityInterest": "10074000.00",
                    "netIncome": "116310000.00",
                    "sellingGeneralAdministrative": "74515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194663000.00",
                    "reconciledDepreciation": "22606000.00",
                    "ebit": "232684000.00",
                    "ebitda": "255290000.00",
                    "depreciationAndAmortization": "22606000.00",
                    "nonOperatingIncomeNetOther": "58103000.00",
                    "operatingIncome": "221977000.00",
                    "otherOperatingExpenses": "77621000.00",
                    "interestExpense": "109653000.00",
                    "taxProvision": "-3353000.00",
                    "interestIncome": "199920000.00",
                    "netInterestIncome": "90267000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "407000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-3353000.00",
                    "totalRevenue": "299598000.00",
                    "totalOperatingExpenses": "-27314000.00",
                    "costOfRevenue": "104935000.00",
                    "totalOtherIncomeExpenseNet": "-98946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "126384000.00",
                    "netIncomeApplicableToCommonShares": "116310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124756000.00",
                    "minorityInterest": "11148000.00",
                    "netIncome": "111378000.00",
                    "sellingGeneralAdministrative": "77372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174109000.00",
                    "reconciledDepreciation": "22528000.00",
                    "ebit": "228130000.00",
                    "ebitda": "250658000.00",
                    "depreciationAndAmortization": "22528000.00",
                    "nonOperatingIncomeNetOther": "70405000.00",
                    "operatingIncome": "181127000.00",
                    "otherOperatingExpenses": "106096000.00",
                    "interestExpense": "103374000.00",
                    "taxProvision": "2230000.00",
                    "interestIncome": "202185000.00",
                    "netInterestIncome": "98811000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "185000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2230000.00",
                    "totalRevenue": "287223000.00",
                    "totalOperatingExpenses": "-7018000.00",
                    "costOfRevenue": "113114000.00",
                    "totalOtherIncomeExpenseNet": "-56371000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122526000.00",
                    "netIncomeApplicableToCommonShares": "111378000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128036000.00",
                    "minorityInterest": "7687000.00",
                    "netIncome": "106968000.00",
                    "sellingGeneralAdministrative": "87174000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172745000.00",
                    "reconciledDepreciation": "23528000.00",
                    "ebit": "230300000.00",
                    "ebitda": "253828000.00",
                    "depreciationAndAmortization": "23528000.00",
                    "nonOperatingIncomeNetOther": "68877000.00",
                    "operatingIncome": "168070000.00",
                    "otherOperatingExpenses": "122906000.00",
                    "interestExpense": "102264000.00",
                    "taxProvision": "13381000.00",
                    "interestIncome": "206351000.00",
                    "netInterestIncome": "104087000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "189000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13381000.00",
                    "totalRevenue": "290976000.00",
                    "totalOperatingExpenses": "4675000.00",
                    "costOfRevenue": "118231000.00",
                    "totalOtherIncomeExpenseNet": "-40034000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "114655000.00",
                    "netIncomeApplicableToCommonShares": "106968000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "179577000.00",
                    "minorityInterest": "12900000.00",
                    "netIncome": "151834000.00",
                    "sellingGeneralAdministrative": "39478000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167444000.00",
                    "reconciledDepreciation": "23489000.00",
                    "ebit": "275558000.00",
                    "ebitda": "299047000.00",
                    "depreciationAndAmortization": "23489000.00",
                    "nonOperatingIncomeNetOther": "121308000.00",
                    "operatingIncome": "91991000.00",
                    "otherOperatingExpenses": "175436000.00",
                    "interestExpense": "95981000.00",
                    "taxProvision": "14843000.00",
                    "interestIncome": "181590000.00",
                    "netInterestIncome": "85609000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "884000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14843000.00",
                    "totalRevenue": "267427000.00",
                    "totalOperatingExpenses": "75453000.00",
                    "costOfRevenue": "99983000.00",
                    "totalOtherIncomeExpenseNet": "87586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "164734000.00",
                    "netIncomeApplicableToCommonShares": "151834000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151663000.00",
                    "minorityInterest": "13305000.00",
                    "netIncome": "139656000.00",
                    "sellingGeneralAdministrative": "32677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164987000.00",
                    "reconciledDepreciation": "23273000.00",
                    "ebit": "253156000.00",
                    "ebitda": "276429000.00",
                    "depreciationAndAmortization": "23273000.00",
                    "nonOperatingIncomeNetOther": "108289000.00",
                    "operatingIncome": "59056000.00",
                    "otherOperatingExpenses": "205622000.00",
                    "interestExpense": "101493000.00",
                    "taxProvision": "-1298000.00",
                    "interestIncome": "185747000.00",
                    "netInterestIncome": "84254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1590000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1298000.00",
                    "totalRevenue": "264678000.00",
                    "totalOperatingExpenses": "105931000.00",
                    "costOfRevenue": "99691000.00",
                    "totalOtherIncomeExpenseNet": "92607000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "152961000.00",
                    "netIncomeApplicableToCommonShares": "139656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72998000.00",
                    "minorityInterest": "500000.00",
                    "netIncome": "-66769000.00",
                    "sellingGeneralAdministrative": "38702000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195566000.00",
                    "reconciledDepreciation": "23864000.00",
                    "ebit": "47027000.00",
                    "ebitda": "70891000.00",
                    "depreciationAndAmortization": "23864000.00",
                    "nonOperatingIncomeNetOther": "-83943000.00",
                    "operatingIncome": "6928000.00",
                    "otherOperatingExpenses": "305928000.00",
                    "interestExpense": "120025000.00",
                    "taxProvision": "-6729000.00",
                    "interestIncome": "232667000.00",
                    "netInterestIncome": "112642000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "909000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-6729000.00",
                    "totalRevenue": "312856000.00",
                    "totalOperatingExpenses": "188638000.00",
                    "costOfRevenue": "117290000.00",
                    "totalOtherIncomeExpenseNet": "-79926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-66269000.00",
                    "netIncomeApplicableToCommonShares": "-66769000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "182832000.00",
                    "minorityInterest": "6111000.00",
                    "netIncome": "171869000.00",
                    "sellingGeneralAdministrative": "85743000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "252285000.00",
                    "reconciledDepreciation": "27222000.00",
                    "ebit": "303607000.00",
                    "ebitda": "330829000.00",
                    "depreciationAndAmortization": "27222000.00",
                    "nonOperatingIncomeNetOther": "166493000.00",
                    "operatingIncome": "236762000.00",
                    "otherOperatingExpenses": "144533000.00",
                    "interestExpense": "120775000.00",
                    "taxProvision": "4852000.00",
                    "interestIncome": "196877000.00",
                    "netInterestIncome": "76102000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "477000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4852000.00",
                    "totalRevenue": "381295000.00",
                    "totalOperatingExpenses": "15523000.00",
                    "costOfRevenue": "129010000.00",
                    "totalOtherIncomeExpenseNet": "-53930000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "177980000.00",
                    "netIncomeApplicableToCommonShares": "171869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "154514000.00",
                    "minorityInterest": "9605000.00",
                    "netIncome": "140396000.00",
                    "sellingGeneralAdministrative": "70004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170320000.00",
                    "reconciledDepreciation": "28756000.00",
                    "ebit": "277670000.00",
                    "ebitda": "306426000.00",
                    "depreciationAndAmortization": "28756000.00",
                    "nonOperatingIncomeNetOther": "119161000.00",
                    "operatingIncome": "89638000.00",
                    "otherOperatingExpenses": "199149000.00",
                    "interestExpense": "123156000.00",
                    "taxProvision": "4513000.00",
                    "interestIncome": "188706000.00",
                    "netInterestIncome": "65550000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "163000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4513000.00",
                    "totalRevenue": "288787000.00",
                    "totalOperatingExpenses": "80682000.00",
                    "costOfRevenue": "118467000.00",
                    "totalOtherIncomeExpenseNet": "64876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "150001000.00",
                    "netIncomeApplicableToCommonShares": "140396000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135979000.00",
                    "minorityInterest": "5430000.00",
                    "netIncome": "127016000.00",
                    "sellingGeneralAdministrative": "60101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203010000.00",
                    "reconciledDepreciation": "28527000.00",
                    "ebit": "266105000.00",
                    "ebitda": "294632000.00",
                    "depreciationAndAmortization": "28527000.00",
                    "nonOperatingIncomeNetOther": "78267000.00",
                    "operatingIncome": "82876000.00",
                    "otherOperatingExpenses": "230820000.00",
                    "interestExpense": "130126000.00",
                    "taxProvision": "3533000.00",
                    "interestIncome": "214011000.00",
                    "netInterestIncome": "83885000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "74000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3533000.00",
                    "totalRevenue": "313696000.00",
                    "totalOperatingExpenses": "120134000.00",
                    "costOfRevenue": "110686000.00",
                    "totalOtherIncomeExpenseNet": "53103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "132446000.00",
                    "netIncomeApplicableToCommonShares": "127016000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76842000.00",
                    "minorityInterest": "6125000.00",
                    "netIncome": "70383000.00",
                    "sellingGeneralAdministrative": "58396000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203249000.00",
                    "reconciledDepreciation": "28889000.00",
                    "ebit": "211514000.00",
                    "ebitda": "240403000.00",
                    "depreciationAndAmortization": "28889000.00",
                    "nonOperatingIncomeNetOther": "19651000.00",
                    "operatingIncome": "70150000.00",
                    "otherOperatingExpenses": "244815000.00",
                    "interestExpense": "134672000.00",
                    "taxProvision": "334000.00",
                    "interestIncome": "23022000.00",
                    "netInterestIncome": "66376000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "342000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "334000.00",
                    "totalRevenue": "314965000.00",
                    "totalOperatingExpenses": "133099000.00",
                    "costOfRevenue": "111716000.00",
                    "totalOtherIncomeExpenseNet": "6692000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76508000.00",
                    "netIncomeApplicableToCommonShares": "70383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "100782000.00",
                    "minorityInterest": "7800000.00",
                    "netIncome": "92132000.00",
                    "sellingGeneralAdministrative": "82059000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158838000.00",
                    "reconciledDepreciation": "29078000.00",
                    "ebit": "227538000.00",
                    "ebitda": "256616000.00",
                    "depreciationAndAmortization": "29078000.00",
                    "nonOperatingIncomeNetOther": "87199000.00",
                    "operatingIncome": "166158000.00",
                    "otherOperatingExpenses": "130746000.00",
                    "interestExpense": "126755000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "122000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "850000.00",
                    "totalRevenue": "296904000.00",
                    "totalOperatingExpenses": "-7320000.00",
                    "costOfRevenue": "138066000.00",
                    "totalOtherIncomeExpenseNet": "-65376000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "99932000.00",
                    "netIncomeApplicableToCommonShares": "92132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "97662000.00",
                    "minorityInterest": "4845000.00",
                    "netIncome": "84536000.00",
                    "sellingGeneralAdministrative": "57722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166230000.00",
                    "reconciledDepreciation": "33903000.00",
                    "ebit": "195475000.00",
                    "ebitda": "229378000.00",
                    "depreciationAndAmortization": "33903000.00",
                    "nonOperatingIncomeNetOther": "44339000.00",
                    "operatingIncome": "53323000.00",
                    "otherOperatingExpenses": "232396000.00",
                    "interestExpense": "102658000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6527000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8281000.00",
                    "totalRevenue": "196421000.00",
                    "totalOperatingExpenses": "232000000.00",
                    "costOfRevenue": "30191000.00",
                    "totalOtherIncomeExpenseNet": "44339000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "89381000.00",
                    "netIncomeApplicableToCommonShares": "84536000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "120433000.00",
                    "minorityInterest": "7860000.00",
                    "netIncome": "109230000.00",
                    "sellingGeneralAdministrative": "63022000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134427000.00",
                    "reconciledDepreciation": "36445000.00",
                    "ebit": "212047000.00",
                    "ebitda": "248492000.00",
                    "depreciationAndAmortization": "36445000.00",
                    "nonOperatingIncomeNetOther": "102855000.00",
                    "operatingIncome": "70569000.00",
                    "otherOperatingExpenses": "199046000.00",
                    "interestExpense": "91592000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1561000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3343000.00",
                    "totalRevenue": "269615000.00",
                    "totalOperatingExpenses": "63858000.00",
                    "costOfRevenue": "135188000.00",
                    "totalOtherIncomeExpenseNet": "49864000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "117090000.00",
                    "netIncomeApplicableToCommonShares": "109230000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "107650000.00",
                    "minorityInterest": "4862000.00",
                    "netIncome": "99932000.00",
                    "sellingGeneralAdministrative": "62784000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137024000.00",
                    "reconciledDepreciation": "31412000.00",
                    "ebit": "194846000.00",
                    "ebitda": "226258000.00",
                    "depreciationAndAmortization": "31412000.00",
                    "nonOperatingIncomeNetOther": "60486000.00",
                    "operatingIncome": "32502000.00",
                    "otherOperatingExpenses": "228449000.00",
                    "interestExpense": "87183000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "377000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2856000.00",
                    "totalRevenue": "260951000.00",
                    "totalOperatingExpenses": "104522000.00",
                    "costOfRevenue": "123927000.00",
                    "totalOtherIncomeExpenseNet": "75148000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "104794000.00",
                    "netIncomeApplicableToCommonShares": "99932000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "107118000.00",
                    "minorityInterest": "1277000.00",
                    "netIncome": "92604000.00",
                    "sellingGeneralAdministrative": "76448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120492000.00",
                    "reconciledDepreciation": "25959000.00",
                    "ebit": "189190000.00",
                    "ebitda": "215149000.00",
                    "depreciationAndAmortization": "25959000.00",
                    "nonOperatingIncomeNetOther": "74853000.00",
                    "operatingIncome": "126624000.00",
                    "otherOperatingExpenses": "116217000.00",
                    "interestExpense": "82058000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1240000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13237000.00",
                    "totalRevenue": "242841000.00",
                    "totalOperatingExpenses": "-6132000.00",
                    "costOfRevenue": "122349000.00",
                    "totalOtherIncomeExpenseNet": "-19506000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "93881000.00",
                    "netIncomeApplicableToCommonShares": "92604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "102615000.00",
                    "minorityInterest": "4371000.00",
                    "netIncome": "87667000.00",
                    "sellingGeneralAdministrative": "63872000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149437000.00",
                    "reconciledDepreciation": "22236000.00",
                    "ebit": "29239000.00",
                    "ebitda": "51475000.00",
                    "depreciationAndAmortization": "22236000.00",
                    "nonOperatingIncomeNetOther": "64116000.00",
                    "operatingIncome": "29239000.00",
                    "otherOperatingExpenses": "198224000.00",
                    "interestExpense": "76431000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1024000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9816000.00",
                    "totalRevenue": "227463000.00",
                    "totalOperatingExpenses": "188000000.00",
                    "costOfRevenue": "78026000.00",
                    "totalOtherIncomeExpenseNet": "73376000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "92799000.00",
                    "netIncomeApplicableToCommonShares": "88428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "132685000.00",
                    "minorityInterest": "5853000.00",
                    "netIncome": "116552000.00",
                    "sellingGeneralAdministrative": "57153000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141820000.00",
                    "reconciledDepreciation": "21404000.00",
                    "ebit": "7467000.00",
                    "ebitda": "28871000.00",
                    "depreciationAndAmortization": "21404000.00",
                    "nonOperatingIncomeNetOther": "92627000.00",
                    "operatingIncome": "7467000.00",
                    "otherOperatingExpenses": "204184000.00",
                    "interestExpense": "71317000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "537000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9452000.00",
                    "totalRevenue": "211651000.00",
                    "totalOperatingExpenses": "172000000.00",
                    "costOfRevenue": "69831000.00",
                    "totalOtherIncomeExpenseNet": "125218000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "123233000.00",
                    "netIncomeApplicableToCommonShares": "117380000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "101871000.00",
                    "minorityInterest": "496000.00",
                    "netIncome": "101459000.00",
                    "sellingGeneralAdministrative": "54813000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130387000.00",
                    "reconciledDepreciation": "21297000.00",
                    "ebit": "30401000.00",
                    "ebitda": "51698000.00",
                    "depreciationAndAmortization": "21297000.00",
                    "nonOperatingIncomeNetOther": "68054000.00",
                    "operatingIncome": "30401000.00",
                    "otherOperatingExpenses": "168234000.00",
                    "interestExpense": "65860000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "671000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-983000.00",
                    "totalRevenue": "198635000.00",
                    "totalOperatingExpenses": "165000000.00",
                    "costOfRevenue": "68248000.00",
                    "totalOtherIncomeExpenseNet": "71470000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "102854000.00",
                    "netIncomeApplicableToCommonShares": "102358000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "127598000.00",
                    "minorityInterest": "1431000.00",
                    "netIncome": "120980000.00",
                    "sellingGeneralAdministrative": "74205000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113067000.00",
                    "reconciledDepreciation": "12490000.00",
                    "ebit": "195897000.00",
                    "ebitda": "208387000.00",
                    "depreciationAndAmortization": "12490000.00",
                    "nonOperatingIncomeNetOther": "115216000.00",
                    "operatingIncome": "195897000.00",
                    "otherOperatingExpenses": "9705000.00",
                    "interestExpense": "57562000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7780000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4877000.00",
                    "totalRevenue": "186192000.00",
                    "totalOperatingExpenses": "172000000.00",
                    "costOfRevenue": "73125000.00",
                    "totalOtherIncomeExpenseNet": "-68299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "122721000.00",
                    "netIncomeApplicableToCommonShares": "121290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "108480000.00",
                    "minorityInterest": "47000.00",
                    "netIncome": "105310000.00",
                    "sellingGeneralAdministrative": "79250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143494000.00",
                    "reconciledDepreciation": "14417000.00",
                    "ebit": "59983000.00",
                    "ebitda": "74400000.00",
                    "depreciationAndAmortization": "14417000.00",
                    "nonOperatingIncomeNetOther": "79106000.00",
                    "operatingIncome": "59983000.00",
                    "otherOperatingExpenses": "144654000.00",
                    "interestExpense": "59082000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1509000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2667000.00",
                    "totalRevenue": "204637000.00",
                    "totalOperatingExpenses": "176000000.00",
                    "costOfRevenue": "61143000.00",
                    "totalOtherIncomeExpenseNet": "48497000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "105813000.00",
                    "netIncomeApplicableToCommonShares": "105766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "112777000.00",
                    "minorityInterest": "598000.00",
                    "netIncome": "110893000.00",
                    "sellingGeneralAdministrative": "59176000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144234000.00",
                    "reconciledDepreciation": "17905000.00",
                    "ebit": "169814000.00",
                    "ebitda": "187719000.00",
                    "depreciationAndAmortization": "17905000.00",
                    "nonOperatingIncomeNetOther": "69438000.00",
                    "operatingIncome": "43339000.00",
                    "otherOperatingExpenses": "156653000.00",
                    "interestExpense": "57635000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2888000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "706000.00",
                    "totalRevenue": "160086000.00",
                    "totalOperatingExpenses": "157000000.00",
                    "costOfRevenue": "15852000.00",
                    "totalOtherIncomeExpenseNet": "69438000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "112071000.00",
                    "netIncomeApplicableToCommonShares": "111473000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27140000.00",
                    "minorityInterest": "389000.00",
                    "netIncome": "25949000.00",
                    "sellingGeneralAdministrative": "57761000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109111000.00",
                    "reconciledDepreciation": "16759000.00",
                    "ebit": "83271000.00",
                    "ebitda": "100030000.00",
                    "depreciationAndAmortization": "16759000.00",
                    "nonOperatingIncomeNetOther": "-22033000.00",
                    "operatingIncome": "49173000.00",
                    "otherOperatingExpenses": "146320000.00",
                    "interestExpense": "56520000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1285000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "121766000.00",
                    "totalOperatingExpenses": "146000000.00",
                    "costOfRevenue": "12655000.00",
                    "totalOtherIncomeExpenseNet": "-40893000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27046000.00",
                    "netIncomeApplicableToCommonShares": "26657000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86436000.00",
                    "minorityInterest": "197000.00",
                    "netIncome": "96256000.00",
                    "sellingGeneralAdministrative": "81129000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150313000.00",
                    "reconciledDepreciation": "11359000.00",
                    "ebit": "137768000.00",
                    "ebitda": "149127000.00",
                    "depreciationAndAmortization": "11359000.00",
                    "nonOperatingIncomeNetOther": "54407000.00",
                    "operatingIncome": "452183000.00",
                    "otherOperatingExpenses": "536279000.00",
                    "interestExpense": "51529000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3694000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10212000.00",
                    "totalRevenue": "153688000.00",
                    "totalOperatingExpenses": "154000000.00",
                    "costOfRevenue": "3375000.00",
                    "totalOtherIncomeExpenseNet": "35933000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "96648000.00",
                    "netIncomeApplicableToCommonShares": "96451000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "124791000.00",
                    "minorityInterest": "381000.00",
                    "netIncome": "115683000.00",
                    "sellingGeneralAdministrative": "66775000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148600000.00",
                    "reconciledDepreciation": "6794000.00",
                    "ebit": "175098000.00",
                    "ebitda": "181892000.00",
                    "depreciationAndAmortization": "6794000.00",
                    "nonOperatingIncomeNetOther": "60713000.00",
                    "operatingIncome": "117116000.00",
                    "otherOperatingExpenses": "128067000.00",
                    "interestExpense": "50688000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3682000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7675000.00",
                    "totalRevenue": "150952000.00",
                    "totalOperatingExpenses": "128000000.00",
                    "costOfRevenue": "2352000.00",
                    "totalOtherIncomeExpenseNet": "7675000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "117116000.00",
                    "netIncomeApplicableToCommonShares": "116735000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "121432000.00",
                    "minorityInterest": "492000.00",
                    "netIncome": "115941000.00",
                    "sellingGeneralAdministrative": "68225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141460000.00",
                    "reconciledDepreciation": "5387000.00",
                    "ebit": "170739000.00",
                    "ebitda": "176126000.00",
                    "depreciationAndAmortization": "5387000.00",
                    "nonOperatingIncomeNetOther": "75363000.00",
                    "operatingIncome": "117640000.00",
                    "otherOperatingExpenses": "132591000.00",
                    "interestExpense": "49799000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4867000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3792000.00",
                    "totalRevenue": "142671000.00",
                    "totalOperatingExpenses": "133000000.00",
                    "costOfRevenue": "1211000.00",
                    "totalOtherIncomeExpenseNet": "3792000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "117640000.00",
                    "netIncomeApplicableToCommonShares": "117148000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "136730000.00",
                    "minorityInterest": "416000.00",
                    "netIncome": "119391000.00",
                    "sellingGeneralAdministrative": "63232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "205438000.00",
                    "reconciledDepreciation": "3692000.00",
                    "ebit": "186848000.00",
                    "ebitda": "190540000.00",
                    "depreciationAndAmortization": "3692000.00",
                    "nonOperatingIncomeNetOther": "79308000.00",
                    "operatingIncome": "120779000.00",
                    "otherOperatingExpenses": "121427000.00",
                    "interestExpense": "50534000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1186000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15951000.00",
                    "totalRevenue": "208322000.00",
                    "totalOperatingExpenses": "121000000.00",
                    "costOfRevenue": "2884000.00",
                    "totalOtherIncomeExpenseNet": "15951000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "120779000.00",
                    "netIncomeApplicableToCommonShares": "120363000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "102248000.00",
                    "minorityInterest": "377000.00",
                    "netIncome": "90827000.00",
                    "sellingGeneralAdministrative": "72709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168105000.00",
                    "reconciledDepreciation": "3444000.00",
                    "ebit": "147710000.00",
                    "ebitda": "151154000.00",
                    "depreciationAndAmortization": "3444000.00",
                    "nonOperatingIncomeNetOther": "50450000.00",
                    "operatingIncome": "502089000.00",
                    "otherOperatingExpenses": "484009000.00",
                    "interestExpense": "45839000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1757000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10363000.00",
                    "totalRevenue": "171911000.00",
                    "totalOperatingExpenses": "127000000.00",
                    "costOfRevenue": "3806000.00",
                    "totalOtherIncomeExpenseNet": "45938000.00",
                    "discontinuedOperations": "-1551000.00",
                    "netIncomeFromContinuingOps": "91885000.00",
                    "netIncomeApplicableToCommonShares": "91508000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "171226000.00",
                    "minorityInterest": "2346000.00",
                    "netIncome": "163302000.00",
                    "sellingGeneralAdministrative": "72583000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "253383000.00",
                    "reconciledDepreciation": "2628000.00",
                    "ebit": "208619000.00",
                    "ebitda": "211247000.00",
                    "depreciationAndAmortization": "2628000.00",
                    "nonOperatingIncomeNetOther": "110232000.00",
                    "operatingIncome": "167390000.00",
                    "otherOperatingExpenses": "120374000.00",
                    "interestExpense": "39739000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "759000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3836000.00",
                    "totalRevenue": "255925000.00",
                    "totalOperatingExpenses": "120000000.00",
                    "costOfRevenue": "2542000.00",
                    "totalOtherIncomeExpenseNet": "3836000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "167390000.00",
                    "netIncomeApplicableToCommonShares": "165044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "124659000.00",
                    "minorityInterest": "2514000.00",
                    "netIncome": "116501000.00",
                    "sellingGeneralAdministrative": "68179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197473000.00",
                    "reconciledDepreciation": "4764000.00",
                    "ebit": "159840000.00",
                    "ebitda": "164604000.00",
                    "depreciationAndAmortization": "4764000.00",
                    "nonOperatingIncomeNetOther": "71595000.00",
                    "operatingIncome": "120382000.00",
                    "otherOperatingExpenses": "117686000.00",
                    "interestExpense": "37695000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "771000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4277000.00",
                    "totalRevenue": "199918000.00",
                    "totalOperatingExpenses": "118000000.00",
                    "costOfRevenue": "2445000.00",
                    "totalOtherIncomeExpenseNet": "4277000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "120382000.00",
                    "netIncomeApplicableToCommonShares": "117868000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "128052000.00",
                    "minorityInterest": "280000.00",
                    "netIncome": "118853000.00",
                    "sellingGeneralAdministrative": "73922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "213533000.00",
                    "reconciledDepreciation": "5786000.00",
                    "ebit": "164052000.00",
                    "ebitda": "169838000.00",
                    "depreciationAndAmortization": "5786000.00",
                    "nonOperatingIncomeNetOther": "75042000.00",
                    "operatingIncome": "122432000.00",
                    "otherOperatingExpenses": "118969000.00",
                    "interestExpense": "37831000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "394000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5620000.00",
                    "totalRevenue": "214359000.00",
                    "totalOperatingExpenses": "119000000.00",
                    "costOfRevenue": "826000.00",
                    "totalOtherIncomeExpenseNet": "5620000.00",
                    "discontinuedOperations": "-1551000.00",
                    "netIncomeFromContinuingOps": "122432000.00",
                    "netIncomeApplicableToCommonShares": "120601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90329000.00",
                    "minorityInterest": "1176000.00",
                    "netIncome": "90345000.00",
                    "sellingGeneralAdministrative": "83284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193231000.00",
                    "reconciledDepreciation": "6903000.00",
                    "ebit": "129824000.00",
                    "ebitda": "136727000.00",
                    "depreciationAndAmortization": "6903000.00",
                    "nonOperatingIncomeNetOther": "62566000.00",
                    "operatingIncome": "142848000.00",
                    "otherOperatingExpenses": "422847000.00",
                    "interestExpense": "40671000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2428000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1638000.00",
                    "totalRevenue": "194489000.00",
                    "totalOperatingExpenses": "122000000.00",
                    "costOfRevenue": "1258000.00",
                    "totalOtherIncomeExpenseNet": "-52519000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "91967000.00",
                    "netIncomeApplicableToCommonShares": "90791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "105322000.00",
                    "minorityInterest": "1886000.00",
                    "netIncome": "87050000.00",
                    "sellingGeneralAdministrative": "72570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183153000.00",
                    "reconciledDepreciation": "4656000.00",
                    "ebit": "140179000.00",
                    "ebitda": "144835000.00",
                    "depreciationAndAmortization": "4656000.00",
                    "nonOperatingIncomeNetOther": "73093000.00",
                    "operatingIncome": "32229000.00",
                    "otherOperatingExpenses": "123307000.00",
                    "interestExpense": "36743000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1519000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13721000.00",
                    "totalRevenue": "189176000.00",
                    "totalOperatingExpenses": "109000000.00",
                    "costOfRevenue": "6023000.00",
                    "totalOtherIncomeExpenseNet": "71207000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "91601000.00",
                    "netIncomeApplicableToCommonShares": "89715000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "74531000.00",
                    "minorityInterest": "1057000.00",
                    "netIncome": "60085000.00",
                    "sellingGeneralAdministrative": "64655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150934000.00",
                    "reconciledDepreciation": "2653000.00",
                    "ebit": "97422000.00",
                    "ebitda": "100075000.00",
                    "depreciationAndAmortization": "2653000.00",
                    "nonOperatingIncomeNetOther": "47978000.00",
                    "operatingIncome": "26553000.00",
                    "otherOperatingExpenses": "110484000.00",
                    "interestExpense": "23948000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "16020000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11193000.00",
                    "totalRevenue": "152931000.00",
                    "totalOperatingExpenses": "101000000.00",
                    "costOfRevenue": "1997000.00",
                    "totalOtherIncomeExpenseNet": "3954000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "63338000.00",
                    "netIncomeApplicableToCommonShares": "62281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64201000.00",
                    "minorityInterest": "1181000.00",
                    "netIncome": "61789000.00",
                    "sellingGeneralAdministrative": "18561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88951000.00",
                    "reconciledDepreciation": "713000.00",
                    "ebit": "80007000.00",
                    "ebitda": "80720000.00",
                    "depreciationAndAmortization": "713000.00",
                    "nonOperatingIncomeNetOther": "6836000.00",
                    "operatingIncome": "80007000.00",
                    "otherOperatingExpenses": "41000000.00",
                    "interestExpense": "16987000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4391000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "777000.00",
                    "totalRevenue": "89032000.00",
                    "totalOperatingExpenses": "41000000.00",
                    "costOfRevenue": "81000.00",
                    "totalOtherIncomeExpenseNet": "16686000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "63424000.00",
                    "netIncomeApplicableToCommonShares": "64531000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "58616000.00",
                    "minorityInterest": "2099000.00",
                    "netIncome": "56334000.00",
                    "sellingGeneralAdministrative": "17511000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81373000.00",
                    "reconciledDepreciation": null,
                    "ebit": "71396000.00",
                    "ebitda": "71609000.00",
                    "depreciationAndAmortization": "213000.00",
                    "nonOperatingIncomeNetOther": "512000.00",
                    "operatingIncome": "69297000.00",
                    "otherOperatingExpenses": "33000000.00",
                    "interestExpense": "12780000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1573000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "183000.00",
                    "totalRevenue": "84163000.00",
                    "totalOperatingExpenses": "33000000.00",
                    "costOfRevenue": "2790000.00",
                    "totalOtherIncomeExpenseNet": "5594000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "58433000.00",
                    "netIncomeApplicableToCommonShares": "56334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50643000.00",
                    "minorityInterest": "130000.00",
                    "netIncome": "49937000.00",
                    "sellingGeneralAdministrative": "17743000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68059000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50643000.00",
                    "ebitda": "62543000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": "-215000.00",
                    "operatingIncome": "62543000.00",
                    "otherOperatingExpenses": "31000000.00",
                    "interestExpense": "12030000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "622000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "301000.00",
                    "totalRevenue": "69008000.00",
                    "totalOperatingExpenses": "31000000.00",
                    "costOfRevenue": "949000.00",
                    "totalOtherIncomeExpenseNet": "13584000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "50342000.00",
                    "netIncomeApplicableToCommonShares": "50212000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44759000.00",
                    "minorityInterest": "129000.00",
                    "netIncome": "44138000.00",
                    "sellingGeneralAdministrative": "15578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61591000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44759000.00",
                    "ebitda": "55093000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": "1704000.00",
                    "operatingIncome": "55093000.00",
                    "otherOperatingExpenses": "27000000.00",
                    "interestExpense": "10463000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1254000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "140000.00",
                    "totalRevenue": "61591000.00",
                    "totalOperatingExpenses": "27000000.00",
                    "costOfRevenue": "16832000.00",
                    "totalOtherIncomeExpenseNet": "-14101000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44619000.00",
                    "netIncomeApplicableToCommonShares": "44490000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50687000.00",
                    "minorityInterest": "129000.00",
                    "netIncome": "49725000.00",
                    "sellingGeneralAdministrative": "18190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69738000.00",
                    "reconciledDepreciation": null,
                    "ebit": "66844000.00",
                    "ebitda": "67976000.00",
                    "depreciationAndAmortization": "1132000.00",
                    "nonOperatingIncomeNetOther": "-2888000.00",
                    "operatingIncome": "62410000.00",
                    "otherOperatingExpenses": "31000000.00",
                    "interestExpense": "11852000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "861000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "399000.00",
                    "totalRevenue": "69738000.00",
                    "totalOperatingExpenses": "31000000.00",
                    "costOfRevenue": "19051000.00",
                    "totalOtherIncomeExpenseNet": "-16028000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "50288000.00",
                    "netIncomeApplicableToCommonShares": "50159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41117000.00",
                    "minorityInterest": "40000.00",
                    "netIncome": "41028000.00",
                    "sellingGeneralAdministrative": "12294000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54162000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2652000.00",
                    "ebitda": "6432000.00",
                    "depreciationAndAmortization": "3780000.00",
                    "nonOperatingIncomeNetOther": "-18233000.00",
                    "operatingIncome": "48136000.00",
                    "otherOperatingExpenses": "20000000.00",
                    "interestExpense": "7059000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "839000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "49000.00",
                    "totalRevenue": "54162000.00",
                    "totalOperatingExpenses": "20000000.00",
                    "costOfRevenue": "13045000.00",
                    "totalOtherIncomeExpenseNet": "38505000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "49654000.00",
                    "netIncomeApplicableToCommonShares": "41028000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14040000.00",
                    "minorityInterest": "25000.00",
                    "netIncome": "14478000.00",
                    "sellingGeneralAdministrative": "12181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27422000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14040000.00",
                    "ebitda": "21336000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": "-8489000.00",
                    "operatingIncome": "21336000.00",
                    "otherOperatingExpenses": "21000000.00",
                    "interestExpense": "7321000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1201000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-463000.00",
                    "totalRevenue": "27422000.00",
                    "totalOperatingExpenses": "21000000.00",
                    "costOfRevenue": "13382000.00",
                    "totalOtherIncomeExpenseNet": "-1201000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14503000.00",
                    "netIncomeApplicableToCommonShares": "14478000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34135000.00",
                    "minorityInterest": "888000.00",
                    "netIncome": "32424000.00",
                    "sellingGeneralAdministrative": "12955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48385000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34135000.00",
                    "ebitda": "40288000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": "1865000.00",
                    "operatingIncome": "40288000.00",
                    "otherOperatingExpenses": "20000000.00",
                    "interestExpense": "7041000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "531000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "823000.00",
                    "totalRevenue": "48385000.00",
                    "totalOperatingExpenses": "20000000.00",
                    "costOfRevenue": "12955000.00",
                    "totalOtherIncomeExpenseNet": "-1295000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33312000.00",
                    "netIncomeApplicableToCommonShares": "32424000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31725000.00",
                    "minorityInterest": "278000.00",
                    "netIncome": "31447000.00",
                    "sellingGeneralAdministrative": "11538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43263000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32003000.00",
                    "ebitda": "32397000.00",
                    "depreciationAndAmortization": "394000.00",
                    "nonOperatingIncomeNetOther": "3244000.00",
                    "operatingIncome": "39591000.00",
                    "otherOperatingExpenses": "20000000.00",
                    "interestExpense": "8144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "278000.00",
                    "totalRevenue": "43263000.00",
                    "totalOperatingExpenses": "20000000.00",
                    "costOfRevenue": "11538000.00",
                    "totalOtherIncomeExpenseNet": "-7866000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23139000.00",
                    "netIncomeApplicableToCommonShares": "31447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18107000.00",
                    "minorityInterest": "316000.00",
                    "netIncome": "17573000.00",
                    "sellingGeneralAdministrative": "8211000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24976000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17081000.00",
                    "ebitda": "17727000.00",
                    "depreciationAndAmortization": "646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23618000.00",
                    "otherOperatingExpenses": "14000000.00",
                    "interestExpense": "5827000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "218000.00",
                    "totalRevenue": "24976000.00",
                    "totalOperatingExpenses": "14000000.00",
                    "costOfRevenue": "8211000.00",
                    "totalOtherIncomeExpenseNet": "1342000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17573000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23451000.00",
                    "minorityInterest": "600000.00",
                    "netIncome": "22683000.00",
                    "sellingGeneralAdministrative": "8635000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33130000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23451000.00",
                    "ebitda": "27828000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27828000.00",
                    "otherOperatingExpenses": "14000000.00",
                    "interestExpense": "4977000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "168000.00",
                    "totalRevenue": "33130000.00",
                    "totalOperatingExpenses": "14000000.00",
                    "costOfRevenue": "8635000.00",
                    "totalOtherIncomeExpenseNet": "-1019000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11450000.00",
                    "minorityInterest": "561000.00",
                    "netIncome": "10849000.00",
                    "sellingGeneralAdministrative": "6457000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17907000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11450000.00",
                    "ebitda": "14241000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14241000.00",
                    "otherOperatingExpenses": "10000000.00",
                    "interestExpense": "3352000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40000.00",
                    "totalRevenue": "17907000.00",
                    "totalOperatingExpenses": "10000000.00",
                    "costOfRevenue": "6457000.00",
                    "totalOtherIncomeExpenseNet": "-2791000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10849000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5941000.00",
                    "minorityInterest": "319000.00",
                    "netIncome": "5941000.00",
                    "sellingGeneralAdministrative": "6749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12398000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "30000.00",
                    "depreciationAndAmortization": "30000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7573000.00",
                    "otherOperatingExpenses": "8000000.00",
                    "interestExpense": "1632000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "12398000.00",
                    "totalOperatingExpenses": "8000000.00",
                    "costOfRevenue": "6700000.00",
                    "totalOtherIncomeExpenseNet": "292000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-800000.00",
                    "minorityInterest": "289000.00",
                    "netIncome": "-1100000.00",
                    "sellingGeneralAdministrative": "1300000.00",
                    "sellingAndMarketingExpenses": "0.00",
                    "grossProfit": "-600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1900000.00",
                    "ebitda": "804000.00",
                    "depreciationAndAmortization": "2704000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1900000.00",
                    "otherOperatingExpenses": "8000000.00",
                    "interestExpense": "1904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "6100000.00",
                    "totalOperatingExpenses": "1300000.00",
                    "costOfRevenue": "6700000.00",
                    "totalOtherIncomeExpenseNet": "1100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "479812000.00",
                    "minorityInterest": "-31549000.00",
                    "netIncome": "411544000.00",
                    "sellingGeneralAdministrative": "208809000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1513650000.00",
                    "reconciledDepreciation": "84832000.00",
                    "ebit": "1756799000.00",
                    "ebitda": "1841631000.00",
                    "depreciationAndAmortization": "84832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1432776000.00",
                    "otherOperatingExpenses": "447401000.00",
                    "interestExpense": "1276987000.00",
                    "taxProvision": "36719000.00",
                    "interestIncome": "1552970000.00",
                    "netInterestIncome": "275983000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36719000.00",
                    "totalRevenue": "1880177000.00",
                    "totalOperatingExpenses": "80874000.00",
                    "costOfRevenue": "366527000.00",
                    "totalOtherIncomeExpenseNet": "-952964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "443093000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "406009000.00",
                    "minorityInterest": "-20644000.00",
                    "netIncome": "359933000.00",
                    "sellingGeneralAdministrative": "277965000.00",
                    "sellingAndMarketingExpenses": "66448000.00",
                    "grossProfit": "1759416000.00",
                    "reconciledDepreciation": "46256000.00",
                    "ebit": "1754702000.00",
                    "ebitda": "1800958000.00",
                    "depreciationAndAmortization": "46256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1643708000.00",
                    "otherOperatingExpenses": "397333000.00",
                    "interestExpense": "1348693000.00",
                    "taxProvision": "25432000.00",
                    "interestIncome": "1764872000.00",
                    "netInterestIncome": "416179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25432000.00",
                    "totalRevenue": "2041041000.00",
                    "totalOperatingExpenses": "115708000.00",
                    "costOfRevenue": "281625000.00",
                    "totalOtherIncomeExpenseNet": "-1237699000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "380577000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "417475000.00",
                    "minorityInterest": "-94442000.00",
                    "netIncome": "339213000.00",
                    "sellingGeneralAdministrative": "180212000.00",
                    "sellingAndMarketingExpenses": "52949000.00",
                    "grossProfit": "1761605000.00",
                    "reconciledDepreciation": "54900000.00",
                    "ebit": "1853582000.00",
                    "ebitda": "1907878000.00",
                    "depreciationAndAmortization": "54296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1414284000.00",
                    "otherOperatingExpenses": "637698000.00",
                    "interestExpense": "1436107000.00",
                    "taxProvision": "-31521000.00",
                    "interestIncome": "1813893000.00",
                    "netInterestIncome": "451274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-682000.00",
                    "totalRevenue": "2051982000.00",
                    "totalOperatingExpenses": "347321000.00",
                    "costOfRevenue": "290377000.00",
                    "totalOtherIncomeExpenseNet": "-996809000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "502721000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.64",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "997538000.00",
                    "minorityInterest": "187586000.00",
                    "netIncome": "871475000.00",
                    "sellingGeneralAdministrative": "331051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1250197000.00",
                    "reconciledDepreciation": "53941000.00",
                    "ebit": "1794659000.00",
                    "ebitda": "1848600000.00",
                    "depreciationAndAmortization": "53941000.00",
                    "nonOperatingIncomeNetOther": "805773000.00",
                    "operatingIncome": "1062195999.00",
                    "otherOperatingExpenses": "490895000.00",
                    "interestExpense": "797121000.00",
                    "taxProvision": "-61523000.00",
                    "interestIncome": "1283579000.00",
                    "netInterestIncome": "486458000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-61523000.00",
                    "totalRevenue": "1553091000.00",
                    "totalOperatingExpenses": "188001000.00",
                    "costOfRevenue": "302894000.00",
                    "totalOtherIncomeExpenseNet": "-64657999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1059061000.00",
                    "netIncomeApplicableToCommonShares": "871475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.42",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "501095000.00",
                    "minorityInterest": "44687000.00",
                    "netIncome": "447739000.00",
                    "sellingGeneralAdministrative": "264654000.00",
                    "sellingAndMarketingExpenses": "74421000.00",
                    "grossProfit": "739335000.00",
                    "reconciledDepreciation": "84591000.00",
                    "ebit": "946182000.00",
                    "ebitda": "1030773000.00",
                    "depreciationAndAmortization": "84591000.00",
                    "nonOperatingIncomeNetOther": "320064000.00",
                    "operatingIncome": "797506000.00",
                    "otherOperatingExpenses": "390753000.00",
                    "interestExpense": "445087000.00",
                    "taxProvision": "8669000.00",
                    "interestIncome": "845459000.00",
                    "netInterestIncome": "400372000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1184000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8669000.00",
                    "totalRevenue": "1188259000.00",
                    "totalOperatingExpenses": "-58171000.00",
                    "costOfRevenue": "448924000.00",
                    "totalOtherIncomeExpenseNet": "-296411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "492426000.00",
                    "netIncomeApplicableToCommonShares": "447739000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.34",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "386278000.00",
                    "minorityInterest": "34392000.00",
                    "netIncome": "331689000.00",
                    "sellingGeneralAdministrative": "157874000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "699493000.00",
                    "reconciledDepreciation": "94154000.00",
                    "ebit": "806041000.00",
                    "ebitda": "900195000.00",
                    "depreciationAndAmortization": "94154000.00",
                    "nonOperatingIncomeNetOther": "214531000.00",
                    "operatingIncome": "643544000.00",
                    "otherOperatingExpenses": "493642000.00",
                    "interestExpense": "419763000.00",
                    "taxProvision": "20197000.00",
                    "interestIncome": "806355000.00",
                    "netInterestIncome": "386592000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3572000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "20197000.00",
                    "totalRevenue": "1137186000.00",
                    "totalOperatingExpenses": "55949000.00",
                    "costOfRevenue": "437693000.00",
                    "totalOtherIncomeExpenseNet": "-257266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "366081000.00",
                    "netIncomeApplicableToCommonShares": "331689000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.42",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "550167000.00",
                    "minorityInterest": "27271000.00",
                    "netIncome": "509664000.00",
                    "sellingGeneralAdministrative": "274244000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "848558000.00",
                    "reconciledDepreciation": "113394000.00",
                    "ebit": "1058896000.00",
                    "ebitda": "1172290000.00",
                    "depreciationAndAmortization": "113394000.00",
                    "nonOperatingIncomeNetOther": "383572000.00",
                    "operatingIncome": "867380000.00",
                    "otherOperatingExpenses": "451057000.00",
                    "interestExpense": "508729000.00",
                    "taxProvision": "13232000.00",
                    "interestIncome": "800642000.00",
                    "netInterestIncome": "291913000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1056000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13232000.00",
                    "totalRevenue": "1318437000.00",
                    "totalOperatingExpenses": "-18822000.00",
                    "costOfRevenue": "469879000.00",
                    "totalOtherIncomeExpenseNet": "-317213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "536935000.00",
                    "netIncomeApplicableToCommonShares": "509664000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.38",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "426527000.00",
                    "minorityInterest": "25367000.00",
                    "netIncome": "385830000.00",
                    "sellingGeneralAdministrative": "265587000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "590704000.00",
                    "reconciledDepreciation": "130838000.00",
                    "ebit": "834748000.00",
                    "ebitda": "965586000.00",
                    "depreciationAndAmortization": "130838000.00",
                    "nonOperatingIncomeNetOther": "294879000.00",
                    "operatingIncome": "619081000.00",
                    "otherOperatingExpenses": "494176000.00",
                    "interestExpense": "408188000.00",
                    "taxProvision": "15330000.00",
                    "interestIncome": "677382000.00",
                    "netInterestIncome": "269194000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8587000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15330000.00",
                    "totalRevenue": "1113257000.00",
                    "totalOperatingExpenses": "-28377000.00",
                    "costOfRevenue": "522553000.00",
                    "totalOtherIncomeExpenseNet": "-192554000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "411197000.00",
                    "netIncomeApplicableToCommonShares": "385830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.50",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "444289000.00",
                    "minorityInterest": "11997000.00",
                    "netIncome": "400770000.00",
                    "sellingGeneralAdministrative": "252286000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "475005000.00",
                    "reconciledDepreciation": "90896000.00",
                    "ebit": "739958000.00",
                    "ebitda": "830854000.00",
                    "depreciationAndAmortization": "90896000.00",
                    "nonOperatingIncomeNetOther": "299650000.00",
                    "operatingIncome": "407328000.00",
                    "otherOperatingExpenses": "473262000.00",
                    "interestExpense": "295666000.00",
                    "taxProvision": "31522000.00",
                    "interestIncome": "566627000.00",
                    "netInterestIncome": "270961000.00",
                    "extraordinaryItems": "-10365000.00",
                    "nonRecurring": "3472000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "31522000.00",
                    "totalRevenue": "880590000.00",
                    "totalOperatingExpenses": "67677000.00",
                    "costOfRevenue": "405585000.00",
                    "totalOtherIncomeExpenseNet": "36961000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "412767000.00",
                    "netIncomeApplicableToCommonShares": "400770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.48",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "375995000.00",
                    "minorityInterest": "2465000.00",
                    "netIncome": "365186000.00",
                    "sellingGeneralAdministrative": "270392000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "470062000.00",
                    "reconciledDepreciation": null,
                    "ebit": "606471000.00",
                    "ebitda": "668042000.00",
                    "depreciationAndAmortization": "61571000.00",
                    "nonOperatingIncomeNetOther": "241727000.00",
                    "operatingIncome": "614714000.00",
                    "otherOperatingExpenses": "171572000.00",
                    "interestExpense": "230799000.00",
                    "taxProvision": "8344000.00",
                    "interestIncome": "538043000.00",
                    "netInterestIncome": "307244000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13462000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8343999.00",
                    "totalRevenue": "786286000.00",
                    "totalOperatingExpenses": "-144652000.00",
                    "costOfRevenue": "316224000.00",
                    "totalOtherIncomeExpenseNet": "-238719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "367651000.00",
                    "netIncomeApplicableToCommonShares": "365186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "469389000.00",
                    "minorityInterest": "1486000.00",
                    "netIncome": "450697000.00",
                    "sellingGeneralAdministrative": "279361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "563116000.00",
                    "reconciledDepreciation": null,
                    "ebit": "671198000.00",
                    "ebitda": "698430000.00",
                    "depreciationAndAmortization": "27232000.00",
                    "nonOperatingIncomeNetOther": "269791000.00",
                    "operatingIncome": "685958000.00",
                    "otherOperatingExpenses": "71842000.00",
                    "interestExpense": "202550000.00",
                    "taxProvision": "17206000.00",
                    "interestIncome": "274004000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "13429000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "17206000.00",
                    "totalRevenue": "757800000.00",
                    "totalOperatingExpenses": "-122842000.00",
                    "costOfRevenue": "194684000.00",
                    "totalOtherIncomeExpenseNet": "-216569000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "452183000.00",
                    "netIncomeApplicableToCommonShares": "450697000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "526184999.00",
                    "minorityInterest": "5517000.00",
                    "netIncome": "495021000.00",
                    "sellingGeneralAdministrative": "287393000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "550246000.00",
                    "reconciledDepreciation": null,
                    "ebit": "685916999.00",
                    "ebitda": "702538999.00",
                    "depreciationAndAmortization": "16622000.00",
                    "nonOperatingIncomeNetOther": "307319000.00",
                    "operatingIncome": "480645000.00",
                    "otherOperatingExpenses": "233744000.00",
                    "interestExpense": "161104000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3681000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "24096000.00",
                    "totalRevenue": "714389000.00",
                    "totalOperatingExpenses": "69601000.00",
                    "costOfRevenue": "164142999.00",
                    "totalOtherIncomeExpenseNet": "45539999.00",
                    "discontinuedOperations": "-1551000.00",
                    "netIncomeFromContinuingOps": "502089000.00",
                    "netIncomeApplicableToCommonShares": "495021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "334383000.00",
                    "minorityInterest": "5300000.00",
                    "netIncome": "305030000.00",
                    "sellingGeneralAdministrative": "239728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "453799000.00",
                    "reconciledDepreciation": null,
                    "ebit": "451099000.00",
                    "ebitda": "466024000.00",
                    "depreciationAndAmortization": "14925000.00",
                    "nonOperatingIncomeNetOther": "190473000.00",
                    "operatingIncome": "325354000.00",
                    "otherOperatingExpenses": "269589000.00",
                    "interestExpense": "118349000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "24358000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "24053000.00",
                    "totalRevenue": "594943000.00",
                    "totalOperatingExpenses": "128445000.00",
                    "costOfRevenue": "141144000.00",
                    "totalOtherIncomeExpenseNet": "9029000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "310330000.00",
                    "netIncomeApplicableToCommonShares": "305030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "204705000.00",
                    "minorityInterest": "2487000.00",
                    "netIncome": "201195000.00",
                    "sellingGeneralAdministrative": "69022000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "284500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "249343000.00",
                    "ebitda": "249343000.00",
                    "depreciationAndAmortization": "-186706000.00",
                    "nonOperatingIncomeNetOther": "-887000.00",
                    "operatingIncome": "249343000.00",
                    "otherOperatingExpenses": "122000000.00",
                    "interestExpense": "47125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "4310000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1023000.00",
                    "totalRevenue": "284500000.00",
                    "totalOperatingExpenses": "122000000.00",
                    "costOfRevenue": "75393000.00",
                    "totalOtherIncomeExpenseNet": "-44638000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "203682000.00",
                    "netIncomeApplicableToCommonShares": "201195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121398000.00",
                    "minorityInterest": "1231000.00",
                    "netIncome": "119377000.00",
                    "sellingGeneralAdministrative": "48349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172318000.00",
                    "reconciledDepreciation": null,
                    "ebit": "148949000.00",
                    "ebitda": "148949000.00",
                    "depreciationAndAmortization": "3780000.00",
                    "nonOperatingIncomeNetOther": "-21613000.00",
                    "operatingIncome": "148949000.00",
                    "otherOperatingExpenses": "80000000.00",
                    "interestExpense": "28782000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2571000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "790000.00",
                    "totalRevenue": "172318000.00",
                    "totalOperatingExpenses": "80000000.00",
                    "costOfRevenue": "50920000.00",
                    "totalOtherIncomeExpenseNet": "-27551000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120608000.00",
                    "netIncomeApplicableToCommonShares": "119377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59268000.00",
                    "minorityInterest": "1796000.00",
                    "netIncome": "57046000.00",
                    "sellingGeneralAdministrative": "30052000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89320000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73260000.00",
                    "ebitda": "73260000.00",
                    "depreciationAndAmortization": "646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73260000.00",
                    "otherOperatingExpenses": "46000000.00",
                    "interestExpense": "15788000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "426000.00",
                    "totalRevenue": "89320000.00",
                    "totalOperatingExpenses": "46000000.00",
                    "costOfRevenue": "30052000.00",
                    "totalOtherIncomeExpenseNet": "-13992000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "57046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2580000.00",
                    "minorityInterest": null,
                    "netIncome": "-3017000.00",
                    "sellingGeneralAdministrative": "9286000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5023000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1113000.00",
                    "ebitda": "-1113000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1113000.00",
                    "otherOperatingExpenses": "11000000.00",
                    "interestExpense": "1904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3017000.00",
                    "totalRevenue": "5023000.00",
                    "totalOperatingExpenses": "11000000.00",
                    "costOfRevenue": "7471000.00",
                    "totalOtherIncomeExpenseNet": "1683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Starwood Property Trust Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
