Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Emanuele A. Lauro	Founder, Chairman & CEO	1978
Mr. Robert L. Bugbee	President & Director	1960
Mr. Christopher Avella	Chief Financial Officer	1980
Mr. Cameron Mackey	Chief Operating Officer	1968
Mr. James Doyle	Head of Corporate Development & Investor Relations	NA
Ms. Auste Adelborg	Secretary	1991
Mr. Lars Dencker Nielsen	Commercial Director	NA
Mr. David Rodney Morant	Managing Director - Scorpio UK	NA
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	3.57M	Mar 31, 2026	7.18%	$0.00	2.39%
Dimensional Fund Advisors, Inc.	3.13M	Mar 31, 2026	6.29%	$0.05	4.09%
LSV Asset Management	1.70M	Mar 31, 2026	3.42%	$0.27	-1.36%
Vanguard Group Inc	1.56M	Dec 31, 2025	3.13%	$0.00	-26.86%
Two Sigma Investments LLC	1.39M	Mar 31, 2026	2.79%	$0.08	275.55%
Victory Capital Management Inc.	1.32M	Mar 31, 2026	2.66%	$0.06	6.71%
T. Rowe Price Investment Management,Inc.	1.29M	Mar 31, 2026	2.60%	$0.07	-28.89%
Renaissance Technologies Corp	1.19M	Mar 31, 2026	2.38%	$0.14	-3.09%
American Century Companies Inc	1.01M	Mar 31, 2026	2.03%	$0.04	-48.17%
Squarepoint Ops LLC	963.81K	Mar 31, 2026	1.94%	$0.08	4.69%
The Goldman Sachs Group Inc	924.56K	Mar 31, 2026	1.86%	$0.01	-9.89%
Assenagon Asset Management SA	918.22K	Mar 31, 2026	1.85%	$0.10	7.56%
Vanguard Portfolio Management, LLC	917.70K	Mar 31, 2026	1.84%	$0.00	0.00%
AQR Capital Management LLC	859.16K	Mar 31, 2026	1.73%	$0.03	24.42%
Geode Capital Management, LLC	840.31K	Mar 31, 2026	1.69%	$0.00	3.29%
State Street Corp	736.59K	Mar 31, 2026	1.48%	$0.00	0.52%
Qube Research & Technologies	643.97K	Mar 31, 2026	1.29%	$0.05	28.69%
Morgan Stanley - Brokerage Accounts	483.78K	Mar 31, 2026	0.97%	$0.00	-18.35%
Boston Partners Global Investors, Inc	445.90K	Mar 31, 2026	0.90%	$0.03	491.11%
Summit Street Capital Management	418.96K	Mar 31, 2026	0.84%	$4.42	0.00%
Shares Statistics

▼
Shares Outstanding: 49.77M
Shares Float: 38.91M
% Insiders: 1,273.40%
% Institutions: 7,109.90%
Short % Float: 4.00%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Russell 2000 ETF	1.08M	2.18%	▲ 0.93%	May 29, 2026
2	Avantis US Small Cap Value ETF	978.65K	1.97%	▲ 0.10%	May 30, 2026
3	DFA US Small Cap Value I	699.26K	1.41%	▲ 0.00%	Apr 30, 2026
4	T. Rowe Price Small-Cap Value	692.79K	1.39%	▼ 0.06%	Apr 30, 2026
5	iShares Global Infrastructure ETF Comm	465.17K	0.93%	▲ 0.12%	May 29, 2026
6	T. Rowe Price U.S. SC Value Eq Tr-D	454.74K	0.91%	▲ 1.34%	Mar 31, 2026
7	Vanguard Equity-Income Inv	450.11K	0.90%	▼ 55.05%	Mar 31, 2026
8	Fidelity Small Cap Index	442.82K	0.89%	▲ 0.17%	Mar 31, 2026
9	DFA US Targeted Value I	425.87K	0.86%	▲ 0.00%	Apr 30, 2026
10	iShares Russell 2000 Value ETF	391.26K	0.79%	▲ 0.00%	May 29, 2026
Valuation Metrics

▼
Enterprise Value: $3.53B
Trailing P/E: 7.80
Forward P/E: 7.35
Financial Highlights

▼
Market Cap: $3.93B
EBITDA: $542.79M
P/E Ratio: $7.80
PEG Ratio: $2.46
Book Value: $67.83
Dividend/Share: $1.67
Dividend Yield: 2.19%
Earnings/Share: $10.13
Profit Margin: 48.44%
Operating Margin: 49.09%
ROA (TTM): 6.26%
ROE (TTM): 15.87%
Revenue (TTM): $1.04B
Revenue/Share (TTM): $22.16
Earnings Growth (YOY): 254.10%
Revenue Growth (YOY): 46.20%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$751.96M	$N/A	$3.92B	$718.84M	$3.20B
2024-12-31	$332.58M	$N/A	$3.83B	$967.77M	$2.87B
2023-12-31	$355.55M	$N/A	$4.23B	$1.67B	$2.55B
2022-12-31	$376.87M	$N/A	$4.56B	$2.05B	$2.51B
2021-12-31	$230.42M	$N/A	$5.01B	$3.18B	$1.84B
2020-12-31	$187.51M	$N/A	$5.16B	$3.09B	$2.07B
2019-12-31	$202.30M	$N/A	$5.16B	$3.19B	$1.98B
2018-12-31	$593.65M	$N/A	$4.78B	$2.95B	$1.84B
2017-12-31	$186.46M	$N/A	$4.50B	$2.81B	$1.69B
2016-12-31	$99.89M	$N/A	$3.23B	$1.91B	$1.32B
2015-12-31	$200.97M	$N/A	$3.52B	$2.11B	$1.41B
2014-12-31	$116.14M	$N/A	$2.80B	$1.64B	$1.16B
2013-12-31	$78.85M	$N/A	$1.65B	$195.95M	$1.45B
2012-12-31	$87.17M	$N/A	$573.28M	$158.49M	$414.79M
2011-12-31	$36.83M	$N/A	$448.23M	$161.38M	$286.85M
2010-12-31	$68.19M	$N/A	$412.27M	$147.49M	$264.78M
2009-12-31	$444.50K	$N/A	$104.42M	$43.09M	$61.33M
2008-12-31	$3.61M	$N/A	$117.11M	$96.81M	$20.30M
2007-12-31	$1.15M	$N/A	$122.56M	$95.66M	$26.90M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	9.33x	0.19x	0.18x	3.86x	1.05x
2024-12-31	2.43x	0.28x	0.25x	7.57x	0.84x
2023-12-31	1.13x	0.54x	0.40x	4.23x	1.50x
2022-12-31	1.45x	0.25x	0.45x	5.04x	0.58x
2021-12-31	0.55x	0.62x	0.63x	-0.64x	7.75x
2020-12-31	0.60x	0.64x	0.60x	1.58x	2.62x
2019-12-31	0.62x	0.72x	0.62x	0.70x	4.23x
2018-12-31	1.54x	0.87x	0.62x	0.06x	10.73x
2017-12-31	1.34x	1.25x	0.63x	-0.39x	21.66x
2016-12-31	0.41x	1.43x	0.59x	0.74x	10.11x
2015-12-31	1.18x	1.45x	0.60x	3.43x	4.98x
2014-12-31	1.44x	1.32x	0.59x	3.42x	13.32x
2013-12-31	3.95x	0.12x	0.12x	6.58x	7.88x
2012-12-31	5.57x	0.34x	0.28x	-2.02x	-44.42x
2011-12-31	3.37x	0.51x	0.36x	-10.71x	-2.54x
2010-12-31	3.84x	0.54x	0.36x	0.36x	13.52x
2009-12-31	0.80x	0.65x	0.41x	6.04x	3.63x
2008-12-31	0.14x	2.14x	0.83x	9.55x	1.86x
2007-12-31	0.12x	1.75x	0.78x	8.01x	2.12x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "STNG",
        "Type": "Common Stock",
        "Name": "Scorpio Tankers Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000Q1TVZ0",
        "ISIN": "MHY7542C1306",
        "LEI": "549300NVJUH16NXG8K87",
        "PrimaryTicker": "STNG.US",
        "CUSIP": "Y7542C130",
        "CIK": "0001483934",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2010-03-31",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "ADR Primary",
        "IsDelisted": false,
        "Description": "Scorpio Tankers Inc., together with its subsidiaries, engages in the seaborne transportation of crude oil and refined petroleum products worldwide. As of March 19, 2026, its fleet consisted of 90 wholly owned tankers, including 34 LR2, 42MR, and 14 Handymax. Scorpio Tankers Inc. was incorporated in 2009 and is headquartered in Monaco.",
        "Address": "99 Boulevard du Jardin Exotique, Monaco, Monaco, 98000",
        "AddressData": {
            "Street": "99 Boulevard du Jardin Exotique",
            "City": "Monaco",
            "Country": "Monaco",
            "ZIP": "98000"
        },
        "Listings": [
            {
                "Code": "SBBA",
                "Exchange": "US",
                "Name": "Scorpio Tankers Inc. 7.00% Seni"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Emanuele A. Lauro",
                "Title": "Founder, Chairman & CEO",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Robert L. Bugbee",
                "Title": "President & Director",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Christopher  Avella",
                "Title": "Chief Financial Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Cameron  Mackey",
                "Title": "Chief Operating Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. James  Doyle",
                "Title": "Head of Corporate Development & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Auste  Adelborg",
                "Title": "Secretary",
                "YearBorn": "1991"
            },
            {
                "Name": "Mr. Lars Dencker Nielsen",
                "Title": "Commercial Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David Rodney Morant",
                "Title": "Managing Director - Scorpio UK",
                "YearBorn": "NA"
            }
        ],
        "Phone": "377 9798 5716",
        "WebURL": "https://www.scorpiotankers.com",
        "LogoURL": "/img/logos/US/STNG.png",
        "FullTimeEmployees": 24,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 3934204160,
        "MarketCapitalizationMln": 3934.2042,
        "EBITDA": 542785024,
        "PERatio": 7.8036,
        "PEGRatio": 2.4556,
        "WallStreetTargetPrice": 99.2222,
        "BookValue": 67.826,
        "DividendShare": 1.67,
        "DividendYield": 0.0219,
        "EarningsShare": 10.13,
        "EPSEstimateCurrentYear": 12.6814,
        "EPSEstimateNextYear": 6.4142,
        "EPSEstimateNextQuarter": 2.9336,
        "EPSEstimateCurrentQuarter": 2.6238,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.4844,
        "OperatingMarginTTM": 0.4909,
        "ReturnOnAssetsTTM": 0.0626,
        "ReturnOnEquityTTM": 0.1587,
        "RevenueTTM": 1037097984,
        "RevenuePerShareTTM": 22.156,
        "QuarterlyRevenueGrowthYOY": 0.462,
        "GrossProfitTTM": 714065024,
        "DilutedEpsTTM": 10.13,
        "QuarterlyEarningsGrowthYOY": 2.541
    },
    "Valuation": {
        "TrailingPE": 7.8036,
        "ForwardPE": 7.3529,
        "PriceSalesTTM": 3.7935,
        "PriceBookMRQ": 1.1537,
        "EnterpriseValue": 3531106193,
        "EnterpriseValueRevenue": 3.4048,
        "EnterpriseValueEbitda": 4.776
    },
    "SharesStats": {
        "SharesOutstanding": 49768554,
        "SharesFloat": 38907270,
        "PercentInsiders": 12.734000000000002,
        "PercentInstitutions": 71.099,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.04
    },
    "Technicals": {
        "Beta": -0.269,
        "52WeekHigh": 86.8629,
        "52WeekLow": 37.7748,
        "50DayMA": 78.5664,
        "200DayMA": 65.4654,
        "SharesShort": 1868344,
        "SharesShortPriorMonth": 1776140,
        "ShortRatio": 1.63,
        "ShortPercent": 0.04
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.8,
        "ForwardAnnualDividendYield": 0.0228,
        "PayoutRatio": 0.2263,
        "DividendDate": "2026-06-15",
        "ExDividendDate": "2026-05-29",
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2019-01-18",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 3
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 5
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.6667,
        "TargetPrice": 99.2222,
        "StrongBuy": 7,
        "Buy": 1,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.1764,
                "totalAssets": 0.0047,
                "currentShares": 3571574,
                "change": 83499,
                "change_p": 2.3938
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 6.2854,
                "totalAssets": 0.0485,
                "currentShares": 3128150,
                "change": 122874,
                "change_p": 4.0886
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-03-31",
                "totalShares": 3.4199,
                "totalAssets": 0.2738,
                "currentShares": 1702057,
                "change": -23429,
                "change_p": -1.3578
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.1315,
                "totalAssets": 0.0012,
                "currentShares": 1558491,
                "change": -572442,
                "change_p": -26.8634
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 2.7909,
                "totalAssets": 0.0837,
                "currentShares": 1389010,
                "change": 1019152,
                "change_p": 275.5522
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-03-31",
                "totalShares": 2.6559,
                "totalAssets": 0.0632,
                "currentShares": 1321798,
                "change": 83168,
                "change_p": 6.7145
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 2.5975,
                "totalAssets": 0.0665,
                "currentShares": 1292734,
                "change": -525315,
                "change_p": -28.8944
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 2.3815,
                "totalAssets": 0.1384,
                "currentShares": 1185215,
                "change": -37800,
                "change_p": -3.0907
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 2.0289,
                "totalAssets": 0.0388,
                "currentShares": 1009751,
                "change": -938385,
                "change_p": -48.1684
            },
            {
                "name": "Squarepoint Ops LLC",
                "date": "2026-03-31",
                "totalShares": 1.9366,
                "totalAssets": 0.0845,
                "currentShares": 963808,
                "change": 43172,
                "change_p": 4.6894
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.8577,
                "totalAssets": 0.0079,
                "currentShares": 924555,
                "change": -101497,
                "change_p": -9.892
            },
            {
                "name": "Assenagon Asset Management SA",
                "date": "2026-03-31",
                "totalShares": 1.845,
                "totalAssets": 0.1041,
                "currentShares": 918223,
                "change": 64511,
                "change_p": 7.5565
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8439,
                "totalAssets": 0.0036,
                "currentShares": 917698,
                "change": 917698,
                "change_p": 0
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.7263,
                "totalAssets": 0.0294,
                "currentShares": 859164,
                "change": 168626,
                "change_p": 24.4195
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.6884,
                "totalAssets": 0.0039,
                "currentShares": 840306,
                "change": 26763,
                "change_p": 3.2897
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.48,
                "totalAssets": 0.0019,
                "currentShares": 736585,
                "change": 3837,
                "change_p": 0.5236
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 1.2939,
                "totalAssets": 0.0535,
                "currentShares": 643968,
                "change": 143567,
                "change_p": 28.6904
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.9721,
                "totalAssets": 0.0022,
                "currentShares": 483779,
                "change": -108728,
                "change_p": -18.3505
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-03-31",
                "totalShares": 0.896,
                "totalAssets": 0.0349,
                "currentShares": 445904,
                "change": 370469,
                "change_p": 491.1102
            },
            {
                "name": "Summit Street Capital Management",
                "date": "2026-03-31",
                "totalShares": 0.8418,
                "totalAssets": 4.4222,
                "currentShares": 418959,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.1774,
                "totalAssets": 0.0988,
                "currentShares": 1083660,
                "change": 10036,
                "change_p": 0.9348
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 1.9664,
                "totalAssets": 0.2695,
                "currentShares": 978648,
                "change": 957,
                "change_p": 0.0979
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 1.405,
                "totalAssets": 0.3011,
                "currentShares": 699262,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-04-30",
                "totalShares": 1.392,
                "totalAssets": 0.5626,
                "currentShares": 692791,
                "change": -432,
                "change_p": -0.0623
            },
            {
                "name": "iShares Global Infrastructure ETF Comm",
                "date": "2026-05-29",
                "totalShares": 0.9347,
                "totalAssets": 3.341,
                "currentShares": 465170,
                "change": 572,
                "change_p": 0.1231
            },
            {
                "name": "T. Rowe Price U.S. SC Value Eq Tr-D",
                "date": "2026-03-31",
                "totalShares": 0.9137,
                "totalAssets": 0.5648,
                "currentShares": 454741,
                "change": 6019,
                "change_p": 1.3414
            },
            {
                "name": "Vanguard Equity-Income Inv",
                "date": "2026-03-31",
                "totalShares": 0.9044,
                "totalAssets": 0.0538,
                "currentShares": 450109,
                "change": -551199,
                "change_p": -55.0479
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.8898,
                "totalAssets": 0.1142,
                "currentShares": 442817,
                "change": 753,
                "change_p": 0.1703
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-04-30",
                "totalShares": 0.8557,
                "totalAssets": 0.2166,
                "currentShares": 425867,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.7862,
                "totalAssets": 0.2083,
                "currentShares": 391256,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.7516,
                "totalAssets": 0.2035,
                "currentShares": 374062,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Strategic Advisers U.S. Total Stock",
                "date": "2026-04-30",
                "totalShares": 0.6365,
                "totalAssets": 0.0266,
                "currentShares": 316765,
                "change": 113315,
                "change_p": 55.6967
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.5625,
                "totalAssets": 0.0787,
                "currentShares": 279950,
                "change": -102,
                "change_p": -0.0364
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.5538,
                "totalAssets": 0.269,
                "currentShares": 275596,
                "change": 250,
                "change_p": 0.0908
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.5452,
                "totalAssets": 0.0394,
                "currentShares": 271315,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-04-30",
                "totalShares": 0.522,
                "totalAssets": 0.9561,
                "currentShares": 259800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-03-31",
                "totalShares": 0.522,
                "totalAssets": 0.9639,
                "currentShares": 259800,
                "change": -20990,
                "change_p": -7.4753
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4587,
                "totalAssets": 0.1093,
                "currentShares": 228307,
                "change": 5928,
                "change_p": 2.6657
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-04-30",
                "totalShares": 0.4545,
                "totalAssets": 0.096,
                "currentShares": 226179,
                "change": 1794,
                "change_p": 0.7995
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-04-30",
                "totalShares": 0.4491,
                "totalAssets": 0.3708,
                "currentShares": 223521,
                "change": 67192,
                "change_p": 42.9811
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "50.0259",
                "shares": 50025900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "49.4226",
                "shares": 49422600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "48.0210",
                "shares": 48021000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "51.6377",
                "shares": 51637700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "61.0970",
                "shares": 61097000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "55.3298",
                "shares": 55329800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "54.2653",
                "shares": 54265300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "56.7808",
                "shares": 56780800
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "46.3828",
                "shares": 46382800
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "28.3669",
                "shares": 28366900
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "16.1868",
                "shares": 16186800.000000002
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "20.2211",
                "shares": 20221100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "16.4575",
                "shares": 16457500
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "19.2367",
                "shares": 19236700
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "4.6091",
                "shares": 4609100
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "3.2413",
                "shares": 3241300
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "2.1000",
                "shares": 2100000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "0.5589",
                "shares": 558900
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "0.5589",
                "shares": 558900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "50.0259",
                "shares": 50025900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "49.4226",
                "shares": 49422600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "48.8183",
                "shares": 48818300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "48.0066",
                "shares": 48006600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "47.7300",
                "shares": 47730000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "48.0210",
                "shares": 48021000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "50.1510",
                "shares": 50151000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "52.3542",
                "shares": 52354200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "52.0694",
                "shares": 52069400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "51.6377",
                "shares": 51637700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "51.9436",
                "shares": 51943600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "55.2281",
                "shares": 55228100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "59.1120",
                "shares": 59112000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "61.0970",
                "shares": 61097000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "62.8202",
                "shares": 62820200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "64.4193",
                "shares": 64419300.00000001
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "55.4091",
                "shares": 55409100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "55.3298",
                "shares": 55329800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "54.7572",
                "shares": 54757200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "54.4575",
                "shares": 54457500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "54.3188",
                "shares": 54318800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "54.2653",
                "shares": 54265300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "54.9054",
                "shares": 54905400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "61.5940",
                "shares": 61594000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "61.6928",
                "shares": 61692800
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "56.7808",
                "shares": 56780800
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "48.5290",
                "shares": 48529000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "48.1489",
                "shares": 48148900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "48.5569",
                "shares": 48556900
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "46.3828",
                "shares": 46382800
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "31.0033",
                "shares": 31003300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "30.9575",
                "shares": 30957500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "30.7905",
                "shares": 30790500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "28.3669",
                "shares": 28366900
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "23.2062",
                "shares": 23206200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "18.1379",
                "shares": 18137900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "16.2711",
                "shares": 16271100
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "16.1868",
                "shares": 16186800.000000002
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "16.0844",
                "shares": 16084399.999999998
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "16.5944",
                "shares": 16594400
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "16.5680",
                "shares": 16568000.000000002
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "20.2211",
                "shares": 20221100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "20.5323",
                "shares": 20532300
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "19.9202",
                "shares": 19920200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "18.6917",
                "shares": 18691700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "16.4575",
                "shares": 16457500
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "15.9908",
                "shares": 15990800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "18.5856",
                "shares": 18585600
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "19.2431",
                "shares": 19243100
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "19.2367",
                "shares": 19236700
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "18.7656",
                "shares": 18765600
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "13.2267",
                "shares": 13226700
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "3.6145",
                "shares": 3614500
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "4.6091",
                "shares": 4609100
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "4.1703",
                "shares": 4170300
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "4.0440",
                "shares": 4043999.9999999995
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "3.6429",
                "shares": 3642900
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "3.2413",
                "shares": 3241300
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "3.0896",
                "shares": 3089600
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "2.7332",
                "shares": 2733200
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "2.4066",
                "shares": 2406600
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "2.1000",
                "shares": 2100000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "1.8406",
                "shares": 1840600
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "1.7554",
                "shares": 1755400
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "0.5589",
                "shares": 558900
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "0.5589",
                "shares": 558900
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "0.5589",
                "shares": 558900
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "0.5589",
                "shares": 558900
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "0.5589",
                "shares": 558900
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "0.5589",
                "shares": 558900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 5.58,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.02,
                "epsEstimate": 2.71,
                "epsDifference": 0.31,
                "surprisePercent": 11.4391
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.62,
                "epsEstimate": 1.53,
                "epsDifference": 0.09,
                "surprisePercent": 5.8824
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.49,
                "epsEstimate": 1.44,
                "epsDifference": 0.05,
                "surprisePercent": 3.4722
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.47,
                "epsEstimate": 1.06,
                "epsDifference": 0.41,
                "surprisePercent": 38.6792
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.74,
                "epsDifference": 0.29,
                "surprisePercent": 39.1892
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.57,
                "epsDifference": 0.06,
                "surprisePercent": 10.5263
            },
            "2024-09-30": {
                "reportDate": "2024-10-29",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.75,
                "epsEstimate": 1.88,
                "epsDifference": -0.13,
                "surprisePercent": -6.9149
            },
            "2024-06-30": {
                "reportDate": "2024-07-30",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.6,
                "epsEstimate": 3.54,
                "epsDifference": 0.06,
                "surprisePercent": 1.6949
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.97,
                "epsEstimate": 3.65,
                "epsDifference": 0.32,
                "surprisePercent": 8.7671
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.75,
                "epsEstimate": 2.61,
                "epsDifference": 0.14,
                "surprisePercent": 5.364
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.91,
                "epsEstimate": 1.52,
                "epsDifference": 0.39,
                "surprisePercent": 25.6579
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.41,
                "epsEstimate": 2.46,
                "epsDifference": -0.05,
                "surprisePercent": -2.0325
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.31,
                "epsEstimate": 3.15,
                "epsDifference": 0.16,
                "surprisePercent": 5.0794
            },
            "2022-12-31": {
                "reportDate": "2023-02-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.24,
                "epsEstimate": 4.29,
                "epsDifference": -0.05,
                "surprisePercent": -1.1655
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.29,
                "epsEstimate": 4.07,
                "epsDifference": 0.22,
                "surprisePercent": 5.4054
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.13,
                "epsEstimate": 2.92,
                "epsDifference": 0.21,
                "surprisePercent": 7.1918
            },
            "2022-03-31": {
                "reportDate": "2022-04-28",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.58,
                "epsDifference": 0.31,
                "surprisePercent": 53.4483
            },
            "2021-12-31": {
                "reportDate": "2022-02-14",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.79,
                "epsEstimate": -0.8,
                "epsDifference": 0.01,
                "surprisePercent": 1.25
            },
            "2021-09-30": {
                "reportDate": "2021-11-11",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.39,
                "epsEstimate": -1.28,
                "epsDifference": -0.11,
                "surprisePercent": -8.5937
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.94,
                "epsEstimate": -0.97,
                "epsDifference": 0.03,
                "surprisePercent": 3.0928
            },
            "2021-03-31": {
                "reportDate": "2021-05-07",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.05,
                "epsEstimate": -1.14,
                "epsDifference": 0.09,
                "surprisePercent": 7.8947
            },
            "2020-12-31": {
                "reportDate": "2021-02-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.04,
                "epsEstimate": -1.1,
                "epsDifference": 0.06,
                "surprisePercent": 5.4545
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": -0.41,
                "epsDifference": 0.04,
                "surprisePercent": 9.7561
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.63,
                "epsEstimate": 2.39,
                "epsDifference": 0.24,
                "surprisePercent": 10.0418
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.51,
                "epsDifference": 0.31,
                "surprisePercent": 60.7843
            },
            "2019-12-31": {
                "reportDate": "2020-02-19",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.53,
                "epsDifference": -0.3,
                "surprisePercent": -56.6038
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.92,
                "epsEstimate": -0.87,
                "epsDifference": -0.05,
                "surprisePercent": -5.7471
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.62,
                "epsEstimate": -0.66,
                "epsDifference": 0.04,
                "surprisePercent": 6.0606
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.23,
                "epsDifference": 0.07,
                "surprisePercent": 30.4348
            },
            "2018-12-31": {
                "reportDate": "2019-02-14",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -0.54,
                "epsDifference": 0.16,
                "surprisePercent": 29.6296
            },
            "2018-09-30": {
                "reportDate": "2018-10-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.1,
                "epsEstimate": -2.06,
                "epsDifference": -0.04,
                "surprisePercent": -1.9417
            },
            "2018-06-30": {
                "reportDate": "2018-07-31",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.5,
                "epsEstimate": -1.29,
                "epsDifference": -0.21,
                "surprisePercent": -16.2791
            },
            "2018-03-31": {
                "reportDate": "2018-04-25",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": -0.84,
                "epsDifference": -0.16,
                "surprisePercent": -19.0476
            },
            "2017-12-31": {
                "reportDate": "2018-02-14",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.4,
                "epsEstimate": -0.74,
                "epsDifference": -0.66,
                "surprisePercent": -89.1892
            },
            "2017-09-30": {
                "reportDate": "2017-11-16",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.5,
                "epsEstimate": -1.21,
                "epsDifference": -0.29,
                "surprisePercent": -23.9669
            },
            "2017-06-30": {
                "reportDate": "2017-09-18",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.9,
                "epsEstimate": -0.67,
                "epsDifference": -0.23,
                "surprisePercent": -34.3284
            },
            "2017-03-31": {
                "reportDate": "2017-04-26",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.7,
                "epsEstimate": -0.81,
                "epsDifference": 0.11,
                "surprisePercent": 13.5802
            },
            "2016-12-31": {
                "reportDate": "2017-02-13",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.8,
                "epsEstimate": -2.03,
                "epsDifference": 0.23,
                "surprisePercent": 11.33
            },
            "2016-09-30": {
                "reportDate": "2016-11-14",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.1,
                "epsEstimate": -1.23,
                "epsDifference": 0.13,
                "surprisePercent": 10.5691
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.42,
                "epsDifference": -0.02,
                "surprisePercent": -4.7619
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.8,
                "epsEstimate": 1.81,
                "epsDifference": -0.01,
                "surprisePercent": -0.5525
            },
            "2015-12-31": {
                "reportDate": "2016-02-29",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": 2.07,
                "epsDifference": 0.03,
                "surprisePercent": 1.4493
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.6,
                "epsEstimate": 4.39,
                "epsDifference": 0.21,
                "surprisePercent": 4.7836
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.2,
                "epsEstimate": 2.81,
                "epsDifference": 0.39,
                "surprisePercent": 13.879
            },
            "2015-03-31": {
                "reportDate": "2015-04-27",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.4,
                "epsEstimate": 2.28,
                "epsDifference": 0.12,
                "surprisePercent": 5.2632
            },
            "2014-12-31": {
                "reportDate": "2015-03-02",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.42,
                "epsDifference": -0.22,
                "surprisePercent": -15.493
            },
            "2014-09-30": {
                "reportDate": "2014-10-27",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.15,
                "epsDifference": 0.05,
                "surprisePercent": 33.3333
            },
            "2014-06-30": {
                "reportDate": "2014-07-28",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -0.57,
                "epsDifference": -0.03,
                "surprisePercent": -5.2632
            },
            "2014-03-31": {
                "reportDate": "2014-04-28",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.27,
                "epsDifference": -0.17,
                "surprisePercent": -62.963
            },
            "2013-12-31": {
                "reportDate": "2014-02-24",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.8,
                "epsEstimate": 0.15,
                "epsDifference": -0.95,
                "surprisePercent": -633.3333
            },
            "2013-09-30": {
                "reportDate": "2013-10-28",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0495,
                "epsEstimate": 0.19,
                "epsDifference": -0.1405,
                "surprisePercent": -73.9474
            },
            "2013-06-30": {
                "reportDate": "2013-07-29",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.38,
                "epsDifference": -0.08,
                "surprisePercent": -21.0526
            },
            "2013-03-31": {
                "reportDate": "2013-04-29",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.5,
                "epsDifference": 0.3,
                "surprisePercent": 60
            },
            "2012-12-31": {
                "reportDate": "2013-02-25",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.1,
                "epsEstimate": -0.43,
                "epsDifference": -0.67,
                "surprisePercent": -155.814
            },
            "2012-09-30": {
                "reportDate": "2012-10-29",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.9,
                "epsEstimate": -1.5,
                "epsDifference": 0.6,
                "surprisePercent": 40
            },
            "2012-06-30": {
                "reportDate": "2012-07-31",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.98,
                "epsEstimate": -1.4,
                "epsDifference": 0.42,
                "surprisePercent": 30
            },
            "2012-03-31": {
                "reportDate": "2012-05-03",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.87,
                "epsDifference": 0.71,
                "surprisePercent": 81.6092
            },
            "2011-12-31": {
                "reportDate": "2012-02-22",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.6,
                "epsEstimate": -1.75,
                "epsDifference": 0.15,
                "surprisePercent": 8.5714
            },
            "2011-09-30": {
                "reportDate": "2011-11-14",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.2,
                "epsEstimate": -1.7,
                "epsDifference": -0.5,
                "surprisePercent": -29.4118
            },
            "2011-06-30": {
                "reportDate": "2011-08-16",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": -0.38,
                "epsDifference": -0.62,
                "surprisePercent": -163.1579
            },
            "2011-03-31": {
                "reportDate": "2011-05-10",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -0.87,
                "epsDifference": 0.27,
                "surprisePercent": 31.0345
            },
            "2010-12-31": {
                "reportDate": "2011-03-17",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.3,
                "epsEstimate": -0.8,
                "epsDifference": -0.5,
                "surprisePercent": -62.5
            },
            "2010-09-30": {
                "reportDate": "2010-11-15",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.9,
                "epsEstimate": -0.67,
                "epsDifference": -0.23,
                "surprisePercent": -34.3284
            },
            "2010-06-30": {
                "reportDate": "2010-08-19",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.13,
                "epsDifference": 0.07,
                "surprisePercent": 53.8462
            },
            "2010-03-31": {
                "reportDate": "2010-06-24",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": 1.13,
                "epsDifference": 0.97,
                "surprisePercent": 85.8407
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.4942",
                "earningsEstimateAvg": "6.4142",
                "earningsEstimateLow": "3.5000",
                "earningsEstimateHigh": "8.6490",
                "earningsEstimateYearAgoEps": "12.6814",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.4942",
                "revenueEstimateAvg": "864991650.00",
                "revenueEstimateLow": "733000000.00",
                "revenueEstimateHigh": "961073000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2825",
                "epsTrendCurrent": "6.4142",
                "epsTrend7daysAgo": "6.4653",
                "epsTrend30daysAgo": "6.2880",
                "epsTrend60daysAgo": "4.7446",
                "epsTrend90daysAgo": "4.8071",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.3015",
                "earningsEstimateAvg": "12.6814",
                "earningsEstimateLow": "8.7500",
                "earningsEstimateHigh": "16.5400",
                "earningsEstimateYearAgoEps": "5.5100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.3015",
                "revenueEstimateAvg": "1205528830.00",
                "revenueEstimateLow": "1115169000.00",
                "revenueEstimateHigh": "1385600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3375",
                "epsTrendCurrent": "12.6814",
                "epsTrend7daysAgo": "12.7403",
                "epsTrend30daysAgo": "9.8778",
                "epsTrend60daysAgo": "6.0819",
                "epsTrend90daysAgo": "5.8894",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.4100",
                "earningsEstimateAvg": "2.1010",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "3.8900",
                "earningsEstimateYearAgoEps": "1.4900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.4100",
                "revenueEstimateAvg": "236558220.00",
                "revenueEstimateLow": "194714000.00",
                "revenueEstimateHigh": "322600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0156",
                "epsTrendCurrent": "2.1010",
                "epsTrend7daysAgo": "2.1276",
                "epsTrend30daysAgo": "1.6852",
                "epsTrend60daysAgo": "0.9510",
                "epsTrend90daysAgo": "0.9697",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "2.7906",
                "earningsEstimateAvg": "5.5722",
                "earningsEstimateLow": "3.8600",
                "earningsEstimateHigh": "6.9800",
                "earningsEstimateYearAgoEps": "1.4700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "2.7906",
                "revenueEstimateAvg": "432574220.00",
                "revenueEstimateLow": "363070000.00",
                "revenueEstimateHigh": "493858000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.9418",
                "epsTrendCurrent": "5.5722",
                "epsTrend7daysAgo": "5.5822",
                "epsTrend30daysAgo": "2.8663",
                "epsTrend60daysAgo": "1.4549",
                "epsTrend90daysAgo": "1.3924",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.5474",
                "earningsEstimateAvg": "2.6238",
                "earningsEstimateLow": "1.9400",
                "earningsEstimateHigh": "3.0600",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.5474",
                "revenueEstimateAvg": "274465830.00",
                "revenueEstimateLow": "249675000.00",
                "revenueEstimateHigh": "293500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3441",
                "epsTrendCurrent": "2.6238",
                "epsTrend7daysAgo": "2.5561",
                "epsTrend30daysAgo": "2.2217",
                "epsTrend60daysAgo": "2.0755",
                "epsTrend90daysAgo": "1.8301",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.4541",
                "earningsEstimateAvg": "5.5025",
                "earningsEstimateLow": "4.9600",
                "earningsEstimateHigh": "6.3100",
                "earningsEstimateYearAgoEps": "10.0800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.4541",
                "revenueEstimateAvg": "899326260.00",
                "revenueEstimateLow": "876807000.00",
                "revenueEstimateHigh": "929309450.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2589",
                "epsTrendCurrent": "5.5025",
                "epsTrend7daysAgo": "5.4744",
                "epsTrend30daysAgo": "5.5071",
                "epsTrend60daysAgo": "5.5058",
                "epsTrend90daysAgo": "5.5241",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1884",
                "earningsEstimateAvg": "1.4203",
                "earningsEstimateLow": "1.1900",
                "earningsEstimateHigh": "1.6200",
                "earningsEstimateYearAgoEps": "1.7500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1884",
                "revenueEstimateAvg": "230947040.00",
                "revenueEstimateLow": "220905000.00",
                "revenueEstimateHigh": "240081750.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1056",
                "epsTrendCurrent": "1.4203",
                "epsTrend7daysAgo": "1.4410",
                "epsTrend30daysAgo": "1.2309",
                "epsTrend60daysAgo": "1.1754",
                "epsTrend90daysAgo": "1.1864",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.7066",
                "earningsEstimateAvg": "1.0563",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "3.6000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.7066",
                "revenueEstimateAvg": "216566430.00",
                "revenueEstimateLow": "209384000.00",
                "revenueEstimateHigh": "221700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.4201",
                "epsTrendCurrent": "1.0563",
                "epsTrend7daysAgo": "1.0615",
                "epsTrend30daysAgo": "1.1738",
                "epsTrend60daysAgo": "1.1738",
                "epsTrend90daysAgo": "1.1151",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.8127",
                "earningsEstimateAvg": "0.7437",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "3.9700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.8127",
                "revenueEstimateAvg": "200301430.00",
                "revenueEstimateLow": "194957000.00",
                "revenueEstimateHigh": "203427000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.4861",
                "epsTrendCurrent": "0.7437",
                "epsTrend7daysAgo": "0.8521",
                "epsTrend30daysAgo": "0.9411",
                "epsTrend60daysAgo": "0.9443",
                "epsTrend90daysAgo": "2.2350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1290",
                "earningsEstimateAvg": "9.8946",
                "earningsEstimateLow": "9.6100",
                "earningsEstimateHigh": "10.1400",
                "earningsEstimateYearAgoEps": "11.3600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1290",
                "revenueEstimateAvg": "1226633980.00",
                "revenueEstimateLow": "1210903000.00",
                "revenueEstimateHigh": "1241466620.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0763",
                "epsTrendCurrent": "9.8946",
                "epsTrend7daysAgo": "10.0826",
                "epsTrend30daysAgo": "10.7839",
                "epsTrend60daysAgo": "10.7839",
                "epsTrend90daysAgo": "10.8279",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "9.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0990",
                "earningsEstimateAvg": "2.1000",
                "earningsEstimateLow": "1.3400",
                "earningsEstimateHigh": "3.3100",
                "earningsEstimateYearAgoEps": "1.9100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0990",
                "revenueEstimateAvg": "290840000.00",
                "revenueEstimateLow": "251800000.00",
                "revenueEstimateHigh": "356000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0010",
                "epsTrendCurrent": "2.1000",
                "epsTrend7daysAgo": "2.3800",
                "epsTrend30daysAgo": "2.4900",
                "epsTrend60daysAgo": "2.5000",
                "epsTrend90daysAgo": "2.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.4400",
                "earningsEstimateAvg": "3.4700",
                "earningsEstimateLow": "2.7500",
                "earningsEstimateHigh": "3.9300",
                "earningsEstimateYearAgoEps": "2.4100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.4400",
                "revenueEstimateAvg": "367110000.00",
                "revenueEstimateLow": "333000000.00",
                "revenueEstimateHigh": "382000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0770",
                "epsTrendCurrent": "3.4700",
                "epsTrend7daysAgo": "3.6300",
                "epsTrend30daysAgo": "3.6400",
                "epsTrend60daysAgo": "3.4400",
                "epsTrend90daysAgo": "2.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1090",
                "earningsEstimateAvg": "3.6700",
                "earningsEstimateLow": "3.0900",
                "earningsEstimateHigh": "3.9900",
                "earningsEstimateYearAgoEps": "3.3100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1090",
                "revenueEstimateAvg": "382580000.00",
                "revenueEstimateLow": "362370000.00",
                "revenueEstimateHigh": "395500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0050",
                "epsTrendCurrent": "3.6700",
                "epsTrend7daysAgo": "3.6700",
                "epsTrend30daysAgo": "3.7900",
                "epsTrend60daysAgo": "3.8700",
                "epsTrend90daysAgo": "2.9800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.0970",
                "earningsEstimateAvg": "10.2600",
                "earningsEstimateLow": "9.7100",
                "earningsEstimateHigh": "10.7200",
                "earningsEstimateYearAgoEps": "11.3600",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.0970",
                "revenueEstimateAvg": "1334790000.00",
                "revenueEstimateLow": "1317030000.00",
                "revenueEstimateHigh": "1359800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.1460",
                "epsTrendCurrent": "10.2600",
                "epsTrend7daysAgo": "10.2800",
                "epsTrend30daysAgo": "10.3600",
                "epsTrend60daysAgo": "10.3400",
                "epsTrend90daysAgo": "10.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.6840",
                "earningsEstimateAvg": "1.5200",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.8100",
                "earningsEstimateYearAgoEps": "4.8100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.6840",
                "revenueEstimateAvg": "279550000.00",
                "revenueEstimateLow": "252900000.00",
                "revenueEstimateHigh": "302000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.4290",
                "epsTrendCurrent": "1.5200",
                "epsTrend7daysAgo": "1.5000",
                "epsTrend30daysAgo": "1.5000",
                "epsTrend60daysAgo": "1.4800",
                "epsTrend90daysAgo": "1.7700",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2110",
                "earningsEstimateAvg": "2.4700",
                "earningsEstimateLow": "2.2200",
                "earningsEstimateHigh": "2.7700",
                "earningsEstimateYearAgoEps": "3.1300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2110",
                "revenueEstimateAvg": "340730000.00",
                "revenueEstimateLow": "318310000.00",
                "revenueEstimateHigh": "382000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1590",
                "epsTrendCurrent": "2.4700",
                "epsTrend7daysAgo": "2.6200",
                "epsTrend30daysAgo": "2.8900",
                "epsTrend60daysAgo": "2.8000",
                "epsTrend90daysAgo": "2.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "12.9260",
                "earningsEstimateAvg": "3.2200",
                "earningsEstimateLow": "2.7900",
                "earningsEstimateHigh": "3.8700",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "12.9260",
                "revenueEstimateAvg": "391640000.00",
                "revenueEstimateLow": "369370000.00",
                "revenueEstimateHigh": "414500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.2500",
                "epsTrendCurrent": "3.2200",
                "epsTrend7daysAgo": "3.2300",
                "epsTrend30daysAgo": "3.5700",
                "epsTrend60daysAgo": "3.4800",
                "epsTrend90daysAgo": "3.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "3.7870",
                "earningsEstimateAvg": "11.6200",
                "earningsEstimateLow": "9.6400",
                "earningsEstimateHigh": "12.9300",
                "earningsEstimateYearAgoEps": "-4.1700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "3.7870",
                "revenueEstimateAvg": "1487610000.00",
                "revenueEstimateLow": "1348600000.00",
                "revenueEstimateHigh": "1559600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "1.7510",
                "epsTrendCurrent": "11.6200",
                "epsTrend7daysAgo": "11.5500",
                "epsTrend30daysAgo": "11.6200",
                "epsTrend60daysAgo": "11.7300",
                "epsTrend90daysAgo": "11.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "3.8420",
                "earningsEstimateAvg": "3.9500",
                "earningsEstimateLow": "2.9300",
                "earningsEstimateHigh": "4.8400",
                "earningsEstimateYearAgoEps": "-1.3900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "3.8420",
                "revenueEstimateAvg": "432300000.00",
                "revenueEstimateLow": "409200000.00",
                "revenueEstimateHigh": "458000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "2.4010",
                "epsTrendCurrent": "3.9500",
                "epsTrend7daysAgo": "3.9100",
                "epsTrend30daysAgo": "3.9600",
                "epsTrend60daysAgo": "1.0900",
                "epsTrend90daysAgo": "1.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "3.9470",
                "earningsEstimateAvg": "2.7700",
                "earningsEstimateLow": "1.7700",
                "earningsEstimateHigh": "3.5100",
                "earningsEstimateYearAgoEps": "-0.9400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "3.9470",
                "revenueEstimateAvg": "350250000.00",
                "revenueEstimateLow": "309010000.00",
                "revenueEstimateHigh": "380000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.7700",
                "epsTrend7daysAgo": "2.7700",
                "epsTrend30daysAgo": "2.6700",
                "epsTrend60daysAgo": "1.6400",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.3710",
                "earningsEstimateAvg": "-0.6600",
                "earningsEstimateLow": "-0.8700",
                "earningsEstimateHigh": "-0.3700",
                "earningsEstimateYearAgoEps": "-1.0500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.3710",
                "revenueEstimateAvg": "174047000.00",
                "revenueEstimateLow": "145500000.00",
                "revenueEstimateHigh": "172020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2510",
                "epsTrendCurrent": "-0.6600",
                "epsTrend7daysAgo": "-0.6600",
                "epsTrend30daysAgo": "-0.6600",
                "epsTrend60daysAgo": "-0.6900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-3.0590",
                "earningsEstimateAvg": "-4.1600",
                "earningsEstimateLow": "-4.2600",
                "earningsEstimateHigh": "-3.8500",
                "earningsEstimateYearAgoEps": "2.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-3.0590",
                "revenueEstimateAvg": "554000000.00",
                "revenueEstimateLow": "528200000.00",
                "revenueEstimateHigh": "698000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.3950",
                "epsTrendCurrent": "-4.1600",
                "epsTrend7daysAgo": "-4.1000",
                "epsTrend30daysAgo": "-4.0200",
                "epsTrend60daysAgo": "-4.0200",
                "epsTrend90daysAgo": "-3.1000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-2.3780",
                "earningsEstimateAvg": "-1.2500",
                "earningsEstimateLow": "-1.4000",
                "earningsEstimateHigh": "-0.9800",
                "earningsEstimateYearAgoEps": "-0.3700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-2.3780",
                "revenueEstimateAvg": "127120000.00",
                "revenueEstimateLow": "112600000.00",
                "revenueEstimateHigh": "153950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.2830",
                "epsTrendCurrent": "-1.2500",
                "epsTrend7daysAgo": "-1.2500",
                "epsTrend30daysAgo": "-1.1300",
                "epsTrend60daysAgo": "-1.1400",
                "epsTrend90daysAgo": "-0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.3670",
                "earningsEstimateAvg": "-0.8800",
                "earningsEstimateLow": "-1.0500",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": "2.4000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.3670",
                "revenueEstimateAvg": "146370000.00",
                "revenueEstimateLow": "135090000.00",
                "revenueEstimateHigh": "171900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.6060",
                "epsTrendCurrent": "-0.8800",
                "epsTrend7daysAgo": "-0.8800",
                "epsTrend30daysAgo": "-0.8100",
                "epsTrend60daysAgo": "-0.6400",
                "epsTrend90daysAgo": "-0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-2.2680",
                "earningsEstimateAvg": "-1.0400",
                "earningsEstimateLow": "-1.2800",
                "earningsEstimateHigh": "-0.8500",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-2.2680",
                "revenueEstimateAvg": "139100000.00",
                "revenueEstimateLow": "125670000.00",
                "revenueEstimateHigh": "147170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.4150",
                "epsTrendCurrent": "-1.0400",
                "epsTrend7daysAgo": "-0.9900",
                "epsTrend30daysAgo": "-0.9900",
                "epsTrend60daysAgo": "-1.0000",
                "epsTrend90daysAgo": "-0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "3.0740",
                "earningsEstimateAvg": "1.9500",
                "earningsEstimateLow": "1.6400",
                "earningsEstimateHigh": "2.4400",
                "earningsEstimateYearAgoEps": "-0.9400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "3.0740",
                "revenueEstimateAvg": "916220000.00",
                "revenueEstimateLow": "903800000.00",
                "revenueEstimateHigh": "942600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.3010",
                "epsTrendCurrent": "1.9500",
                "epsTrend7daysAgo": "2.0100",
                "epsTrend30daysAgo": "2.1500",
                "epsTrend60daysAgo": "2.2000",
                "epsTrend90daysAgo": "2.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.6200",
                "earningsEstimateAvg": "-0.3500",
                "earningsEstimateLow": "-0.8000",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.9200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.6200",
                "revenueEstimateAvg": "205340000.00",
                "revenueEstimateLow": "177000000.00",
                "revenueEstimateHigh": "375360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.5320",
                "epsTrendCurrent": "-0.3500",
                "epsTrend7daysAgo": "-0.3500",
                "epsTrend30daysAgo": "-0.3000",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "5.6450",
                "earningsEstimateAvg": "2.8800",
                "earningsEstimateLow": "2.2000",
                "earningsEstimateHigh": "4.3400",
                "earningsEstimateYearAgoEps": "-0.6200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "5.6450",
                "revenueEstimateAvg": "371260000.00",
                "revenueEstimateLow": "326000000.00",
                "revenueEstimateHigh": "483990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.8800",
                "epsTrend7daysAgo": "2.8800",
                "epsTrend30daysAgo": "3.1500",
                "epsTrend60daysAgo": "3.1400",
                "epsTrend90daysAgo": "0.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.7000",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "1.0700",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.7000",
                "revenueEstimateAvg": "237720000.00",
                "revenueEstimateLow": "225000000.00",
                "revenueEstimateHigh": "267450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2160",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "1.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.8600",
                "earningsEstimateAvg": "-0.6400",
                "earningsEstimateLow": "-0.8900",
                "earningsEstimateHigh": "-0.4000",
                "earningsEstimateYearAgoEps": "-4.5600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.8600",
                "revenueEstimateAvg": "712060000.00",
                "revenueEstimateLow": "700000000.00",
                "revenueEstimateHigh": "721000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2170",
                "epsTrendCurrent": "-0.6400",
                "epsTrend7daysAgo": "-0.6400",
                "epsTrend30daysAgo": "-0.6100",
                "epsTrend60daysAgo": "-0.6000",
                "epsTrend90daysAgo": "-0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.6050",
                "earningsEstimateAvg": "-0.8300",
                "earningsEstimateLow": "-1.0700",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": "-2.1000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.6050",
                "revenueEstimateAvg": "141420000.00",
                "revenueEstimateLow": "129500000.00",
                "revenueEstimateHigh": "159460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1900",
                "epsTrendCurrent": "-0.8300",
                "epsTrend7daysAgo": "-0.8200",
                "epsTrend30daysAgo": "-0.8200",
                "epsTrend60daysAgo": "-0.6300",
                "epsTrend90daysAgo": "-0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.5670",
                "earningsEstimateAvg": "-0.6500",
                "earningsEstimateLow": "-0.8300",
                "earningsEstimateHigh": "-0.5400",
                "earningsEstimateYearAgoEps": "-1.5000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.5670",
                "revenueEstimateAvg": "149260000.00",
                "revenueEstimateLow": "142700000.00",
                "revenueEstimateHigh": "153970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0600",
                "epsTrendCurrent": "-0.6500",
                "epsTrend7daysAgo": "-0.6100",
                "epsTrend30daysAgo": "-0.5800",
                "epsTrend60daysAgo": "-0.5800",
                "epsTrend90daysAgo": "-0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.1800",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "-1.0000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.1800",
                "revenueEstimateAvg": "191290000.00",
                "revenueEstimateLow": "176000000.00",
                "revenueEstimateHigh": "204000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2490",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.0570",
                "earningsEstimateAvg": "-4.9700",
                "earningsEstimateLow": "-5.3000",
                "earningsEstimateHigh": "-4.6000",
                "earningsEstimateYearAgoEps": "-4.7000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0570",
                "revenueEstimateAvg": "572940000.00",
                "revenueEstimateLow": "555410000.00",
                "revenueEstimateHigh": "617100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1350",
                "epsTrendCurrent": "-4.9700",
                "epsTrend7daysAgo": "-4.9700",
                "epsTrend30daysAgo": "-0.5000",
                "epsTrend60daysAgo": "-0.5100",
                "epsTrend90daysAgo": "-0.5100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "119920000.00",
                "revenueEstimateLow": "113720000.00",
                "revenueEstimateHigh": "136200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0160",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.2220",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.2220",
                "revenueEstimateAvg": "148750000.00",
                "revenueEstimateLow": "127600000.00",
                "revenueEstimateHigh": "161000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2660",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "155600000.00",
                "revenueEstimateLow": "136000000.00",
                "revenueEstimateHigh": "163610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2940",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-4.7140",
                "earningsEstimateAvg": "-0.4000",
                "earningsEstimateLow": "-0.4800",
                "earningsEstimateHigh": "-0.3500",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-4.7140",
                "revenueEstimateAvg": "507560000.00",
                "revenueEstimateLow": "475000000.00",
                "revenueEstimateHigh": "523000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.0290",
                "epsTrendCurrent": "-0.4000",
                "epsTrend7daysAgo": "-0.4000",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.3900",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.0910",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0910",
                "revenueEstimateAvg": "127870000.00",
                "revenueEstimateLow": "119000000.00",
                "revenueEstimateHigh": "142200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1180",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-3.0000",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-3.0000",
                "revenueEstimateAvg": "130800000.00",
                "revenueEstimateLow": "121000000.00",
                "revenueEstimateHigh": "165600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0470",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 3.02
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 5.61
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 9.95
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 10.38
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 11.39
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -4.17
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.04
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -1.01
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -4.98
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -4.5
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.7
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 12.3
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.6
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.3495
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -3.14
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -5.4
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.1
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4076153000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "224228000.00",
                    "totalLiab": "666016000.00",
                    "totalStockholderEquity": "3410137000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44603000.00",
                    "commonStock": "778000.00",
                    "capitalStock": "778000.00",
                    "retainedEarnings": "1627132000.00",
                    "otherLiab": null,
                    "goodWill": "8196999.00",
                    "otherAssets": "1.00",
                    "cash": "984321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103337000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-403098000.00",
                    "shortTermDebt": "21280000.00",
                    "shortLongTermDebt": "21280000.00",
                    "shortLongTermDebtTotal": "581223000.00",
                    "otherStockholderEquity": "1782227000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1444691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "225245000.00",
                    "longTermDebt": "559943000.00",
                    "inventory": "10897000.00",
                    "accountsPayable": "37454000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2631461999.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2736000.00",
                    "nonCurrentLiabilitiesTotal": "562679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4076153000.00",
                    "cashAndShortTermInvestments": "984321000.00",
                    "propertyPlantAndEquipmentGross": "2559282000.00",
                    "propertyPlantAndEquipmentNet": "2559282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1341354000.00",
                    "netInvestedCapital": "3991360000.00",
                    "commonStockSharesOutstanding": "50025865.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3917840000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "163694000.00",
                    "totalLiab": "718842000.00",
                    "totalStockholderEquity": "3198998000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66357000.00",
                    "commonStock": "778000.00",
                    "capitalStock": "778000.00",
                    "retainedEarnings": "1434163000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": null,
                    "cash": "751955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118759000.00",
                    "currentDeferredRevenue": "8701000.00",
                    "netDebt": "-132751000.00",
                    "shortTermDebt": "19121000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "619204000.00",
                    "otherStockholderEquity": "1764057000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1108369000.00",
                    "longTermInvestments": "13023000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "180801000.00",
                    "longTermDebt": "600083000.00",
                    "inventory": "11919000.00",
                    "accountsPayable": "24580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46811000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2809471000.00",
                    "capitalLeaseObligations": "19121000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "600083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3917840000.00",
                    "cashAndShortTermInvestments": "751955000.00",
                    "propertyPlantAndEquipmentGross": "3993844000.00",
                    "propertyPlantAndEquipmentNet": "2741440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "989610000.00",
                    "netInvestedCapital": "3799081000.00",
                    "commonStockSharesOutstanding": "49422642.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4029271000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "132406000.00",
                    "totalLiab": "955073000.00",
                    "totalStockholderEquity": "3074198000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41809000.00",
                    "commonStock": "778000.00",
                    "capitalStock": "778000.00",
                    "retainedEarnings": "1327785000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": null,
                    "cash": "603205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201396000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "281198000.00",
                    "shortTermDebt": "130726000.00",
                    "shortLongTermDebt": "61991000.00",
                    "shortLongTermDebtTotal": "884403000.00",
                    "otherStockholderEquity": "1745635000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "967914000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48451000.00",
                    "netReceivables": "172288000.00",
                    "longTermDebt": "753677000.00",
                    "inventory": "11564000.00",
                    "accountsPayable": "28861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3061357000.00",
                    "capitalLeaseObligations": "68735000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "753677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4029271000.00",
                    "cashAndShortTermInvestments": "651656000.00",
                    "propertyPlantAndEquipmentGross": "2989706000.00",
                    "propertyPlantAndEquipmentNet": "2989706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "766518000.00",
                    "netInvestedCapital": "3889866000.00",
                    "commonStockSharesOutstanding": "48818293.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3978995000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10283000.00",
                    "totalLiab": "986683000.00",
                    "totalStockholderEquity": "2992312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43560000.00",
                    "commonStock": "771000.00",
                    "capitalStock": "771000.00",
                    "retainedEarnings": "1263739000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": null,
                    "cash": "471062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154185000.00",
                    "currentDeferredRevenue": "1636000.00",
                    "netDebt": "438832000.00",
                    "shortTermDebt": "84180000.00",
                    "shortLongTermDebt": "30890000.00",
                    "shortLongTermDebtTotal": "909894000.00",
                    "otherStockholderEquity": "1727802000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "763345000.00",
                    "longTermInvestments": "12527000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "95479000.00",
                    "netReceivables": "167328000.00",
                    "longTermDebt": "808189000.00",
                    "inventory": "19193000.00",
                    "accountsPayable": "24809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3215650000.00",
                    "capitalLeaseObligations": "70815000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6784000.00",
                    "nonCurrentLiabilitiesTotal": "832498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3978995000.00",
                    "cashAndShortTermInvestments": "566541000.00",
                    "propertyPlantAndEquipmentGross": "3141491000.00",
                    "propertyPlantAndEquipmentNet": "3141491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "609160000.00",
                    "netInvestedCapital": "3831391000.00",
                    "commonStockSharesOutstanding": "48006580.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3972524000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9643000.00",
                    "totalLiab": "1051631000.00",
                    "totalStockholderEquity": "2920893000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47186000.00",
                    "commonStock": "760000.00",
                    "capitalStock": "760000.00",
                    "retainedEarnings": "1210637000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": null,
                    "cash": "419931000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173679000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "551321000.00",
                    "shortTermDebt": "93300000.00",
                    "shortLongTermDebt": "84666000.00",
                    "shortLongTermDebtTotal": "971252000.00",
                    "otherStockholderEquity": "1709496000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "728974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "117713000.00",
                    "netReceivables": "168662000.00",
                    "longTermDebt": "815436000.00",
                    "inventory": "13025000.00",
                    "accountsPayable": "33193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3243550000.00",
                    "capitalLeaseObligations": "71150000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "877952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3972524000.00",
                    "cashAndShortTermInvestments": "537644000.00",
                    "propertyPlantAndEquipmentGross": "3169170000.00",
                    "propertyPlantAndEquipmentNet": "3169170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "555295000.00",
                    "netInvestedCapital": "3820995000.00",
                    "commonStockSharesOutstanding": "47730000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3833652000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9230000.00",
                    "totalLiab": "967771000.00",
                    "totalStockholderEquity": "2865881000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62905000.00",
                    "commonStock": "760000.00",
                    "capitalStock": "760000.00",
                    "retainedEarnings": "1172391000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": null,
                    "cash": "332580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237193000.00",
                    "currentDeferredRevenue": "10686000.00",
                    "netDebt": "529387000.00",
                    "shortTermDebt": "131389000.00",
                    "shortLongTermDebt": "122797000.00",
                    "shortLongTermDebtTotal": "861967000.00",
                    "otherStockholderEquity": "1692730000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "576323000.00",
                    "longTermInvestments": "12551000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "74157000.00",
                    "netReceivables": "150183000.00",
                    "longTermDebt": "665887000.00",
                    "inventory": "10173000.00",
                    "accountsPayable": "32213000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3257329000.00",
                    "capitalLeaseObligations": "73283000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "730578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3833652000.00",
                    "cashAndShortTermInvestments": "406737000.00",
                    "propertyPlantAndEquipmentGross": "4423317000.00",
                    "propertyPlantAndEquipmentNet": "3190820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "339130000.00",
                    "netInvestedCapital": "3654565000.00",
                    "commonStockSharesOutstanding": "48021000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3848173000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68096000.00",
                    "totalLiab": "1008417000.00",
                    "totalStockholderEquity": "2839756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74441000.00",
                    "commonStock": "760000.00",
                    "capitalStock": "760000.00",
                    "retainedEarnings": "1123837000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": null,
                    "cash": "201001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241959000.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "700422000.00",
                    "shortTermDebt": "134965000.00",
                    "shortLongTermDebt": "126422000.00",
                    "shortLongTermDebtTotal": "901423000.00",
                    "otherStockholderEquity": "1715159000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "535615000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "88047000.00",
                    "netReceivables": "169893000.00",
                    "longTermDebt": "699537000.00",
                    "inventory": "8578000.00",
                    "accountsPayable": "32553000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3312558000.00",
                    "capitalLeaseObligations": "75464000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "766458000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3848173000.00",
                    "cashAndShortTermInvestments": "289048000.00",
                    "propertyPlantAndEquipmentGross": "3244876000.00",
                    "propertyPlantAndEquipmentNet": "3244876000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "293656000.00",
                    "netInvestedCapital": "3665715000.00",
                    "commonStockSharesOutstanding": "50151000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3999427000.00",
                    "intangibleAssets": "1.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156786000.00",
                    "totalLiab": "1071675000.00",
                    "totalStockholderEquity": "2927752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70397000.00",
                    "commonStock": "760000.00",
                    "capitalStock": "760000.00",
                    "retainedEarnings": "985765000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": null,
                    "cash": "224649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "757633000.00",
                    "shortTermDebt": "147272000.00",
                    "shortLongTermDebt": "138773000.00",
                    "shortLongTermDebtTotal": "982282000.00",
                    "otherStockholderEquity": "1941227000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "617032000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "227725000.00",
                    "longTermDebt": "765871000.00",
                    "inventory": "7872000.00",
                    "accountsPayable": "13831000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3382395000.00",
                    "capitalLeaseObligations": "77638000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5165000.00",
                    "nonCurrentLiabilitiesTotal": "840175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3999427000.00",
                    "cashAndShortTermInvestments": "224649000.00",
                    "propertyPlantAndEquipmentGross": "3311114000.00",
                    "propertyPlantAndEquipmentNet": "3311114000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "385532000.00",
                    "netInvestedCapital": "3832396000.00",
                    "commonStockSharesOutstanding": "52354175.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4209338000.00",
                    "intangibleAssets": "1.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41526000.00",
                    "totalLiab": "1453074000.00",
                    "totalStockholderEquity": "2756264000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64595000.00",
                    "commonStock": "745000.00",
                    "capitalStock": "745000.00",
                    "retainedEarnings": "780080000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": "-1.00",
                    "cash": "369504000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "408472000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1004972000.00",
                    "shortTermDebt": "329874000.00",
                    "shortLongTermDebt": "203312000.00",
                    "shortLongTermDebtTotal": "1374476000.00",
                    "otherStockholderEquity": "1975439000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "653359000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "234143000.00",
                    "longTermDebt": "973285000.00",
                    "inventory": "8186000.00",
                    "accountsPayable": "14003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63346000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3555979000.00",
                    "capitalLeaseObligations": "197879000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1044602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4209338000.00",
                    "cashAndShortTermInvestments": "369504000.00",
                    "propertyPlantAndEquipmentGross": "3484436000.00",
                    "propertyPlantAndEquipmentNet": "3484436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "244887000.00",
                    "netInvestedCapital": "3932861000.00",
                    "commonStockSharesOutstanding": "52069380.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4228652000.00",
                    "intangibleAssets": "-1.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10213000.00",
                    "totalLiab": "1674946000.00",
                    "totalStockholderEquity": "2553706000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61025000.00",
                    "commonStock": "745000.00",
                    "capitalStock": "745000.00",
                    "retainedEarnings": "587132000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": null,
                    "cash": "355551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "510404000.00",
                    "currentDeferredRevenue": "11653000.00",
                    "netDebt": "1232739000.00",
                    "shortTermDebt": "427722000.00",
                    "shortLongTermDebt": "220965000.00",
                    "shortLongTermDebtTotal": "1588290000.00",
                    "otherStockholderEquity": "1965829000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "577080000.00",
                    "longTermInvestments": "11800000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "203500000.00",
                    "longTermDebt": "939188000.00",
                    "inventory": "7816000.00",
                    "accountsPayable": "10004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1966574000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3651572000.00",
                    "capitalLeaseObligations": "428137000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3974000.00",
                    "nonCurrentLiabilitiesTotal": "1164542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4228652000.00",
                    "cashAndShortTermInvestments": "355551000.00",
                    "propertyPlantAndEquipmentGross": "4798202000.00",
                    "propertyPlantAndEquipmentNet": "3577935000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66676000.00",
                    "netInvestedCapital": "3713859000.00",
                    "commonStockSharesOutstanding": "51637739.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4309435000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19373000.00",
                    "totalLiab": "1864497000.00",
                    "totalStockholderEquity": "2444938000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73163000.00",
                    "commonStock": "745000.00",
                    "capitalStock": "745000.00",
                    "retainedEarnings": "484831000.00",
                    "otherLiab": "3974000.00",
                    "goodWill": "8197000.00",
                    "otherAssets": "95225000.00",
                    "cash": "364908000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "706371000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1400960000.00",
                    "shortTermDebt": "611716000.00",
                    "shortLongTermDebt": "147526000.00",
                    "shortLongTermDebtTotal": "1765868000.00",
                    "otherStockholderEquity": "1959362000.00",
                    "propertyPlantEquipment": "3620703000.00",
                    "totalCurrentAssets": "585310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2436741000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "192547000.00",
                    "longTermDebt": "694026000.00",
                    "inventory": "8482000.00",
                    "accountsPayable": "21492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1960107000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3724125000.00",
                    "capitalLeaseObligations": "924316000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3974000.00",
                    "nonCurrentLiabilitiesTotal": "1158126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4309435000.00",
                    "cashAndShortTermInvestments": "364908000.00",
                    "propertyPlantAndEquipmentGross": "3620703000.00",
                    "propertyPlantAndEquipmentNet": "3620703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-121061000.00",
                    "netInvestedCapital": "3286490000.00",
                    "commonStockSharesOutstanding": "51943617.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4320432000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35228000.00",
                    "totalLiab": "1896034000.00",
                    "totalStockholderEquity": "2424398000.00",
                    "deferredLongTermLiab": "3000.00",
                    "otherCurrentLiab": "58936000.00",
                    "commonStock": "745000.00",
                    "capitalStock": "745000.00",
                    "retainedEarnings": "397854000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": "74196000.00",
                    "cash": "313923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "460910000.00",
                    "currentDeferredRevenue": "13957000.00",
                    "netDebt": "1497998000.00",
                    "shortTermDebt": "376797000.00",
                    "shortLongTermDebt": "86087000.00",
                    "shortLongTermDebtTotal": "1811921000.00",
                    "otherStockholderEquity": "2025799000.00",
                    "propertyPlantEquipment": "3668485000.00",
                    "totalCurrentAssets": "559225000.00",
                    "longTermInvestments": "10329000.00",
                    "netTangibleAssets": "2416201000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "201568000.00",
                    "longTermDebt": "569327000.00",
                    "inventory": "8506000.00",
                    "accountsPayable": "11220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2026544000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3761207000.00",
                    "capitalLeaseObligations": "1156507000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1435124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4320432000.00",
                    "cashAndShortTermInvestments": "313923000.00",
                    "propertyPlantAndEquipmentGross": "3668485000.00",
                    "propertyPlantAndEquipmentNet": "3668485000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98315000.00",
                    "netInvestedCapital": "3079812000.00",
                    "commonStockSharesOutstanding": "55228080.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4692828000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9642000.00",
                    "totalLiab": "2139014000.00",
                    "totalStockholderEquity": "2553814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62325000.00",
                    "commonStock": "743000.00",
                    "capitalStock": "743000.00",
                    "retainedEarnings": "279258000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": null,
                    "cash": "612655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "508500000.00",
                    "currentDeferredRevenue": "13957000.00",
                    "netDebt": "1439948000.00",
                    "shortTermDebt": "422089000.00",
                    "shortLongTermDebt": "69362000.00",
                    "shortLongTermDebtTotal": "2052603000.00",
                    "otherStockholderEquity": "2273813000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "864253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "233592000.00",
                    "longTermDebt": "490385000.00",
                    "inventory": "8364000.00",
                    "accountsPayable": "24086000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2274556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3828575000.00",
                    "capitalLeaseObligations": "1492856000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1630514000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4692828000.00",
                    "cashAndShortTermInvestments": "612655000.00",
                    "propertyPlantAndEquipmentGross": "3735930000.00",
                    "propertyPlantAndEquipmentNet": "3735930000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "355753000.00",
                    "netInvestedCapital": "3113561000.00",
                    "commonStockSharesOutstanding": "59111952.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4559163000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18159000.00",
                    "totalLiab": "2052355000.00",
                    "totalStockholderEquity": "2506808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80545000.00",
                    "commonStock": "727000.00",
                    "capitalStock": "727000.00",
                    "retainedEarnings": "97894000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": null,
                    "cash": "376870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "473251000.00",
                    "currentDeferredRevenue": "10963000.00",
                    "netDebt": "1555229000.00",
                    "shortTermDebt": "352995000.00",
                    "shortLongTermDebt": "31504000.00",
                    "shortLongTermDebtTotal": "1932099000.00",
                    "otherStockholderEquity": "2408187000.00",
                    "propertyPlantEquipment": "3779080000.00",
                    "totalCurrentAssets": "687349000.00",
                    "longTermInvestments": "9423000.00",
                    "netTangibleAssets": "2498611000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "276700000.00",
                    "longTermDebt": "264106000.00",
                    "inventory": "15620000.00",
                    "accountsPayable": "28748000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2408914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3871814000.00",
                    "capitalLeaseObligations": "1636489000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1579104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4559163000.00",
                    "cashAndShortTermInvestments": "376870000.00",
                    "propertyPlantAndEquipmentGross": "3779080000.00",
                    "propertyPlantAndEquipmentNet": "3779080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "214098000.00",
                    "netInvestedCapital": "2802418000.00",
                    "commonStockSharesOutstanding": "61096967.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4651789000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21187000.00",
                    "totalLiab": "2530408000.00",
                    "totalStockholderEquity": "2121381000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70408000.00",
                    "commonStock": "669000.00",
                    "capitalStock": "669000.00",
                    "retainedEarnings": "-166509000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": "85591000.00",
                    "cash": "467635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488583000.00",
                    "currentDeferredRevenue": "915000.00",
                    "netDebt": "1973552000.00",
                    "shortTermDebt": "399362000.00",
                    "shortLongTermDebt": "48935000.00",
                    "shortLongTermDebtTotal": "2441187000.00",
                    "otherStockholderEquity": "2287221000.00",
                    "propertyPlantEquipment": "3806889000.00",
                    "totalCurrentAssets": "751112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2113184000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "247010000.00",
                    "longTermDebt": "471063000.00",
                    "inventory": "15280000.00",
                    "accountsPayable": "18813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2287890000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85591000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3900677000.00",
                    "capitalLeaseObligations": "1921189000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2041825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4651789000.00",
                    "cashAndShortTermInvestments": "467635000.00",
                    "propertyPlantAndEquipmentGross": "3806889000.00",
                    "propertyPlantAndEquipmentNet": "3806889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "262529000.00",
                    "netInvestedCapital": "2641379000.00",
                    "commonStockSharesOutstanding": "62820207.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4609643000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "77461000.00",
                    "totalLiab": "2668881000.00",
                    "totalStockholderEquity": "1940762000.00",
                    "deferredLongTermLiab": "3000.00",
                    "otherCurrentLiab": "42531000.00",
                    "commonStock": "669000.00",
                    "capitalStock": "669000.00",
                    "retainedEarnings": "-432674000.00",
                    "otherLiab": null,
                    "goodWill": "8432000.00",
                    "otherAssets": "90571000.00",
                    "cash": "359528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "428888000.00",
                    "currentDeferredRevenue": "915000.00",
                    "netDebt": "2253041000.00",
                    "shortTermDebt": "372576000.00",
                    "shortLongTermDebt": "69272000.00",
                    "shortLongTermDebtTotal": "2612569000.00",
                    "otherStockholderEquity": "2372767000.00",
                    "propertyPlantEquipment": "3853900000.00",
                    "totalCurrentAssets": "656740000.00",
                    "longTermInvestments": "7380000.00",
                    "netTangibleAssets": "1932330000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "206456000.00",
                    "longTermDebt": "474056000.00",
                    "inventory": "13295000.00",
                    "accountsPayable": "12866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2373436000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3952903000.00",
                    "capitalLeaseObligations": "2069241000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2239993000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4609643000.00",
                    "cashAndShortTermInvestments": "359528000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3853900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "227852000.00",
                    "netInvestedCapital": "2484090000.00",
                    "commonStockSharesOutstanding": "64419318.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4723125000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "355876000.00",
                    "totalLiab": "2971988000.00",
                    "totalStockholderEquity": "1751137000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31079000.00",
                    "commonStock": "659000.00",
                    "capitalStock": "659000.00",
                    "retainedEarnings": "-623805000.00",
                    "otherLiab": null,
                    "goodWill": "8900000.00",
                    "otherAssets": "93973000.00",
                    "cash": "242684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "589764000.00",
                    "currentDeferredRevenue": "915000.00",
                    "netDebt": "2681536000.00",
                    "shortTermDebt": "541996000.00",
                    "shortLongTermDebt": "274636000.00",
                    "shortLongTermDebtTotal": "2924220000.00",
                    "otherStockholderEquity": "2374283000.00",
                    "propertyPlantEquipment": "3936045000.00",
                    "totalCurrentAssets": "684207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1742237000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "70274000.00",
                    "longTermDebt": "508507000.00",
                    "inventory": "15373000.00",
                    "accountsPayable": "16689000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2374942000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4038918000.00",
                    "capitalLeaseObligations": "2141077000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2382224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4723125000.00",
                    "cashAndShortTermInvestments": "242684000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3936045000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "94443000.00",
                    "netInvestedCapital": "2534280000.00",
                    "commonStockSharesOutstanding": "55409131.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5013969000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11962000.00",
                    "totalLiab": "3177041000.00",
                    "totalStockholderEquity": "1836928000.00",
                    "deferredLongTermLiab": "1635000.00",
                    "otherCurrentLiab": "24906000.00",
                    "commonStock": "659000.00",
                    "capitalStock": "659000.00",
                    "retainedEarnings": "-539357000.00",
                    "otherLiab": null,
                    "goodWill": "8900000.00",
                    "otherAssets": "113754000.00",
                    "cash": "230415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "527841000.00",
                    "currentDeferredRevenue": "15193000.00",
                    "netDebt": "2886640000.00",
                    "shortTermDebt": "467855000.00",
                    "shortLongTermDebt": "235278000.00",
                    "shortLongTermDebtTotal": "3117055000.00",
                    "otherStockholderEquity": "2375626000.00",
                    "propertyPlantEquipment": "4606096000.00",
                    "totalCurrentAssets": "289227000.00",
                    "longTermInvestments": "7487000.00",
                    "netTangibleAssets": "1828028000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38069000.00",
                    "longTermDebt": "666409000.00",
                    "inventory": "8781000.00",
                    "accountsPayable": "35080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2376285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4728750000.00",
                    "capitalLeaseObligations": "2215368000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2649200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5013969000.00",
                    "cashAndShortTermInvestments": "230415000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4606096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-242622000.00",
                    "netInvestedCapital": "2738615000.00",
                    "commonStockSharesOutstanding": "55329821.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5033865000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9902000.00",
                    "totalLiab": "3149807000.00",
                    "totalStockholderEquity": "1884058000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24663000.00",
                    "commonStock": "659000.00",
                    "capitalStock": "659000.00",
                    "retainedEarnings": "-493365000.00",
                    "otherLiab": null,
                    "goodWill": "8900000.00",
                    "otherAssets": "114937000.00",
                    "cash": "192420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "503806000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2917478000.00",
                    "shortTermDebt": "463897000.00",
                    "shortLongTermDebt": "250165000.00",
                    "shortLongTermDebtTotal": "3109898000.00",
                    "otherStockholderEquity": "2376764000.00",
                    "propertyPlantEquipment": "4658415000.00",
                    "totalCurrentAssets": "251613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1875158000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40752000.00",
                    "longTermDebt": "803789000.00",
                    "inventory": "8539000.00",
                    "accountsPayable": "15246000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2377423000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114937000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4782252000.00",
                    "capitalLeaseObligations": "2055944000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2646001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5033865000.00",
                    "cashAndShortTermInvestments": "192420000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4658415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-252193000.00",
                    "netInvestedCapital": "2938012000.00",
                    "commonStockSharesOutstanding": "54757241.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5154364000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10450000.00",
                    "totalLiab": "3196951000.00",
                    "totalStockholderEquity": "1957413000.00",
                    "deferredLongTermLiab": "1503000.00",
                    "otherCurrentLiab": "23699000.00",
                    "commonStock": "659000.00",
                    "capitalStock": "659000.00",
                    "retainedEarnings": "-420098000.00",
                    "otherLiab": null,
                    "goodWill": "8900000.00",
                    "otherAssets": "100987000.00",
                    "cash": "282229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "481728000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2878721000.00",
                    "shortTermDebt": "445727000.00",
                    "shortLongTermDebt": "220877000.00",
                    "shortLongTermDebtTotal": "3160950000.00",
                    "otherStockholderEquity": "2376852000.00",
                    "propertyPlantEquipment": "4709921000.00",
                    "totalCurrentAssets": "332805000.00",
                    "longTermInvestments": "1751000.00",
                    "netTangibleAssets": "1948513000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31730000.00",
                    "longTermDebt": "836783000.00",
                    "inventory": "8396000.00",
                    "accountsPayable": "12302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2377511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "659000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88942000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4821559000.00",
                    "capitalLeaseObligations": "2103290000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2715223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5154364000.00",
                    "cashAndShortTermInvestments": "282229000.00",
                    "propertyPlantAndEquipmentGross": "4709921000.00",
                    "propertyPlantAndEquipmentNet": "4709921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-136541000.00",
                    "netInvestedCapital": "3015073000.00",
                    "commonStockSharesOutstanding": "54457451.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5202379000.00",
                    "intangibleAssets": "8900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9092000.00",
                    "totalLiab": "3194495000.00",
                    "totalStockholderEquity": "2007884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27891000.00",
                    "commonStock": "656000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-367316000.00",
                    "otherLiab": null,
                    "goodWill": "8900000.00",
                    "otherAssets": "102567000.00",
                    "cash": "269538000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354436000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2882270000.00",
                    "shortTermDebt": "311749000.00",
                    "shortLongTermDebt": "105861000.00",
                    "shortLongTermDebtTotal": "3151808000.00",
                    "otherStockholderEquity": "2374544000.00",
                    "propertyPlantEquipment": "4759092000.00",
                    "totalCurrentAssets": "331820000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1998984000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45086000.00",
                    "longTermDebt": "966309000.00",
                    "inventory": "8104000.00",
                    "accountsPayable": "14796000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2375200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "656000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4870559000.00",
                    "capitalLeaseObligations": "2079638000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2840059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5202379000.00",
                    "cashAndShortTermInvestments": "269538000.00",
                    "propertyPlantAndEquipmentGross": "4759092000.00",
                    "propertyPlantAndEquipmentNet": "4759092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-22616000.00",
                    "netInvestedCapital": "3080054000.00",
                    "commonStockSharesOutstanding": "54318792.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5158624000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12430000.00",
                    "totalLiab": "3092856000.00",
                    "totalStockholderEquity": "2065768000.00",
                    "deferredLongTermLiab": "1424000.00",
                    "otherCurrentLiab": "32192999.00",
                    "commonStock": "656000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-304922000.00",
                    "otherLiab": null,
                    "goodWill": "8900000.00",
                    "otherAssets": "72238000.00",
                    "cash": "187511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "406175000.00",
                    "currentDeferredRevenue": "15938000.00",
                    "netDebt": "2860289000.00",
                    "shortTermDebt": "361119000.00",
                    "shortLongTermDebt": "172705000.00",
                    "shortLongTermDebtTotal": "3047800000.00",
                    "otherStockholderEquity": "2370034000.00",
                    "propertyPlantEquipment": "4810067000.00",
                    "totalCurrentAssets": "242219000.00",
                    "longTermInvestments": "1751000.00",
                    "netTangibleAssets": "2056868000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33017000.00",
                    "longTermDebt": "971172000.00",
                    "inventory": "9261000.00",
                    "accountsPayable": "12863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "656000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4891205000.00",
                    "capitalLeaseObligations": "1903923000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2686681000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5158624000.00",
                    "cashAndShortTermInvestments": "187511000.00",
                    "propertyPlantAndEquipmentGross": "4810067000.00",
                    "propertyPlantAndEquipmentNet": "4810067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-163956000.00",
                    "netInvestedCapital": "3209645000.00",
                    "commonStockSharesOutstanding": "54265313.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5256329000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12402000.00",
                    "totalLiab": "3114874000.00",
                    "totalStockholderEquity": "2141455000.00",
                    "deferredLongTermLiab": "3743000.00",
                    "otherCurrentLiab": "31709000.00",
                    "commonStock": "655000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-228663000.00",
                    "otherLiab": null,
                    "goodWill": "11539000.00",
                    "otherAssets": "79962000.00",
                    "cash": "218095000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "434413000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2851263000.00",
                    "shortTermDebt": "388897000.00",
                    "shortLongTermDebt": "199407000.00",
                    "shortLongTermDebtTotal": "3069358000.00",
                    "otherStockholderEquity": "2369463000.00",
                    "propertyPlantEquipment": "4863732000.00",
                    "totalCurrentAssets": "299345000.00",
                    "longTermInvestments": "1751000.00",
                    "netTangibleAssets": "2129916000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "59814000.00",
                    "longTermDebt": "981631000.00",
                    "inventory": "9034000.00",
                    "accountsPayable": "13807000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-896428000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "655000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4956984000.00",
                    "capitalLeaseObligations": "1888320000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2680461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5256329000.00",
                    "cashAndShortTermInvestments": "218095000.00",
                    "propertyPlantAndEquipmentGross": "4873779000.00",
                    "propertyPlantAndEquipmentNet": "4863732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-135068000.00",
                    "netInvestedCapital": "3322493000.00",
                    "commonStockSharesOutstanding": "54905361.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5349200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11856000.00",
                    "totalLiab": "3175460000.00",
                    "totalStockholderEquity": "2173740000.00",
                    "deferredLongTermLiab": "5492000.00",
                    "otherCurrentLiab": "33661000.00",
                    "commonStock": "652000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-208478000.00",
                    "otherLiab": null,
                    "goodWill": "11539000.00",
                    "otherAssets": "94230000.00",
                    "cash": "250592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "453492000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2873834000.00",
                    "shortTermDebt": "402458000.00",
                    "shortLongTermDebt": "213928000.00",
                    "shortLongTermDebtTotal": "3124426000.00",
                    "otherStockholderEquity": "2381566000.00",
                    "propertyPlantEquipment": "4854501000.00",
                    "totalCurrentAssets": "387179000.00",
                    "longTermInvestments": "1751000.00",
                    "netTangibleAssets": "2162201000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "114925000.00",
                    "longTermDebt": "1009565000.00",
                    "inventory": "9806000.00",
                    "accountsPayable": "17373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "652000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4962021000.00",
                    "capitalLeaseObligations": "1900933000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2721968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5349200000.00",
                    "cashAndShortTermInvestments": "250592000.00",
                    "propertyPlantAndEquipmentGross": "4854501000.00",
                    "propertyPlantAndEquipmentNet": "4854501000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66313000.00",
                    "netInvestedCapital": "3397233000.00",
                    "commonStockSharesOutstanding": "61593958.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5267142000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11774000.00",
                    "totalLiab": "3241549000.00",
                    "totalStockholderEquity": "2025593000.00",
                    "deferredLongTermLiab": "4106000.00",
                    "otherCurrentLiab": "45622000.00",
                    "commonStock": "650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-352419000.00",
                    "otherLiab": null,
                    "goodWill": "11539000.00",
                    "otherAssets": "107519000.00",
                    "cash": "119825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "523373000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3054550000.00",
                    "shortTermDebt": "456199000.00",
                    "shortLongTermDebt": "263889000.00",
                    "shortLongTermDebtTotal": "3174375000.00",
                    "otherStockholderEquity": "2377362000.00",
                    "propertyPlantEquipment": "4856330000.00",
                    "totalCurrentAssets": "290003000.00",
                    "longTermInvestments": "1751000.00",
                    "netTangibleAssets": "2014054000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "148537000.00",
                    "longTermDebt": "968914000.00",
                    "inventory": "9867000.00",
                    "accountsPayable": "21552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "650000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-467057000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75147000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4977139000.00",
                    "capitalLeaseObligations": "1941572000.00",
                    "longTermDebtTotal": "2718176000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2718176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2844419000.00",
                    "liabilitiesAndStockholdersEquity": "5267142000.00",
                    "cashAndShortTermInvestments": "119825000.00",
                    "propertyPlantAndEquipmentGross": "4856330000.00",
                    "propertyPlantAndEquipmentNet": "4856330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-233370000.00",
                    "netInvestedCapital": "3258396000.00",
                    "commonStockSharesOutstanding": "61692830.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5164010000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13855000.00",
                    "totalLiab": "3187021000.00",
                    "totalStockholderEquity": "1976989000.00",
                    "deferredLongTermLiab": "4039000.00",
                    "otherCurrentLiab": "41452000.00",
                    "commonStock": "646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-399046000.00",
                    "otherLiab": null,
                    "goodWill": "11539000.00",
                    "otherAssets": "141681000.00",
                    "cash": "202303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "486231000.00",
                    "currentDeferredRevenue": "22170000.00",
                    "netDebt": "2920144000.00",
                    "shortTermDebt": "421657000.00",
                    "shortLongTermDebt": "235482000.00",
                    "shortLongTermDebtTotal": "3122447000.00",
                    "otherStockholderEquity": "2375389000.00",
                    "propertyPlantEquipment": "4706061000.00",
                    "totalCurrentAssets": "302978000.00",
                    "longTermInvestments": "1751000.00",
                    "netTangibleAssets": "1965450000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78174000.00",
                    "longTermDebt": "999268000.00",
                    "inventory": "8646000.00",
                    "accountsPayable": "23122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-467057000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4861032000.00",
                    "capitalLeaseObligations": "1887697000.00",
                    "longTermDebtTotal": "2700790000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2700790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2842446000.00",
                    "liabilitiesAndStockholdersEquity": "5164010000.00",
                    "cashAndShortTermInvestments": "202303000.00",
                    "propertyPlantAndEquipmentGross": "4706061000.00",
                    "propertyPlantAndEquipmentNet": "4706061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56780849.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5170125000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16693000.00",
                    "totalLiab": "3206071000.00",
                    "totalStockholderEquity": "1964054000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39641000.00",
                    "commonStock": "645000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-411088000.00",
                    "otherLiab": null,
                    "goodWill": "11539000.00",
                    "otherAssets": "140364000.00",
                    "cash": "244480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "487611000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2897179000.00",
                    "shortTermDebt": "423199000.00",
                    "shortLongTermDebt": "237882000.00",
                    "shortLongTermDebtTotal": "3141659000.00",
                    "otherStockholderEquity": "2374497000.00",
                    "propertyPlantEquipment": "4685861000.00",
                    "totalCurrentAssets": "332361000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1952515000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61657000.00",
                    "longTermDebt": "980118000.00",
                    "inventory": "9531000.00",
                    "accountsPayable": "24771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "645000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-467056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4837764000.00",
                    "capitalLeaseObligations": "1923659000.00",
                    "longTermDebtTotal": "2718460000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2718460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2841553000.00",
                    "liabilitiesAndStockholdersEquity": "5170125000.00",
                    "cashAndShortTermInvestments": "244480000.00",
                    "propertyPlantAndEquipmentGross": "4685861000.00",
                    "propertyPlantAndEquipmentNet": "4685861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48529024.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4692072000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15845000.00",
                    "totalLiab": "2866974000.00",
                    "totalStockholderEquity": "1825098000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29175000.00",
                    "commonStock": "580000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-365800000.00",
                    "otherLiab": null,
                    "goodWill": "11539000.00",
                    "otherAssets": "107776000.00",
                    "cash": "467219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "476469000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2355226000.00",
                    "shortTermDebt": "431940000.00",
                    "shortLongTermDebt": "295543000.00",
                    "shortLongTermDebtTotal": "2822445000.00",
                    "otherStockholderEquity": "2190318000.00",
                    "propertyPlantEquipment": "4022712000.00",
                    "totalCurrentAssets": "548294000.00",
                    "longTermInvestments": "1751000.00",
                    "netTangibleAssets": "1813559000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56469000.00",
                    "longTermDebt": "1094910000.00",
                    "inventory": "8761000.00",
                    "accountsPayable": "15354000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "580000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-467056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4143778000.00",
                    "capitalLeaseObligations": "1431992000.00",
                    "longTermDebtTotal": "2390505000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2390505000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2657375000.00",
                    "liabilitiesAndStockholdersEquity": "4692072000.00",
                    "cashAndShortTermInvestments": "467219000.00",
                    "propertyPlantAndEquipmentGross": "4022712000.00",
                    "propertyPlantAndEquipmentNet": "4022712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48148885.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4755993000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16250000.00",
                    "totalLiab": "2902732000.00",
                    "totalStockholderEquity": "1853261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24178000.00",
                    "commonStock": "577000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-336081000.00",
                    "otherLiab": null,
                    "goodWill": "11539000.00",
                    "otherAssets": "95298000.00",
                    "cash": "518882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "412338000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2349051000.00",
                    "shortTermDebt": "377539000.00",
                    "shortLongTermDebt": "240364000.00",
                    "shortLongTermDebtTotal": "2867933000.00",
                    "otherStockholderEquity": "2188765000.00",
                    "propertyPlantEquipment": "4039831000.00",
                    "totalCurrentAssets": "609325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1841722000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65503000.00",
                    "longTermDebt": "1161803000.00",
                    "inventory": "8690000.00",
                    "accountsPayable": "10621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "577000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-467057000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4146668000.00",
                    "capitalLeaseObligations": "1465766000.00",
                    "longTermDebtTotal": "2490394000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2490394000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2655822000.00",
                    "liabilitiesAndStockholdersEquity": "4755993000.00",
                    "cashAndShortTermInvestments": "518882000.00",
                    "propertyPlantAndEquipmentGross": "4039831000.00",
                    "propertyPlantAndEquipmentNet": "4039831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48556887.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4784164000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15671000.00",
                    "totalLiab": "2945153000.00",
                    "totalStockholderEquity": "1839011000.00",
                    "deferredLongTermLiab": "2813000.00",
                    "otherCurrentLiab": "22973000.00",
                    "commonStock": "5776000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-348308000.00",
                    "otherLiab": null,
                    "goodWill": "11539000.00",
                    "otherAssets": "85744000.00",
                    "cash": "593652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447201000.00",
                    "currentDeferredRevenue": "9148000.00",
                    "netDebt": "2316663000.00",
                    "shortTermDebt": "412363000.00",
                    "shortLongTermDebt": "297934000.00",
                    "shortLongTermDebtTotal": "2910315000.00",
                    "otherStockholderEquity": "2181543000.00",
                    "propertyPlantEquipment": "3997789000.00",
                    "totalCurrentAssets": "687341000.00",
                    "longTermInvestments": "1751000.00",
                    "netTangibleAssets": "1827473000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69718000.00",
                    "longTermDebt": "1192000000.00",
                    "inventory": "8300000.00",
                    "accountsPayable": "11865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5776000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-467056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4096823000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2497952000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2497952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2648599000.00",
                    "liabilitiesAndStockholdersEquity": "4784164000.00",
                    "cashAndShortTermInvestments": "593652000.00",
                    "propertyPlantAndEquipmentGross": "3997789000.00",
                    "propertyPlantAndEquipmentNet": "3997789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46382795.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4480144000.00",
                    "intangibleAssets": "11539000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21564000.00",
                    "totalLiab": "2920776000.00",
                    "totalStockholderEquity": "1559368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22361000.00",
                    "commonStock": "3838000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-330641000.00",
                    "otherLiab": null,
                    "goodWill": "11539000.00",
                    "otherAssets": "75560000.00",
                    "cash": "267826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "446948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2613810000.00",
                    "shortTermDebt": "407808000.00",
                    "shortLongTermDebt": "307719000.00",
                    "shortLongTermDebtTotal": "2881636000.00",
                    "otherStockholderEquity": "1886171000.00",
                    "propertyPlantEquipment": "4040438000.00",
                    "totalCurrentAssets": "352607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1547829000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "54862000.00",
                    "longTermDebt": "1277846000.00",
                    "inventory": "8355000.00",
                    "accountsPayable": "16779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3838000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-443816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4127537000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2473828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4480144000.00",
                    "cashAndShortTermInvestments": "267826000.00",
                    "propertyPlantAndEquipmentGross": "4040438000.00",
                    "propertyPlantAndEquipmentNet": "4040438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31003264.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4400150000.00",
                    "intangibleAssets": "11643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13276000.00",
                    "totalLiab": "2774771000.00",
                    "totalStockholderEquity": "1625379000.00",
                    "deferredLongTermLiab": "597000.00",
                    "otherCurrentLiab": "25192000.00",
                    "commonStock": "3817000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-258931000.00",
                    "otherLiab": null,
                    "goodWill": "11643000.00",
                    "otherAssets": "67822000.00",
                    "cash": "164578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "322318000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2569240000.00",
                    "shortTermDebt": "281365000.00",
                    "shortLongTermDebt": "230743000.00",
                    "shortLongTermDebtTotal": "2733818000.00",
                    "otherStockholderEquity": "1880493000.00",
                    "propertyPlantEquipment": "4084167000.00",
                    "totalCurrentAssets": "236518000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1613736000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "50302000.00",
                    "longTermDebt": "1810869000.00",
                    "inventory": "8362000.00",
                    "accountsPayable": "15761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-443816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4163632000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2452453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4400150000.00",
                    "cashAndShortTermInvestments": "164578000.00",
                    "propertyPlantAndEquipmentGross": "4084200000.00",
                    "propertyPlantAndEquipmentNet": "4084167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30957545.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4443398000.00",
                    "intangibleAssets": "11727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10289000.00",
                    "totalLiab": "2786504000.00",
                    "totalStockholderEquity": "1656894000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28011000.00",
                    "commonStock": "3817000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-190029000.00",
                    "otherLiab": null,
                    "goodWill": "11727000.00",
                    "otherAssets": "65027000.00",
                    "cash": "163379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219557000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2584334000.00",
                    "shortTermDebt": "180766000.00",
                    "shortLongTermDebt": "130403000.00",
                    "shortLongTermDebtTotal": "2747713000.00",
                    "otherStockholderEquity": "1843106000.00",
                    "propertyPlantEquipment": "4128250000.00",
                    "totalCurrentAssets": "238394000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1645167000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55773000.00",
                    "longTermDebt": "1912627000.00",
                    "inventory": "8953000.00",
                    "accountsPayable": "10780000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-190000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-443816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4205004000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2566947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4443398000.00",
                    "cashAndShortTermInvestments": "163379000.00",
                    "propertyPlantAndEquipmentGross": "4128300000.00",
                    "propertyPlantAndEquipmentNet": "4128250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30790502.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4498376000.00",
                    "intangibleAssets": "11482000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17720000.00",
                    "totalLiab": "2813075000.00",
                    "totalStockholderEquity": "1685301000.00",
                    "deferredLongTermLiab": "582000.00",
                    "otherCurrentLiab": "35001000.00",
                    "commonStock": "3766000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-158240000.00",
                    "otherLiab": "666993000.00",
                    "goodWill": "11482000.00",
                    "otherAssets": "121702000.00",
                    "cash": "186462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209064000.00",
                    "currentDeferredRevenue": "16594000.00",
                    "netDebt": "2580731000.00",
                    "shortTermDebt": "163182000.00",
                    "shortLongTermDebt": "113036000.00",
                    "shortLongTermDebtTotal": "2767193000.00",
                    "otherStockholderEquity": "1839775000.00",
                    "propertyPlantEquipment": "4097321000.00",
                    "totalCurrentAssets": "279353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1673819000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65458000.00",
                    "longTermDebt": "2604011000.00",
                    "inventory": "9713000.00",
                    "accountsPayable": "10881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-443816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4219023000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2604011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4498376000.00",
                    "cashAndShortTermInvestments": "186462000.00",
                    "propertyPlantAndEquipmentGross": "4145500000.00",
                    "propertyPlantAndEquipmentNet": "4145470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28366872.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4485631000.00",
                    "intangibleAssets": "11810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19097000.00",
                    "totalLiab": "2861983000.00",
                    "totalStockholderEquity": "1623648000.00",
                    "deferredLongTermLiab": "1613000.00",
                    "otherCurrentLiab": "28092000.00",
                    "commonStock": "3308000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116730000.00",
                    "otherLiab": null,
                    "goodWill": "11810000.00",
                    "otherAssets": "110912000.00",
                    "cash": "197368000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278287000.00",
                    "currentDeferredRevenue": "16594000.00",
                    "netDebt": "2611399000.00",
                    "shortTermDebt": "225071000.00",
                    "shortLongTermDebt": "179226000.00",
                    "shortLongTermDebtTotal": "2808767000.00",
                    "otherStockholderEquity": "1737070000.00",
                    "propertyPlantEquipment": "4088805000.00",
                    "totalCurrentAssets": "285914000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1611838000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "59423000.00",
                    "longTermDebt": "2583696000.00",
                    "inventory": "10026000.00",
                    "accountsPayable": "25124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-443816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56934000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4199717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2583696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4485631000.00",
                    "cashAndShortTermInvestments": "197368000.00",
                    "propertyPlantAndEquipmentGross": "4131000000.00",
                    "propertyPlantAndEquipmentNet": "4130973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23206205.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3539301000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40101000.00",
                    "totalLiab": "2107061000.00",
                    "totalStockholderEquity": "1432240000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69621000.00",
                    "commonStock": "2747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79782000.00",
                    "otherLiab": null,
                    "goodWill": "11810000.00",
                    "otherAssets": "35998000.00",
                    "cash": "280410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269011000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1748915000.00",
                    "shortTermDebt": "191275000.00",
                    "shortLongTermDebt": "2029325000.00",
                    "shortLongTermDebtTotal": "2029325000.00",
                    "otherStockholderEquity": "1509275000.00",
                    "propertyPlantEquipment": "3137261000.00",
                    "totalCurrentAssets": "366042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1432240000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38944000.00",
                    "longTermDebt": "1838050000.00",
                    "inventory": "6587000.00",
                    "accountsPayable": "8115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-443816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35998000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3173259000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1838050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3539301000.00",
                    "cashAndShortTermInvestments": "280410000.00",
                    "propertyPlantAndEquipmentGross": "3137300000.00",
                    "propertyPlantAndEquipmentNet": "3137261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18137854.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3319044000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9546000.00",
                    "totalLiab": "2010834000.00",
                    "totalStockholderEquity": "1308210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20341000.00",
                    "commonStock": "2247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11533000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "25827000.00",
                    "cash": "129459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348749000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1844174000.00",
                    "shortTermDebt": "311548000.00",
                    "shortLongTermDebt": "1973633000.00",
                    "shortLongTermDebtTotal": "1973633000.00",
                    "otherStockholderEquity": "1317496000.00",
                    "propertyPlantEquipment": "3109098000.00",
                    "totalCurrentAssets": "184119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1308210000.00",
                    "shortTermInvestments": "1213000.00",
                    "netReceivables": "38276000.00",
                    "longTermDebt": "1662085000.00",
                    "inventory": "6838000.00",
                    "accountsPayable": "16860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-443816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3134925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1662085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3319044000.00",
                    "cashAndShortTermInvestments": "129459000.00",
                    "propertyPlantAndEquipmentGross": "3109100000.00",
                    "propertyPlantAndEquipmentNet": "3109098000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16271125.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3230187000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9183000.00",
                    "totalLiab": "1914987000.00",
                    "totalStockholderEquity": "1315200000.00",
                    "deferredLongTermLiab": "2278000.00",
                    "otherCurrentLiab": "23024000.00",
                    "commonStock": "2247000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "54169000.00",
                    "cash": "99887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385318000.00",
                    "currentDeferredRevenue": "5745000.00",
                    "netDebt": "1782794000.00",
                    "shortTermDebt": "353012000.00",
                    "shortLongTermDebt": "353012000.00",
                    "shortLongTermDebtTotal": "1882681000.00",
                    "otherStockholderEquity": "1312953000.00",
                    "propertyPlantEquipment": "3018497000.00",
                    "totalCurrentAssets": "157521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1315200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42329000.00",
                    "longTermDebt": "1529669000.00",
                    "inventory": "6122000.00",
                    "accountsPayable": "9282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-443816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3072666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1529669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3230187000.00",
                    "cashAndShortTermInvestments": "99887000.00",
                    "propertyPlantAndEquipmentGross": "3051200000.00",
                    "propertyPlantAndEquipmentNet": "3051171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16186816.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3292830000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11366000.00",
                    "totalLiab": "1933267000.00",
                    "totalStockholderEquity": "1359563000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19415000.00",
                    "commonStock": "2247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "49326000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20892000.00",
                    "cash": "138992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "337200000.00",
                    "currentDeferredRevenue": "5745000.00",
                    "netDebt": "1762335000.00",
                    "shortTermDebt": "305260000.00",
                    "shortLongTermDebt": "1901327000.00",
                    "shortLongTermDebtTotal": "1901327000.00",
                    "otherStockholderEquity": "1307990000.00",
                    "propertyPlantEquipment": "3067177000.00",
                    "totalCurrentAssets": "204761000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48498000.00",
                    "longTermDebt": "1596067000.00",
                    "inventory": "5905000.00",
                    "accountsPayable": "12525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-443816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3088069000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1596067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3292830000.00",
                    "cashAndShortTermInvestments": "138992000.00",
                    "propertyPlantAndEquipmentGross": "3067200000.00",
                    "propertyPlantAndEquipmentNet": "3067177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16084416.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3363882000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8574000.00",
                    "totalLiab": "1960160000.00",
                    "totalStockholderEquity": "1403722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22848000.00",
                    "commonStock": "2224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "98276000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "22937000.00",
                    "cash": "183855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251076000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1742516000.00",
                    "shortTermDebt": "217287000.00",
                    "shortLongTermDebt": "1926000000.00",
                    "shortLongTermDebtTotal": "1926371000.00",
                    "otherStockholderEquity": "1303222000.00",
                    "propertyPlantEquipment": "3088517000.00",
                    "totalCurrentAssets": "252428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53812000.00",
                    "longTermDebt": "1709084000.00",
                    "inventory": "6187000.00",
                    "accountsPayable": "10941000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-441018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22937000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3111454000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1709084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3363882000.00",
                    "cashAndShortTermInvestments": "183855000.00",
                    "propertyPlantAndEquipmentGross": "3088500000.00",
                    "propertyPlantAndEquipmentNet": "3088517000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16594379.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3445383000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "99332000.00",
                    "totalLiab": "2030819000.00",
                    "totalStockholderEquity": "1414564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22936000.00",
                    "commonStock": "2224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "116057000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "23592000.00",
                    "cash": "169227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259699000.00",
                    "currentDeferredRevenue": "22683000.00",
                    "netDebt": "1773773000.00",
                    "shortTermDebt": "224415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1943000000.00",
                    "otherStockholderEquity": "1296283000.00",
                    "propertyPlantEquipment": "3090821000.00",
                    "totalCurrentAssets": "330970000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55713000.00",
                    "longTermDebt": "1771120000.00",
                    "inventory": "6698000.00",
                    "accountsPayable": "12348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-441018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3114413000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1771120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3445383000.00",
                    "cashAndShortTermInvestments": "169227000.00",
                    "propertyPlantAndEquipmentGross": "3090800000.00",
                    "propertyPlantAndEquipmentNet": "3090821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16568035.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3523455000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3585000.00",
                    "totalLiab": "2109570000.00",
                    "totalStockholderEquity": "1413885000.00",
                    "deferredLongTermLiab": "2527000.00",
                    "otherCurrentLiab": "14925000.00",
                    "commonStock": "2224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "109658000.00",
                    "otherLiab": "80000.00",
                    "goodWill": null,
                    "otherAssets": "68786000.00",
                    "cash": "200970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237376000.00",
                    "currentDeferredRevenue": "32643000.00",
                    "netDebt": "1849019000.00",
                    "shortTermDebt": "177875000.00",
                    "shortLongTermDebt": "124503000.00",
                    "shortLongTermDebtTotal": "2049989000.00",
                    "otherStockholderEquity": "1302003000.00",
                    "propertyPlantEquipment": "3174522000.00",
                    "totalCurrentAssets": "280147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1413885000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7196000.00",
                    "longTermDebt": "1872114000.00",
                    "inventory": "6575000.00",
                    "accountsPayable": "11933000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-427311000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3243308000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1872194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3523455000.00",
                    "cashAndShortTermInvestments": "200970000.00",
                    "propertyPlantAndEquipmentGross": "3220000000.00",
                    "propertyPlantAndEquipmentNet": "3219971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20221059.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3502795000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24817000.00",
                    "totalLiab": "2085111000.00",
                    "totalStockholderEquity": "1417684000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20796000.00",
                    "commonStock": "2223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "97607000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20909000.00",
                    "cash": "173040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217023000.00",
                    "currentDeferredRevenue": "20796000.00",
                    "netDebt": "1871959000.00",
                    "shortTermDebt": "177488000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2044999000.00",
                    "otherStockholderEquity": "1317854000.00",
                    "propertyPlantEquipment": "3192649000.00",
                    "totalCurrentAssets": "289237000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84662000.00",
                    "longTermDebt": "1868088000.00",
                    "inventory": "6718000.00",
                    "accountsPayable": "18739000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-402631000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3213558000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1868088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3502795000.00",
                    "cashAndShortTermInvestments": "173040000.00",
                    "propertyPlantAndEquipmentGross": "3192600000.00",
                    "propertyPlantAndEquipmentNet": "3192649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20532332.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3400084000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9807000.00",
                    "totalLiab": "1993579000.00",
                    "totalStockholderEquity": "1406505000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53087000.00",
                    "commonStock": "2205000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34966000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "175747000.00",
                    "cash": "226863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219621000.00",
                    "currentDeferredRevenue": "53087000.00",
                    "netDebt": "1690276000.00",
                    "shortTermDebt": "143723000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1917139000.00",
                    "otherStockholderEquity": "1353931000.00",
                    "propertyPlantEquipment": "2903307000.00",
                    "totalCurrentAssets": "321030000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77491000.00",
                    "longTermDebt": "1773958000.00",
                    "inventory": "6869000.00",
                    "accountsPayable": "22811000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15403000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-357189000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3079054000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1773958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3400084000.00",
                    "cashAndShortTermInvestments": "226863000.00",
                    "propertyPlantAndEquipmentGross": "2903300000.00",
                    "propertyPlantAndEquipmentNet": "2903307000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19920225.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3004599000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71878000.00",
                    "totalLiab": "1826984000.00",
                    "totalStockholderEquity": "1177615000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47213000.00",
                    "commonStock": "2033000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34966000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "142199000.00",
                    "cash": "135694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242614000.00",
                    "currentDeferredRevenue": "47213000.00",
                    "netDebt": "1581493000.00",
                    "shortTermDebt": "159040000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1717187000.00",
                    "otherStockholderEquity": "1194499000.00",
                    "propertyPlantEquipment": "2572549000.00",
                    "totalCurrentAssets": "289851000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "76098000.00",
                    "longTermDebt": "1584370000.00",
                    "inventory": "6181000.00",
                    "accountsPayable": "36361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18917000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-357189000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2714748000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1584370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3004599000.00",
                    "cashAndShortTermInvestments": "135694000.00",
                    "propertyPlantAndEquipmentGross": "2376800000.00",
                    "propertyPlantAndEquipmentNet": "2572549000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18691687.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2804643000.00",
                    "intangibleAssets": "65000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73285000.00",
                    "totalLiab": "1641793000.00",
                    "totalStockholderEquity": "1162850000.00",
                    "deferredLongTermLiab": "19548000.00",
                    "otherCurrentLiab": "56997000.00",
                    "commonStock": "2033000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27978000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "188761000.00",
                    "cash": "116143000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190366000.00",
                    "currentDeferredRevenue": "31277000.00",
                    "netDebt": "1422447000.00",
                    "shortTermDebt": "87163000.00",
                    "shortLongTermDebt": "87368000.00",
                    "shortLongTermDebtTotal": "1538590000.00",
                    "otherStockholderEquity": "1199673000.00",
                    "propertyPlantEquipment": "2342178000.00",
                    "totalCurrentAssets": "273704000.00",
                    "longTermInvestments": "130456000.00",
                    "netTangibleAssets": "1162783000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78201000.00",
                    "longTermDebt": "1451427000.00",
                    "inventory": "6075000.00",
                    "accountsPayable": "14929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10878000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-351283000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2532586000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1451427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2804643000.00",
                    "cashAndShortTermInvestments": "116143000.00",
                    "propertyPlantAndEquipmentGross": "2376800000.00",
                    "propertyPlantAndEquipmentNet": "2378402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16457454.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2409037000.00",
                    "intangibleAssets": "65000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16020000.00",
                    "totalLiab": "1189067000.00",
                    "totalStockholderEquity": "1219970000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18548000.00",
                    "commonStock": "2023000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28474000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "186505000.00",
                    "cash": "140541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131323000.00",
                    "currentDeferredRevenue": "12321000.00",
                    "netDebt": "1015715000.00",
                    "shortTermDebt": "98512000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1156256000.00",
                    "otherStockholderEquity": "1246537000.00",
                    "propertyPlantEquipment": "1981276000.00",
                    "totalCurrentAssets": "241256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80133000.00",
                    "longTermDebt": "1057744000.00",
                    "inventory": "4562000.00",
                    "accountsPayable": "14263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2023000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-316519000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2167781000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1057744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2409037000.00",
                    "cashAndShortTermInvestments": "140541000.00",
                    "propertyPlantAndEquipmentGross": "1981276000.00",
                    "propertyPlantAndEquipmentNet": "1981276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15990843.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2161413000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16532000.00",
                    "totalLiab": "829140000.00",
                    "totalStockholderEquity": "1332273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8513000.00",
                    "commonStock": "2023000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27307000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "194116000.00",
                    "cash": "357307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92872000.00",
                    "currentDeferredRevenue": "8513000.00",
                    "netDebt": "443962000.00",
                    "shortTermDebt": "71618000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "801269000.00",
                    "otherStockholderEquity": "1357712000.00",
                    "propertyPlantEquipment": "1514251000.00",
                    "totalCurrentAssets": "453046000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "76104000.00",
                    "longTermDebt": "736268000.00",
                    "inventory": "3103000.00",
                    "accountsPayable": "12741000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-214569000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39865000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1708367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "736268000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2161413000.00",
                    "cashAndShortTermInvestments": "357307000.00",
                    "propertyPlantAndEquipmentGross": "1514300000.00",
                    "propertyPlantAndEquipmentNet": "1514251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18585608.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1870048000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65265000.00",
                    "totalLiab": "375084000.00",
                    "totalStockholderEquity": "1494964000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7940000.00",
                    "commonStock": "2021000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26733000.00",
                    "otherLiab": "51000.00",
                    "goodWill": null,
                    "otherAssets": "239692000.00",
                    "cash": "194987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85760000.00",
                    "currentDeferredRevenue": "7940000.00",
                    "netDebt": "149647000.00",
                    "shortTermDebt": "55843000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "344634000.00",
                    "otherStockholderEquity": "1519864000.00",
                    "propertyPlantEquipment": "1281103000.00",
                    "totalCurrentAssets": "349253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84448000.00",
                    "longTermDebt": "289273000.00",
                    "inventory": "4553000.00",
                    "accountsPayable": "21977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7938000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1520795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "289324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1870048000.00",
                    "cashAndShortTermInvestments": "194987000.00",
                    "propertyPlantAndEquipmentGross": "1179800000.00",
                    "propertyPlantAndEquipmentNet": "1281103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19243086.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1646676000.00",
                    "intangibleAssets": "532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84926000.00",
                    "totalLiab": "195953000.00",
                    "totalStockholderEquity": "1450723000.00",
                    "deferredLongTermLiab": "16168000.00",
                    "otherCurrentLiab": "22909000.00",
                    "commonStock": "1999000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80071000.00",
                    "otherLiab": "188000.00",
                    "goodWill": null,
                    "otherAssets": "236418000.00",
                    "cash": "78845000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60486000.00",
                    "currentDeferredRevenue": "7251000.00",
                    "netDebt": "88284000.00",
                    "shortTermDebt": "31850000.00",
                    "shortLongTermDebt": "168006000.00",
                    "shortLongTermDebtTotal": "167129000.00",
                    "otherStockholderEquity": "1529007000.00",
                    "propertyPlantEquipment": "1171088000.00",
                    "totalCurrentAssets": "239170000.00",
                    "longTermInvestments": "209803000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "72542000.00",
                    "longTermDebt": "135279000.00",
                    "inventory": "2857000.00",
                    "accountsPayable": "5727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7938000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1407506000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1646676000.00",
                    "cashAndShortTermInvestments": "78845000.00",
                    "propertyPlantAndEquipmentGross": "1179800000.00",
                    "propertyPlantAndEquipmentNet": "1179796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19236667.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1554834000.00",
                    "intangibleAssets": "532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3871000.00",
                    "totalLiab": "184729000.00",
                    "totalStockholderEquity": "1370105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3929000.00",
                    "commonStock": "1888000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85841000.00",
                    "otherLiab": "309000.00",
                    "goodWill": null,
                    "otherAssets": "14045000.00",
                    "cash": "447368000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26877000.00",
                    "currentDeferredRevenue": "3254000.00",
                    "netDebt": "-276071000.00",
                    "shortTermDebt": "13754000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171297000.00",
                    "otherStockholderEquity": "1454294000.00",
                    "propertyPlantEquipment": "1012091000.00",
                    "totalCurrentAssets": "528698000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "73961000.00",
                    "longTermDebt": "157543000.00",
                    "inventory": "3498000.00",
                    "accountsPayable": "9194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-236000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7938000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1026136000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1554834000.00",
                    "cashAndShortTermInvestments": "447368000.00",
                    "propertyPlantAndEquipmentGross": "1012100000.00",
                    "propertyPlantAndEquipmentNet": "1012091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18765642.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1362411000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4076000.00",
                    "totalLiab": "200189000.00",
                    "totalStockholderEquity": "1162222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13122000.00",
                    "commonStock": "1658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86508000.00",
                    "otherLiab": "378000.00",
                    "goodWill": null,
                    "otherAssets": "11895000.00",
                    "cash": "520849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39363000.00",
                    "currentDeferredRevenue": "12384000.00",
                    "netDebt": "-347028000.00",
                    "shortTermDebt": "13373000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "173821000.00",
                    "otherStockholderEquity": "1247322000.00",
                    "propertyPlantEquipment": "760219000.00",
                    "totalCurrentAssets": "590297000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62847000.00",
                    "longTermDebt": "160448000.00",
                    "inventory": "2525000.00",
                    "accountsPayable": "12868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-250000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7938000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "772114000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160826000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1362411000.00",
                    "cashAndShortTermInvestments": "520849000.00",
                    "propertyPlantAndEquipmentGross": "760200000.00",
                    "propertyPlantAndEquipmentNet": "760219000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13226667.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1058886000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1935000.00",
                    "totalLiab": "187700000.00",
                    "totalStockholderEquity": "871186000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4204000.00",
                    "commonStock": "1247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-90476000.00",
                    "otherLiab": "601000.00",
                    "goodWill": null,
                    "otherAssets": "1215000.00",
                    "cash": "411866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22180000.00",
                    "currentDeferredRevenue": "3312000.00",
                    "netDebt": "-236974000.00",
                    "shortTermDebt": "9973000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174892000.00",
                    "otherStockholderEquity": "960721000.00",
                    "propertyPlantEquipment": "593333000.00",
                    "totalCurrentAssets": "464338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47649000.00",
                    "longTermDebt": "164919000.00",
                    "inventory": "2888000.00",
                    "accountsPayable": "8003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7938000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "594548000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "165520000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1058886000.00",
                    "cashAndShortTermInvestments": "411866000.00",
                    "propertyPlantAndEquipmentGross": "593300000.00",
                    "propertyPlantAndEquipmentNet": "593333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3614457.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "573281000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "956000.00",
                    "totalLiab": "158490000.00",
                    "totalStockholderEquity": "414791000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3901000.00",
                    "commonStock": "650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97085000.00",
                    "otherLiab": "743000.00",
                    "goodWill": null,
                    "otherAssets": "8180000.00",
                    "cash": "87165000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22763000.00",
                    "currentDeferredRevenue": "3057000.00",
                    "netDebt": "55294000.00",
                    "shortTermDebt": "7475000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "142459000.00",
                    "otherStockholderEquity": "511555000.00",
                    "propertyPlantEquipment": "438372000.00",
                    "totalCurrentAssets": "126729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36438000.00",
                    "longTermDebt": "134984000.00",
                    "inventory": "2170000.00",
                    "accountsPayable": "11387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-329000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7938000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "446552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "573281000.00",
                    "cashAndShortTermInvestments": "87165000.00",
                    "propertyPlantAndEquipmentGross": "445700000.00",
                    "propertyPlantAndEquipmentNet": "445663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4609079.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "497295236.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1347399.00",
                    "totalLiab": "206967893.00",
                    "totalStockholderEquity": "290327343.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3543596.00",
                    "commonStock": "433591.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92204426.00",
                    "otherLiab": "913000.00",
                    "goodWill": null,
                    "otherAssets": "591000.00",
                    "cash": "37644657.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19049601.00",
                    "currentDeferredRevenue": "2851171.00",
                    "netDebt": "157685704.00",
                    "shortTermDebt": "8325990.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195330361.00",
                    "otherStockholderEquity": "382098178.00",
                    "propertyPlantEquipment": "428924000.00",
                    "totalCurrentAssets": "67726466.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25960839.00",
                    "longTermDebt": "187005000.00",
                    "inventory": "2773571.00",
                    "accountsPayable": "7180015.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7938000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "645052.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "429568770.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187918292.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "497295236.00",
                    "cashAndShortTermInvestments": "37644657.00",
                    "propertyPlantAndEquipmentGross": "428900000.00",
                    "propertyPlantAndEquipmentNet": "428923718.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4170333.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "426274093.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1059201.00",
                    "totalLiab": "123731312.00",
                    "totalStockholderEquity": "302542781.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3926514.00",
                    "commonStock": "433591.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79693258.00",
                    "otherLiab": "851000.00",
                    "goodWill": null,
                    "otherAssets": "3747000.00",
                    "cash": "36317418.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13261909.00",
                    "currentDeferredRevenue": "3323861.00",
                    "netDebt": "77117828.00",
                    "shortTermDebt": "3817108.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "113435246.00",
                    "otherStockholderEquity": "381802448.00",
                    "propertyPlantEquipment": "357899000.00",
                    "totalCurrentAssets": "64627782.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23993608.00",
                    "longTermDebt": "109618000.00",
                    "inventory": "3257555.00",
                    "accountsPayable": "5518287.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7499000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3747614.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "361646311.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110469403.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "426274093.00",
                    "cashAndShortTermInvestments": "36317418.00",
                    "propertyPlantAndEquipmentGross": "357900000.00",
                    "propertyPlantAndEquipmentNet": "357898697.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4044000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "443400723.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33127830.00",
                    "totalLiab": "161209212.00",
                    "totalStockholderEquity": "282191511.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3881235.00",
                    "commonStock": "393591.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75642416.00",
                    "otherLiab": "594000.00",
                    "goodWill": null,
                    "otherAssets": "3341000.00",
                    "cash": "34705603.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27798349.00",
                    "currentDeferredRevenue": "3418827.00",
                    "netDebt": "112650616.00",
                    "shortTermDebt": "14539693.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "147356219.00",
                    "otherStockholderEquity": "357440336.00",
                    "propertyPlantEquipment": "340519000.00",
                    "totalCurrentAssets": "99540794.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27079452.00",
                    "longTermDebt": "132817000.00",
                    "inventory": "4627909.00",
                    "accountsPayable": "9377421.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5498000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3341340.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "343859929.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "133410863.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "443400723.00",
                    "cashAndShortTermInvestments": "34705603.00",
                    "propertyPlantAndEquipmentGross": "340500000.00",
                    "propertyPlantAndEquipmentNet": "340518589.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3642857.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "448229772.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1535000.00",
                    "totalLiab": "161376545.00",
                    "totalStockholderEquity": "286853227.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3613447.00",
                    "commonStock": "390691.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70548379.00",
                    "otherLiab": "464000.00",
                    "goodWill": null,
                    "otherAssets": "7807000.00",
                    "cash": "36833090.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18234170.00",
                    "currentDeferredRevenue": "3376033.00",
                    "netDebt": "108734421.00",
                    "shortTermDebt": "2888723.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "145567511.00",
                    "otherStockholderEquity": "357712227.00",
                    "propertyPlantEquipment": "378973000.00",
                    "totalCurrentAssets": "61450369.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20386000.00",
                    "longTermDebt": "142679000.00",
                    "inventory": "2696296.00",
                    "accountsPayable": "11732000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5498000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3988778.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "386779403.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143142375.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "448229772.00",
                    "cashAndShortTermInvestments": "36833090.00",
                    "propertyPlantAndEquipmentGross": "382800000.00",
                    "propertyPlantAndEquipmentNet": "382790625.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3241338.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "464141957.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1105861.00",
                    "totalLiab": "141683247.00",
                    "totalStockholderEquity": "322458710.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2099618.00",
                    "commonStock": "320691.00",
                    "capitalStock": null,
                    "retainedEarnings": "1137193.00",
                    "otherLiab": "512000.00",
                    "goodWill": null,
                    "otherAssets": "2411000.00",
                    "cash": "25494568.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9920495.00",
                    "currentDeferredRevenue": "1973767.00",
                    "netDebt": "108867349.00",
                    "shortTermDebt": "3110981.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134361917.00",
                    "otherStockholderEquity": "321000826.00",
                    "propertyPlantEquipment": "412099000.00",
                    "totalCurrentAssets": "49632213.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20114445.00",
                    "longTermDebt": "131251000.00",
                    "inventory": "2917339.00",
                    "accountsPayable": "4709896.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4247000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2411297.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "414509744.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "131762752.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "464141957.00",
                    "cashAndShortTermInvestments": "25494568.00",
                    "propertyPlantAndEquipmentGross": "412100000.00",
                    "propertyPlantAndEquipmentNet": "412098447.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3089554.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "532031954.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "779924.00",
                    "totalLiab": "201510043.00",
                    "totalStockholderEquity": "330521911.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2639759.00",
                    "commonStock": "320691.00",
                    "capitalStock": null,
                    "retainedEarnings": "8021801.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1555000.00",
                    "cash": "94607095.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26391998.00",
                    "currentDeferredRevenue": "1973767.00",
                    "netDebt": "99968839.00",
                    "shortTermDebt": "19457889.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194575934.00",
                    "otherStockholderEquity": "322179419.00",
                    "propertyPlantEquipment": "415633000.00",
                    "totalCurrentAssets": "114843580.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17026186.00",
                    "longTermDebt": "175118000.00",
                    "inventory": "2430375.00",
                    "accountsPayable": "4294350.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2870000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1554713.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "417188374.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175118045.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "532031954.00",
                    "cashAndShortTermInvestments": "94607095.00",
                    "propertyPlantAndEquipmentGross": "415600000.00",
                    "propertyPlantAndEquipmentNet": "415633661.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2733248.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "434266992.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1315709.00",
                    "totalLiab": "170143263.00",
                    "totalStockholderEquity": "264123729.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1162554.00",
                    "commonStock": "251691.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2526914.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2775000.00",
                    "cash": "88102287.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21284359.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78034698.00",
                    "shortTermDebt": "17278081.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "166136985.00",
                    "otherStockholderEquity": "266398952.00",
                    "propertyPlantEquipment": "329528000.00",
                    "totalCurrentAssets": "101964390.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11207772.00",
                    "longTermDebt": "148859000.00",
                    "inventory": "1338622.00",
                    "accountsPayable": "2843724.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2648000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2774831.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "332302602.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148858904.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "434266992.00",
                    "cashAndShortTermInvestments": "88102287.00",
                    "propertyPlantAndEquipmentGross": "329500000.00",
                    "propertyPlantAndEquipmentNet": "329527771.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2406645.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "412268440.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "460680.00",
                    "totalLiab": "147485258.00",
                    "totalStockholderEquity": "264783182.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1123351.00",
                    "commonStock": "248791.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1114282.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4758000.00",
                    "cash": "68186902.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20123170.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "75001500.00",
                    "shortTermDebt": "15826314.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143188402.00",
                    "otherStockholderEquity": "265648673.00",
                    "propertyPlantEquipment": "330222000.00",
                    "totalCurrentAssets": "77288341.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7354252.00",
                    "longTermDebt": "127362000.00",
                    "inventory": "1286507.00",
                    "accountsPayable": "3173505.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2648000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1554713.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "334980099.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "127362088.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "412268440.00",
                    "cashAndShortTermInvestments": "68186902.00",
                    "propertyPlantAndEquipmentGross": "333400000.00",
                    "propertyPlantAndEquipmentNet": "333425386.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2100000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "340975470.00",
                    "intangibleAssets": "573000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "503417.00",
                    "totalLiab": "127075309.00",
                    "totalStockholderEquity": "213900161.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2685445.00",
                    "commonStock": "191076.00",
                    "capitalStock": null,
                    "retainedEarnings": "1623641.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "575000.00",
                    "cash": "42598075.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18456189.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "79200385.00",
                    "shortTermDebt": "13179340.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121798460.00",
                    "otherStockholderEquity": "212085444.00",
                    "propertyPlantEquipment": "289536000.00",
                    "totalCurrentAssets": "50864015.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6664191.00",
                    "longTermDebt": "108619000.00",
                    "inventory": "1098332.00",
                    "accountsPayable": "2591404.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "191076.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2648000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5791819.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290111455.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108619120.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "340975470.00",
                    "cashAndShortTermInvestments": "42598075.00",
                    "propertyPlantAndEquipmentGross": "284319636.00",
                    "propertyPlantAndEquipmentNet": "284319636.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1840633.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-01",
                    "currency_symbol": "USD",
                    "totalAssets": "239650732.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2450677.00",
                    "totalLiab": "21911890.00",
                    "totalStockholderEquity": "217738842.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "814432.00",
                    "commonStock": "191076.00",
                    "capitalStock": null,
                    "retainedEarnings": "3272322.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12115617.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6634443.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4841492.00",
                    "shortTermDebt": "1679662.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16957109.00",
                    "otherStockholderEquity": "214275444.00",
                    "propertyPlantEquipment": "220429000.00",
                    "totalCurrentAssets": "19222450.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3355253.00",
                    "longTermDebt": "15278000.00",
                    "inventory": "1300903.00",
                    "accountsPayable": "4140349.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "191076.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "220428282.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15277447.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "239650732.00",
                    "cashAndShortTermInvestments": "12115617.00",
                    "propertyPlantAndEquipmentGross": "213128282.00",
                    "propertyPlantAndEquipmentNet": "213128282.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1755405.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "105699219.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2309025.00",
                    "totalLiab": "43206157.00",
                    "totalStockholderEquity": "62493062.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "797685.00",
                    "commonStock": "55891.00",
                    "capitalStock": null,
                    "retainedEarnings": "2872336.00",
                    "otherLiab": "1034000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3343390.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6871837.00",
                    "currentDeferredRevenue": "1402630.00",
                    "netDebt": "35556610.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38900000.00",
                    "otherStockholderEquity": "59564835.00",
                    "propertyPlantEquipment": "97942000.00",
                    "totalCurrentAssets": "7757006.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1606349.00",
                    "longTermDebt": "35300000.00",
                    "inventory": "498242.00",
                    "accountsPayable": "1071522.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13292496.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55891.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97942213.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36334320.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105699219.00",
                    "cashAndShortTermInvestments": "3343390.00",
                    "propertyPlantAndEquipmentGross": "97942213.00",
                    "propertyPlantAndEquipmentNet": "97942213.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "558914.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "104423386.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "583944.00",
                    "totalLiab": "43094844.00",
                    "totalStockholderEquity": "61328542.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "814206.00",
                    "commonStock": "55891.00",
                    "capitalStock": null,
                    "retainedEarnings": "1707816.00",
                    "otherLiab": "871000.00",
                    "goodWill": null,
                    "otherAssets": "1380000.00",
                    "cash": "444496.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6023740.00",
                    "currentDeferredRevenue": "953532.00",
                    "netDebt": "39355504.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39800000.00",
                    "otherStockholderEquity": "100364940.00",
                    "propertyPlantEquipment": "98214000.00",
                    "totalCurrentAssets": "4829119.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3367251.00",
                    "longTermDebt": "36199000.00",
                    "inventory": "433428.00",
                    "accountsPayable": "656002.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40800105.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55891.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99594267.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37071104.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104423386.00",
                    "cashAndShortTermInvestments": "444496.00",
                    "propertyPlantAndEquipmentGross": "99594267.00",
                    "propertyPlantAndEquipmentNet": "99594267.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "558914.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "104020190.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69426.00",
                    "totalLiab": "44399465.00",
                    "totalStockholderEquity": "59620725.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "846149.00",
                    "commonStock": "55891.00",
                    "capitalStock": null,
                    "retainedEarnings": "13292000.00",
                    "otherLiab": "1128000.00",
                    "goodWill": null,
                    "otherAssets": "1491000.00",
                    "cash": "480748.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6171836.00",
                    "currentDeferredRevenue": "1020023.00",
                    "netDebt": "40219252.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40700000.00",
                    "otherStockholderEquity": "59564834.00",
                    "propertyPlantEquipment": "99721000.00",
                    "totalCurrentAssets": "2808073.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1797574.00",
                    "longTermDebt": "37100000.00",
                    "inventory": "460325.00",
                    "accountsPayable": "705664.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39121038.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55891.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101212117.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38227629.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104020190.00",
                    "cashAndShortTermInvestments": "480748.00",
                    "propertyPlantAndEquipmentGross": "101212117.00",
                    "propertyPlantAndEquipmentNet": "101212117.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "558914.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "558914.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "558914.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "117111827.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39596.00",
                    "totalLiab": "96812661.00",
                    "totalStockholderEquity": "20299166.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50636239.00",
                    "commonStock": "55891.00",
                    "capitalStock": null,
                    "retainedEarnings": "20243000.00",
                    "otherLiab": "1936000.00",
                    "goodWill": null,
                    "otherAssets": "265000.00",
                    "cash": "3607635.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55077309.00",
                    "currentDeferredRevenue": "49930161.00",
                    "netDebt": "39792365.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43400000.00",
                    "otherStockholderEquity": "51802608.00",
                    "propertyPlantEquipment": "108995000.00",
                    "totalCurrentAssets": "7851725.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3701980.00",
                    "longTermDebt": "39800000.00",
                    "inventory": "502514.00",
                    "accountsPayable": "841070.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31559333.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55891.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109260102.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41735352.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "117111827.00",
                    "cashAndShortTermInvestments": "3607635.00",
                    "propertyPlantAndEquipmentGross": "109260102.00",
                    "propertyPlantAndEquipmentNet": "109260102.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "558914.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "122555000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62000.00",
                    "totalLiab": "95658000.00",
                    "totalStockholderEquity": "26897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47715000.00",
                    "commonStock": "56000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26841000.00",
                    "otherLiab": "454000.00",
                    "goodWill": null,
                    "otherAssets": "799000.00",
                    "cash": "1154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51804000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "115446000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "43400000.00",
                    "inventory": "390000.00",
                    "accountsPayable": "489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3917840000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "163694000.00",
                    "totalLiab": "718842000.00",
                    "totalStockholderEquity": "3198998000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66357000.00",
                    "commonStock": "778000.00",
                    "capitalStock": "778000.00",
                    "retainedEarnings": "1434163000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": null,
                    "cash": "751955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118759000.00",
                    "currentDeferredRevenue": "8701000.00",
                    "netDebt": "-132751000.00",
                    "shortTermDebt": "19121000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "619204000.00",
                    "otherStockholderEquity": "1764057000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1108369000.00",
                    "longTermInvestments": "13023000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "180801000.00",
                    "longTermDebt": "600083000.00",
                    "inventory": "11919000.00",
                    "accountsPayable": "24580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46811000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2809471000.00",
                    "capitalLeaseObligations": "19121000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "600083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3917840000.00",
                    "cashAndShortTermInvestments": "751955000.00",
                    "propertyPlantAndEquipmentGross": "3993844000.00",
                    "propertyPlantAndEquipmentNet": "2741440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "989610000.00",
                    "netInvestedCapital": "3799081000.00",
                    "commonStockSharesOutstanding": "48949522.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3833652000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9230000.00",
                    "totalLiab": "967771000.00",
                    "totalStockholderEquity": "2865881000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62905000.00",
                    "commonStock": "760000.00",
                    "capitalStock": "760000.00",
                    "retainedEarnings": "1172391000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": null,
                    "cash": "332580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237193000.00",
                    "currentDeferredRevenue": "10686000.00",
                    "netDebt": "529387000.00",
                    "shortTermDebt": "131389000.00",
                    "shortLongTermDebt": "122797000.00",
                    "shortLongTermDebtTotal": "861967000.00",
                    "otherStockholderEquity": "1692730000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "576323000.00",
                    "longTermInvestments": "12551000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "74157000.00",
                    "netReceivables": "150183000.00",
                    "longTermDebt": "665887000.00",
                    "inventory": "10173000.00",
                    "accountsPayable": "32213000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3257329000.00",
                    "capitalLeaseObligations": "73283000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "730578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3833652000.00",
                    "cashAndShortTermInvestments": "406737000.00",
                    "propertyPlantAndEquipmentGross": "4423317000.00",
                    "propertyPlantAndEquipmentNet": "3190820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "339130000.00",
                    "netInvestedCapital": "3654565000.00",
                    "commonStockSharesOutstanding": "50874000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4228652000.00",
                    "intangibleAssets": "-1.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10213000.00",
                    "totalLiab": "1674946000.00",
                    "totalStockholderEquity": "2553706000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61025000.00",
                    "commonStock": "745000.00",
                    "capitalStock": "745000.00",
                    "retainedEarnings": "587132000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": null,
                    "cash": "355551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "510404000.00",
                    "currentDeferredRevenue": "11653000.00",
                    "netDebt": "1232739000.00",
                    "shortTermDebt": "427722000.00",
                    "shortLongTermDebt": "220965000.00",
                    "shortLongTermDebtTotal": "1588290000.00",
                    "otherStockholderEquity": "1965829000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "577080000.00",
                    "longTermInvestments": "11800000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "203500000.00",
                    "longTermDebt": "939188000.00",
                    "inventory": "7816000.00",
                    "accountsPayable": "10004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1966574000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3651572000.00",
                    "capitalLeaseObligations": "428137000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3974000.00",
                    "nonCurrentLiabilitiesTotal": "1164542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4228652000.00",
                    "cashAndShortTermInvestments": "355551000.00",
                    "propertyPlantAndEquipmentGross": "4798202000.00",
                    "propertyPlantAndEquipmentNet": "3577935000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66676000.00",
                    "netInvestedCapital": "3713859000.00",
                    "commonStockSharesOutstanding": "54527747.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4559163000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18159000.00",
                    "totalLiab": "2052355000.00",
                    "totalStockholderEquity": "2506808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80545000.00",
                    "commonStock": "727000.00",
                    "capitalStock": "727000.00",
                    "retainedEarnings": "97894000.00",
                    "otherLiab": null,
                    "goodWill": "8197000.00",
                    "otherAssets": null,
                    "cash": "376870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "473251000.00",
                    "currentDeferredRevenue": "10963000.00",
                    "netDebt": "1555229000.00",
                    "shortTermDebt": "352995000.00",
                    "shortLongTermDebt": "31504000.00",
                    "shortLongTermDebtTotal": "1932099000.00",
                    "otherStockholderEquity": "2408187000.00",
                    "propertyPlantEquipment": "3779080000.00",
                    "totalCurrentAssets": "687349000.00",
                    "longTermInvestments": "9423000.00",
                    "netTangibleAssets": "2498611000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "276700000.00",
                    "longTermDebt": "264106000.00",
                    "inventory": "15620000.00",
                    "accountsPayable": "28748000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2408914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3871814000.00",
                    "capitalLeaseObligations": "1636489000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1579104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4559163000.00",
                    "cashAndShortTermInvestments": "376870000.00",
                    "propertyPlantAndEquipmentGross": "3779080000.00",
                    "propertyPlantAndEquipmentNet": "3779080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "214098000.00",
                    "netInvestedCapital": "2802418000.00",
                    "commonStockSharesOutstanding": "63511276.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5013969000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11962000.00",
                    "totalLiab": "3177041000.00",
                    "totalStockholderEquity": "1836928000.00",
                    "deferredLongTermLiab": "1635000.00",
                    "otherCurrentLiab": "9713000.00",
                    "commonStock": "659000.00",
                    "capitalStock": "659000.00",
                    "retainedEarnings": "-539357000.00",
                    "otherLiab": null,
                    "goodWill": "8900000.00",
                    "otherAssets": "113754000.00",
                    "cash": "230415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "527841000.00",
                    "currentDeferredRevenue": "15193000.00",
                    "netDebt": "2886640000.00",
                    "shortTermDebt": "467855000.00",
                    "shortLongTermDebt": "235278000.00",
                    "shortLongTermDebtTotal": "3117055000.00",
                    "otherStockholderEquity": "2375626000.00",
                    "propertyPlantEquipment": "4606096000.00",
                    "totalCurrentAssets": "289227000.00",
                    "longTermInvestments": "7487000.00",
                    "netTangibleAssets": "1828028000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38069000.00",
                    "longTermDebt": "666409000.00",
                    "inventory": "8781000.00",
                    "accountsPayable": "35080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2376285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4728750000.00",
                    "capitalLeaseObligations": "2215368000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2649200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5013969000.00",
                    "cashAndShortTermInvestments": "230415000.00",
                    "propertyPlantAndEquipmentGross": "4606096000.00",
                    "propertyPlantAndEquipmentNet": "4606096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-242622000.00",
                    "netInvestedCapital": "2738615000.00",
                    "commonStockSharesOutstanding": "54718709.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5158624000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12430000.00",
                    "totalLiab": "3092856000.00",
                    "totalStockholderEquity": "2065768000.00",
                    "deferredLongTermLiab": "1424000.00",
                    "otherCurrentLiab": "32193000.00",
                    "commonStock": "656000.00",
                    "capitalStock": "656000.00",
                    "retainedEarnings": "-304922000.00",
                    "otherLiab": null,
                    "goodWill": "8900000.00",
                    "otherAssets": "72238000.00",
                    "cash": "187511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "406175000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2860289000.00",
                    "shortTermDebt": "361119000.00",
                    "shortLongTermDebt": "172705000.00",
                    "shortLongTermDebtTotal": "3047800000.00",
                    "otherStockholderEquity": "2370034000.00",
                    "propertyPlantEquipment": "4810067000.00",
                    "totalCurrentAssets": "242219000.00",
                    "longTermInvestments": "1751000.00",
                    "netTangibleAssets": "2056868000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33017000.00",
                    "longTermDebt": "971172000.00",
                    "inventory": "9261000.00",
                    "accountsPayable": "12863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2370690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "656000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4891205000.00",
                    "capitalLeaseObligations": "1903923000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2686681000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5158624000.00",
                    "cashAndShortTermInvestments": "187511000.00",
                    "propertyPlantAndEquipmentGross": "4810067000.00",
                    "propertyPlantAndEquipmentNet": "4810067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-163956000.00",
                    "netInvestedCapital": "3209645000.00",
                    "commonStockSharesOutstanding": "56392311.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5164010000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13855000.00",
                    "totalLiab": "3187021000.00",
                    "totalStockholderEquity": "1976989000.00",
                    "deferredLongTermLiab": "4039000.00",
                    "otherCurrentLiab": "19282000.00",
                    "commonStock": "646000.00",
                    "capitalStock": "646000.00",
                    "retainedEarnings": "-399046000.00",
                    "otherLiab": null,
                    "goodWill": "11539000.00",
                    "otherAssets": "141681000.00",
                    "cash": "202303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "486231000.00",
                    "currentDeferredRevenue": "22170000.00",
                    "netDebt": "2920144000.00",
                    "shortTermDebt": "421657000.00",
                    "shortLongTermDebt": "235482000.00",
                    "shortLongTermDebtTotal": "3122447000.00",
                    "otherStockholderEquity": "2375389000.00",
                    "propertyPlantEquipment": "4706061000.00",
                    "totalCurrentAssets": "302978000.00",
                    "longTermInvestments": "1751000.00",
                    "netTangibleAssets": "1965450000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78174000.00",
                    "longTermDebt": "999268000.00",
                    "inventory": "8646000.00",
                    "accountsPayable": "23122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2376035000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-467057000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4861032000.00",
                    "capitalLeaseObligations": "1887697000.00",
                    "longTermDebtTotal": "2700790000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2700790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2842446000.00",
                    "liabilitiesAndStockholdersEquity": "5164010000.00",
                    "cashAndShortTermInvestments": "202303000.00",
                    "propertyPlantAndEquipmentGross": "4706061000.00",
                    "propertyPlantAndEquipmentNet": "4706061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-183253000.00",
                    "netInvestedCapital": "3211739000.00",
                    "commonStockSharesOutstanding": "49857998.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4784164000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15671000.00",
                    "totalLiab": "2945153000.00",
                    "totalStockholderEquity": "1839011000.00",
                    "deferredLongTermLiab": "2813000.00",
                    "otherCurrentLiab": "22973000.00",
                    "commonStock": "5776000.00",
                    "capitalStock": "5776000.00",
                    "retainedEarnings": "-348308000.00",
                    "otherLiab": null,
                    "goodWill": "11539000.00",
                    "otherAssets": "85744000.00",
                    "cash": "593652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447201000.00",
                    "currentDeferredRevenue": "9148000.00",
                    "netDebt": "2316663000.00",
                    "shortTermDebt": "412363000.00",
                    "shortLongTermDebt": "297934000.00",
                    "shortLongTermDebtTotal": "2910315000.00",
                    "otherStockholderEquity": "2181543000.00",
                    "propertyPlantEquipment": "3997789000.00",
                    "totalCurrentAssets": "687341000.00",
                    "longTermInvestments": "1751000.00",
                    "netTangibleAssets": "1827473000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69718000.00",
                    "longTermDebt": "1192000000.00",
                    "inventory": "8300000.00",
                    "accountsPayable": "11865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2187319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5776000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-467056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4096823000.00",
                    "capitalLeaseObligations": "1420381000.00",
                    "longTermDebtTotal": "2497952000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2497952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2648599000.00",
                    "liabilitiesAndStockholdersEquity": "4784164000.00",
                    "cashAndShortTermInvestments": "593652000.00",
                    "propertyPlantAndEquipmentGross": "3997789000.00",
                    "propertyPlantAndEquipmentNet": "3997789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "240141000.00",
                    "netInvestedCapital": "3328946000.00",
                    "commonStockSharesOutstanding": "34824311.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4498376000.00",
                    "intangibleAssets": "11482000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17720000.00",
                    "totalLiab": "2813075000.00",
                    "totalStockholderEquity": "1685301000.00",
                    "deferredLongTermLiab": "702000.00",
                    "otherCurrentLiab": "18407000.00",
                    "commonStock": "3766000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-158240000.00",
                    "otherLiab": "666993000.00",
                    "goodWill": "11482000.00",
                    "otherAssets": "62071000.00",
                    "cash": "186462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209064000.00",
                    "currentDeferredRevenue": "16594000.00",
                    "netDebt": "2580731000.00",
                    "shortTermDebt": "163182000.00",
                    "shortLongTermDebt": "113036000.00",
                    "shortLongTermDebtTotal": "2767193000.00",
                    "otherStockholderEquity": "1839775000.00",
                    "propertyPlantEquipment": "4145470000.00",
                    "totalCurrentAssets": "279353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1673819000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65458000.00",
                    "longTermDebt": "1937018000.00",
                    "inventory": "9713000.00",
                    "accountsPayable": "10881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1843541000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3766000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-443816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4219023000.00",
                    "capitalLeaseObligations": "717139000.00",
                    "longTermDebtTotal": "2604011000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2604011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2283591000.00",
                    "liabilitiesAndStockholdersEquity": "4498376000.00",
                    "cashAndShortTermInvestments": "186462000.00",
                    "propertyPlantAndEquipmentGross": "4145470000.00",
                    "propertyPlantAndEquipmentNet": "4145470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70289000.00",
                    "netInvestedCapital": "3735355000.00",
                    "commonStockSharesOutstanding": "21533340.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3230187000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9183000.00",
                    "totalLiab": "1914987000.00",
                    "totalStockholderEquity": "1315200000.00",
                    "deferredLongTermLiab": "2278000.00",
                    "otherCurrentLiab": "23024000.00",
                    "commonStock": "2247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "21495000.00",
                    "cash": "99887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385318000.00",
                    "currentDeferredRevenue": "5745000.00",
                    "netDebt": "1782794000.00",
                    "shortTermDebt": "353012000.00",
                    "shortLongTermDebt": "353012000.00",
                    "shortLongTermDebtTotal": "1882681000.00",
                    "otherStockholderEquity": "1312953000.00",
                    "propertyPlantEquipment": "3051171000.00",
                    "totalCurrentAssets": "157521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1315200000.00",
                    "shortTermInvestments": "116000.00",
                    "netReceivables": "42329000.00",
                    "longTermDebt": "1529669000.00",
                    "inventory": "6122000.00",
                    "accountsPayable": "9282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1315200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2247000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-443816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3072666000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "1529669000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1529669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1756769000.00",
                    "liabilitiesAndStockholdersEquity": "3230187000.00",
                    "cashAndShortTermInvestments": "99887000.00",
                    "propertyPlantAndEquipmentGross": "3051171000.00",
                    "propertyPlantAndEquipmentNet": "3051171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16111865.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3523455000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3585000.00",
                    "totalLiab": "2109570000.00",
                    "totalStockholderEquity": "1413885000.00",
                    "deferredLongTermLiab": "2527000.00",
                    "otherCurrentLiab": "34371000.00",
                    "commonStock": "2224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "109658000.00",
                    "otherLiab": "80000.00",
                    "goodWill": null,
                    "otherAssets": "4081000.00",
                    "cash": "200970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237376000.00",
                    "currentDeferredRevenue": "32643000.00",
                    "netDebt": "1849019000.00",
                    "shortTermDebt": "177875000.00",
                    "shortLongTermDebt": "124503000.00",
                    "shortLongTermDebtTotal": "2049989000.00",
                    "otherStockholderEquity": "1302003000.00",
                    "propertyPlantEquipment": "3219971000.00",
                    "totalCurrentAssets": "280147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1413885000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69017000.00",
                    "longTermDebt": "1872114000.00",
                    "inventory": "6575000.00",
                    "accountsPayable": "11933000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1304227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2224000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-427311000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3243308000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1872114000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1872194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1729314000.00",
                    "liabilitiesAndStockholdersEquity": "3523455000.00",
                    "cashAndShortTermInvestments": "200970000.00",
                    "propertyPlantAndEquipmentGross": "3219971000.00",
                    "propertyPlantAndEquipmentNet": "3219971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19973932.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2804643000.00",
                    "intangibleAssets": "65000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73285000.00",
                    "totalLiab": "1641793000.00",
                    "totalStockholderEquity": "1162850000.00",
                    "deferredLongTermLiab": "19548000.00",
                    "otherCurrentLiab": "56997000.00",
                    "commonStock": "2033000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27978000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "54125000.00",
                    "cash": "116143000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190366000.00",
                    "currentDeferredRevenue": "31277000.00",
                    "netDebt": "1422447000.00",
                    "shortTermDebt": "87163000.00",
                    "shortLongTermDebt": "87368000.00",
                    "shortLongTermDebtTotal": "1538590000.00",
                    "otherStockholderEquity": "1199673000.00",
                    "propertyPlantEquipment": "2342178000.00",
                    "totalCurrentAssets": "273704000.00",
                    "longTermInvestments": "130456000.00",
                    "netTangibleAssets": "1162783000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78201000.00",
                    "longTermDebt": "1451427000.00",
                    "inventory": "6075000.00",
                    "accountsPayable": "14929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10878000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2033000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-351283000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2532586000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1451427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2804643000.00",
                    "cashAndShortTermInvestments": "116143000.00",
                    "propertyPlantAndEquipmentGross": "2376755000.00",
                    "propertyPlantAndEquipmentNet": "2378402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17363667.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1646676000.00",
                    "intangibleAssets": "532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84926000.00",
                    "totalLiab": "195953000.00",
                    "totalStockholderEquity": "1450723000.00",
                    "deferredLongTermLiab": "16168000.00",
                    "otherCurrentLiab": "22909000.00",
                    "commonStock": "1999000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80071000.00",
                    "otherLiab": "188000.00",
                    "goodWill": null,
                    "otherAssets": "24876000.00",
                    "cash": "78845000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60486000.00",
                    "currentDeferredRevenue": "7251000.00",
                    "netDebt": "88284000.00",
                    "shortTermDebt": "31850000.00",
                    "shortLongTermDebt": "168006000.00",
                    "shortLongTermDebtTotal": "167129000.00",
                    "otherStockholderEquity": "1529007000.00",
                    "propertyPlantEquipment": "1171088000.00",
                    "totalCurrentAssets": "239170000.00",
                    "longTermInvestments": "209803000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25000000.00",
                    "netReceivables": "72542000.00",
                    "longTermDebt": "135279000.00",
                    "inventory": "2857000.00",
                    "accountsPayable": "5727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7938000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1407506000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1646676000.00",
                    "cashAndShortTermInvestments": "78845000.00",
                    "propertyPlantAndEquipmentGross": "1179800000.00",
                    "propertyPlantAndEquipmentNet": "1179796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14833937.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "573281000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "956000.00",
                    "totalLiab": "158490000.00",
                    "totalStockholderEquity": "414791000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3901000.00",
                    "commonStock": "650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97085000.00",
                    "otherLiab": "743000.00",
                    "goodWill": null,
                    "otherAssets": "7821000.00",
                    "cash": "87165000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22763000.00",
                    "currentDeferredRevenue": "3057000.00",
                    "netDebt": "55294000.00",
                    "shortTermDebt": "7475000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "142459000.00",
                    "otherStockholderEquity": "511555000.00",
                    "propertyPlantEquipment": "438372000.00",
                    "totalCurrentAssets": "126729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36438000.00",
                    "longTermDebt": "134984000.00",
                    "inventory": "2170000.00",
                    "accountsPayable": "11387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-329000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7938000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "446552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "573281000.00",
                    "cashAndShortTermInvestments": "87165000.00",
                    "propertyPlantAndEquipmentGross": "445700000.00",
                    "propertyPlantAndEquipmentNet": "445663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4141333.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "448229772.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1535437.00",
                    "totalLiab": "161376545.00",
                    "totalStockholderEquity": "286853227.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3613447.00",
                    "commonStock": "390691.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70548379.00",
                    "otherLiab": "464000.00",
                    "goodWill": null,
                    "otherAssets": "5005000.00",
                    "cash": "36833090.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18234170.00",
                    "currentDeferredRevenue": "3376033.00",
                    "netDebt": "108734421.00",
                    "shortTermDebt": "2888723.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "145567511.00",
                    "otherStockholderEquity": "357711488.00",
                    "propertyPlantEquipment": "378973000.00",
                    "totalCurrentAssets": "61450369.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10000000.00",
                    "netReceivables": "20385546.00",
                    "longTermDebt": "142679000.00",
                    "inventory": "2696296.00",
                    "accountsPayable": "11732000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5498000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3988778.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "386779403.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143142375.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "448229772.00",
                    "cashAndShortTermInvestments": "36833090.00",
                    "propertyPlantAndEquipmentGross": "382800000.00",
                    "propertyPlantAndEquipmentNet": "382790625.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2870487.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-21",
                    "currency_symbol": "USD",
                    "totalAssets": "412268440.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "460680.00",
                    "totalLiab": "147485258.00",
                    "totalStockholderEquity": "264783182.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1123351.00",
                    "commonStock": "248791.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1114282.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4758000.00",
                    "cash": "68186902.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20123170.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "75001500.00",
                    "shortTermDebt": "15826314.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143188402.00",
                    "otherStockholderEquity": "252356177.00",
                    "propertyPlantEquipment": "330222000.00",
                    "totalCurrentAssets": "77288341.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50000000.00",
                    "netReceivables": "7354252.00",
                    "longTermDebt": "127362000.00",
                    "inventory": "1286507.00",
                    "accountsPayable": "3173505.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13292496.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2648000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1554713.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "334980099.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "127362088.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "412268440.00",
                    "cashAndShortTermInvestments": "68186902.00",
                    "propertyPlantAndEquipmentGross": "333400000.00",
                    "propertyPlantAndEquipmentNet": "333425386.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1560081.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-06-29",
                    "currency_symbol": "USD",
                    "totalAssets": "104423386.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "583944.00",
                    "totalLiab": "43094844.00",
                    "totalStockholderEquity": "61328542.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "814206.00",
                    "commonStock": "55891.00",
                    "capitalStock": null,
                    "retainedEarnings": "1707816.00",
                    "otherLiab": "871000.00",
                    "goodWill": null,
                    "otherAssets": "1380000.00",
                    "cash": "444496.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6023740.00",
                    "currentDeferredRevenue": "953532.00",
                    "netDebt": "39355504.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39800000.00",
                    "otherStockholderEquity": "46272339.00",
                    "propertyPlantEquipment": "98214000.00",
                    "totalCurrentAssets": "4829119.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3367251.00",
                    "longTermDebt": "36199000.00",
                    "inventory": "433428.00",
                    "accountsPayable": "656002.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13292496.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55891.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99594267.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37071104.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104423386.00",
                    "cashAndShortTermInvestments": "444496.00",
                    "propertyPlantAndEquipmentGross": "99594267.00",
                    "propertyPlantAndEquipmentNet": "99594267.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "558914.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "117111827.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39596.00",
                    "totalLiab": "96812661.00",
                    "totalStockholderEquity": "20299166.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "706078.00",
                    "commonStock": "55891.00",
                    "capitalStock": null,
                    "retainedEarnings": "20243000.00",
                    "otherLiab": "1936000.00",
                    "goodWill": null,
                    "otherAssets": "265000.00",
                    "cash": "3607635.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55077309.00",
                    "currentDeferredRevenue": "49930161.00",
                    "netDebt": "39792365.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43400000.00",
                    "otherStockholderEquity": "51802608.00",
                    "propertyPlantEquipment": "108995000.00",
                    "totalCurrentAssets": "7851725.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3701980.00",
                    "longTermDebt": "39800000.00",
                    "inventory": "502514.00",
                    "accountsPayable": "841070.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20243275.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55891.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109260102.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41735352.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "117111827.00",
                    "cashAndShortTermInvestments": "3607635.00",
                    "propertyPlantAndEquipmentGross": "109260102.00",
                    "propertyPlantAndEquipmentNet": "109260102.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "558914.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "122555022.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62064.00",
                    "totalLiab": "95657780.00",
                    "totalStockholderEquity": "26897242.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47715140.00",
                    "commonStock": "55891.00",
                    "capitalStock": null,
                    "retainedEarnings": "26841000.00",
                    "otherLiab": "454000.00",
                    "goodWill": null,
                    "otherAssets": "799000.00",
                    "cash": "1153743.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51803956.00",
                    "currentDeferredRevenue": "47585492.00",
                    "netDebt": "45846257.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47000000.00",
                    "otherStockholderEquity": "51416240.00",
                    "propertyPlantEquipment": "115446000.00",
                    "totalCurrentAssets": "6310476.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4704933.00",
                    "longTermDebt": "43400000.00",
                    "inventory": "389736.00",
                    "accountsPayable": "488816.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24574889.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55891.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116244546.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43853824.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "122555022.00",
                    "cashAndShortTermInvestments": "1153743.00",
                    "propertyPlantAndEquipmentGross": "116244546.00",
                    "propertyPlantAndEquipmentNet": "116244546.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "558914.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "131804000.00",
                    "netBorrowings": "-39301000.00",
                    "totalCashFromFinancingActivities": "-62596000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "216264000.00",
                    "changeInCash": "232366000.00",
                    "beginPeriodCashFlow": "751955000.00",
                    "endPeriodCashFlow": "984321000.00",
                    "totalCashFromOperatingActivities": "163158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41489000.00",
                    "otherCashflowsFromInvestingActivities": "-76863000.00",
                    "dividendsPaid": "23295000.00",
                    "changeToInventory": "1022000.00",
                    "changeToAccountReceivables": "-40795000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "62596000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47806000.00",
                    "stockBasedCompensation": "18170000.00",
                    "otherNonCashItems": "-46789000.00",
                    "freeCashFlow": "86295000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-20",
                    "currency_symbol": "USD",
                    "investments": "53973000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "273703000.00",
                    "netBorrowings": "-267988000.00",
                    "totalCashFromFinancingActivities": "-289728000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "128118000.00",
                    "changeInCash": "148750000.00",
                    "beginPeriodCashFlow": "603205000.00",
                    "endPeriodCashFlow": "751955000.00",
                    "totalCashFromOperatingActivities": "164775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43978000.00",
                    "otherCashflowsFromInvestingActivities": "228950000.00",
                    "dividendsPaid": "21740000.00",
                    "changeToInventory": "-354000.00",
                    "changeToAccountReceivables": "-6462000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23386000.00",
                    "stockBasedCompensation": "18422000.00",
                    "otherNonCashItems": "-49129000.00",
                    "freeCashFlow": "155555000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "45796000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "43677000.00",
                    "netBorrowings": "-27841000.00",
                    "totalCashFromFinancingActivities": "-48247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84452000.00",
                    "changeInCash": "132143000.00",
                    "beginPeriodCashFlow": "471062000.00",
                    "endPeriodCashFlow": "603205000.00",
                    "totalCashFromOperatingActivities": "136713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46350000.00",
                    "otherCashflowsFromInvestingActivities": "60457000.00",
                    "dividendsPaid": "20406000.00",
                    "changeToInventory": "7628000.00",
                    "changeToAccountReceivables": "-3711000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "16780000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-856000.00",
                    "stockBasedCompensation": "17840000.00",
                    "otherNonCashItems": "6767000.00",
                    "freeCashFlow": "119933000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "8391000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8391000.00",
                    "netBorrowings": "-64638000.00",
                    "totalCashFromFinancingActivities": "-85211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73509000.00",
                    "changeInCash": "51131000.00",
                    "beginPeriodCashFlow": "419931000.00",
                    "endPeriodCashFlow": "471062000.00",
                    "totalCashFromOperatingActivities": "127951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45336000.00",
                    "otherCashflowsFromInvestingActivities": "2345000.00",
                    "dividendsPaid": "20407000.00",
                    "changeToInventory": "-6168000.00",
                    "changeToAccountReceivables": "1335000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-166000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2870000.00",
                    "stockBasedCompensation": "18317000.00",
                    "otherNonCashItems": "-6341000.00",
                    "freeCashFlow": "104231000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-55641000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55641000.00",
                    "netBorrowings": "110943000.00",
                    "totalCashFromFinancingActivities": "79086000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58213000.00",
                    "changeInCash": "87351000.00",
                    "beginPeriodCashFlow": "332580000.00",
                    "endPeriodCashFlow": "419931000.00",
                    "totalCashFromOperatingActivities": "63906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44671000.00",
                    "otherCashflowsFromInvestingActivities": "3131000.00",
                    "dividendsPaid": "19967000.00",
                    "changeToInventory": "-2852000.00",
                    "changeToAccountReceivables": "-18479000.00",
                    "salePurchaseOfStock": "-309000.00",
                    "otherCashflowsFromFinancingActivities": "-11581000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24663000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45693000.00",
                    "stockBasedCompensation": "17075000.00",
                    "otherNonCashItems": "-10360000.00",
                    "freeCashFlow": "39243000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "investments": "118682000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "118682000.00",
                    "netBorrowings": "-41448000.00",
                    "totalCashFromFinancingActivities": "-100341000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68557000.00",
                    "changeInCash": "131579000.00",
                    "beginPeriodCashFlow": "201001000.00",
                    "endPeriodCashFlow": "332580000.00",
                    "totalCashFromOperatingActivities": "113238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46742000.00",
                    "otherCashflowsFromInvestingActivities": "157725000.00",
                    "dividendsPaid": "20003000.00",
                    "changeToInventory": "-1273000.00",
                    "changeToAccountReceivables": "20638000.00",
                    "salePurchaseOfStock": "-38876000.00",
                    "otherCashflowsFromFinancingActivities": "-14000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39043000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22578000.00",
                    "stockBasedCompensation": "16447000.00",
                    "otherNonCashItems": "-41086000.00",
                    "freeCashFlow": "74195000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "investments": "105147000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "105147000.00",
                    "netBorrowings": "-82742000.00",
                    "totalCashFromFinancingActivities": "-346504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "158705000.00",
                    "changeInCash": "-23648000.00",
                    "beginPeriodCashFlow": "224649000.00",
                    "endPeriodCashFlow": "201001000.00",
                    "totalCashFromOperatingActivities": "217709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45512000.00",
                    "otherCashflowsFromInvestingActivities": "135595000.00",
                    "dividendsPaid": "20633000.00",
                    "changeToInventory": "-706000.00",
                    "changeToAccountReceivables": "58632000.00",
                    "salePurchaseOfStock": "-242991000.00",
                    "otherCashflowsFromFinancingActivities": "-138000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68502000.00",
                    "stockBasedCompensation": "16923000.00",
                    "otherNonCashItems": "-71933000.00",
                    "freeCashFlow": "187261000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "investments": "56027000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "56027000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-472985000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "227321000.00",
                    "changeInCash": "-144855000.00",
                    "beginPeriodCashFlow": "369504000.00",
                    "endPeriodCashFlow": "224649000.00",
                    "totalCashFromOperatingActivities": "271608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46677000.00",
                    "otherCashflowsFromInvestingActivities": "-495000.00",
                    "dividendsPaid": "21636000.00",
                    "changeToInventory": "314000.00",
                    "changeToAccountReceivables": "8419000.00",
                    "salePurchaseOfStock": "-53726000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "13316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17798000.00",
                    "stockBasedCompensation": "19529000.00",
                    "otherNonCashItems": "-39717000.00",
                    "freeCashFlow": "258292000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "28135000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "28135000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-236312000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "214191000.00",
                    "changeInCash": "13953000.00",
                    "beginPeriodCashFlow": "355551000.00",
                    "endPeriodCashFlow": "369504000.00",
                    "totalCashFromOperatingActivities": "222130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47910000.00",
                    "otherCashflowsFromInvestingActivities": "39056000.00",
                    "dividendsPaid": "21243000.00",
                    "changeToInventory": "-370000.00",
                    "changeToAccountReceivables": "-30644000.00",
                    "salePurchaseOfStock": "-53726000.00",
                    "otherCashflowsFromFinancingActivities": "-202000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10560000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40053000.00",
                    "stockBasedCompensation": "9610000.00",
                    "otherNonCashItems": "-9528000.00",
                    "freeCashFlow": "211570000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-22",
                    "currency_symbol": "USD",
                    "investments": "27037000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "28526000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-222219000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120890000.00",
                    "changeInCash": "-9357000.00",
                    "beginPeriodCashFlow": "364908000.00",
                    "endPeriodCashFlow": "355551000.00",
                    "totalCashFromOperatingActivities": "184336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50660000.00",
                    "otherCashflowsFromInvestingActivities": "1822000.00",
                    "dividendsPaid": "18588000.00",
                    "changeToInventory": "1164000.00",
                    "changeToAccountReceivables": "-10952000.00",
                    "salePurchaseOfStock": "-12036000.00",
                    "otherCashflowsFromFinancingActivities": "-166000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5988000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14000000.00",
                    "stockBasedCompensation": "18502000.00",
                    "otherNonCashItems": "26786000.00",
                    "freeCashFlow": "178348000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "28630000.00",
                    "changeToLiabilities": "10839000.00",
                    "totalCashflowsFromInvestingActivities": "28630000.00",
                    "netBorrowings": "-42651000.00",
                    "totalCashFromFinancingActivities": "-155963000.00",
                    "changeToOperatingActivities": "-2727000.00",
                    "netIncome": "100370000.00",
                    "changeInCash": "50985000.00",
                    "beginPeriodCashFlow": "313923000.00",
                    "endPeriodCashFlow": "364908000.00",
                    "totalCashFromOperatingActivities": "178318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51152000.00",
                    "otherCashflowsFromInvestingActivities": "-3556000.00",
                    "dividendsPaid": "13394000.00",
                    "changeToInventory": "-474000.00",
                    "changeToAccountReceivables": "9021000.00",
                    "salePurchaseOfStock": "-78700000.00",
                    "otherCashflowsFromFinancingActivities": "-21218000.00",
                    "changeToNetincome": "9018000.00",
                    "capitalExpenditures": "3556000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16659000.00",
                    "stockBasedCompensation": "12264000.00",
                    "otherNonCashItems": "10137000.00",
                    "freeCashFlow": "174762000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-4418000.00",
                    "changeToLiabilities": "-12754000.00",
                    "totalCashflowsFromInvestingActivities": "-4418000.00",
                    "netBorrowings": "-242337000.00",
                    "totalCashFromFinancingActivities": "-519186000.00",
                    "changeToOperatingActivities": "-2727000.00",
                    "netIncome": "132401000.00",
                    "changeInCash": "-298732000.00",
                    "beginPeriodCashFlow": "612655000.00",
                    "endPeriodCashFlow": "313923000.00",
                    "totalCashFromOperatingActivities": "224872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50710000.00",
                    "otherCashflowsFromInvestingActivities": "-3556000.00",
                    "dividendsPaid": "13805000.00",
                    "changeToInventory": "-142000.00",
                    "changeToAccountReceivables": "32024000.00",
                    "salePurchaseOfStock": "-260764000.00",
                    "otherCashflowsFromFinancingActivities": "-2280000.00",
                    "changeToNetincome": "10969000.00",
                    "capitalExpenditures": "5062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28580000.00",
                    "stockBasedCompensation": "12753000.00",
                    "otherNonCashItems": "13181000.00",
                    "freeCashFlow": "219810000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-7638000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4418000.00",
                    "netBorrowings": "-242337000.00",
                    "totalCashFromFinancingActivities": "-33054000.00",
                    "changeToOperatingActivities": "-2727000.00",
                    "netIncome": "193237000.00",
                    "changeInCash": "235785000.00",
                    "beginPeriodCashFlow": "376870000.00",
                    "endPeriodCashFlow": "612655000.00",
                    "totalCashFromOperatingActivities": "276477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49981000.00",
                    "otherCashflowsFromInvestingActivities": "-3556000.00",
                    "dividendsPaid": "11873000.00",
                    "changeToInventory": "7256000.00",
                    "changeToAccountReceivables": "43108000.00",
                    "salePurchaseOfStock": "-138180000.00",
                    "otherCashflowsFromFinancingActivities": "268844000.00",
                    "changeToNetincome": "3866000.00",
                    "capitalExpenditures": "8483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28233000.00",
                    "stockBasedCompensation": "3821000.00",
                    "otherNonCashItems": "5026000.00",
                    "freeCashFlow": "267994000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "investments": "-10013000.00",
                    "changeToLiabilities": "8493000.00",
                    "totalCashflowsFromInvestingActivities": "-10013000.00",
                    "netBorrowings": "-314986000.00",
                    "totalCashFromFinancingActivities": "-397097000.00",
                    "changeToOperatingActivities": "26068000.00",
                    "netIncome": "264403000.00",
                    "changeInCash": "-90765000.00",
                    "beginPeriodCashFlow": "467635000.00",
                    "endPeriodCashFlow": "376870000.00",
                    "totalCashFromOperatingActivities": "316345000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51199000.00",
                    "otherCashflowsFromInvestingActivities": "-8062000.00",
                    "dividendsPaid": "5630000.00",
                    "changeToInventory": "-339000.00",
                    "changeToAccountReceivables": "-29690000.00",
                    "salePurchaseOfStock": "-76481000.00",
                    "otherCashflowsFromFinancingActivities": "1623473000.00",
                    "changeToNetincome": "371000.00",
                    "capitalExpenditures": "8062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4532000.00",
                    "stockBasedCompensation": "4249000.00",
                    "otherNonCashItems": "-3789000.00",
                    "freeCashFlow": "308283000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "investments": "253000.00",
                    "changeToLiabilities": "7765000.00",
                    "totalCashflowsFromInvestingActivities": "63321000.00",
                    "netBorrowings": "-177522000.00",
                    "totalCashFromFinancingActivities": "-268400000.00",
                    "changeToOperatingActivities": "35333000.00",
                    "netIncome": "266165000.00",
                    "changeInCash": "108107000.00",
                    "beginPeriodCashFlow": "359528000.00",
                    "endPeriodCashFlow": "467635000.00",
                    "totalCashFromOperatingActivities": "313186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50989000.00",
                    "otherCashflowsFromInvestingActivities": "66960000.00",
                    "dividendsPaid": "5905000.00",
                    "changeToInventory": "-13056000.00",
                    "changeToAccountReceivables": "-42107000.00",
                    "salePurchaseOfStock": "-84893000.00",
                    "otherCashflowsFromFinancingActivities": "-80000.00",
                    "changeToNetincome": "5579000.00",
                    "capitalExpenditures": "3639000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12065000.00",
                    "stockBasedCompensation": "5472000.00",
                    "otherNonCashItems": "8097000.00",
                    "freeCashFlow": "309547000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "306872000.00",
                    "changeToLiabilities": "-3578000.00",
                    "totalCashflowsFromInvestingActivities": "306872000.00",
                    "netBorrowings": "-318923000.00",
                    "totalCashFromFinancingActivities": "-324296000.00",
                    "changeToOperatingActivities": "11078000.00",
                    "netIncome": "191131000.00",
                    "changeInCash": "114838000.00",
                    "beginPeriodCashFlow": "244690000.00",
                    "endPeriodCashFlow": "359528000.00",
                    "totalCashFromOperatingActivities": "134268000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50819000.00",
                    "otherCashflowsFromInvestingActivities": "306872000.00",
                    "dividendsPaid": "5941000.00",
                    "changeToInventory": "8462000.00",
                    "changeToAccountReceivables": "-139697000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36897000.00",
                    "changeToNetincome": "11418000.00",
                    "capitalExpenditures": "8500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123735000.00",
                    "stockBasedCompensation": "6182000.00",
                    "otherNonCashItems": "16053000.00",
                    "freeCashFlow": "125768000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "investments": "240000.00",
                    "changeToLiabilities": "-17162000.00",
                    "totalCashflowsFromInvestingActivities": "211776000.00",
                    "netBorrowings": "-201023000.00",
                    "totalCashFromFinancingActivities": "-205041000.00",
                    "changeToOperatingActivities": "2575000.00",
                    "netIncome": "-84448000.00",
                    "changeInCash": "10267000.00",
                    "beginPeriodCashFlow": "234423000.00",
                    "endPeriodCashFlow": "244690000.00",
                    "totalCashFromOperatingActivities": "5534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53828000.00",
                    "otherCashflowsFromInvestingActivities": "226055000.00",
                    "dividendsPaid": "5837000.00",
                    "changeToInventory": "-2589000.00",
                    "changeToAccountReceivables": "-27137000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11663000.00",
                    "changeToNetincome": "77075000.00",
                    "capitalExpenditures": "14279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44313000.00",
                    "stockBasedCompensation": "4494000.00",
                    "otherNonCashItems": "80467000.00",
                    "freeCashFlow": "-8745000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "investments": "1525000.00",
                    "changeToLiabilities": "18019000.00",
                    "totalCashflowsFromInvestingActivities": "-4569000.00",
                    "netBorrowings": "1466000.00",
                    "totalCashFromFinancingActivities": "-7656000.00",
                    "changeToOperatingActivities": "2150000.00",
                    "netIncome": "-45992000.00",
                    "changeInCash": "42003000.00",
                    "beginPeriodCashFlow": "192420000.00",
                    "endPeriodCashFlow": "234423000.00",
                    "totalCashFromOperatingActivities": "50220000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "60091000.00",
                    "otherCashflowsFromInvestingActivities": "-5176000.00",
                    "dividendsPaid": "5837000.00",
                    "changeToInventory": "-243000.00",
                    "changeToAccountReceivables": "2684000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-13147000.00",
                    "changeToNetincome": "9326000.00",
                    "capitalExpenditures": "6094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22610000.00",
                    "stockBasedCompensation": "4700000.00",
                    "otherNonCashItems": "13511000.00",
                    "freeCashFlow": "44126000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "-6701000.00",
                    "changeToLiabilities": "2994000.00",
                    "totalCashflowsFromInvestingActivities": "-20401000.00",
                    "netBorrowings": "-55773000.00",
                    "totalCashFromFinancingActivities": "-66566000.00",
                    "changeToOperatingActivities": "6920000.00",
                    "netIncome": "-73267000.00",
                    "changeInCash": "-89809000.00",
                    "beginPeriodCashFlow": "282229000.00",
                    "endPeriodCashFlow": "192420000.00",
                    "totalCashFromOperatingActivities": "-2842000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "60115000.00",
                    "otherCashflowsFromInvestingActivities": "-6701000.00",
                    "dividendsPaid": "5837000.00",
                    "changeToInventory": "-143000.00",
                    "changeToAccountReceivables": "-9023000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4956000.00",
                    "changeToNetincome": "7588000.00",
                    "capitalExpenditures": "13700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "748000.00",
                    "stockBasedCompensation": "5748000.00",
                    "otherNonCashItems": "9562000.00",
                    "freeCashFlow": "-16542000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-10707000.00",
                    "changeToLiabilities": "-2725000.00",
                    "totalCashflowsFromInvestingActivities": "-10707000.00",
                    "netBorrowings": "6966000.00",
                    "totalCashFromFinancingActivities": "-4352000.00",
                    "changeToOperatingActivities": "-3385000.00",
                    "netIncome": "-52782000.00",
                    "changeInCash": "12691000.00",
                    "beginPeriodCashFlow": "269538000.00",
                    "endPeriodCashFlow": "282229000.00",
                    "totalCashFromOperatingActivities": "27750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59422000.00",
                    "otherCashflowsFromInvestingActivities": "-10707000.00",
                    "dividendsPaid": "5837000.00",
                    "changeToInventory": "-291000.00",
                    "changeToAccountReceivables": "13356000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5481000.00",
                    "changeToNetincome": "12240000.00",
                    "capitalExpenditures": "10707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6955000.00",
                    "stockBasedCompensation": "6291000.00",
                    "otherNonCashItems": "14155000.00",
                    "freeCashFlow": "17043000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-16601000.00",
                    "changeToLiabilities": "2428000.00",
                    "totalCashflowsFromInvestingActivities": "-16601000.00",
                    "netBorrowings": "109908000.00",
                    "totalCashFromFinancingActivities": "100456000.00",
                    "changeToOperatingActivities": "-7492000.00",
                    "netIncome": "-62394000.00",
                    "changeInCash": "82027000.00",
                    "beginPeriodCashFlow": "187511000.00",
                    "endPeriodCashFlow": "269538000.00",
                    "totalCashFromOperatingActivities": "-1828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60625000.00",
                    "otherCashflowsFromInvestingActivities": "-16601000.00",
                    "dividendsPaid": "5809000.00",
                    "changeToInventory": "1157000.00",
                    "changeToAccountReceivables": "-12069000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3643000.00",
                    "changeToNetincome": "12817000.00",
                    "capitalExpenditures": "16601000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15976000.00",
                    "stockBasedCompensation": "6192000.00",
                    "otherNonCashItems": "15917000.00",
                    "freeCashFlow": "-18429000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-21863000.00",
                    "changeToLiabilities": "-274000.00",
                    "totalCashflowsFromInvestingActivities": "-21863000.00",
                    "netBorrowings": "-22049000.00",
                    "totalCashFromFinancingActivities": "-25362000.00",
                    "changeToOperatingActivities": "854000.00",
                    "netIncome": "-76259000.00",
                    "changeInCash": "-30584000.00",
                    "beginPeriodCashFlow": "218095000.00",
                    "endPeriodCashFlow": "187511000.00",
                    "totalCashFromOperatingActivities": "16641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62526000.00",
                    "otherCashflowsFromInvestingActivities": "-21863000.00",
                    "dividendsPaid": "5800000.00",
                    "changeToInventory": "-227000.00",
                    "changeToAccountReceivables": "1598000.00",
                    "salePurchaseOfStock": "252179000.00",
                    "otherCashflowsFromFinancingActivities": "2487000.00",
                    "changeToNetincome": "25832000.00",
                    "capitalExpenditures": "21863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1951000.00",
                    "stockBasedCompensation": "-15355000.00",
                    "otherNonCashItems": "28423000.00",
                    "freeCashFlow": "-5222000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-10",
                    "currency_symbol": "USD",
                    "investments": "-32809000.00",
                    "changeToLiabilities": "603000.00",
                    "totalCashflowsFromInvestingActivities": "-32809000.00",
                    "netBorrowings": "-92152000.00",
                    "totalCashFromFinancingActivities": "-110333000.00",
                    "changeToOperatingActivities": "1433000.00",
                    "netIncome": "-20185000.00",
                    "changeInCash": "-32497000.00",
                    "beginPeriodCashFlow": "250592000.00",
                    "endPeriodCashFlow": "218095000.00",
                    "totalCashFromOperatingActivities": "110645000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61543000.00",
                    "otherCashflowsFromInvestingActivities": "-32809000.00",
                    "dividendsPaid": "5763000.00",
                    "changeToInventory": "772000.00",
                    "changeToAccountReceivables": "55107000.00",
                    "salePurchaseOfStock": "-13115000.00",
                    "otherCashflowsFromFinancingActivities": "697000.00",
                    "changeToNetincome": "8680000.00",
                    "capitalExpenditures": "32809000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57915000.00",
                    "stockBasedCompensation": "6779000.00",
                    "otherNonCashItems": "11372000.00",
                    "freeCashFlow": "77836000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-56319000.00",
                    "changeToLiabilities": "-4748000.00",
                    "totalCashflowsFromInvestingActivities": "-56319000.00",
                    "netBorrowings": "-49688000.00",
                    "totalCashFromFinancingActivities": "-60907000.00",
                    "changeToOperatingActivities": "791000.00",
                    "netIncome": "143941000.00",
                    "changeInCash": "130767000.00",
                    "beginPeriodCashFlow": "119825000.00",
                    "endPeriodCashFlow": "250592000.00",
                    "totalCashFromOperatingActivities": "247993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61711000.00",
                    "otherCashflowsFromInvestingActivities": "-56319000.00",
                    "dividendsPaid": "5871000.00",
                    "changeToInventory": "61000.00",
                    "changeToAccountReceivables": "33615000.00",
                    "salePurchaseOfStock": "2575000.00",
                    "otherCashflowsFromFinancingActivities": "-7949000.00",
                    "changeToNetincome": "10681000.00",
                    "capitalExpenditures": "56319000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29719000.00",
                    "stockBasedCompensation": "7510000.00",
                    "otherNonCashItems": "5112000.00",
                    "freeCashFlow": "191674000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-26",
                    "currency_symbol": "USD",
                    "investments": "-63486000.00",
                    "changeToLiabilities": "-675000.00",
                    "totalCashflowsFromInvestingActivities": "-63486000.00",
                    "netBorrowings": "-55443000.00",
                    "totalCashFromFinancingActivities": "-63094000.00",
                    "changeToOperatingActivities": "-2743000.00",
                    "netIncome": "46627000.00",
                    "changeInCash": "-82478000.00",
                    "beginPeriodCashFlow": "202303000.00",
                    "endPeriodCashFlow": "119825000.00",
                    "totalCashFromOperatingActivities": "44102000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60038000.00",
                    "otherCashflowsFromInvestingActivities": "-63486000.00",
                    "dividendsPaid": "5868000.00",
                    "changeToInventory": "-1221000.00",
                    "changeToAccountReceivables": "-70363000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1783000.00",
                    "changeToNetincome": "10981000.00",
                    "capitalExpenditures": "63486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75002000.00",
                    "stockBasedCompensation": "7845000.00",
                    "otherNonCashItems": "4594000.00",
                    "freeCashFlow": "-19384000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-78404000.00",
                    "changeToLiabilities": "-3880000.00",
                    "totalCashflowsFromInvestingActivities": "-78404000.00",
                    "netBorrowings": "-22976000.00",
                    "totalCashFromFinancingActivities": "-34538000.00",
                    "changeToOperatingActivities": "5482000.00",
                    "netIncome": "12042000.00",
                    "changeInCash": "-42177000.00",
                    "beginPeriodCashFlow": "244480000.00",
                    "endPeriodCashFlow": "202303000.00",
                    "totalCashFromOperatingActivities": "70765000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59113000.00",
                    "otherCashflowsFromInvestingActivities": "-75406000.00",
                    "dividendsPaid": "5814000.00",
                    "changeToInventory": "885000.00",
                    "changeToAccountReceivables": "-16518000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "104542000.00",
                    "changeToNetincome": "9817000.00",
                    "capitalExpenditures": "78404000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14031000.00",
                    "stockBasedCompensation": "6714000.00",
                    "otherNonCashItems": "13641000.00",
                    "freeCashFlow": "-7639000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "-68881000.00",
                    "changeToLiabilities": "6713000.00",
                    "totalCashflowsFromInvestingActivities": "-68881000.00",
                    "netBorrowings": "-217397000.00",
                    "totalCashFromFinancingActivities": "-173029000.00",
                    "changeToOperatingActivities": "129000.00",
                    "netIncome": "-45288000.00",
                    "changeInCash": "-222739000.00",
                    "beginPeriodCashFlow": "467219000.00",
                    "endPeriodCashFlow": "244480000.00",
                    "totalCashFromOperatingActivities": "19171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51642000.00",
                    "otherCashflowsFromInvestingActivities": "-68881000.00",
                    "dividendsPaid": "5185000.00",
                    "changeToInventory": "-770000.00",
                    "changeToAccountReceivables": "-5188000.00",
                    "salePurchaseOfStock": "49966000.00",
                    "otherCashflowsFromFinancingActivities": "-447000.00",
                    "changeToNetincome": "9912000.00",
                    "capitalExpenditures": "68881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "884000.00",
                    "stockBasedCompensation": "6847000.00",
                    "otherNonCashItems": "11933000.00",
                    "freeCashFlow": "-49710000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-41448000.00",
                    "changeToLiabilities": "2729000.00",
                    "totalCashflowsFromInvestingActivities": "-41448000.00",
                    "netBorrowings": "-51772000.00",
                    "totalCashFromFinancingActivities": "-56925000.00",
                    "changeToOperatingActivities": "1510000.00",
                    "netIncome": "-29720000.00",
                    "changeInCash": "-51663000.00",
                    "beginPeriodCashFlow": "518882000.00",
                    "endPeriodCashFlow": "467219000.00",
                    "totalCashFromOperatingActivities": "46710000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50264000.00",
                    "otherCashflowsFromInvestingActivities": "-41448000.00",
                    "dividendsPaid": "5139000.00",
                    "changeToInventory": "-71000.00",
                    "changeToAccountReceivables": "9040000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-14000.00",
                    "changeToNetincome": "11085000.00",
                    "capitalExpenditures": "41448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13208000.00",
                    "stockBasedCompensation": "6676000.00",
                    "otherNonCashItems": "12958000.00",
                    "freeCashFlow": "5262000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "investments": "-18240000.00",
                    "changeToLiabilities": "-1543000.00",
                    "totalCashflowsFromInvestingActivities": "-18240000.00",
                    "netBorrowings": "-124378000.00",
                    "totalCashFromFinancingActivities": "-131097000.00",
                    "changeToOperatingActivities": "-2220000.00",
                    "netIncome": "14476000.00",
                    "changeInCash": "-74770000.00",
                    "beginPeriodCashFlow": "593652000.00",
                    "endPeriodCashFlow": "518882000.00",
                    "totalCashFromOperatingActivities": "74567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45949000.00",
                    "otherCashflowsFromInvestingActivities": "-18240000.00",
                    "dividendsPaid": "5140000.00",
                    "changeToInventory": "-390000.00",
                    "changeToAccountReceivables": "4208000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-1578000.00",
                    "changeToNetincome": "11597000.00",
                    "capitalExpenditures": "18240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55000.00",
                    "stockBasedCompensation": "7184000.00",
                    "otherNonCashItems": "14087000.00",
                    "freeCashFlow": "56327000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-14137000.00",
                    "netBorrowings": "-124378000.00",
                    "totalCashFromFinancingActivities": "317179000.00",
                    "changeToOperatingActivities": "-2220000.00",
                    "netIncome": "-17667000.00",
                    "changeInCash": "325826000.00",
                    "beginPeriodCashFlow": "267826000.00",
                    "endPeriodCashFlow": "593652000.00",
                    "totalCashFromOperatingActivities": "22784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44592000.00",
                    "otherCashflowsFromInvestingActivities": "-14137000.00",
                    "dividendsPaid": "5229000.00",
                    "changeToInventory": "55000.00",
                    "changeToAccountReceivables": "-14854000.00",
                    "salePurchaseOfStock": "-23240000.00",
                    "otherCashflowsFromFinancingActivities": "-15353000.00",
                    "changeToNetincome": "11597000.00",
                    "capitalExpenditures": "14137000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17165000.00",
                    "stockBasedCompensation": "6144000.00",
                    "otherNonCashItems": "13024000.00",
                    "freeCashFlow": "8647000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-10407000.00",
                    "netBorrowings": "-124378000.00",
                    "totalCashFromFinancingActivities": "131377000.00",
                    "changeToOperatingActivities": "-2220000.00",
                    "netIncome": "-71709000.00",
                    "changeInCash": "103248000.00",
                    "beginPeriodCashFlow": "164578000.00",
                    "endPeriodCashFlow": "267826000.00",
                    "totalCashFromOperatingActivities": "-17722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44584000.00",
                    "otherCashflowsFromInvestingActivities": "-10407000.00",
                    "dividendsPaid": "3319000.00",
                    "changeToInventory": "7000.00",
                    "changeToAccountReceivables": "-4483000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-7313000.00",
                    "changeToNetincome": "11597000.00",
                    "capitalExpenditures": "10407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9997000.00",
                    "stockBasedCompensation": "6223000.00",
                    "otherNonCashItems": "19400000.00",
                    "freeCashFlow": "-28129000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5090000.00",
                    "totalCashflowsFromInvestingActivities": "-1904000.00",
                    "netBorrowings": "-213000.00",
                    "totalCashFromFinancingActivities": "-14776000.00",
                    "changeToOperatingActivities": "-6120000.00",
                    "netIncome": "-68901000.00",
                    "changeInCash": "1199000.00",
                    "beginPeriodCashFlow": "163379000.00",
                    "endPeriodCashFlow": "164578000.00",
                    "totalCashFromOperatingActivities": "17879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44092000.00",
                    "otherCashflowsFromInvestingActivities": "-1698000.00",
                    "dividendsPaid": "3315000.00",
                    "changeToInventory": "591000.00",
                    "changeToAccountReceivables": "5525000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-129000.00",
                    "changeToNetincome": "27682000.00",
                    "capitalExpenditures": "1904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5086000.00",
                    "stockBasedCompensation": "6530000.00",
                    "otherNonCashItems": "37602000.00",
                    "freeCashFlow": "15975000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2323000.00",
                    "totalCashflowsFromInvestingActivities": "-26289000.00",
                    "netBorrowings": "-25253000.00",
                    "totalCashFromFinancingActivities": "-31643000.00",
                    "changeToOperatingActivities": "999000.00",
                    "netIncome": "-31794000.00",
                    "changeInCash": "-23083000.00",
                    "beginPeriodCashFlow": "186462000.00",
                    "endPeriodCashFlow": "163379000.00",
                    "totalCashFromOperatingActivities": "34849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43455000.00",
                    "otherCashflowsFromInvestingActivities": "-438000.00",
                    "dividendsPaid": "3264000.00",
                    "changeToInventory": "882000.00",
                    "changeToAccountReceivables": "9514000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-768000.00",
                    "changeToNetincome": "10810000.00",
                    "capitalExpenditures": "26289000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9072000.00",
                    "stockBasedCompensation": "6650000.00",
                    "otherNonCashItems": "14116000.00",
                    "freeCashFlow": "8560000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3694000.00",
                    "totalCashflowsFromInvestingActivities": "-63498000.00",
                    "netBorrowings": "-20654000.00",
                    "totalCashFromFinancingActivities": "46967000.00",
                    "changeToOperatingActivities": "-18097000.00",
                    "netIncome": "-41510000.00",
                    "changeInCash": "-10906000.00",
                    "beginPeriodCashFlow": "197368000.00",
                    "endPeriodCashFlow": "186462000.00",
                    "totalCashFromOperatingActivities": "5625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43535000.00",
                    "otherCashflowsFromInvestingActivities": "15149000.00",
                    "dividendsPaid": "3263000.00",
                    "changeToInventory": "442000.00",
                    "changeToAccountReceivables": "-5708000.00",
                    "salePurchaseOfStock": "39495000.00",
                    "otherCashflowsFromFinancingActivities": "-5265000.00",
                    "changeToNetincome": "59975000.00",
                    "capitalExpenditures": "63498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12160000.00",
                    "stockBasedCompensation": "4905000.00",
                    "otherNonCashItems": "15760000.00",
                    "freeCashFlow": "-57873000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "239000.00",
                    "totalCashflowsFromInvestingActivities": "-9926000.00",
                    "netBorrowings": "-6951000.00",
                    "totalCashFromFinancingActivities": "-49775000.00",
                    "changeToOperatingActivities": "-46489000.00",
                    "netIncome": "-36948000.00",
                    "changeInCash": "-83042000.00",
                    "beginPeriodCashFlow": "280410000.00",
                    "endPeriodCashFlow": "197368000.00",
                    "totalCashFromOperatingActivities": "-23341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36342000.00",
                    "otherCashflowsFromInvestingActivities": "27463000.00",
                    "dividendsPaid": "2805000.00",
                    "changeToInventory": "-1893000.00",
                    "changeToAccountReceivables": "-4485000.00",
                    "salePurchaseOfStock": "-39495000.00",
                    "otherCashflowsFromFinancingActivities": "-27025000.00",
                    "changeToNetincome": "9478000.00",
                    "capitalExpenditures": "52538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34089000.00",
                    "stockBasedCompensation": "5875000.00",
                    "otherNonCashItems": "11354000.00",
                    "freeCashFlow": "-75879000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "25982000.00",
                    "totalCashflowsFromInvestingActivities": "-3196000.00",
                    "netBorrowings": "-55991000.00",
                    "totalCashFromFinancingActivities": "128171000.00",
                    "changeToOperatingActivities": "24720000.00",
                    "netIncome": "-68249000.00",
                    "changeInCash": "150951000.00",
                    "beginPeriodCashFlow": "129459000.00",
                    "endPeriodCashFlow": "280410000.00",
                    "totalCashFromOperatingActivities": "25976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31039000.00",
                    "otherCashflowsFromInvestingActivities": "61698000.00",
                    "dividendsPaid": "1747000.00",
                    "changeToInventory": "784000.00",
                    "changeToAccountReceivables": "4662000.00",
                    "salePurchaseOfStock": "-39495000.00",
                    "otherCashflowsFromFinancingActivities": "185909000.00",
                    "changeToNetincome": "32229000.00",
                    "capitalExpenditures": "64894000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27087000.00",
                    "stockBasedCompensation": "5316000.00",
                    "otherNonCashItems": "36099000.00",
                    "freeCashFlow": "-38918000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2326000.00",
                    "totalCashflowsFromInvestingActivities": "-83303000.00",
                    "netBorrowings": "90293000.00",
                    "totalCashFromFinancingActivities": "79334000.00",
                    "changeToOperatingActivities": "-3765000.00",
                    "netIncome": "-11533000.00",
                    "changeInCash": "29572000.00",
                    "beginPeriodCashFlow": "99887000.00",
                    "endPeriodCashFlow": "129459000.00",
                    "totalCashFromOperatingActivities": "33541000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30502000.00",
                    "otherCashflowsFromInvestingActivities": "-5922000.00",
                    "dividendsPaid": "1746000.00",
                    "changeToInventory": "-652000.00",
                    "changeToAccountReceivables": "4053000.00",
                    "salePurchaseOfStock": "200000000.00",
                    "otherCashflowsFromFinancingActivities": "-9213000.00",
                    "changeToNetincome": "9293000.00",
                    "capitalExpenditures": "83303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1962000.00",
                    "stockBasedCompensation": "6289000.00",
                    "otherNonCashItems": "12610000.00",
                    "freeCashFlow": "-49762000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2487000.00",
                    "totalCashflowsFromInvestingActivities": "-15057000.00",
                    "netBorrowings": "-196796000.00",
                    "totalCashFromFinancingActivities": "-47220000.00",
                    "changeToOperatingActivities": "-12987000.00",
                    "netIncome": "-29665000.00",
                    "changeInCash": "-39105000.00",
                    "beginPeriodCashFlow": "138992000.00",
                    "endPeriodCashFlow": "99887000.00",
                    "totalCashFromOperatingActivities": "23172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30686000.00",
                    "otherCashflowsFromInvestingActivities": "-5922000.00",
                    "dividendsPaid": "21829000.00",
                    "changeToInventory": "-217000.00",
                    "changeToAccountReceivables": "6169000.00",
                    "salePurchaseOfStock": "303500000.00",
                    "otherCashflowsFromFinancingActivities": "-882000.00",
                    "changeToNetincome": "41482000.00",
                    "capitalExpenditures": "15057000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8649000.00",
                    "stockBasedCompensation": "7131000.00",
                    "otherNonCashItems": "13502000.00",
                    "freeCashFlow": "8115000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8913000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-64681000.00",
                    "changeToOperatingActivities": "-4349000.00",
                    "netIncome": "-27115000.00",
                    "changeInCash": "-44863000.00",
                    "beginPeriodCashFlow": "183855000.00",
                    "endPeriodCashFlow": "138992000.00",
                    "totalCashFromOperatingActivities": "28731000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30686000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21835000.00",
                    "changeToInventory": "283000.00",
                    "changeToAccountReceivables": "5314000.00",
                    "salePurchaseOfStock": "-2798000.00",
                    "otherCashflowsFromFinancingActivities": "-6549000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2400000.00",
                    "stockBasedCompensation": "7588000.00",
                    "otherNonCashItems": "22760000.00",
                    "freeCashFlow": "19818000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "67154000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100264000.00",
                    "changeToOperatingActivities": "-4000000.00",
                    "netIncome": "3846000.00",
                    "changeInCash": "14628000.00",
                    "beginPeriodCashFlow": "169227000.00",
                    "endPeriodCashFlow": "183855000.00",
                    "totalCashFromOperatingActivities": "47738000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29885000.00",
                    "otherCashflowsFromInvestingActivities": "94912000.00",
                    "dividendsPaid": "21630000.00",
                    "changeToInventory": "710000.00",
                    "changeToAccountReceivables": "1901000.00",
                    "salePurchaseOfStock": "-2798000.00",
                    "otherCashflowsFromFinancingActivities": "-1439000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27758000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2357000.00",
                    "stockBasedCompensation": "7180000.00",
                    "otherNonCashItems": "16364000.00",
                    "freeCashFlow": "19980000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11851000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-98762000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28031000.00",
                    "changeInCash": "-31743000.00",
                    "beginPeriodCashFlow": "200970000.00",
                    "endPeriodCashFlow": "169227000.00",
                    "totalCashFromOperatingActivities": "78870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30204000.00",
                    "otherCashflowsFromInvestingActivities": "63263000.00",
                    "dividendsPaid": "21629000.00",
                    "changeToInventory": "-212000.00",
                    "changeToAccountReceivables": "13304000.00",
                    "salePurchaseOfStock": "-13707000.00",
                    "otherCashflowsFromFinancingActivities": "-1833000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75114000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3086000.00",
                    "stockBasedCompensation": "65000.00",
                    "otherNonCashItems": "16852000.00",
                    "freeCashFlow": "3756000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "142436000.00",
                    "changeToLiabilities": "11981000.00",
                    "totalCashflowsFromInvestingActivities": "-28881000.00",
                    "netBorrowings": "415658000.00",
                    "totalCashFromFinancingActivities": "-49208000.00",
                    "changeToOperatingActivities": "-4690000.00",
                    "netIncome": "34214000.00",
                    "changeInCash": "27930000.00",
                    "beginPeriodCashFlow": "173040000.00",
                    "endPeriodCashFlow": "200970000.00",
                    "totalCashFromOperatingActivities": "106019000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30873000.00",
                    "otherCashflowsFromInvestingActivities": "17940000.00",
                    "dividendsPaid": "22162000.00",
                    "changeToInventory": "142000.00",
                    "changeToAccountReceivables": "17473000.00",
                    "salePurchaseOfStock": "-24680000.00",
                    "otherCashflowsFromFinancingActivities": "-646000.00",
                    "changeToNetincome": "45579000.00",
                    "capitalExpenditures": "46822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23142000.00",
                    "stockBasedCompensation": "66000.00",
                    "otherNonCashItems": "16318000.00",
                    "freeCashFlow": "59197000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4775000.00",
                    "totalCashflowsFromInvestingActivities": "-171954000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9280000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85252000.00",
                    "changeInCash": "-53823000.00",
                    "beginPeriodCashFlow": "226863000.00",
                    "endPeriodCashFlow": "173040000.00",
                    "totalCashFromOperatingActivities": "127411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29525000.00",
                    "otherCashflowsFromInvestingActivities": "142431000.00",
                    "dividendsPaid": "22609000.00",
                    "changeToInventory": "-976000.00",
                    "changeToAccountReceivables": "-4663000.00",
                    "salePurchaseOfStock": "-45441000.00",
                    "otherCashflowsFromFinancingActivities": "-4042000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "314385000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6518000.00",
                    "stockBasedCompensation": "101000.00",
                    "otherNonCashItems": "18184000.00",
                    "freeCashFlow": "-186974000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4840000.00",
                    "totalCashflowsFromInvestingActivities": "-311684000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "308747000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57588000.00",
                    "changeInCash": "91169000.00",
                    "beginPeriodCashFlow": "135694000.00",
                    "endPeriodCashFlow": "226863000.00",
                    "totalCashFromOperatingActivities": "94106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25550000.00",
                    "otherCashflowsFromInvestingActivities": "60282000.00",
                    "dividendsPaid": "22626000.00",
                    "changeToInventory": "-1900000.00",
                    "changeToAccountReceivables": "-5730000.00",
                    "salePurchaseOfStock": "-45441000.00",
                    "otherCashflowsFromFinancingActivities": "150754000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "371966000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3257000.00",
                    "stockBasedCompensation": "151000.00",
                    "otherNonCashItems": "14149000.00",
                    "freeCashFlow": "-277860000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-190899000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "146011000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40695000.00",
                    "changeInCash": "19551000.00",
                    "beginPeriodCashFlow": "116143000.00",
                    "endPeriodCashFlow": "135694000.00",
                    "totalCashFromOperatingActivities": "64439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21408000.00",
                    "otherCashflowsFromInvestingActivities": "12602000.00",
                    "dividendsPaid": "19659000.00",
                    "changeToInventory": "825000.00",
                    "changeToAccountReceivables": "2104000.00",
                    "salePurchaseOfStock": "-5907000.00",
                    "otherCashflowsFromFinancingActivities": "-2370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "203501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9879000.00",
                    "stockBasedCompensation": "195000.00",
                    "otherNonCashItems": "13422000.00",
                    "freeCashFlow": "-139062000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "142436000.00",
                    "changeToLiabilities": "18541000.00",
                    "totalCashflowsFromInvestingActivities": "-444738000.00",
                    "netBorrowings": "1505110000.00",
                    "totalCashFromFinancingActivities": "360456000.00",
                    "changeToOperatingActivities": "7451000.00",
                    "netIncome": "494000.00",
                    "changeInCash": "-24398000.00",
                    "beginPeriodCashFlow": "140541000.00",
                    "endPeriodCashFlow": "116143000.00",
                    "totalCashFromOperatingActivities": "59884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17721000.00",
                    "otherCashflowsFromInvestingActivities": "31277000.00",
                    "dividendsPaid": "19749000.00",
                    "changeToInventory": "-1513000.00",
                    "changeToAccountReceivables": "1931000.00",
                    "salePurchaseOfStock": "-34764000.00",
                    "otherCashflowsFromFinancingActivities": "414969000.00",
                    "changeToNetincome": "-11148000.00",
                    "capitalExpenditures": "476015000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11274000.00",
                    "stockBasedCompensation": "201000.00",
                    "otherNonCashItems": "12835000.00",
                    "freeCashFlow": "-416131000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6392000.00",
                    "totalCashflowsFromInvestingActivities": "-472156000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "239972000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1167000.00",
                    "changeInCash": "-216766000.00",
                    "beginPeriodCashFlow": "357307000.00",
                    "endPeriodCashFlow": "140541000.00",
                    "totalCashFromOperatingActivities": "15418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11574000.00",
                    "otherCashflowsFromInvestingActivities": "31277000.00",
                    "dividendsPaid": "16886000.00",
                    "changeToInventory": "-1459000.00",
                    "changeToAccountReceivables": "-4028000.00",
                    "salePurchaseOfStock": "-101949000.00",
                    "otherCashflowsFromFinancingActivities": "-5035000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "472156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6399000.00",
                    "stockBasedCompensation": "163000.00",
                    "otherNonCashItems": "11785000.00",
                    "freeCashFlow": "-456738000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6772000.00",
                    "totalCashflowsFromInvestingActivities": "-205235000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "354225000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-574000.00",
                    "changeInCash": "162320000.00",
                    "beginPeriodCashFlow": "194987000.00",
                    "endPeriodCashFlow": "357307000.00",
                    "totalCashFromOperatingActivities": "13330000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7369000.00",
                    "otherCashflowsFromInvestingActivities": "50720000.00",
                    "dividendsPaid": "17784000.00",
                    "changeToInventory": "1454000.00",
                    "changeToAccountReceivables": "8343000.00",
                    "salePurchaseOfStock": "-139581000.00",
                    "otherCashflowsFromFinancingActivities": "511590000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "255955000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11437000.00",
                    "stockBasedCompensation": "7595000.00",
                    "otherNonCashItems": "6870000.00",
                    "freeCashFlow": "-242625000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4884000.00",
                    "totalCashflowsFromInvestingActivities": "-36105000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "146963000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53338000.00",
                    "changeInCash": "116142000.00",
                    "beginPeriodCashFlow": "78845000.00",
                    "endPeriodCashFlow": "194987000.00",
                    "totalCashFromOperatingActivities": "5284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5953000.00",
                    "otherCashflowsFromInvestingActivities": "162950000.00",
                    "dividendsPaid": "16076000.00",
                    "changeToInventory": "-1700000.00",
                    "changeToAccountReceivables": "-11906000.00",
                    "salePurchaseOfStock": "-139581000.00",
                    "otherCashflowsFromFinancingActivities": "163039000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "199055000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9704000.00",
                    "stockBasedCompensation": "6955000.00",
                    "otherNonCashItems": "6839000.00",
                    "freeCashFlow": "-193771000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2264000.00",
                    "totalCashflowsFromInvestingActivities": "-349919000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20568000.00",
                    "changeToOperatingActivities": "144000.00",
                    "netIncome": "5772000.00",
                    "changeInCash": "-368523000.00",
                    "beginPeriodCashFlow": "447368000.00",
                    "endPeriodCashFlow": "78845000.00",
                    "totalCashFromOperatingActivities": "1964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6930000.00",
                    "otherCashflowsFromInvestingActivities": "-84583000.00",
                    "dividendsPaid": "13669000.00",
                    "changeToInventory": "641000.00",
                    "changeToAccountReceivables": "1419000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-2591000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "265336000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3680000.00",
                    "stockBasedCompensation": "6404000.00",
                    "otherNonCashItems": "6223000.00",
                    "freeCashFlow": "-263372000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1308000.00",
                    "totalCashflowsFromInvestingActivities": "-261634000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "188735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "667000.00",
                    "changeInCash": "-73481000.00",
                    "beginPeriodCashFlow": "520849000.00",
                    "endPeriodCashFlow": "447368000.00",
                    "totalCashFromOperatingActivities": "-582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6377000.00",
                    "otherCashflowsFromInvestingActivities": "-84583000.00",
                    "dividendsPaid": "6568000.00",
                    "changeToInventory": "-972000.00",
                    "changeToAccountReceivables": "-11113000.00",
                    "salePurchaseOfStock": "209800000.00",
                    "otherCashflowsFromFinancingActivities": "-785584000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "261634000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11424000.00",
                    "stockBasedCompensation": "3856000.00",
                    "otherNonCashItems": "3916000.00",
                    "freeCashFlow": "-262216000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "851000.00",
                    "totalCashflowsFromInvestingActivities": "-168368000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "282812000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3966000.00",
                    "changeInCash": "108983000.00",
                    "beginPeriodCashFlow": "411866000.00",
                    "endPeriodCashFlow": "520849000.00",
                    "totalCashFromOperatingActivities": "-5461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5521000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4116000.00",
                    "changeToInventory": "363000.00",
                    "changeToAccountReceivables": "-15199000.00",
                    "salePurchaseOfStock": "288900000.00",
                    "otherCashflowsFromFinancingActivities": "-11133000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "168368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17024000.00",
                    "stockBasedCompensation": "2382000.00",
                    "otherNonCashItems": "2397000.00",
                    "freeCashFlow": "-173829000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "505000.00",
                    "totalCashflowsFromInvestingActivities": "-155180000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "481457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6610000.00",
                    "changeInCash": "324701000.00",
                    "beginPeriodCashFlow": "87165000.00",
                    "endPeriodCashFlow": "411866000.00",
                    "totalCashFromOperatingActivities": "-1576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4767000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4116000.00",
                    "changeToInventory": "-719000.00",
                    "changeToAccountReceivables": "-11211000.00",
                    "salePurchaseOfStock": "449300000.00",
                    "otherCashflowsFromFinancingActivities": "-16117000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "155180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12431000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "-478000.00",
                    "freeCashFlow": "-156756000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4770000.00",
                    "totalCashflowsFromInvestingActivities": "-14933613.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73751855.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4880952.00",
                    "changeInCash": "49520343.00",
                    "beginPeriodCashFlow": "37644657.00",
                    "endPeriodCashFlow": "87165000.00",
                    "totalCashFromOperatingActivities": "-9297809.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4604992.00",
                    "otherCashflowsFromInvestingActivities": "490.00",
                    "dividendsPaid": "500.00",
                    "changeToInventory": "603275.00",
                    "changeToAccountReceivables": "-10476707.00",
                    "salePurchaseOfStock": "-39.00",
                    "otherCashflowsFromFinancingActivities": "-349450.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14934103",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9546308.00",
                    "stockBasedCompensation": "892000.00",
                    "otherNonCashItems": "524459.00",
                    "freeCashFlow": "-24231912.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5011000.00",
                    "totalCashflowsFromInvestingActivities": "-80777171.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80061083.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12511168.00",
                    "changeInCash": "1327239.00",
                    "beginPeriodCashFlow": "36317418.00",
                    "endPeriodCashFlow": "37644657.00",
                    "totalCashFromOperatingActivities": "2043327.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3389271.00",
                    "otherCashflowsFromInvestingActivities": "49098611.00",
                    "dividendsPaid": "98464600.00",
                    "changeToInventory": "483984.00",
                    "changeToAccountReceivables": "-1967231.00",
                    "salePurchaseOfStock": "-440000.00",
                    "otherCashflowsFromFinancingActivities": "-865917.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "129875782",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1080131.00",
                    "stockBasedCompensation": "892000.00",
                    "otherNonCashItems": "10085093.00",
                    "freeCashFlow": "-127832455.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3444000.00",
                    "totalCashflowsFromInvestingActivities": "8184988.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10905080.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4044200.00",
                    "changeInCash": "1611815.00",
                    "beginPeriodCashFlow": "34705603.00",
                    "endPeriodCashFlow": "36317418.00",
                    "totalCashFromOperatingActivities": "4331907.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3178034.00",
                    "otherCashflowsFromInvestingActivities": "31721102.00",
                    "dividendsPaid": "98464600.00",
                    "changeToInventory": "1370354.00",
                    "changeToAccountReceivables": "3085844.00",
                    "salePurchaseOfStock": "-440000.00",
                    "otherCashflowsFromFinancingActivities": "-1783000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23536114",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3929874.00",
                    "stockBasedCompensation": "892000.00",
                    "otherNonCashItems": "1268199.00",
                    "freeCashFlow": "-19204207.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4461000.00",
                    "totalCashflowsFromInvestingActivities": "-2629204.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-492858.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5100680.00",
                    "changeInCash": "-2127487.00",
                    "beginPeriodCashFlow": "36833090.00",
                    "endPeriodCashFlow": "34705603.00",
                    "totalCashFromOperatingActivities": "994575.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3645703.00",
                    "otherCashflowsFromInvestingActivities": "20514797.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1931613.00",
                    "changeToAccountReceivables": "-6693906.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1431858.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23144000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3229697.00",
                    "stockBasedCompensation": "814000.00",
                    "otherNonCashItems": "5679249.00",
                    "freeCashFlow": "-22149426.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "52000.00",
                    "totalCashflowsFromInvestingActivities": "-32385424.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46286808.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-71685571.00",
                    "changeInCash": "11338522.00",
                    "beginPeriodCashFlow": "25494568.00",
                    "endPeriodCashFlow": "36833090.00",
                    "totalCashFromOperatingActivities": "-2562862.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8387986.00",
                    "otherCashflowsFromInvestingActivities": "-122573437000000.00",
                    "dividendsPaid": "47000000.00",
                    "changeToInventory": "221043.00",
                    "changeToAccountReceivables": "-271101.00",
                    "salePurchaseOfStock": "-1251641.00",
                    "otherCashflowsFromFinancingActivities": "-925082.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32385424",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3764013.00",
                    "stockBasedCompensation": "814000.00",
                    "otherNonCashItems": "64498736.00",
                    "freeCashFlow": "-34948286.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2291000.00",
                    "totalCashflowsFromInvestingActivities": "-444851.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61916756.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6884608.00",
                    "changeInCash": "-69112527.00",
                    "beginPeriodCashFlow": "94607095.00",
                    "endPeriodCashFlow": "25494568.00",
                    "totalCashFromOperatingActivities": "-6750920.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5169926.00",
                    "otherCashflowsFromInvestingActivities": "-122573437000000.00",
                    "dividendsPaid": "6000000.00",
                    "changeToInventory": "-486965.00",
                    "changeToAccountReceivables": "-3088258.00",
                    "salePurchaseOfStock": "-1376856.00",
                    "otherCashflowsFromFinancingActivities": "-444724.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "444851",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6362527.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1326289.00",
                    "freeCashFlow": "-7195771.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1929000.00",
                    "totalCashflowsFromInvestingActivities": "-89743162.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96468772.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2743781.00",
                    "changeInCash": "6504808.00",
                    "beginPeriodCashFlow": "88102287.00",
                    "endPeriodCashFlow": "94607095.00",
                    "totalCashFromOperatingActivities": "-220802.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3613755.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6000000.00",
                    "changeToInventory": "-1091752.00",
                    "changeToAccountReceivables": "-5818415.00",
                    "salePurchaseOfStock": "-1376856.00",
                    "otherCashflowsFromFinancingActivities": "65915798.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89743162",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2956095.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1865319.00",
                    "freeCashFlow": "-89963964.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22831964.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1412632.00",
                    "changeInCash": "19915385.00",
                    "beginPeriodCashFlow": "68186902.00",
                    "endPeriodCashFlow": "88102287.00",
                    "totalCashFromOperatingActivities": "-2916579.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4650795.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8661000000000.00",
                    "changeToInventory": "-52115.00",
                    "changeToAccountReceivables": "-3853520.00",
                    "salePurchaseOfStock": "-1.00",
                    "otherCashflowsFromFinancingActivities": "-407781.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89743162",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6271361.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "116619.00",
                    "freeCashFlow": "-2916579.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2775000.00",
                    "totalCashflowsFromInvestingActivities": "-47466330.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "74446601.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2737923.00",
                    "changeInCash": "25588827.00",
                    "beginPeriodCashFlow": "42598075.00",
                    "endPeriodCashFlow": "68186902.00",
                    "totalCashFromOperatingActivities": "-1391444.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3962786.00",
                    "otherCashflowsFromInvestingActivities": "2218158.00",
                    "dividendsPaid": "8661000000000.00",
                    "changeToInventory": "-188175.00",
                    "changeToAccountReceivables": "-690062.00",
                    "salePurchaseOfStock": "-1.00",
                    "otherCashflowsFromFinancingActivities": "-129717.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49684488",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3132150.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "515843.00",
                    "freeCashFlow": "-51075932.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3359000.00",
                    "totalCashflowsFromInvestingActivities": "-73992974.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "102089942.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1648681.00",
                    "changeInCash": "30482458.00",
                    "beginPeriodCashFlow": "12115617.00",
                    "endPeriodCashFlow": "42598075.00",
                    "totalCashFromOperatingActivities": "2385491.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3828820.00",
                    "otherCashflowsFromInvestingActivities": "4953110.00",
                    "dividendsPaid": null,
                    "changeToInventory": "202571.00",
                    "changeToAccountReceivables": "-3308937.00",
                    "salePurchaseOfStock": "-2647806.00",
                    "otherCashflowsFromFinancingActivities": "-25076.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78946084",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1260727.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1466079.00",
                    "freeCashFlow": "-76560593.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3345000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "134149363.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "399986.00",
                    "changeInCash": "8772227.00",
                    "beginPeriodCashFlow": "3343390.00",
                    "endPeriodCashFlow": "12115617.00",
                    "totalCashFromOperatingActivities": "-1241631.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1723520.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-802661.00",
                    "changeToAccountReceivables": "-1748902.00",
                    "salePurchaseOfStock": "417669.00",
                    "otherCashflowsFromFinancingActivities": "-1140017.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3827144.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "462007.00",
                    "freeCashFlow": "-1241631.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1382000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2255169.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1164520.00",
                    "changeInCash": "2898893.00",
                    "beginPeriodCashFlow": "444497.00",
                    "endPeriodCashFlow": "3343390.00",
                    "totalCashFromOperatingActivities": "5154062.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1652055.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-64814.00",
                    "changeToAccountReceivables": "-167353.00",
                    "salePurchaseOfStock": "-417669.00",
                    "otherCashflowsFromFinancingActivities": "-937500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2190791.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "146696.00",
                    "freeCashFlow": "5154062.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1107990.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1707816.00",
                    "changeInCash": "-36252.00",
                    "beginPeriodCashFlow": "480748.00",
                    "endPeriodCashFlow": "444496.00",
                    "totalCashFromOperatingActivities": "1071738.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1679067.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8661000.00",
                    "changeToInventory": "26897.00",
                    "changeToAccountReceivables": "358578.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-207990.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2026677.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-288468.00",
                    "freeCashFlow": "1071738.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5224500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3138459.00",
                    "changeInCash": "-380690.00",
                    "beginPeriodCashFlow": "861438.00",
                    "endPeriodCashFlow": "480748.00",
                    "totalCashFromOperatingActivities": "4843810.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1599153.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4324500.00",
                    "changeToInventory": "79485.00",
                    "changeToAccountReceivables": "390726.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1642493.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4740623.00",
                    "freeCashFlow": "4843810.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2966998.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2080329.00",
                    "changeInCash": "-733706.00",
                    "beginPeriodCashFlow": "1595144.00",
                    "endPeriodCashFlow": "861438.00",
                    "totalCashFromOperatingActivities": "2233292.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1893207.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2066998.00",
                    "changeToInventory": "-75725.00",
                    "changeToAccountReceivables": "1379541.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1028328.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-711916.00",
                    "freeCashFlow": "2233292.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3169502.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2768351.00",
                    "changeInCash": "-2012491.00",
                    "beginPeriodCashFlow": "3607635.00",
                    "endPeriodCashFlow": "1595144.00",
                    "totalCashFromOperatingActivities": "1157011.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1663315.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2269502.00",
                    "changeToInventory": "38429.00",
                    "changeToAccountReceivables": "134139.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3090173.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-184482.00",
                    "freeCashFlow": "1157011.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "102000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10257000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1093317.00",
                    "changeInCash": "1768655.00",
                    "beginPeriodCashFlow": "1838980.00",
                    "endPeriodCashFlow": "3607635.00",
                    "totalCashFromOperatingActivities": "12025655.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2101294.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9357000.00",
                    "changeToInventory": "112068.00",
                    "changeToAccountReceivables": "935208.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6951907.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1879137.00",
                    "freeCashFlow": "12025655.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12054000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1838980.00",
                    "totalCashFromOperatingActivities": "5831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7094000.00",
                    "changeToInventory": "18000.00",
                    "changeToAccountReceivables": "2954000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-20",
                    "currency_symbol": "USD",
                    "investments": "109338000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "272249000.00",
                    "netBorrowings": "-249524000.00",
                    "totalCashFromFinancingActivities": "-344100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "344292000.00",
                    "changeInCash": "419375000.00",
                    "beginPeriodCashFlow": "332580000.00",
                    "endPeriodCashFlow": "751955000.00",
                    "totalCashFromOperatingActivities": "491226000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "180335000.00",
                    "otherCashflowsFromInvestingActivities": "237294000.00",
                    "dividendsPaid": "82520000.00",
                    "changeToInventory": "-1746000.00",
                    "changeToAccountReceivables": "-27317000.00",
                    "salePurchaseOfStock": "-309000.00",
                    "otherCashflowsFromFinancingActivities": "-11747000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74383000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26033000.00",
                    "stockBasedCompensation": "71654000.00",
                    "otherNonCashItems": "-79022000.00",
                    "freeCashFlow": "416843000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "investments": "307991000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "307991000.00",
                    "netBorrowings": "-736680000.00",
                    "totalCashFromFinancingActivities": "-1156142000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "668774000.00",
                    "changeInCash": "-22971000.00",
                    "beginPeriodCashFlow": "355551000.00",
                    "endPeriodCashFlow": "332580000.00",
                    "totalCashFromOperatingActivities": "825180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194555000.00",
                    "otherCashflowsFromInvestingActivities": "1866000.00",
                    "dividendsPaid": "83515000.00",
                    "changeToInventory": "-2035000.00",
                    "changeToAccountReceivables": "57045000.00",
                    "salePurchaseOfStock": "-335593000.00",
                    "otherCashflowsFromFinancingActivities": "-354000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68825000.00",
                    "stockBasedCompensation": "62509000.00",
                    "otherNonCashItems": "-169483000.00",
                    "freeCashFlow": "731813000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-22",
                    "currency_symbol": "USD",
                    "investments": "6561000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "43611000.00",
                    "netBorrowings": "-354174000.00",
                    "totalCashFromFinancingActivities": "-930422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "546898000.00",
                    "changeInCash": "-21319000.00",
                    "beginPeriodCashFlow": "376870000.00",
                    "endPeriodCashFlow": "355551000.00",
                    "totalCashFromOperatingActivities": "865492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "202503000.00",
                    "otherCashflowsFromInvestingActivities": "1822000.00",
                    "dividendsPaid": "57660000.00",
                    "changeToInventory": "7804000.00",
                    "changeToAccountReceivables": "73201000.00",
                    "salePurchaseOfStock": "-489680000.00",
                    "otherCashflowsFromFinancingActivities": "-28908000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59472000.00",
                    "stockBasedCompensation": "47340000.00",
                    "otherNonCashItems": "9279000.00",
                    "freeCashFlow": "842403000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "investments": "571956000.00",
                    "changeToLiabilities": "-4482000.00",
                    "totalCashflowsFromInvestingActivities": "571956000.00",
                    "netBorrowings": "-1012454000.00",
                    "totalCashFromFinancingActivities": "-1194834000.00",
                    "changeToOperatingActivities": "75054000.00",
                    "netIncome": "637251000.00",
                    "changeInCash": "146455000.00",
                    "beginPeriodCashFlow": "230415000.00",
                    "endPeriodCashFlow": "376870000.00",
                    "totalCashFromOperatingActivities": "769333000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "206835000.00",
                    "otherCashflowsFromInvestingActivities": "-34480000.00",
                    "dividendsPaid": "23313000.00",
                    "changeToInventory": "-7522000.00",
                    "changeToAccountReceivables": "-238631000.00",
                    "salePurchaseOfStock": "-161374000.00",
                    "otherCashflowsFromFinancingActivities": "124945000.00",
                    "changeToNetincome": "94443000.00",
                    "capitalExpenditures": "34480000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-175581000.00",
                    "stockBasedCompensation": "20397000.00",
                    "otherNonCashItems": "100828000.00",
                    "freeCashFlow": "734853000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "investments": "-5176000.00",
                    "changeToLiabilities": "20716000.00",
                    "totalCashflowsFromInvestingActivities": "-52278000.00",
                    "netBorrowings": "62567000.00",
                    "totalCashFromFinancingActivities": "21882000.00",
                    "changeToOperatingActivities": "-1807000.00",
                    "netIncome": "-234435000.00",
                    "changeInCash": "42904000.00",
                    "beginPeriodCashFlow": "187511000.00",
                    "endPeriodCashFlow": "230415000.00",
                    "totalCashFromOperatingActivities": "73300000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "240253000.00",
                    "otherCashflowsFromInvestingActivities": "-47102000.00",
                    "dividendsPaid": "23320000.00",
                    "changeToInventory": "480000.00",
                    "changeToAccountReceivables": "-5052000.00",
                    "salePurchaseOfStock": "47000.00",
                    "otherCashflowsFromFinancingActivities": "752858000.00",
                    "changeToNetincome": "41971000.00",
                    "capitalExpenditures": "47102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14337000.00",
                    "stockBasedCompensation": "22931000.00",
                    "otherNonCashItems": "53145000.00",
                    "freeCashFlow": "26198000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-174477000.00",
                    "changeToLiabilities": "-5094000.00",
                    "totalCashflowsFromInvestingActivities": "-174477000.00",
                    "netBorrowings": "-219332000.00",
                    "totalCashFromFinancingActivities": "-259696000.00",
                    "changeToOperatingActivities": "335000.00",
                    "netIncome": "94124000.00",
                    "changeInCash": "-14792000.00",
                    "beginPeriodCashFlow": "202303000.00",
                    "endPeriodCashFlow": "187511000.00",
                    "totalCashFromOperatingActivities": "419381000.00",
                    "issuanceOfCapitalStock": "2601000.00",
                    "depreciation": "245818000.00",
                    "otherCashflowsFromInvestingActivities": "-174477000.00",
                    "dividendsPaid": "23302000.00",
                    "changeToInventory": "-615000.00",
                    "changeToAccountReceivables": "19957000.00",
                    "salePurchaseOfStock": "-13115000.00",
                    "otherCashflowsFromFinancingActivities": "698842000.00",
                    "changeToNetincome": "56174000.00",
                    "capitalExpenditures": "174477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14583000.00",
                    "stockBasedCompensation": "28506000.00",
                    "otherNonCashItems": "64856000.00",
                    "freeCashFlow": "244904000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-206973000.00",
                    "changeToLiabilities": "4019000.00",
                    "totalCashflowsFromInvestingActivities": "-206973000.00",
                    "netBorrowings": "-416523000.00",
                    "totalCashFromFinancingActivities": "-393888000.00",
                    "changeToOperatingActivities": "4901000.00",
                    "netIncome": "-48490000.00",
                    "changeInCash": "-391349000.00",
                    "beginPeriodCashFlow": "593652000.00",
                    "endPeriodCashFlow": "202303000.00",
                    "totalCashFromOperatingActivities": "209512000.00",
                    "issuanceOfCapitalStock": "50000000.00",
                    "depreciation": "206968000.00",
                    "otherCashflowsFromInvestingActivities": "-203975000.00",
                    "dividendsPaid": "21278000.00",
                    "changeToInventory": "-346000.00",
                    "changeToAccountReceivables": "-8458000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "102503000.00",
                    "changeToNetincome": "42411000.00",
                    "capitalExpenditures": "206973000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "116000.00",
                    "stockBasedCompensation": "27421000.00",
                    "otherNonCashItems": "50918000.00",
                    "freeCashFlow": "2539000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "investments": "-52737000.00",
                    "changeToLiabilities": "-1382000.00",
                    "totalCashflowsFromInvestingActivities": "-52737000.00",
                    "netBorrowings": "141704000.00",
                    "totalCashFromFinancingActivities": "402137000.00",
                    "changeToOperatingActivities": "-8859000.00",
                    "netIncome": "-190071000.00",
                    "changeInCash": "407190000.00",
                    "beginPeriodCashFlow": "186462000.00",
                    "endPeriodCashFlow": "593652000.00",
                    "totalCashFromOperatingActivities": "57790000.00",
                    "issuanceOfCapitalStock": "337000000.00",
                    "depreciation": "176723000.00",
                    "otherCashflowsFromInvestingActivities": "-26680000.00",
                    "dividendsPaid": "15127000.00",
                    "changeToInventory": "1535000.00",
                    "changeToAccountReceivables": "-1788000.00",
                    "salePurchaseOfStock": "-23240000.00",
                    "otherCashflowsFromFinancingActivities": "-38200000.00",
                    "changeToNetincome": "60389000.00",
                    "capitalExpenditures": "52737000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13004000.00",
                    "stockBasedCompensation": "25547000.00",
                    "otherNonCashItems": "84142000.00",
                    "freeCashFlow": "5053000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "investments": "-159923000.00",
                    "changeToLiabilities": "3694000.00",
                    "totalCashflowsFromInvestingActivities": "-159923000.00",
                    "netBorrowings": "-20654000.00",
                    "totalCashFromFinancingActivities": "204697000.00",
                    "changeToOperatingActivities": "-18097000.00",
                    "netIncome": "-158240000.00",
                    "changeInCash": "86575000.00",
                    "beginPeriodCashFlow": "99887000.00",
                    "endPeriodCashFlow": "186462000.00",
                    "totalCashFromOperatingActivities": "41801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "141418000.00",
                    "otherCashflowsFromInvestingActivities": "127372000.00",
                    "dividendsPaid": "9561000.00",
                    "changeToInventory": "-1319000.00",
                    "changeToAccountReceivables": "-1478000.00",
                    "salePurchaseOfStock": "-39495000.00",
                    "otherCashflowsFromFinancingActivities": "195417000.00",
                    "changeToNetincome": "59975000.00",
                    "capitalExpenditures": "264233000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17200000.00",
                    "stockBasedCompensation": "22385000.00",
                    "otherNonCashItems": "52478000.00",
                    "freeCashFlow": "-222432000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "investments": "31333000.00",
                    "changeToLiabilities": "-2487000.00",
                    "totalCashflowsFromInvestingActivities": "31333000.00",
                    "netBorrowings": "-196796000.00",
                    "totalCashFromFinancingActivities": "-310927000.00",
                    "changeToOperatingActivities": "-12987000.00",
                    "netIncome": "-24903000.00",
                    "changeInCash": "-101083000.00",
                    "beginPeriodCashFlow": "200970000.00",
                    "endPeriodCashFlow": "99887000.00",
                    "totalCashFromOperatingActivities": "178511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121461000.00",
                    "otherCashflowsFromInvestingActivities": "158175000.00",
                    "dividendsPaid": "86923000.00",
                    "changeToInventory": "564000.00",
                    "changeToAccountReceivables": "26688000.00",
                    "salePurchaseOfStock": "-16505000.00",
                    "otherCashflowsFromFinancingActivities": "-10703000.00",
                    "changeToNetincome": "41482000.00",
                    "capitalExpenditures": "126842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11778000.00",
                    "stockBasedCompensation": "65000.00",
                    "otherNonCashItems": "70397000.00",
                    "freeCashFlow": "51669000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-18",
                    "currency_symbol": "USD",
                    "investments": "142436000.00",
                    "changeToLiabilities": "775000.00",
                    "totalCashflowsFromInvestingActivities": "-703418000.00",
                    "netBorrowings": "415658000.00",
                    "totalCashFromFinancingActivities": "396270000.00",
                    "changeToOperatingActivities": "-4690000.00",
                    "netIncome": "217749000.00",
                    "changeInCash": "84827000.00",
                    "beginPeriodCashFlow": "116143000.00",
                    "endPeriodCashFlow": "200970000.00",
                    "totalCashFromOperatingActivities": "391975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107356000.00",
                    "otherCashflowsFromInvestingActivities": "59543000.00",
                    "dividendsPaid": "87056000.00",
                    "changeToInventory": "-1909000.00",
                    "changeToAccountReceivables": "9184000.00",
                    "salePurchaseOfStock": "-76028000.00",
                    "otherCashflowsFromFinancingActivities": "-16051000.00",
                    "changeToNetincome": "45579000.00",
                    "capitalExpenditures": "905396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3488000.00",
                    "stockBasedCompensation": "513000.00",
                    "otherNonCashItems": "62073000.00",
                    "freeCashFlow": "-513421000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": "142436000.00",
                    "changeToLiabilities": "18541000.00",
                    "totalCashflowsFromInvestingActivities": "-1191159000.00",
                    "netBorrowings": "1505110000.00",
                    "totalCashFromFinancingActivities": "1101616000.00",
                    "changeToOperatingActivities": "7451000.00",
                    "netIncome": "52091000.00",
                    "changeInCash": "37298000.00",
                    "beginPeriodCashFlow": "78845000.00",
                    "endPeriodCashFlow": "116143000.00",
                    "totalCashFromOperatingActivities": "126841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42617000.00",
                    "otherCashflowsFromInvestingActivities": "213670000.00",
                    "dividendsPaid": "70495000.00",
                    "changeToInventory": "-3218000.00",
                    "changeToAccountReceivables": "-4012000.00",
                    "salePurchaseOfStock": "-276294000.00",
                    "otherCashflowsFromFinancingActivities": "-56705000.00",
                    "changeToNetincome": "-11148000.00",
                    "capitalExpenditures": "1404829000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39533000.00",
                    "stockBasedCompensation": "478000.00",
                    "otherNonCashItems": "38329000.00",
                    "freeCashFlow": "-1277988000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2264000.00",
                    "totalCashflowsFromInvestingActivities": "-935823000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "933189000.00",
                    "changeToOperatingActivities": "144000.00",
                    "netIncome": "17015000.00",
                    "changeInCash": "-8320000.00",
                    "beginPeriodCashFlow": "87165000.00",
                    "endPeriodCashFlow": "78845000.00",
                    "totalCashFromOperatingActivities": "-5686000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23595000.00",
                    "otherCashflowsFromInvestingActivities": "-167653000.00",
                    "dividendsPaid": "24353000.00",
                    "changeToInventory": "-687000.00",
                    "changeToAccountReceivables": "-36104000.00",
                    "salePurchaseOfStock": "52050000.00",
                    "otherCashflowsFromFinancingActivities": "-50388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "851240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37230000.00",
                    "stockBasedCompensation": "13142000.00",
                    "otherNonCashItems": "12058000.00",
                    "freeCashFlow": "-856926000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4770000.00",
                    "totalCashflowsFromInvestingActivities": "-90155000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "142415000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26537000.00",
                    "changeInCash": "50332000.00",
                    "beginPeriodCashFlow": "36833000.00",
                    "endPeriodCashFlow": "87165000.00",
                    "totalCashFromOperatingActivities": "-1928000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14818000.00",
                    "otherCashflowsFromInvestingActivities": "101335000.00",
                    "dividendsPaid": "124171000.00",
                    "changeToInventory": "527000.00",
                    "changeToAccountReceivables": "-16052000.00",
                    "salePurchaseOfStock": "-2440000.00",
                    "otherCashflowsFromFinancingActivities": "-9243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "191490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7766000.00",
                    "stockBasedCompensation": "3490000.00",
                    "otherNonCashItems": "5922000.00",
                    "freeCashFlow": "-193418000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "52000.00",
                    "totalCashflowsFromInvestingActivities": "-122573437.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "103670788.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-82726592.00",
                    "changeInCash": "-31353811.00",
                    "beginPeriodCashFlow": "68186902.00",
                    "endPeriodCashFlow": "36833091.00",
                    "totalCashFromOperatingActivities": "-12451162.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21822462.00",
                    "otherCashflowsFromInvestingActivities": "-122573437000000.00",
                    "dividendsPaid": "115307500.00",
                    "changeToInventory": "-1409789.00",
                    "changeToAccountReceivables": "-12404326.00",
                    "salePurchaseOfStock": "-2851000.00",
                    "otherCashflowsFromFinancingActivities": "-10098000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122573437",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19353995.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "67806963.00",
                    "freeCashFlow": "-135024599.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2775000.00",
                    "totalCashflowsFromInvestingActivities": "-245594809.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "308430737.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2822098.00",
                    "changeInCash": "67742406.00",
                    "beginPeriodCashFlow": "444496.00",
                    "endPeriodCashFlow": "68186902.00",
                    "totalCashFromOperatingActivities": "4906478.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11167181.00",
                    "otherCashflowsFromInvestingActivities": "-2473227.00",
                    "dividendsPaid": "8661000000000.00",
                    "changeToInventory": "-853079.00",
                    "changeToAccountReceivables": "-5915254.00",
                    "salePurchaseOfStock": "-2648000.00",
                    "otherCashflowsFromFinancingActivities": "-2232263.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "243121582",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6029230.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2590625.00",
                    "freeCashFlow": "-238215104.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-06-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12468990.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3418037.00",
                    "changeInCash": "-3163139.00",
                    "beginPeriodCashFlow": "3607635.00",
                    "endPeriodCashFlow": "444496.00",
                    "totalCashFromOperatingActivities": "9305851.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6834742.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8661000.00",
                    "changeToInventory": "69086.00",
                    "changeToAccountReceivables": "2262984.00",
                    "salePurchaseOfStock": "-207990.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4502685.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3555757.00",
                    "freeCashFlow": "9305851.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "102000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12185924.00",
                    "changeInCash": "2453892.00",
                    "beginPeriodCashFlow": "1153743.00",
                    "endPeriodCashFlow": "3607635.00",
                    "totalCashFromOperatingActivities": "24837892.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6984444.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "18784000.00",
                    "changeToInventory": "-112778.00",
                    "changeToAccountReceivables": "1002953.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3609567.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2057957.00",
                    "freeCashFlow": "24837892.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10693500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12053792.00",
                    "changeInCash": "-4862727.00",
                    "beginPeriodCashFlow": "6016470.00",
                    "endPeriodCashFlow": "1153743.00",
                    "totalCashFromOperatingActivities": "5830773.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6482484.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7093500.00",
                    "changeToInventory": "18029.00",
                    "changeToAccountReceivables": "2953719.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13950975.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1245472.00",
                    "freeCashFlow": "5830773.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "216264000.00",
                    "minorityInterest": null,
                    "netIncome": "216264000.00",
                    "sellingGeneralAdministrative": "39148000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192733000.00",
                    "reconciledDepreciation": "41489000.00",
                    "ebit": "228492000.00",
                    "ebitda": "269981000.00",
                    "depreciationAndAmortization": "41489000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "153585000.00",
                    "otherOperatingExpenses": "159275000.00",
                    "interestExpense": "12228000.00",
                    "taxProvision": null,
                    "interestIncome": "8093000.00",
                    "netInterestIncome": "-4135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "312860000.00",
                    "totalOperatingExpenses": "39148000.00",
                    "costOfRevenue": "120127000.00",
                    "totalOtherIncomeExpenseNet": "62679000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "216264000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128118000.00",
                    "minorityInterest": null,
                    "netIncome": "128118000.00",
                    "sellingGeneralAdministrative": "35689000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123258000.00",
                    "reconciledDepreciation": "43978000.00",
                    "ebit": "147365000.00",
                    "ebitda": "191343000.00",
                    "depreciationAndAmortization": "43978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87569000.00",
                    "otherOperatingExpenses": "165083000.00",
                    "interestExpense": "19247000.00",
                    "taxProvision": null,
                    "interestIncome": "7016000.00",
                    "netInterestIncome": "-6332000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "252652000.00",
                    "totalOperatingExpenses": "35689000.00",
                    "costOfRevenue": "129394000.00",
                    "totalOtherIncomeExpenseNet": "40549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "128118000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84452000.00",
                    "minorityInterest": null,
                    "netIncome": "84452000.00",
                    "sellingGeneralAdministrative": "29591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112228000.00",
                    "reconciledDepreciation": "46350000.00",
                    "ebit": "104410000.00",
                    "ebitda": "150760000.00",
                    "depreciationAndAmortization": "46350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82637000.00",
                    "otherOperatingExpenses": "158724000.00",
                    "interestExpense": "19958000.00",
                    "taxProvision": null,
                    "interestIncome": "5661000.00",
                    "netInterestIncome": "-14297000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "241361000.00",
                    "totalOperatingExpenses": "29591000.00",
                    "costOfRevenue": "129133000.00",
                    "totalOtherIncomeExpenseNet": "1815000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84452000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73509000.00",
                    "minorityInterest": null,
                    "netIncome": "73509000.00",
                    "sellingGeneralAdministrative": "29614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108693000.00",
                    "reconciledDepreciation": "45336000.00",
                    "ebit": "89112000.00",
                    "ebitda": "134448000.00",
                    "depreciationAndAmortization": "45336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79079000.00",
                    "otherOperatingExpenses": "151146000.00",
                    "interestExpense": "21307000.00",
                    "taxProvision": null,
                    "interestIncome": "4691000.00",
                    "netInterestIncome": "-16616000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "230225000.00",
                    "totalOperatingExpenses": "29614000.00",
                    "costOfRevenue": "121532000.00",
                    "totalOtherIncomeExpenseNet": "-5570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73508000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58213000.00",
                    "minorityInterest": null,
                    "netIncome": "58213000.00",
                    "sellingGeneralAdministrative": "28512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88925000.00",
                    "reconciledDepreciation": "44671000.00",
                    "ebit": "77832000.00",
                    "ebitda": "122503000.00",
                    "depreciationAndAmortization": "44671000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60413000.00",
                    "otherOperatingExpenses": "153571000.00",
                    "interestExpense": "19619000.00",
                    "taxProvision": null,
                    "interestIncome": "4523000.00",
                    "netInterestIncome": "-15096000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "213984000.00",
                    "totalOperatingExpenses": "28512000.00",
                    "costOfRevenue": "125059000.00",
                    "totalOtherIncomeExpenseNet": "-2200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58213000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68557000.00",
                    "minorityInterest": null,
                    "netIncome": "68557000.00",
                    "sellingGeneralAdministrative": "23860000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111333000.00",
                    "reconciledDepreciation": "45220000.00",
                    "ebit": "69131000.00",
                    "ebitda": "114351000.00",
                    "depreciationAndAmortization": "45220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94829000.00",
                    "otherOperatingExpenses": "109140000.00",
                    "interestExpense": "574000.00",
                    "taxProvision": null,
                    "interestIncome": "2970000.00",
                    "netInterestIncome": "-6840000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "203969000.00",
                    "totalOperatingExpenses": "16504000.00",
                    "costOfRevenue": "92636000.00",
                    "totalOtherIncomeExpenseNet": "-26272000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68557000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158705000.00",
                    "minorityInterest": null,
                    "netIncome": "158705000.00",
                    "sellingGeneralAdministrative": "29991000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131746000.00",
                    "reconciledDepreciation": "45512000.00",
                    "ebit": "179588000.00",
                    "ebitda": "225100000.00",
                    "depreciationAndAmortization": "45512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "171061000.00",
                    "otherOperatingExpenses": "96925000.00",
                    "interestExpense": "20883000.00",
                    "taxProvision": null,
                    "interestIncome": "2859000.00",
                    "netInterestIncome": "-18024000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77833000.00",
                    "totalRevenue": "267986000.00",
                    "totalOperatingExpenses": "-39315000.00",
                    "costOfRevenue": "136240000.00",
                    "totalOtherIncomeExpenseNet": "-12356000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "158705000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "227321000.00",
                    "minorityInterest": null,
                    "netIncome": "227321000.00",
                    "sellingGeneralAdministrative": "37108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247529000.00",
                    "reconciledDepreciation": "46677000.00",
                    "ebit": "260648000.00",
                    "ebitda": "307325000.00",
                    "depreciationAndAmortization": "46677000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "253746000.00",
                    "otherOperatingExpenses": "126914000.00",
                    "interestExpense": "33327000.00",
                    "taxProvision": null,
                    "interestIncome": "5528000.00",
                    "netInterestIncome": "-27799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "380660000.00",
                    "totalOperatingExpenses": "-6217000.00",
                    "costOfRevenue": "133131000.00",
                    "totalOtherIncomeExpenseNet": "-26425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "227321000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "214191000.00",
                    "minorityInterest": null,
                    "netIncome": "214191000.00",
                    "sellingGeneralAdministrative": "30089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "263726000.00",
                    "reconciledDepreciation": "47910000.00",
                    "ebit": "251185000.00",
                    "ebitda": "299095000.00",
                    "depreciationAndAmortization": "47910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "244967000.00",
                    "otherOperatingExpenses": "146369000.00",
                    "interestExpense": "36994000.00",
                    "taxProvision": null,
                    "interestIncome": "4590000.00",
                    "netInterestIncome": "-32404000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47866724.00",
                    "totalRevenue": "391336000.00",
                    "totalOperatingExpenses": "18759000.00",
                    "costOfRevenue": "127610000.00",
                    "totalOtherIncomeExpenseNet": "-30776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "214191000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120890000.00",
                    "minorityInterest": null,
                    "netIncome": "120890000.00",
                    "sellingGeneralAdministrative": "32128000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199471000.00",
                    "reconciledDepreciation": "50660000.00",
                    "ebit": "167343000.00",
                    "ebitda": "218003000.00",
                    "depreciationAndAmortization": "50660000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "161727000.00",
                    "otherOperatingExpenses": "174586000.00",
                    "interestExpense": "46281000.00",
                    "taxProvision": null,
                    "interestIncome": "4497000.00",
                    "netInterestIncome": "-25259000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4497000.00",
                    "totalRevenue": "336313000.00",
                    "totalOperatingExpenses": "37744000.00",
                    "costOfRevenue": "136842000.00",
                    "totalOtherIncomeExpenseNet": "-40837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120890000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100368000.00",
                    "minorityInterest": null,
                    "netIncome": "100368000.00",
                    "sellingGeneralAdministrative": "24647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158929000.00",
                    "reconciledDepreciation": "51152000.00",
                    "ebit": "150066000.00",
                    "ebitda": "201218000.00",
                    "depreciationAndAmortization": "51152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141409000.00",
                    "otherOperatingExpenses": "149770000.00",
                    "interestExpense": "49698000.00",
                    "taxProvision": null,
                    "interestIncome": "6071000.00",
                    "netInterestIncome": "-43627000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52284000.00",
                    "totalRevenue": "291179000.00",
                    "totalOperatingExpenses": "17520000.00",
                    "costOfRevenue": "132250000.00",
                    "totalOtherIncomeExpenseNet": "-41041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100368000.00",
                    "netIncomeApplicableToCommonShares": "100368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "132403000.00",
                    "minorityInterest": null,
                    "netIncome": "132403000.00",
                    "sellingGeneralAdministrative": "27209000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197987000.00",
                    "reconciledDepreciation": "50710000.00",
                    "ebit": "176123000.00",
                    "ebitda": "226833000.00",
                    "depreciationAndAmortization": "50710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "170778000.00",
                    "otherOperatingExpenses": "158521000.00",
                    "interestExpense": "43720000.00",
                    "taxProvision": null,
                    "interestIncome": "4359000.00",
                    "netInterestIncome": "-39361000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44706000.00",
                    "totalRevenue": "329299000.00",
                    "totalOperatingExpenses": "27209000.00",
                    "costOfRevenue": "131312000.00",
                    "totalOtherIncomeExpenseNet": "-38375000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "132403000.00",
                    "netIncomeApplicableToCommonShares": "132401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "193237000.00",
                    "minorityInterest": null,
                    "netIncome": "193237000.00",
                    "sellingGeneralAdministrative": "22271000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "253507000.00",
                    "reconciledDepreciation": "49981000.00",
                    "ebit": "236769000.00",
                    "ebitda": "286750000.00",
                    "depreciationAndAmortization": "49981000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "231236000.00",
                    "otherOperatingExpenses": "153195000.00",
                    "interestExpense": "43532000.00",
                    "taxProvision": null,
                    "interestIncome": "4185000.00",
                    "netInterestIncome": "-39347000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37999000.00",
                    "totalRevenue": "384431000.00",
                    "totalOperatingExpenses": "22271000.00",
                    "costOfRevenue": "130924000.00",
                    "totalOtherIncomeExpenseNet": "-37999000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "193237000.00",
                    "netIncomeApplicableToCommonShares": "132401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "264403000.00",
                    "minorityInterest": null,
                    "netIncome": "264403000.00",
                    "sellingGeneralAdministrative": "26384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "322920000.00",
                    "reconciledDepreciation": "51199000.00",
                    "ebit": "295338000.00",
                    "ebitda": "346537000.00",
                    "depreciationAndAmortization": "51199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "309244000.00",
                    "otherOperatingExpenses": "184513000.00",
                    "interestExpense": "44464000.00",
                    "taxProvision": null,
                    "interestIncome": "4158000.00",
                    "netInterestIncome": "-44625000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-63907000.00",
                    "totalRevenue": "493757000.00",
                    "totalOperatingExpenses": "13676000.00",
                    "costOfRevenue": "170837000.00",
                    "totalOtherIncomeExpenseNet": "-44841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "264403000.00",
                    "netIncomeApplicableToCommonShares": "264403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "266165000.00",
                    "minorityInterest": null,
                    "netIncome": "266165000.00",
                    "sellingGeneralAdministrative": "26490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "329485000.00",
                    "reconciledDepreciation": "50989000.00",
                    "ebit": "308467000.00",
                    "ebitda": "359456000.00",
                    "depreciationAndAmortization": "50989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "305727000.00",
                    "otherOperatingExpenses": "184269000.00",
                    "interestExpense": "42302000.00",
                    "taxProvision": null,
                    "interestIncome": "2183000.00",
                    "netInterestIncome": "-40119000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2732000.00",
                    "totalRevenue": "489996000.00",
                    "totalOperatingExpenses": "23758000.00",
                    "costOfRevenue": "160511000.00",
                    "totalOtherIncomeExpenseNet": "-39562000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "266165000.00",
                    "netIncomeApplicableToCommonShares": "266165000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "191131000.00",
                    "minorityInterest": null,
                    "netIncome": "191131000.00",
                    "sellingGeneralAdministrative": "22803000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "253846000.00",
                    "reconciledDepreciation": "50819000.00",
                    "ebit": "231840000.00",
                    "ebitda": "282659000.00",
                    "depreciationAndAmortization": "50819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "229563000.00",
                    "otherOperatingExpenses": "175510000.00",
                    "interestExpense": "40709000.00",
                    "taxProvision": null,
                    "interestIncome": "836000.00",
                    "netInterestIncome": "-39873000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1480000.00",
                    "totalRevenue": "405073000.00",
                    "totalOperatingExpenses": "24283000.00",
                    "costOfRevenue": "151227000.00",
                    "totalOtherIncomeExpenseNet": "-38432000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "191131000.00",
                    "netIncomeApplicableToCommonShares": "191131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84448000.00",
                    "minorityInterest": null,
                    "netIncome": "-84448000.00",
                    "sellingGeneralAdministrative": "12454000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33364000.00",
                    "reconciledDepreciation": "53828000.00",
                    "ebit": "-46447000.00",
                    "ebitda": "7381000.00",
                    "depreciationAndAmortization": "53828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46828000.00",
                    "otherOperatingExpenses": "220875000.00",
                    "interestExpense": "38001000.00",
                    "taxProvision": null,
                    "interestIncome": "188000.00",
                    "netInterestIncome": "-37813000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67738000.00",
                    "totalRevenue": "174047000.00",
                    "totalOperatingExpenses": "80192000.00",
                    "costOfRevenue": "140683000.00",
                    "totalOtherIncomeExpenseNet": "-37620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-84448000.00",
                    "netIncomeApplicableToCommonShares": "-84448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45992000.00",
                    "minorityInterest": null,
                    "netIncome": "-45992000.00",
                    "sellingGeneralAdministrative": "12808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2745000.00",
                    "reconciledDepreciation": "60091000.00",
                    "ebit": "-18845000.00",
                    "ebitda": "41246000.00",
                    "depreciationAndAmortization": "60091000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10063000.00",
                    "otherOperatingExpenses": "157971000.00",
                    "interestExpense": "38321000.00",
                    "taxProvision": null,
                    "interestIncome": "170000.00",
                    "netInterestIncome": "-38151000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27147000.00",
                    "totalRevenue": "147908000.00",
                    "totalOperatingExpenses": "12808000.00",
                    "costOfRevenue": "145163000.00",
                    "totalOtherIncomeExpenseNet": "-35929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45992000.00",
                    "netIncomeApplicableToCommonShares": "-45992000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73267000.00",
                    "minorityInterest": null,
                    "netIncome": "-73267000.00",
                    "sellingGeneralAdministrative": "13054000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-27386000.00",
                    "reconciledDepreciation": "60115000.00",
                    "ebit": "-37457000.00",
                    "ebitda": "22658000.00",
                    "depreciationAndAmortization": "60115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40440000.00",
                    "otherOperatingExpenses": "159711000.00",
                    "interestExpense": "35810000.00",
                    "taxProvision": null,
                    "interestIncome": "3041000.00",
                    "netInterestIncome": "-32769000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35752000.00",
                    "totalRevenue": "119271000.00",
                    "totalOperatingExpenses": "13054000.00",
                    "costOfRevenue": "146657000.00",
                    "totalOtherIncomeExpenseNet": "-32827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-73267000.00",
                    "netIncomeApplicableToCommonShares": "-73267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52782000.00",
                    "minorityInterest": null,
                    "netIncome": "-52782000.00",
                    "sellingGeneralAdministrative": "13324000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1974000.00",
                    "reconciledDepreciation": "59422000.00",
                    "ebit": "-16876000.00",
                    "ebitda": "42546000.00",
                    "depreciationAndAmortization": "59422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15298000.00",
                    "otherOperatingExpenses": "154740000.00",
                    "interestExpense": "35906000.00",
                    "taxProvision": null,
                    "interestIncome": "187000.00",
                    "netInterestIncome": "-35719000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30774000.00",
                    "totalRevenue": "139442000.00",
                    "totalOperatingExpenses": "13324000.00",
                    "costOfRevenue": "141416000.00",
                    "totalOtherIncomeExpenseNet": "-37484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52782000.00",
                    "netIncomeApplicableToCommonShares": "-52782000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-62394000.00",
                    "minorityInterest": null,
                    "netIncome": "-62394000.00",
                    "sellingGeneralAdministrative": "13560000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11147000.00",
                    "reconciledDepreciation": "60625000.00",
                    "ebit": "-28327000.00",
                    "ebitda": "32298000.00",
                    "depreciationAndAmortization": "60625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24707000.00",
                    "otherOperatingExpenses": "158872000.00",
                    "interestExpense": "34067000.00",
                    "taxProvision": null,
                    "interestIncome": "225000.00",
                    "netInterestIncome": "-33842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34078000.00",
                    "totalRevenue": "134165000.00",
                    "totalOperatingExpenses": "13560000.00",
                    "costOfRevenue": "145312000.00",
                    "totalOtherIncomeExpenseNet": "-37687000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-62394000.00",
                    "netIncomeApplicableToCommonShares": "-62394000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76259000.00",
                    "minorityInterest": null,
                    "netIncome": "-76259000.00",
                    "sellingGeneralAdministrative": "14317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11306000.00",
                    "reconciledDepreciation": "62526000.00",
                    "ebit": "-44994000.00",
                    "ebitda": "17532000.00",
                    "depreciationAndAmortization": "62526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42469000.00",
                    "otherOperatingExpenses": "180705000.00",
                    "interestExpense": "35888000.00",
                    "taxProvision": null,
                    "interestIncome": "181000.00",
                    "netInterestIncome": "-35707000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24722000.00",
                    "totalRevenue": "138236000.00",
                    "totalOperatingExpenses": "31163000.00",
                    "costOfRevenue": "149542000.00",
                    "totalOtherIncomeExpenseNet": "-33790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76261000.00",
                    "netIncomeApplicableToCommonShares": "-76261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20183000.00",
                    "minorityInterest": null,
                    "netIncome": "-20185000.00",
                    "sellingGeneralAdministrative": "15860000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29361000.00",
                    "reconciledDepreciation": "61543000.00",
                    "ebit": "13501000.00",
                    "ebitda": "75044000.00",
                    "depreciationAndAmortization": "61543000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13501000.00",
                    "otherOperatingExpenses": "163748000.00",
                    "interestExpense": "35191000.00",
                    "taxProvision": null,
                    "interestIncome": "208000.00",
                    "netInterestIncome": "-34983000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33798000.00",
                    "totalRevenue": "177249000.00",
                    "totalOperatingExpenses": "15860000.00",
                    "costOfRevenue": "147888000.00",
                    "totalOtherIncomeExpenseNet": "-33684000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20183000.00",
                    "netIncomeApplicableToCommonShares": "-20185000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143941000.00",
                    "minorityInterest": null,
                    "netIncome": "143941000.00",
                    "sellingGeneralAdministrative": "18749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201866000.00",
                    "reconciledDepreciation": "61711000.00",
                    "ebit": "183068000.00",
                    "ebitda": "244779000.00",
                    "depreciationAndAmortization": "61711000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "183117000.00",
                    "otherOperatingExpenses": "163123000.00",
                    "interestExpense": "39127000.00",
                    "taxProvision": null,
                    "interestIncome": "295000.00",
                    "netInterestIncome": "-38519000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36842000.00",
                    "totalRevenue": "346240000.00",
                    "totalOperatingExpenses": "18749000.00",
                    "costOfRevenue": "144374000.00",
                    "totalOtherIncomeExpenseNet": "-39176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "143941000.00",
                    "netIncomeApplicableToCommonShares": "143941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46627000.00",
                    "minorityInterest": null,
                    "netIncome": "46627000.00",
                    "sellingGeneralAdministrative": "17261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108446000.00",
                    "reconciledDepreciation": "60038000.00",
                    "ebit": "91392000.00",
                    "ebitda": "151430000.00",
                    "depreciationAndAmortization": "60038000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91185000.00",
                    "otherOperatingExpenses": "162982000.00",
                    "interestExpense": "44765000.00",
                    "taxProvision": null,
                    "interestIncome": "565000.00",
                    "netInterestIncome": "-41942000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42949000.00",
                    "totalRevenue": "254167000.00",
                    "totalOperatingExpenses": "17261000.00",
                    "costOfRevenue": "145721000.00",
                    "totalOtherIncomeExpenseNet": "-44558000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46627000.00",
                    "netIncomeApplicableToCommonShares": "46627000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12042000.00",
                    "minorityInterest": null,
                    "netIncome": "12042000.00",
                    "sellingGeneralAdministrative": "15758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74614000.00",
                    "reconciledDepreciation": "59113000.00",
                    "ebit": "59329000.00",
                    "ebitda": "118442000.00",
                    "depreciationAndAmortization": "59113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58856000.00",
                    "otherOperatingExpenses": "162766000.00",
                    "interestExpense": "47287000.00",
                    "taxProvision": null,
                    "interestIncome": "756000.00",
                    "netInterestIncome": "-33690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12109000.00",
                    "totalRevenue": "221622000.00",
                    "totalOperatingExpenses": "15758000.00",
                    "costOfRevenue": "147008000.00",
                    "totalOtherIncomeExpenseNet": "-46814000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12042000.00",
                    "netIncomeApplicableToCommonShares": "12042000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45289000.00",
                    "minorityInterest": null,
                    "netIncome": "-45289000.00",
                    "sellingGeneralAdministrative": "15296000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11403000.00",
                    "reconciledDepreciation": "51642000.00",
                    "ebit": "-2424000.00",
                    "ebitda": "49218000.00",
                    "depreciationAndAmortization": "51642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3893000.00",
                    "otherOperatingExpenses": "139960000.00",
                    "interestExpense": "42865000.00",
                    "taxProvision": null,
                    "interestIncome": "1582000.00",
                    "netInterestIncome": "-41283000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42752000.00",
                    "totalRevenue": "136067000.00",
                    "totalOperatingExpenses": "15296000.00",
                    "costOfRevenue": "124664000.00",
                    "totalOtherIncomeExpenseNet": "-41396000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45289000.00",
                    "netIncomeApplicableToCommonShares": "-45289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29720000.00",
                    "minorityInterest": null,
                    "netIncome": "-29720000.00",
                    "sellingGeneralAdministrative": "15528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30437000.00",
                    "reconciledDepreciation": "50264000.00",
                    "ebit": "17607000.00",
                    "ebitda": "67871000.00",
                    "depreciationAndAmortization": "50264000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14909000.00",
                    "otherOperatingExpenses": "135896000.00",
                    "interestExpense": "47327000.00",
                    "taxProvision": null,
                    "interestIncome": "2725000.00",
                    "netInterestIncome": "-44602000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47300000.00",
                    "totalRevenue": "150805000.00",
                    "totalOperatingExpenses": "15528000.00",
                    "costOfRevenue": "120368000.00",
                    "totalOtherIncomeExpenseNet": "-44629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29720000.00",
                    "netIncomeApplicableToCommonShares": "-29720000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14476000.00",
                    "minorityInterest": null,
                    "netIncome": "14476000.00",
                    "sellingGeneralAdministrative": "15712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75811000.00",
                    "reconciledDepreciation": "45949000.00",
                    "ebit": "60099000.00",
                    "ebitda": "106048000.00",
                    "depreciationAndAmortization": "45949000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60099000.00",
                    "otherOperatingExpenses": "135731000.00",
                    "interestExpense": "48756000.00",
                    "taxProvision": null,
                    "interestIncome": "45637000.00",
                    "netInterestIncome": "-45637000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48770000.00",
                    "totalRevenue": "195830000.00",
                    "totalOperatingExpenses": "15712000.00",
                    "costOfRevenue": "120019000.00",
                    "totalOtherIncomeExpenseNet": "-45623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14476000.00",
                    "netIncomeApplicableToCommonShares": "14476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17668000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-17668000.00",
                    "sellingGeneralAdministrative": "12927000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40766000.00",
                    "reconciledDepreciation": "44592000.00",
                    "ebit": "30176000.00",
                    "ebitda": "74768000.00",
                    "depreciationAndAmortization": "44592000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27839000.00",
                    "otherOperatingExpenses": "139686000.00",
                    "interestExpense": "48156000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3305000.00",
                    "totalRevenue": "167525000.00",
                    "totalOperatingExpenses": "12927000.00",
                    "costOfRevenue": "126759000.00",
                    "totalOtherIncomeExpenseNet": "-45506000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-17667000.00",
                    "netIncomeApplicableToCommonShares": "-17667000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-71709000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-71709000.00",
                    "sellingGeneralAdministrative": "12373000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8929000.00",
                    "reconciledDepreciation": "44584000.00",
                    "ebit": "-21603000.00",
                    "ebitda": "22981000.00",
                    "depreciationAndAmortization": "44584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21302000.00",
                    "otherOperatingExpenses": "140583000.00",
                    "interestExpense": "50106000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "48985000.00",
                    "totalRevenue": "119281000.00",
                    "totalOperatingExpenses": "12373000.00",
                    "costOfRevenue": "128210000.00",
                    "totalOtherIncomeExpenseNet": "-50407000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-71709000.00",
                    "netIncomeApplicableToCommonShares": "-71709000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-68901000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-68901000.00",
                    "sellingGeneralAdministrative": "13346000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10039000.00",
                    "reconciledDepreciation": "44092000.00",
                    "ebit": "-19952000.00",
                    "ebitda": "24140000.00",
                    "depreciationAndAmortization": "44092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3314000.00",
                    "otherOperatingExpenses": "145102000.00",
                    "interestExpense": "48949000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31966000.00",
                    "totalRevenue": "141795000.00",
                    "totalOperatingExpenses": "13346000.00",
                    "costOfRevenue": "131756000.00",
                    "totalOtherIncomeExpenseNet": "-65587000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-68901000.00",
                    "netIncomeApplicableToCommonShares": "-68901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-31794000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-31794000.00",
                    "sellingGeneralAdministrative": "13626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21210000.00",
                    "reconciledDepreciation": "43455000.00",
                    "ebit": "7584000.00",
                    "ebitda": "51039000.00",
                    "depreciationAndAmortization": "43455000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7320000.00",
                    "otherOperatingExpenses": "148862000.00",
                    "interestExpense": "39418000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39337000.00",
                    "totalRevenue": "156446000.00",
                    "totalOperatingExpenses": "13626000.00",
                    "costOfRevenue": "135236000.00",
                    "totalOtherIncomeExpenseNet": "-39114000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-31794000.00",
                    "netIncomeApplicableToCommonShares": "-31794000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-41509000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-41509000.00",
                    "sellingGeneralAdministrative": "11370000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9063000.00",
                    "reconciledDepreciation": "43535000.00",
                    "ebit": "-3860000.00",
                    "ebitda": "39675000.00",
                    "depreciationAndAmortization": "43535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3606000.00",
                    "otherOperatingExpenses": "150701000.00",
                    "interestExpense": "38619000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "36114000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4584000.00",
                    "totalRevenue": "148394000.00",
                    "totalOperatingExpenses": "11370000.00",
                    "costOfRevenue": "139331000.00",
                    "totalOtherIncomeExpenseNet": "-37902000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-246259000.00",
                    "netIncomeApplicableToCommonShares": "-246259000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-36948000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-36948000.00",
                    "sellingGeneralAdministrative": "12539000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8198000.00",
                    "reconciledDepreciation": "36342000.00",
                    "ebit": "-6021000.00",
                    "ebitda": "30321000.00",
                    "depreciationAndAmortization": "36342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6619000.00",
                    "otherOperatingExpenses": "127460000.00",
                    "interestExpense": "30927000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30860000.00",
                    "totalRevenue": "123119000.00",
                    "totalOperatingExpenses": "12539000.00",
                    "costOfRevenue": "114921000.00",
                    "totalOtherIncomeExpenseNet": "-30329000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "133203000.00",
                    "netIncomeApplicableToCommonShares": "133203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-68250000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-68250000.00",
                    "sellingGeneralAdministrative": "11692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17156000.00",
                    "reconciledDepreciation": "31039000.00",
                    "ebit": "-43220000.00",
                    "ebitda": "-12181000.00",
                    "depreciationAndAmortization": "31039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45001000.00",
                    "otherOperatingExpenses": "112954000.00",
                    "interestExpense": "25030000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26375000.00",
                    "totalRevenue": "118418000.00",
                    "totalOperatingExpenses": "11692000.00",
                    "costOfRevenue": "101262000.00",
                    "totalOtherIncomeExpenseNet": "-23249000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-33651000.00",
                    "netIncomeApplicableToCommonShares": "-33651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11533000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11533000.00",
                    "sellingGeneralAdministrative": "11910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22188000.00",
                    "reconciledDepreciation": "30502000.00",
                    "ebit": "10278000.00",
                    "ebitda": "40780000.00",
                    "depreciationAndAmortization": "30502000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10278000.00",
                    "otherOperatingExpenses": "112523000.00",
                    "interestExpense": "21664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21581000.00",
                    "totalRevenue": "122801000.00",
                    "totalOperatingExpenses": "11910000.00",
                    "costOfRevenue": "100613000.00",
                    "totalOtherIncomeExpenseNet": "-21811000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-11533000.00",
                    "netIncomeApplicableToCommonShares": "-11533000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-29666000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-29666000.00",
                    "sellingGeneralAdministrative": "12306000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4508000.00",
                    "reconciledDepreciation": "30686000.00",
                    "ebit": "-19825000.00",
                    "ebitda": "10861000.00",
                    "depreciationAndAmortization": "30686000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7798000.00",
                    "otherOperatingExpenses": "113866000.00",
                    "interestExpense": "21667000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "36114000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9041000.00",
                    "totalRevenue": "106068000.00",
                    "totalOperatingExpenses": "12306000.00",
                    "costOfRevenue": "101560000.00",
                    "totalOtherIncomeExpenseNet": "-21868000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-26610816.00",
                    "netIncomeApplicableToCommonShares": "-26610816.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-27115000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-27115000.00",
                    "sellingGeneralAdministrative": "12491000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16394000.00",
                    "reconciledDepreciation": "30686000.00",
                    "ebit": "3903000.00",
                    "ebitda": "34589000.00",
                    "depreciationAndAmortization": "30686000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3903000.00",
                    "otherOperatingExpenses": "110433000.00",
                    "interestExpense": "31150000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31054000.00",
                    "totalRevenue": "114336000.00",
                    "totalOperatingExpenses": "12491000.00",
                    "costOfRevenue": "97942000.00",
                    "totalOtherIncomeExpenseNet": "-31018000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5123448.00",
                    "netIncomeApplicableToCommonShares": "-2138184.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3846000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3846000.00",
                    "sellingGeneralAdministrative": "13085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41935000.00",
                    "reconciledDepreciation": "29885000.00",
                    "ebit": "28850000.00",
                    "ebitda": "58735000.00",
                    "depreciationAndAmortization": "29885000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28987000.00",
                    "otherOperatingExpenses": "108364000.00",
                    "interestExpense": "26010000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25961000.00",
                    "totalRevenue": "137214000.00",
                    "totalOperatingExpenses": "13085000.00",
                    "costOfRevenue": "95279000.00",
                    "totalOtherIncomeExpenseNet": "-25141000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3415632.00",
                    "netIncomeApplicableToCommonShares": "3846000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28031000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28031000.00",
                    "sellingGeneralAdministrative": "17017000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70888000.00",
                    "reconciledDepreciation": "30204000.00",
                    "ebit": "53252000.00",
                    "ebitda": "83456000.00",
                    "depreciationAndAmortization": "30204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51656000.00",
                    "otherOperatingExpenses": "111257000.00",
                    "interestExpense": "25221000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25200000.00",
                    "totalRevenue": "165128000.00",
                    "totalOperatingExpenses": "17017000.00",
                    "costOfRevenue": "94240000.00",
                    "totalOtherIncomeExpenseNet": "-23625000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34212000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34215000.00",
                    "sellingGeneralAdministrative": "18245000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78109000.00",
                    "reconciledDepreciation": "30873000.00",
                    "ebit": "40946000.00",
                    "ebitda": "71819000.00",
                    "depreciationAndAmortization": "30873000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59133000.00",
                    "otherOperatingExpenses": "118534000.00",
                    "interestExpense": "24149000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "731000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6836000.00",
                    "totalRevenue": "178398000.00",
                    "totalOperatingExpenses": "18245000.00",
                    "costOfRevenue": "100289000.00",
                    "totalOtherIncomeExpenseNet": "-24920000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "217749000.00",
                    "netIncomeApplicableToCommonShares": "34212000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "85251000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "85251000.00",
                    "sellingGeneralAdministrative": "18433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128653000.00",
                    "reconciledDepreciation": "29525000.00",
                    "ebit": "110800000.00",
                    "ebitda": "140325000.00",
                    "depreciationAndAmortization": "29525000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109345000.00",
                    "otherOperatingExpenses": "117922000.00",
                    "interestExpense": "25549000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26991000.00",
                    "totalRevenue": "228142000.00",
                    "totalOperatingExpenses": "18433000.00",
                    "costOfRevenue": "99489000.00",
                    "totalOtherIncomeExpenseNet": "-24094000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "85254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57588000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "57588000.00",
                    "sellingGeneralAdministrative": "15451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94740000.00",
                    "reconciledDepreciation": "25550000.00",
                    "ebit": "79428000.00",
                    "ebitda": "104978000.00",
                    "depreciationAndAmortization": "25550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79300000.00",
                    "otherOperatingExpenses": "109175000.00",
                    "interestExpense": "21840000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21836000.00",
                    "totalRevenue": "188464000.00",
                    "totalOperatingExpenses": "15451000.00",
                    "costOfRevenue": "93724000.00",
                    "totalOtherIncomeExpenseNet": "-21712000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "57588000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40695000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40695000.00",
                    "sellingGeneralAdministrative": "13702000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70998000.00",
                    "reconciledDepreciation": "17721000.00",
                    "ebit": "58753000.00",
                    "ebitda": "80161000.00",
                    "depreciationAndAmortization": "21408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59304000.00",
                    "otherOperatingExpenses": "103410000.00",
                    "interestExpense": "18058000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18048000.00",
                    "totalRevenue": "160706000.00",
                    "totalOperatingExpenses": "13702000.00",
                    "costOfRevenue": "89708000.00",
                    "totalOtherIncomeExpenseNet": "-18609000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40695000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "495000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "494000.00",
                    "sellingGeneralAdministrative": "13830000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44937000.00",
                    "reconciledDepreciation": "29300000.00",
                    "ebit": "8828000.00",
                    "ebitda": "26549000.00",
                    "depreciationAndAmortization": "17721000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13234000.00",
                    "otherOperatingExpenses": "94631000.00",
                    "interestExpense": "13216000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3978000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4137000.00",
                    "totalRevenue": "125738000.00",
                    "totalOperatingExpenses": "13830000.00",
                    "costOfRevenue": "80801000.00",
                    "totalOtherIncomeExpenseNet": "-12740000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "52091000.00",
                    "netIncomeApplicableToCommonShares": "494000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1159000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1159000.00",
                    "sellingGeneralAdministrative": "11676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16541000.00",
                    "reconciledDepreciation": "11574000.00",
                    "ebit": "5028000.00",
                    "ebitda": "16602000.00",
                    "depreciationAndAmortization": "11574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4865000.00",
                    "otherOperatingExpenses": "78026000.00",
                    "interestExpense": "6683000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7164000.00",
                    "totalRevenue": "82891000.00",
                    "totalOperatingExpenses": "11676000.00",
                    "costOfRevenue": "66350000.00",
                    "totalOtherIncomeExpenseNet": "-6024000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-574000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-574000.00",
                    "sellingGeneralAdministrative": "11649000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-375000.00",
                    "reconciledDepreciation": "7369000.00",
                    "ebit": "-101000.00",
                    "ebitda": "7268000.00",
                    "depreciationAndAmortization": "7369000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1100000.00",
                    "otherOperatingExpenses": "69469000.00",
                    "interestExpense": "472000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1363000.00",
                    "totalRevenue": "57445000.00",
                    "totalOperatingExpenses": "11649000.00",
                    "costOfRevenue": "57820000.00",
                    "totalOtherIncomeExpenseNet": "527000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-53338000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53338000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "53338000.00",
                    "sellingGeneralAdministrative": "10966000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13564000.00",
                    "reconciledDepreciation": "6930000.00",
                    "ebit": "2598000.00",
                    "ebitda": "8551000.00",
                    "depreciationAndAmortization": "5953000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54017000.00",
                    "otherOperatingExpenses": "74136000.00",
                    "interestExpense": "399000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": "76734000.00",
                    "totalOperatingExpenses": "10966000.00",
                    "costOfRevenue": "63170000.00",
                    "totalOtherIncomeExpenseNet": "-679000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "53338000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5771000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5772000.00",
                    "sellingGeneralAdministrative": "11216000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3393000.00",
                    "reconciledDepreciation": "6900000.00",
                    "ebit": "4431000.00",
                    "ebitda": "11361000.00",
                    "depreciationAndAmortization": "6930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5579000.00",
                    "otherOperatingExpenses": "67976000.00",
                    "interestExpense": "383000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6229000.00",
                    "totalRevenue": "53367000.00",
                    "totalOperatingExpenses": "11216000.00",
                    "costOfRevenue": "56760000.00",
                    "totalOtherIncomeExpenseNet": "192000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "667000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "667000.00",
                    "sellingGeneralAdministrative": "6522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7116000.00",
                    "reconciledDepreciation": "6377000.00",
                    "ebit": "-1011671.00",
                    "ebitda": "5365329.00",
                    "depreciationAndAmortization": "6377000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "594000.00",
                    "otherOperatingExpenses": "57162000.00",
                    "interestExpense": "448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "448000.00",
                    "totalRevenue": "57756000.00",
                    "totalOperatingExpenses": "6522000.00",
                    "costOfRevenue": "50640000.00",
                    "totalOtherIncomeExpenseNet": "73000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "667000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3968000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3968000.00",
                    "sellingGeneralAdministrative": "5290000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9180000.00",
                    "reconciledDepreciation": "5521000.00",
                    "ebit": "4444000.00",
                    "ebitda": "9965000.00",
                    "depreciationAndAmortization": "5521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3890000.00",
                    "otherOperatingExpenses": "47643000.00",
                    "interestExpense": "476000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "384000.00",
                    "totalRevenue": "51533000.00",
                    "totalOperatingExpenses": "5290000.00",
                    "costOfRevenue": "42353000.00",
                    "totalOtherIncomeExpenseNet": "78000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6610000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6610000.00",
                    "sellingGeneralAdministrative": "2759000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10490000.00",
                    "reconciledDepreciation": "4767000.00",
                    "ebit": "8009000.00",
                    "ebitda": "12776000.00",
                    "depreciationAndAmortization": "4767000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7731000.00",
                    "otherOperatingExpenses": "37193000.00",
                    "interestExpense": "1399000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1384000.00",
                    "totalRevenue": "44924000.00",
                    "totalOperatingExpenses": "2759000.00",
                    "costOfRevenue": "34434000.00",
                    "totalOtherIncomeExpenseNet": "-1121000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6610000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4880000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4880000.00",
                    "sellingGeneralAdministrative": "3132000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1288000.00",
                    "reconciledDepreciation": "4604992.00",
                    "ebit": "-4066992.00",
                    "ebitda": "538000.00",
                    "depreciationAndAmortization": "4604992.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1844000.00",
                    "otherOperatingExpenses": "31948000.00",
                    "interestExpense": "1929000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-21656049.00",
                    "totalRevenue": "30104000.00",
                    "totalOperatingExpenses": "3132000.00",
                    "costOfRevenue": "28816000.00",
                    "totalOtherIncomeExpenseNet": "-24692287.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8406501.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12511169.00",
                    "sellingGeneralAdministrative": "2815000.00",
                    "sellingAndMarketingExpenses": "23.00",
                    "grossProfit": "3401371.00",
                    "reconciledDepreciation": "3389271.00",
                    "ebit": "-8403271.00",
                    "ebitda": "-5014000.00",
                    "depreciationAndAmortization": "3389271.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8681630.00",
                    "otherOperatingExpenses": "36820946.00",
                    "interestExpense": "4108237.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3829539.00",
                    "totalRevenue": "28139316.00",
                    "totalOperatingExpenses": "12083000.00",
                    "costOfRevenue": "24737945.00",
                    "totalOtherIncomeExpenseNet": "-3829000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2996340.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4044200.00",
                    "sellingGeneralAdministrative": "2737000.00",
                    "sellingAndMarketingExpenses": "30.00",
                    "grossProfit": "2957919.00",
                    "reconciledDepreciation": "3178034.00",
                    "ebit": "-2979626.00",
                    "ebitda": "198408.00",
                    "depreciationAndAmortization": "3178034.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2987983.00",
                    "otherOperatingExpenses": "29971274.00",
                    "interestExpense": "1048426.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1056217.00",
                    "totalRevenue": "26983291.00",
                    "totalOperatingExpenses": "5945902.00",
                    "costOfRevenue": "24025372.00",
                    "totalOtherIncomeExpenseNet": "-8340.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3675953.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5100680.00",
                    "sellingGeneralAdministrative": "2855000.00",
                    "sellingAndMarketingExpenses": "150757.00",
                    "grossProfit": "7481475.00",
                    "reconciledDepreciation": "3645703.00",
                    "ebit": "-3651761.00",
                    "ebitda": "-6058.00",
                    "depreciationAndAmortization": "3645703.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3663857.00",
                    "otherOperatingExpenses": "32558537.00",
                    "interestExpense": "1426242.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1436823.00",
                    "totalRevenue": "28894680.00",
                    "totalOperatingExpenses": "11145332.00",
                    "costOfRevenue": "21413205.00",
                    "totalOtherIncomeExpenseNet": "-11953.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-82726592000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-71685573.00",
                    "sellingGeneralAdministrative": "11636713000000.00",
                    "sellingAndMarketingExpenses": "11636709975348.00",
                    "grossProfit": "4655519.00",
                    "reconciledDepreciation": "8387986.00",
                    "ebit": "63197608.00",
                    "ebitda": "68223250.00",
                    "depreciationAndAmortization": "5025642.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-70005319.00",
                    "otherOperatingExpenses": "26036460.00",
                    "interestExpense": "1699581.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "67537619.00",
                    "totalRevenue": "22641685.00",
                    "totalOperatingExpenses": "8050294.00",
                    "costOfRevenue": "17986166.00",
                    "totalOtherIncomeExpenseNet": "70005317.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5005096.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6884608.00",
                    "sellingGeneralAdministrative": "11636713000000.00",
                    "sellingAndMarketingExpenses": "11636709975348.00",
                    "grossProfit": "3196567.00",
                    "reconciledDepreciation": "5169926.00",
                    "ebit": "-4878973.00",
                    "ebitda": "290953.00",
                    "depreciationAndAmortization": "5169926.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4878973.00",
                    "otherOperatingExpenses": "26339956.00",
                    "interestExpense": "1879512.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2005635.00",
                    "totalRevenue": "21460983.00",
                    "totalOperatingExpenses": "8075540.00",
                    "costOfRevenue": "18264416.00",
                    "totalOtherIncomeExpenseNet": "-126123.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-628308.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2743781.00",
                    "sellingGeneralAdministrative": "2900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6680464.00",
                    "reconciledDepreciation": "3613755.00",
                    "ebit": "129165.00",
                    "ebitda": "3742920.00",
                    "depreciationAndAmortization": "3613755.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-624014.00",
                    "otherOperatingExpenses": "21615087.00",
                    "interestExpense": "2130702.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2872946.00",
                    "totalRevenue": "20991073.00",
                    "totalOperatingExpenses": "7304478.00",
                    "costOfRevenue": "14310609.00",
                    "totalOtherIncomeExpenseNet": "-4294.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-97012.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1412632.00",
                    "sellingGeneralAdministrative": "6200094000000.00",
                    "sellingAndMarketingExpenses": "6200091515542.00",
                    "grossProfit": "9675426.00",
                    "reconciledDepreciation": "4650795.00",
                    "ebit": "-843480.00",
                    "ebitda": "3807315.00",
                    "depreciationAndAmortization": "4650795.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-90301.00",
                    "otherOperatingExpenses": "17106250.00",
                    "interestExpense": "1350233.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1322331.00",
                    "totalRevenue": "17015949.00",
                    "totalOperatingExpenses": "9765727.00",
                    "costOfRevenue": "7340523.00",
                    "totalOtherIncomeExpenseNet": "-6711.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2822098000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2737923.00",
                    "sellingGeneralAdministrative": "6200094000000.00",
                    "sellingAndMarketingExpenses": "6200091515542.00",
                    "grossProfit": "4612745.00",
                    "reconciledDepreciation": "3962786.00",
                    "ebit": "-1377404.00",
                    "ebitda": "2585382.00",
                    "depreciationAndAmortization": "3962786.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1377404.00",
                    "otherOperatingExpenses": "13399378.00",
                    "interestExpense": "1313832.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1360519.00",
                    "totalRevenue": "12021974.00",
                    "totalOperatingExpenses": "5990149.00",
                    "costOfRevenue": "7409229.00",
                    "totalOtherIncomeExpenseNet": "1377404.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-429663.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1648681.00",
                    "sellingGeneralAdministrative": "2200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5189301.00",
                    "reconciledDepreciation": "3828820.00",
                    "ebit": "-855262.00",
                    "ebitda": "2973558.00",
                    "depreciationAndAmortization": "3828820.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-398167.00",
                    "otherOperatingExpenses": "13756378.00",
                    "interestExpense": "1220498.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1250514.00",
                    "totalRevenue": "13358211.00",
                    "totalOperatingExpenses": "5587468.00",
                    "costOfRevenue": "8168910.00",
                    "totalOtherIncomeExpenseNet": "-31496.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "937987.00",
                    "minorityInterest": "0.00",
                    "netIncome": "399986.00",
                    "sellingGeneralAdministrative": "1400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3967951.00",
                    "reconciledDepreciation": "1723520.00",
                    "ebit": "890589.00",
                    "ebitda": "2614109.00",
                    "depreciationAndAmortization": "1723520.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "964672.00",
                    "otherOperatingExpenses": "6297616.00",
                    "interestExpense": "567316.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "564686.00",
                    "totalRevenue": "7262288.00",
                    "totalOperatingExpenses": "3003279.00",
                    "costOfRevenue": "3294337.00",
                    "totalOtherIncomeExpenseNet": "-26685.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1259066.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1164520.00",
                    "sellingGeneralAdministrative": "416908000000.00",
                    "sellingAndMarketingExpenses": "416907887496.00",
                    "grossProfit": "3769594.00",
                    "reconciledDepreciation": "1652055.00",
                    "ebit": "1971488.00",
                    "ebitda": "3623543.00",
                    "depreciationAndAmortization": "1652055.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1971488.00",
                    "otherOperatingExpenses": "4183952.00",
                    "interestExpense": "94624.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "806968.00",
                    "totalRevenue": "6155440.00",
                    "totalOperatingExpenses": "1798106.00",
                    "costOfRevenue": "2385846.00",
                    "totalOtherIncomeExpenseNet": "-712422.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1165000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3418037000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1707816.00",
                    "sellingGeneralAdministrative": "416908000000.00",
                    "sellingAndMarketingExpenses": "416907887496.00",
                    "grossProfit": "3792835.00",
                    "reconciledDepreciation": "1679067.00",
                    "ebit": "2186144.00",
                    "ebitda": "3865211.00",
                    "depreciationAndAmortization": "1679067.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2001264.00",
                    "otherOperatingExpenses": "3865686.00",
                    "interestExpense": "108743.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1710221.00",
                    "totalRevenue": "5866950.00",
                    "totalOperatingExpenses": "1791571.00",
                    "costOfRevenue": "2074115.00",
                    "totalOtherIncomeExpenseNet": "-184880.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1708000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7278235.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3138459.00",
                    "sellingGeneralAdministrative": "123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3687629.00",
                    "reconciledDepreciation": "1599153.00",
                    "ebit": "1965512.00",
                    "ebitda": "3564665.00",
                    "depreciationAndAmortization": "1599153.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2546365.00",
                    "otherOperatingExpenses": "3537030.00",
                    "interestExpense": "143978.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3687198.00",
                    "totalRevenue": "5502542.00",
                    "totalOperatingExpenses": "1722117.00",
                    "costOfRevenue": "1814913.00",
                    "totalOtherIncomeExpenseNet": "2546365.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2266320.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2080329.00",
                    "sellingGeneralAdministrative": "101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4591175.00",
                    "reconciledDepreciation": "1893207.00",
                    "ebit": "1798770.00",
                    "ebitda": "3691977.00",
                    "depreciationAndAmortization": "1893207.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1798770.00",
                    "otherOperatingExpenses": "4908764.00",
                    "interestExpense": "186626.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-281559.00",
                    "totalRevenue": "6707534.00",
                    "totalOperatingExpenses": "2792405.00",
                    "costOfRevenue": "2116359.00",
                    "totalOtherIncomeExpenseNet": "467550.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3024623.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2768351.00",
                    "sellingGeneralAdministrative": "80000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7093710.00",
                    "reconciledDepreciation": "1663315.00",
                    "ebit": "2966811.00",
                    "ebitda": "4630126.00",
                    "depreciationAndAmortization": "1663315.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2966811.00",
                    "otherOperatingExpenses": "6575204.00",
                    "interestExpense": "259768.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "198460.00",
                    "totalRevenue": "9542015.00",
                    "totalOperatingExpenses": "4126899.00",
                    "costOfRevenue": "2448305.00",
                    "totalOtherIncomeExpenseNet": "57812.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2768000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1443722.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1093317.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5653018.00",
                    "reconciledDepreciation": "2101294.00",
                    "ebit": "3443062.00",
                    "ebitda": "5544356.00",
                    "depreciationAndAmortization": "2101294.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3443062.00",
                    "otherOperatingExpenses": "6916138.00",
                    "interestExpense": "357225.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2349745.00",
                    "totalRevenue": "10359200.00",
                    "totalOperatingExpenses": "2209956.00",
                    "costOfRevenue": "4706182.00",
                    "totalOtherIncomeExpenseNet": "-1999340.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12054000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12054000.00",
                    "sellingGeneralAdministrative": "591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22716000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15643000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1953000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "30317000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "7601000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12054000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "344292000.00",
                    "minorityInterest": null,
                    "netIncome": "344292000.00",
                    "sellingGeneralAdministrative": "123406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "433104000.00",
                    "reconciledDepreciation": "180335000.00",
                    "ebit": "411538000.00",
                    "ebitda": "591873000.00",
                    "depreciationAndAmortization": "180335000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "309698000.00",
                    "otherOperatingExpenses": "628524000.00",
                    "interestExpense": "80131000.00",
                    "taxProvision": null,
                    "interestIncome": "21891000.00",
                    "netInterestIncome": "-52341000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "938222000.00",
                    "totalOperatingExpenses": "123406000.00",
                    "costOfRevenue": "505118000.00",
                    "totalOtherIncomeExpenseNet": "34594000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "344292000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "668774000.00",
                    "minorityInterest": null,
                    "netIncome": "668774000.00",
                    "sellingGeneralAdministrative": "121048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "709114000.00",
                    "reconciledDepreciation": "185319000.00",
                    "ebit": "760552000.00",
                    "ebitda": "945871000.00",
                    "depreciationAndAmortization": "185319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "764603000.00",
                    "otherOperatingExpenses": "479348000.00",
                    "interestExpense": "101014000.00",
                    "taxProvision": null,
                    "interestIncome": "15947000.00",
                    "netInterestIncome": "-85067000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1243951000.00",
                    "totalOperatingExpenses": "-55489000.00",
                    "costOfRevenue": "534837000.00",
                    "totalOtherIncomeExpenseNet": "-95829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "668774000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "546898000.00",
                    "minorityInterest": null,
                    "netIncome": "546898000.00",
                    "sellingGeneralAdministrative": "106255000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "809894000.00",
                    "reconciledDepreciation": "203042000.00",
                    "ebit": "706312000.00",
                    "ebitda": "908815000.00",
                    "depreciationAndAmortization": "202503000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "705150000.00",
                    "otherOperatingExpenses": "636072000.00",
                    "interestExpense": "166706000.00",
                    "taxProvision": null,
                    "interestIncome": "18292000.00",
                    "netInterestIncome": "-167441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19112000.00",
                    "totalRevenue": "1341222000.00",
                    "totalOperatingExpenses": "106255000.00",
                    "costOfRevenue": "531328000.00",
                    "totalOtherIncomeExpenseNet": "-158252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "690411000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "637251000.00",
                    "minorityInterest": null,
                    "netIncome": "637251000.00",
                    "sellingGeneralAdministrative": "88131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "939615000.00",
                    "reconciledDepreciation": "206835000.00",
                    "ebit": "851484000.00",
                    "ebitda": "1058319000.00",
                    "depreciationAndAmortization": "206835000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "797706000.00",
                    "otherOperatingExpenses": "765167000.00",
                    "interestExpense": "158332000.00",
                    "taxProvision": null,
                    "interestIncome": "7365000.00",
                    "netInterestIncome": "-162430000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53778000.00",
                    "totalRevenue": "1562873000.00",
                    "totalOperatingExpenses": "141909000.00",
                    "costOfRevenue": "623258000.00",
                    "totalOtherIncomeExpenseNet": "-160455000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "637251000.00",
                    "netIncomeApplicableToCommonShares": "637251000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-234435000.00",
                    "minorityInterest": null,
                    "netIncome": "-234435000.00",
                    "sellingGeneralAdministrative": "52746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-37762000.00",
                    "reconciledDepreciation": "240253000.00",
                    "ebit": "-93935000.00",
                    "ebitda": "146318000.00",
                    "depreciationAndAmortization": "240253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-90508000.00",
                    "otherOperatingExpenses": "631294000.00",
                    "interestExpense": "140500000.00",
                    "taxProvision": null,
                    "interestIncome": "3623000.00",
                    "netInterestIncome": "-140481000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "146162000.00",
                    "totalRevenue": "540786000.00",
                    "totalOperatingExpenses": "52746000.00",
                    "costOfRevenue": "578548000.00",
                    "totalOtherIncomeExpenseNet": "-143927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-234435000.00",
                    "netIncomeApplicableToCommonShares": "-234435000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94124000.00",
                    "minorityInterest": null,
                    "netIncome": "94124000.00",
                    "sellingGeneralAdministrative": "66187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "328367000.00",
                    "reconciledDepreciation": "245818000.00",
                    "ebit": "262180000.00",
                    "ebitda": "507998000.00",
                    "depreciationAndAmortization": "245818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "245334000.00",
                    "otherOperatingExpenses": "670558000.00",
                    "interestExpense": "154971000.00",
                    "taxProvision": null,
                    "interestIncome": "1249000.00",
                    "netInterestIncome": "-153722000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "156470000.00",
                    "totalRevenue": "915892000.00",
                    "totalOperatingExpenses": "83033000.00",
                    "costOfRevenue": "587525000.00",
                    "totalOtherIncomeExpenseNet": "-151210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94124000.00",
                    "netIncomeApplicableToCommonShares": "94124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48490000.00",
                    "minorityInterest": null,
                    "netIncome": "-48490000.00",
                    "sellingGeneralAdministrative": "62295000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192267000.00",
                    "reconciledDepreciation": "206968000.00",
                    "ebit": "129238000.00",
                    "ebitda": "336206000.00",
                    "depreciationAndAmortization": "206968000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129972000.00",
                    "otherOperatingExpenses": "574353000.00",
                    "interestExpense": "186235000.00",
                    "taxProvision": null,
                    "interestIncome": "8182000.00",
                    "netInterestIncome": "-165212000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "185826000.00",
                    "totalRevenue": "704325000.00",
                    "totalOperatingExpenses": "62295000.00",
                    "costOfRevenue": "512058000.00",
                    "totalOtherIncomeExpenseNet": "-178462000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48490000.00",
                    "netIncomeApplicableToCommonShares": "-48490000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-190071000.00",
                    "minorityInterest": null,
                    "netIncome": "-190071000.00",
                    "sellingGeneralAdministrative": "52272000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63086000.00",
                    "reconciledDepreciation": "176723000.00",
                    "ebit": "-27196000.00",
                    "ebitda": "149527000.00",
                    "depreciationAndAmortization": "176723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10542000.00",
                    "otherOperatingExpenses": "574233000.00",
                    "interestExpense": "186628000.00",
                    "taxProvision": null,
                    "interestIncome": "4458000.00",
                    "netInterestIncome": "-155733000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37738000.00",
                    "totalRevenue": "585047000.00",
                    "totalOperatingExpenses": "52272000.00",
                    "costOfRevenue": "521961000.00",
                    "totalOtherIncomeExpenseNet": "-200613000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-190071000.00",
                    "netIncomeApplicableToCommonShares": "-190071000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-158240000.00",
                    "minorityInterest": null,
                    "netIncome": "-158240000.00",
                    "sellingGeneralAdministrative": "47511000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56604000.00",
                    "reconciledDepreciation": "141418000.00",
                    "ebit": "-44467000.00",
                    "ebitda": "96951000.00",
                    "depreciationAndAmortization": "141418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44949000.00",
                    "otherOperatingExpenses": "503639000.00",
                    "interestExpense": "116240000.00",
                    "taxProvision": null,
                    "interestIncome": "1538000.00",
                    "netInterestIncome": "-100024000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "36114000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "117767000.00",
                    "totalRevenue": "512732000.00",
                    "totalOperatingExpenses": "47511000.00",
                    "costOfRevenue": "456128000.00",
                    "totalOtherIncomeExpenseNet": "-113291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-158240000.00",
                    "netIncomeApplicableToCommonShares": "-158240000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24903000.00",
                    "minorityInterest": null,
                    "netIncome": "-24903000.00",
                    "sellingGeneralAdministrative": "54899000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133726000.00",
                    "reconciledDepreciation": null,
                    "ebit": "64745000.00",
                    "ebitda": "186206000.00",
                    "depreciationAndAmortization": "121461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76749000.00",
                    "otherOperatingExpenses": "443920000.00",
                    "interestExpense": "104048000.00",
                    "taxProvision": null,
                    "interestIncome": "1213000.00",
                    "netInterestIncome": "-102835000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "36114000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "103860000.00",
                    "totalRevenue": "522747000.00",
                    "totalOperatingExpenses": "54899000.00",
                    "costOfRevenue": "389021000.00",
                    "totalOtherIncomeExpenseNet": "-101652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24903000.00",
                    "netIncomeApplicableToCommonShares": "-24903000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "217749000.00",
                    "minorityInterest": null,
                    "netIncome": "217749000.00",
                    "sellingGeneralAdministrative": "65831000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "372502000.00",
                    "reconciledDepreciation": null,
                    "ebit": "304645000.00",
                    "ebitda": "412001000.00",
                    "depreciationAndAmortization": "107356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "307084000.00",
                    "otherOperatingExpenses": "449040000.00",
                    "interestExpense": "89596000.00",
                    "taxProvision": null,
                    "interestIncome": "90651000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "731000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "90912000.00",
                    "totalRevenue": "755711000.00",
                    "totalOperatingExpenses": "65831000.00",
                    "costOfRevenue": "383209000.00",
                    "totalOtherIncomeExpenseNet": "-89335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "217749000.00",
                    "netIncomeApplicableToCommonShares": "217749000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52091000.00",
                    "minorityInterest": null,
                    "netIncome": "52091000.00",
                    "sellingGeneralAdministrative": "48129000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74666000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72861000.00",
                    "ebitda": "115478000.00",
                    "depreciationAndAmortization": "42617000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71007000.00",
                    "otherOperatingExpenses": "316270000.00",
                    "interestExpense": "20770000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3978000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "22140000.00",
                    "totalRevenue": "342807000.00",
                    "totalOperatingExpenses": "48129000.00",
                    "costOfRevenue": "268141000.00",
                    "totalOtherIncomeExpenseNet": "-18916000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52091000.00",
                    "netIncomeApplicableToCommonShares": "52091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17015000.00",
                    "minorityInterest": null,
                    "netIncome": "17015000.00",
                    "sellingGeneralAdministrative": "25788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23392000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2396000.00",
                    "ebitda": "21199000.00",
                    "depreciationAndAmortization": "23595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17792000.00",
                    "otherOperatingExpenses": "209976000.00",
                    "interestExpense": "2705000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2916000.00",
                    "totalRevenue": "207580000.00",
                    "totalOperatingExpenses": "25788000.00",
                    "costOfRevenue": "184188000.00",
                    "totalOtherIncomeExpenseNet": "-777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "17015000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26537000.00",
                    "minorityInterest": null,
                    "netIncome": "-26537000.00",
                    "sellingGeneralAdministrative": "11536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4765000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18025000.00",
                    "ebitda": "-3207000.00",
                    "depreciationAndAmortization": "14818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17175000.00",
                    "otherOperatingExpenses": "122152000.00",
                    "interestExpense": "8512000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8415000.00",
                    "totalRevenue": "115381000.00",
                    "totalOperatingExpenses": "11536000.00",
                    "costOfRevenue": "110616000.00",
                    "totalOtherIncomeExpenseNet": "-9362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82726592000000.00",
                    "minorityInterest": null,
                    "netIncome": "-82726592.00",
                    "sellingGeneralAdministrative": "11636713000000.00",
                    "sellingAndMarketingExpenses": "11636701363287.00",
                    "grossProfit": "21108769.00",
                    "reconciledDepreciation": null,
                    "ebit": "-79028912.00",
                    "ebitda": "-57206450.00",
                    "depreciationAndAmortization": "21822462.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-75598605.00",
                    "otherOperatingExpenses": "91097752.00",
                    "interestExpense": "7060027.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73738531.00",
                    "totalRevenue": "82109691.00",
                    "totalOperatingExpenses": "30096830.00",
                    "costOfRevenue": "61000922.00",
                    "totalOtherIncomeExpenseNet": "-73738531.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2822098000000.00",
                    "minorityInterest": null,
                    "netIncome": "-2822098.00",
                    "sellingGeneralAdministrative": "6200094000000.00",
                    "sellingAndMarketingExpenses": "6200087524374.00",
                    "grossProfit": "17815123.00",
                    "reconciledDepreciation": null,
                    "ebit": "-579480.00",
                    "ebitda": "10587701.00",
                    "depreciationAndAmortization": "11167181.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1160589.00",
                    "otherOperatingExpenses": "37637324.00",
                    "interestExpense": "3230895.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3982687.00",
                    "totalRevenue": "38797913.00",
                    "totalOperatingExpenses": "16654534.00",
                    "costOfRevenue": "20982790.00",
                    "totalOtherIncomeExpenseNet": "-3982687.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-06-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3418037000000.00",
                    "minorityInterest": null,
                    "netIncome": "3418037.00",
                    "sellingGeneralAdministrative": "416908000000.00",
                    "sellingAndMarketingExpenses": "416907583092.00",
                    "grossProfit": "15984007.00",
                    "reconciledDepreciation": null,
                    "ebit": "4117149.00",
                    "ebitda": "10951891.00",
                    "depreciationAndAmortization": "6834742.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4220480.00",
                    "otherOperatingExpenses": "18886684.00",
                    "interestExpense": "699115.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5314320.00",
                    "totalRevenue": "27619041.00",
                    "totalOperatingExpenses": "7251650.00",
                    "costOfRevenue": "11635034.00",
                    "totalOtherIncomeExpenseNet": "-802443.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13861339.00",
                    "minorityInterest": null,
                    "netIncome": "12185924.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23928544.00",
                    "reconciledDepreciation": null,
                    "ebit": "16343739.00",
                    "ebitda": "23328183.00",
                    "depreciationAndAmortization": "6984444.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16343739.00",
                    "otherOperatingExpenses": "22930457.00",
                    "interestExpense": "1710907.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4157815.00",
                    "totalRevenue": "39274196.00",
                    "totalOperatingExpenses": "7584805.00",
                    "costOfRevenue": "15345652.00",
                    "totalOtherIncomeExpenseNet": "-4157815.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "12186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13864903.00",
                    "minorityInterest": null,
                    "netIncome": "12053792.00",
                    "sellingGeneralAdministrative": "591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22716629.00",
                    "reconciledDepreciation": null,
                    "ebit": "15643373.00",
                    "ebitda": "22125857.00",
                    "depreciationAndAmortization": "6482484.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15643373.00",
                    "otherOperatingExpenses": "14673765.00",
                    "interestExpense": "1953344.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3589581.00",
                    "totalRevenue": "30317138.00",
                    "totalOperatingExpenses": "7073256.00",
                    "costOfRevenue": "7600509.00",
                    "totalOtherIncomeExpenseNet": "-3589581.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "12054000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
