STR
Sitio Royalties Corp.

STR.US sitio.com + Research + Basket
Energy · Oil & Gas E&P
CIK 0001703785
Employees 72
Phone 720 640 7620
Fiscal year end December
IPO Sep 08, 2017
Address 1401 Lawrence Street, Denver, CO, United States, 80202
Price N/A
USD · NYSE
52-week range
0.00
Market Cap
2.74B
P/E Ratio
41.18
Forward P/E
13.57
Book Value
18.06
Div. Yield
7.65%
% Institutions
89.47%
% Insiders
1.43%
1 Year

-12.4%
3 Year

-17.5%
10 Year

+18,119,900.0%
Description
Sitio Royalties Corp. acquires, owns, and manages mineral and royalty interests across premium basins in the United States. The company's portfolio comprising mineral and royalty interests in the Permian basin located in West Texas and southeastern New Mexico; the Eagle Ford basin located in South Texas; the DJ basin located in Northeast Colorado and Southeast Wyoming; and the Williston basin including the Bakken located in North Dakota. The company was founded in 2016 and is headquartered in Denver, Colorado.
Actions

Open action list
Add an action for STR.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Christopher L. Conoscenti	CEO & Director	1976
Ms. Carrie L. Osicka	Chief Financial Officer	1979
Mr. Jarret J. Marcoux	Executive Vice President of Operations	1982
Mr. A. Dax McDavid	Executive Vice President of Corporate Development	1981
Mr. Britton L. James	Executive Vice President of Land	1983
Mr. Ward Bass	Chief Accounting Officer	1987
Alyssa Stephens	Vice President of Investor Relations	NA
Mr. Brett S. Riesenfeld	Executive VP, General Counsel & Secretary	1986
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 17, 2023	Christopher L Conoscenti	N/A	Purchase	2.50K	$20.19	$50.48K	SEC
Mar 13, 2023	Christopher L Conoscenti	N/A	Purchase	5.00K	$22.40	$112.00K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Northern Trust Investments N A	0.00	Dec 31, 2024	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Capicraft Global Creator A USD Acc	1.66K	0.01%	▲ 0.00%	Apr 30, 2023
Financial Highlights

▼
Market Cap: $2.74B
EBITDA: $512.12M
P/E Ratio: $41.18
Book Value: $18.06
Dividend/Share: $1.40
Dividend Yield: 7.65%
Earnings/Share: $0.44
Profit Margin: 6.06%
Operating Margin: 28.57%
ROA (TTM): 2.67%
ROE (TTM): 2.64%
Revenue (TTM): $613.65M
Revenue/Share (TTM): $7.79
Earnings Growth (YOY): -48.90%
Revenue Growth (YOY): -13.60%
Valuation Metrics

Enterprise Value: $2.49B
Trailing P/E: 41.18
Forward P/E: 13.57
Shares Statistics

Shares Outstanding: 77.58M
Shares Float: 69.83M
% Insiders: 1.43%
% Institutions: 89.47%
Short % Float: 3.20%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$624.41M
Cost of Goods Sold
adjust
$-366.68M
Gross Profit
subtotal
$257.73M
SG&A
adjust
$-54.73M
Operating Income
subtotal
$203.01M
Other / Non-Operating Items
adjust
$-162.06M
Net Income
subtotal
$40.95M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "STR",
        "Type": "Common Stock",
        "Name": "Sitio Royalties Corp.",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01C36Y855",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "STR.US",
        "CUSIP": null,
        "CIK": "0001703785",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2017-09-08",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": "Domestic",
        "IsDelisted": true,
        "DelistedDate": "2025-08-18",
        "Description": "Sitio Royalties Corp. acquires, owns, and manages mineral and royalty interests across premium basins in the United States. The company's portfolio comprising mineral and royalty interests in the Permian basin located in West Texas and southeastern New Mexico; the Eagle Ford basin located in South Texas; the DJ basin located in Northeast Colorado and Southeast Wyoming; and the Williston basin including the Bakken located in North Dakota. The company was founded in 2016 and is headquartered in Denver, Colorado.",
        "Address": "1401 Lawrence Street, Denver, CO, United States, 80202",
        "AddressData": {
            "Street": "1401 Lawrence Street",
            "City": "Denver",
            "State": "CO",
            "Country": "United States",
            "ZIP": "80202"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Christopher L. Conoscenti",
                "Title": "CEO & Director",
                "YearBorn": "1976"
            },
            {
                "Name": "Ms. Carrie L. Osicka",
                "Title": "Chief Financial Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Jarret J. Marcoux",
                "Title": "Executive Vice President of Operations",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. A. Dax McDavid",
                "Title": "Executive Vice President of Corporate Development",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Britton L. James",
                "Title": "Executive Vice President of Land",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Ward  Bass",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1987"
            },
            {
                "Name": "Alyssa  Stephens",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brett S. Riesenfeld",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "1986"
            }
        ],
        "Phone": "720 640 7620",
        "WebURL": "https://www.sitio.com",
        "LogoURL": "",
        "FullTimeEmployees": 72,
        "UpdatedAt": "2025-09-21"
    },
    "Highlights": {
        "MarketCapitalization": 2735159808,
        "MarketCapitalizationMln": 2735.1598,
        "EBITDA": 512120992,
        "PERatio": 41.1818,
        "PEGRatio": null,
        "WallStreetTargetPrice": 27.3333,
        "BookValue": 18.056,
        "DividendShare": 1.4,
        "DividendYield": 0.0765,
        "EarningsShare": 0.44,
        "EPSEstimateCurrentYear": 0.32,
        "EPSEstimateNextYear": 0.255,
        "EPSEstimateNextQuarter": 0.0613,
        "EPSEstimateCurrentQuarter": 0.0623,
        "MostRecentQuarter": "2025-06-30",
        "ProfitMargin": 0.0606,
        "OperatingMarginTTM": 0.2857,
        "ReturnOnAssetsTTM": 0.0267,
        "ReturnOnEquityTTM": 0.0264,
        "RevenueTTM": 613649024,
        "RevenuePerShareTTM": 7.786,
        "QuarterlyRevenueGrowthYOY": -0.136,
        "GrossProfitTTM": 566289024,
        "DilutedEpsTTM": 0.44,
        "QuarterlyEarningsGrowthYOY": -0.489
    },
    "Valuation": {
        "TrailingPE": 41.1818,
        "ForwardPE": 13.5685,
        "PriceSalesTTM": 4.4572,
        "PriceBookMRQ": 1.0036,
        "EnterpriseValue": 2491825632,
        "EnterpriseValueRevenue": 4.0607,
        "EnterpriseValueEbitda": 4.9069
    },
    "SharesStats": {
        "SharesOutstanding": 77579200,
        "SharesFloat": 69829790,
        "PercentInsiders": 1.426,
        "PercentInstitutions": 89.468,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.032
    },
    "Technicals": {
        "Beta": 1.311,
        "52WeekHigh": 0,
        "52WeekLow": 0,
        "50DayMA": 18.6134,
        "200DayMA": 19.4547,
        "SharesShort": 2706227,
        "SharesShortPriorMonth": 1540848,
        "ShortRatio": 1.97,
        "ShortPercent": 0.032
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.4,
        "ForwardAnnualDividendYield": 0.0773,
        "PayoutRatio": 0.024,
        "DividendDate": "2025-08-19",
        "ExDividendDate": "2025-08-14",
        "LastSplitFactor": "1:4",
        "LastSplitDate": "2022-06-06",
        "NumberDividendsByYear": [
            {
                "Year": 2018,
                "Count": 1
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.8333,
        "TargetPrice": 27.3333,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Northern Trust Investments N A",
                "date": "2024-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -94112,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Capicraft Global Creator A USD Acc",
                "date": "2023-04-30",
                "totalShares": 0.0131,
                "totalAssets": 0.599,
                "currentShares": 1662,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2023-03-17",
            "ownerCik": null,
            "ownerName": "Christopher L Conoscenti",
            "transactionDate": "2023-03-17",
            "transactionCode": "P",
            "transactionAmount": 2500,
            "transactionPrice": 20.19,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1891388/000089924323009089/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-03-13",
            "ownerCik": null,
            "ownerName": "Christopher L Conoscenti",
            "transactionDate": "2023-03-13",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 22.4,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1891388/000089924323008555/xslF345X03/doc4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "77.8440",
                "shares": 77844000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "78.9805",
                "shares": 78980500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "81.1090",
                "shares": 81109000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "80.1720",
                "shares": 80172000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "11.7620",
                "shares": 11762000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "11.5313",
                "shares": 11531300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "11.4918",
                "shares": 11491800
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "11.4640",
                "shares": 11464000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "11.4638",
                "shares": 11463800
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "176.2000",
                "shares": 176200000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "176.3000",
                "shares": 176300000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "176.1000",
                "shares": 176100000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "176.0000",
                "shares": 176000000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "177.5000",
                "shares": 177500000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "178.8000",
                "shares": 178800000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "178.5000",
                "shares": 178500000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "177.4000",
                "shares": 177400000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "176.0000",
                "shares": 176000000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "175.0000",
                "shares": 175000000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "87.0000",
                "shares": 87000000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "87.1340",
                "shares": 87134000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "85.7220",
                "shares": 85722000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "84.1900",
                "shares": 84190000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "285.0000",
                "shares": 285000000
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "77.8440",
                "shares": 77844000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "78.5440",
                "shares": 78544000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "78.9805",
                "shares": 78980500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "80.2780",
                "shares": 80278000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "80.8790",
                "shares": 80879000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "82.4040",
                "shares": 82404000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "81.1090",
                "shares": 81109000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "81.1565",
                "shares": 81156500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "81.0440",
                "shares": 81044000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "80.1780",
                "shares": 80178000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "80.1720",
                "shares": 80172000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "12.7030",
                "shares": 12703000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "12.7030",
                "shares": 12703000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "12.0885",
                "shares": 12088500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "11.7620",
                "shares": 11762000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "12.7030",
                "shares": 12703000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "12.7030",
                "shares": 12703000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "11.5313",
                "shares": 11531300
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "11.5313",
                "shares": 11531300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "11.5138",
                "shares": 11513800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "11.5003",
                "shares": 11500300
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "11.4918",
                "shares": 11491800
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "11.4918",
                "shares": 11491800
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "11.4748",
                "shares": 11474800
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "11.4645",
                "shares": 11464500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "11.4640",
                "shares": 11464000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "11.4640",
                "shares": 11464000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "11.4639",
                "shares": 11463900
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "11.4638",
                "shares": 11463800
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "11.4638",
                "shares": 11463800
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "11.4638",
                "shares": 11463800
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "11.4638",
                "shares": 11463800
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "6.2500",
                "shares": 6250000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "2.0000",
                "shares": 2000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "176.2000",
                "shares": 176200000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "176.1000",
                "shares": 176100000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "176.3000",
                "shares": 176300000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "176.5000",
                "shares": 176500000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "176.5000",
                "shares": 176500000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "176.5000",
                "shares": 176500000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "176.1000",
                "shares": 176100000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "176.1000",
                "shares": 176100000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "176.1000",
                "shares": 176100000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "176.1000",
                "shares": 176100000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "176.0000",
                "shares": 176000000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "176.1000",
                "shares": 176100000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "176.2000",
                "shares": 176200000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "176.1000",
                "shares": 176100000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "177.5000",
                "shares": 177500000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "178.1000",
                "shares": 178100000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "178.9000",
                "shares": 178900000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "179.3000",
                "shares": 179300000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "178.8000",
                "shares": 178800000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "178.7000",
                "shares": 178700000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "178.7000",
                "shares": 178700000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "178.5000",
                "shares": 178500000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "178.5000",
                "shares": 178500000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "178.5000",
                "shares": 178500000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "177.4000",
                "shares": 177400000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "177.4000",
                "shares": 177400000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "177.4000",
                "shares": 177400000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "176.0000",
                "shares": 176000000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "176.0000",
                "shares": 176000000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "175.0000",
                "shares": 175000000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "176.0000",
                "shares": 176000000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "176.0000",
                "shares": 176000000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "176.0000",
                "shares": 176000000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "176.0000",
                "shares": 176000000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "175.0000",
                "shares": 175000000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "175.0000",
                "shares": 175000000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "175.0000",
                "shares": 175000000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "87.0000",
                "shares": 87000000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "87.0000",
                "shares": 87000000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "87.7060",
                "shares": 87706000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "87.4920",
                "shares": 87492000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "87.4490",
                "shares": 87449000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "87.1340",
                "shares": 87134000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "87.3530",
                "shares": 87353000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "87.0510",
                "shares": 87051000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "86.7280",
                "shares": 86728000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "85.7220",
                "shares": 85722000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "83.7590",
                "shares": 83759000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "83.7590",
                "shares": 83759000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "84.1900",
                "shares": 84190000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "84.1900",
                "shares": 84190000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "84.3980",
                "shares": 84398000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "84.2740",
                "shares": 84274000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "83.4530",
                "shares": 83453000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "285.0000",
                "shares": 285000000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "285.0000",
                "shares": 285000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1439,
                "epsEstimate": 0.0623,
                "epsDifference": 0.0816,
                "surprisePercent": 130.9791
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1443,
                "epsEstimate": 0.1125,
                "epsDifference": 0.0318,
                "surprisePercent": 28.2667
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1444,
                "epsEstimate": 0.1245,
                "epsDifference": 0.0199,
                "surprisePercent": 15.9839
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.18,
                "epsDifference": -0.03,
                "surprisePercent": -16.6667
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.18,
                "epsDifference": -0.08,
                "surprisePercent": -44.4444
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.33,
                "epsEstimate": 0.16,
                "epsDifference": 1.17,
                "surprisePercent": 731.25
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0005,
                "epsEstimate": 0.25,
                "epsDifference": -0.2495,
                "surprisePercent": -99.8
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.27,
                "epsDifference": -0.28,
                "surprisePercent": -103.7037
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.22,
                "epsDifference": 0.06,
                "surprisePercent": 27.2727
            },
            "2022-12-31": {
                "reportDate": "2023-03-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.43,
                "epsDifference": -0.33,
                "surprisePercent": -76.7442
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.77,
                "epsDifference": -0.07,
                "surprisePercent": -9.0909
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.56,
                "epsEstimate": 0.63,
                "epsDifference": 0.93,
                "surprisePercent": 147.619
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0.35,
                "epsDifference": -0.47,
                "surprisePercent": -134.2857
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.28,
                "epsDifference": 0.12,
                "surprisePercent": 42.8571
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.3,
                "epsDifference": 0.14,
                "surprisePercent": 46.6667
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.35,
                "epsDifference": -0.07,
                "surprisePercent": -20
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0.15,
                "epsDifference": -0.27,
                "surprisePercent": -180
            },
            "2020-12-31": {
                "reportDate": "2021-03-03",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.12,
                "epsDifference": -0.08,
                "surprisePercent": -66.6667
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.12,
                "epsDifference": -0.08,
                "surprisePercent": -66.6667
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.02,
                "epsDifference": -0.02,
                "surprisePercent": -100
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.24,
                "epsDifference": -0.04,
                "surprisePercent": -16.6667
            },
            "2019-12-31": {
                "reportDate": "2020-03-09",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.21,
                "epsDifference": -0.01,
                "surprisePercent": -4.7619
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.32,
                "epsDifference": -0.08,
                "surprisePercent": -25
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.47,
                "epsDifference": -0.15,
                "surprisePercent": -31.9149
            },
            "2019-03-31": {
                "reportDate": "2019-05-06",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.43,
                "epsDifference": 0.05,
                "surprisePercent": 11.6279
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.74,
                "epsDifference": -0.18,
                "surprisePercent": -24.3243
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.68,
                "epsDifference": -0.56,
                "surprisePercent": -82.3529
            },
            "2018-06-30": {
                "reportDate": "2018-08-10",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-16",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-14",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-07-14",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": "-0.2031",
                "earningsEstimateAvg": "0.2550",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2031",
                "revenueEstimateAvg": "584000000.00",
                "revenueEstimateLow": "559000000.00",
                "revenueEstimateHigh": "612000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0121",
                "epsTrendCurrent": "0.2550",
                "epsTrend7daysAgo": "0.2990",
                "epsTrend30daysAgo": "0.2990",
                "epsTrend60daysAgo": "0.2968",
                "epsTrend90daysAgo": "0.2248",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.4341",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.5655",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4341",
                "revenueEstimateAvg": "577000000.00",
                "revenueEstimateLow": "576000000.00",
                "revenueEstimateHigh": "578000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0759",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3447",
                "epsTrend30daysAgo": "0.3447",
                "epsTrend60daysAgo": "0.3240",
                "epsTrend90daysAgo": "0.2540",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.6658",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.1197",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6658",
                "revenueEstimateAvg": "146500000.00",
                "revenueEstimateLow": "134000000.00",
                "revenueEstimateHigh": "159000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0192",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0613",
                "epsTrend30daysAgo": "0.0613",
                "epsTrend60daysAgo": "0.0606",
                "epsTrend90daysAgo": "0.0326",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.7054",
                "earningsEstimateAvg": "0.0623",
                "earningsEstimateLow": "0.0090",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.2113",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7054",
                "revenueEstimateAvg": "141000000.00",
                "revenueEstimateLow": "135000000.00",
                "revenueEstimateHigh": "144000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1634",
                "epsTrendCurrent": "0.0623",
                "epsTrend7daysAgo": "0.0423",
                "epsTrend30daysAgo": "0.0474",
                "epsTrend60daysAgo": "0.0474",
                "epsTrend90daysAgo": "0.0875",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.1125",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.3378",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "153000000.00",
                "revenueEstimateLow": "149000000.00",
                "revenueEstimateHigh": "156000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0106",
                "epsTrendCurrent": "0.1125",
                "epsTrend7daysAgo": "0.1225",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1233",
                "epsTrend90daysAgo": "0.1267",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.3964",
                "earningsEstimateAvg": "0.6013",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.7040",
                "earningsEstimateYearAgoEps": "0.9963",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3964",
                "revenueEstimateAvg": "623250000.00",
                "revenueEstimateLow": "612000000.00",
                "revenueEstimateHigh": "648000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0504",
                "epsTrendCurrent": "0.6013",
                "epsTrend7daysAgo": "0.6013",
                "epsTrend30daysAgo": "0.6080",
                "epsTrend60daysAgo": "0.6050",
                "epsTrend90daysAgo": "0.6017",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "153250000.00",
                "revenueEstimateLow": "151000000.00",
                "revenueEstimateHigh": "155000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0660",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "19.0000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "19.0000",
                "revenueEstimateAvg": "168548000.00",
                "revenueEstimateLow": "159000000.00",
                "revenueEstimateHigh": "164000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2350",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.3570",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3570",
                "revenueEstimateAvg": "151391000.00",
                "revenueEstimateLow": "137000000.00",
                "revenueEstimateHigh": "146000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.5180",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "1.0900",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5180",
                "revenueEstimateAvg": "601970000.00",
                "revenueEstimateLow": "594900000.00",
                "revenueEstimateHigh": "612000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6290",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.6430",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6430",
                "revenueEstimateAvg": "156710000.00",
                "revenueEstimateLow": "157100000.00",
                "revenueEstimateHigh": "172000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3460",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.8270",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "1.5600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.8270",
                "revenueEstimateAvg": "136466000.00",
                "revenueEstimateLow": "138100000.00",
                "revenueEstimateHigh": "162200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5540",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "2.8330",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.8330",
                "revenueEstimateAvg": "154470000.00",
                "revenueEstimateLow": "150200000.00",
                "revenueEstimateHigh": "159000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "5.8330",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.4110",
                "earningsEstimateAvg": "1.5800",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "1.8800",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4110",
                "revenueEstimateAvg": "353960000.00",
                "revenueEstimateLow": "324100000.00",
                "revenueEstimateHigh": "446000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "3.8600",
                "epsTrendCurrent": "1.5800",
                "epsTrend7daysAgo": "1.5800",
                "epsTrend30daysAgo": "1.5500",
                "epsTrend60daysAgo": "1.5800",
                "epsTrend90daysAgo": "1.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "0.7700",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "116450000.00",
                "revenueEstimateLow": "107300000.00",
                "revenueEstimateHigh": "124500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "5.0870",
                "epsTrendCurrent": "0.7700",
                "epsTrend7daysAgo": "0.7700",
                "epsTrend30daysAgo": "0.8600",
                "epsTrend60daysAgo": "0.8600",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.2500",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.8800",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "77180000.00",
                "revenueEstimateLow": "47000000.00",
                "revenueEstimateHigh": "101200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "3.7760",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": 0.2882
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.5444
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.6005
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.24
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.24
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.24
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.94
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.07
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4610415000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8453000.00",
                    "totalLiab": "1366435000.00",
                    "totalStockholderEquity": "1400761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31556000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-129235999.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9664000.00",
                    "cash": "383000.00",
                    "cashAndEquivalents": "383000.00",
                    "totalCurrentLiabilities": "33348000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1086091000.00",
                    "shortTermDebt": "1792000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1086474000.00",
                    "otherStockholderEquity": "1529981000.00",
                    "propertyPlantEquipment": "4466108000.00",
                    "totalCurrentAssets": "134643000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "125807000.00",
                    "longTermDebt": "1079618000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4475772000.00",
                    "capitalLeaseObligations": "6856000.00",
                    "longTermDebtTotal": "1079618000.00",
                    "nonCurrentLiabilitiesOther": "1150000.00",
                    "nonCurrentLiabilitiesTotal": "1333087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1660081000.00",
                    "liabilitiesAndStockholdersEquity": "4610415000.00",
                    "cashAndShortTermInvestments": "383000.00",
                    "propertyPlantAndEquipmentGross": "5438120000.00",
                    "propertyPlantAndEquipmentNet": "4466108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101295000.00",
                    "netInvestedCapital": "2480379000.00",
                    "commonStockSharesOutstanding": "77844000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4681586000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7048000.00",
                    "totalLiab": "1377496000.00",
                    "totalStockholderEquity": "1425963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55868000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-136509000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10437000.00",
                    "cash": "1741000.00",
                    "cashAndEquivalents": "1741000.00",
                    "totalCurrentLiabilities": "57587000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1082208000.00",
                    "shortTermDebt": "1719000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1083949000.00",
                    "otherStockholderEquity": "1562456000.00",
                    "propertyPlantEquipment": "4535934000.00",
                    "totalCurrentAssets": "135215000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126426000.00",
                    "longTermDebt": "1077119000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4546371000.00",
                    "capitalLeaseObligations": "6830000.00",
                    "longTermDebtTotal": "1077119000.00",
                    "nonCurrentLiabilitiesOther": "1150000.00",
                    "nonCurrentLiabilitiesTotal": "1319909000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1683097000.00",
                    "liabilitiesAndStockholdersEquity": "4681586000.00",
                    "cashAndShortTermInvestments": "1741000.00",
                    "propertyPlantAndEquipmentGross": "5432046000.00",
                    "propertyPlantAndEquipmentNet": "4535934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77628000.00",
                    "netInvestedCapital": "2503082000.00",
                    "commonStockSharesOutstanding": "78544000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4743720000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8571000.00",
                    "totalLiab": "1386602000.00",
                    "totalStockholderEquity": "1465421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16069000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-146792000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11271000.00",
                    "cash": "3290000.00",
                    "cashAndEquivalents": "3290000.00",
                    "totalCurrentLiabilities": "48031000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1081999000.00",
                    "shortTermDebt": "1646000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1085289000.00",
                    "otherStockholderEquity": "1612197000.00",
                    "propertyPlantEquipment": "4597227000.00",
                    "totalCurrentAssets": "135222000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123361000.00",
                    "longTermDebt": "1078181000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4608498000.00",
                    "capitalLeaseObligations": "7108000.00",
                    "longTermDebtTotal": "1078181000.00",
                    "nonCurrentLiabilitiesOther": "1150000.00",
                    "nonCurrentLiabilitiesTotal": "1338571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1710372000.00",
                    "liabilitiesAndStockholdersEquity": "4743720000.00",
                    "cashAndShortTermInvestments": "3290000.00",
                    "propertyPlantAndEquipmentGross": "5415860000.00",
                    "propertyPlantAndEquipmentNet": "4597227000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87191000.00",
                    "netInvestedCapital": "2543602000.00",
                    "commonStockSharesOutstanding": "78980516.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4693364000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17089000.00",
                    "totalLiab": "1304489000.00",
                    "totalStockholderEquity": "1481294000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27707000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-153853000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11665000.00",
                    "cash": "8507000.00",
                    "cashAndEquivalents": "8507000.00",
                    "totalCurrentLiabilities": "57969000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "990463000.00",
                    "shortTermDebt": "3210000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "998970000.00",
                    "otherStockholderEquity": "1635132000.00",
                    "propertyPlantEquipment": "4537468000.00",
                    "totalCurrentAssets": "144231000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "118635000.00",
                    "longTermDebt": "992854000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4549133000.00",
                    "capitalLeaseObligations": "6116000.00",
                    "longTermDebtTotal": "992854000.00",
                    "nonCurrentLiabilitiesOther": "1150000.00",
                    "nonCurrentLiabilitiesTotal": "1246520000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1720293000.00",
                    "liabilitiesAndStockholdersEquity": "4693364000.00",
                    "cashAndShortTermInvestments": "8507000.00",
                    "propertyPlantAndEquipmentGross": "5275700000.00",
                    "propertyPlantAndEquipmentNet": "4537468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86262000.00",
                    "netInvestedCapital": "2474148000.00",
                    "commonStockSharesOutstanding": "80278000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4768011000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7386000.00",
                    "totalLiab": "1336419000.00",
                    "totalStockholderEquity": "1515711000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14719000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-166416000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28677000.00",
                    "currentDeferredRevenue": "-27081000.00",
                    "netDebt": "1039390000.00",
                    "shortTermDebt": "3192000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1055738000.00",
                    "otherStockholderEquity": "1682112000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "153188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "129454000.00",
                    "longTermDebt": "1049338000.00",
                    "inventory": "2.00",
                    "accountsPayable": "27081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12470000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4614823000.00",
                    "capitalLeaseObligations": "6400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1150000.00",
                    "nonCurrentLiabilitiesTotal": "1307742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4768011000.00",
                    "cashAndShortTermInvestments": "16348000.00",
                    "propertyPlantAndEquipmentGross": "5262492000.00",
                    "propertyPlantAndEquipmentNet": "4602353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "124511000.00",
                    "netInvestedCapital": "2565049000.00",
                    "commonStockSharesOutstanding": "80879000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4676848000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13629000.00",
                    "totalLiab": "1151998000.00",
                    "totalStockholderEquity": "1567961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32022000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-179270000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41220000.00",
                    "currentDeferredRevenue": "-1721000.00",
                    "netDebt": "843898000.00",
                    "shortTermDebt": "3442000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "855644000.00",
                    "otherStockholderEquity": "1747215000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "138950000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "113575000.00",
                    "longTermDebt": "848833000.00",
                    "inventory": "1.00",
                    "accountsPayable": "39499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13226000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4537898000.00",
                    "capitalLeaseObligations": "6811000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1150000.00",
                    "nonCurrentLiabilitiesTotal": "1110778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4676848000.00",
                    "cashAndShortTermInvestments": "11746000.00",
                    "propertyPlantAndEquipmentGross": "5098724000.00",
                    "propertyPlantAndEquipmentNet": "4523875000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97730000.00",
                    "netInvestedCapital": "2416794000.00",
                    "commonStockSharesOutstanding": "82404000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4758801000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31442000.00",
                    "totalLiab": "1163527000.00",
                    "totalStockholderEquity": "1607748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16369000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-187738000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31775000.00",
                    "currentDeferredRevenue": "-268000.00",
                    "netDebt": "857262000.00",
                    "shortTermDebt": "3450000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "872457000.00",
                    "otherStockholderEquity": "1795470000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "153984000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "107347000.00",
                    "longTermDebt": "865338000.00",
                    "inventory": null,
                    "accountsPayable": "268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4604817000.00",
                    "capitalLeaseObligations": "7119000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1150000.00",
                    "nonCurrentLiabilitiesTotal": "1131752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4758801000.00",
                    "cashAndShortTermInvestments": "15195000.00",
                    "propertyPlantAndEquipmentGross": "5085868000.00",
                    "propertyPlantAndEquipmentNet": "4587337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122209000.00",
                    "netInvestedCapital": "2473086000.00",
                    "commonStockSharesOutstanding": "81108977.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5131118000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21321000.00",
                    "totalLiab": "1358312000.00",
                    "totalStockholderEquity": "1680235000.00",
                    "deferredLongTermLiab": "11849000.00",
                    "otherCurrentLiab": "10745000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-109596000.00",
                    "otherLiab": "334656000.00",
                    "goodWill": null,
                    "otherAssets": "15158000.00",
                    "cash": "1339000.00",
                    "cashAndEquivalents": "1339000.00",
                    "totalCurrentLiabilities": "23289000.00",
                    "currentDeferredRevenue": "-240000.00",
                    "netDebt": "1000378000.00",
                    "shortTermDebt": "2700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1001717000.00",
                    "otherStockholderEquity": "1789815000.00",
                    "propertyPlantEquipment": "4977212000.00",
                    "totalCurrentAssets": "138748000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1680235000.00",
                    "shortTermInvestments": "372000.00",
                    "netReceivables": "116088000.00",
                    "longTermDebt": "996460000.00",
                    "inventory": "-116088000.00",
                    "accountsPayable": "240000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4992370000.00",
                    "capitalLeaseObligations": "5257000.00",
                    "longTermDebtTotal": "996460000.00",
                    "nonCurrentLiabilitiesOther": "1189000.00",
                    "nonCurrentLiabilitiesTotal": "1335023000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1790492000.00",
                    "liabilitiesAndStockholdersEquity": "5131118000.00",
                    "cashAndShortTermInvestments": "1339000.00",
                    "propertyPlantAndEquipmentGross": "5448761000.00",
                    "propertyPlantAndEquipmentNet": "4977212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115459000.00",
                    "netInvestedCapital": "2676695000.00",
                    "commonStockSharesOutstanding": "81156500.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5090705000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46591000.00",
                    "totalLiab": "1259347000.00",
                    "totalStockholderEquity": "1705810000.00",
                    "deferredLongTermLiab": "11783000.00",
                    "otherCurrentLiab": "9579000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-76979000.00",
                    "otherLiab": "342866000.00",
                    "goodWill": null,
                    "otherAssets": "44196000.00",
                    "cash": "348000.00",
                    "cashAndEquivalents": "348000.00",
                    "totalCurrentLiabilities": "18657000.00",
                    "currentDeferredRevenue": "-93000.00",
                    "netDebt": "898819000.00",
                    "shortTermDebt": "2686000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "899167000.00",
                    "otherStockholderEquity": "1782773000.00",
                    "propertyPlantEquipment": "4881194000.00",
                    "totalCurrentAssets": "165315000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1705810000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "118376000.00",
                    "longTermDebt": "893665000.00",
                    "inventory": "-118376000.00",
                    "accountsPayable": "93000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4925390000.00",
                    "capitalLeaseObligations": "5502000.00",
                    "longTermDebtTotal": "893665000.00",
                    "nonCurrentLiabilitiesOther": "1189000.00",
                    "nonCurrentLiabilitiesTotal": "1240690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1783450000.00",
                    "liabilitiesAndStockholdersEquity": "5090705000.00",
                    "cashAndShortTermInvestments": "348000.00",
                    "propertyPlantAndEquipmentGross": "5289974000.00",
                    "propertyPlantAndEquipmentNet": "4899141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "146658000.00",
                    "netInvestedCapital": "2599475000.00",
                    "commonStockSharesOutstanding": "81044000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5137167000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37066000.00",
                    "totalLiab": "1295890000.00",
                    "totalStockholderEquity": "1700817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12720000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-35057000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "30288000.00",
                    "cash": "10157000.00",
                    "cashAndEquivalents": "10157000.00",
                    "totalCurrentLiabilities": "26361000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "900812000.00",
                    "shortTermDebt": "2672000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "910969000.00",
                    "otherStockholderEquity": "1735859000.00",
                    "propertyPlantEquipment": "4932331000.00",
                    "totalCurrentAssets": "174548000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127325000.00",
                    "longTermDebt": "905226000.00",
                    "inventory": "-127325000.00",
                    "accountsPayable": "24433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4962619000.00",
                    "capitalLeaseObligations": "5743000.00",
                    "longTermDebtTotal": "905226000.00",
                    "nonCurrentLiabilitiesOther": "89000.00",
                    "nonCurrentLiabilitiesTotal": "1269529000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1735859000.00",
                    "liabilitiesAndStockholdersEquity": "5137167000.00",
                    "cashAndShortTermInvestments": "10157000.00",
                    "propertyPlantAndEquipmentGross": "5223308000.00",
                    "propertyPlantAndEquipmentNet": "4932331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "148187000.00",
                    "netInvestedCapital": "2606043000.00",
                    "commonStockSharesOutstanding": "80178000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5170902000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31363000.00",
                    "totalLiab": "1284307000.00",
                    "totalStockholderEquity": "1722367000.00",
                    "deferredLongTermLiab": "7082000.00",
                    "otherCurrentLiab": "11364000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-9203000.00",
                    "otherLiab": "318999000.00",
                    "goodWill": null,
                    "otherAssets": "22175000.00",
                    "cash": "18818000.00",
                    "cashAndEquivalents": "18818000.00",
                    "totalCurrentLiabilities": "26412000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "926944000.00",
                    "shortTermDebt": "3126000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "945762000.00",
                    "otherStockholderEquity": "1731555000.00",
                    "propertyPlantEquipment": "4956536000.00",
                    "totalCurrentAssets": "192191000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1722367000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "142010000.00",
                    "longTermDebt": "938896000.00",
                    "inventory": "-142010000.00",
                    "accountsPayable": "21899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8796000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4978711000.00",
                    "capitalLeaseObligations": "6866000.00",
                    "longTermDebtTotal": "938896000.00",
                    "nonCurrentLiabilitiesOther": "89000.00",
                    "nonCurrentLiabilitiesTotal": "1257895000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1750640000.00",
                    "liabilitiesAndStockholdersEquity": "5170902000.00",
                    "cashAndShortTermInvestments": "18818000.00",
                    "propertyPlantAndEquipmentGross": "5179750000.00",
                    "propertyPlantAndEquipmentNet": "4956536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "165779000.00",
                    "netInvestedCapital": "2661263000.00",
                    "commonStockSharesOutstanding": "80171951.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2486417000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "107342000.00",
                    "totalLiab": "691551000.00",
                    "totalStockholderEquity": "1794866000.00",
                    "deferredLongTermLiab": "6131000.00",
                    "otherCurrentLiab": "2920000.00",
                    "commonStock": "1573209000.00",
                    "capitalStock": "1573209000.00",
                    "retainedEarnings": "-162000.00",
                    "otherLiab": "1579121000.00",
                    "goodWill": null,
                    "otherAssets": "35667000.00",
                    "cash": "10812000.00",
                    "cashAndEquivalents": "10812000.00",
                    "totalCurrentLiabilities": "18797000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "656022000.00",
                    "shortTermDebt": "150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "666984000.00",
                    "otherStockholderEquity": "221819000.00",
                    "propertyPlantEquipment": "2332596000.00",
                    "totalCurrentAssets": "118154000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1794866000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "83514000.00",
                    "longTermDebt": "666834000.00",
                    "inventory": "-83514000.00",
                    "accountsPayable": "15877000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1573201000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-162000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2368263000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "666834000.00",
                    "nonCurrentLiabilitiesOther": "672754000.00",
                    "nonCurrentLiabilitiesTotal": "672754000.00",
                    "negativeGoodwill": null,
                    "warrants": "1573201000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "221819000.00",
                    "liabilitiesAndStockholdersEquity": "2486417000.00",
                    "cashAndShortTermInvestments": "10812000.00",
                    "propertyPlantAndEquipmentGross": "2332596000.00",
                    "propertyPlantAndEquipmentNet": "2332596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99357000.00",
                    "netInvestedCapital": "2461700000.00",
                    "commonStockSharesOutstanding": "12703000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2302119000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8652000.00",
                    "totalLiab": "520884000.00",
                    "totalStockholderEquity": "1781235000.00",
                    "deferredLongTermLiab": "4498000.00",
                    "otherCurrentLiab": "9192000.00",
                    "commonStock": "1664685000.00",
                    "capitalStock": "1664685000.00",
                    "retainedEarnings": "7839000.00",
                    "otherLiab": "1671831000.00",
                    "goodWill": null,
                    "otherAssets": "39786000.00",
                    "cash": "15618000.00",
                    "cashAndEquivalents": "15618000.00",
                    "totalCurrentLiabilities": "258730000.00",
                    "currentDeferredRevenue": "-181000.00",
                    "netDebt": "482668000.00",
                    "shortTermDebt": "243286000.00",
                    "shortLongTermDebt": "243286000.00",
                    "shortLongTermDebtTotal": "498286000.00",
                    "otherStockholderEquity": "116550000.00",
                    "propertyPlantEquipment": "2168066000.00",
                    "totalCurrentAssets": "94267000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1781235000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69997000.00",
                    "longTermDebt": "255000000.00",
                    "inventory": null,
                    "accountsPayable": "15444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12860000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2207852000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "255000000.00",
                    "nonCurrentLiabilitiesOther": "262154000.00",
                    "nonCurrentLiabilitiesTotal": "262154000.00",
                    "negativeGoodwill": null,
                    "warrants": "1664677000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "116550000.00",
                    "liabilitiesAndStockholdersEquity": "2302119000.00",
                    "cashAndShortTermInvestments": "15618000.00",
                    "propertyPlantAndEquipmentGross": "2168066000.00",
                    "propertyPlantAndEquipmentNet": "2190494000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-164463000.00",
                    "netInvestedCapital": "2279521000.00",
                    "commonStockSharesOutstanding": "12703000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "259036000.00",
                    "intangibleAssets": "190120000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "856000.00",
                    "totalLiab": "53302000.00",
                    "totalStockholderEquity": "205734000.00",
                    "deferredLongTermLiab": "2226000.00",
                    "otherCurrentLiab": "-1000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "1679000.00",
                    "otherLiab": "1793000.00",
                    "goodWill": null,
                    "otherAssets": "4926000.00",
                    "cash": "2921000.00",
                    "cashAndEquivalents": "2921000.00",
                    "totalCurrentLiabilities": "6662000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35679000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38600000.00",
                    "otherStockholderEquity": "204046000.00",
                    "propertyPlantEquipment": "1137241000.00",
                    "totalCurrentAssets": "15621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "579902000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11844000.00",
                    "longTermDebt": "38000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243415000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38000000.00",
                    "nonCurrentLiabilitiesOther": "415000.00",
                    "nonCurrentLiabilitiesTotal": "46640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "121349000.00",
                    "liabilitiesAndStockholdersEquity": "259036000.00",
                    "cashAndShortTermInvestments": "2921000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "190716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8959000.00",
                    "netInvestedCapital": "161037000.00",
                    "commonStockSharesOutstanding": "12088546.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1202854000.00",
                    "intangibleAssets": "193544000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "235000.00",
                    "totalLiab": "139711000.00",
                    "totalStockholderEquity": "560622000.00",
                    "deferredLongTermLiab": "2145000.00",
                    "otherCurrentLiab": "2303000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "9632000.00",
                    "otherLiab": "1129000.00",
                    "goodWill": null,
                    "otherAssets": "2145000.00",
                    "cash": "12379000.00",
                    "cashAndEquivalents": "2768000.00",
                    "totalCurrentLiabilities": "4582000.00",
                    "currentDeferredRevenue": "-3771000.00",
                    "netDebt": "121621000.00",
                    "shortTermDebt": "300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134000000.00",
                    "otherStockholderEquity": "-9632000.00",
                    "propertyPlantEquipment": "1151893000.00",
                    "totalCurrentAssets": "48816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "560622000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36202000.00",
                    "longTermDebt": "40000000.00",
                    "inventory": "-985000.00",
                    "accountsPayable": "3471000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-49990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1154038000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "40000000.00",
                    "nonCurrentLiabilitiesOther": "576000.00",
                    "nonCurrentLiabilitiesTotal": "135129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "121029000.00",
                    "liabilitiesAndStockholdersEquity": "1202854000.00",
                    "cashAndShortTermInvestments": "12379000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1151893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10033000.00",
                    "netInvestedCapital": "170670000.00",
                    "commonStockSharesOutstanding": "11762000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "267538000.00",
                    "intangibleAssets": "197695000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2156000.00",
                    "totalLiab": "49291000.00",
                    "totalStockholderEquity": "218247000.00",
                    "deferredLongTermLiab": "1603000.00",
                    "otherCurrentLiab": "2780000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "11709000.00",
                    "otherLiab": "605000.00",
                    "goodWill": null,
                    "otherAssets": "1603000.00",
                    "cash": "3561000.00",
                    "cashAndEquivalents": "3561000.00",
                    "totalCurrentLiabilities": "7915000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33939000.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37500000.00",
                    "otherStockholderEquity": "206529000.00",
                    "propertyPlantEquipment": "1151841000.00",
                    "totalCurrentAssets": "14214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "615828000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9575000.00",
                    "longTermDebt": "36500000.00",
                    "inventory": null,
                    "accountsPayable": "4735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "253324000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "36500000.00",
                    "nonCurrentLiabilitiesOther": "632000.00",
                    "nonCurrentLiabilitiesTotal": "41376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "120695000.00",
                    "liabilitiesAndStockholdersEquity": "267538000.00",
                    "cashAndShortTermInvestments": "3561000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "198743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6299000.00",
                    "netInvestedCapital": "168913000.00",
                    "commonStockSharesOutstanding": "12703000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "270829000.00",
                    "intangibleAssets": "201380000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "654000.00",
                    "totalLiab": "50565000.00",
                    "totalStockholderEquity": "220264000.00",
                    "deferredLongTermLiab": "1126000.00",
                    "otherCurrentLiab": "3046000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "12858000.00",
                    "otherLiab": "617000.00",
                    "goodWill": null,
                    "otherAssets": "3451000.00",
                    "cash": "3037000.00",
                    "cashAndEquivalents": "3037000.00",
                    "totalCurrentLiabilities": "7466000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34663000.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37700000.00",
                    "otherStockholderEquity": "207397000.00",
                    "propertyPlantEquipment": "888020000.00",
                    "totalCurrentAssets": "12538000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "593642000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9174000.00",
                    "longTermDebt": "36500000.00",
                    "inventory": null,
                    "accountsPayable": "3920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "258291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "36500000.00",
                    "nonCurrentLiabilitiesOther": "686000.00",
                    "nonCurrentLiabilitiesTotal": "43099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "120234000.00",
                    "liabilitiesAndStockholdersEquity": "270829000.00",
                    "cashAndShortTermInvestments": "3037000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "202554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5072000.00",
                    "netInvestedCapital": "169601000.00",
                    "commonStockSharesOutstanding": "12703000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "274669000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1484000.00",
                    "totalLiab": "51259000.00",
                    "totalStockholderEquity": "223410000.00",
                    "deferredLongTermLiab": "1126000.00",
                    "otherCurrentLiab": "2077000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13837000.00",
                    "otherLiab": "617000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "2927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3313000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38873000.00",
                    "shortTermDebt": "600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41800000.00",
                    "otherStockholderEquity": "-1212383000.00",
                    "propertyPlantEquipment": "888020000.00",
                    "totalCurrentAssets": "11918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "562397000.00",
                    "shortTermInvestments": "15062000.00",
                    "netReceivables": "8249000.00",
                    "longTermDebt": "40500000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "562397000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "262751000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "740000.00",
                    "nonCurrentLiabilitiesTotal": "47946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "274669000.00",
                    "cashAndShortTermInvestments": "2927000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "205618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8605000.00",
                    "netInvestedCapital": "176321000.00",
                    "commonStockSharesOutstanding": "11531250.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "598628000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "138000.00",
                    "totalLiab": "36231000.00",
                    "totalStockholderEquity": "562397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2090000.00",
                    "commonStock": "562397000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2090000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25969000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33500000.00",
                    "otherStockholderEquity": "123457000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16174000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8505000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-54762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "582454000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "598628000.00",
                    "cashAndShortTermInvestments": "7531000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "581443000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11531250.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "278792000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1035000.00",
                    "totalLiab": "42975000.00",
                    "totalStockholderEquity": "125248000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2991000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2991000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36499000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39000000.00",
                    "otherStockholderEquity": "125239000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4676000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "270580000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "278792000.00",
                    "cashAndShortTermInvestments": "2501000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "211261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11513750.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "280301000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "887000.00",
                    "totalLiab": "44093000.00",
                    "totalStockholderEquity": "125162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2355000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-575000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2355000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38754000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40600000.00",
                    "otherStockholderEquity": "125728000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5668000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2935000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274633000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "280301000.00",
                    "cashAndShortTermInvestments": "1846000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "214829000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11500250.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "286961000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1096000.00",
                    "totalLiab": "48237000.00",
                    "totalStockholderEquity": "125930000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "590000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1697000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "43061000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45250000.00",
                    "otherStockholderEquity": "125921000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9131000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5846000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "277830000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46540000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "286961000.00",
                    "cashAndShortTermInvestments": "2189000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "218124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11491750.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "290205000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1182000.00",
                    "totalLiab": "45179000.00",
                    "totalStockholderEquity": "129136000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2206000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39957000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42500000.00",
                    "otherStockholderEquity": "129127000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11614000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7889000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278591000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174315000.00",
                    "cashAndShortTermInvestments": "2543000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "219709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11491750.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "292051000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1292000.00",
                    "totalLiab": "40450000.00",
                    "totalStockholderEquity": "132334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1974000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1974000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35373000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38000000.00",
                    "otherStockholderEquity": "132325000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8029000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "280103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "172784000.00",
                    "cashAndShortTermInvestments": "2627000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "220943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11474750.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "295903000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1548000.00",
                    "totalLiab": "38347000.00",
                    "totalStockholderEquity": "135416000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13948000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1403000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33633000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36500000.00",
                    "otherStockholderEquity": "121459000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8568000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1403000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "282920000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "173763000.00",
                    "cashAndShortTermInvestments": "2867000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "223248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11464500.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "293839000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1354000.00",
                    "totalLiab": "30468000.00",
                    "totalStockholderEquity": "138980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10192000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1539000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25412000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28500000.00",
                    "otherStockholderEquity": "128779000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12664000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1539000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276733000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "169448000.00",
                    "cashAndShortTermInvestments": "3088000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "215904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11464000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "291235000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1524000.00",
                    "totalLiab": "21521000.00",
                    "totalStockholderEquity": "142685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4810000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "521000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13683000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21000000.00",
                    "otherStockholderEquity": "137866000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11271000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "164206000.00",
                    "cashAndShortTermInvestments": "7317000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "209168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11464000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "302354000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1728000.00",
                    "totalLiab": "38775000.00",
                    "totalStockholderEquity": "140404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2529000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12906000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "775000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25094000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38000000.00",
                    "otherStockholderEquity": "137866000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26720000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12086000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275634000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179179000.00",
                    "cashAndShortTermInvestments": "12906000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "211736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11463875.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "278325033.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "121107.00",
                    "totalLiab": "9865914.00",
                    "totalStockholderEquity": "5000009.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94094.00",
                    "commonStock": "263459798.00",
                    "capitalStock": null,
                    "retainedEarnings": "1581338.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "708181.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240914.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-708181.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-260041127.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "829288.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "277495745.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "277495745.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "278325033.00",
                    "cashAndShortTermInvestments": "708181.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11463750.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "277922692.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "159172.00",
                    "totalLiab": "10064986.00",
                    "totalStockholderEquity": "5000003.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89986.00",
                    "commonStock": "262858391.00",
                    "capitalStock": null,
                    "retainedEarnings": "979925.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1035950.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "439986.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1035950.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-258838313.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1195122.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "276727570.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276727570.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "277922692.00",
                    "cashAndShortTermInvestments": "1035950.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11463750.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "352718000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4803132.00",
                    "totalLiab": "63561000.00",
                    "totalStockholderEquity": "288528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1753000.00",
                    "commonStock": "262400350.00",
                    "capitalStock": null,
                    "retainedEarnings": "521882.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5403000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "48655000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57000000.00",
                    "otherStockholderEquity": "25605768.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25567000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12564000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22488000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "327151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "352089000.00",
                    "cashAndShortTermInvestments": "8345000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "304663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11463750.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "277006420.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "176312.00",
                    "totalLiab": "9840321.00",
                    "totalStockholderEquity": "5000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45715.00",
                    "commonStock": "262166786.00",
                    "capitalStock": null,
                    "retainedEarnings": "288318.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1270297.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215321.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1270297.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-257455103.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1446609.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "275559811.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "275559811.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275559811.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "277006420.00",
                    "cashAndShortTermInvestments": "276830108.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11463750.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-09-05",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6250000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4140600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57600000.00",
                    "totalLiab": "2780300000.00",
                    "totalStockholderEquity": "1360300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25800000.00",
                    "commonStock": "475600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1065500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "658200000.00",
                    "currentDeferredRevenue": "13700000.00",
                    "netDebt": "986400000.00",
                    "shortTermDebt": "459000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "990400000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16600000.00",
                    "netReceivables": "56600000.00",
                    "longTermDebt": null,
                    "inventory": "27800000.00",
                    "accountsPayable": "159700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-180800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3978000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1367300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4140600000.00",
                    "cashAndShortTermInvestments": "20600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3889200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176200000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4179200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "81900000.00",
                    "totalLiab": "2818500000.00",
                    "totalStockholderEquity": "1360700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55500000.00",
                    "commonStock": "472400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1071200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "700500000.00",
                    "currentDeferredRevenue": "9800000.00",
                    "netDebt": "985200000.00",
                    "shortTermDebt": "458000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "985600000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "234600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15100000.00",
                    "netReceivables": "107100000.00",
                    "longTermDebt": null,
                    "inventory": "30100000.00",
                    "accountsPayable": "177200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3944600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1359600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4179200000.00",
                    "cashAndShortTermInvestments": "15500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3860500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176100000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4377800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "265900000.00",
                    "totalLiab": "3062700000.00",
                    "totalStockholderEquity": "1315100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "542000000.00",
                    "commonStock": "469000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1031400000.00",
                    "otherLiab": null,
                    "goodWill": "9800000.00",
                    "otherAssets": null,
                    "cash": "25000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "940200000.00",
                    "currentDeferredRevenue": "34300000.00",
                    "netDebt": "1193300000.00",
                    "shortTermDebt": "250200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1218300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "440100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14100000.00",
                    "netReceivables": "106700000.00",
                    "longTermDebt": null,
                    "inventory": "28400000.00",
                    "accountsPayable": "113700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-185300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3937700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1796600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4377800000.00",
                    "cashAndShortTermInvestments": "39100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3848700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176300000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4187400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "168400000.00",
                    "totalLiab": "2894100000.00",
                    "totalStockholderEquity": "1293300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "530300000.00",
                    "commonStock": "465400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1017300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "816600000.00",
                    "currentDeferredRevenue": "35300000.00",
                    "netDebt": "557600000.00",
                    "shortTermDebt": "25100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "559600000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "276300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14000000.00",
                    "netReceivables": "62300000.00",
                    "longTermDebt": null,
                    "inventory": "29600000.00",
                    "accountsPayable": "225900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-189400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3911100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1313900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4187400000.00",
                    "cashAndShortTermInvestments": "16000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3816000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176500000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4084900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "99100000.00",
                    "totalLiab": "2776100000.00",
                    "totalStockholderEquity": "1308800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "215100000.00",
                    "commonStock": "480800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1021800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "711400000.00",
                    "currentDeferredRevenue": "18000000.00",
                    "netDebt": "1280100000.00",
                    "shortTermDebt": "277300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1282100000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "201800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16700000.00",
                    "netReceivables": "53300000.00",
                    "longTermDebt": null,
                    "inventory": "30700000.00",
                    "accountsPayable": "201000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-193800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3883100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1766700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4084900000.00",
                    "cashAndShortTermInvestments": "18700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3784700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176500000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4105900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "97600000.00",
                    "totalLiab": "2807600000.00",
                    "totalStockholderEquity": "1298300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209700000.00",
                    "commonStock": "477600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1018200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "697500000.00",
                    "currentDeferredRevenue": "9500000.00",
                    "netDebt": "1278100000.00",
                    "shortTermDebt": "277800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1282900000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "251800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16200000.00",
                    "netReceivables": "104500000.00",
                    "longTermDebt": null,
                    "inventory": "28700000.00",
                    "accountsPayable": "200500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-197500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3854100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1778900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4105900000.00",
                    "cashAndShortTermInvestments": "21000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3755900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176500000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4249700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "246800000.00",
                    "totalLiab": "3003500000.00",
                    "totalStockholderEquity": "1246200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "444500000.00",
                    "commonStock": "476800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "970700000.00",
                    "otherLiab": null,
                    "goodWill": "9800000.00",
                    "otherAssets": null,
                    "cash": "32000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "621400000.00",
                    "currentDeferredRevenue": "29400000.00",
                    "netDebt": "1213200000.00",
                    "shortTermDebt": "25100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1245200000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "414500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15700000.00",
                    "netReceivables": "89600000.00",
                    "longTermDebt": null,
                    "inventory": "30400000.00",
                    "accountsPayable": "116000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-201300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3835200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1990600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4249700000.00",
                    "cashAndShortTermInvestments": "47700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3735500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176100000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4037900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "163300000.00",
                    "totalLiab": "2758600000.00",
                    "totalStockholderEquity": "1279300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "221800000.00",
                    "commonStock": "471500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "941600000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "7300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "471400000.00",
                    "currentDeferredRevenue": "23200000.00",
                    "netDebt": "1277000000.00",
                    "shortTermDebt": "1000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1284300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24000000.00",
                    "netReceivables": "57300000.00",
                    "longTermDebt": null,
                    "inventory": "25200000.00",
                    "accountsPayable": "225400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-133800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3760800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2047200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4037900000.00",
                    "cashAndShortTermInvestments": "31300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3667100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176100000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3951200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "97100000.00",
                    "totalLiab": "2681700000.00",
                    "totalStockholderEquity": "1269500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "182300000.00",
                    "commonStock": "469400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "936400000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "6000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400900000.00",
                    "currentDeferredRevenue": "9200000.00",
                    "netDebt": "1278900000.00",
                    "shortTermDebt": "900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1284900000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "225200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25000000.00",
                    "netReceivables": "72500000.00",
                    "longTermDebt": null,
                    "inventory": "24600000.00",
                    "accountsPayable": "208500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-136300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3726000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2037100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3951200000.00",
                    "cashAndShortTermInvestments": "31000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3631500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176100000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3974400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90000000.00",
                    "totalLiab": "2718200000.00",
                    "totalStockholderEquity": "1256200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167000000.00",
                    "commonStock": "465700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "929600000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "5600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405000000.00",
                    "currentDeferredRevenue": "7200000.00",
                    "netDebt": "1280000000.00",
                    "shortTermDebt": "900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1285600000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "276200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25000000.00",
                    "netReceivables": "130600000.00",
                    "longTermDebt": null,
                    "inventory": "25000000.00",
                    "accountsPayable": "229900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-139100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3698200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2040900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3974400000.00",
                    "cashAndShortTermInvestments": "30600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3601900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176100000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4054300000.00",
                    "intangibleAssets": "82100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "167900000.00",
                    "totalLiab": "2855500000.00",
                    "totalStockholderEquity": "1198800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "330100000.00",
                    "commonStock": "464500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "876100000.00",
                    "otherLiab": null,
                    "goodWill": "9800000.00",
                    "otherAssets": null,
                    "cash": "16000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "555800000.00",
                    "currentDeferredRevenue": "19800000.00",
                    "netDebt": "1231100000.00",
                    "shortTermDebt": "2900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1247100000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "351900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25000000.00",
                    "netReceivables": "119300000.00",
                    "longTermDebt": null,
                    "inventory": "23700000.00",
                    "accountsPayable": "200100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3702400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1990100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4054300000.00",
                    "cashAndShortTermInvestments": "41000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3603000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176000000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3810200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "109200000.00",
                    "totalLiab": "2751600000.00",
                    "totalStockholderEquity": "1058600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "336500000.00",
                    "commonStock": "449700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "839600000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "1000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570800000.00",
                    "currentDeferredRevenue": "21900000.00",
                    "netDebt": "1135900000.00",
                    "shortTermDebt": "800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1136900000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "217200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25000000.00",
                    "netReceivables": "58000000.00",
                    "longTermDebt": null,
                    "inventory": "24000000.00",
                    "accountsPayable": "211600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-230700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3593000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1782000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3810200000.00",
                    "cashAndShortTermInvestments": "26000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3495000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176100000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3706900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69900000.00",
                    "totalLiab": "2605200000.00",
                    "totalStockholderEquity": "1101700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "205500000.00",
                    "commonStock": "447700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "890400000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403800000.00",
                    "currentDeferredRevenue": "9000000.00",
                    "netDebt": "1139700000.00",
                    "shortTermDebt": "2800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1139700000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "207400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25000000.00",
                    "netReceivables": "86500000.00",
                    "longTermDebt": null,
                    "inventory": "26000000.00",
                    "accountsPayable": "186500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-236400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3499500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1804300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3706900000.00",
                    "cashAndShortTermInvestments": "25000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3403700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176200000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3728600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "89600000.00",
                    "totalLiab": "2647400000.00",
                    "totalStockholderEquity": "1081200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "231600000.00",
                    "commonStock": "444800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "882600000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "7200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "464400000.00",
                    "currentDeferredRevenue": "7200000.00",
                    "netDebt": "1133200000.00",
                    "shortTermDebt": "2800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1140400000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "294000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26000000.00",
                    "netReceivables": "141200000.00",
                    "longTermDebt": null,
                    "inventory": "30000000.00",
                    "accountsPayable": "222800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3434600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1770700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3728600000.00",
                    "cashAndShortTermInvestments": "33200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3340300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176100000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3757100000.00",
                    "intangibleAssets": "81500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "174800000.00",
                    "totalLiab": "2721500000.00",
                    "totalStockholderEquity": "1035600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "279000000.00",
                    "commonStock": "442400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "839500000.00",
                    "otherLiab": null,
                    "goodWill": "9800000.00",
                    "otherAssets": null,
                    "cash": "16800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "546700000.00",
                    "currentDeferredRevenue": "30200000.00",
                    "netDebt": "1124100000.00",
                    "shortTermDebt": "42000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1140900000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "345700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26000000.00",
                    "netReceivables": "103600000.00",
                    "longTermDebt": null,
                    "inventory": "24500000.00",
                    "accountsPayable": "167500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3411400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1702300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3757100000.00",
                    "cashAndShortTermInvestments": "42800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3317000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "177500000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3582400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "111500000.00",
                    "totalLiab": "2545000000.00",
                    "totalStockholderEquity": "1037400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "240500000.00",
                    "commonStock": "457800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "805500000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "5000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "597500000.00",
                    "currentDeferredRevenue": "32200000.00",
                    "netDebt": "1093100000.00",
                    "shortTermDebt": "109200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1098100000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26000000.00",
                    "netReceivables": "60000000.00",
                    "longTermDebt": null,
                    "inventory": "25700000.00",
                    "accountsPayable": "215600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-225900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3354200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1544800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3582400000.00",
                    "cashAndShortTermInvestments": "31000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3261200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "178100000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3497400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55300000.00",
                    "totalLiab": "2453600000.00",
                    "totalStockholderEquity": "1043800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "187000000.00",
                    "commonStock": "468300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "801500000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "11000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "503600000.00",
                    "currentDeferredRevenue": "19900000.00",
                    "netDebt": "1112800000.00",
                    "shortTermDebt": "132200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1123800000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27000000.00",
                    "netReceivables": "73100000.00",
                    "longTermDebt": null,
                    "inventory": "29500000.00",
                    "accountsPayable": "164500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-226000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3301500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1552600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3497400000.00",
                    "cashAndShortTermInvestments": "38000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3210800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "178900000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3539800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "77400000.00",
                    "totalLiab": "2458800000.00",
                    "totalStockholderEquity": "1081000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "184700000.00",
                    "commonStock": "516000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "791100000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "8100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "504200000.00",
                    "currentDeferredRevenue": "6700000.00",
                    "netDebt": "1116500000.00",
                    "shortTermDebt": "132400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1124600000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "274200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27000000.00",
                    "netReceivables": "129800000.00",
                    "longTermDebt": null,
                    "inventory": "31900000.00",
                    "accountsPayable": "180400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-226100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3265600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1532200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3539800000.00",
                    "cashAndShortTermInvestments": "35100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3175100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179300000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3532800000.00",
                    "intangibleAssets": "65300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "173100000.00",
                    "totalLiab": "2499300000.00",
                    "totalStockholderEquity": "1033500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "245100000.00",
                    "commonStock": "514700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "744900000.00",
                    "otherLiab": null,
                    "goodWill": "9800000.00",
                    "otherAssets": null,
                    "cash": "11600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "568800000.00",
                    "currentDeferredRevenue": "25000000.00",
                    "netDebt": "1072900000.00",
                    "shortTermDebt": "91500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1084500000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "335400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1100000.00",
                    "netReceivables": "123900000.00",
                    "longTermDebt": null,
                    "inventory": "25700000.00",
                    "accountsPayable": "175700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-226100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-19500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3197400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1009100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3532800000.00",
                    "cashAndShortTermInvestments": "12700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3098400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "178800000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3328000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "115000000.00",
                    "totalLiab": "3328000000.00",
                    "totalStockholderEquity": "1094000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24000000.00",
                    "commonStock": "508000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "712000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "522000000.00",
                    "currentDeferredRevenue": "14000000.00",
                    "netDebt": "547000000.00",
                    "shortTermDebt": "278000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "556000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "220000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27000000.00",
                    "netReceivables": "69000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "206000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1775100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3108000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "313000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3328000000.00",
                    "cashAndShortTermInvestments": "36000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4869000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "178700000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3221000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "81000000.00",
                    "totalLiab": "3221000000.00",
                    "totalStockholderEquity": "1106000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97000000.00",
                    "commonStock": "506000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "703000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384000000.00",
                    "currentDeferredRevenue": "14000000.00",
                    "netDebt": "270000000.00",
                    "shortTermDebt": "137000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "197000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27000000.00",
                    "netReceivables": "85000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "136000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1748700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3024000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "169000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3221000000.00",
                    "cashAndShortTermInvestments": "31000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4759000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "178700000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-133000000.00",
                    "totalLiab": "3267000000.00",
                    "totalStockholderEquity": "1089000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "208000000.00",
                    "commonStock": "503000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "690000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "473000000.00",
                    "currentDeferredRevenue": "14000000.00",
                    "netDebt": "171000000.00",
                    "shortTermDebt": "86000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13400000.00",
                    "netReceivables": "132000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "165000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4720800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-13400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4356000000.00",
                    "cashAndShortTermInvestments": "14400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4694000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "178500000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-143000000.00",
                    "totalLiab": "3373000000.00",
                    "totalStockholderEquity": "1036000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "242000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "647000000.00",
                    "otherLiab": null,
                    "goodWill": "9000000.00",
                    "otherAssets": null,
                    "cash": "21000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "655000000.00",
                    "currentDeferredRevenue": "11000000.00",
                    "netDebt": "463000000.00",
                    "shortTermDebt": "242000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "484000000.00",
                    "otherStockholderEquity": "493000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13100000.00",
                    "netReceivables": "122000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "160000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1839100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-13100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "275000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4409000000.00",
                    "cashAndShortTermInvestments": "34100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1817000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "178500000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-61000000.00",
                    "totalLiab": "3167000000.00",
                    "totalStockholderEquity": "974000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179000000.00",
                    "commonStock": "482000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "617000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "775000000.00",
                    "currentDeferredRevenue": "14000000.00",
                    "netDebt": "785000000.00",
                    "shortTermDebt": "395000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "790000000.00",
                    "otherStockholderEquity": "-1000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12900000.00",
                    "netReceivables": "56000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "187000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4543900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-12900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "483000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4141000000.00",
                    "cashAndShortTermInvestments": "17900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4531000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "178500000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-87000000.00",
                    "totalLiab": "3077000000.00",
                    "totalStockholderEquity": "970000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99000000.00",
                    "commonStock": "474000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "597000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "656000000.00",
                    "currentDeferredRevenue": "14000000.00",
                    "netDebt": "685000000.00",
                    "shortTermDebt": "345000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "690000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12500000.00",
                    "netReceivables": "82000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "198000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4468500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-12500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "430000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4047000000.00",
                    "cashAndShortTermInvestments": "17500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4456000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "177400000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "9207000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "473000000.00",
                    "totalLiab": "9207000000.00",
                    "totalStockholderEquity": "3825000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "312000000.00",
                    "commonStock": "462000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3205000000.00",
                    "otherLiab": null,
                    "goodWill": "69000000.00",
                    "otherAssets": null,
                    "cash": "10000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1011000000.00",
                    "currentDeferredRevenue": "35000000.00",
                    "netDebt": "258000000.00",
                    "shortTermDebt": "134000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "268000000.00",
                    "otherStockholderEquity": "1000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "894000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "72000000.00",
                    "netReceivables": "339000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "530000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "157000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3602000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8313000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "264000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9207000000.00",
                    "cashAndShortTermInvestments": "82000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11846000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "177400000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "900000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "416000000.00",
                    "totalLiab": "8897000000.00",
                    "totalStockholderEquity": "3502000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "3077000000.00",
                    "otherLiab": null,
                    "goodWill": "69000000.00",
                    "otherAssets": null,
                    "cash": "30000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "948000000.00",
                    "currentDeferredRevenue": "35000000.00",
                    "netDebt": "308000000.00",
                    "shortTermDebt": "169000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "338000000.00",
                    "otherStockholderEquity": "455000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "831000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "72000000.00",
                    "netReceivables": "313000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "474000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "290000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "900000000.00",
                    "cashAndShortTermInvestments": "102000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "177400000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "8380000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "385000000.00",
                    "totalLiab": "8380000000.00",
                    "totalStockholderEquity": "3341000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "204000000.00",
                    "commonStock": "443000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2950000000.00",
                    "otherLiab": null,
                    "goodWill": "69000000.00",
                    "otherAssets": null,
                    "cash": "14000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "726000000.00",
                    "currentDeferredRevenue": "35000000.00",
                    "netDebt": "62000000.00",
                    "shortTermDebt": "38000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76000000.00",
                    "otherStockholderEquity": "-1000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "691000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "71000000.00",
                    "netReceivables": "221000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "449000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3429000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7689000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "167000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8380000000.00",
                    "cashAndShortTermInvestments": "85000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11049000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176000000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "8404000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "504000000.00",
                    "totalLiab": "8404000000.00",
                    "totalStockholderEquity": "3415000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160000000.00",
                    "commonStock": "434000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2873000000.00",
                    "otherLiab": null,
                    "goodWill": "69000000.00",
                    "otherAssets": null,
                    "cash": "14000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "713000000.00",
                    "currentDeferredRevenue": "104000000.00",
                    "netDebt": "56000000.00",
                    "shortTermDebt": "35000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70000000.00",
                    "otherStockholderEquity": "2000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "806000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "70000000.00",
                    "netReceivables": "218000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "414000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "106000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3240000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7598000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "154000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8404000000.00",
                    "cashAndShortTermInvestments": "84000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10769000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176000000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8582000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "647000000.00",
                    "totalLiab": "8582000000.00",
                    "totalStockholderEquity": "3493000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167000000.00",
                    "commonStock": "425000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2817000000.00",
                    "otherLiab": null,
                    "goodWill": "69000000.00",
                    "otherAssets": null,
                    "cash": "16000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "822000000.00",
                    "currentDeferredRevenue": "158000000.00",
                    "netDebt": "114000000.00",
                    "shortTermDebt": "65000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130000000.00",
                    "otherStockholderEquity": "1000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1034000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69000000.00",
                    "netReceivables": "302000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "432000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "250000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3000000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7548000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "207000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8582000000.00",
                    "cashAndShortTermInvestments": "85000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10479000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175000000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1255000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "732000000.00",
                    "totalLiab": "8630000000.00",
                    "totalStockholderEquity": "3418000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2772000000.00",
                    "otherLiab": null,
                    "goodWill": "70000000.00",
                    "otherAssets": null,
                    "cash": "23000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1131000000.00",
                    "currentDeferredRevenue": "130000000.00",
                    "netDebt": "439000000.00",
                    "shortTermDebt": "231000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "462000000.00",
                    "otherStockholderEquity": "452000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1185000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "68000000.00",
                    "netReceivables": "362000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "561000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "194000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "375000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1255000000.00",
                    "cashAndShortTermInvestments": "91000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176000000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7762000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "453000000.00",
                    "totalLiab": "7762000000.00",
                    "totalStockholderEquity": "3224000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83000000.00",
                    "commonStock": "445000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2672000000.00",
                    "otherLiab": null,
                    "goodWill": "70000000.00",
                    "otherAssets": null,
                    "cash": "14000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "777000000.00",
                    "currentDeferredRevenue": "61000000.00",
                    "netDebt": "96000000.00",
                    "shortTermDebt": "55000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110000000.00",
                    "otherStockholderEquity": "1000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "796000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40000000.00",
                    "netReceivables": "289000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "578000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "106000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2774000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6966000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "226000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7762000000.00",
                    "cashAndShortTermInvestments": "54000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9670000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176000000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7292000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "341000000.00",
                    "totalLiab": "7292000000.00",
                    "totalStockholderEquity": "2399000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "337000000.00",
                    "commonStock": "439000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2489000000.00",
                    "otherLiab": null,
                    "goodWill": "70000000.00",
                    "otherAssets": null,
                    "cash": "14000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1227000000.00",
                    "currentDeferredRevenue": "194000000.00",
                    "netDebt": "288000000.00",
                    "shortTermDebt": "151000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "302000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "791000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27000000.00",
                    "netReceivables": "409000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "545000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-529000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2741000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6501000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "325000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7292000000.00",
                    "cashAndShortTermInvestments": "41000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9172000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176000000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6883000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "262000000.00",
                    "totalLiab": "6883000000.00",
                    "totalStockholderEquity": "2552000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "194000000.00",
                    "commonStock": "432000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2338000000.00",
                    "otherLiab": null,
                    "goodWill": "70000000.00",
                    "otherAssets": null,
                    "cash": "3000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "962000000.00",
                    "currentDeferredRevenue": "105000000.00",
                    "netDebt": "301000000.00",
                    "shortTermDebt": "152000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "304000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "666000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19000000.00",
                    "netReceivables": "382000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "511000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-218000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2653000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6217000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "293000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6883000000.00",
                    "cashAndShortTermInvestments": "22000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8800000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176000000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "728000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "259000000.00",
                    "totalLiab": "5944000000.00",
                    "totalStockholderEquity": "2577000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "271000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2173000000.00",
                    "otherLiab": null,
                    "goodWill": "70000000.00",
                    "otherAssets": null,
                    "cash": "14000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "998000000.00",
                    "currentDeferredRevenue": "4000000.00",
                    "netDebt": "506000000.00",
                    "shortTermDebt": "260000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "520000000.00",
                    "otherStockholderEquity": "429000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "658000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52000000.00",
                    "netReceivables": "333000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "463000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "389000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "728000000.00",
                    "cashAndShortTermInvestments": "66000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175000000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "5568000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "214000000.00",
                    "totalLiab": "5568000000.00",
                    "totalStockholderEquity": "2508000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161000000.00",
                    "commonStock": "426000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2064000000.00",
                    "otherLiab": null,
                    "goodWill": "70000000.00",
                    "otherAssets": null,
                    "cash": "22000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "770000000.00",
                    "currentDeferredRevenue": "25000000.00",
                    "netDebt": "358000000.00",
                    "shortTermDebt": "190000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "380000000.00",
                    "otherStockholderEquity": "1000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "508000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45000000.00",
                    "netReceivables": "227000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "394000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2400000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5060000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "313000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5568000000.00",
                    "cashAndShortTermInvestments": "67000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7390000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175000000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5214000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "167000000.00",
                    "totalLiab": "5214000000.00",
                    "totalStockholderEquity": "2368000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150000000.00",
                    "commonStock": "423000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1972000000.00",
                    "otherLiab": null,
                    "goodWill": "70000000.00",
                    "otherAssets": null,
                    "cash": "23000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "607000000.00",
                    "currentDeferredRevenue": "16000000.00",
                    "netDebt": "101000000.00",
                    "shortTermDebt": "62000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124000000.00",
                    "otherStockholderEquity": "-1000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "494000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45000000.00",
                    "netReceivables": "259000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "379000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2361000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4720000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "189000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5214000000.00",
                    "cashAndShortTermInvestments": "68000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7011000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175000000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4979000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "191000000.00",
                    "totalLiab": "4979000000.00",
                    "totalStockholderEquity": "2266000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122000000.00",
                    "commonStock": "415000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1881000000.00",
                    "otherLiab": null,
                    "goodWill": "70000000.00",
                    "otherAssets": null,
                    "cash": "22000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "542000000.00",
                    "currentDeferredRevenue": "3000000.00",
                    "netDebt": "1010000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1032000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "561000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40000000.00",
                    "netReceivables": "308000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "417000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2269000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4418000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "538000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7245000000.00",
                    "cashAndShortTermInvestments": "62000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6617000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87000000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "823000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "359000000.00",
                    "totalLiab": "5064000000.00",
                    "totalStockholderEquity": "2205000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1750000000.00",
                    "otherLiab": null,
                    "goodWill": "70000000.00",
                    "otherAssets": null,
                    "cash": "24000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "678000000.00",
                    "currentDeferredRevenue": "35000000.00",
                    "netDebt": "56000000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80000000.00",
                    "otherStockholderEquity": "410000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "753000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37000000.00",
                    "netReceivables": "333000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "436000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "823000000.00",
                    "cashAndShortTermInvestments": "61000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87000000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6765600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "270131000.00",
                    "totalLiab": "17983000.00",
                    "totalStockholderEquity": "2131676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74860000.00",
                    "commonStock": "403942000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1648832000.00",
                    "otherLiab": null,
                    "goodWill": "70719000.00",
                    "otherAssets": null,
                    "cash": "77707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "468806000.00",
                    "currentDeferredRevenue": "20446000.00",
                    "netDebt": "954687000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1032394000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "608782000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37437000.00",
                    "netReceivables": "223507000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "373500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "78902000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6156818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "486789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6765600000.00",
                    "cashAndShortTermInvestments": "115144000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6086099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87706000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6367611000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "139177000.00",
                    "totalLiab": "31543000.00",
                    "totalStockholderEquity": "1923989000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28546000.00",
                    "commonStock": "393386000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1573947000.00",
                    "otherLiab": null,
                    "goodWill": "71260000.00",
                    "otherAssets": null,
                    "cash": "73760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "379197000.00",
                    "currentDeferredRevenue": "36901000.00",
                    "netDebt": "958614000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1032374000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "473823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33915000.00",
                    "netReceivables": "226971000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "313750000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5893788000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "410740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6367611000.00",
                    "cashAndShortTermInvestments": "107675000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5822528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87492000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6287662000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "149820000.00",
                    "totalLiab": "-158696000.00",
                    "totalStockholderEquity": "1820336000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "222078000.00",
                    "commonStock": "387531000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1503704000.00",
                    "otherLiab": null,
                    "goodWill": "71260000.00",
                    "otherAssets": null,
                    "cash": "29147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "675459000.00",
                    "currentDeferredRevenue": "34390000.00",
                    "netDebt": "754055000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "783202000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "513275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32322000.00",
                    "netReceivables": "301986000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "418991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70899000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5774387000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "516763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6287662000.00",
                    "cashAndShortTermInvestments": "61469000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5703127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87449000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "837880000.00",
                    "intangibleAssets": "10780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "355989000.00",
                    "totalLiab": "-690981000.00",
                    "totalStockholderEquity": "1549803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "247958000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1385783000.00",
                    "otherLiab": null,
                    "goodWill": "71260000.00",
                    "otherAssets": null,
                    "cash": "13360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "873574000.00",
                    "currentDeferredRevenue": "86734000.00",
                    "netDebt": "175640000.00",
                    "shortTermDebt": "94500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "189000000.00",
                    "otherStockholderEquity": "383298000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "755840000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30681000.00",
                    "netReceivables": "355810000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "444382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-219278000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82040000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "837880000.00",
                    "cashAndShortTermInvestments": "44041000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87134000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6232909000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "518794000.00",
                    "totalLiab": "-745106000.00",
                    "totalStockholderEquity": "1315534000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "305705000.00",
                    "commonStock": "379507000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1300941000.00",
                    "otherLiab": null,
                    "goodWill": "71260000.00",
                    "otherAssets": null,
                    "cash": "10964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "918870000.00",
                    "currentDeferredRevenue": "151945000.00",
                    "netDebt": "173036000.00",
                    "shortTermDebt": "92000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "839149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40805000.00",
                    "netReceivables": "268586000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "369220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-364914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5393760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6232909000.00",
                    "cashAndShortTermInvestments": "51769000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5322500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87353000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5613166000.00",
                    "intangibleAssets": "12394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "186131000.00",
                    "totalLiab": "-376923000.00",
                    "totalStockholderEquity": "1481252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114646000.00",
                    "commonStock": "372690000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1254327000.00",
                    "otherLiab": null,
                    "goodWill": "71260000.00",
                    "otherAssets": null,
                    "cash": "657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "482850000.00",
                    "currentDeferredRevenue": "47842000.00",
                    "netDebt": "73343000.00",
                    "shortTermDebt": "37000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "425397000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36075000.00",
                    "netReceivables": "202534000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "283362000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145765000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5187769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5613166000.00",
                    "cashAndShortTermInvestments": "36732000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5104115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87051000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "5513493000.00",
                    "intangibleAssets": "12394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "178755000.00",
                    "totalLiab": "-492095000.00",
                    "totalStockholderEquity": "1408029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "221262000.00",
                    "commonStock": "364896000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1212693000.00",
                    "otherLiab": null,
                    "goodWill": "71260000.00",
                    "otherAssets": null,
                    "cash": "4348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "600379000.00",
                    "currentDeferredRevenue": "5611000.00",
                    "netDebt": "69652000.00",
                    "shortTermDebt": "37000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "445694000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33744000.00",
                    "netReceivables": "228847000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "336506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-169560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5067799000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5513493000.00",
                    "cashAndShortTermInvestments": "38092000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4984145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86728000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3548342000.00",
                    "intangibleAssets": "12394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "180745000.00",
                    "totalLiab": "-408944000.00",
                    "totalStockholderEquity": "1439558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179995000.00",
                    "commonStock": "358017000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1135718000.00",
                    "otherLiab": null,
                    "goodWill": "71260000.00",
                    "otherAssets": null,
                    "cash": "3681000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "544181000.00",
                    "currentDeferredRevenue": "13624000.00",
                    "netDebt": "132319000.00",
                    "shortTermDebt": "68000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "480028000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33229000.00",
                    "netReceivables": "262373000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "282562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54177000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3068314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3548342000.00",
                    "cashAndShortTermInvestments": "36910000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2984660000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85722000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5199847000.00",
                    "intangibleAssets": "14652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175535000.00",
                    "totalLiab": "-419653000.00",
                    "totalStockholderEquity": "1316238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "195679000.00",
                    "commonStock": "348577000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1080176000.00",
                    "otherLiab": null,
                    "goodWill": "71260000.00",
                    "otherAssets": null,
                    "cash": "7400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "563161000.00",
                    "currentDeferredRevenue": "13735000.00",
                    "netDebt": "117200000.00",
                    "shortTermDebt": "62300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124600000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "396060000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35347000.00",
                    "netReceivables": "177778000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "291447000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112515000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4803787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5199847000.00",
                    "cashAndShortTermInvestments": "42747000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4717875000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83759000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5003975000.00",
                    "intangibleAssets": "14652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96942000.00",
                    "totalLiab": "-295947000.00",
                    "totalStockholderEquity": "1320502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119038000.00",
                    "commonStock": "340882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1061306000.00",
                    "otherLiab": null,
                    "goodWill": "71260000.00",
                    "otherAssets": null,
                    "cash": "740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404860000.00",
                    "currentDeferredRevenue": "9623000.00",
                    "netDebt": "64260000.00",
                    "shortTermDebt": "32500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65000000.00",
                    "otherStockholderEquity": "-81686000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "306712000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34422000.00",
                    "netReceivables": "174608000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "243699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4697263000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5003975000.00",
                    "cashAndShortTermInvestments": "35162000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4611351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83759000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4954994000.00",
                    "intangibleAssets": "14652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62916000.00",
                    "totalLiab": "-290719000.00",
                    "totalStockholderEquity": "1315186000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80948000.00",
                    "commonStock": "334535000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1036774000.00",
                    "otherLiab": null,
                    "goodWill": "71260000.00",
                    "otherAssets": null,
                    "cash": "4086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "396193000.00",
                    "currentDeferredRevenue": "5362000.00",
                    "netDebt": "63914000.00",
                    "shortTermDebt": "34000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68000000.00",
                    "otherStockholderEquity": "-56123000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "323200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37559000.00",
                    "netReceivables": "218639000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "275883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4631794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4954994000.00",
                    "cashAndShortTermInvestments": "41645000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4545882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84190000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3199804000.00",
                    "intangibleAssets": "14652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95687000.00",
                    "totalLiab": "-311593000.00",
                    "totalStockholderEquity": "1261265000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "196703000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "977780000.00",
                    "otherLiab": null,
                    "goodWill": "71260000.00",
                    "otherAssets": null,
                    "cash": "13905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "483425000.00",
                    "currentDeferredRevenue": "210000.00",
                    "netDebt": "197095000.00",
                    "shortTermDebt": "105500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "211000000.00",
                    "otherStockholderEquity": "324783000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "345363000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36393000.00",
                    "netReceivables": "199378000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "181012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2854441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3199804000.00",
                    "cashAndShortTermInvestments": "50298000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2768529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84190000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4692008000.00",
                    "intangibleAssets": "16911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56407000.00",
                    "totalLiab": "-19272000.00",
                    "totalStockholderEquity": "1221004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72934000.00",
                    "commonStock": "318289000.00",
                    "capitalStock": null,
                    "retainedEarnings": "934777000.00",
                    "otherLiab": null,
                    "goodWill": "71133000.00",
                    "otherAssets": null,
                    "cash": "5744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "274436000.00",
                    "currentDeferredRevenue": "2154000.00",
                    "netDebt": "999454000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1005198000.00",
                    "otherStockholderEquity": "-32062000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "212827000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32340000.00",
                    "netReceivables": "118336000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "199348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4479181000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "255164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4692008000.00",
                    "cashAndShortTermInvestments": "38084000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4391137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84398000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4632277000.00",
                    "intangibleAssets": "16911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52421000.00",
                    "totalLiab": "-78482000.00",
                    "totalStockholderEquity": "1182973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125370000.00",
                    "commonStock": "313549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "923082000.00",
                    "otherLiab": null,
                    "goodWill": "71133000.00",
                    "otherAssets": null,
                    "cash": "23735000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "332759000.00",
                    "currentDeferredRevenue": "222000.00",
                    "netDebt": "981461000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1005196000.00",
                    "otherStockholderEquity": "-53658000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "237785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23210000.00",
                    "netReceivables": "138419000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "207167000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4394492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "254277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4632277000.00",
                    "cashAndShortTermInvestments": "46945000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4306448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84274000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4695529000.00",
                    "intangibleAssets": "16911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-316594000.00",
                    "totalLiab": "-76075000.00",
                    "totalStockholderEquity": "1179767000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124448000.00",
                    "commonStock": "304832000.00",
                    "capitalStock": null,
                    "retainedEarnings": "918113000.00",
                    "otherLiab": null,
                    "goodWill": "71133000.00",
                    "otherAssets": null,
                    "cash": "41475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372939000.00",
                    "currentDeferredRevenue": "7865000.00",
                    "netDebt": "1082718000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1124193000.00",
                    "otherStockholderEquity": "-43178000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "340508000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "377914000.00",
                    "netReceivables": "237713000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "240626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4355021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "296864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4695529000.00",
                    "cashAndShortTermInvestments": "419389000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4266977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83453000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2985786000.00",
                    "intangibleAssets": "16911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80188000.00",
                    "totalLiab": "-199932000.00",
                    "totalStockholderEquity": "1138761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86974000.00",
                    "commonStock": "298718000.00",
                    "capitalStock": null,
                    "retainedEarnings": "868702000.00",
                    "otherLiab": null,
                    "goodWill": "71133000.00",
                    "otherAssets": null,
                    "cash": "21641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300506000.00",
                    "currentDeferredRevenue": "5047000.00",
                    "netDebt": "76359000.00",
                    "shortTermDebt": "49000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "279944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23617000.00",
                    "netReceivables": "154498000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "159485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2705842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2985786000.00",
                    "cashAndShortTermInvestments": "45258000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2617798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "285000000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4485373000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-87657000.00",
                    "totalLiab": "-261454000.00",
                    "totalStockholderEquity": "1097322000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260609000.00",
                    "commonStock": "294427000.00",
                    "capitalStock": null,
                    "retainedEarnings": "815848000.00",
                    "otherLiab": null,
                    "goodWill": "72702000.00",
                    "otherAssets": null,
                    "cash": "5222000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456363000.00",
                    "currentDeferredRevenue": "845000.00",
                    "netDebt": "1192049000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1197271000.00",
                    "otherStockholderEquity": "-12953000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "164167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "151586000.00",
                    "netReceivables": "95016000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "194909000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4321206000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "194909000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "835868000.00",
                    "cashAndShortTermInvestments": "156808000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4248504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "285000000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4481818000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-86921000.00",
                    "totalLiab": "-576938000.00",
                    "totalStockholderEquity": "1095922000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "591790000.00",
                    "commonStock": "293640000.00",
                    "capitalStock": null,
                    "retainedEarnings": "807221000.00",
                    "otherLiab": null,
                    "goodWill": "72702000.00",
                    "otherAssets": null,
                    "cash": "5959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "598473000.00",
                    "currentDeferredRevenue": "6683000.00",
                    "netDebt": "1070202000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1076161000.00",
                    "otherStockholderEquity": "-4939000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188665000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "143395000.00",
                    "netReceivables": "126232000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4293153000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4481818000.00",
                    "cashAndShortTermInvestments": "149354000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4220451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4743720000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8571000.00",
                    "totalLiab": "1386602000.00",
                    "totalStockholderEquity": "1465421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16069000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-146792000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5271000.00",
                    "cash": "3290000.00",
                    "cashAndEquivalents": "3290000.00",
                    "totalCurrentLiabilities": "48031000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1081999000.00",
                    "shortTermDebt": "1646000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1085289000.00",
                    "otherStockholderEquity": "1612197000.00",
                    "propertyPlantEquipment": "4597227000.00",
                    "totalCurrentAssets": "135222000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123361000.00",
                    "longTermDebt": "1078181000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4608498000.00",
                    "capitalLeaseObligations": "7108000.00",
                    "longTermDebtTotal": "1078181000.00",
                    "nonCurrentLiabilitiesOther": "1150000.00",
                    "nonCurrentLiabilitiesTotal": "1338571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1710372000.00",
                    "liabilitiesAndStockholdersEquity": "4743720000.00",
                    "cashAndShortTermInvestments": "3290000.00",
                    "propertyPlantAndEquipmentGross": "5415860000.00",
                    "propertyPlantAndEquipmentNet": "4597227000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87191000.00",
                    "netInvestedCapital": "2543602000.00",
                    "commonStockSharesOutstanding": "80856000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4758801000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31442000.00",
                    "totalLiab": "1163527000.00",
                    "totalStockholderEquity": "1607748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16369000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-187738000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17480000.00",
                    "cash": "15195000.00",
                    "cashAndEquivalents": "15195000.00",
                    "totalCurrentLiabilities": "31775000.00",
                    "currentDeferredRevenue": "-268000.00",
                    "netDebt": "857262000.00",
                    "shortTermDebt": "3450000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "872457000.00",
                    "otherStockholderEquity": "1795470000.00",
                    "propertyPlantEquipment": "4587337000.00",
                    "totalCurrentAssets": "153984000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "107347000.00",
                    "longTermDebt": "865338000.00",
                    "inventory": null,
                    "accountsPayable": "268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4604817000.00",
                    "capitalLeaseObligations": "7119000.00",
                    "longTermDebtTotal": "865338000.00",
                    "nonCurrentLiabilitiesOther": "1150000.00",
                    "nonCurrentLiabilitiesTotal": "1131752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1796147000.00",
                    "liabilitiesAndStockholdersEquity": "4758801000.00",
                    "cashAndShortTermInvestments": "15195000.00",
                    "propertyPlantAndEquipmentGross": "5085868000.00",
                    "propertyPlantAndEquipmentNet": "4587337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122209000.00",
                    "netInvestedCapital": "2473086000.00",
                    "commonStockSharesOutstanding": "81269000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5170902000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31363000.00",
                    "totalLiab": "1284307000.00",
                    "totalStockholderEquity": "1722367000.00",
                    "deferredLongTermLiab": "7082000.00",
                    "otherCurrentLiab": "11364000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-9203000.00",
                    "otherLiab": "318999000.00",
                    "goodWill": null,
                    "otherAssets": "22175000.00",
                    "cash": "18818000.00",
                    "cashAndEquivalents": "18818000.00",
                    "totalCurrentLiabilities": "26412000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "926944000.00",
                    "shortTermDebt": "3126000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "945762000.00",
                    "otherStockholderEquity": "1731555000.00",
                    "propertyPlantEquipment": "4956536000.00",
                    "totalCurrentAssets": "192191000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1722367000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "142010000.00",
                    "longTermDebt": "938896000.00",
                    "inventory": "-142010000.00",
                    "accountsPayable": "21899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8796000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4978711000.00",
                    "capitalLeaseObligations": "6866000.00",
                    "longTermDebtTotal": "938896000.00",
                    "nonCurrentLiabilitiesOther": "89000.00",
                    "nonCurrentLiabilitiesTotal": "1257895000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1750640000.00",
                    "liabilitiesAndStockholdersEquity": "5170902000.00",
                    "cashAndShortTermInvestments": "18818000.00",
                    "propertyPlantAndEquipmentGross": "5179750000.00",
                    "propertyPlantAndEquipmentNet": "4956536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "165779000.00",
                    "netInvestedCapital": "2661263000.00",
                    "commonStockSharesOutstanding": "13723000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1202854000.00",
                    "intangibleAssets": "193544000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "235000.00",
                    "totalLiab": "139711000.00",
                    "totalStockholderEquity": "560622000.00",
                    "deferredLongTermLiab": "2145000.00",
                    "otherCurrentLiab": "2303000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "9632000.00",
                    "otherLiab": "1129000.00",
                    "goodWill": null,
                    "otherAssets": "2145000.00",
                    "cash": "12379000.00",
                    "cashAndEquivalents": "2768000.00",
                    "totalCurrentLiabilities": "4582000.00",
                    "currentDeferredRevenue": "-617000.00",
                    "netDebt": "121621000.00",
                    "shortTermDebt": "442000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134000000.00",
                    "otherStockholderEquity": "-9632000.00",
                    "propertyPlantEquipment": "1151893000.00",
                    "totalCurrentAssets": "48816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "560622000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36202000.00",
                    "longTermDebt": "40000000.00",
                    "inventory": "-985000.00",
                    "accountsPayable": "175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-49990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1154038000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "40000000.00",
                    "nonCurrentLiabilitiesOther": "576000.00",
                    "nonCurrentLiabilitiesTotal": "135129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "121029000.00",
                    "liabilitiesAndStockholdersEquity": "1202854000.00",
                    "cashAndShortTermInvestments": "12379000.00",
                    "propertyPlantAndEquipmentGross": "1273429000.00",
                    "propertyPlantAndEquipmentNet": "1151893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10033000.00",
                    "netInvestedCapital": "170670000.00",
                    "commonStockSharesOutstanding": "20042987.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "275730000.00",
                    "intangibleAssets": "207505000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1532000.00",
                    "totalLiab": "47329000.00",
                    "totalStockholderEquity": "139764000.00",
                    "deferredLongTermLiab": "1011000.00",
                    "otherCurrentLiab": "1557000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "18702000.00",
                    "otherLiab": "641000.00",
                    "goodWill": null,
                    "otherAssets": "1011000.00",
                    "cash": "2724000.00",
                    "cashAndEquivalents": "2724000.00",
                    "totalCurrentLiabilities": "3097000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "37076000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39800000.00",
                    "otherStockholderEquity": "121053000.00",
                    "propertyPlantEquipment": "581443000.00",
                    "totalCurrentAssets": "8909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "562397000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5419000.00",
                    "longTermDebt": "39800000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266821000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "39800000.00",
                    "nonCurrentLiabilitiesOther": "828000.00",
                    "nonCurrentLiabilitiesTotal": "44232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "121053000.00",
                    "liabilitiesAndStockholdersEquity": "275730000.00",
                    "cashAndShortTermInvestments": "2724000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "207932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5812000.00",
                    "netInvestedCapital": "163266000.00",
                    "commonStockSharesOutstanding": "11522500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "290304000.00",
                    "intangibleAssets": "219192000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2364000.00",
                    "totalLiab": "45278000.00",
                    "totalStockholderEquity": "129136000.00",
                    "deferredLongTermLiab": "979000.00",
                    "otherCurrentLiab": "5936000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "22736000.00",
                    "otherLiab": "52000.00",
                    "goodWill": null,
                    "otherAssets": "979000.00",
                    "cash": "2543000.00",
                    "cashAndEquivalents": "2543000.00",
                    "totalCurrentLiabilities": "2206000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39957000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42500000.00",
                    "otherStockholderEquity": "129127000.00",
                    "propertyPlantEquipment": "594735000.00",
                    "totalCurrentAssets": "11614000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "563611000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7889000.00",
                    "longTermDebt": "42500000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278690000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "42500000.00",
                    "nonCurrentLiabilitiesOther": "473000.00",
                    "nonCurrentLiabilitiesTotal": "43072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "117561000.00",
                    "liabilitiesAndStockholdersEquity": "290304000.00",
                    "cashAndShortTermInvestments": "2543000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "219709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9408000.00",
                    "netInvestedCapital": "171636000.00",
                    "commonStockSharesOutstanding": "11473250.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "291300000.00",
                    "intangibleAssets": "209168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1524000.00",
                    "totalLiab": "21586000.00",
                    "totalStockholderEquity": "142685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "4810000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "61955000.00",
                    "cash": "7317000.00",
                    "cashAndEquivalents": "7317000.00",
                    "totalCurrentLiabilities": "521000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13683000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21000000.00",
                    "otherStockholderEquity": "137866000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11271000.00",
                    "longTermDebt": "21000000.00",
                    "inventory": null,
                    "accountsPayable": "521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "21000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21065000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "137866000.00",
                    "liabilitiesAndStockholdersEquity": "291300000.00",
                    "cashAndShortTermInvestments": "7317000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "209168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19591000.00",
                    "netInvestedCapital": "163685000.00",
                    "commonStockSharesOutstanding": "11463750.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "352718000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4658000.00",
                    "totalLiab": "63561000.00",
                    "totalStockholderEquity": "288528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1753000.00",
                    "commonStock": "288528000.00",
                    "capitalStock": null,
                    "retainedEarnings": "521882.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8345000.00",
                    "cashAndEquivalents": "1169580.00",
                    "totalCurrentLiabilities": "5403000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "48655000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57000000.00",
                    "otherStockholderEquity": "-521882.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25567000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12564000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "3650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22488000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "327151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4477300.00",
                    "liabilitiesAndStockholdersEquity": "352718000.00",
                    "cashAndShortTermInvestments": "8345000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "304663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8302618.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "0.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "530.00",
                    "totalStockholderEquity": "-530.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "720.00",
                    "capitalStock": null,
                    "retainedEarnings": "-530.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "530.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-25000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24280.00",
                    "liabilitiesAndStockholdersEquity": "0.00",
                    "cashAndShortTermInvestments": "0.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8593750.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4377800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "265900000.00",
                    "totalLiab": "3062700000.00",
                    "totalStockholderEquity": "1315100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "542000000.00",
                    "commonStock": "469000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1031400000.00",
                    "otherLiab": null,
                    "goodWill": "9800000.00",
                    "otherAssets": null,
                    "cash": "25000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "940200000.00",
                    "currentDeferredRevenue": "34300000.00",
                    "netDebt": "1193300000.00",
                    "shortTermDebt": "250200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1218300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "440100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14100000.00",
                    "netReceivables": "106700000.00",
                    "longTermDebt": null,
                    "inventory": "28400000.00",
                    "accountsPayable": "113700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-185300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3937700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1796600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4377800000.00",
                    "cashAndShortTermInvestments": "39100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3848700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176300000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4249700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "246800000.00",
                    "totalLiab": "3003500000.00",
                    "totalStockholderEquity": "1246200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "444500000.00",
                    "commonStock": "476800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "970700000.00",
                    "otherLiab": null,
                    "goodWill": "9800000.00",
                    "otherAssets": null,
                    "cash": "32000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "621400000.00",
                    "currentDeferredRevenue": "29400000.00",
                    "netDebt": "1213200000.00",
                    "shortTermDebt": "25100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1245200000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "414500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15700000.00",
                    "netReceivables": "89600000.00",
                    "longTermDebt": null,
                    "inventory": "30400000.00",
                    "accountsPayable": "116000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-201300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3835200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1990600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4249700000.00",
                    "cashAndShortTermInvestments": "47700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3735500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176100000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4054300000.00",
                    "intangibleAssets": "82100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "167900000.00",
                    "totalLiab": "2855500000.00",
                    "totalStockholderEquity": "1198800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "330100000.00",
                    "commonStock": "464500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "876100000.00",
                    "otherLiab": null,
                    "goodWill": "9800000.00",
                    "otherAssets": null,
                    "cash": "16000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "555800000.00",
                    "currentDeferredRevenue": "19800000.00",
                    "netDebt": "1231100000.00",
                    "shortTermDebt": "2900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1247100000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "351900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25000000.00",
                    "netReceivables": "119300000.00",
                    "longTermDebt": null,
                    "inventory": "23700000.00",
                    "accountsPayable": "200100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3702400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1990100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4054300000.00",
                    "cashAndShortTermInvestments": "41000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3603000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176000000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3757100000.00",
                    "intangibleAssets": "81500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "174800000.00",
                    "totalLiab": "2721500000.00",
                    "totalStockholderEquity": "1035600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "279000000.00",
                    "commonStock": "442400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "839500000.00",
                    "otherLiab": null,
                    "goodWill": "9800000.00",
                    "otherAssets": null,
                    "cash": "16800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "546700000.00",
                    "currentDeferredRevenue": "30200000.00",
                    "netDebt": "1124100000.00",
                    "shortTermDebt": "42000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1140900000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "345700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26000000.00",
                    "netReceivables": "103600000.00",
                    "longTermDebt": null,
                    "inventory": "24500000.00",
                    "accountsPayable": "167500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3411400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1702300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3757100000.00",
                    "cashAndShortTermInvestments": "42800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3317000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "177500000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3532800000.00",
                    "intangibleAssets": "65300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "173100000.00",
                    "totalLiab": "2499300000.00",
                    "totalStockholderEquity": "1033500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "245100000.00",
                    "commonStock": "514700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "744900000.00",
                    "otherLiab": null,
                    "goodWill": "9800000.00",
                    "otherAssets": null,
                    "cash": "11600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "568800000.00",
                    "currentDeferredRevenue": "25000000.00",
                    "netDebt": "1072900000.00",
                    "shortTermDebt": "91500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1084500000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "335400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1100000.00",
                    "netReceivables": "123900000.00",
                    "longTermDebt": null,
                    "inventory": "25700000.00",
                    "accountsPayable": "175700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-226100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-19500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3197400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1009100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3532800000.00",
                    "cashAndShortTermInvestments": "12700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3098400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "178800000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-143000000.00",
                    "totalLiab": "3373000000.00",
                    "totalStockholderEquity": "1036000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "242000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "647000000.00",
                    "otherLiab": null,
                    "goodWill": "9000000.00",
                    "otherAssets": null,
                    "cash": "21000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "655000000.00",
                    "currentDeferredRevenue": "11000000.00",
                    "netDebt": "463000000.00",
                    "shortTermDebt": "242000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "484000000.00",
                    "otherStockholderEquity": "493000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13100000.00",
                    "netReceivables": "122000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "160000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1839100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-13100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "275000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4409000000.00",
                    "cashAndShortTermInvestments": "34100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1817000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "178500000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "900000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "416000000.00",
                    "totalLiab": "8897000000.00",
                    "totalStockholderEquity": "3502000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "3077000000.00",
                    "otherLiab": null,
                    "goodWill": "69000000.00",
                    "otherAssets": null,
                    "cash": "30000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "948000000.00",
                    "currentDeferredRevenue": "35000000.00",
                    "netDebt": "308000000.00",
                    "shortTermDebt": "169000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "338000000.00",
                    "otherStockholderEquity": "455000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "831000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "72000000.00",
                    "netReceivables": "313000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "474000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "290000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "900000000.00",
                    "cashAndShortTermInvestments": "102000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "177400000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1255000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "732000000.00",
                    "totalLiab": "8630000000.00",
                    "totalStockholderEquity": "3418000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2772000000.00",
                    "otherLiab": null,
                    "goodWill": "70000000.00",
                    "otherAssets": null,
                    "cash": "23000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1131000000.00",
                    "currentDeferredRevenue": "130000000.00",
                    "netDebt": "439000000.00",
                    "shortTermDebt": "231000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "462000000.00",
                    "otherStockholderEquity": "452000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1185000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "68000000.00",
                    "netReceivables": "362000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "561000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "194000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "375000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1255000000.00",
                    "cashAndShortTermInvestments": "91000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176000000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "728000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "259000000.00",
                    "totalLiab": "5944000000.00",
                    "totalStockholderEquity": "2577000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "271000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2173000000.00",
                    "otherLiab": null,
                    "goodWill": "70000000.00",
                    "otherAssets": null,
                    "cash": "14000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "998000000.00",
                    "currentDeferredRevenue": "4000000.00",
                    "netDebt": "506000000.00",
                    "shortTermDebt": "260000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "520000000.00",
                    "otherStockholderEquity": "429000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "658000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52000000.00",
                    "netReceivables": "333000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "463000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "389000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "728000000.00",
                    "cashAndShortTermInvestments": "66000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175000000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "823000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "359000000.00",
                    "totalLiab": "5064000000.00",
                    "totalStockholderEquity": "2205000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1750000000.00",
                    "otherLiab": null,
                    "goodWill": "70000000.00",
                    "otherAssets": null,
                    "cash": "24000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "678000000.00",
                    "currentDeferredRevenue": "35000000.00",
                    "netDebt": "56000000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80000000.00",
                    "otherStockholderEquity": "410000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "753000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37000000.00",
                    "netReceivables": "333000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "436000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "823000000.00",
                    "cashAndShortTermInvestments": "61000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87000000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "837880000.00",
                    "intangibleAssets": "10780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "355989000.00",
                    "totalLiab": "-690981000.00",
                    "totalStockholderEquity": "1549803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "247958000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1385783000.00",
                    "otherLiab": null,
                    "goodWill": "71260000.00",
                    "otherAssets": null,
                    "cash": "13360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "873574000.00",
                    "currentDeferredRevenue": "86734000.00",
                    "netDebt": "175640000.00",
                    "shortTermDebt": "94500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "189000000.00",
                    "otherStockholderEquity": "383298000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "755840000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30681000.00",
                    "netReceivables": "355810000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "444382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-219278000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82040000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "837880000.00",
                    "cashAndShortTermInvestments": "44041000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87134000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3548342000.00",
                    "intangibleAssets": "12394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "180745000.00",
                    "totalLiab": "-408944000.00",
                    "totalStockholderEquity": "1439558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179995000.00",
                    "commonStock": "358017000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1135718000.00",
                    "otherLiab": null,
                    "goodWill": "71260000.00",
                    "otherAssets": null,
                    "cash": "3681000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "544181000.00",
                    "currentDeferredRevenue": "13624000.00",
                    "netDebt": "132319000.00",
                    "shortTermDebt": "68000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "480028000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33229000.00",
                    "netReceivables": "262373000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "282562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54177000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3068314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3548342000.00",
                    "cashAndShortTermInvestments": "36910000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2984660000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85722000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3199804000.00",
                    "intangibleAssets": "14652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95687000.00",
                    "totalLiab": "-311593000.00",
                    "totalStockholderEquity": "1261265000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "196703000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "977780000.00",
                    "otherLiab": null,
                    "goodWill": "71260000.00",
                    "otherAssets": null,
                    "cash": "13905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "483425000.00",
                    "currentDeferredRevenue": "210000.00",
                    "netDebt": "197095000.00",
                    "shortTermDebt": "105500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "211000000.00",
                    "otherStockholderEquity": "324783000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "345363000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36393000.00",
                    "netReceivables": "199378000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "181012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2854441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3199804000.00",
                    "cashAndShortTermInvestments": "50298000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2768529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84190000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2985786000.00",
                    "intangibleAssets": "16911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80188000.00",
                    "totalLiab": "-199932000.00",
                    "totalStockholderEquity": "1138761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86974000.00",
                    "commonStock": "298718000.00",
                    "capitalStock": null,
                    "retainedEarnings": "868702000.00",
                    "otherLiab": null,
                    "goodWill": "71133000.00",
                    "otherAssets": null,
                    "cash": "21641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300506000.00",
                    "currentDeferredRevenue": "5047000.00",
                    "netDebt": "76359000.00",
                    "shortTermDebt": "49000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "279944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23617000.00",
                    "netReceivables": "154498000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "159485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2705842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2985786000.00",
                    "cashAndShortTermInvestments": "45258000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2617798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "285000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "investments": "-5740000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5740000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-81107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14547000.00",
                    "changeInCash": "-1358000.00",
                    "beginPeriodCashFlow": "1741000.00",
                    "endPeriodCashFlow": "383000.00",
                    "totalCashFromOperatingActivities": "85489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75901000.00",
                    "otherCashflowsFromInvestingActivities": "-22820000.00",
                    "dividendsPaid": "28434000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "619000.00",
                    "salePurchaseOfStock": "-9493000.00",
                    "otherCashflowsFromFinancingActivities": "-45036000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17080000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25032000.00",
                    "stockBasedCompensation": "7462000.00",
                    "otherNonCashItems": "1884000.00",
                    "freeCashFlow": "102569000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-16891000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16891000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10267000.00",
                    "changeInCash": "-1549000.00",
                    "beginPeriodCashFlow": "3290000.00",
                    "endPeriodCashFlow": "1741000.00",
                    "totalCashFromOperatingActivities": "103481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77479000.00",
                    "otherCashflowsFromInvestingActivities": "-33000.00",
                    "dividendsPaid": "31977000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3065000.00",
                    "salePurchaseOfStock": "-22987000.00",
                    "otherCashflowsFromFinancingActivities": "-31575000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16858000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7259000.00",
                    "stockBasedCompensation": "6974000.00",
                    "otherNonCashItems": "18752000.00",
                    "freeCashFlow": "86623000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-138806000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-138806000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19329000.00",
                    "changeInCash": "-5217000.00",
                    "beginPeriodCashFlow": "8507000.00",
                    "endPeriodCashFlow": "3290000.00",
                    "totalCashFromOperatingActivities": "105697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "320297000.00",
                    "otherCashflowsFromInvestingActivities": "245000.00",
                    "dividendsPaid": "22185000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4726000.00",
                    "salePurchaseOfStock": "-12596000.00",
                    "otherCashflowsFromFinancingActivities": "-22127000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14181000.00",
                    "stockBasedCompensation": "6278000.00",
                    "otherNonCashItems": "88989000.00",
                    "freeCashFlow": "-33354000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-13492000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13492000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-133028000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12563000.00",
                    "changeInCash": "-7841000.00",
                    "beginPeriodCashFlow": "16348000.00",
                    "endPeriodCashFlow": "8507000.00",
                    "totalCashFromOperatingActivities": "138679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78093000.00",
                    "otherCashflowsFromInvestingActivities": "-82000.00",
                    "dividendsPaid": "24071000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10819000.00",
                    "salePurchaseOfStock": "-28544000.00",
                    "otherCashflowsFromFinancingActivities": "-23413000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33155000.00",
                    "stockBasedCompensation": "6251000.00",
                    "otherNonCashItems": "13107000.00",
                    "freeCashFlow": "125269000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-164403000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-164403000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71693000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12854000.00",
                    "changeInCash": "4602000.00",
                    "beginPeriodCashFlow": "11746000.00",
                    "endPeriodCashFlow": "16348000.00",
                    "totalCashFromOperatingActivities": "97312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85485000.00",
                    "otherCashflowsFromInvestingActivities": "-70000.00",
                    "dividendsPaid": "33411000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15879000.00",
                    "salePurchaseOfStock": "-63549000.00",
                    "otherCashflowsFromFinancingActivities": "-31692000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24800000.00",
                    "stockBasedCompensation": "6203000.00",
                    "otherNonCashItems": "90124000.00",
                    "freeCashFlow": "-65112000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-13258000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13258000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-110931000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18692000.00",
                    "changeInCash": "-3449000.00",
                    "beginPeriodCashFlow": "15195000.00",
                    "endPeriodCashFlow": "11746000.00",
                    "totalCashFromOperatingActivities": "120740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76318000.00",
                    "otherCashflowsFromInvestingActivities": "-167000.00",
                    "dividendsPaid": "42312000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6228000.00",
                    "salePurchaseOfStock": "-12668000.00",
                    "otherCashflowsFromFinancingActivities": "-39313000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9927000.00",
                    "stockBasedCompensation": "5104000.00",
                    "otherNonCashItems": "91255000.00",
                    "freeCashFlow": "105740000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "112363000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "112363000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-231189000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37746000.00",
                    "changeInCash": "13856000.00",
                    "beginPeriodCashFlow": "1339000.00",
                    "endPeriodCashFlow": "15195000.00",
                    "totalCashFromOperatingActivities": "110622000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68602000.00",
                    "otherCashflowsFromInvestingActivities": "-2479000.00",
                    "dividendsPaid": "40462000.00",
                    "changeToInventory": "-11941000.00",
                    "changeToAccountReceivables": "7376000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-49286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25610000.00",
                    "stockBasedCompensation": "4393000.00",
                    "otherNonCashItems": "77602000.00",
                    "freeCashFlow": "112166000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-159812000.00",
                    "changeToLiabilities": "4523000.00",
                    "totalCashflowsFromInvestingActivities": "-172089000.00",
                    "netBorrowings": "103750000.00",
                    "totalCashFromFinancingActivities": "38662000.00",
                    "changeToOperatingActivities": "5999000.00",
                    "netIncome": "275000.00",
                    "changeInCash": "991000.00",
                    "beginPeriodCashFlow": "348000.00",
                    "endPeriodCashFlow": "1339000.00",
                    "totalCashFromOperatingActivities": "122141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105511000.00",
                    "otherCashflowsFromInvestingActivities": "-5689000.00",
                    "dividendsPaid": "32705000.00",
                    "changeToInventory": "-2288000.00",
                    "changeToAccountReceivables": "2288000.00",
                    "salePurchaseOfStock": "-53000.00",
                    "otherCashflowsFromFinancingActivities": "206117000.00",
                    "changeToNetincome": "26846000.00",
                    "capitalExpenditures": "154123000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12810000.00",
                    "stockBasedCompensation": "4368000.00",
                    "otherNonCashItems": "6863000.00",
                    "freeCashFlow": "-31982000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-13438000.00",
                    "changeToLiabilities": "-8252000.00",
                    "totalCashflowsFromInvestingActivities": "-12277000.00",
                    "netBorrowings": "-12250000.00",
                    "totalCashFromFinancingActivities": "-100223000.00",
                    "changeToOperatingActivities": "9018000.00",
                    "netIncome": "-2973000.00",
                    "changeInCash": "-9809000.00",
                    "beginPeriodCashFlow": "10157000.00",
                    "endPeriodCashFlow": "348000.00",
                    "totalCashFromOperatingActivities": "103852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86621000.00",
                    "otherCashflowsFromInvestingActivities": "-12258000.00",
                    "dividendsPaid": "40743000.00",
                    "changeToInventory": "-8949000.00",
                    "changeToAccountReceivables": "8949000.00",
                    "salePurchaseOfStock": "-3335000.00",
                    "otherCashflowsFromFinancingActivities": "249270000.00",
                    "changeToNetincome": "-29260000.00",
                    "capitalExpenditures": "17947000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9715000.00",
                    "stockBasedCompensation": "5422000.00",
                    "otherNonCashItems": "15239000.00",
                    "freeCashFlow": "85905000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "1161000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1161000.00",
                    "netBorrowings": "-12250000.00",
                    "totalCashFromFinancingActivities": "-138647000.00",
                    "changeToOperatingActivities": "9018000.00",
                    "netIncome": "47719000.00",
                    "changeInCash": "-8661000.00",
                    "beginPeriodCashFlow": "18818000.00",
                    "endPeriodCashFlow": "10157000.00",
                    "totalCashFromOperatingActivities": "128825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67763000.00",
                    "otherCashflowsFromInvestingActivities": "1180000.00",
                    "dividendsPaid": "48107000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14951000.00",
                    "salePurchaseOfStock": "-44000.00",
                    "otherCashflowsFromFinancingActivities": "266710000.00",
                    "changeToNetincome": "-29260000.00",
                    "capitalExpenditures": "19000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14848000.00",
                    "stockBasedCompensation": "4684000.00",
                    "otherNonCashItems": "-8940000.00",
                    "freeCashFlow": "128806000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "investments": "11527000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-558099000.00",
                    "netBorrowings": "78750000.00",
                    "totalCashFromFinancingActivities": "2594000.00",
                    "changeToOperatingActivities": "-75994000.00",
                    "netIncome": "4585000.00",
                    "changeInCash": "8006000.00",
                    "beginPeriodCashFlow": "10812000.00",
                    "endPeriodCashFlow": "18818000.00",
                    "totalCashFromOperatingActivities": "-6115000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "104194864.08",
                    "otherCashflowsFromInvestingActivities": "310000.00",
                    "dividendsPaid": "74013000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23439145.92",
                    "salePurchaseOfStock": "3348216000.00",
                    "otherCashflowsFromFinancingActivities": "-3196970923.58",
                    "changeToNetincome": "22486000.00",
                    "capitalExpenditures": "1494.32",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71522000.00",
                    "stockBasedCompensation": "4303000.00",
                    "otherNonCashItems": "-46661864.08",
                    "freeCashFlow": "-6113505.68"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-178978000.00",
                    "changeToLiabilities": "409000.00",
                    "totalCashflowsFromInvestingActivities": "-178978000.00",
                    "netBorrowings": "156738000.00",
                    "totalCashFromFinancingActivities": "88698000.00",
                    "changeToOperatingActivities": "-1225000.00",
                    "netIncome": "69011000.00",
                    "changeInCash": "-4806000.00",
                    "beginPeriodCashFlow": "15618000.00",
                    "endPeriodCashFlow": "10812000.00",
                    "totalCashFromOperatingActivities": "82644000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "67052.00",
                    "otherCashflowsFromInvestingActivities": "22285000.00",
                    "dividendsPaid": "59810000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8044000.00",
                    "salePurchaseOfStock": "59810000.00",
                    "otherCashflowsFromFinancingActivities": "1367000.00",
                    "changeToNetincome": "-16761000.00",
                    "capitalExpenditures": "178978000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2020000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4806000.00",
                    "changeInWorkingCapital": "-9269000.00",
                    "stockBasedCompensation": "3969000.00",
                    "otherNonCashItems": "16353948.00",
                    "freeCashFlow": "-96334000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "-387272000.00",
                    "changeToLiabilities": "-16544000.00",
                    "totalCashflowsFromInvestingActivities": "-387272000.00",
                    "netBorrowings": "320784000.00",
                    "totalCashFromFinancingActivities": "345477000.00",
                    "changeToOperatingActivities": "-16018000.00",
                    "netIncome": "72013000.00",
                    "changeInCash": "2033000.00",
                    "beginPeriodCashFlow": "13585000.00",
                    "endPeriodCashFlow": "15618000.00",
                    "totalCashFromOperatingActivities": "43828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19912000.00",
                    "otherCashflowsFromInvestingActivities": "-15229000.00",
                    "dividendsPaid": "6894000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9455000.00",
                    "salePurchaseOfStock": "-7522000.00",
                    "otherCashflowsFromFinancingActivities": "-22418000.00",
                    "changeToNetincome": "-27319000.00",
                    "capitalExpenditures": "376527000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-22811000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3086000.00",
                    "changeInWorkingCapital": "-25269000.00",
                    "stockBasedCompensation": "978000.00",
                    "otherNonCashItems": "-39279000.00",
                    "freeCashFlow": "-332699000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "-3376000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3376000.00",
                    "netBorrowings": "-40000000.00",
                    "totalCashFromFinancingActivities": "-14700000.00",
                    "changeToOperatingActivities": "1868000.00",
                    "netIncome": "38522000.00",
                    "changeInCash": "1206000.00",
                    "beginPeriodCashFlow": "12379000.00",
                    "endPeriodCashFlow": "13585000.00",
                    "totalCashFromOperatingActivities": "44603000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "214000.00",
                    "otherCashflowsFromInvestingActivities": "-15229000.00",
                    "dividendsPaid": "6894000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1826000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12700000.00",
                    "changeToNetincome": "20356000.00",
                    "capitalExpenditures": "3376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10622000.00",
                    "stockBasedCompensation": "390000.00",
                    "otherNonCashItems": "15619000.00",
                    "freeCashFlow": "41227000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11806000.00",
                    "netBorrowings": "122100000.00",
                    "totalCashFromFinancingActivities": "-9831000.00",
                    "changeToOperatingActivities": "544000.00",
                    "netIncome": "24225000.00",
                    "changeInCash": "3729000.00",
                    "beginPeriodCashFlow": "8650000.00",
                    "endPeriodCashFlow": "12379000.00",
                    "totalCashFromOperatingActivities": "25366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160000.00",
                    "otherCashflowsFromInvestingActivities": "103000.00",
                    "dividendsPaid": "67500000.00",
                    "changeToInventory": "-13754000.00",
                    "changeToAccountReceivables": "-442000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-64431000.00",
                    "changeToNetincome": "12539000.00",
                    "capitalExpenditures": "11909000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13740000.00",
                    "stockBasedCompensation": "417000.00",
                    "otherNonCashItems": "13382000.00",
                    "freeCashFlow": "13457000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-185000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-22631000.00",
                    "netBorrowings": "2000000.00",
                    "totalCashFromFinancingActivities": "8192000.00",
                    "changeToOperatingActivities": "1223000.00",
                    "netIncome": "13775000.00",
                    "changeInCash": "2462000.00",
                    "beginPeriodCashFlow": "6188000.00",
                    "endPeriodCashFlow": "8650000.00",
                    "totalCashFromOperatingActivities": "16901000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "157000.00",
                    "otherCashflowsFromInvestingActivities": "-40000.00",
                    "dividendsPaid": "7041000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10910000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6192000.00",
                    "changeToNetincome": "6214000.00",
                    "capitalExpenditures": "22591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9934000.00",
                    "stockBasedCompensation": "544000.00",
                    "otherNonCashItems": "11300000.00",
                    "freeCashFlow": "-5690000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-1087000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1087000.00",
                    "netBorrowings": "-11800000.00",
                    "totalCashFromFinancingActivities": "-12661000.00",
                    "changeToOperatingActivities": "531000.00",
                    "netIncome": "3642000.00",
                    "changeInCash": "-5513000.00",
                    "beginPeriodCashFlow": "8550000.00",
                    "endPeriodCashFlow": "3037000.00",
                    "totalCashFromOperatingActivities": "13858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4336000.00",
                    "otherCashflowsFromInvestingActivities": "-105000.00",
                    "dividendsPaid": "4661000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-925000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8661000.00",
                    "changeToNetincome": "14000.00",
                    "capitalExpenditures": "1087000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2022000.00",
                    "stockBasedCompensation": "-20.00",
                    "otherNonCashItems": "9574000.00",
                    "freeCashFlow": "12771000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "51000.00",
                    "netBorrowings": "-8500000.00",
                    "totalCashFromFinancingActivities": "-5808000.00",
                    "changeToOperatingActivities": "71000.00",
                    "netIncome": "-1407000.00",
                    "changeInCash": "-4604000.00",
                    "beginPeriodCashFlow": "7531000.00",
                    "endPeriodCashFlow": "2927000.00",
                    "totalCashFromOperatingActivities": "6011000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3342000.00",
                    "otherCashflowsFromInvestingActivities": "105000.00",
                    "dividendsPaid": "3508000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2831000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6508000.00",
                    "changeToNetincome": "6214000.00",
                    "capitalExpenditures": "54000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3260000.00",
                    "stockBasedCompensation": "972000.00",
                    "otherNonCashItems": "16694000.00",
                    "freeCashFlow": "5957000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1650000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6962000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1534000.00",
                    "changeInCash": "-5067000.00",
                    "beginPeriodCashFlow": "12598000.00",
                    "endPeriodCashFlow": "7531000.00",
                    "totalCashFromOperatingActivities": "3545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8963000.00",
                    "otherCashflowsFromInvestingActivities": "71000.00",
                    "dividendsPaid": "2996000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3470000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2034000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1721000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5311000.00",
                    "stockBasedCompensation": "894000.00",
                    "otherNonCashItems": "-1641000.00",
                    "freeCashFlow": "1824000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "452000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6077000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3595000.00",
                    "changeInCash": "820000.00",
                    "beginPeriodCashFlow": "11778000.00",
                    "endPeriodCashFlow": "12598000.00",
                    "totalCashFromOperatingActivities": "6445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7391000.00",
                    "otherCashflowsFromInvestingActivities": "-90000.00",
                    "dividendsPaid": "1383000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2254000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "542000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3546000.00",
                    "stockBasedCompensation": "893000.00",
                    "otherNonCashItems": "-897000.00",
                    "freeCashFlow": "6987000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10179500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1011000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6076500.00",
                    "changeInCash": "9589000.00",
                    "beginPeriodCashFlow": "2189000.00",
                    "endPeriodCashFlow": "11778000.00",
                    "totalCashFromOperatingActivities": "8013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8253500.00",
                    "otherCashflowsFromInvestingActivities": "7149000.00",
                    "dividendsPaid": "1150000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2826000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1011000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17328500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3340000.00",
                    "stockBasedCompensation": "969000.00",
                    "otherNonCashItems": "2496000.00",
                    "freeCashFlow": "-9315500.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10179500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1011000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6076500.00",
                    "changeInCash": "-354000.00",
                    "beginPeriodCashFlow": "2543000.00",
                    "endPeriodCashFlow": "2189000.00",
                    "totalCashFromOperatingActivities": "8013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8253500.00",
                    "otherCashflowsFromInvestingActivities": "7149000.00",
                    "dividendsPaid": "6205000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2826000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1011000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17328500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3340000.00",
                    "stockBasedCompensation": "724000.00",
                    "otherNonCashItems": "2496000.00",
                    "freeCashFlow": "-9315500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1908000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7145000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2328000.00",
                    "changeInCash": "-84000.00",
                    "beginPeriodCashFlow": "2627000.00",
                    "endPeriodCashFlow": "2543000.00",
                    "totalCashFromOperatingActivities": "8969000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29000.00",
                    "otherCashflowsFromInvestingActivities": "-22761000.00",
                    "dividendsPaid": "6204000.00",
                    "changeToInventory": "-1366000.00",
                    "changeToAccountReceivables": "141000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-941000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4000.00",
                    "stockBasedCompensation": "718000.00",
                    "otherNonCashItems": "5771000.00",
                    "freeCashFlow": "7061000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-903000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11782000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2884000.00",
                    "changeInCash": "-240000.00",
                    "beginPeriodCashFlow": "2867000.00",
                    "endPeriodCashFlow": "2627000.00",
                    "totalCashFromOperatingActivities": "12445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6893000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "539000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11782000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "903000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1400000.00",
                    "stockBasedCompensation": "970000.00",
                    "otherNonCashItems": "6818000.00",
                    "freeCashFlow": "11542000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10632000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3756000.00",
                    "changeInCash": "-221000.00",
                    "beginPeriodCashFlow": "3088000.00",
                    "endPeriodCashFlow": "2867000.00",
                    "totalCashFromOperatingActivities": "17889000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2952000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8025000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4096000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7478000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10632000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4128000.00",
                    "stockBasedCompensation": "761000.00",
                    "otherNonCashItems": "5306000.00",
                    "freeCashFlow": "7257000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9910000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5382000.00",
                    "changeInCash": "-4229000.00",
                    "beginPeriodCashFlow": "7317000.00",
                    "endPeriodCashFlow": "3088000.00",
                    "totalCashFromOperatingActivities": "15926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3511000.00",
                    "otherCashflowsFromInvestingActivities": "-9910000.00",
                    "dividendsPaid": "9171000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1393000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10245000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9910000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-114000.00",
                    "stockBasedCompensation": "99000.00",
                    "otherNonCashItems": "6082000.00",
                    "freeCashFlow": "6016000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1215000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6638000.00",
                    "changeInCash": "-5589000.00",
                    "beginPeriodCashFlow": "12906000.00",
                    "endPeriodCashFlow": "7317000.00",
                    "totalCashFromOperatingActivities": "21084000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3783000.00",
                    "otherCashflowsFromInvestingActivities": "-1215000.00",
                    "dividendsPaid": "146556000.00",
                    "changeToInventory": "5090000.00",
                    "changeToAccountReceivables": "815000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "121098000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1215000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1324000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8115000.00",
                    "freeCashFlow": "19869000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2751000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12667000.00",
                    "changeInCash": "-22482000.00",
                    "beginPeriodCashFlow": "35388000.00",
                    "endPeriodCashFlow": "12906000.00",
                    "totalCashFromOperatingActivities": "18152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2920000.00",
                    "dividendsPaid": "43377000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2332000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-177912000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1633000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6057000.00",
                    "freeCashFlow": "17983000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "16956000.00",
                    "changeInCash": "20495000.00",
                    "beginPeriodCashFlow": "14893000.00",
                    "endPeriodCashFlow": "35388000.00",
                    "totalCashFromOperatingActivities": "20503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5283000.00",
                    "otherCashflowsFromInvestingActivities": "109000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-760000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3305000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1569000.00",
                    "freeCashFlow": "20386000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "120784000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-134535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53866000.00",
                    "changeInCash": "4396000.00",
                    "beginPeriodCashFlow": "10497000.00",
                    "endPeriodCashFlow": "14893000.00",
                    "totalCashFromOperatingActivities": "18147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4795000.00",
                    "otherCashflowsFromInvestingActivities": "121021000.00",
                    "dividendsPaid": "107535000.00",
                    "changeToInventory": "2349932.00",
                    "changeToAccountReceivables": "-505000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-134535000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "490000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-41004000.00",
                    "freeCashFlow": "17910000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "86064000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-130390000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44992000.00",
                    "changeInCash": "-22666000.00",
                    "beginPeriodCashFlow": "33163000.00",
                    "endPeriodCashFlow": "10497000.00",
                    "totalCashFromOperatingActivities": "21660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6374000.00",
                    "otherCashflowsFromInvestingActivities": "86341000.00",
                    "dividendsPaid": "114300000.00",
                    "changeToInventory": "-600000.00",
                    "changeToAccountReceivables": "-1417000.00",
                    "salePurchaseOfStock": "4700000.00",
                    "otherCashflowsFromFinancingActivities": "-16090000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "277000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1643000.00",
                    "stockBasedCompensation": "-8100000.00",
                    "otherNonCashItems": "-67349000.00",
                    "freeCashFlow": "21383000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "291938.00",
                    "changeInCash": "291938.00",
                    "beginPeriodCashFlow": "2724000.00",
                    "endPeriodCashFlow": "291938.00",
                    "totalCashFromOperatingActivities": "291938.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-291938.00",
                    "freeCashFlow": "291938.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33100000.00",
                    "changeInCash": "-400000.00",
                    "beginPeriodCashFlow": "400000.00",
                    "endPeriodCashFlow": "2724000.00",
                    "totalCashFromOperatingActivities": "111900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76300000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "38800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29700000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "35700000.00",
                    "freeCashFlow": "34200000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-288500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78500000.00",
                    "changeInCash": "-24600000.00",
                    "beginPeriodCashFlow": "25000000.00",
                    "endPeriodCashFlow": "400000.00",
                    "totalCashFromOperatingActivities": "333000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74500000.00",
                    "otherCashflowsFromInvestingActivities": "2200000.00",
                    "dividendsPaid": "38700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2800000.00",
                    "otherCashflowsFromFinancingActivities": "-288500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34200000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "138000000.00",
                    "freeCashFlow": "264500000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50900000.00",
                    "changeInCash": "25000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "25000000.00",
                    "totalCashFromOperatingActivities": "47400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70800000.00",
                    "otherCashflowsFromInvestingActivities": "-13800000.00",
                    "dividendsPaid": "36800000.00",
                    "changeToInventory": "600000.00",
                    "changeToAccountReceivables": "-11400000.00",
                    "salePurchaseOfStock": "-1900000.00",
                    "otherCashflowsFromFinancingActivities": "87200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40200000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "-74200000.00",
                    "freeCashFlow": "-45700000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32600000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "62800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72100000.00",
                    "otherCashflowsFromInvestingActivities": "17200000.00",
                    "dividendsPaid": "37100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-17300000.00",
                    "otherCashflowsFromFinancingActivities": "23700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30700000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "10100000.00",
                    "freeCashFlow": "-23600000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40600000.00",
                    "changeInCash": "-4800000.00",
                    "beginPeriodCashFlow": "4800000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "77800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70100000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "37000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-500000.00",
                    "otherCashflowsFromFinancingActivities": "-21100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63900000.00",
                    "stockBasedCompensation": "3100000.00",
                    "otherNonCashItems": "24500000.00",
                    "freeCashFlow": "16600000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-172700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84600000.00",
                    "changeInCash": "-27200000.00",
                    "beginPeriodCashFlow": "32000000.00",
                    "endPeriodCashFlow": "4800000.00",
                    "totalCashFromOperatingActivities": "223400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71100000.00",
                    "otherCashflowsFromInvestingActivities": "3200000.00",
                    "dividendsPaid": "37100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3600000.00",
                    "otherCashflowsFromFinancingActivities": "-172700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-238800000.00",
                    "stockBasedCompensation": "3200000.00",
                    "otherNonCashItems": "299500000.00",
                    "freeCashFlow": "157300000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-138300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62500000.00",
                    "changeInCash": "24700000.00",
                    "beginPeriodCashFlow": "7300000.00",
                    "endPeriodCashFlow": "32000000.00",
                    "totalCashFromOperatingActivities": "81100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79900000.00",
                    "otherCashflowsFromInvestingActivities": "-1800000.00",
                    "dividendsPaid": "33400000.00",
                    "changeToInventory": "-10400000.00",
                    "changeToAccountReceivables": "29500000.00",
                    "salePurchaseOfStock": "-300000.00",
                    "otherCashflowsFromFinancingActivities": "81900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12600000.00",
                    "stockBasedCompensation": "3900000.00",
                    "otherNonCashItems": "-4800000.00",
                    "freeCashFlow": "-2700000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38600000.00",
                    "changeInCash": "7300000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "7300000.00",
                    "totalCashFromOperatingActivities": "78700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67500000.00",
                    "otherCashflowsFromInvestingActivities": "8600000.00",
                    "dividendsPaid": "33500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3000000.00",
                    "salePurchaseOfStock": "-900000.00",
                    "otherCashflowsFromFinancingActivities": "21800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18600000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "-5300000.00",
                    "freeCashFlow": "-22200000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40300000.00",
                    "changeInCash": "-5600000.00",
                    "beginPeriodCashFlow": "5600000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "70900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88600000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "33400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27000000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-11800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46900000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "-17300000.00",
                    "freeCashFlow": "6200000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-152700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85100000.00",
                    "changeInCash": "-10400000.00",
                    "beginPeriodCashFlow": "16000000.00",
                    "endPeriodCashFlow": "5600000.00",
                    "totalCashFromOperatingActivities": "212900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57200000.00",
                    "otherCashflowsFromInvestingActivities": "1900000.00",
                    "dividendsPaid": "31600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30000000.00",
                    "salePurchaseOfStock": "-2800000.00",
                    "otherCashflowsFromFinancingActivities": "-152700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "75100000.00",
                    "stockBasedCompensation": "3200000.00",
                    "otherNonCashItems": "-8900000.00",
                    "freeCashFlow": "143200000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-111400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68100000.00",
                    "changeInCash": "16000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "16000000.00",
                    "totalCashFromOperatingActivities": "78100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67100000.00",
                    "otherCashflowsFromInvestingActivities": "-1800000.00",
                    "dividendsPaid": "31600000.00",
                    "changeToInventory": "-200000.00",
                    "changeToAccountReceivables": "-41500000.00",
                    "salePurchaseOfStock": "1200000.00",
                    "otherCashflowsFromFinancingActivities": "49300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "149700000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "-204100000.00",
                    "freeCashFlow": "-33900000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-202000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "86400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63000000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "31600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-700000.00",
                    "otherCashflowsFromFinancingActivities": "115600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-157200000.00",
                    "stockBasedCompensation": "-600000.00",
                    "otherNonCashItems": "183700000.00",
                    "freeCashFlow": "-8100000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39400000.00",
                    "changeInCash": "-7200000.00",
                    "beginPeriodCashFlow": "7200000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "131600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62800000.00",
                    "otherCashflowsFromInvestingActivities": "-1300000.00",
                    "dividendsPaid": "31600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26000000.00",
                    "stockBasedCompensation": "5200000.00",
                    "otherNonCashItems": "78500000.00",
                    "freeCashFlow": "22700000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72900000.00",
                    "changeInCash": "-9600000.00",
                    "beginPeriodCashFlow": "16800000.00",
                    "endPeriodCashFlow": "7200000.00",
                    "totalCashFromOperatingActivities": "206000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63600000.00",
                    "otherCashflowsFromInvestingActivities": "3100000.00",
                    "dividendsPaid": "29800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3500000.00",
                    "otherCashflowsFromFinancingActivities": "-131200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30600000.00",
                    "stockBasedCompensation": "3100000.00",
                    "otherNonCashItems": "61200000.00",
                    "freeCashFlow": "122000000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63800000.00",
                    "changeInCash": "16800000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "16800000.00",
                    "totalCashFromOperatingActivities": "81700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61300000.00",
                    "otherCashflowsFromInvestingActivities": "18400000.00",
                    "dividendsPaid": "29800000.00",
                    "changeToInventory": "2500000.00",
                    "changeToAccountReceivables": "23700000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "26300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "168300000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "-160600000.00",
                    "freeCashFlow": "-12900000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33800000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "81000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60300000.00",
                    "otherCashflowsFromInvestingActivities": "19000000.00",
                    "dividendsPaid": "29800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23000000.00",
                    "salePurchaseOfStock": "-15700000.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61600000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "50700000.00",
                    "freeCashFlow": "-4300000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39200000.00",
                    "changeInCash": "-8100000.00",
                    "beginPeriodCashFlow": "8100000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "84300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60400000.00",
                    "otherCashflowsFromInvestingActivities": "49600000.00",
                    "dividendsPaid": "28800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10000000.00",
                    "salePurchaseOfStock": "-50200000.00",
                    "otherCashflowsFromFinancingActivities": "-5200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77700000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "80900000.00",
                    "freeCashFlow": "-2300000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-119300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75200000.00",
                    "changeInCash": "-3500000.00",
                    "beginPeriodCashFlow": "11600000.00",
                    "endPeriodCashFlow": "8100000.00",
                    "totalCashFromOperatingActivities": "220700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59300000.00",
                    "otherCashflowsFromInvestingActivities": "5900000.00",
                    "dividendsPaid": "29000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6600000.00",
                    "otherCashflowsFromFinancingActivities": "-119300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3400000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "119700000.00",
                    "freeCashFlow": "116500000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-370900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-128300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61600000.00",
                    "changeInCash": "-10200000.00",
                    "beginPeriodCashFlow": "21800000.00",
                    "endPeriodCashFlow": "11600000.00",
                    "totalCashFromOperatingActivities": "489000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "218600000.00",
                    "otherCashflowsFromInvestingActivities": "1700000.00",
                    "dividendsPaid": "110100000.00",
                    "changeToInventory": "-3300000.00",
                    "changeToAccountReceivables": "7700000.00",
                    "salePurchaseOfStock": "-4900000.00",
                    "otherCashflowsFromFinancingActivities": "-128300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "367700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68600000.00",
                    "stockBasedCompensation": "10100000.00",
                    "otherNonCashItems": "226300000.00",
                    "freeCashFlow": "121300000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36100000.00",
                    "changeInCash": "1000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1000000.00",
                    "totalCashFromOperatingActivities": "50000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "8000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-115000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "102900000.00",
                    "freeCashFlow": "7000000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40300000.00",
                    "changeInCash": "-1000000.00",
                    "beginPeriodCashFlow": "1000000.00",
                    "endPeriodCashFlow": "-1000000.00",
                    "totalCashFromOperatingActivities": "32000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": "8000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "40000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "272600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-295900000.00",
                    "freeCashFlow": "17000000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69900000.00",
                    "changeInCash": "-4000000.00",
                    "beginPeriodCashFlow": "5000000.00",
                    "endPeriodCashFlow": "1000000.00",
                    "totalCashFromOperatingActivities": "39000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "182300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-242200000.00",
                    "freeCashFlow": "14000000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "257000000.00",
                    "changeInCash": "5000000.00",
                    "beginPeriodCashFlow": "264000000.00",
                    "endPeriodCashFlow": "5000000.00",
                    "totalCashFromOperatingActivities": "30000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": "8000000.00",
                    "changeToInventory": "733100000.00",
                    "changeToAccountReceivables": "21000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "120200000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-373200000.00",
                    "freeCashFlow": "-23000000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "282000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-128000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44000000.00",
                    "changeInCash": "264000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "264000000.00",
                    "totalCashFromOperatingActivities": "110000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-43000000.00",
                    "otherCashflowsFromInvestingActivities": "211000000.00",
                    "dividendsPaid": "24000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-62000000.00",
                    "salePurchaseOfStock": "8000000.00",
                    "otherCashflowsFromFinancingActivities": "-128000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-118600000.00",
                    "stockBasedCompensation": "-9000000.00",
                    "otherNonCashItems": "241600000.00",
                    "freeCashFlow": "181000000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-350000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43200000.00",
                    "changeInCash": "-267000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-267000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-106000000.00",
                    "otherCashflowsFromInvestingActivities": "-211000000.00",
                    "dividendsPaid": "45000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "39000000.00",
                    "salePurchaseOfStock": "-8000000.00",
                    "otherCashflowsFromFinancingActivities": "83000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-526500000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "571300000.00",
                    "freeCashFlow": "-139000000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "150000000.00",
                    "changeInCash": "-117000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-117000000.00",
                    "totalCashFromOperatingActivities": "-117000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "186000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-117000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-219000000.00",
                    "freeCashFlow": "-117000000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1484000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-94000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "297000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1578000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "546000000.00",
                    "otherCashflowsFromInvestingActivities": "12000000.00",
                    "dividendsPaid": "87000000.00",
                    "changeToInventory": "37000000.00",
                    "changeToAccountReceivables": "57000000.00",
                    "salePurchaseOfStock": "-7000000.00",
                    "otherCashflowsFromFinancingActivities": "-94000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1496000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82000000.00",
                    "stockBasedCompensation": "22000000.00",
                    "otherNonCashItems": "610000000.00",
                    "freeCashFlow": "82000000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "98000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-12000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-128000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "42000000.00",
                    "freeCashFlow": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "78000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-119000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22000000.00",
                    "freeCashFlow": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "67000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "158000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-386000000.00",
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2358000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "479000000.00",
                    "changeInCash": "-877000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-877000000.00",
                    "totalCashFromOperatingActivities": "1496000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "376000000.00",
                    "otherCashflowsFromInvestingActivities": "69000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-77000000.00",
                    "changeToAccountReceivables": "-47000000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "-15000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2427000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35000000.00",
                    "stockBasedCompensation": "16000000.00",
                    "otherNonCashItems": "213000000.00",
                    "freeCashFlow": "-931000000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "204000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "455000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-670000000.00",
                    "freeCashFlow": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "172000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-140000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-37000000.00",
                    "freeCashFlow": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "185000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-339000000.00",
                    "freeCashFlow": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1385000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "394000000.00",
                    "changeInCash": "-254000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-254000000.00",
                    "totalCashFromOperatingActivities": "1141000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "286000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "26000000.00",
                    "changeToAccountReceivables": "-7000000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1383000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "336000000.00",
                    "freeCashFlow": "-242000000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "113000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-149000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39000000.00",
                    "freeCashFlow": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "112000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19000000.00",
                    "freeCashFlow": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "151000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "78000000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-186000000.00",
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-882000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "444000000.00",
                    "changeInCash": "78000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "78000000.00",
                    "totalCashFromOperatingActivities": "966000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-78492000000.00",
                    "otherCashflowsFromInvestingActivities": "27000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9000000.00",
                    "changeToAccountReceivables": "63000000.00",
                    "salePurchaseOfStock": "-6000000.00",
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "909000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64976000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "78969976000.00",
                    "freeCashFlow": "57000000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "95056000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5539000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45350000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-145945000.00",
                    "freeCashFlow": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "90362000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "515000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "256810000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-347687000.00",
                    "freeCashFlow": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "137156000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1602000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72754000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44450000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-165460000.00",
                    "freeCashFlow": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-696658000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "259924000.00",
                    "changeInCash": "1602000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1602000.00",
                    "totalCashFromOperatingActivities": "698260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "191998000.00",
                    "otherCashflowsFromInvestingActivities": "19228000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-39986000.00",
                    "changeToAccountReceivables": "-131702000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-696658000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "715886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38013000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "192197000.00",
                    "freeCashFlow": "-17626000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5030000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "169222000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3735000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22268000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13503000.00",
                    "freeCashFlow": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "127917000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41305000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60727000.00",
                    "changeInCash": "169222000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "169222000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-428000.00",
                    "otherCashflowsFromInvestingActivities": "-344000.00",
                    "dividendsPaid": "18196000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2743000.00",
                    "otherCashflowsFromFinancingActivities": "41305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "128261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "97232000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-155426000.00",
                    "freeCashFlow": "128261000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-127917000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41305000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95171000.00",
                    "changeInCash": "-169222000.00",
                    "beginPeriodCashFlow": "3681000.00",
                    "endPeriodCashFlow": "-165541000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60235000.00",
                    "otherCashflowsFromInvestingActivities": "344000.00",
                    "dividendsPaid": "18196000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2743000.00",
                    "otherCashflowsFromFinancingActivities": "-41305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "128261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-90532000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-66979000.00",
                    "freeCashFlow": "-128261000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-176447000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "192360000.00",
                    "changeInCash": "3681000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3681000.00",
                    "totalCashFromOperatingActivities": "193328000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58264000.00",
                    "otherCashflowsFromInvestingActivities": "5171000.00",
                    "dividendsPaid": "18129000.00",
                    "changeToInventory": "-33448000.00",
                    "changeToAccountReceivables": "-40779000.00",
                    "salePurchaseOfStock": "-1417000.00",
                    "otherCashflowsFromFinancingActivities": "-13200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "181618000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102948000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-202158000.00",
                    "freeCashFlow": "11710000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-121425000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24367000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36941000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "97058000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55049000.00",
                    "otherCashflowsFromInvestingActivities": "388000.00",
                    "dividendsPaid": "18071000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-875000.00",
                    "otherCashflowsFromFinancingActivities": "24367000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121813000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68953000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44050000.00",
                    "freeCashFlow": "-24755000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84503000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35376000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42556000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "119879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57842000.00",
                    "otherCashflowsFromInvestingActivities": "-333000.00",
                    "dividendsPaid": "18024000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-673000.00",
                    "otherCashflowsFromFinancingActivities": "-35376000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84170000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25155000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24410000.00",
                    "freeCashFlow": "35709000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52987000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-132535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76133000.00",
                    "changeInCash": "-13905000.00",
                    "beginPeriodCashFlow": "13905000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "171617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54724000.00",
                    "otherCashflowsFromInvestingActivities": "895000.00",
                    "dividendsPaid": "17139000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1813000.00",
                    "otherCashflowsFromFinancingActivities": "-132535000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "65069000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39176000.00",
                    "freeCashFlow": "117735000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-137641000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "144925000.00",
                    "changeInCash": "8161000.00",
                    "beginPeriodCashFlow": "5744000.00",
                    "endPeriodCashFlow": "13905000.00",
                    "totalCashFromOperatingActivities": "95697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-146139000.00",
                    "otherCashflowsFromInvestingActivities": "-754000.00",
                    "dividendsPaid": "17028000.00",
                    "changeToInventory": "-12144000.00",
                    "changeToAccountReceivables": "-63914000.00",
                    "salePurchaseOfStock": "2862000.00",
                    "otherCashflowsFromFinancingActivities": "50105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136887000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76453000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "147613000.00",
                    "freeCashFlow": "-41190000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95789000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31634000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8419000.00",
                    "changeInCash": "-17991000.00",
                    "beginPeriodCashFlow": "23735000.00",
                    "endPeriodCashFlow": "5744000.00",
                    "totalCashFromOperatingActivities": "109432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49985000.00",
                    "otherCashflowsFromInvestingActivities": "-8772000.00",
                    "dividendsPaid": "16996000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-257000.00",
                    "otherCashflowsFromFinancingActivities": "-31634000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87017000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33365000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6986000.00",
                    "freeCashFlow": "22415000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91011000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-148216000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20272000.00",
                    "changeInCash": "2094000.00",
                    "beginPeriodCashFlow": "21641000.00",
                    "endPeriodCashFlow": "23735000.00",
                    "totalCashFromOperatingActivities": "241321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50257000.00",
                    "otherCashflowsFromInvestingActivities": "5090000.00",
                    "dividendsPaid": "30514000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2605000.00",
                    "otherCashflowsFromFinancingActivities": "-148216000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96101000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62543000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "202924000.00",
                    "freeCashFlow": "145220000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "64622000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "21641000.00",
                    "endPeriodCashFlow": "21641000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47938000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11869000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100691000.00",
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "151850000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-235234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8869000.00",
                    "changeInCash": "16419000.00",
                    "beginPeriodCashFlow": "5222000.00",
                    "endPeriodCashFlow": "21641000.00",
                    "totalCashFromOperatingActivities": "99802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50494000.00",
                    "otherCashflowsFromInvestingActivities": "241125000.00",
                    "dividendsPaid": "15159000.00",
                    "changeToInventory": "8964000.00",
                    "changeToAccountReceivables": "6537000.00",
                    "salePurchaseOfStock": "1254000.00",
                    "otherCashflowsFromFinancingActivities": "-235234000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "271634000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-288767000.00",
                    "freeCashFlow": "10527000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11652000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23357000.00",
                    "changeInCash": "-737000.00",
                    "beginPeriodCashFlow": "5959000.00",
                    "endPeriodCashFlow": "5222000.00",
                    "totalCashFromOperatingActivities": "85281000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49261000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14730000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "44000.00",
                    "otherCashflowsFromFinancingActivities": "5588000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1764000.00",
                    "freeCashFlow": "6629000.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-329959000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-329959000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-144374000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40946000.00",
                    "changeInCash": "-11905000.00",
                    "beginPeriodCashFlow": "15195000.00",
                    "endPeriodCashFlow": "3290000.00",
                    "totalCashFromOperatingActivities": "462428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "320297000.00",
                    "otherCashflowsFromInvestingActivities": "-74000.00",
                    "dividendsPaid": "121272000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16014000.00",
                    "salePurchaseOfStock": "-117357000.00",
                    "otherCashflowsFromFinancingActivities": "-116545000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "329885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4101000.00",
                    "stockBasedCompensation": "23836000.00",
                    "otherNonCashItems": "79950000.00",
                    "freeCashFlow": "132543000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-160562000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59726000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-431397000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46695000.00",
                    "changeInCash": "-3623000.00",
                    "beginPeriodCashFlow": "18818000.00",
                    "endPeriodCashFlow": "15195000.00",
                    "totalCashFromOperatingActivities": "487500000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "291320000.00",
                    "otherCashflowsFromInvestingActivities": "110819000.00",
                    "dividendsPaid": "161951000.00",
                    "changeToInventory": "-8810000.00",
                    "changeToAccountReceivables": "33564000.00",
                    "salePurchaseOfStock": "-3444000.00",
                    "otherCashflowsFromFinancingActivities": "-197696000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "170545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62983000.00",
                    "stockBasedCompensation": "18867000.00",
                    "otherNonCashItems": "203971000.00",
                    "freeCashFlow": "316955000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "investments": "-558099000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-558099000.00",
                    "netBorrowings": "573145000.00",
                    "totalCashFromFinancingActivities": "399578000.00",
                    "changeToOperatingActivities": "-91369000.00",
                    "netIncome": "184131000.00",
                    "changeInCash": "6439000.00",
                    "beginPeriodCashFlow": "12379000.00",
                    "endPeriodCashFlow": "18818000.00",
                    "totalCashFromOperatingActivities": "164960000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "104511000.00",
                    "otherCashflowsFromInvestingActivities": "310000.00",
                    "dividendsPaid": "133540000.00",
                    "changeToInventory": "88558000.00",
                    "changeToAccountReceivables": "-25313000.00",
                    "salePurchaseOfStock": "3348216000.00",
                    "otherCashflowsFromFinancingActivities": "-40027000.00",
                    "changeToNetincome": "-13546000.00",
                    "capitalExpenditures": "558409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-116682000.00",
                    "stockBasedCompensation": "9250000.00",
                    "otherNonCashItems": "-17881000.00",
                    "freeCashFlow": "-393449000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "-1272000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-38743000.00",
                    "netBorrowings": "100500000.00",
                    "totalCashFromFinancingActivities": "-22338000.00",
                    "changeToOperatingActivities": "2829000.00",
                    "netIncome": "47495000.00",
                    "changeInCash": "4848000.00",
                    "beginPeriodCashFlow": "7531000.00",
                    "endPeriodCashFlow": "12379000.00",
                    "totalCashFromOperatingActivities": "65929000.00",
                    "issuanceOfCapitalStock": "8000000.00",
                    "depreciation": "15756000.00",
                    "otherCashflowsFromInvestingActivities": "-136000.00",
                    "dividendsPaid": "67500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4599000.00",
                    "salePurchaseOfStock": "60368000.00",
                    "otherCashflowsFromFinancingActivities": "91662000.00",
                    "changeToNetincome": "18781000.00",
                    "capitalExpenditures": "38743000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25308000.00",
                    "stockBasedCompensation": "232000.00",
                    "otherNonCashItems": "24116000.00",
                    "freeCashFlow": "27186000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "-2431000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-21557000.00",
                    "netBorrowings": "-26500000.00",
                    "totalCashFromFinancingActivities": "-15061000.00",
                    "changeToOperatingActivities": "479000.00",
                    "netIncome": "-14214000.00",
                    "changeInCash": "-10602000.00",
                    "beginPeriodCashFlow": "18133000.00",
                    "endPeriodCashFlow": "7531000.00",
                    "totalCashFromOperatingActivities": "26016000.00",
                    "issuanceOfCapitalStock": "13000000.00",
                    "depreciation": "14595000.00",
                    "otherCashflowsFromInvestingActivities": "14279000.00",
                    "dividendsPaid": "11834000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2470000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24439000.00",
                    "changeToNetincome": "-293000.00",
                    "capitalExpenditures": "35836000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4659000.00",
                    "stockBasedCompensation": "3480000.00",
                    "otherNonCashItems": "16917000.00",
                    "freeCashFlow": "-9820000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "-23353000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-248627000.00",
                    "netBorrowings": "60000000.00",
                    "totalCashFromFinancingActivities": "-36650000.00",
                    "changeToOperatingActivities": "427000.00",
                    "netIncome": "14350000.00",
                    "changeInCash": "-4774000.00",
                    "beginPeriodCashFlow": "7317000.00",
                    "endPeriodCashFlow": "2543000.00",
                    "totalCashFromOperatingActivities": "55229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75000.00",
                    "otherCashflowsFromInvestingActivities": "-3067000.00",
                    "dividendsPaid": "30293000.00",
                    "changeToInventory": "-1683000.00",
                    "changeToAccountReceivables": "3383000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11143000.00",
                    "changeToNetincome": "713000.00",
                    "capitalExpenditures": "23353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5418000.00",
                    "stockBasedCompensation": "2548000.00",
                    "otherNonCashItems": "30417000.00",
                    "freeCashFlow": "31876000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": "122312000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "122312000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-203370000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87986000.00",
                    "changeInCash": "-1028000.00",
                    "beginPeriodCashFlow": "8345000.00",
                    "endPeriodCashFlow": "7317000.00",
                    "totalCashFromOperatingActivities": "77878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16969000.00",
                    "otherCashflowsFromInvestingActivities": "121130000.00",
                    "dividendsPaid": "155269000.00",
                    "changeToInventory": "-425000.00",
                    "changeToAccountReceivables": "1882000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3124000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5818000.00",
                    "freeCashFlow": "76140000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "83048000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-161390000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72540000.00",
                    "changeInCash": "297000.00",
                    "beginPeriodCashFlow": "8048000.00",
                    "endPeriodCashFlow": "8345000.00",
                    "totalCashFromOperatingActivities": "80791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33871000.00",
                    "otherCashflowsFromInvestingActivities": "225000.00",
                    "dividendsPaid": "160390000.00",
                    "changeToInventory": "-1069000.00",
                    "changeToAccountReceivables": "-2368000.00",
                    "salePurchaseOfStock": "-276502249.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3518000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "385000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44105000.00",
                    "freeCashFlow": "77273000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5260000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76225000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14711000.00",
                    "changeInCash": "-30206000.00",
                    "beginPeriodCashFlow": "38254000.00",
                    "endPeriodCashFlow": "8048000.00",
                    "totalCashFromOperatingActivities": "51279000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37265000.00",
                    "otherCashflowsFromInvestingActivities": "-225000.00",
                    "dividendsPaid": "23575000.00",
                    "changeToInventory": "341000.00",
                    "changeToAccountReceivables": "-735000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-76225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5035000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2103000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1406000.00",
                    "freeCashFlow": "46244000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-335500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "208700000.00",
                    "changeInCash": "-7000000.00",
                    "beginPeriodCashFlow": "32000000.00",
                    "endPeriodCashFlow": "25000000.00",
                    "totalCashFromOperatingActivities": "411400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "284100000.00",
                    "otherCashflowsFromInvestingActivities": "6800000.00",
                    "dividendsPaid": "148000000.00",
                    "changeToInventory": "600000.00",
                    "changeToAccountReceivables": "-11400000.00",
                    "salePurchaseOfStock": "-23300000.00",
                    "otherCashflowsFromFinancingActivities": "-82900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "306800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-293200000.00",
                    "stockBasedCompensation": "11400000.00",
                    "otherNonCashItems": "259900000.00",
                    "freeCashFlow": "104600000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-366800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-60800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "226500000.00",
                    "changeInCash": "16000000.00",
                    "beginPeriodCashFlow": "16000000.00",
                    "endPeriodCashFlow": "32000000.00",
                    "totalCashFromOperatingActivities": "443600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "293200000.00",
                    "otherCashflowsFromInvestingActivities": "8800000.00",
                    "dividendsPaid": "131900000.00",
                    "changeToInventory": "-10400000.00",
                    "changeToAccountReceivables": "29500000.00",
                    "salePurchaseOfStock": "-4100000.00",
                    "otherCashflowsFromFinancingActivities": "-60800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "319100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3000000.00",
                    "stockBasedCompensation": "12400000.00",
                    "otherNonCashItems": "-36300000.00",
                    "freeCashFlow": "124500000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-508000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "161200000.00",
                    "changeInCash": "-800000.00",
                    "beginPeriodCashFlow": "16800000.00",
                    "endPeriodCashFlow": "16000000.00",
                    "totalCashFromOperatingActivities": "502100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "256500000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "124600000.00",
                    "changeToInventory": "-200000.00",
                    "changeToAccountReceivables": "-41500000.00",
                    "salePurchaseOfStock": "-4200000.00",
                    "otherCashflowsFromFinancingActivities": "5100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "399400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2900000.00",
                    "stockBasedCompensation": "10200000.00",
                    "otherNonCashItems": "119500000.00",
                    "freeCashFlow": "102700000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-365300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-97200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "212000000.00",
                    "changeInCash": "5200000.00",
                    "beginPeriodCashFlow": "11600000.00",
                    "endPeriodCashFlow": "16800000.00",
                    "totalCashFromOperatingActivities": "467700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "241300000.00",
                    "otherCashflowsFromInvestingActivities": "92900000.00",
                    "dividendsPaid": "117400000.00",
                    "changeToInventory": "2500000.00",
                    "changeToAccountReceivables": "23700000.00",
                    "salePurchaseOfStock": "-87500000.00",
                    "otherCashflowsFromFinancingActivities": "-97200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "370700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32400000.00",
                    "stockBasedCompensation": "9900000.00",
                    "otherNonCashItems": "90700000.00",
                    "freeCashFlow": "97000000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-370900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-128300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "207900000.00",
                    "changeInCash": "-10200000.00",
                    "beginPeriodCashFlow": "21800000.00",
                    "endPeriodCashFlow": "11600000.00",
                    "totalCashFromOperatingActivities": "489000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "218600000.00",
                    "otherCashflowsFromInvestingActivities": "1700000.00",
                    "dividendsPaid": "110100000.00",
                    "changeToInventory": "-3300000.00",
                    "changeToAccountReceivables": "7700000.00",
                    "salePurchaseOfStock": "-4900000.00",
                    "otherCashflowsFromFinancingActivities": "-128300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "367700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "408500000.00",
                    "stockBasedCompensation": "10100000.00",
                    "otherNonCashItems": "-259900000.00",
                    "freeCashFlow": "121300000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-122000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "301000000.00",
                    "changeInCash": "2000000.00",
                    "beginPeriodCashFlow": "3000000.00",
                    "endPeriodCashFlow": "5000000.00",
                    "totalCashFromOperatingActivities": "140000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": "29000000.00",
                    "changeToInventory": "111000000.00",
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-524900000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "296900000.00",
                    "freeCashFlow": "19000000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1484000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-94000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "395000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3000000.00",
                    "totalCashFromOperatingActivities": "1578000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "714000000.00",
                    "otherCashflowsFromInvestingActivities": "12000000.00",
                    "dividendsPaid": "87000000.00",
                    "changeToInventory": "37000000.00",
                    "changeToAccountReceivables": "57000000.00",
                    "salePurchaseOfStock": "-7000000.00",
                    "otherCashflowsFromFinancingActivities": "-94000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1496000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-171000000.00",
                    "stockBasedCompensation": "22000000.00",
                    "otherNonCashItems": "433000000.00",
                    "freeCashFlow": "82000000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2358000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "683000000.00",
                    "changeInCash": "-877000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-877000000.00",
                    "totalCashFromOperatingActivities": "1496000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "502000000.00",
                    "otherCashflowsFromInvestingActivities": "69000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-77000000.00",
                    "changeToAccountReceivables": "-47000000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "-15000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2427000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "394000000.00",
                    "stockBasedCompensation": "16000000.00",
                    "otherNonCashItems": "-476000000.00",
                    "freeCashFlow": "-931000000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1385000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "507000000.00",
                    "changeInCash": "-254000000.00",
                    "beginPeriodCashFlow": "78000000.00",
                    "endPeriodCashFlow": "-254000000.00",
                    "totalCashFromOperatingActivities": "1141000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "375000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "26000000.00",
                    "changeToAccountReceivables": "-7000000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1383000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-415000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "471000000.00",
                    "freeCashFlow": "-242000000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-882000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "444000000.00",
                    "changeInCash": "78000000.00",
                    "beginPeriodCashFlow": "1602000.00",
                    "endPeriodCashFlow": "78000000.00",
                    "totalCashFromOperatingActivities": "966000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "316000000.00",
                    "otherCashflowsFromInvestingActivities": "27000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9000000.00",
                    "changeToAccountReceivables": "63000000.00",
                    "salePurchaseOfStock": "-6000000.00",
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "909000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "192734000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "-95734000.00",
                    "freeCashFlow": "57000000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-696658000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "325681000.00",
                    "changeInCash": "1602000.00",
                    "beginPeriodCashFlow": "3681000.00",
                    "endPeriodCashFlow": "1602000.00",
                    "totalCashFromOperatingActivities": "698260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "255540000.00",
                    "otherCashflowsFromInvestingActivities": "19228000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-39986000.00",
                    "changeToAccountReceivables": "-131702000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-696658000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "715886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53581000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "78466000.00",
                    "freeCashFlow": "-17626000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-435362000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-156744000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "229301000.00",
                    "changeInCash": "-10224000.00",
                    "beginPeriodCashFlow": "13905000.00",
                    "endPeriodCashFlow": "3681000.00",
                    "totalCashFromOperatingActivities": "581882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "225879000.00",
                    "otherCashflowsFromInvestingActivities": "6121000.00",
                    "dividendsPaid": "71363000.00",
                    "changeToInventory": "-33448000.00",
                    "changeToAccountReceivables": "-40779000.00",
                    "salePurchaseOfStock": "-4778000.00",
                    "otherCashflowsFromFinancingActivities": "-156744000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "441483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "73909000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-54185000.00",
                    "freeCashFlow": "140399000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-324441000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-129745000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "173616000.00",
                    "changeInCash": "-7736000.00",
                    "beginPeriodCashFlow": "21641000.00",
                    "endPeriodCashFlow": "13905000.00",
                    "totalCashFromOperatingActivities": "446450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2041000.00",
                    "otherCashflowsFromInvestingActivities": "-4436000.00",
                    "dividendsPaid": "64538000.00",
                    "changeToInventory": "-12144000.00",
                    "changeToAccountReceivables": "-63914000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-129745000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "320005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-117500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "307482000.00",
                    "freeCashFlow": "126445000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77155000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-377230000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8869000.00",
                    "changeInCash": "6838000.00",
                    "beginPeriodCashFlow": "14803000.00",
                    "endPeriodCashFlow": "21641000.00",
                    "totalCashFromOperatingActivities": "464724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194369000.00",
                    "otherCashflowsFromInvestingActivities": "257312000.00",
                    "dividendsPaid": "59302000.00",
                    "changeToInventory": "8964000.00",
                    "changeToAccountReceivables": "6537000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-377230000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "334467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22000000.00",
                    "stockBasedCompensation": "22000000.00",
                    "otherNonCashItems": "182970000.00",
                    "freeCashFlow": "130257000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14963000.00",
                    "minorityInterest": "-7275000.00",
                    "netIncome": "7273000.00",
                    "sellingGeneralAdministrative": "20099000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57304000.00",
                    "reconciledDepreciation": "75901000.00",
                    "ebit": "38012000.00",
                    "ebitda": "113913000.00",
                    "depreciationAndAmortization": "75901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37205000.00",
                    "otherOperatingExpenses": "108454000.00",
                    "interestExpense": "23049000.00",
                    "taxProvision": "415000.00",
                    "interestIncome": "22242000.00",
                    "netInterestIncome": "-23049000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "415000.00",
                    "totalRevenue": "145659000.00",
                    "totalOperatingExpenses": "20099000.00",
                    "costOfRevenue": "88355000.00",
                    "totalOtherIncomeExpenseNet": "807000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14548000.00",
                    "netIncomeApplicableToCommonShares": "5945000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33116000.00",
                    "minorityInterest": "-16018000.00",
                    "netIncome": "10267000.00",
                    "sellingGeneralAdministrative": "15762000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86036000.00",
                    "reconciledDepreciation": "77479000.00",
                    "ebit": "56384000.00",
                    "ebitda": "133863000.00",
                    "depreciationAndAmortization": "77479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57292000.00",
                    "otherOperatingExpenses": "106223000.00",
                    "interestExpense": "23268000.00",
                    "taxProvision": "6831000.00",
                    "interestIncome": "24176000.00",
                    "netInterestIncome": "-23268000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6831000.00",
                    "totalRevenue": "163515000.00",
                    "totalOperatingExpenses": "28744000.00",
                    "costOfRevenue": "77479000.00",
                    "totalOtherIncomeExpenseNet": "-24176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26285000.00",
                    "netIncomeApplicableToCommonShares": "9864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25531000.00",
                    "minorityInterest": "-12268000.00",
                    "netIncome": "7061000.00",
                    "sellingGeneralAdministrative": "13876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28316000.00",
                    "reconciledDepreciation": "80401000.00",
                    "ebit": "47062000.00",
                    "ebitda": "127463000.00",
                    "depreciationAndAmortization": "80401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49095000.00",
                    "otherOperatingExpenses": "106005000.00",
                    "interestExpense": "21531000.00",
                    "taxProvision": "6202000.00",
                    "interestIncome": "23564000.00",
                    "netInterestIncome": "-21531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6202000.00",
                    "totalRevenue": "155100000.00",
                    "totalOperatingExpenses": "-20779000.00",
                    "costOfRevenue": "126784000.00",
                    "totalOtherIncomeExpenseNet": "-23564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19329000.00",
                    "netIncomeApplicableToCommonShares": "6839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31978000.00",
                    "minorityInterest": "-15304000.00",
                    "netIncome": "12563000.00",
                    "sellingGeneralAdministrative": "14382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71282000.00",
                    "reconciledDepreciation": "78093000.00",
                    "ebit": "54489000.00",
                    "ebitda": "132582000.00",
                    "depreciationAndAmortization": "78093000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46704000.00",
                    "otherOperatingExpenses": "102671000.00",
                    "interestExpense": "22511000.00",
                    "taxProvision": "4111000.00",
                    "interestIncome": "14726000.00",
                    "netInterestIncome": "-22511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4111000.00",
                    "totalRevenue": "149375000.00",
                    "totalOperatingExpenses": "24578000.00",
                    "costOfRevenue": "78093000.00",
                    "totalOtherIncomeExpenseNet": "-14726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27867000.00",
                    "netIncomeApplicableToCommonShares": "12327000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33879000.00",
                    "minorityInterest": "-16187000.00",
                    "netIncome": "12854000.00",
                    "sellingGeneralAdministrative": "13456000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70630000.00",
                    "reconciledDepreciation": "85485000.00",
                    "ebit": "56567000.00",
                    "ebitda": "142052000.00",
                    "depreciationAndAmortization": "85485000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57174000.00",
                    "otherOperatingExpenses": "111374000.00",
                    "interestExpense": "22688000.00",
                    "taxProvision": "4838000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22688000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4838000.00",
                    "totalRevenue": "168548000.00",
                    "totalOperatingExpenses": "13456000.00",
                    "costOfRevenue": "97918000.00",
                    "totalOtherIncomeExpenseNet": "-23295000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29041000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21476000.00",
                    "minorityInterest": "-10224000.00",
                    "netIncome": "8468000.00",
                    "sellingGeneralAdministrative": "13011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75073000.00",
                    "reconciledDepreciation": "76318000.00",
                    "ebit": "39986000.00",
                    "ebitda": "116304000.00",
                    "depreciationAndAmortization": "76318000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50036000.00",
                    "otherOperatingExpenses": "89329000.00",
                    "interestExpense": "18510000.00",
                    "taxProvision": "2784000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18510000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2784000.00",
                    "totalRevenue": "151391000.00",
                    "totalOperatingExpenses": "13011000.00",
                    "costOfRevenue": "76318000.00",
                    "totalOtherIncomeExpenseNet": "-28560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18692000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-112884000.00",
                    "minorityInterest": "54036000.00",
                    "netIncome": "-37680000.00",
                    "sellingGeneralAdministrative": "11834000.00",
                    "sellingAndMarketingExpenses": "800000.00",
                    "grossProfit": "66740000.00",
                    "reconciledDepreciation": "68602000.00",
                    "ebit": "-91206000.00",
                    "ebitda": "-22604000.00",
                    "depreciationAndAmortization": "68602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55706000.00",
                    "otherOperatingExpenses": "93648000.00",
                    "interestExpense": "21678000.00",
                    "taxProvision": "-21168000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21678000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21168000.00",
                    "totalRevenue": "149354000.00",
                    "totalOperatingExpenses": "11034000.00",
                    "costOfRevenue": "82614000.00",
                    "totalOtherIncomeExpenseNet": "-23319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-91716000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "658000.00",
                    "minorityInterest": "12000.00",
                    "netIncome": "287000.00",
                    "sellingGeneralAdministrative": "12044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75994000.00",
                    "reconciledDepreciation": "80716000.00",
                    "ebit": "27824000.00",
                    "ebitda": "108540000.00",
                    "depreciationAndAmortization": "80716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51826000.00",
                    "otherOperatingExpenses": "92760000.00",
                    "interestExpense": "26373000.00",
                    "taxProvision": "383000.00",
                    "interestIncome": "50489000.00",
                    "netInterestIncome": "-26373000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "383000.00",
                    "totalRevenue": "156710000.00",
                    "totalOperatingExpenses": "12044000.00",
                    "costOfRevenue": "80716000.00",
                    "totalOtherIncomeExpenseNet": "-51168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "275000.00",
                    "netIncomeApplicableToCommonShares": "287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3656000.00",
                    "minorityInterest": "2177000.00",
                    "netIncome": "-796000.00",
                    "sellingGeneralAdministrative": "14066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62227000.00",
                    "reconciledDepreciation": "74239000.00",
                    "ebit": "19503000.00",
                    "ebitda": "93742000.00",
                    "depreciationAndAmortization": "74239000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12200000.00",
                    "otherOperatingExpenses": "88305000.00",
                    "interestExpense": "23159000.00",
                    "taxProvision": "-683000.00",
                    "interestIncome": "16440000.00",
                    "netInterestIncome": "-23159000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-683000.00",
                    "totalRevenue": "136466000.00",
                    "totalOperatingExpenses": "14066000.00",
                    "costOfRevenue": "74239000.00",
                    "totalOtherIncomeExpenseNet": "-15856000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2973000.00",
                    "netIncomeApplicableToCommonShares": "-796000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54903000.00",
                    "minorityInterest": "-25066000.00",
                    "netIncome": "22653000.00",
                    "sellingGeneralAdministrative": "11676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83063000.00",
                    "reconciledDepreciation": "67763000.00",
                    "ebit": "75691000.00",
                    "ebitda": "143454000.00",
                    "depreciationAndAmortization": "67763000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60928000.00",
                    "otherOperatingExpenses": "79439000.00",
                    "interestExpense": "22203000.00",
                    "taxProvision": "7184000.00",
                    "interestIncome": "7600000.00",
                    "netInterestIncome": "-22203000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7184000.00",
                    "totalRevenue": "150826000.00",
                    "totalOperatingExpenses": "11676000.00",
                    "costOfRevenue": "67763000.00",
                    "totalOtherIncomeExpenseNet": "-6025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47719000.00",
                    "netIncomeApplicableToCommonShares": "22653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5060000.00",
                    "minorityInterest": "51000.00",
                    "netIncome": "4636000.00",
                    "sellingGeneralAdministrative": "18182000.00",
                    "sellingAndMarketingExpenses": "374000.00",
                    "grossProfit": "62739000.00",
                    "reconciledDepreciation": "37209000.00",
                    "ebit": "32433000.00",
                    "ebitda": "69642000.00",
                    "depreciationAndAmortization": "37209000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7348000.00",
                    "otherOperatingExpenses": "55391000.00",
                    "interestExpense": "17403000.00",
                    "taxProvision": "475000.00",
                    "interestIncome": "31764000.00",
                    "netInterestIncome": "-17403000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "475000.00",
                    "totalRevenue": "99948000.00",
                    "totalOperatingExpenses": "18182000.00",
                    "costOfRevenue": "37209000.00",
                    "totalOtherIncomeExpenseNet": "-31944000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4585000.00",
                    "netIncomeApplicableToCommonShares": "107000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71572000.00",
                    "minorityInterest": "59872000.00",
                    "netIncome": "69011000.00",
                    "sellingGeneralAdministrative": "13381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83492000.00",
                    "reconciledDepreciation": "32005000.00",
                    "ebit": "101075000.00",
                    "ebitda": "133080000.00",
                    "depreciationAndAmortization": "32005000.00",
                    "nonOperatingIncomeNetOther": "23662000.00",
                    "operatingIncome": "62896000.00",
                    "otherOperatingExpenses": "45386000.00",
                    "interestExpense": "14986000.00",
                    "taxProvision": "2561000.00",
                    "interestIncome": "19627000.00",
                    "netInterestIncome": "-14986000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2561000.00",
                    "totalRevenue": "115497000.00",
                    "totalOperatingExpenses": "45386000.00",
                    "costOfRevenue": "32005000.00",
                    "totalOtherIncomeExpenseNet": "8676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69011000.00",
                    "netIncomeApplicableToCommonShares": "9139000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74270000.00",
                    "minorityInterest": "65853000.00",
                    "netIncome": "72013000.00",
                    "sellingGeneralAdministrative": "8046000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67892000.00",
                    "reconciledDepreciation": "35083.00",
                    "ebit": "74906000.00",
                    "ebitda": "94818000.00",
                    "depreciationAndAmortization": "19912000.00",
                    "nonOperatingIncomeNetOther": "23316000.00",
                    "operatingIncome": "52896000.00",
                    "otherOperatingExpenses": "27958000.00",
                    "interestExpense": "1942000.00",
                    "taxProvision": "2257000.00",
                    "interestIncome": "18068000.00",
                    "netInterestIncome": "-1942000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2257000.00",
                    "totalRevenue": "87804000.00",
                    "totalOperatingExpenses": "27958000.00",
                    "costOfRevenue": "19912000.00",
                    "totalOtherIncomeExpenseNet": "21374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72013000.00",
                    "netIncomeApplicableToCommonShares": "6160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38909000.00",
                    "minorityInterest": "-4917000.00",
                    "netIncome": "38522000.00",
                    "sellingGeneralAdministrative": "4063000.00",
                    "sellingAndMarketingExpenses": "374000.00",
                    "grossProfit": "50978000.00",
                    "reconciledDepreciation": "3638000.00",
                    "ebit": "6101000.00",
                    "ebitda": "9739000.00",
                    "depreciationAndAmortization": "3638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41191000.00",
                    "otherOperatingExpenses": "21318000.00",
                    "interestExpense": "1168000.00",
                    "taxProvision": "1820000.00",
                    "interestIncome": "2283000.00",
                    "netInterestIncome": "-493000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "387000.00",
                    "totalRevenue": "66363000.00",
                    "totalOperatingExpenses": "5933000.00",
                    "costOfRevenue": "15385000.00",
                    "totalOtherIncomeExpenseNet": "-2284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3788000.00",
                    "netIncomeApplicableToCommonShares": "19280000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24478000.00",
                    "minorityInterest": "-4138000.00",
                    "netIncome": "24225000.00",
                    "sellingGeneralAdministrative": "5863000.00",
                    "sellingAndMarketingExpenses": "422000.00",
                    "grossProfit": "37868000.00",
                    "reconciledDepreciation": "4311000.00",
                    "ebit": "10759000.00",
                    "ebitda": "15070000.00",
                    "depreciationAndAmortization": "4311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25571000.00",
                    "otherOperatingExpenses": "20025000.00",
                    "interestExpense": "1093000.00",
                    "taxProvision": "1035000.00",
                    "interestIncome": "472000.00",
                    "netInterestIncome": "-472000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "253000.00",
                    "totalRevenue": "50160000.00",
                    "totalOperatingExpenses": "7733000.00",
                    "costOfRevenue": "12292000.00",
                    "totalOtherIncomeExpenseNet": "-1093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9251000.00",
                    "netIncomeApplicableToCommonShares": "11686000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13918000.00",
                    "minorityInterest": "-4671000.00",
                    "netIncome": "13775000.00",
                    "sellingGeneralAdministrative": "2640000.00",
                    "sellingAndMarketingExpenses": "466000.00",
                    "grossProfit": "20896000.00",
                    "reconciledDepreciation": "4027000.00",
                    "ebit": "12233000.00",
                    "ebitda": "16260000.00",
                    "depreciationAndAmortization": "4027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14194000.00",
                    "otherOperatingExpenses": "17323000.00",
                    "interestExpense": "276000.00",
                    "taxProvision": "1277000.00",
                    "interestIncome": "477000.00",
                    "netInterestIncome": "-477000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "143000.00",
                    "totalRevenue": "33709000.00",
                    "totalOperatingExpenses": "17323000.00",
                    "costOfRevenue": "12813000.00",
                    "totalOtherIncomeExpenseNet": "-276000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10479000.00",
                    "netIncomeApplicableToCommonShares": "7561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5039000.00",
                    "minorityInterest": "-3574000.00",
                    "netIncome": "5019000.00",
                    "sellingGeneralAdministrative": "2155000.00",
                    "sellingAndMarketingExpenses": "473000.00",
                    "grossProfit": "10735000.00",
                    "reconciledDepreciation": "4181000.00",
                    "ebit": "3849000.00",
                    "ebitda": "8185000.00",
                    "depreciationAndAmortization": "4336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5257000.00",
                    "otherOperatingExpenses": "12961000.00",
                    "interestExpense": "218000.00",
                    "taxProvision": "1288000.00",
                    "interestIncome": "487000.00",
                    "netInterestIncome": "-487000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "19671000.00",
                    "totalOperatingExpenses": "12961000.00",
                    "costOfRevenue": "8936000.00",
                    "totalOtherIncomeExpenseNet": "-218000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7216000.00",
                    "netIncomeApplicableToCommonShares": "4733500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1004000.00",
                    "minorityInterest": "-1952000.00",
                    "netIncome": "-1407000.00",
                    "sellingGeneralAdministrative": "2340000.00",
                    "sellingAndMarketingExpenses": "391000.00",
                    "grossProfit": "10219000.00",
                    "reconciledDepreciation": "3342000.00",
                    "ebit": "1491000.00",
                    "ebitda": "4833000.00",
                    "depreciationAndAmortization": "3342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6392000.00",
                    "otherOperatingExpenses": "7824000.00",
                    "interestExpense": "487000.00",
                    "taxProvision": "459000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-487000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "459000.00",
                    "totalRevenue": "14216000.00",
                    "totalOperatingExpenses": "3827000.00",
                    "costOfRevenue": "3997000.00",
                    "totalOtherIncomeExpenseNet": "-5388000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "545000.00",
                    "netIncomeApplicableToCommonShares": "4476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1537000.00",
                    "minorityInterest": null,
                    "netIncome": "1534000.00",
                    "sellingGeneralAdministrative": "1363000.00",
                    "sellingAndMarketingExpenses": "426000.00",
                    "grossProfit": "11769000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1899000.00",
                    "ebitda": "10862000.00",
                    "depreciationAndAmortization": "8963000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1899000.00",
                    "otherOperatingExpenses": "11740000.00",
                    "interestExpense": "491000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "13639000.00",
                    "totalOperatingExpenses": "9870000.00",
                    "costOfRevenue": "1870000.00",
                    "totalOtherIncomeExpenseNet": "-362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3684000.00",
                    "minorityInterest": null,
                    "netIncome": "-3595000.00",
                    "sellingGeneralAdministrative": "2244000.00",
                    "sellingAndMarketingExpenses": "562000.00",
                    "grossProfit": "7837000.00",
                    "reconciledDepreciation": "151000.00",
                    "ebit": "-3259000.00",
                    "ebitda": "4132000.00",
                    "depreciationAndAmortization": "7391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3259000.00",
                    "otherOperatingExpenses": "12970000.00",
                    "interestExpense": "490000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "89000.00",
                    "totalRevenue": "9707000.00",
                    "totalOperatingExpenses": "11100000.00",
                    "costOfRevenue": "1870000.00",
                    "totalOtherIncomeExpenseNet": "4818000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6014500.00",
                    "minorityInterest": null,
                    "netIncome": "-6076500.00",
                    "sellingGeneralAdministrative": "2890500.00",
                    "sellingAndMarketingExpenses": "608000.00",
                    "grossProfit": "9306500.00",
                    "reconciledDepreciation": "149000.00",
                    "ebit": "-4071500.00",
                    "ebitda": "4182000.00",
                    "depreciationAndAmortization": "8253500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4071500.00",
                    "otherOperatingExpenses": "16598500.00",
                    "interestExpense": "537000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62000.00",
                    "totalRevenue": "11176500.00",
                    "totalOperatingExpenses": "14728500.00",
                    "costOfRevenue": "1870000.00",
                    "totalOtherIncomeExpenseNet": "-592500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6014500.00",
                    "minorityInterest": null,
                    "netIncome": "-6076500.00",
                    "sellingGeneralAdministrative": "2890500.00",
                    "sellingAndMarketingExpenses": "397000.00",
                    "grossProfit": "9306500.00",
                    "reconciledDepreciation": "143000.00",
                    "ebit": "-4071500.00",
                    "ebitda": "4182000.00",
                    "depreciationAndAmortization": "8253500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4071500.00",
                    "otherOperatingExpenses": "16598500.00",
                    "interestExpense": "680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62000.00",
                    "totalRevenue": "11176500.00",
                    "totalOperatingExpenses": "14728500.00",
                    "costOfRevenue": "1870000.00",
                    "totalOtherIncomeExpenseNet": "-592500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4350000.00",
                    "minorityInterest": null,
                    "netIncome": "2328000.00",
                    "sellingGeneralAdministrative": "3184000.00",
                    "sellingAndMarketingExpenses": "463000.00",
                    "grossProfit": "8617000.00",
                    "reconciledDepreciation": "29000.00",
                    "ebit": "2977000.00",
                    "ebitda": "3006000.00",
                    "depreciationAndAmortization": "29000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4970000.00",
                    "otherOperatingExpenses": "8082000.00",
                    "interestExpense": "651000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "13052000.00",
                    "totalOperatingExpenses": "3647000.00",
                    "costOfRevenue": "4435000.00",
                    "totalOtherIncomeExpenseNet": "-620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7489000.00",
                    "minorityInterest": null,
                    "netIncome": "2884000.00",
                    "sellingGeneralAdministrative": "3168000.00",
                    "sellingAndMarketingExpenses": "584000.00",
                    "grossProfit": "11833000.00",
                    "reconciledDepreciation": "23000.00",
                    "ebit": "8058000.00",
                    "ebitda": "8081000.00",
                    "depreciationAndAmortization": "23000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8081000.00",
                    "otherOperatingExpenses": "7827000.00",
                    "interestExpense": "650000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1132000.00",
                    "totalRevenue": "15908000.00",
                    "totalOperatingExpenses": "3752000.00",
                    "costOfRevenue": "4075000.00",
                    "totalOtherIncomeExpenseNet": "-592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10285000.00",
                    "minorityInterest": null,
                    "netIncome": "3756000.00",
                    "sellingGeneralAdministrative": "3055000.00",
                    "sellingAndMarketingExpenses": "565000.00",
                    "grossProfit": "14396000.00",
                    "reconciledDepreciation": "2952000.00",
                    "ebit": "10821000.00",
                    "ebitda": "13773000.00",
                    "depreciationAndAmortization": "2952000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10776000.00",
                    "otherOperatingExpenses": "7470000.00",
                    "interestExpense": "535000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1383000.00",
                    "totalRevenue": "18246000.00",
                    "totalOperatingExpenses": "3620000.00",
                    "costOfRevenue": "3850000.00",
                    "totalOtherIncomeExpenseNet": "-491000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12708000.00",
                    "minorityInterest": null,
                    "netIncome": "5382000.00",
                    "sellingGeneralAdministrative": "2504000.00",
                    "sellingAndMarketingExpenses": "784000.00",
                    "grossProfit": "16619000.00",
                    "reconciledDepreciation": "3511000.00",
                    "ebit": "13362000.00",
                    "ebitda": "16873000.00",
                    "depreciationAndAmortization": "3511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13331000.00",
                    "otherOperatingExpenses": "7927000.00",
                    "interestExpense": "654000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1405000.00",
                    "totalRevenue": "21258000.00",
                    "totalOperatingExpenses": "3288000.00",
                    "costOfRevenue": "4639000.00",
                    "totalOtherIncomeExpenseNet": "-623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17074000.00",
                    "minorityInterest": null,
                    "netIncome": "6638000.00",
                    "sellingGeneralAdministrative": "2531000.00",
                    "sellingAndMarketingExpenses": "881000.00",
                    "grossProfit": "21229000.00",
                    "reconciledDepreciation": "3783000.00",
                    "ebit": "17823000.00",
                    "ebitda": "21606000.00",
                    "depreciationAndAmortization": "3783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17817000.00",
                    "otherOperatingExpenses": "8484000.00",
                    "interestExpense": "750000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2482000.00",
                    "totalRevenue": "26301000.00",
                    "totalOperatingExpenses": "3412000.00",
                    "costOfRevenue": "5072000.00",
                    "totalOtherIncomeExpenseNet": "-744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16319000.00",
                    "minorityInterest": null,
                    "netIncome": "12667000.00",
                    "sellingGeneralAdministrative": "1132000.00",
                    "sellingAndMarketingExpenses": "493000.00",
                    "grossProfit": "18463000.00",
                    "reconciledDepreciation": "4675000.00",
                    "ebit": "16695000.00",
                    "ebitda": "21370000.00",
                    "depreciationAndAmortization": "4675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16838000.00",
                    "otherOperatingExpenses": "7445000.00",
                    "interestExpense": "557000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "810000.00",
                    "totalRevenue": "24283000.00",
                    "totalOperatingExpenses": "1625000.00",
                    "costOfRevenue": "5820000.00",
                    "totalOtherIncomeExpenseNet": "-519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15987000.00",
                    "minorityInterest": null,
                    "netIncome": "16956000.00",
                    "sellingGeneralAdministrative": "3423000.00",
                    "sellingAndMarketingExpenses": "463000.00",
                    "grossProfit": "20185000.00",
                    "reconciledDepreciation": "5283000.00",
                    "ebit": "-5716022.00",
                    "ebitda": "-433022.00",
                    "depreciationAndAmortization": "5283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16299000.00",
                    "otherOperatingExpenses": "10014000.00",
                    "interestExpense": "420000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-146820.00",
                    "totalRevenue": "26313000.00",
                    "totalOperatingExpenses": "3886000.00",
                    "costOfRevenue": "6128000.00",
                    "totalOtherIncomeExpenseNet": "-15550767.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52881000.00",
                    "minorityInterest": null,
                    "netIncome": "53866000.00",
                    "sellingGeneralAdministrative": "2457000.00",
                    "sellingAndMarketingExpenses": "531000.00",
                    "grossProfit": "15218000.00",
                    "reconciledDepreciation": "4795000.00",
                    "ebit": "-4969900.00",
                    "ebitda": "-174900.00",
                    "depreciationAndAmortization": "4795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12230000.00",
                    "otherOperatingExpenses": "8073000.00",
                    "interestExpense": "623000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-207154.00",
                    "totalRevenue": "20303000.00",
                    "totalOperatingExpenses": "2988000.00",
                    "costOfRevenue": "5085000.00",
                    "totalOtherIncomeExpenseNet": "-11564803.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43762000.00",
                    "minorityInterest": null,
                    "netIncome": "44992000.00",
                    "sellingGeneralAdministrative": "4031000.00",
                    "sellingAndMarketingExpenses": "1379000.00",
                    "grossProfit": "18415000.00",
                    "reconciledDepreciation": "6374000.00",
                    "ebit": "-5940530.00",
                    "ebitda": "433470.00",
                    "depreciationAndAmortization": "6374000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13005000.00",
                    "otherOperatingExpenses": "12849000.00",
                    "interestExpense": "718000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-61569512.00",
                    "totalRevenue": "25854000.00",
                    "totalOperatingExpenses": "5410000.00",
                    "costOfRevenue": "7439000.00",
                    "totalOtherIncomeExpenseNet": "30757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6844000.00",
                    "minorityInterest": null,
                    "netIncome": "7503000.00",
                    "sellingGeneralAdministrative": "1160000.00",
                    "sellingAndMarketingExpenses": "1367000.00",
                    "grossProfit": "10081000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-757267.00",
                    "ebitda": "-98267.00",
                    "depreciationAndAmortization": "659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7554000.00",
                    "otherOperatingExpenses": "11500000.00",
                    "interestExpense": "710000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-169606.00",
                    "totalRevenue": "19054000.00",
                    "totalOperatingExpenses": "2527000.00",
                    "costOfRevenue": "8973000.00",
                    "totalOtherIncomeExpenseNet": "-7092456.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-09-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-88.00",
                    "minorityInterest": null,
                    "netIncome": "-88.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-88.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-88.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-88.00",
                    "otherOperatingExpenses": "88.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "88.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50900000.00",
                    "minorityInterest": null,
                    "netIncome": "33100000.00",
                    "sellingGeneralAdministrative": "26000000.00",
                    "sellingAndMarketingExpenses": "83800000.00",
                    "grossProfit": "173800000.00",
                    "reconciledDepreciation": "76300000.00",
                    "ebit": "66400000.00",
                    "ebitda": "142700000.00",
                    "depreciationAndAmortization": "76300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64400000.00",
                    "otherOperatingExpenses": "110100000.00",
                    "interestExpense": "15500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17800000.00",
                    "totalRevenue": "174100000.00",
                    "totalOperatingExpenses": "109800000.00",
                    "costOfRevenue": "300000.00",
                    "totalOtherIncomeExpenseNet": "-13500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121900000.00",
                    "minorityInterest": null,
                    "netIncome": "78500000.00",
                    "sellingGeneralAdministrative": "29600000.00",
                    "sellingAndMarketingExpenses": "291300000.00",
                    "grossProfit": "456200000.00",
                    "reconciledDepreciation": "74500000.00",
                    "ebit": "137700000.00",
                    "ebitda": "212200000.00",
                    "depreciationAndAmortization": "74500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135700000.00",
                    "otherOperatingExpenses": "321000000.00",
                    "interestExpense": "15800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43400000.00",
                    "totalRevenue": "456300000.00",
                    "totalOperatingExpenses": "320900000.00",
                    "costOfRevenue": "100000.00",
                    "totalOtherIncomeExpenseNet": "-13800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75100000.00",
                    "minorityInterest": null,
                    "netIncome": "50900000.00",
                    "sellingGeneralAdministrative": "25700000.00",
                    "sellingAndMarketingExpenses": "249400000.00",
                    "grossProfit": "358100000.00",
                    "reconciledDepreciation": "70800000.00",
                    "ebit": "90700000.00",
                    "ebitda": "161500000.00",
                    "depreciationAndAmortization": "70800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89800000.00",
                    "otherOperatingExpenses": "281700000.00",
                    "interestExpense": "15600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24200000.00",
                    "totalRevenue": "364700000.00",
                    "totalOperatingExpenses": "275100000.00",
                    "costOfRevenue": "6600000.00",
                    "totalOtherIncomeExpenseNet": "-14700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48800000.00",
                    "minorityInterest": null,
                    "netIncome": "32600000.00",
                    "sellingGeneralAdministrative": "26500000.00",
                    "sellingAndMarketingExpenses": "53700000.00",
                    "grossProfit": "141700000.00",
                    "reconciledDepreciation": "72100000.00",
                    "ebit": "64500000.00",
                    "ebitda": "136600000.00",
                    "depreciationAndAmortization": "72100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62300000.00",
                    "otherOperatingExpenses": "80800000.00",
                    "interestExpense": "15700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16200000.00",
                    "totalRevenue": "142300000.00",
                    "totalOperatingExpenses": "80200000.00",
                    "costOfRevenue": "600000.00",
                    "totalOtherIncomeExpenseNet": "-13500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62000000.00",
                    "minorityInterest": null,
                    "netIncome": "40600000.00",
                    "sellingGeneralAdministrative": "27400000.00",
                    "sellingAndMarketingExpenses": "98000000.00",
                    "grossProfit": "199100000.00",
                    "reconciledDepreciation": "70100000.00",
                    "ebit": "77800000.00",
                    "ebitda": "147900000.00",
                    "depreciationAndAmortization": "70100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75300000.00",
                    "otherOperatingExpenses": "125200000.00",
                    "interestExpense": "15800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21400000.00",
                    "totalRevenue": "199300000.00",
                    "totalOperatingExpenses": "125400000.00",
                    "costOfRevenue": "200000.00",
                    "totalOtherIncomeExpenseNet": "-13300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133400000.00",
                    "minorityInterest": null,
                    "netIncome": "84600000.00",
                    "sellingGeneralAdministrative": "29400000.00",
                    "sellingAndMarketingExpenses": "252200000.00",
                    "grossProfit": "426700000.00",
                    "reconciledDepreciation": "71100000.00",
                    "ebit": "149300000.00",
                    "ebitda": "220400000.00",
                    "depreciationAndAmortization": "71100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147000000.00",
                    "otherOperatingExpenses": "283500000.00",
                    "interestExpense": "15900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48800000.00",
                    "totalRevenue": "428600000.00",
                    "totalOperatingExpenses": "281600000.00",
                    "costOfRevenue": "1900000.00",
                    "totalOtherIncomeExpenseNet": "-13600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98300000.00",
                    "minorityInterest": null,
                    "netIncome": "62500000.00",
                    "sellingGeneralAdministrative": "39900000.00",
                    "sellingAndMarketingExpenses": "221200000.00",
                    "grossProfit": "372200000.00",
                    "reconciledDepreciation": "79900000.00",
                    "ebit": "114100000.00",
                    "ebitda": "194000000.00",
                    "depreciationAndAmortization": "79900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111700000.00",
                    "otherOperatingExpenses": "262100000.00",
                    "interestExpense": "15800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35800000.00",
                    "totalRevenue": "373200000.00",
                    "totalOperatingExpenses": "261100000.00",
                    "costOfRevenue": "1000000.00",
                    "totalOtherIncomeExpenseNet": "-13400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56100000.00",
                    "minorityInterest": null,
                    "netIncome": "38600000.00",
                    "sellingGeneralAdministrative": "26000000.00",
                    "sellingAndMarketingExpenses": "64500000.00",
                    "grossProfit": "157300000.00",
                    "reconciledDepreciation": "67500000.00",
                    "ebit": "71800000.00",
                    "ebitda": "139300000.00",
                    "depreciationAndAmortization": "67500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68900000.00",
                    "otherOperatingExpenses": "91100000.00",
                    "interestExpense": "15700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17500000.00",
                    "totalRevenue": "157900000.00",
                    "totalOperatingExpenses": "90500000.00",
                    "costOfRevenue": "600000.00",
                    "totalOtherIncomeExpenseNet": "-12800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62800000.00",
                    "minorityInterest": null,
                    "netIncome": "40300000.00",
                    "sellingGeneralAdministrative": "30500000.00",
                    "sellingAndMarketingExpenses": "94400000.00",
                    "grossProfit": "198900000.00",
                    "reconciledDepreciation": "88600000.00",
                    "ebit": "78600000.00",
                    "ebitda": "167200000.00",
                    "depreciationAndAmortization": "88600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76500000.00",
                    "otherOperatingExpenses": "127300000.00",
                    "interestExpense": "15800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22500000.00",
                    "totalRevenue": "201300000.00",
                    "totalOperatingExpenses": "124900000.00",
                    "costOfRevenue": "2400000.00",
                    "totalOtherIncomeExpenseNet": "-13700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135200000.00",
                    "minorityInterest": null,
                    "netIncome": "85100000.00",
                    "sellingGeneralAdministrative": "31500000.00",
                    "sellingAndMarketingExpenses": "277100000.00",
                    "grossProfit": "308900000.00",
                    "reconciledDepreciation": "57200000.00",
                    "ebit": "151000000.00",
                    "ebitda": "208200000.00",
                    "depreciationAndAmortization": "57200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148300000.00",
                    "otherOperatingExpenses": "456600000.00",
                    "interestExpense": "15800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50100000.00",
                    "totalRevenue": "456900000.00",
                    "totalOperatingExpenses": "308600000.00",
                    "costOfRevenue": "148000000.00",
                    "totalOtherIncomeExpenseNet": "-13100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110000000.00",
                    "minorityInterest": null,
                    "netIncome": "68100000.00",
                    "sellingGeneralAdministrative": "30800000.00",
                    "sellingAndMarketingExpenses": "244200000.00",
                    "grossProfit": "394500000.00",
                    "reconciledDepreciation": "67100000.00",
                    "ebit": "124200000.00",
                    "ebitda": "191300000.00",
                    "depreciationAndAmortization": "67100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122600000.00",
                    "otherOperatingExpenses": "278400000.00",
                    "interestExpense": "14200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41900000.00",
                    "totalRevenue": "397900000.00",
                    "totalOperatingExpenses": "275000000.00",
                    "costOfRevenue": "3400000.00",
                    "totalOtherIncomeExpenseNet": "-12600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29000000.00",
                    "minorityInterest": null,
                    "netIncome": "-19000000.00",
                    "sellingGeneralAdministrative": "24400000.00",
                    "sellingAndMarketingExpenses": "144600000.00",
                    "grossProfit": "149100000.00",
                    "reconciledDepreciation": "63000000.00",
                    "ebit": "-15200000.00",
                    "ebitda": "47800000.00",
                    "depreciationAndAmortization": "63000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19000000.00",
                    "otherOperatingExpenses": "169500000.00",
                    "interestExpense": "13900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10100000.00",
                    "totalRevenue": "149600000.00",
                    "totalOperatingExpenses": "169000000.00",
                    "costOfRevenue": "500000.00",
                    "totalOtherIncomeExpenseNet": "-10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61000000.00",
                    "minorityInterest": null,
                    "netIncome": "39400000.00",
                    "sellingGeneralAdministrative": "32000000.00",
                    "sellingAndMarketingExpenses": "92500000.00",
                    "grossProfit": "194600000.00",
                    "reconciledDepreciation": "62800000.00",
                    "ebit": "75300000.00",
                    "ebitda": "138100000.00",
                    "depreciationAndAmortization": "62800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71200000.00",
                    "otherOperatingExpenses": "125500000.00",
                    "interestExpense": "14300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21600000.00",
                    "totalRevenue": "195600000.00",
                    "totalOperatingExpenses": "124500000.00",
                    "costOfRevenue": "1000000.00",
                    "totalOtherIncomeExpenseNet": "-10200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120800000.00",
                    "minorityInterest": null,
                    "netIncome": "72900000.00",
                    "sellingGeneralAdministrative": "33800000.00",
                    "sellingAndMarketingExpenses": "311700000.00",
                    "grossProfit": "475700000.00",
                    "reconciledDepreciation": "63600000.00",
                    "ebit": "135300000.00",
                    "ebitda": "198900000.00",
                    "depreciationAndAmortization": "63600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131400000.00",
                    "otherOperatingExpenses": "346700000.00",
                    "interestExpense": "14500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47900000.00",
                    "totalRevenue": "476900000.00",
                    "totalOperatingExpenses": "345500000.00",
                    "costOfRevenue": "1200000.00",
                    "totalOtherIncomeExpenseNet": "-10600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51000000.00",
                    "minorityInterest": null,
                    "netIncome": "63800000.00",
                    "sellingGeneralAdministrative": "32800000.00",
                    "sellingAndMarketingExpenses": "201600000.00",
                    "grossProfit": "338200000.00",
                    "reconciledDepreciation": "61300000.00",
                    "ebit": "110800000.00",
                    "ebitda": "172100000.00",
                    "depreciationAndAmortization": "61300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108600000.00",
                    "otherOperatingExpenses": "239200000.00",
                    "interestExpense": "13600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33400000.00",
                    "totalRevenue": "343000000.00",
                    "totalOperatingExpenses": "234400000.00",
                    "costOfRevenue": "4800000.00",
                    "totalOtherIncomeExpenseNet": "-57600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51800000.00",
                    "minorityInterest": null,
                    "netIncome": "33800000.00",
                    "sellingGeneralAdministrative": "29000000.00",
                    "sellingAndMarketingExpenses": "51700000.00",
                    "grossProfit": "141100000.00",
                    "reconciledDepreciation": "60300000.00",
                    "ebit": "66300000.00",
                    "ebitda": "126600000.00",
                    "depreciationAndAmortization": "60300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63600000.00",
                    "otherOperatingExpenses": "81400000.00",
                    "interestExpense": "14500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18000000.00",
                    "totalRevenue": "141800000.00",
                    "totalOperatingExpenses": "80700000.00",
                    "costOfRevenue": "700000.00",
                    "totalOtherIncomeExpenseNet": "-11800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104300000.00",
                    "minorityInterest": null,
                    "netIncome": "39200000.00",
                    "sellingGeneralAdministrative": "29900000.00",
                    "sellingAndMarketingExpenses": "86300000.00",
                    "grossProfit": "187700000.00",
                    "reconciledDepreciation": "60400000.00",
                    "ebit": "76100000.00",
                    "ebitda": "136500000.00",
                    "depreciationAndAmortization": "60400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72600000.00",
                    "otherOperatingExpenses": "116900000.00",
                    "interestExpense": "15100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21800000.00",
                    "totalRevenue": "188400000.00",
                    "totalOperatingExpenses": "116200000.00",
                    "costOfRevenue": "700000.00",
                    "totalOtherIncomeExpenseNet": "31700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75200000.00",
                    "minorityInterest": null,
                    "netIncome": "75200000.00",
                    "sellingGeneralAdministrative": "29100000.00",
                    "sellingAndMarketingExpenses": "267900000.00",
                    "grossProfit": "425200000.00",
                    "reconciledDepreciation": "59300000.00",
                    "ebit": "133200000.00",
                    "ebitda": "192500000.00",
                    "depreciationAndAmortization": "59300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130900000.00",
                    "otherOperatingExpenses": "297500000.00",
                    "interestExpense": "14700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43300000.00",
                    "totalRevenue": "425700000.00",
                    "totalOperatingExpenses": "297000000.00",
                    "costOfRevenue": "500000.00",
                    "totalOtherIncomeExpenseNet": "-55700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178000000.00",
                    "minorityInterest": null,
                    "netIncome": "61600000.00",
                    "sellingGeneralAdministrative": "117900000.00",
                    "sellingAndMarketingExpenses": "709800000.00",
                    "grossProfit": "1191300000.00",
                    "reconciledDepreciation": "218600000.00",
                    "ebit": "234800000.00",
                    "ebitda": "453400000.00",
                    "depreciationAndAmortization": "218600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106600000.00",
                    "otherOperatingExpenses": "830800000.00",
                    "interestExpense": "56800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "116400000.00",
                    "totalRevenue": "1194400000.00",
                    "totalOperatingExpenses": "827700000.00",
                    "costOfRevenue": "3100000.00",
                    "totalOtherIncomeExpenseNet": "71400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36100000.00",
                    "minorityInterest": null,
                    "netIncome": "36100000.00",
                    "sellingGeneralAdministrative": "24000000.00",
                    "sellingAndMarketingExpenses": "59000000.00",
                    "grossProfit": "116000000.00",
                    "reconciledDepreciation": "14000000.00",
                    "ebit": "36100000.00",
                    "ebitda": "50100000.00",
                    "depreciationAndAmortization": "14000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63800000.00",
                    "otherOperatingExpenses": "113000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27700000.00",
                    "totalRevenue": "146000000.00",
                    "totalOperatingExpenses": "83000000.00",
                    "costOfRevenue": "30000000.00",
                    "totalOtherIncomeExpenseNet": "-27700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40300000.00",
                    "minorityInterest": null,
                    "netIncome": "40300000.00",
                    "sellingGeneralAdministrative": "13000000.00",
                    "sellingAndMarketingExpenses": "99000000.00",
                    "grossProfit": "125000000.00",
                    "reconciledDepreciation": "13000000.00",
                    "ebit": "40300000.00",
                    "ebitda": "53300000.00",
                    "depreciationAndAmortization": "13000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73700000.00",
                    "otherOperatingExpenses": "143000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33400000.00",
                    "totalRevenue": "156000000.00",
                    "totalOperatingExpenses": "112000000.00",
                    "costOfRevenue": "31000000.00",
                    "totalOtherIncomeExpenseNet": "-33400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69900000.00",
                    "minorityInterest": null,
                    "netIncome": "69900000.00",
                    "sellingGeneralAdministrative": "13000000.00",
                    "sellingAndMarketingExpenses": "24000000.00",
                    "grossProfit": "66000000.00",
                    "reconciledDepreciation": "13000000.00",
                    "ebit": "69900000.00",
                    "ebitda": "82900000.00",
                    "depreciationAndAmortization": "13000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122800000.00",
                    "otherOperatingExpenses": "37000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-52900000.00",
                    "totalRevenue": "66000000.00",
                    "totalOperatingExpenses": "37000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-52900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "257000000.00",
                    "minorityInterest": null,
                    "netIncome": "257000000.00",
                    "sellingGeneralAdministrative": "81000000.00",
                    "sellingAndMarketingExpenses": "609000000.00",
                    "grossProfit": "721000000.00",
                    "reconciledDepreciation": "12000000.00",
                    "ebit": "257000000.00",
                    "ebitda": "269000000.00",
                    "depreciationAndAmortization": "12000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "289000000.00",
                    "otherOperatingExpenses": "947000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32000000.00",
                    "totalRevenue": "978000000.00",
                    "totalOperatingExpenses": "690000000.00",
                    "costOfRevenue": "257000000.00",
                    "totalOtherIncomeExpenseNet": "-32000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44000000.00",
                    "minorityInterest": null,
                    "netIncome": "44000000.00",
                    "sellingGeneralAdministrative": "27000000.00",
                    "sellingAndMarketingExpenses": "63000000.00",
                    "grossProfit": "122000000.00",
                    "reconciledDepreciation": "-43000000.00",
                    "ebit": "44000000.00",
                    "ebitda": "1000000.00",
                    "depreciationAndAmortization": "-43000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54000000.00",
                    "otherOperatingExpenses": "113000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000000.00",
                    "totalRevenue": "145000000.00",
                    "totalOperatingExpenses": "90000000.00",
                    "costOfRevenue": "23000000.00",
                    "totalOtherIncomeExpenseNet": "-10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43200000.00",
                    "minorityInterest": null,
                    "netIncome": "43200000.00",
                    "sellingGeneralAdministrative": "25000000.00",
                    "sellingAndMarketingExpenses": "119000000.00",
                    "grossProfit": "-7500000.00",
                    "reconciledDepreciation": "-106000000.00",
                    "ebit": "43200000.00",
                    "ebitda": "-62800000.00",
                    "depreciationAndAmortization": "-106000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66100000.00",
                    "otherOperatingExpenses": "162000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22900000.00",
                    "totalRevenue": "10500000.00",
                    "totalOperatingExpenses": "144000000.00",
                    "costOfRevenue": "18000000.00",
                    "totalOtherIncomeExpenseNet": "-22900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "238000000.00",
                    "minorityInterest": null,
                    "netIncome": "150000000.00",
                    "sellingGeneralAdministrative": "51000000.00",
                    "sellingAndMarketingExpenses": "664000000.00",
                    "grossProfit": "659000000.00",
                    "reconciledDepreciation": "186000000.00",
                    "ebit": "150000000.00",
                    "ebitda": "336000000.00",
                    "depreciationAndAmortization": "186000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "267000000.00",
                    "otherOperatingExpenses": "1040000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29000000.00",
                    "totalRevenue": "984000000.00",
                    "totalOperatingExpenses": "715000000.00",
                    "costOfRevenue": "325000000.00",
                    "totalOtherIncomeExpenseNet": "-29000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "463000000.00",
                    "minorityInterest": null,
                    "netIncome": "297000000.00",
                    "sellingGeneralAdministrative": "136000000.00",
                    "sellingAndMarketingExpenses": "1583000000.00",
                    "grossProfit": "1803000000.00",
                    "reconciledDepreciation": "546000000.00",
                    "ebit": "394000000.00",
                    "ebitda": "940000000.00",
                    "depreciationAndAmortization": "546000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "722000000.00",
                    "otherOperatingExpenses": "2355000000.00",
                    "interestExpense": "97000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-162000000.00",
                    "totalRevenue": "2439000000.00",
                    "totalOperatingExpenses": "1719000000.00",
                    "costOfRevenue": "636000000.00",
                    "totalOtherIncomeExpenseNet": "-259000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "154000000.00",
                    "minorityInterest": null,
                    "netIncome": "98000000.00",
                    "sellingGeneralAdministrative": "47000000.00",
                    "sellingAndMarketingExpenses": "360000000.00",
                    "grossProfit": "519000000.00",
                    "reconciledDepreciation": "-12000000.00",
                    "ebit": "129000000.00",
                    "ebitda": "117000000.00",
                    "depreciationAndAmortization": "-12000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "191000000.00",
                    "otherOperatingExpenses": "487000000.00",
                    "interestExpense": "31000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6000000.00",
                    "totalRevenue": "599000000.00",
                    "totalOperatingExpenses": "407000000.00",
                    "costOfRevenue": "80000000.00",
                    "totalOtherIncomeExpenseNet": "-37000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123000000.00",
                    "minorityInterest": null,
                    "netIncome": "78000000.00",
                    "sellingGeneralAdministrative": "47000000.00",
                    "sellingAndMarketingExpenses": "390000000.00",
                    "grossProfit": "525000000.00",
                    "reconciledDepreciation": "19000000.00",
                    "ebit": "108000000.00",
                    "ebitda": "127000000.00",
                    "depreciationAndAmortization": "19000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "175000000.00",
                    "otherOperatingExpenses": "525000000.00",
                    "interestExpense": "30000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22000000.00",
                    "totalRevenue": "613000000.00",
                    "totalOperatingExpenses": "437000000.00",
                    "costOfRevenue": "88000000.00",
                    "totalOtherIncomeExpenseNet": "-52000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106000000.00",
                    "minorityInterest": null,
                    "netIncome": "67000000.00",
                    "sellingGeneralAdministrative": "41000000.00",
                    "sellingAndMarketingExpenses": "612000000.00",
                    "grossProfit": "604000000.00",
                    "reconciledDepreciation": "161000000.00",
                    "ebit": "98000000.00",
                    "ebitda": "259000000.00",
                    "depreciationAndAmortization": "161000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "267000000.00",
                    "otherOperatingExpenses": "968000000.00",
                    "interestExpense": "31000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-130000000.00",
                    "totalRevenue": "919000000.00",
                    "totalOperatingExpenses": "653000000.00",
                    "costOfRevenue": "315000000.00",
                    "totalOtherIncomeExpenseNet": "-161000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "736000000.00",
                    "minorityInterest": null,
                    "netIncome": "479000000.00",
                    "sellingGeneralAdministrative": "127000000.00",
                    "sellingAndMarketingExpenses": "1719000000.00",
                    "grossProfit": "1829000000.00",
                    "reconciledDepreciation": "376000000.00",
                    "ebit": "566000000.00",
                    "ebitda": "942000000.00",
                    "depreciationAndAmortization": "376000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "865000000.00",
                    "otherOperatingExpenses": "2722000000.00",
                    "interestExpense": "87000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42000000.00",
                    "totalRevenue": "2705000000.00",
                    "totalOperatingExpenses": "1846000000.00",
                    "costOfRevenue": "876000000.00",
                    "totalOtherIncomeExpenseNet": "-129000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "325000000.00",
                    "minorityInterest": null,
                    "netIncome": "204000000.00",
                    "sellingGeneralAdministrative": "32000000.00",
                    "sellingAndMarketingExpenses": "411000000.00",
                    "grossProfit": "629000000.00",
                    "reconciledDepreciation": "11000000.00",
                    "ebit": "236000000.00",
                    "ebitda": "247000000.00",
                    "depreciationAndAmortization": "11000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "375000000.00",
                    "otherOperatingExpenses": "574000000.00",
                    "interestExpense": "32000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18000000.00",
                    "totalRevenue": "760000000.00",
                    "totalOperatingExpenses": "443000000.00",
                    "costOfRevenue": "131000000.00",
                    "totalOtherIncomeExpenseNet": "-50000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "274000000.00",
                    "minorityInterest": null,
                    "netIncome": "172000000.00",
                    "sellingGeneralAdministrative": "43000000.00",
                    "sellingAndMarketingExpenses": "533000000.00",
                    "grossProfit": "599000000.00",
                    "reconciledDepreciation": "5000000.00",
                    "ebit": "204000000.00",
                    "ebitda": "209000000.00",
                    "depreciationAndAmortization": "5000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "284000000.00",
                    "otherOperatingExpenses": "834000000.00",
                    "interestExpense": "32000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000000.00",
                    "totalRevenue": "857000000.00",
                    "totalOperatingExpenses": "576000000.00",
                    "costOfRevenue": "258000000.00",
                    "totalOtherIncomeExpenseNet": "-10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "296000000.00",
                    "minorityInterest": null,
                    "netIncome": "185000000.00",
                    "sellingGeneralAdministrative": "40000000.00",
                    "sellingAndMarketingExpenses": "696000000.00",
                    "grossProfit": "597000000.00",
                    "reconciledDepreciation": "110000000.00",
                    "ebit": "210000000.00",
                    "ebitda": "320000000.00",
                    "depreciationAndAmortization": "110000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "308000000.00",
                    "otherOperatingExpenses": "1184000000.00",
                    "interestExpense": "25000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000000.00",
                    "totalRevenue": "1045000000.00",
                    "totalOperatingExpenses": "736000000.00",
                    "costOfRevenue": "448000000.00",
                    "totalOtherIncomeExpenseNet": "-12000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "619000000.00",
                    "minorityInterest": null,
                    "netIncome": "394000000.00",
                    "sellingGeneralAdministrative": "126000000.00",
                    "sellingAndMarketingExpenses": "1443000000.00",
                    "grossProfit": "1401000000.00",
                    "reconciledDepreciation": "286000000.00",
                    "ebit": "449000000.00",
                    "ebitda": "735000000.00",
                    "depreciationAndAmortization": "286000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "659000000.00",
                    "otherOperatingExpenses": "2397000000.00",
                    "interestExpense": "55000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000000.00",
                    "totalRevenue": "2229000000.00",
                    "totalOperatingExpenses": "1569000000.00",
                    "costOfRevenue": "828000000.00",
                    "totalOtherIncomeExpenseNet": "-40000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "179000000.00",
                    "minorityInterest": null,
                    "netIncome": "113000000.00",
                    "sellingGeneralAdministrative": "39000000.00",
                    "sellingAndMarketingExpenses": "276000000.00",
                    "grossProfit": "408000000.00",
                    "reconciledDepreciation": "-3000000.00",
                    "ebit": "130000000.00",
                    "ebitda": "127000000.00",
                    "depreciationAndAmortization": "-3000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "182000000.00",
                    "otherOperatingExpenses": "404000000.00",
                    "interestExpense": "17000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000000.00",
                    "totalRevenue": "497000000.00",
                    "totalOperatingExpenses": "315000000.00",
                    "costOfRevenue": "89000000.00",
                    "totalOtherIncomeExpenseNet": "-3000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178000000.00",
                    "minorityInterest": null,
                    "netIncome": "112000000.00",
                    "sellingGeneralAdministrative": "42000000.00",
                    "sellingAndMarketingExpenses": "317000000.00",
                    "grossProfit": "437000000.00",
                    "reconciledDepreciation": "1000000.00",
                    "ebit": "129000000.00",
                    "ebitda": "130000000.00",
                    "depreciationAndAmortization": "1000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "197000000.00",
                    "otherOperatingExpenses": "478000000.00",
                    "interestExpense": "17000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "556000000.00",
                    "totalOperatingExpenses": "359000000.00",
                    "costOfRevenue": "119000000.00",
                    "totalOtherIncomeExpenseNet": "-19000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "239000000.00",
                    "minorityInterest": null,
                    "netIncome": "151000000.00",
                    "sellingGeneralAdministrative": "37000000.00",
                    "sellingAndMarketingExpenses": "595000000.00",
                    "grossProfit": "480000000.00",
                    "reconciledDepreciation": "91000000.00",
                    "ebit": "169000000.00",
                    "ebitda": "260000000.00",
                    "depreciationAndAmortization": "91000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "240000000.00",
                    "otherOperatingExpenses": "1024000000.00",
                    "interestExpense": "18000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000000.00",
                    "totalRevenue": "872000000.00",
                    "totalOperatingExpenses": "632000000.00",
                    "costOfRevenue": "392000000.00",
                    "totalOtherIncomeExpenseNet": "-1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "699000000.00",
                    "minorityInterest": null,
                    "netIncome": "444000000.00",
                    "sellingGeneralAdministrative": "135000000.00",
                    "sellingAndMarketingExpenses": "1969000000.00",
                    "grossProfit": "1612000000.00",
                    "reconciledDepreciation": "-78492000000.00",
                    "ebit": "517000000.00",
                    "ebitda": "-77975000000.00",
                    "depreciationAndAmortization": "-78492000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "756000000.00",
                    "otherOperatingExpenses": "3327000000.00",
                    "interestExpense": "73000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000000.00",
                    "totalRevenue": "2835000000.00",
                    "totalOperatingExpenses": "2104000000.00",
                    "costOfRevenue": "1223000000.00",
                    "totalOtherIncomeExpenseNet": "-57000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "150304000.00",
                    "minorityInterest": null,
                    "netIncome": "95056000.00",
                    "sellingGeneralAdministrative": "34083000.00",
                    "sellingAndMarketingExpenses": "378640000.00",
                    "grossProfit": "371459000.00",
                    "reconciledDepreciation": "5539000.00",
                    "ebit": "112870000.00",
                    "ebitda": "118409000.00",
                    "depreciationAndAmortization": "5539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142420000.00",
                    "otherOperatingExpenses": "596407000.00",
                    "interestExpense": "17814000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25698000.00",
                    "totalRevenue": "555143000.00",
                    "totalOperatingExpenses": "412723000.00",
                    "costOfRevenue": "183684000.00",
                    "totalOtherIncomeExpenseNet": "7884000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144052000.00",
                    "minorityInterest": null,
                    "netIncome": "90362000.00",
                    "sellingGeneralAdministrative": "30292000.00",
                    "sellingAndMarketingExpenses": "400175000.00",
                    "grossProfit": "375376000.00",
                    "reconciledDepreciation": "515000.00",
                    "ebit": "110124000.00",
                    "ebitda": "110639000.00",
                    "depreciationAndAmortization": "515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "165763000.00",
                    "otherOperatingExpenses": "651321000.00",
                    "interestExpense": "19762000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1949000.00",
                    "totalRevenue": "596230000.00",
                    "totalOperatingExpenses": "430467000.00",
                    "costOfRevenue": "220854000.00",
                    "totalOtherIncomeExpenseNet": "-21711000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "217790000.00",
                    "minorityInterest": null,
                    "netIncome": "137156000.00",
                    "sellingGeneralAdministrative": "32318000.00",
                    "sellingAndMarketingExpenses": "648113000.00",
                    "grossProfit": "448593000.00",
                    "reconciledDepreciation": "72754000.00",
                    "ebit": "154586000.00",
                    "ebitda": "227340000.00",
                    "depreciationAndAmortization": "72754000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "230942000.00",
                    "otherOperatingExpenses": "1143211000.00",
                    "interestExpense": "17430000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4278000.00",
                    "totalRevenue": "911373000.00",
                    "totalOperatingExpenses": "680431000.00",
                    "costOfRevenue": "462780000.00",
                    "totalOtherIncomeExpenseNet": "-13152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "222252000.00",
                    "minorityInterest": null,
                    "netIncome": "259924000.00",
                    "sellingGeneralAdministrative": "123055000.00",
                    "sellingAndMarketingExpenses": "1571519000.00",
                    "grossProfit": "1042375000.00",
                    "reconciledDepreciation": "191998000.00",
                    "ebit": "329219000.00",
                    "ebitda": "521217000.00",
                    "depreciationAndAmortization": "191998000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "447404000.00",
                    "otherOperatingExpenses": "2794177000.00",
                    "interestExpense": "69295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-155857000.00",
                    "totalRevenue": "2141978000.00",
                    "totalOperatingExpenses": "1694574000.00",
                    "costOfRevenue": "1099603000.00",
                    "totalOtherIncomeExpenseNet": "-225152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6828000.00",
                    "minorityInterest": null,
                    "netIncome": "5030000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "519063000.00",
                    "reconciledDepreciation": "3735000.00",
                    "ebit": "5030000.00",
                    "ebitda": "8765000.00",
                    "depreciationAndAmortization": "3735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5678000.00",
                    "otherOperatingExpenses": "94620000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1150000.00",
                    "totalRevenue": "556660000.00",
                    "totalOperatingExpenses": "57023000.00",
                    "costOfRevenue": "37597000.00",
                    "totalOtherIncomeExpenseNet": "1150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96601000.00",
                    "minorityInterest": null,
                    "netIncome": "60727000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-207877000.00",
                    "reconciledDepreciation": "-428000.00",
                    "ebit": "60727000.00",
                    "ebitda": "60299000.00",
                    "depreciationAndAmortization": "-428000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108647000.00",
                    "otherOperatingExpenses": "645689000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12046000.00",
                    "totalRevenue": "26250000.00",
                    "totalOperatingExpenses": "411562000.00",
                    "costOfRevenue": "234127000.00",
                    "totalOtherIncomeExpenseNet": "-12046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151176000.00",
                    "minorityInterest": null,
                    "netIncome": "95171000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "337538000.00",
                    "reconciledDepreciation": "60235000.00",
                    "ebit": "95171000.00",
                    "ebitda": "155406000.00",
                    "depreciationAndAmortization": "60235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163701000.00",
                    "otherOperatingExpenses": "859409000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12525000.00",
                    "totalRevenue": "680324000.00",
                    "totalOperatingExpenses": "516623000.00",
                    "costOfRevenue": "342786000.00",
                    "totalOtherIncomeExpenseNet": "-12525000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "321940000.00",
                    "minorityInterest": null,
                    "netIncome": "192360000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "834823000.00",
                    "reconciledDepreciation": "58264000.00",
                    "ebit": "192360000.00",
                    "ebitda": "250624000.00",
                    "depreciationAndAmortization": "58264000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "343787000.00",
                    "otherOperatingExpenses": "1903802000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21847000.00",
                    "totalRevenue": "1541206000.00",
                    "totalOperatingExpenses": "1197419000.00",
                    "costOfRevenue": "706383000.00",
                    "totalOtherIncomeExpenseNet": "-21847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36941000.00",
                    "minorityInterest": null,
                    "netIncome": "36941000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226064000.00",
                    "reconciledDepreciation": "55049000.00",
                    "ebit": "36941000.00",
                    "ebitda": "91990000.00",
                    "depreciationAndAmortization": "55049000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71800000.00",
                    "otherOperatingExpenses": "422586000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34859000.00",
                    "totalRevenue": "360225000.00",
                    "totalOperatingExpenses": "288425000.00",
                    "costOfRevenue": "134161000.00",
                    "totalOtherIncomeExpenseNet": "-34859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42556000.00",
                    "minorityInterest": null,
                    "netIncome": "42556000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "241788000.00",
                    "reconciledDepreciation": "57842000.00",
                    "ebit": "42556000.00",
                    "ebitda": "100398000.00",
                    "depreciationAndAmortization": "57842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82297000.00",
                    "otherOperatingExpenses": "414945000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39741000.00",
                    "totalRevenue": "369515000.00",
                    "totalOperatingExpenses": "287218000.00",
                    "costOfRevenue": "127727000.00",
                    "totalOtherIncomeExpenseNet": "-39741000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76133000.00",
                    "minorityInterest": null,
                    "netIncome": "76133000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "297357000.00",
                    "reconciledDepreciation": "54724000.00",
                    "ebit": "76133000.00",
                    "ebitda": "130857000.00",
                    "depreciationAndAmortization": "54724000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136790000.00",
                    "otherOperatingExpenses": "693085000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-60657000.00",
                    "totalRevenue": "563616000.00",
                    "totalOperatingExpenses": "426826000.00",
                    "costOfRevenue": "266259000.00",
                    "totalOtherIncomeExpenseNet": "-60657000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128892000.00",
                    "minorityInterest": null,
                    "netIncome": "144925000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "726667000.00",
                    "reconciledDepreciation": "-146139000.00",
                    "ebit": "144925000.00",
                    "ebitda": "-1214000.00",
                    "depreciationAndAmortization": "-146139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "280985000.00",
                    "otherOperatingExpenses": "1371718000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-152093000.00",
                    "totalRevenue": "1189685000.00",
                    "totalOperatingExpenses": "908700000.00",
                    "costOfRevenue": "463018000.00",
                    "totalOtherIncomeExpenseNet": "-152093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24452000.00",
                    "minorityInterest": null,
                    "netIncome": "8419000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6630000.00",
                    "reconciledDepreciation": "49985000.00",
                    "ebit": "8419000.00",
                    "ebitda": "58404000.00",
                    "depreciationAndAmortization": "49985000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12950000.00",
                    "otherOperatingExpenses": "10116000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11502000.00",
                    "totalRevenue": "2834000.00",
                    "totalOperatingExpenses": "-10116000.00",
                    "costOfRevenue": "9464000.00",
                    "totalOtherIncomeExpenseNet": "11502000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20272000.00",
                    "minorityInterest": null,
                    "netIncome": "20272000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200710000.00",
                    "reconciledDepreciation": "50257000.00",
                    "ebit": "20272000.00",
                    "ebitda": "70529000.00",
                    "depreciationAndAmortization": "50257000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45895000.00",
                    "otherOperatingExpenses": "294733000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25623000.00",
                    "totalRevenue": "270669000.00",
                    "totalOperatingExpenses": "224774000.00",
                    "costOfRevenue": "69959000.00",
                    "totalOtherIncomeExpenseNet": "-25623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112665000.00",
                    "minorityInterest": null,
                    "netIncome": "64622000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "469804000.00",
                    "reconciledDepreciation": "47938000.00",
                    "ebit": "64622000.00",
                    "ebitda": "112560000.00",
                    "depreciationAndAmortization": "47938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127875000.00",
                    "otherOperatingExpenses": "341929000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15210000.00",
                    "totalRevenue": "469804000.00",
                    "totalOperatingExpenses": "341929000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8869000.00",
                    "minorityInterest": null,
                    "netIncome": "8869000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25490000.00",
                    "reconciledDepreciation": "50494000.00",
                    "ebit": "8869000.00",
                    "ebitda": "59363000.00",
                    "depreciationAndAmortization": "50494000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8805000.00",
                    "otherOperatingExpenses": "16685000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64000.00",
                    "totalRevenue": "25490000.00",
                    "totalOperatingExpenses": "16685000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "64000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23357000.00",
                    "minorityInterest": null,
                    "netIncome": "23357000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173342000.00",
                    "reconciledDepreciation": "49261000.00",
                    "ebit": "23357000.00",
                    "ebitda": "72618000.00",
                    "depreciationAndAmortization": "49261000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46179000.00",
                    "otherOperatingExpenses": "161819000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "190670000.00",
                    "totalOperatingExpenses": "144491000.00",
                    "costOfRevenue": "17328000.00",
                    "totalOtherIncomeExpenseNet": "-22822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112864000.00",
                    "minorityInterest": "-53983000.00",
                    "netIncome": "40946000.00",
                    "sellingGeneralAdministrative": "54725000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "257734000.00",
                    "reconciledDepreciation": "320297000.00",
                    "ebit": "198104000.00",
                    "ebitda": "518401000.00",
                    "depreciationAndAmortization": "320297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "203009000.00",
                    "otherOperatingExpenses": "421405000.00",
                    "interestExpense": "85240000.00",
                    "taxProvision": "17935000.00",
                    "interestIncome": "90145000.00",
                    "netInterestIncome": "-85240000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17935000.00",
                    "totalRevenue": "624414000.00",
                    "totalOperatingExpenses": "54725000.00",
                    "costOfRevenue": "366680000.00",
                    "totalOtherIncomeExpenseNet": "-90145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94929000.00",
                    "netIncomeApplicableToCommonShares": "39781000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60979000.00",
                    "minorityInterest": "-22826000.00",
                    "netIncome": "-15536000.00",
                    "sellingGeneralAdministrative": "46120000.00",
                    "sellingAndMarketingExpenses": "3500000.00",
                    "grossProfit": "423268000.00",
                    "reconciledDepreciation": "259927000.00",
                    "ebit": "32434000.00",
                    "ebitda": "323754000.00",
                    "depreciationAndAmortization": "291320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35389000.00",
                    "otherOperatingExpenses": "557967000.00",
                    "interestExpense": "93413000.00",
                    "taxProvision": "7359000.00",
                    "interestIncome": "77752000.00",
                    "netInterestIncome": "-89138000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14284000.00",
                    "totalRevenue": "593356000.00",
                    "totalOperatingExpenses": "387879000.00",
                    "costOfRevenue": "170088000.00",
                    "totalOtherIncomeExpenseNet": "-96368000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49606000.00",
                    "netIncomeApplicableToCommonShares": "-16585000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "189812000.00",
                    "minorityInterest": "51000.00",
                    "netIncome": "184182000.00",
                    "sellingGeneralAdministrative": "42299000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "265101000.00",
                    "reconciledDepreciation": "104511000.00",
                    "ebit": "249726000.00",
                    "ebitda": "354237000.00",
                    "depreciationAndAmortization": "104511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193989000.00",
                    "otherOperatingExpenses": "150051000.00",
                    "interestExpense": "35499000.00",
                    "taxProvision": "5681000.00",
                    "interestIncome": "3648000.00",
                    "netInterestIncome": "-35499000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5681000.00",
                    "totalRevenue": "369612000.00",
                    "totalOperatingExpenses": "45540000.00",
                    "costOfRevenue": "104511000.00",
                    "totalOtherIncomeExpenseNet": "-4177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "184131000.00",
                    "netIncomeApplicableToCommonShares": "15122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47981000.00",
                    "minorityInterest": "-14336000.00",
                    "netIncome": "47495000.00",
                    "sellingGeneralAdministrative": "12998000.00",
                    "sellingAndMarketingExpenses": "1752000.00",
                    "grossProfit": "79682000.00",
                    "reconciledDepreciation": "15861000.00",
                    "ebit": "49874000.00",
                    "ebitda": "90780000.00",
                    "depreciationAndAmortization": "40906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49874000.00",
                    "otherOperatingExpenses": "61384000.00",
                    "interestExpense": "1893000.00",
                    "taxProvision": "4059000.00",
                    "interestIncome": "1924000.00",
                    "netInterestIncome": "-1924000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "486000.00",
                    "totalRevenue": "120588000.00",
                    "totalOperatingExpenses": "20478000.00",
                    "costOfRevenue": "40906000.00",
                    "totalOtherIncomeExpenseNet": "-1893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27492000.00",
                    "netIncomeApplicableToCommonShares": "28714000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14192000.00",
                    "minorityInterest": "-2748000.00",
                    "netIncome": "-14214000.00",
                    "sellingGeneralAdministrative": "9388000.00",
                    "sellingAndMarketingExpenses": "251000.00",
                    "grossProfit": "13650000.00",
                    "reconciledDepreciation": "14699000.00",
                    "ebit": "-6718000.00",
                    "ebitda": "7981000.00",
                    "depreciationAndAmortization": "14699000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3218000.00",
                    "otherOperatingExpenses": "48917000.00",
                    "interestExpense": "1968000.00",
                    "taxProvision": "589000.00",
                    "interestIncome": "2197000.00",
                    "netInterestIncome": "-2197000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "45699000.00",
                    "totalOperatingExpenses": "16868000.00",
                    "costOfRevenue": "32049000.00",
                    "totalOtherIncomeExpenseNet": "-10974000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5320000.00",
                    "netIncomeApplicableToCommonShares": "-14214000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34832000.00",
                    "minorityInterest": "-16564000.00",
                    "netIncome": "14235000.00",
                    "sellingGeneralAdministrative": "10516000.00",
                    "sellingAndMarketingExpenses": "2396000.00",
                    "grossProfit": "51464000.00",
                    "reconciledDepreciation": "12812000.00",
                    "ebit": "37321000.00",
                    "ebitda": "50133000.00",
                    "depreciationAndAmortization": "12812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37156000.00",
                    "otherOperatingExpenses": "31307000.00",
                    "interestExpense": "2489000.00",
                    "taxProvision": "3918000.00",
                    "interestIncome": "2489000.00",
                    "netInterestIncome": "-2489000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3918000.00",
                    "totalRevenue": "68463000.00",
                    "totalOperatingExpenses": "14308000.00",
                    "costOfRevenue": "16999000.00",
                    "totalOtherIncomeExpenseNet": "-2324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30914000.00",
                    "netIncomeApplicableToCommonShares": "8790000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102260000.00",
                    "minorityInterest": "-10982000.00",
                    "netIncome": "90125000.00",
                    "sellingGeneralAdministrative": "9544000.00",
                    "sellingAndMarketingExpenses": "2368000.00",
                    "grossProfit": "76550000.00",
                    "reconciledDepreciation": "18536000.00",
                    "ebit": "104610000.00",
                    "ebitda": "121579000.00",
                    "depreciationAndAmortization": "16969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64638000.00",
                    "otherOperatingExpenses": "34017000.00",
                    "interestExpense": "2350000.00",
                    "taxProvision": "3292000.00",
                    "interestIncome": "2350000.00",
                    "netInterestIncome": "-2350000.00",
                    "extraordinaryItems": "2139000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3292000.00",
                    "totalRevenue": "98655000.00",
                    "totalOperatingExpenses": "11912000.00",
                    "costOfRevenue": "22105000.00",
                    "totalOtherIncomeExpenseNet": "37622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98968000.00",
                    "netIncomeApplicableToCommonShares": "117925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72695000.00",
                    "minorityInterest": null,
                    "netIncome": "75518000.00",
                    "sellingGeneralAdministrative": "8213000.00",
                    "sellingAndMarketingExpenses": "6505000.00",
                    "grossProfit": "56893000.00",
                    "reconciledDepreciation": null,
                    "ebit": "75441000.00",
                    "ebitda": "109312000.00",
                    "depreciationAndAmortization": "33871000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42175000.00",
                    "otherOperatingExpenses": "53797000.00",
                    "interestExpense": "2746000.00",
                    "taxProvision": "369510.00",
                    "interestIncome": "1270380.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-369512.00",
                    "totalRevenue": "95972000.00",
                    "totalOperatingExpenses": "14718000.00",
                    "costOfRevenue": "39079000.00",
                    "totalOtherIncomeExpenseNet": "30520000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-549420.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-532.00",
                    "minorityInterest": null,
                    "netIncome": "-532.00",
                    "sellingGeneralAdministrative": "6114000.00",
                    "sellingAndMarketingExpenses": "6605000.00",
                    "grossProfit": "29750000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-37265532.00",
                    "ebitda": "-532.00",
                    "depreciationAndAmortization": "37265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-530.00",
                    "otherOperatingExpenses": "532.00",
                    "interestExpense": "3096000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "823000.00",
                    "totalRevenue": "70121000.00",
                    "totalOperatingExpenses": "532.00",
                    "costOfRevenue": "40371000.00",
                    "totalOtherIncomeExpenseNet": "-2.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-530.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "319300000.00",
                    "minorityInterest": null,
                    "netIncome": "208700000.00",
                    "sellingGeneralAdministrative": "109000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1126000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "382300000.00",
                    "ebitda": "666400000.00",
                    "depreciationAndAmortization": "284100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "374400000.00",
                    "otherOperatingExpenses": "771200000.00",
                    "interestExpense": "63000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "110600000.00",
                    "totalRevenue": "1134900000.00",
                    "totalOperatingExpenses": "762300000.00",
                    "costOfRevenue": "8900000.00",
                    "totalOtherIncomeExpenseNet": "-55100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "352400000.00",
                    "minorityInterest": null,
                    "netIncome": "226500000.00",
                    "sellingGeneralAdministrative": "127900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1185300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "415500000.00",
                    "ebitda": "708700000.00",
                    "depreciationAndAmortization": "293200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "405400000.00",
                    "otherOperatingExpenses": "789100000.00",
                    "interestExpense": "63100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "125900000.00",
                    "totalRevenue": "1189300000.00",
                    "totalOperatingExpenses": "785100000.00",
                    "costOfRevenue": "4000000.00",
                    "totalOtherIncomeExpenseNet": "-53000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "262500000.00",
                    "minorityInterest": null,
                    "netIncome": "161200000.00",
                    "sellingGeneralAdministrative": "121000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1213900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "319400000.00",
                    "ebitda": "575900000.00",
                    "depreciationAndAmortization": "256500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "305800000.00",
                    "otherOperatingExpenses": "920100000.00",
                    "interestExpense": "56900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101300000.00",
                    "totalRevenue": "1220000000.00",
                    "totalOperatingExpenses": "914000000.00",
                    "costOfRevenue": "6100000.00",
                    "totalOtherIncomeExpenseNet": "-43300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "191800000.00",
                    "minorityInterest": null,
                    "netIncome": "212000000.00",
                    "sellingGeneralAdministrative": "120800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1092200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "386400000.00",
                    "ebitda": "627700000.00",
                    "depreciationAndAmortization": "241300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "375700000.00",
                    "otherOperatingExpenses": "735000000.00",
                    "interestExpense": "57900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "116500000.00",
                    "totalRevenue": "1098900000.00",
                    "totalOperatingExpenses": "728300000.00",
                    "costOfRevenue": "6700000.00",
                    "totalOtherIncomeExpenseNet": "-183900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "324300000.00",
                    "minorityInterest": null,
                    "netIncome": "207900000.00",
                    "sellingGeneralAdministrative": "117900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1191300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "381100000.00",
                    "ebitda": "599700000.00",
                    "depreciationAndAmortization": "218600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "366900000.00",
                    "otherOperatingExpenses": "830800000.00",
                    "interestExpense": "56800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "116400000.00",
                    "totalRevenue": "1194400000.00",
                    "totalOperatingExpenses": "827700000.00",
                    "costOfRevenue": "3100000.00",
                    "totalOtherIncomeExpenseNet": "-42600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "301000000.00",
                    "minorityInterest": null,
                    "netIncome": "301000000.00",
                    "sellingGeneralAdministrative": "108000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "843000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "301000000.00",
                    "ebitda": "350000000.00",
                    "depreciationAndAmortization": "49000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "343000000.00",
                    "otherOperatingExpenses": "1060000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42000000.00",
                    "totalRevenue": "1123000000.00",
                    "totalOperatingExpenses": "780000000.00",
                    "costOfRevenue": "280000000.00",
                    "totalOtherIncomeExpenseNet": "-42000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "617000000.00",
                    "minorityInterest": null,
                    "netIncome": "395000000.00",
                    "sellingGeneralAdministrative": "183000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2322000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "523000000.00",
                    "ebitda": "1237000000.00",
                    "depreciationAndAmortization": "714000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "913000000.00",
                    "otherOperatingExpenses": "2842000000.00",
                    "interestExpense": "128000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-168000000.00",
                    "totalRevenue": "3038000000.00",
                    "totalOperatingExpenses": "2126000000.00",
                    "costOfRevenue": "716000000.00",
                    "totalOtherIncomeExpenseNet": "-296000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1061000000.00",
                    "minorityInterest": null,
                    "netIncome": "683000000.00",
                    "sellingGeneralAdministrative": "159000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2458000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "802000000.00",
                    "ebitda": "1304000000.00",
                    "depreciationAndAmortization": "502000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1240000000.00",
                    "otherOperatingExpenses": "3296000000.00",
                    "interestExpense": "119000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-60000000.00",
                    "totalRevenue": "3465000000.00",
                    "totalOperatingExpenses": "2289000000.00",
                    "costOfRevenue": "1007000000.00",
                    "totalOtherIncomeExpenseNet": "-179000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "798000000.00",
                    "minorityInterest": null,
                    "netIncome": "507000000.00",
                    "sellingGeneralAdministrative": "165000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1809000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "579000000.00",
                    "ebitda": "954000000.00",
                    "depreciationAndAmortization": "375000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "841000000.00",
                    "otherOperatingExpenses": "2801000000.00",
                    "interestExpense": "72000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000000.00",
                    "totalRevenue": "2726000000.00",
                    "totalOperatingExpenses": "1884000000.00",
                    "costOfRevenue": "917000000.00",
                    "totalOtherIncomeExpenseNet": "-43000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "699000000.00",
                    "minorityInterest": null,
                    "netIncome": "444000000.00",
                    "sellingGeneralAdministrative": "135000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1612000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "517000000.00",
                    "ebitda": "833000000.00",
                    "depreciationAndAmortization": "316000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "756000000.00",
                    "otherOperatingExpenses": "3327000000.00",
                    "interestExpense": "73000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000000.00",
                    "totalRevenue": "2835000000.00",
                    "totalOperatingExpenses": "2104000000.00",
                    "costOfRevenue": "1223000000.00",
                    "totalOtherIncomeExpenseNet": "-57000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "325681000.00",
                    "minorityInterest": null,
                    "netIncome": "325681000.00",
                    "sellingGeneralAdministrative": "123055000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1353561000.00",
                    "reconciledDepreciation": null,
                    "ebit": "394976000.00",
                    "ebitda": "650516000.00",
                    "depreciationAndAmortization": "255540000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "561729000.00",
                    "otherOperatingExpenses": "3534486000.00",
                    "interestExpense": "69295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-166753000.00",
                    "totalRevenue": "2724888000.00",
                    "totalOperatingExpenses": "2163159000.00",
                    "costOfRevenue": "1371327000.00",
                    "totalOtherIncomeExpenseNet": "-236048000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "358881000.00",
                    "minorityInterest": null,
                    "netIncome": "229301000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1060887000.00",
                    "reconciledDepreciation": null,
                    "ebit": "229301000.00",
                    "ebitda": "455180000.00",
                    "depreciationAndAmortization": "225879000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "415587000.00",
                    "otherOperatingExpenses": "2326388000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56706000.00",
                    "totalRevenue": "1901431000.00",
                    "totalOperatingExpenses": "1485844000.00",
                    "costOfRevenue": "840544000.00",
                    "totalOtherIncomeExpenseNet": "-56706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "173616000.00",
                    "minorityInterest": null,
                    "netIncome": "173616000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "920747000.00",
                    "reconciledDepreciation": null,
                    "ebit": "173616000.00",
                    "ebitda": "175657000.00",
                    "depreciationAndAmortization": "2041000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "339830000.00",
                    "otherOperatingExpenses": "1665799000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-166214000.00",
                    "totalRevenue": "1463188000.00",
                    "totalOperatingExpenses": "1123358000.00",
                    "costOfRevenue": "542441000.00",
                    "totalOtherIncomeExpenseNet": "-166214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8869000.00",
                    "minorityInterest": null,
                    "netIncome": "8869000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25490000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8869000.00",
                    "ebitda": "203238000.00",
                    "depreciationAndAmortization": "194369000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8805000.00",
                    "otherOperatingExpenses": "16685000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64000.00",
                    "totalRevenue": "25490000.00",
                    "totalOperatingExpenses": "16685000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "64000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Sitio Royalties Corp.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
