SSRM
SSR Mining Inc

SSRM.TO ssrmining.com
Basic Materials · Gold
50.27
+0.14 (+0.28%)
CAD · TO
52-week range
25.81
54.50
Trading at 85% of the 52-week range
Market Cap
10.22B
P/E Ratio
13.70
Forward P/E
8.80
Book Value
22.84
Div. Yield
0.06%
% Institutions
78.68%
% Insiders
0.712%
1 Year

+59.9%
3 Year

+152.9%
10 Year

+219.6%
Description
SSR Mining Inc., together with its subsidiaries, engages in the acquisition, exploration, and development of precious metal resource properties in the United States, Türkiye, Canada, and Argentina. The company explores for gold doré, copper, silver, lead, and zinc deposits. It holds interests in the Çöpler located in Erzincan province, Turkey; the Marigold situated in Nevada, the United States; the Seabee located in Saskatchewan, Canada; and the Puna situated in Jujuy province, Argentina. The company was formerly known as Silver Standard Resources Inc. and changed its name to SSR Mining Inc. in August 2017. SSR Mining Inc. was incorporated in 1946 and is based in Denver, Colorado.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Rodney P. Antal Accountancy, B.Bus, C.P.A.	Executive Chairman	1967
Mr. Michael J. Sparks B.Sc., J.D.	Executive VP & CFO	1982
Mr. William MacNevin	Executive Vice President of Operations & Sustainability	1966
Mr. F. Edward Farid B.Com, Finance	Executive VP & Chief Strategy Officer	1985
Mr. John Ebbett	Executive Vice President of Growth & Innovation	1982
Mr. Russell Farnsworth	VP of Accounting & Controller	NA
Mr. Alex Hunchak	Vice President of Investor Relations	NA
Ms. Joanne Thomopoulos	Executive Vice President of Human Resources	NA
Dr. Cengiz Y. Demirci	Vice President of Exploration	NA
Mr. Eric Gunning	Corporate Secretary	NA
Financial Highlights

▼
Market Cap: $10.22B
EBITDA: $863.73M
P/E Ratio: $13.70
PEG Ratio: $0.02
Book Value: $22.84
Dividend/Share: $0.03
Dividend Yield: 0.06%
Earnings/Share: $3.66
Profit Margin: 12.30%
Operating Margin: 43.66%
ROA (TTM): 9.22%
ROE (TTM): 14.27%
Revenue (TTM): $1.93B
Revenue/Share (TTM): $9.44
Earnings Growth (YOY): 11.10%
Revenue Growth (YOY): 9.50%
Valuation Metrics

Enterprise Value: $7.69B
Trailing P/E: 13.70
Forward P/E: 8.80
Shares Statistics

Shares Outstanding: 203.91M
Shares Float: 202.08M
% Insiders: 0.712%
% Institutions: 78.68%
Short % Float: 0.47%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.63B
Cost of Goods Sold
adjust
$-769.48M
Gross Profit
subtotal
$860.16M
SG&A
adjust
$-107.82M
Other Operating Expense
adjust
$-282.85M
Operating Income
subtotal
$469.48M
Other / Non-Operating Items
adjust
$-73.73M
Net Income
subtotal
$395.75M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SSRM",
        "Type": "Common Stock",
        "Name": "SSR Mining Inc",
        "Exchange": "TO",
        "CurrencyCode": "CAD",
        "CurrencyName": "Canadian Dollar",
        "CurrencySymbol": "C$",
        "CountryName": "Canada",
        "CountryISO": "CA",
        "OpenFigi": null,
        "ISIN": "CA7847301032",
        "LEI": null,
        "PrimaryTicker": "SSRM.US",
        "CUSIP": "784730103",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Gold",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Gold",
        "Description": "SSR Mining Inc., together with its subsidiaries, engages in the acquisition, exploration, and development of precious metal resource properties in the United States, T\u00fcrkiye, Canada, and Argentina. The company explores for gold dor\u00e9, copper, silver, lead, and zinc deposits. It holds interests in the \u00c7\u00f6pler located in Erzincan province, Turkey; the Marigold situated in Nevada, the United States; the Seabee located in Saskatchewan, Canada; and the Puna situated in Jujuy province, Argentina. The company was formerly known as Silver Standard Resources Inc. and changed its name to SSR Mining Inc. in August 2017. SSR Mining Inc. was incorporated in 1946 and is based in Denver, Colorado.",
        "Address": "6900 East Layton Avenue, Denver, CO, United States, 80237",
        "AddressData": {
            "Street": "6900 East Layton Avenue",
            "City": "Denver",
            "State": "CO",
            "Country": "United States",
            "ZIP": "80237"
        },
        "Listings": [
            {
                "Code": "SSRM",
                "Exchange": "US",
                "Name": "SSR Mining Inc"
            },
            {
                "Code": "ZSV",
                "Exchange": "F",
                "Name": "SSR Mining Inc"
            },
            {
                "Code": "ZSV",
                "Exchange": "MU",
                "Name": "SSR Mining Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Rodney P. Antal Accountancy, B.Bus, C.P.A.",
                "Title": "Executive Chairman",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Michael J. Sparks B.Sc., J.D.",
                "Title": "Executive VP & CFO",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. William  MacNevin",
                "Title": "Executive Vice President of Operations & Sustainability",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. F. Edward Farid B.Com, Finance",
                "Title": "Executive VP & Chief Strategy Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. John  Ebbett",
                "Title": "Executive Vice President of Growth & Innovation",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Russell  Farnsworth",
                "Title": "VP of Accounting & Controller",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Alex  Hunchak",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Joanne  Thomopoulos",
                "Title": "Executive Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Cengiz Y. Demirci",
                "Title": "Vice President of Exploration",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Eric  Gunning",
                "Title": "Corporate Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "303 292 1299",
        "WebURL": "https://www.ssrmining.com",
        "LogoURL": "/img/logos/TO/SSRM.png",
        "FullTimeEmployees": 2900,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 10221974528,
        "MarketCapitalizationMln": 10221.9745,
        "EBITDA": 863728000,
        "PERatio": 13.6967,
        "PEGRatio": 0.0159,
        "WallStreetTargetPrice": 57.8061,
        "BookValue": 22.8403,
        "DividendShare": 0.03,
        "DividendYield": 0.0006,
        "EarningsShare": 3.66,
        "EPSEstimateCurrentYear": 4.1165,
        "EPSEstimateNextYear": 5.7917,
        "EPSEstimateNextQuarter": 1.0767,
        "EPSEstimateCurrentQuarter": 0.684,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.123,
        "OperatingMarginTTM": 0.4366,
        "ReturnOnAssetsTTM": 0.0922,
        "ReturnOnEquityTTM": 0.1427,
        "RevenueTTM": 1933139968,
        "RevenuePerShareTTM": 9.437,
        "QuarterlyRevenueGrowthYOY": 0.095,
        "GrossProfitTTM": 1062566976,
        "DilutedEpsTTM": 3.66,
        "QuarterlyEarningsGrowthYOY": 0.111
    },
    "Valuation": {
        "TrailingPE": 13.6967,
        "ForwardPE": 8.8028,
        "PriceSalesTTM": 5.2878,
        "PriceBookMRQ": 2.1874,
        "EnterpriseValue": 7693204135,
        "EnterpriseValueRevenue": 2.8826,
        "EnterpriseValueEbitda": 6.915
    },
    "SharesStats": {
        "SharesOutstanding": 203909312,
        "SharesFloat": 202076167,
        "PercentInsiders": 0.712,
        "PercentInstitutions": 78.681,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0047
    },
    "Technicals": {
        "Beta": 0.982,
        "52WeekHigh": 54.5,
        "52WeekLow": 25.8056,
        "50DayMA": 44.016,
        "200DayMA": 39.3175,
        "SharesShort": 957703,
        "SharesShortPriorMonth": 1053582,
        "ShortRatio": 2.08,
        "ShortPercent": 0.0047
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.04,
        "ForwardAnnualDividendYield": 0.0008,
        "PayoutRatio": 0.014,
        "DividendDate": "2026-09-11",
        "ExDividendDate": "2026-08-14",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 5
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "209.1670",
                "shares": 209167000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "217.6120",
                "shares": 217612000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "202.4070",
                "shares": 202407000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "203.5530",
                "shares": 203553000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "207.9830",
                "shares": 207983000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "224.7360",
                "shares": 224736000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "232.1690",
                "shares": 232169000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "124.4560",
                "shares": 124456000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "121.9890",
                "shares": 121989000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "119.8820",
                "shares": 119882000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "120.7890",
                "shares": 120789000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "81.0750",
                "shares": 81075000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "94.1410",
                "shares": 94141000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "80.7540",
                "shares": 80754000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "80.7520",
                "shares": 80752000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "80.7530",
                "shares": 80753000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "80.5180",
                "shares": 80518000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "75.0510",
                "shares": 75051000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "64.7150",
                "shares": 64715000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "63.5760",
                "shares": 63576000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "61.8150",
                "shares": 61815000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "53.6010",
                "shares": 53601000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "51.6055",
                "shares": 51605500
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "45.9430",
                "shares": 45943000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "39.3202",
                "shares": 39320200
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "31.5801",
                "shares": 31580100
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "24.5696",
                "shares": 24569600
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "19.9887",
                "shares": 19988700
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "14.9889",
                "shares": 14988900
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "15.3210",
                "shares": 15321000
            },
            {
                "date": "1996",
                "dateFormatted": "1996-12-31",
                "sharesMln": "12.5247",
                "shares": 12524700
            },
            {
                "date": "1995",
                "dateFormatted": "1995-12-31",
                "sharesMln": "10.0018",
                "shares": 10001800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "209.1670",
                "shares": 209167000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "217.6510",
                "shares": 217651000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "217.6120",
                "shares": 217612000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "217.4640",
                "shares": 217464000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "216.9890",
                "shares": 216989000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "216.5460",
                "shares": 216546000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "202.4070",
                "shares": 202407000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "202.4070",
                "shares": 202407000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "202.4070",
                "shares": 202407000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "202.3550",
                "shares": 202355000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "203.5530",
                "shares": 203553000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "203.8780",
                "shares": 203878000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "217.3200",
                "shares": 217320000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "219.4030",
                "shares": 219403000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "207.9830",
                "shares": 207983000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "207.9830",
                "shares": 207983000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "225.0840",
                "shares": 225084000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "224.7360",
                "shares": 224736000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "224.7360",
                "shares": 224736000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "225.6890",
                "shares": 225689000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "231.3890",
                "shares": 231389000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "232.1690",
                "shares": 232169000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "232.1690",
                "shares": 232169000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "151.6640",
                "shares": 151664000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "123.2750",
                "shares": 123275000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "124.4560",
                "shares": 124456000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "124.4560",
                "shares": 124456000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "122.8410",
                "shares": 122841000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "122.0110",
                "shares": 122011000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "121.9890",
                "shares": 121989000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "121.9890",
                "shares": 121989000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "120.9750",
                "shares": 120975000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "120.9950",
                "shares": 120995000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "119.8820",
                "shares": 119882000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "119.8820",
                "shares": 119882000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "120.5430",
                "shares": 120543000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "134.0440",
                "shares": 134044000.00000001
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "120.7890",
                "shares": 120789000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "120.7890",
                "shares": 120789000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "134.3360",
                "shares": 134336000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "94.8700",
                "shares": 94870000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "81.0750",
                "shares": 81075000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "81.0750",
                "shares": 81075000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "80.7540",
                "shares": 80754000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "80.7540",
                "shares": 80754000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "94.1410",
                "shares": 94141000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "94.1410",
                "shares": 94141000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "80.7540",
                "shares": 80754000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "80.7540",
                "shares": 80754000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "80.7540",
                "shares": 80754000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "80.7540",
                "shares": 80754000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "80.7540",
                "shares": 80754000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "80.7550",
                "shares": 80755000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "80.7520",
                "shares": 80752000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "80.7520",
                "shares": 80752000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "80.7480",
                "shares": 80748000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "80.7650",
                "shares": 80765000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "80.7370",
                "shares": 80737000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "80.7530",
                "shares": 80753000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "80.8970",
                "shares": 80897000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "80.8090",
                "shares": 80809000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "80.5180",
                "shares": 80518000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "80.5180",
                "shares": 80518000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "78.7670",
                "shares": 78767000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "78.7330",
                "shares": 78733000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "75.2480",
                "shares": 75248000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "75.0510",
                "shares": 75051000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "70.1430",
                "shares": 70143000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "68.6410",
                "shares": 68641000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "64.7150",
                "shares": 64715000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "64.7150",
                "shares": 64715000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "63.0700",
                "shares": 63070000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "62.6930",
                "shares": 62693000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "63.5760",
                "shares": 63576000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "63.5760",
                "shares": 63576000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "62.1241",
                "shares": 62124100
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "62.1020",
                "shares": 62102000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "61.8150",
                "shares": 61815000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "61.8150",
                "shares": 61815000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "62.4852",
                "shares": 62485200
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "58.6956",
                "shares": 58695600
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "53.6010",
                "shares": 53601000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "53.6010",
                "shares": 53601000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "51.6249",
                "shares": 51624900
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "50.7543",
                "shares": 50754300
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "47.1584",
                "shares": 47158400
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "51.6055",
                "shares": 51605500
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "48.5375",
                "shares": 48537500
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "48.0521",
                "shares": 48052100
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "45.9430",
                "shares": 45943000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "45.9430",
                "shares": 45943000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "40.4472",
                "shares": 40447200
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "39.6586",
                "shares": 39658600
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "39.3202",
                "shares": 39320200
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "39.3202",
                "shares": 39320200
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "37.8558",
                "shares": 37855800
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "35.4703",
                "shares": 35470300
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "31.5801",
                "shares": 31580100
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "31.5801",
                "shares": 31580100
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "26.4066",
                "shares": 26406600
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "25.1933",
                "shares": 25193300
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "24.5696",
                "shares": 24569600
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "24.5696",
                "shares": 24569600
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "22.5465",
                "shares": 22546500
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "19.9913",
                "shares": 19991300
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "19.9887",
                "shares": 19988700
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "19.9887",
                "shares": 19988700
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "19.9361",
                "shares": 19936100
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "19.8420",
                "shares": 19842000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "14.9889",
                "shares": 14988900
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "14.9889",
                "shares": 14988900
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "15.1530",
                "shares": 15153000
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "14.9923",
                "shares": 14992300
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "15.3210",
                "shares": 15321000
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "15.3210",
                "shares": 15321000
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "14.1834",
                "shares": 14183400
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "14.2929",
                "shares": 14292900
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "12.5247",
                "shares": 12524700
            },
            {
                "date": "1996-Q4",
                "dateFormatted": "1996-12-31",
                "sharesMln": "12.5247",
                "shares": 12524700
            },
            {
                "date": "1996-Q3",
                "dateFormatted": "1996-09-30",
                "sharesMln": "6.6624",
                "shares": 6662400
            },
            {
                "date": "1996-Q2",
                "dateFormatted": "1996-06-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1996-Q1",
                "dateFormatted": "1996-03-31",
                "sharesMln": "10.0018",
                "shares": 10001800
            },
            {
                "date": "1995-Q4",
                "dateFormatted": "1995-12-31",
                "sharesMln": "10.0018",
                "shares": 10001800
            },
            {
                "date": "1995-Q3",
                "dateFormatted": "1995-09-30",
                "sharesMln": "7.4697",
                "shares": 7469700
            },
            {
                "date": "1995-Q2",
                "dateFormatted": "1995-06-30",
                "sharesMln": "7.4921",
                "shares": 7492100
            },
            {
                "date": "1995-Q1",
                "dateFormatted": "1995-03-31",
                "sharesMln": "7.4810",
                "shares": 7481000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-03",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.9,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.66,
                "epsEstimate": 0.68,
                "epsDifference": -0.02,
                "surprisePercent": -2.9412
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 1.15,
                "epsEstimate": 0.8,
                "epsDifference": 0.35,
                "surprisePercent": 43.75
            },
            "2025-12-31": {
                "reportDate": "2026-02-17",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.88,
                "epsEstimate": 0.58,
                "epsDifference": 0.3,
                "surprisePercent": 51.7241
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.32,
                "epsEstimate": 0.34,
                "epsDifference": -0.02,
                "surprisePercent": -5.8824
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.51,
                "epsEstimate": 0.23,
                "epsDifference": 0.28,
                "surprisePercent": 121.7391
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.15,
                "epsDifference": 0.14,
                "surprisePercent": 93.3333
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.19,
                "epsDifference": -0.09,
                "surprisePercent": -47.3684
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.1,
                "epsDifference": -0.07,
                "surprisePercent": -70
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": -0.04,
                "epsDifference": 0.15,
                "surprisePercent": 375
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.34,
                "epsDifference": 0.25,
                "surprisePercent": 73.5294
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.25,
                "epsDifference": 0.01,
                "surprisePercent": 4
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.09,
                "epsDifference": 0.26,
                "surprisePercent": 288.8889
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.04,
                "epsDifference": 0.14,
                "surprisePercent": 350
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.21,
                "epsDifference": 0.09,
                "surprisePercent": 42.8571
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.27,
                "epsDifference": 0.03,
                "surprisePercent": 11.1111
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.45,
                "epsDifference": -0.01,
                "surprisePercent": -2.2222
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.34,
                "epsDifference": 0.06,
                "surprisePercent": 17.6471
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.4,
                "epsDifference": 0.06,
                "surprisePercent": 15
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.38,
                "epsDifference": 0.09,
                "surprisePercent": 23.6842
            },
            "2020-12-31": {
                "reportDate": "2021-02-17",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.54,
                "epsDifference": -0.02,
                "surprisePercent": -3.7037
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.31,
                "epsDifference": 0.18,
                "surprisePercent": 58.0645
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.06,
                "epsDifference": -0.08,
                "surprisePercent": -133.3333
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.27,
                "epsDifference": 0.04,
                "surprisePercent": 14.8148
            },
            "2019-12-31": {
                "reportDate": "2020-02-20",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.27,
                "epsDifference": 0.03,
                "surprisePercent": 11.1111
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.17,
                "epsDifference": 0.06,
                "surprisePercent": 35.2941
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.11,
                "epsDifference": 0.04,
                "surprisePercent": 36.3636
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.09,
                "epsDifference": 0.05,
                "surprisePercent": 55.5556
            },
            "2018-12-31": {
                "reportDate": "2019-02-21",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.04,
                "epsDifference": 0.05,
                "surprisePercent": 125
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.04,
                "epsDifference": 0.06,
                "surprisePercent": 150
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0,
                "epsDifference": 0.05,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.1,
                "epsDifference": -0.08,
                "surprisePercent": -80
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2017-03-31": {
                "reportDate": "2017-05-03",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.12,
                "epsDifference": 0.05,
                "surprisePercent": 41.6667
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.19,
                "epsDifference": 0.07,
                "surprisePercent": 36.8421
            },
            "2016-09-30": {
                "reportDate": "2016-11-08",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.23,
                "epsDifference": 0.08,
                "surprisePercent": 34.7826
            },
            "2016-06-30": {
                "reportDate": "2016-08-10",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.07,
                "epsDifference": 0.18,
                "surprisePercent": 257.1429
            },
            "2016-03-31": {
                "reportDate": "2016-05-11",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": -0.07,
                "epsDifference": 0.18,
                "surprisePercent": 257.1429
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.02,
                "epsDifference": -0.07,
                "surprisePercent": -350
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.07,
                "epsDifference": -0.26,
                "surprisePercent": -371.4286
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2015-03-31": {
                "reportDate": "2015-05-12",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-12-31": {
                "reportDate": "2015-02-19",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.11,
                "epsDifference": -0.19,
                "surprisePercent": -172.7273
            },
            "2014-09-30": {
                "reportDate": "2014-11-05",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": 0.01,
                "epsDifference": -0.2,
                "surprisePercent": -2000
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.14,
                "epsDifference": 0.13,
                "surprisePercent": 92.8571
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.12,
                "epsDifference": -0.17,
                "surprisePercent": -141.6667
            },
            "2013-12-31": {
                "reportDate": "2014-02-20",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.01,
                "epsDifference": -0.2,
                "surprisePercent": -2000
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.12,
                "epsDifference": -0.06,
                "surprisePercent": -50
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": -0.06,
                "epsDifference": -0.43,
                "surprisePercent": -716.6667
            },
            "2013-03-31": {
                "reportDate": "2013-05-08",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.03,
                "epsDifference": -0.03,
                "surprisePercent": -100
            },
            "2012-12-31": {
                "reportDate": "2013-02-28",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.04,
                "epsDifference": 0.26,
                "surprisePercent": 650
            },
            "2012-09-30": {
                "reportDate": "2012-11-07",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.03,
                "epsDifference": -0.06,
                "surprisePercent": -200
            },
            "2012-06-30": {
                "reportDate": "2012-08-08",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.08,
                "epsDifference": -0.11,
                "surprisePercent": -137.5
            },
            "2012-03-31": {
                "reportDate": "2012-05-08",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.01,
                "epsDifference": -0.06,
                "surprisePercent": -600
            },
            "2011-12-31": {
                "reportDate": "2012-03-12",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.07,
                "epsDifference": 0.1,
                "surprisePercent": 142.8571
            },
            "2011-09-30": {
                "reportDate": "2011-11-09",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.09,
                "epsDifference": 0.18,
                "surprisePercent": 200
            },
            "2011-06-30": {
                "reportDate": "2011-08-10",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.18,
                "epsDifference": 0.39,
                "surprisePercent": 216.6667
            },
            "2011-03-31": {
                "reportDate": "2011-05-10",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2010-12-31": {
                "reportDate": "2011-03-01",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.75,
                "epsEstimate": 0.86,
                "epsDifference": 3.89,
                "surprisePercent": 452.3256
            },
            "2010-09-30": {
                "reportDate": "2010-11-04",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.01,
                "epsDifference": -0.09,
                "surprisePercent": -900
            },
            "2010-06-30": {
                "reportDate": "2010-08-05",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.11,
                "epsDifference": -0.08,
                "surprisePercent": -72.7273
            },
            "2010-03-31": {
                "reportDate": "2010-05-10",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-12-31": {
                "reportDate": "2010-03-04",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.1,
                "epsDifference": -0.03,
                "surprisePercent": -30
            },
            "2009-09-30": {
                "reportDate": "2009-11-05",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0637,
                "epsEstimate": -0.08,
                "epsDifference": 0.0163,
                "surprisePercent": 20.375
            },
            "2009-06-30": {
                "reportDate": "2009-08-06",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2009-03-31": {
                "reportDate": "2009-05-14",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.01,
                "epsDifference": -0.04,
                "surprisePercent": -400
            },
            "2008-12-31": {
                "reportDate": "2009-03-11",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.1,
                "epsDifference": -0.18,
                "surprisePercent": -180
            },
            "2008-09-30": {
                "reportDate": "2008-11-05",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.07,
                "epsDifference": -0.02,
                "surprisePercent": -28.5714
            },
            "2008-06-30": {
                "reportDate": "2008-08-07",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.05,
                "epsDifference": -0.03,
                "surprisePercent": -60
            },
            "2008-03-31": {
                "reportDate": "2008-05-15",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.17,
                "epsDifference": -0.14,
                "surprisePercent": -82.3529
            },
            "2007-12-31": {
                "reportDate": "2008-03-10",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.06,
                "epsDifference": -0.17,
                "surprisePercent": -283.3333
            },
            "2007-09-30": {
                "reportDate": "2007-11-06",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.06,
                "epsDifference": -0.17,
                "surprisePercent": -283.3333
            },
            "2007-06-30": {
                "reportDate": "2007-08-10",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.05,
                "epsDifference": -0.03,
                "surprisePercent": -60
            },
            "2007-03-31": {
                "reportDate": "2007-05-14",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2006-12-31": {
                "reportDate": "2007-03-05",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.02,
                "epsDifference": -0.04,
                "surprisePercent": -200
            },
            "2006-09-30": {
                "reportDate": "2006-11-08",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2006-06-30": {
                "reportDate": "2006-08-14",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": -0.02,
                "epsDifference": 0.27,
                "surprisePercent": 1350
            },
            "2006-03-31": {
                "reportDate": "2006-05-16",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0202,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-09-30": {
                "reportDate": "2005-11-09",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0004,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-06-30": {
                "reportDate": "2005-08-11",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0205,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-03-31": {
                "reportDate": "2005-05-17",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0183,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-12-31": {
                "reportDate": "2005-03-31",
                "date": "2004-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-09-30": {
                "reportDate": "2004-11-09",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-06-30": {
                "reportDate": "2004-08-30",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0041,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-03-31": {
                "reportDate": "2004-06-01",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0135,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-09-30": {
                "reportDate": "2003-11-09",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0106,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-06-30": {
                "reportDate": "2003-09-22",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0287,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-03-31": {
                "reportDate": "2003-06-11",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0276,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-12-31": {
                "reportDate": "2002-12-31",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0012,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-09-30": {
                "reportDate": "2002-09-30",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0097,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-06-30": {
                "reportDate": "2002-06-30",
                "date": "2002-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0419,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-03-31": {
                "reportDate": "2002-03-31",
                "date": "2002-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0099,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-12-31": {
                "reportDate": "2001-12-31",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0999,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1308",
                "earningsEstimateAvg": "5.7917",
                "earningsEstimateLow": "4.5600",
                "earningsEstimateHigh": "8.0600",
                "earningsEstimateYearAgoEps": "4.0865",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4173",
                "revenueEstimateAvg": "2685346530.00",
                "revenueEstimateLow": "2374000000.00",
                "revenueEstimateHigh": "3306000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1646",
                "epsTrendCurrent": "5.7917",
                "epsTrend7daysAgo": "5.7917",
                "epsTrend30daysAgo": "4.9563",
                "epsTrend60daysAgo": "4.7578",
                "epsTrend90daysAgo": "4.4995",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.0480",
                "earningsEstimateAvg": "4.1165",
                "earningsEstimateLow": "3.2300",
                "earningsEstimateHigh": "5.5408",
                "earningsEstimateYearAgoEps": "2.0100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.0480",
                "revenueEstimateAvg": "2305759760.00",
                "revenueEstimateLow": "2198000000.00",
                "revenueEstimateHigh": "2638000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4149",
                "epsTrendCurrent": "4.1165",
                "epsTrend7daysAgo": "4.0895",
                "epsTrend30daysAgo": "4.1117",
                "epsTrend60daysAgo": "4.5052",
                "epsTrend90daysAgo": "4.5940",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "1.8073",
                "earningsEstimateAvg": "0.8984",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "1.4295",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.8073",
                "revenueEstimateAvg": "508761010.00",
                "revenueEstimateLow": "501060940.00",
                "revenueEstimateHigh": "513000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3186",
                "epsTrendCurrent": "0.8984",
                "epsTrend7daysAgo": "1.0934",
                "epsTrend30daysAgo": "1.0850",
                "epsTrend60daysAgo": "1.1600",
                "epsTrend90daysAgo": "1.2734",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.3411",
                "earningsEstimateAvg": "0.6840",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.3411",
                "revenueEstimateAvg": "463967030.00",
                "revenueEstimateLow": "447244790.00",
                "revenueEstimateHigh": "481156290.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1443",
                "epsTrendCurrent": "0.6840",
                "epsTrend7daysAgo": "0.6729",
                "epsTrend30daysAgo": "0.8142",
                "epsTrend60daysAgo": "0.7910",
                "epsTrend90daysAgo": "0.9008",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.7701",
                "earningsEstimateAvg": "0.8033",
                "earningsEstimateLow": "0.7700",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.7701",
                "revenueEstimateAvg": "533678970.00",
                "revenueEstimateLow": "507071320.00",
                "revenueEstimateHigh": "552200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.6856",
                "epsTrendCurrent": "0.8033",
                "epsTrend7daysAgo": "0.8014",
                "epsTrend30daysAgo": "0.9655",
                "epsTrend60daysAgo": "0.8200",
                "epsTrend90daysAgo": "0.9875",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "5.1478",
                "earningsEstimateAvg": "1.7214",
                "earningsEstimateLow": "1.6100",
                "earningsEstimateHigh": "1.8500",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "5.1478",
                "revenueEstimateAvg": "1557297310.00",
                "revenueEstimateLow": "1487000000.00",
                "revenueEstimateHigh": "1594000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.5642",
                "epsTrendCurrent": "1.7214",
                "epsTrend7daysAgo": "1.7323",
                "epsTrend30daysAgo": "1.7656",
                "epsTrend60daysAgo": "1.7579",
                "epsTrend90daysAgo": "1.6964",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "9.6283",
                "earningsEstimateAvg": "0.3189",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "9.6283",
                "revenueEstimateAvg": "400077640.00",
                "revenueEstimateLow": "387958620.00",
                "revenueEstimateHigh": "420274310.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5546",
                "epsTrendCurrent": "0.3189",
                "epsTrend7daysAgo": "0.3189",
                "epsTrend30daysAgo": "0.3529",
                "epsTrend60daysAgo": "0.3340",
                "epsTrend90daysAgo": "0.3795",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "4.5995",
                "earningsEstimateAvg": "0.2240",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "4.5995",
                "revenueEstimateAvg": "351737090.00",
                "revenueEstimateLow": "348200000.00",
                "revenueEstimateHigh": "355240960.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.9029",
                "epsTrendCurrent": "0.2240",
                "epsTrend7daysAgo": "0.2230",
                "epsTrend30daysAgo": "0.2867",
                "epsTrend60daysAgo": "0.2050",
                "epsTrend90daysAgo": "0.2356",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.3395",
                "earningsEstimateAvg": "0.1473",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3395",
                "revenueEstimateAvg": "296114800.00",
                "revenueEstimateLow": "246800000.00",
                "revenueEstimateHigh": "372476870.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2861",
                "epsTrendCurrent": "0.1473",
                "epsTrend7daysAgo": "0.1473",
                "epsTrend30daysAgo": "0.1773",
                "epsTrend60daysAgo": "0.1670",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.7153",
                "earningsEstimateAvg": "0.3672",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "1.2900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.7153",
                "revenueEstimateAvg": "933638160.00",
                "revenueEstimateLow": "898669250.00",
                "revenueEstimateHigh": "971000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3457",
                "epsTrendCurrent": "0.3672",
                "epsTrend7daysAgo": "0.3870",
                "epsTrend30daysAgo": "0.3799",
                "epsTrend60daysAgo": "0.3748",
                "epsTrend90daysAgo": "0.3914",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.5140",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5140",
                "revenueEstimateAvg": "293820000.00",
                "revenueEstimateLow": "278730000.00",
                "revenueEstimateHigh": "305790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.4340",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-1.0420",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.0420",
                "revenueEstimateAvg": "238590000.00",
                "revenueEstimateLow": "213170000.00",
                "revenueEstimateHigh": "264010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.4170",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.4620",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.3800",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.4620",
                "revenueEstimateAvg": "296270000.00",
                "revenueEstimateLow": "276670000.00",
                "revenueEstimateHigh": "315860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2960",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.6480",
                "earningsEstimateAvg": "1.5000",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "1.8300",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.6480",
                "revenueEstimateAvg": "1920840000.00",
                "revenueEstimateLow": "1914740000.00",
                "revenueEstimateHigh": "1930970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2360",
                "epsTrendCurrent": "1.5000",
                "epsTrend7daysAgo": "1.4000",
                "epsTrend30daysAgo": "1.4400",
                "epsTrend60daysAgo": "1.3800",
                "epsTrend90daysAgo": "1.4300",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "5.3330",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "5.3330",
                "revenueEstimateAvg": "531680000.00",
                "revenueEstimateLow": "518520000.00",
                "revenueEstimateHigh": "539190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.3750",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5120",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5120",
                "revenueEstimateAvg": "413750000.00",
                "revenueEstimateLow": "412250000.00",
                "revenueEstimateHigh": "415240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0290",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.8780",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.8780",
                "revenueEstimateAvg": "436210000.00",
                "revenueEstimateLow": "375700000.00",
                "revenueEstimateHigh": "496710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0790",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.6460",
                "earningsEstimateAvg": "0.8400",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "2.3700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6460",
                "revenueEstimateAvg": "1568630000.00",
                "revenueEstimateLow": "1546730000.00",
                "revenueEstimateHigh": "1611460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.2020",
                "epsTrendCurrent": "0.8400",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.9100",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.0390",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.0390",
                "revenueEstimateAvg": "375180000.00",
                "revenueEstimateLow": "279280000.00",
                "revenueEstimateHigh": "512450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0820",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.4830",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4830",
                "revenueEstimateAvg": "416030000.00",
                "revenueEstimateLow": "345680000.00",
                "revenueEstimateHigh": "483200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1260",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.2550",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2550",
                "revenueEstimateAvg": "457010000.00",
                "revenueEstimateLow": "397810000.00",
                "revenueEstimateHigh": "516200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2820",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.5390",
                "earningsEstimateAvg": "2.1700",
                "earningsEstimateLow": "1.7000",
                "earningsEstimateHigh": "2.3200",
                "earningsEstimateYearAgoEps": "1.4100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.5390",
                "revenueEstimateAvg": "1847030000.00",
                "revenueEstimateLow": "1810080000.00",
                "revenueEstimateHigh": "1869630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "1.1650",
                "epsTrendCurrent": "2.1700",
                "epsTrend7daysAgo": "2.1700",
                "epsTrend30daysAgo": "2.0800",
                "epsTrend60daysAgo": "2.1600",
                "epsTrend90daysAgo": "2.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "360670000.00",
                "revenueEstimateLow": "352000000.00",
                "revenueEstimateHigh": "373100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6000",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "19.5000",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "19.5000",
                "revenueEstimateAvg": "349020000.00",
                "revenueEstimateLow": "320590000.00",
                "revenueEstimateHigh": "373000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "2.7740",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.4190",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.4190",
                "revenueEstimateAvg": "356520000.00",
                "revenueEstimateLow": "330560000.00",
                "revenueEstimateHigh": "377000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.0800",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.8150",
                "earningsEstimateAvg": "1.4700",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "1.6300",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8150",
                "revenueEstimateAvg": "889760000.00",
                "revenueEstimateLow": "867000000.00",
                "revenueEstimateHigh": "912000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4660",
                "epsTrendCurrent": "1.4700",
                "epsTrend7daysAgo": "1.4600",
                "epsTrend30daysAgo": "1.4500",
                "epsTrend60daysAgo": "1.4600",
                "epsTrend90daysAgo": "1.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.2170",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2170",
                "revenueEstimateAvg": "247850000.00",
                "revenueEstimateLow": "214000000.00",
                "revenueEstimateHigh": "281700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.6760",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1330",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1330",
                "revenueEstimateAvg": "94000000.00",
                "revenueEstimateLow": "94000000.00",
                "revenueEstimateHigh": "94000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3830",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.7140",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.7140",
                "revenueEstimateAvg": "171420000.00",
                "revenueEstimateLow": "169000000.00",
                "revenueEstimateHigh": "173750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3410",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "2.4780",
                "earningsEstimateAvg": "0.8000",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "2.4780",
                "revenueEstimateAvg": "607800000.00",
                "revenueEstimateLow": "605300000.00",
                "revenueEstimateHigh": "610000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4450",
                "epsTrendCurrent": "0.8000",
                "epsTrend7daysAgo": "0.8000",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.7300",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "1.1110",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.1110",
                "revenueEstimateAvg": "142900000.00",
                "revenueEstimateLow": "142800000.00",
                "revenueEstimateHigh": "143000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2570",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "152400000.00",
                "revenueEstimateLow": "145000000.00",
                "revenueEstimateHigh": "159800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4650",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.4000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.4000",
                "revenueEstimateAvg": "127790000.00",
                "revenueEstimateLow": "127790000.00",
                "revenueEstimateHigh": "127790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3050",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.2940",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2940",
                "revenueEstimateAvg": "420675000.00",
                "revenueEstimateLow": "418000000.00",
                "revenueEstimateHigh": "425000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0630",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "113700000.00",
                "revenueEstimateLow": "111390000.00",
                "revenueEstimateHigh": "116000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0730",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.7270",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.7270",
                "revenueEstimateAvg": "104028000.00",
                "revenueEstimateLow": "108170000.00",
                "revenueEstimateHigh": "108170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1110",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "100060000.00",
                "revenueEstimateLow": "98000000.00",
                "revenueEstimateHigh": "102110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1510",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.5460",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.9700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.5460",
                "revenueEstimateAvg": "448773000.00",
                "revenueEstimateLow": "447950000.00",
                "revenueEstimateHigh": "461480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0860",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 1.81
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.28
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.3
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.65
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.77
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.3
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.82
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.28
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.34
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.93
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.37
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.57
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.94
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.19
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.99
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 4.36
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -0.2437
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -0.42
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": -0.57
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.1314
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": -0.1075
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": -0.0627
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": -0.0999
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4279290000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29054000.00",
                    "totalLiab": "887716000.00",
                    "totalStockholderEquity": "3391574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "172104981.00",
                    "commonStock": "3076462000.00",
                    "capitalStock": "3076462000.00",
                    "retainedEarnings": "315112000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1783042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252238000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1780742000.00",
                    "shortTermDebt": "4599019.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2300000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2469303000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50922000.00",
                    "netReceivables": "95774000.00",
                    "longTermDebt": null,
                    "inventory": "510511000.00",
                    "accountsPayable": "32813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "723687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1809987000.00",
                    "capitalLeaseObligations": "2300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "108286000.00",
                    "nonCurrentLiabilitiesTotal": "635478000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4279290000.00",
                    "cashAndShortTermInvestments": "1833964000.00",
                    "propertyPlantAndEquipmentGross": "2267155000.00",
                    "propertyPlantAndEquipmentNet": "1081575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2217065000.00",
                    "netInvestedCapital": "3391574000.00",
                    "commonStockSharesOutstanding": "209167000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5946734000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2332946000.00",
                    "totalLiab": "1517971000.00",
                    "totalStockholderEquity": "3630984000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "543100919.00",
                    "commonStock": "3228315000.00",
                    "capitalStock": "3228315000.00",
                    "retainedEarnings": "402669000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "634086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "688673000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-565667000.00",
                    "shortTermDebt": "4594081.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68419000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3668884000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40270000.00",
                    "netReceivables": "138633000.00",
                    "longTermDebt": "66119000.00",
                    "inventory": "522949000.00",
                    "accountsPayable": "36604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "387937000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2277850000.00",
                    "capitalLeaseObligations": "2300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "159358000.00",
                    "nonCurrentLiabilitiesTotal": "829298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5946734000.00",
                    "cashAndShortTermInvestments": "674356000.00",
                    "propertyPlantAndEquipmentGross": "3034493000.00",
                    "propertyPlantAndEquipmentNet": "1885346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2980211000.00",
                    "netInvestedCapital": "3697103000.00",
                    "commonStockSharesOutstanding": "217651000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6082808019.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58359600.00",
                    "totalLiab": "1776405314.00",
                    "totalStockholderEquity": "3501389378.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "326849099.00",
                    "commonStock": "2993196899.00",
                    "capitalStock": "2998654000.00",
                    "retainedEarnings": "508192479.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "673523000.00",
                    "cash": "533860681.00",
                    "cashAndEquivalents": "534834000.00",
                    "totalCurrentLiabilities": "617231682.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-121972623.00",
                    "shortTermDebt": "259020931.00",
                    "shortLongTermDebt": "240640000.00",
                    "shortLongTermDebtTotal": "411888058.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4133254000.00",
                    "totalCurrentAssets": "1284778632.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40704788.00",
                    "netReceivables": "136472187.00",
                    "longTermDebt": "51419000.00",
                    "inventory": "515381372.00",
                    "accountsPayable": "40779651.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "641729020.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4798029386.00",
                    "capitalLeaseObligations": "85762000.00",
                    "longTermDebtTotal": "127763000.00",
                    "nonCurrentLiabilitiesOther": "148745000.00",
                    "nonCurrentLiabilitiesTotal": "1159173631.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6082808019.00",
                    "cashAndShortTermInvestments": "574565470.00",
                    "propertyPlantAndEquipmentGross": "5822194000.00",
                    "propertyPlantAndEquipmentNet": "4142603338.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "668764000.00",
                    "netInvestedCapital": "3799832000.00",
                    "commonStockSharesOutstanding": "217612000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5907813000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "96261000.00",
                    "totalLiab": "1763320000.00",
                    "totalStockholderEquity": "3327072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "211948000.00",
                    "commonStock": "2999410000.00",
                    "capitalStock": "2999410000.00",
                    "retainedEarnings": "327662000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "585669000.00",
                    "cash": "409332000.00",
                    "cashAndEquivalents": "409332000.00",
                    "totalCurrentLiabilities": "501007000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-41765000.00",
                    "shortTermDebt": "247856000.00",
                    "shortLongTermDebt": "240365000.00",
                    "shortLongTermDebtTotal": "367567000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "4116070000.00",
                    "totalCurrentAssets": "1206074000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36088000.00",
                    "netReceivables": "78231000.00",
                    "longTermDebt": "42089000.00",
                    "inventory": "586162000.00",
                    "accountsPayable": "41203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "585669000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4701739000.00",
                    "capitalLeaseObligations": "85113000.00",
                    "longTermDebtTotal": "119711000.00",
                    "nonCurrentLiabilitiesOther": "217466000.00",
                    "nonCurrentLiabilitiesTotal": "1262313000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5907813000.00",
                    "cashAndShortTermInvestments": "445420000.00",
                    "propertyPlantAndEquipmentGross": "5744371000.00",
                    "propertyPlantAndEquipmentNet": "4116069999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "705067000.00",
                    "netInvestedCapital": "3609526000.00",
                    "commonStockSharesOutstanding": "217464000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5795877000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46200000.00",
                    "totalLiab": "1710266000.00",
                    "totalStockholderEquity": "3259841000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "149187000.00",
                    "commonStock": "2997620000.00",
                    "capitalStock": "2997620000.00",
                    "retainedEarnings": "262221000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "548375000.00",
                    "cash": "412104000.00",
                    "cashAndEquivalents": "412104000.00",
                    "totalCurrentLiabilities": "480832000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-55473000.00",
                    "shortTermDebt": "247055000.00",
                    "shortLongTermDebt": "240092000.00",
                    "shortLongTermDebtTotal": "356631000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4100112000.00",
                    "totalCurrentAssets": "1147390000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26389000.00",
                    "netReceivables": "117054000.00",
                    "longTermDebt": "30689000.00",
                    "inventory": "568743000.00",
                    "accountsPayable": "37249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "542797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4648487000.00",
                    "capitalLeaseObligations": "85850000.00",
                    "longTermDebtTotal": "109576000.00",
                    "nonCurrentLiabilitiesOther": "198899000.00",
                    "nonCurrentLiabilitiesTotal": "1229434000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5795877000.00",
                    "cashAndShortTermInvestments": "438493000.00",
                    "propertyPlantAndEquipmentGross": "5679063000.00",
                    "propertyPlantAndEquipmentNet": "4100112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "666558000.00",
                    "netInvestedCapital": "3530622000.00",
                    "commonStockSharesOutstanding": "216989000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5644508000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90240000.00",
                    "totalLiab": "1640900000.00",
                    "totalStockholderEquity": "3168125000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148928000.00",
                    "commonStock": "2995979000.00",
                    "capitalStock": "2995979000.00",
                    "retainedEarnings": "172146000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "527222000.00",
                    "cash": "319612000.00",
                    "cashAndEquivalents": "319612000.00",
                    "totalCurrentLiabilities": "259601000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28402000.00",
                    "shortTermDebt": "17666000.00",
                    "shortLongTermDebt": "11000000.00",
                    "shortLongTermDebtTotal": "348014000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4092492000.00",
                    "totalCurrentAssets": "1024794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21677000.00",
                    "netReceivables": "70608000.00",
                    "longTermDebt": "250211000.00",
                    "inventory": "544333000.00",
                    "accountsPayable": "41820000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4619714000.00",
                    "capitalLeaseObligations": "86803000.00",
                    "longTermDebtTotal": "330348000.00",
                    "nonCurrentLiabilitiesOther": "194762000.00",
                    "nonCurrentLiabilitiesTotal": "1381299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5644508000.00",
                    "cashAndShortTermInvestments": "341289000.00",
                    "propertyPlantAndEquipmentGross": "5623186000.00",
                    "propertyPlantAndEquipmentNet": "4092492000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "765193000.00",
                    "netInvestedCapital": "3429336000.00",
                    "commonStockSharesOutstanding": "216546000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5189020000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46350000.00",
                    "totalLiab": "1242159000.00",
                    "totalStockholderEquity": "3107043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129813000.00",
                    "commonStock": "2993678000.00",
                    "capitalStock": "2993678000.00",
                    "retainedEarnings": "113365000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "377085000.00",
                    "cash": "387882000.00",
                    "cashAndEquivalents": "387882000.00",
                    "totalCurrentLiabilities": "218877000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-42699000.00",
                    "shortTermDebt": "17449000.00",
                    "shortLongTermDebt": "11000000.00",
                    "shortLongTermDebtTotal": "345183000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3782867000.00",
                    "totalCurrentAssets": "1029034000.00",
                    "longTermInvestments": "5200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29465000.00",
                    "netReceivables": "124438000.00",
                    "longTermDebt": "246361000.00",
                    "inventory": "464074000.00",
                    "accountsPayable": "30538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4159986000.00",
                    "capitalLeaseObligations": "87822000.00",
                    "longTermDebtTotal": "327734000.00",
                    "nonCurrentLiabilitiesOther": "55600000.00",
                    "nonCurrentLiabilitiesTotal": "1023282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5189020000.00",
                    "cashAndShortTermInvestments": "417347000.00",
                    "propertyPlantAndEquipmentGross": "5290182000.00",
                    "propertyPlantAndEquipmentNet": "3801322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "810157000.00",
                    "netInvestedCapital": "3364404000.00",
                    "commonStockSharesOutstanding": "202407000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5143919000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "84107000.00",
                    "totalLiab": "1195162000.00",
                    "totalStockholderEquity": "3100249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "195545000.00",
                    "commonStock": "2992439000.00",
                    "capitalStock": "2992439000.00",
                    "retainedEarnings": "107810000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "349669000.00",
                    "cash": "334341000.00",
                    "cashAndEquivalents": "334341000.00",
                    "totalCurrentLiabilities": "254895000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7789000.00",
                    "shortTermDebt": "17310000.00",
                    "shortLongTermDebt": "11000000.00",
                    "shortLongTermDebtTotal": "342130000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3797671000.00",
                    "totalCurrentAssets": "996469000.00",
                    "longTermInvestments": "110000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31411000.00",
                    "netReceivables": "73297000.00",
                    "longTermDebt": "242224000.00",
                    "inventory": "494618000.00",
                    "accountsPayable": "26749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "329732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4147450000.00",
                    "capitalLeaseObligations": "88906000.00",
                    "longTermDebtTotal": "324820000.00",
                    "nonCurrentLiabilitiesOther": "53180000.00",
                    "nonCurrentLiabilitiesTotal": "940267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5143919000.00",
                    "cashAndShortTermInvestments": "365752000.00",
                    "propertyPlantAndEquipmentGross": "5233208000.00",
                    "propertyPlantAndEquipmentNet": "3797671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "741574000.00",
                    "netInvestedCapital": "3353473000.00",
                    "commonStockSharesOutstanding": "202407000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5175554000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68523000.00",
                    "totalLiab": "1234412000.00",
                    "totalStockholderEquity": "3088328000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "264383000.00",
                    "commonStock": "2991075000.00",
                    "capitalStock": "2991075000.00",
                    "retainedEarnings": "97253000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "358307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288551000.00",
                    "currentDeferredRevenue": "253478000.00",
                    "netDebt": "-40240000.00",
                    "shortTermDebt": "14737122.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "318067000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1021938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26073000.00",
                    "netReceivables": "110842000.00",
                    "longTermDebt": "228040000.00",
                    "inventory": "507706000.00",
                    "accountsPayable": "23892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "315432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4153616000.00",
                    "capitalLeaseObligations": "90027000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64469000.00",
                    "nonCurrentLiabilitiesTotal": "945861000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5175554000.00",
                    "cashAndShortTermInvestments": "384380000.00",
                    "propertyPlantAndEquipmentGross": "5207039000.00",
                    "propertyPlantAndEquipmentNet": "3813637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "733387000.00",
                    "netInvestedCapital": "3316368000.00",
                    "commonStockSharesOutstanding": "202407000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5251782000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68148000.00",
                    "totalLiab": "1312954000.00",
                    "totalStockholderEquity": "3078785000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300261000.00",
                    "commonStock": "2991225000.00",
                    "capitalStock": "2991225000.00",
                    "retainedEarnings": "87560000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "467010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352768000.00",
                    "currentDeferredRevenue": "310602000.00",
                    "netDebt": "-147079000.00",
                    "shortTermDebt": "7154000.00",
                    "shortLongTermDebt": "955000.00",
                    "shortLongTermDebtTotal": "319931000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1081870000.00",
                    "longTermInvestments": "1045000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24985000.00",
                    "netReceivables": "56618000.00",
                    "longTermDebt": "227777000.00",
                    "inventory": "465109000.00",
                    "accountsPayable": "30567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "316770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4169912000.00",
                    "capitalLeaseObligations": "91199000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "60864000.00",
                    "nonCurrentLiabilitiesTotal": "960186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5251782000.00",
                    "cashAndShortTermInvestments": "491995000.00",
                    "propertyPlantAndEquipmentGross": "5171952000.00",
                    "propertyPlantAndEquipmentNet": "3824778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "729102000.00",
                    "netInvestedCapital": "3307517000.00",
                    "commonStockSharesOutstanding": "202355000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5385773000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76656000.00",
                    "totalLiab": "1081570000.00",
                    "totalStockholderEquity": "3373080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110066000.00",
                    "commonStock": "3005015000.00",
                    "capitalStock": "3005015000.00",
                    "retainedEarnings": "368065000.00",
                    "otherLiab": null,
                    "goodWill": "45724000.00",
                    "otherAssets": null,
                    "cash": "492393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170573000.00",
                    "currentDeferredRevenue": "123832000.00",
                    "netDebt": "-171716000.00",
                    "shortTermDebt": "7020000.00",
                    "shortLongTermDebt": "920000.00",
                    "shortLongTermDebtTotal": "320677000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1196476000.00",
                    "longTermInvestments": "7534000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20944000.00",
                    "netReceivables": "91340000.00",
                    "longTermDebt": "227516000.00",
                    "inventory": "515143000.00",
                    "accountsPayable": "37095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "219808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4189297000.00",
                    "capitalLeaseObligations": "92241000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63033000.00",
                    "nonCurrentLiabilitiesTotal": "910997000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5385773000.00",
                    "cashAndShortTermInvestments": "513337000.00",
                    "propertyPlantAndEquipmentGross": "5215208000.00",
                    "propertyPlantAndEquipmentNet": "3893924000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1025903000.00",
                    "netInvestedCapital": "3601516000.00",
                    "commonStockSharesOutstanding": "203553000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5749660000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83556000.00",
                    "totalLiab": "1156545000.00",
                    "totalStockholderEquity": "3615477000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99524000.00",
                    "commonStock": "3017854000.00",
                    "capitalStock": "3017854000.00",
                    "retainedEarnings": "597623000.00",
                    "otherLiab": null,
                    "goodWill": "49786000.00",
                    "otherAssets": "296879000.00",
                    "cash": "437675000.00",
                    "cashAndEquivalents": "437675000.00",
                    "totalCurrentLiabilities": "166145000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-104352000.00",
                    "shortTermDebt": "6686000.00",
                    "shortLongTermDebt": "906000.00",
                    "shortLongTermDebtTotal": "333323000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4245016000.00",
                    "totalCurrentAssets": "1157979000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29207000.00",
                    "netReceivables": "74910000.00",
                    "longTermDebt": "227257000.00",
                    "inventory": "532631000.00",
                    "accountsPayable": "53407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "296879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4591681000.00",
                    "capitalLeaseObligations": "105160000.00",
                    "longTermDebtTotal": "326637000.00",
                    "nonCurrentLiabilitiesOther": "55901000.00",
                    "nonCurrentLiabilitiesTotal": "990400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5749660000.00",
                    "cashAndShortTermInvestments": "466882000.00",
                    "propertyPlantAndEquipmentGross": "5504182000.00",
                    "propertyPlantAndEquipmentNet": "4245016000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "991834000.00",
                    "netInvestedCapital": "3843640000.00",
                    "commonStockSharesOutstanding": "203878000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5739479000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "117378000.00",
                    "totalLiab": "1127751000.00",
                    "totalStockholderEquity": "3613687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96697000.00",
                    "commonStock": "3016844000.00",
                    "capitalStock": "3016844000.00",
                    "retainedEarnings": "596843000.00",
                    "otherLiab": "596673000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "284872000.00",
                    "cash": "379243000.00",
                    "cashAndEquivalents": "379243000.00",
                    "totalCurrentLiabilities": "203677000.00",
                    "currentDeferredRevenue": "103802000.00",
                    "netDebt": "-10061000.00",
                    "shortTermDebt": "41781000.00",
                    "shortLongTermDebt": "35508000.00",
                    "shortLongTermDebtTotal": "369182000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4249441000.00",
                    "totalCurrentAssets": "1155380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32866000.00",
                    "netReceivables": "125207000.00",
                    "longTermDebt": "227000000.00",
                    "inventory": "561495000.00",
                    "accountsPayable": "56268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "284872000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4584099000.00",
                    "capitalLeaseObligations": "106674000.00",
                    "longTermDebtTotal": "327401000.00",
                    "nonCurrentLiabilitiesOther": "49334000.00",
                    "nonCurrentLiabilitiesTotal": "924074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5739479000.00",
                    "cashAndShortTermInvestments": "412109000.00",
                    "propertyPlantAndEquipmentGross": "5462108000.00",
                    "propertyPlantAndEquipmentNet": "4249441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "951703000.00",
                    "netInvestedCapital": "3876195000.00",
                    "commonStockSharesOutstanding": "217320000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5234803000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "138934000.00",
                    "totalLiab": "1096992000.00",
                    "totalStockholderEquity": "3592158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "149409000.00",
                    "commonStock": "3055062000.00",
                    "capitalStock": "3055062000.00",
                    "retainedEarnings": "537096000.00",
                    "otherLiab": null,
                    "goodWill": "49786000.00",
                    "otherAssets": "293294000.00",
                    "cash": "561783000.00",
                    "cashAndEquivalents": "561783000.00",
                    "totalCurrentLiabilities": "250962000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-226507000.00",
                    "shortTermDebt": "7101000.00",
                    "shortLongTermDebt": "894000.00",
                    "shortLongTermDebtTotal": "335276000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3549020000.00",
                    "totalCurrentAssets": "1342308000.00",
                    "longTermInvestments": "395000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33709000.00",
                    "netReceivables": "88688000.00",
                    "longTermDebt": "226745000.00",
                    "inventory": "519194000.00",
                    "accountsPayable": "80209000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "291379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3892495000.00",
                    "capitalLeaseObligations": "107637000.00",
                    "longTermDebtTotal": "328175000.00",
                    "nonCurrentLiabilitiesOther": "21651000.00",
                    "nonCurrentLiabilitiesTotal": "846030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5234803000.00",
                    "cashAndShortTermInvestments": "595492000.00",
                    "propertyPlantAndEquipmentGross": "4715891000.00",
                    "propertyPlantAndEquipmentNet": "3549020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1091346000.00",
                    "netInvestedCapital": "3819797000.00",
                    "commonStockSharesOutstanding": "219403000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5254657000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "116532000.00",
                    "totalLiab": "1128458000.00",
                    "totalStockholderEquity": "3579737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "176304000.00",
                    "commonStock": "3057920000.00",
                    "capitalStock": "3057920000.00",
                    "retainedEarnings": "521817000.00",
                    "otherLiab": "503293000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "278595000.00",
                    "cash": "655453000.00",
                    "cashAndEquivalents": "655453000.00",
                    "totalCurrentLiabilities": "279252000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-318864000.00",
                    "shortTermDebt": "7645000.00",
                    "shortLongTermDebt": "71797000.00",
                    "shortLongTermDebtTotal": "336589000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3549446000.00",
                    "totalCurrentAssets": "1376435000.00",
                    "longTermInvestments": "395000.00",
                    "netTangibleAssets": "3529951000.00",
                    "shortTermInvestments": "40280000.00",
                    "netReceivables": "62563000.00",
                    "longTermDebt": "226510000.00",
                    "inventory": "501607000.00",
                    "accountsPayable": "78929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "276680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3878222000.00",
                    "capitalLeaseObligations": "108282000.00",
                    "longTermDebtTotal": "328944000.00",
                    "nonCurrentLiabilitiesOther": "23889000.00",
                    "nonCurrentLiabilitiesTotal": "849206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5254657000.00",
                    "cashAndShortTermInvestments": "695733000.00",
                    "propertyPlantAndEquipmentGross": "4668819000.00",
                    "propertyPlantAndEquipmentNet": "3549446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1097183000.00",
                    "netInvestedCapital": "3878044000.00",
                    "commonStockSharesOutstanding": "207983000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4995258000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79126000.00",
                    "totalLiab": "1000680000.00",
                    "totalStockholderEquity": "3499247000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173505000.00",
                    "commonStock": "3056924000.00",
                    "capitalStock": "3056924000.00",
                    "retainedEarnings": "442323000.00",
                    "otherLiab": "423918000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "319304000.00",
                    "cash": "748476000.00",
                    "cashAndEquivalents": "748476000.00",
                    "totalCurrentLiabilities": "247081000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-323869000.00",
                    "shortTermDebt": "7426000.00",
                    "shortLongTermDebt": "1751000.00",
                    "shortLongTermDebtTotal": "424607000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3190936000.00",
                    "totalCurrentAssets": "1430736000.00",
                    "longTermInvestments": "4496000.00",
                    "netTangibleAssets": "3449461000.00",
                    "shortTermInvestments": "53830000.00",
                    "netReceivables": "81042000.00",
                    "longTermDebt": "226259000.00",
                    "inventory": "468262000.00",
                    "accountsPayable": "43840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "313185000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3564522000.00",
                    "capitalLeaseObligations": "109097000.00",
                    "longTermDebtTotal": "329681000.00",
                    "nonCurrentLiabilitiesOther": "23239000.00",
                    "nonCurrentLiabilitiesTotal": "753599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4995258000.00",
                    "cashAndShortTermInvestments": "802306000.00",
                    "propertyPlantAndEquipmentGross": "4253045000.00",
                    "propertyPlantAndEquipmentNet": "3190936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1183655000.00",
                    "netInvestedCapital": "3727257000.00",
                    "commonStockSharesOutstanding": "207983000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5167951000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "130133000.00",
                    "totalLiab": "1042818000.00",
                    "totalStockholderEquity": "3623671000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92063000.00",
                    "commonStock": "3133009000.00",
                    "capitalStock": "3133009000.00",
                    "retainedEarnings": "490662000.00",
                    "otherLiab": "450986000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "319074000.00",
                    "cash": "938599000.00",
                    "cashAndEquivalents": "938599000.00",
                    "totalCurrentLiabilities": "226428000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-496591000.00",
                    "shortTermDebt": "76604000.00",
                    "shortLongTermDebt": "70924000.00",
                    "shortLongTermDebtTotal": "442008000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3186953000.00",
                    "totalCurrentAssets": "1607491000.00",
                    "longTermInvestments": "4647000.00",
                    "netTangibleAssets": "3573885000.00",
                    "shortTermInvestments": "25946000.00",
                    "netReceivables": "74833000.00",
                    "longTermDebt": "261009000.00",
                    "inventory": "437980000.00",
                    "accountsPayable": "41755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "312345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3560460000.00",
                    "capitalLeaseObligations": "110075000.00",
                    "longTermDebtTotal": "365404000.00",
                    "nonCurrentLiabilitiesOther": "22775000.00",
                    "nonCurrentLiabilitiesTotal": "816390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5167951000.00",
                    "cashAndShortTermInvestments": "964545000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3186953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1381063000.00",
                    "netInvestedCapital": "3955604000.00",
                    "commonStockSharesOutstanding": "225084000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5212663000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "130044000.00",
                    "totalLiab": "1126572000.00",
                    "totalStockholderEquity": "3593660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111089000.00",
                    "commonStock": "3143445000.00",
                    "capitalStock": "3143445000.00",
                    "retainedEarnings": "450215000.00",
                    "otherLiab": null,
                    "goodWill": "49786000.00",
                    "otherAssets": "316942000.00",
                    "cash": "998986000.00",
                    "cashAndEquivalents": "998986000.00",
                    "totalCurrentLiabilities": "278501000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-538897000.00",
                    "shortTermDebt": "76817000.00",
                    "shortLongTermDebt": "71210000.00",
                    "shortLongTermDebtTotal": "460089000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "3163731000.00",
                    "totalCurrentAssets": "1677539000.00",
                    "longTermInvestments": "4665000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34235000.00",
                    "netReceivables": "94525000.00",
                    "longTermDebt": "278261000.00",
                    "inventory": "419749000.00",
                    "accountsPayable": "55635000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "305133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3535124000.00",
                    "capitalLeaseObligations": "110618000.00",
                    "longTermDebtTotal": "383272000.00",
                    "nonCurrentLiabilitiesOther": "20802000.00",
                    "nonCurrentLiabilitiesTotal": "848071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5212663000.00",
                    "cashAndShortTermInvestments": "1033221000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3163731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1399038000.00",
                    "netInvestedCapital": "3943131000.00",
                    "commonStockSharesOutstanding": "224736000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5211438000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66781000.00",
                    "totalLiab": "1158921000.00",
                    "totalStockholderEquity": "3537856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110664000.00",
                    "commonStock": "3140189000.00",
                    "capitalStock": "3140189000.00",
                    "retainedEarnings": "397667000.00",
                    "otherLiab": "468056000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "299126000.00",
                    "cash": "1017562000.00",
                    "cashAndEquivalents": "1017562000.00",
                    "totalCurrentLiabilities": "283882000.00",
                    "currentDeferredRevenue": "158785000.00",
                    "netDebt": "-529936000.00",
                    "shortTermDebt": "86168000.00",
                    "shortLongTermDebt": "71491000.00",
                    "shortLongTermDebtTotal": "487626000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "3257294000.00",
                    "totalCurrentAssets": "1600314000.00",
                    "longTermInvestments": "4918000.00",
                    "netTangibleAssets": "3488070000.00",
                    "shortTermInvestments": "40431000.00",
                    "netReceivables": "86124000.00",
                    "longTermDebt": "295493000.00",
                    "inventory": "389416000.00",
                    "accountsPayable": "34844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "298155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3611124000.00",
                    "capitalLeaseObligations": "120642000.00",
                    "longTermDebtTotal": "401458000.00",
                    "nonCurrentLiabilitiesOther": "12133000.00",
                    "nonCurrentLiabilitiesTotal": "875039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5211438000.00",
                    "cashAndShortTermInvestments": "1057993000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3249764000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1316432000.00",
                    "netInvestedCapital": "3904840000.00",
                    "commonStockSharesOutstanding": "224736000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5193642000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "154781000.00",
                    "totalLiab": "1299201000.00",
                    "totalStockholderEquity": "3426631000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4457000.00",
                    "commonStock": "3106671000.00",
                    "capitalStock": "3106671000.00",
                    "retainedEarnings": "170950000.00",
                    "otherLiab": "678087000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "250019000.00",
                    "cash": "862786000.00",
                    "cashAndEquivalents": "863016000.00",
                    "totalCurrentLiabilities": "232893000.00",
                    "currentDeferredRevenue": "-156666000.00",
                    "netDebt": "-402795000.00",
                    "shortTermDebt": "71770000.00",
                    "shortLongTermDebt": "71770000.00",
                    "shortLongTermDebtTotal": "459991000.00",
                    "otherStockholderEquity": "106425000.00",
                    "propertyPlantEquipment": "3399969000.00",
                    "totalCurrentAssets": "1488534000.00",
                    "longTermInvestments": "5334000.00",
                    "netTangibleAssets": "3376845000.00",
                    "shortTermInvestments": "18783000.00",
                    "netReceivables": "42903000.00",
                    "longTermDebt": "271354000.00",
                    "inventory": "409281000.00",
                    "accountsPayable": "156666000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "42585000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "247769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3705108000.00",
                    "capitalLeaseObligations": "116867000.00",
                    "longTermDebtTotal": "388221000.00",
                    "nonCurrentLiabilitiesOther": "5624000.00",
                    "nonCurrentLiabilitiesTotal": "1066308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5193642000.00",
                    "cashAndShortTermInvestments": "881569000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3399969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1255641000.00",
                    "netInvestedCapital": "3769755000.00",
                    "commonStockSharesOutstanding": "225689000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5234336000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18478000.00",
                    "totalLiab": "1296174000.00",
                    "totalStockholderEquity": "3458250000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "208125000.00",
                    "commonStock": "3171841000.00",
                    "capitalStock": "3171841000.00",
                    "retainedEarnings": "131914000.00",
                    "otherLiab": "548143000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "261816000.00",
                    "cash": "870359000.00",
                    "cashAndEquivalents": "870352000.00",
                    "totalCurrentLiabilities": "228176000.00",
                    "currentDeferredRevenue": "-34719000.00",
                    "netDebt": "-395274000.00",
                    "shortTermDebt": "87393000.00",
                    "shortLongTermDebt": "72042000.00",
                    "shortLongTermDebtTotal": "475085000.00",
                    "otherStockholderEquity": "106425000.00",
                    "propertyPlantEquipment": "3384131000.00",
                    "totalCurrentAssets": "1445788000.00",
                    "longTermInvestments": "5991000.00",
                    "netTangibleAssets": "3395089000.00",
                    "shortTermInvestments": "20749000.00",
                    "netReceivables": "115809000.00",
                    "longTermDebt": "286729000.00",
                    "inventory": "420400000.00",
                    "accountsPayable": "34719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48070000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "235625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3788548000.00",
                    "capitalLeaseObligations": "116314000.00",
                    "longTermDebtTotal": "403043000.00",
                    "nonCurrentLiabilitiesOther": "5417000.00",
                    "nonCurrentLiabilitiesTotal": "1067998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5234336000.00",
                    "cashAndShortTermInvestments": "891108000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3494691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1217612000.00",
                    "netInvestedCapital": "3817021000.00",
                    "commonStockSharesOutstanding": "231389000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5203009000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64930000.00",
                    "totalLiab": "1261486000.00",
                    "totalStockholderEquity": "3448738000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3114000.00",
                    "commonStock": "3258810000.00",
                    "capitalStock": null,
                    "retainedEarnings": "189928000.00",
                    "otherLiab": "649311000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "219484000.00",
                    "cash": "866015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238241000.00",
                    "currentDeferredRevenue": "111643000.00",
                    "netDebt": "-323471000.00",
                    "shortTermDebt": "71090000.00",
                    "shortLongTermDebt": "71090000.00",
                    "shortLongTermDebtTotal": "542544000.00",
                    "otherStockholderEquity": "-155579000.00",
                    "propertyPlantEquipment": "3558688000.00",
                    "totalCurrentAssets": "1443478000.00",
                    "longTermInvestments": "6776000.00",
                    "netTangibleAssets": "3432895000.00",
                    "shortTermInvestments": "25942000.00",
                    "netReceivables": "56899000.00",
                    "longTermDebt": "303892000.00",
                    "inventory": "434776000.00",
                    "accountsPayable": "164302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49154000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "235332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3759531000.00",
                    "capitalLeaseObligations": "116517000.00",
                    "longTermDebtTotal": "420409000.00",
                    "nonCurrentLiabilitiesOther": "4857000.00",
                    "nonCurrentLiabilitiesTotal": "1023245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5203009000.00",
                    "cashAndShortTermInvestments": "891957000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3452381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1199989000.00",
                    "netInvestedCapital": "3857663000.00",
                    "commonStockSharesOutstanding": "232169000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5244986000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61651000.00",
                    "totalLiab": "1305083000.00",
                    "totalStockholderEquity": "3426277000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120011000.00",
                    "commonStock": "3220795000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58487000.00",
                    "otherLiab": "619476000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "196991000.00",
                    "cash": "860637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248933000.00",
                    "currentDeferredRevenue": "125858000.00",
                    "netDebt": "-347252000.00",
                    "shortTermDebt": "76547000.00",
                    "shortLongTermDebt": "71025000.00",
                    "shortLongTermDebtTotal": "513385000.00",
                    "otherStockholderEquity": "146995000.00",
                    "propertyPlantEquipment": "3565905000.00",
                    "totalCurrentAssets": "1424522000.00",
                    "longTermInvestments": "7782000.00",
                    "netTangibleAssets": "3376491000.00",
                    "shortTermInvestments": "26748000.00",
                    "netReceivables": "38456000.00",
                    "longTermDebt": "319645000.00",
                    "inventory": "437379000.00",
                    "accountsPayable": "42923000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40570000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3220795000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3820464000.00",
                    "capitalLeaseObligations": "122715000.00",
                    "longTermDebtTotal": "436674000.00",
                    "nonCurrentLiabilitiesOther": "18377000.00",
                    "nonCurrentLiabilitiesTotal": "1056150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5244986000.00",
                    "cashAndShortTermInvestments": "887385000.00",
                    "propertyPlantAndEquipmentGross": "3565905000.00",
                    "propertyPlantAndEquipmentNet": "3565905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1175589000.00",
                    "netInvestedCapital": "3816947000.00",
                    "commonStockSharesOutstanding": "232169000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5081054000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65278000.00",
                    "totalLiab": "1276523000.00",
                    "totalStockholderEquity": "3332580000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8183000.00",
                    "commonStock": "3217403000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32620000.00",
                    "otherLiab": "593816000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "171642000.00",
                    "cash": "733571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "230525000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-210714000.00",
                    "shortTermDebt": "70675000.00",
                    "shortLongTermDebt": "70675000.00",
                    "shortLongTermDebtTotal": "522857000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "3612374000.00",
                    "totalCurrentAssets": "1238463000.00",
                    "longTermInvestments": "8789000.00",
                    "netTangibleAssets": "3282794000.00",
                    "shortTermInvestments": "13846000.00",
                    "netReceivables": "34143000.00",
                    "longTermDebt": "334539000.00",
                    "inventory": "391625000.00",
                    "accountsPayable": "151667000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3217403000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "171444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3842591000.00",
                    "capitalLeaseObligations": "117643000.00",
                    "longTermDebtTotal": "452182000.00",
                    "nonCurrentLiabilitiesOther": "17906000.00",
                    "nonCurrentLiabilitiesTotal": "1045998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5081054000.00",
                    "cashAndShortTermInvestments": "747417000.00",
                    "propertyPlantAndEquipmentGross": "3612374000.00",
                    "propertyPlantAndEquipmentNet": "3612374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1007938000.00",
                    "netInvestedCapital": "3737794000.00",
                    "commonStockSharesOutstanding": "151664000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1634694000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30573000.00",
                    "totalLiab": "478000000.00",
                    "totalStockholderEquity": "1156694000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2519000.00",
                    "commonStock": "1086959000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59378000.00",
                    "otherLiab": "221097000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "28597000.00",
                    "cash": "461716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83264000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-288077000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "173639000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "810183000.00",
                    "totalCurrentAssets": "746128000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1106908000.00",
                    "shortTermInvestments": "9411000.00",
                    "netReceivables": "10971000.00",
                    "longTermDebt": "173639000.00",
                    "inventory": "233457000.00",
                    "accountsPayable": "80745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22688000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1086959000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "888566000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "173639000.00",
                    "nonCurrentLiabilitiesOther": "8383000.00",
                    "nonCurrentLiabilitiesTotal": "394736000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1634694000.00",
                    "cashAndShortTermInvestments": "471127000.00",
                    "propertyPlantAndEquipmentGross": "810183000.00",
                    "propertyPlantAndEquipmentNet": "810183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "662864000.00",
                    "netInvestedCapital": "1330333000.00",
                    "commonStockSharesOutstanding": "123275000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1612004000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26743000.00",
                    "totalLiab": "474013000.00",
                    "totalStockholderEquity": "1137991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7863000.00",
                    "commonStock": "1085747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52023000.00",
                    "otherLiab": "205616000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "30880000.00",
                    "cash": "398439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96675000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-226717000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171722000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "788095000.00",
                    "totalCurrentAssets": "743243000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1088205000.00",
                    "shortTermInvestments": "50293000.00",
                    "netReceivables": "34955000.00",
                    "longTermDebt": "171722000.00",
                    "inventory": "232813000.00",
                    "accountsPayable": "88812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2158000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1085747000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "868761000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "171722000.00",
                    "nonCurrentLiabilitiesOther": "11765000.00",
                    "nonCurrentLiabilitiesTotal": "377338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1612004000.00",
                    "cashAndShortTermInvestments": "448732000.00",
                    "propertyPlantAndEquipmentGross": "788095000.00",
                    "propertyPlantAndEquipmentNet": "788095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "646568000.00",
                    "netInvestedCapital": "1309713000.00",
                    "commonStockSharesOutstanding": "124456000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1750107000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20164000.00",
                    "totalLiab": "616153000.00",
                    "totalStockholderEquity": "1133954000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73545000.00",
                    "commonStock": "1083766000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75999000.00",
                    "otherLiab": "208867000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "30197000.00",
                    "cash": "503647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234171000.00",
                    "currentDeferredRevenue": "82775000.00",
                    "netDebt": "-216252000.00",
                    "shortTermDebt": "114280000.00",
                    "shortLongTermDebt": "114280000.00",
                    "shortLongTermDebtTotal": "292978000.00",
                    "otherStockholderEquity": "106425000.00",
                    "propertyPlantEquipment": "769462000.00",
                    "totalCurrentAssets": "899662000.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": "1084168000.00",
                    "shortTermInvestments": "66453000.00",
                    "netReceivables": "71828000.00",
                    "longTermDebt": "175352000.00",
                    "inventory": "237570000.00",
                    "accountsPayable": "33579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1083766000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "850445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "178698000.00",
                    "nonCurrentLiabilitiesOther": "8929000.00",
                    "nonCurrentLiabilitiesTotal": "381982000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1750107000.00",
                    "cashAndShortTermInvestments": "570100000.00",
                    "propertyPlantAndEquipmentGross": "769462000.00",
                    "propertyPlantAndEquipmentNet": "769462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124456000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1688443000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8038000.00",
                    "totalLiab": "588346000.00",
                    "totalStockholderEquity": "1100097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11213000.00",
                    "commonStock": "1080255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95478000.00",
                    "otherLiab": "203604000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "28429000.00",
                    "cash": "474479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213649000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-190845000.00",
                    "shortTermDebt": "112541000.00",
                    "shortLongTermDebt": "112541000.00",
                    "shortLongTermDebtTotal": "290431000.00",
                    "otherStockholderEquity": "106497000.00",
                    "propertyPlantEquipment": "760269000.00",
                    "totalCurrentAssets": "849959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1050311000.00",
                    "shortTermInvestments": "51132000.00",
                    "netReceivables": "78392000.00",
                    "longTermDebt": "174749000.00",
                    "inventory": "237918000.00",
                    "accountsPayable": "89895000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8823000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1080255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "838484000.00",
                    "capitalLeaseObligations": "3141000.00",
                    "longTermDebtTotal": "177890000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "374697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1688443000.00",
                    "cashAndShortTermInvestments": "525611000.00",
                    "propertyPlantAndEquipmentGross": "760269000.00",
                    "propertyPlantAndEquipmentNet": "760269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122841000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1650222000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8034000.00",
                    "totalLiab": "568508000.00",
                    "totalStockholderEquity": "1045124000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10912000.00",
                    "commonStock": "1060382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116219000.00",
                    "otherLiab": "200836000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "44750000.00",
                    "cash": "452160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198325000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-169041000.00",
                    "shortTermDebt": "113772000.00",
                    "shortLongTermDebt": "113772000.00",
                    "shortLongTermDebtTotal": "293615000.00",
                    "otherStockholderEquity": "106497000.00",
                    "propertyPlantEquipment": "757676000.00",
                    "totalCurrentAssets": "798010000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "995338000.00",
                    "shortTermInvestments": "37712000.00",
                    "netReceivables": "79513000.00",
                    "longTermDebt": "176639000.00",
                    "inventory": "220591000.00",
                    "accountsPayable": "73641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1060382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "852212000.00",
                    "capitalLeaseObligations": "3204000.00",
                    "longTermDebtTotal": "179843000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "370183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1613632000.00",
                    "cashAndShortTermInvestments": "489872000.00",
                    "propertyPlantAndEquipmentGross": "757676000.00",
                    "propertyPlantAndEquipmentNet": "757676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122011000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1607142000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43779000.00",
                    "totalLiab": "544523000.00",
                    "totalStockholderEquity": "1027812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4604000.00",
                    "commonStock": "1059591000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-126850000.00",
                    "otherLiab": "193147000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "37058000.00",
                    "cash": "461351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183733000.00",
                    "currentDeferredRevenue": "-70004000.00",
                    "netDebt": "-184583000.00",
                    "shortTermDebt": "109125000.00",
                    "shortLongTermDebt": "109125000.00",
                    "shortLongTermDebtTotal": "276768000.00",
                    "otherStockholderEquity": "106497000.00",
                    "propertyPlantEquipment": "719807000.00",
                    "totalCurrentAssets": "800491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "978026000.00",
                    "shortTermInvestments": "32634000.00",
                    "netReceivables": "21431000.00",
                    "longTermDebt": "164380000.00",
                    "inventory": "241296000.00",
                    "accountsPayable": "70004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11426000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1059591000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "806651000.00",
                    "capitalLeaseObligations": "3263000.00",
                    "longTermDebtTotal": "167643000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "360790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1607142000.00",
                    "cashAndShortTermInvestments": "493985000.00",
                    "propertyPlantAndEquipmentGross": "719807000.00",
                    "propertyPlantAndEquipmentNet": "719807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121989000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1521138000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40330000.00",
                    "totalLiab": "515162000.00",
                    "totalStockholderEquity": "974147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58895000.00",
                    "commonStock": "1055417000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-133314000.00",
                    "otherLiab": "184357000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "37058000.00",
                    "cash": "419212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83254000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-171661000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247551000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "701175000.00",
                    "totalCurrentAssets": "733119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "924361000.00",
                    "shortTermInvestments": "29542000.00",
                    "netReceivables": "11287000.00",
                    "longTermDebt": "247551000.00",
                    "inventory": "232748000.00",
                    "accountsPayable": "15896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1055417000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "788019000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "431908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1521138000.00",
                    "cashAndShortTermInvestments": "448754000.00",
                    "propertyPlantAndEquipmentGross": "701175000.00",
                    "propertyPlantAndEquipmentNet": "701175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121989000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1503717000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33180000.00",
                    "totalLiab": "507425000.00",
                    "totalStockholderEquity": "974205000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47002000.00",
                    "commonStock": "1050776000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-129828000.00",
                    "otherLiab": "181456000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "29325000.00",
                    "cash": "474511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82111000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-230653000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243858000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "693047000.00",
                    "totalCurrentAssets": "731559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "924419000.00",
                    "shortTermInvestments": "6714000.00",
                    "netReceivables": "2480000.00",
                    "longTermDebt": "243858000.00",
                    "inventory": "214674000.00",
                    "accountsPayable": "26277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15090000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050776000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "772158000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "425314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1503717000.00",
                    "cashAndShortTermInvestments": "481225000.00",
                    "propertyPlantAndEquipmentGross": "693047000.00",
                    "propertyPlantAndEquipmentNet": "693047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120975000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1504987000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29503000.00",
                    "totalLiab": "511857000.00",
                    "totalStockholderEquity": "969335000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48325000.00",
                    "commonStock": "1050758000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-136202000.00",
                    "otherLiab": null,
                    "goodWill": "49786000.00",
                    "otherAssets": null,
                    "cash": "493642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87619000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-253408000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240234000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "759586000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8746000.00",
                    "netReceivables": "11659000.00",
                    "longTermDebt": null,
                    "inventory": "216036000.00",
                    "accountsPayable": "25807000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050758000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "745401000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "424238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1504987000.00",
                    "cashAndShortTermInvestments": "502388000.00",
                    "propertyPlantAndEquipmentGross": "666539000.00",
                    "propertyPlantAndEquipmentNet": "666539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120995000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1490123000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27901000.00",
                    "totalLiab": "504797000.00",
                    "totalStockholderEquity": "961524000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10583000.00",
                    "commonStock": "1047938000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141319000.00",
                    "otherLiab": "195164000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "29889000.00",
                    "cash": "472901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-236216000.00",
                    "shortTermDebt": "236685000.00",
                    "shortLongTermDebt": "236685000.00",
                    "shortLongTermDebtTotal": "236685000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "651769000.00",
                    "totalCurrentAssets": "758679000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "911738000.00",
                    "shortTermInvestments": "43840000.00",
                    "netReceivables": "9839000.00",
                    "longTermDebt": "236685000.00",
                    "inventory": "204198000.00",
                    "accountsPayable": "62365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13442000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1047938000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "731444000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "431849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1490123000.00",
                    "cashAndShortTermInvestments": "516741000.00",
                    "propertyPlantAndEquipmentGross": "651769000.00",
                    "propertyPlantAndEquipmentNet": "651769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119882000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1537454000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28303000.00",
                    "totalLiab": "513526000.00",
                    "totalStockholderEquity": "1000885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50341000.00",
                    "commonStock": "1047233000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-139693000.00",
                    "otherLiab": "208880000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "29442000.00",
                    "cash": "459864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71466000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-226684000.00",
                    "shortTermDebt": "233180000.00",
                    "shortLongTermDebt": "233180000.00",
                    "shortLongTermDebtTotal": "233180000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": "658629000.00",
                    "totalCurrentAssets": "799597000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "951099000.00",
                    "shortTermInvestments": "114001000.00",
                    "netReceivables": "14848000.00",
                    "longTermDebt": "233180000.00",
                    "inventory": "182581000.00",
                    "accountsPayable": "16740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24998000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1047233000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "737857000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "442060000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1537454000.00",
                    "cashAndShortTermInvestments": "573865000.00",
                    "propertyPlantAndEquipmentGross": "658629000.00",
                    "propertyPlantAndEquipmentNet": "658629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119882000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1499220000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3627000.00",
                    "totalLiab": "510264000.00",
                    "totalStockholderEquity": "968035000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18695000.00",
                    "commonStock": "1046108000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-155576000.00",
                    "otherLiab": "207800000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "27436000.00",
                    "cash": "424025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72654000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-194215000.00",
                    "shortTermDebt": "229810000.00",
                    "shortLongTermDebt": "229810000.00",
                    "shortLongTermDebtTotal": "229810000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": "665267000.00",
                    "totalCurrentAssets": "756731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "918249000.00",
                    "shortTermInvestments": "109721000.00",
                    "netReceivables": "40962000.00",
                    "longTermDebt": "229810000.00",
                    "inventory": "178396000.00",
                    "accountsPayable": "53959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9156000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1046108000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27436000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "742489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "437610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1499220000.00",
                    "cashAndShortTermInvestments": "533746000.00",
                    "propertyPlantAndEquipmentGross": "665267000.00",
                    "propertyPlantAndEquipmentNet": "665267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120543000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1514567000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28031000.00",
                    "totalLiab": "520432000.00",
                    "totalStockholderEquity": "975135000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18973000.00",
                    "commonStock": "1045143000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-156642000.00",
                    "otherLiab": "215973000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "27586000.00",
                    "cash": "353530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77959000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-127030000.00",
                    "shortTermDebt": "226500000.00",
                    "shortLongTermDebt": "226500000.00",
                    "shortLongTermDebtTotal": "226500000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "681425000.00",
                    "totalCurrentAssets": "755770000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "925349000.00",
                    "shortTermInvestments": "174587000.00",
                    "netReceivables": "26638000.00",
                    "longTermDebt": "226500000.00",
                    "inventory": "172984000.00",
                    "accountsPayable": "58986000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18287000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1045143000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "758797000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "442473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1514567000.00",
                    "cashAndShortTermInvestments": "528117000.00",
                    "propertyPlantAndEquipmentGross": "681425000.00",
                    "propertyPlantAndEquipmentNet": "681425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134044000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1484224000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38991000.00",
                    "totalLiab": "530787000.00",
                    "totalStockholderEquity": "953437000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19507000.00",
                    "commonStock": "1044368000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-193962000.00",
                    "otherLiab": "226692000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "20856000.00",
                    "cash": "340585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80837000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-117327000.00",
                    "shortTermDebt": "223258000.00",
                    "shortLongTermDebt": "223258000.00",
                    "shortLongTermDebtTotal": "223258000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "644508000.00",
                    "totalCurrentAssets": "769074000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "903651000.00",
                    "shortTermInvestments": "190631000.00",
                    "netReceivables": "31424000.00",
                    "longTermDebt": "223258000.00",
                    "inventory": "167443000.00",
                    "accountsPayable": "61330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34684000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1044368000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "715150000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "449950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1484224000.00",
                    "cashAndShortTermInvestments": "531216000.00",
                    "propertyPlantAndEquipmentGross": "644508000.00",
                    "propertyPlantAndEquipmentNet": "644508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120789000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1438688000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37664000.00",
                    "totalLiab": "536809000.00",
                    "totalStockholderEquity": "901879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125976000.00",
                    "commonStock": "1043555000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-209009000.00",
                    "otherLiab": "172449000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "20834000.00",
                    "cash": "327127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144306000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-107073000.00",
                    "shortTermDebt": "220054000.00",
                    "shortLongTermDebt": "220054000.00",
                    "shortLongTermDebtTotal": "220054000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "663828000.00",
                    "totalCurrentAssets": "704240000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "852093000.00",
                    "shortTermInvestments": "148944000.00",
                    "netReceivables": "35590000.00",
                    "longTermDebt": "220054000.00",
                    "inventory": "154915000.00",
                    "accountsPayable": "17083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1014000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1043555000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4872000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "734448000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "392503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1438688000.00",
                    "cashAndShortTermInvestments": "476071000.00",
                    "propertyPlantAndEquipmentGross": "663828000.00",
                    "propertyPlantAndEquipmentNet": "663828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120789000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1454618000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24821000.00",
                    "totalLiab": "534416000.00",
                    "totalStockholderEquity": "920202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118098000.00",
                    "commonStock": "1043076000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-221141000.00",
                    "otherLiab": null,
                    "goodWill": "49786000.00",
                    "otherAssets": null,
                    "cash": "277544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133943000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-60567000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "216977000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "690206000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "178117000.00",
                    "netReceivables": "57277000.00",
                    "longTermDebt": null,
                    "inventory": "152447000.00",
                    "accountsPayable": "15845000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29920000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1043076000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "764412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1454618000.00",
                    "cashAndShortTermInvestments": "455661000.00",
                    "propertyPlantAndEquipmentGross": "686290000.00",
                    "propertyPlantAndEquipmentNet": "686290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134336000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1432263000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35530000.00",
                    "totalLiab": "540368000.00",
                    "totalStockholderEquity": "891895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120514000.00",
                    "commonStock": "1038387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-259183000.00",
                    "otherLiab": null,
                    "goodWill": "49786000.00",
                    "otherAssets": null,
                    "cash": "232619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139552000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18664000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213955000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "669748000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "193224000.00",
                    "netReceivables": "45776000.00",
                    "longTermDebt": null,
                    "inventory": "162599000.00",
                    "accountsPayable": "18540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1038387000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "762515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1432263000.00",
                    "cashAndShortTermInvestments": "425843000.00",
                    "propertyPlantAndEquipmentGross": "685729000.00",
                    "propertyPlantAndEquipmentNet": "685729000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94870000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "880501000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16196000.00",
                    "totalLiab": "424206000.00",
                    "totalStockholderEquity": "456295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113198000.00",
                    "commonStock": "707607000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-271666000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "217634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128628000.00",
                    "currentDeferredRevenue": "113657000.00",
                    "netDebt": "-4524000.00",
                    "shortTermDebt": "2116000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213110000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "483627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "94819000.00",
                    "netReceivables": "30059000.00",
                    "longTermDebt": null,
                    "inventory": "124919000.00",
                    "accountsPayable": "12010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47993000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707607000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "396874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "295578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "880501000.00",
                    "cashAndShortTermInvestments": "312453000.00",
                    "propertyPlantAndEquipmentGross": "349110000.00",
                    "propertyPlantAndEquipmentNet": "349110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81075000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "871677000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19805000.00",
                    "totalLiab": "424494000.00",
                    "totalStockholderEquity": "447183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113543000.00",
                    "commonStock": "707607000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-273966000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "211862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135851000.00",
                    "currentDeferredRevenue": "112980000.00",
                    "netDebt": "496000.00",
                    "shortTermDebt": "4273000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "212358000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "476734000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "88184000.00",
                    "netReceivables": "20907000.00",
                    "longTermDebt": null,
                    "inventory": "135976000.00",
                    "accountsPayable": "17697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54805000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707607000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "288643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "871677000.00",
                    "cashAndShortTermInvestments": "300046000.00",
                    "propertyPlantAndEquipmentGross": "348712000.00",
                    "propertyPlantAndEquipmentNet": "348712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81075000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "954766000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24950000.00",
                    "totalLiab": "428497000.00",
                    "totalStockholderEquity": "526269000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105095000.00",
                    "commonStock": "707034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-207244000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "200017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134674000.00",
                    "currentDeferredRevenue": "2820000.00",
                    "netDebt": "8975000.00",
                    "shortTermDebt": "3715000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "208992000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "507742000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "107827000.00",
                    "netReceivables": "27160000.00",
                    "longTermDebt": null,
                    "inventory": "147788000.00",
                    "accountsPayable": "23044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57383000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "447024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "293823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "954766000.00",
                    "cashAndShortTermInvestments": "307844000.00",
                    "propertyPlantAndEquipmentGross": "389641000.00",
                    "propertyPlantAndEquipmentNet": "389641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80754000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "996549000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20857000.00",
                    "totalLiab": "419718000.00",
                    "totalStockholderEquity": "576831000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102173000.00",
                    "commonStock": "707034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-147828000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "217228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123946000.00",
                    "currentDeferredRevenue": "1823000.00",
                    "netDebt": "-10860000.00",
                    "shortTermDebt": "3851000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "206368000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "503713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97867000.00",
                    "netReceivables": "32394000.00",
                    "longTermDebt": null,
                    "inventory": "135367000.00",
                    "accountsPayable": "16099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50722000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "492836000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "295772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "996549000.00",
                    "cashAndShortTermInvestments": "315095000.00",
                    "propertyPlantAndEquipmentGross": "427877000.00",
                    "propertyPlantAndEquipmentNet": "427877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80754000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "989260000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52124000.00",
                    "totalLiab": "411530000.00",
                    "totalStockholderEquity": "577730000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92546000.00",
                    "commonStock": "707034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-174312000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "175595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119327000.00",
                    "currentDeferredRevenue": "2813000.00",
                    "netDebt": "29887000.00",
                    "shortTermDebt": "5669000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "205482000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "477615000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91492000.00",
                    "netReceivables": "34228000.00",
                    "longTermDebt": null,
                    "inventory": "124176000.00",
                    "accountsPayable": "18299000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23339000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68226000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "511645000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "292203000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "989260000.00",
                    "cashAndShortTermInvestments": "267087000.00",
                    "propertyPlantAndEquipmentGross": "443419000.00",
                    "propertyPlantAndEquipmentNet": "443419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94141000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "986249000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46633000.00",
                    "totalLiab": "406999000.00",
                    "totalStockholderEquity": "579250000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92369000.00",
                    "commonStock": "707034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-183408000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "184643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122870000.00",
                    "currentDeferredRevenue": "1028000.00",
                    "netDebt": "18413000.00",
                    "shortTermDebt": "5922000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203056000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "491818000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104785000.00",
                    "netReceivables": "26529000.00",
                    "longTermDebt": null,
                    "inventory": "129228000.00",
                    "accountsPayable": "23551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12723000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "494431000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "284129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "986249000.00",
                    "cashAndShortTermInvestments": "289428000.00",
                    "propertyPlantAndEquipmentGross": "439074000.00",
                    "propertyPlantAndEquipmentNet": "439074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94141000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1192994000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59963000.00",
                    "totalLiab": "382615000.00",
                    "totalStockholderEquity": "810379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86076000.00",
                    "commonStock": "707034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57740000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "135174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "59396000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194570000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "471317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "98450000.00",
                    "netReceivables": "28266000.00",
                    "longTermDebt": null,
                    "inventory": "149464000.00",
                    "accountsPayable": "20188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22742000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "721677000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "274718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1192994000.00",
                    "cashAndShortTermInvestments": "233624000.00",
                    "propertyPlantAndEquipmentGross": "638415000.00",
                    "propertyPlantAndEquipmentNet": "638415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80754000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1252568000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "78596000.00",
                    "totalLiab": "380879000.00",
                    "totalStockholderEquity": "871689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78749000.00",
                    "commonStock": "707034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72405000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "102162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99662000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "89888000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192050000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "527206000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "180378000.00",
                    "netReceivables": "27139000.00",
                    "longTermDebt": null,
                    "inventory": "138931000.00",
                    "accountsPayable": "18844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23903000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "725362000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "281217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1252568000.00",
                    "cashAndShortTermInvestments": "282540000.00",
                    "propertyPlantAndEquipmentGross": "640385000.00",
                    "propertyPlantAndEquipmentNet": "640385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80754000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1170768000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41310000.00",
                    "totalLiab": "333029000.00",
                    "totalStockholderEquity": "837739000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72106000.00",
                    "commonStock": "707034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79667000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "396413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83636000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-206833000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "189580000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "670615000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "148864000.00",
                    "netReceivables": "30584000.00",
                    "longTermDebt": null,
                    "inventory": "53444000.00",
                    "accountsPayable": "10002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17309000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "500153000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "249393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1170768000.00",
                    "cashAndShortTermInvestments": "545277000.00",
                    "propertyPlantAndEquipmentGross": "406636000.00",
                    "propertyPlantAndEquipmentNet": "406636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80754000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1191241000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42137000.00",
                    "totalLiab": "348963000.00",
                    "totalStockholderEquity": "842278000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70758000.00",
                    "commonStock": "707034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "96525000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "415657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104124000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-228527000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187130000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "688203000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "129267000.00",
                    "netReceivables": "43516000.00",
                    "longTermDebt": null,
                    "inventory": "50892000.00",
                    "accountsPayable": "11014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29628000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "503038000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1191241000.00",
                    "cashAndShortTermInvestments": "544924000.00",
                    "propertyPlantAndEquipmentGross": "400409000.00",
                    "propertyPlantAndEquipmentNet": "400409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80754000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1169967000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11255000.00",
                    "totalLiab": "317043000.00",
                    "totalStockholderEquity": "852924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1237000.00",
                    "commonStock": "707034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75917000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "401384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75119000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-216593000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184791000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "683284000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "142774000.00",
                    "netReceivables": "73907000.00",
                    "longTermDebt": null,
                    "inventory": "53964000.00",
                    "accountsPayable": "73882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1626000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "486683000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "241924000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1169967000.00",
                    "cashAndShortTermInvestments": "544158000.00",
                    "propertyPlantAndEquipmentGross": "408764000.00",
                    "propertyPlantAndEquipmentNet": "408764000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80754000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1176363000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2469000.00",
                    "totalLiab": "316180000.00",
                    "totalStockholderEquity": "860183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "707034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "90223000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "435805000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77222000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-253319000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182486000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "707636000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "135006000.00",
                    "netReceivables": "69348000.00",
                    "longTermDebt": null,
                    "inventory": "65008000.00",
                    "accountsPayable": "77222000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "468727000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "238958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1176363000.00",
                    "cashAndShortTermInvestments": "570811000.00",
                    "propertyPlantAndEquipmentGross": "395770000.00",
                    "propertyPlantAndEquipmentNet": "395770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80755000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1426245000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6344000.00",
                    "totalLiab": "307360000.00",
                    "totalStockholderEquity": "1118885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "707034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "326168000.00",
                    "otherLiab": null,
                    "goodWill": "81017000.00",
                    "otherAssets": null,
                    "cash": "461846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68510000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-281622000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "180224000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "656688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28166000.00",
                    "netReceivables": "81017000.00",
                    "longTermDebt": null,
                    "inventory": "79315000.00",
                    "accountsPayable": "68510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17336000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "769557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "238850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1426245000.00",
                    "cashAndShortTermInvestments": "490012000.00",
                    "propertyPlantAndEquipmentGross": "590071000.00",
                    "propertyPlantAndEquipmentNet": "590071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80752000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1316912000.00",
                    "intangibleAssets": "41059000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13311000.00",
                    "totalLiab": "259585000.00",
                    "totalStockholderEquity": "1057327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61718000.00",
                    "commonStock": "706901000.00",
                    "capitalStock": null,
                    "retainedEarnings": "326410000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "366947000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214812000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-231142000.00",
                    "shortTermDebt": "135805000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135805000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "593771000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34733000.00",
                    "netReceivables": "41059000.00",
                    "longTermDebt": null,
                    "inventory": "102293000.00",
                    "accountsPayable": "16757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24016000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "706901000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7937000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "723141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1316912000.00",
                    "cashAndShortTermInvestments": "401680000.00",
                    "propertyPlantAndEquipmentGross": "540077000.00",
                    "propertyPlantAndEquipmentNet": "540077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80752000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1343382000.00",
                    "intangibleAssets": "72524000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16867000.00",
                    "totalLiab": "307602000.00",
                    "totalStockholderEquity": "1035780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74000.00",
                    "commonStock": "706901000.00",
                    "capitalStock": null,
                    "retainedEarnings": "302562000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "353439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208090000.00",
                    "currentDeferredRevenue": "14289000.00",
                    "netDebt": "-220366000.00",
                    "shortTermDebt": "133073000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "133073000.00",
                    "otherStockholderEquity": "-1009463000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "604341000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45353000.00",
                    "netReceivables": "72524000.00",
                    "longTermDebt": null,
                    "inventory": "116158000.00",
                    "accountsPayable": "60654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26317000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "739041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1343382000.00",
                    "cashAndShortTermInvestments": "398792000.00",
                    "propertyPlantAndEquipmentGross": "555673000.00",
                    "propertyPlantAndEquipmentNet": "555673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80748000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1322520000.00",
                    "intangibleAssets": "61066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "301597000.00",
                    "totalStockholderEquity": "1020923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "187000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "305053000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "351780000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205686000.00",
                    "currentDeferredRevenue": "15233000.00",
                    "netDebt": "-221370000.00",
                    "shortTermDebt": "130410000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130410000.00",
                    "otherStockholderEquity": "715870000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "583588000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50310000.00",
                    "netReceivables": "61066000.00",
                    "longTermDebt": null,
                    "inventory": "120432000.00",
                    "accountsPayable": "59856000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "738932000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "95911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1322520000.00",
                    "cashAndShortTermInvestments": "402090000.00",
                    "propertyPlantAndEquipmentGross": "554338000.00",
                    "propertyPlantAndEquipmentNet": "554338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80765000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1288122000.00",
                    "intangibleAssets": "55975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "293379000.00",
                    "totalStockholderEquity": "994743000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9807000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "270509000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "293294000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200581000.00",
                    "currentDeferredRevenue": "12523000.00",
                    "netDebt": "-165465000.00",
                    "shortTermDebt": "127829000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127829000.00",
                    "otherStockholderEquity": "706850000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "502073000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44657000.00",
                    "netReceivables": "55975000.00",
                    "longTermDebt": null,
                    "inventory": "108147000.00",
                    "accountsPayable": "50422000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17384000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "786049000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1288122000.00",
                    "cashAndShortTermInvestments": "337951000.00",
                    "propertyPlantAndEquipmentGross": "546189000.00",
                    "propertyPlantAndEquipmentNet": "546189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80737000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1276102000.00",
                    "intangibleAssets": "12745000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6656000.00",
                    "totalLiab": "292127000.00",
                    "totalStockholderEquity": "983975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42442000.00",
                    "commonStock": "705876000.00",
                    "capitalStock": null,
                    "retainedEarnings": "271584000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "94711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30602000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125313000.00",
                    "otherStockholderEquity": "705876000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "476676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "267883000.00",
                    "netReceivables": "12745000.00",
                    "longTermDebt": null,
                    "inventory": "94681000.00",
                    "accountsPayable": "12648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6515000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799426000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "214539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1276102000.00",
                    "cashAndShortTermInvestments": "362594000.00",
                    "propertyPlantAndEquipmentGross": "544111000.00",
                    "propertyPlantAndEquipmentNet": "544111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80753000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1249570000.00",
                    "intangibleAssets": "37378000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "261846000.00",
                    "totalStockholderEquity": "987724000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7954000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "275293000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "355903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79828000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-232995000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "122908000.00",
                    "otherStockholderEquity": "712431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "508455000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36403000.00",
                    "netReceivables": "37378000.00",
                    "longTermDebt": null,
                    "inventory": "78771000.00",
                    "accountsPayable": "42972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56814000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "741115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1249570000.00",
                    "cashAndShortTermInvestments": "392306000.00",
                    "propertyPlantAndEquipmentGross": "500508000.00",
                    "propertyPlantAndEquipmentNet": "500508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80897000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1252360000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "245266000.00",
                    "totalStockholderEquity": "1006598000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5365000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "253458000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "368759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74063000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-248197000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "120562000.00",
                    "otherStockholderEquity": "695665000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "492875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33512000.00",
                    "netReceivables": "34142000.00",
                    "longTermDebt": null,
                    "inventory": "56462000.00",
                    "accountsPayable": "52341000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "759485000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171203000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1252360000.00",
                    "cashAndShortTermInvestments": "402271000.00",
                    "propertyPlantAndEquipmentGross": "516016000.00",
                    "propertyPlantAndEquipmentNet": "516016000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80809000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1178644000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6994000.00",
                    "totalLiab": "223225000.00",
                    "totalStockholderEquity": "954923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29567000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "226701000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "109581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48728000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8841000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "118422000.00",
                    "otherStockholderEquity": "687091000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "384492000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "192780000.00",
                    "netReceivables": "26688000.00",
                    "longTermDebt": null,
                    "inventory": "48449000.00",
                    "accountsPayable": "8649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "794152000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "174497000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1178644000.00",
                    "cashAndShortTermInvestments": "302361000.00",
                    "propertyPlantAndEquipmentGross": "508096000.00",
                    "propertyPlantAndEquipmentNet": "508096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80518000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1262017000.00",
                    "intangibleAssets": "30323000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5779000.00",
                    "totalLiab": "230245000.00",
                    "totalStockholderEquity": "1031276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24525000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "277666000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "232311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38210000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-113153000.00",
                    "shortTermDebt": "955000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119158000.00",
                    "otherStockholderEquity": "676651000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "342054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33465000.00",
                    "netReceivables": "30323000.00",
                    "longTermDebt": null,
                    "inventory": "40176000.00",
                    "accountsPayable": "9683000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1515000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "919963000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "192035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1262017000.00",
                    "cashAndShortTermInvestments": "265776000.00",
                    "propertyPlantAndEquipmentGross": "613659000.00",
                    "propertyPlantAndEquipmentNet": "613659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80518000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "828812000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3433000.00",
                    "totalLiab": "204352000.00",
                    "totalStockholderEquity": "623964000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "857000.00",
                    "commonStock": "649101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98909000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37382000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "80436000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116275000.00",
                    "otherStockholderEquity": "84115000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102583000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19525000.00",
                    "netReceivables": "16482000.00",
                    "longTermDebt": null,
                    "inventory": "27304000.00",
                    "accountsPayable": "36525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "649101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "726229000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "828812000.00",
                    "cashAndShortTermInvestments": "55364000.00",
                    "propertyPlantAndEquipmentGross": "650921000.00",
                    "propertyPlantAndEquipmentNet": "650921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78767000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "816421000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3415000.00",
                    "totalLiab": "192507000.00",
                    "totalStockholderEquity": "623418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2388000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-91409000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31225000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "56668000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114387000.00",
                    "otherStockholderEquity": "729948000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21733000.00",
                    "netReceivables": "9651000.00",
                    "longTermDebt": null,
                    "inventory": "28136000.00",
                    "accountsPayable": "28837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15121000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "695767000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "816421000.00",
                    "cashAndShortTermInvestments": "79452000.00",
                    "propertyPlantAndEquipmentGross": "625482000.00",
                    "propertyPlantAndEquipmentNet": "625482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78733000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "837452000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2601000.00",
                    "totalLiab": "197952000.00",
                    "totalStockholderEquity": "639004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "852000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-76210000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "102995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38590000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9558000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "112553000.00",
                    "otherStockholderEquity": "727510000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "156031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24862000.00",
                    "netReceivables": "8515000.00",
                    "longTermDebt": null,
                    "inventory": "17058000.00",
                    "accountsPayable": "37738000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12296000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "681421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "159362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "837452000.00",
                    "cashAndShortTermInvestments": "127857000.00",
                    "propertyPlantAndEquipmentGross": "611932000.00",
                    "propertyPlantAndEquipmentNet": "611932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75248000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "749925000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3872000.00",
                    "totalLiab": "212739000.00",
                    "totalStockholderEquity": "536690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22558000.00",
                    "commonStock": "538700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68573000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50682000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "87450000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114109000.00",
                    "otherStockholderEquity": "636723000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17863000.00",
                    "netReceivables": "6238000.00",
                    "longTermDebt": null,
                    "inventory": "20565000.00",
                    "accountsPayable": "28124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "538700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "674728000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "749925000.00",
                    "cashAndShortTermInvestments": "44522000.00",
                    "propertyPlantAndEquipmentGross": "609350000.00",
                    "propertyPlantAndEquipmentNet": "609350000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75051000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "718259000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1915000.00",
                    "totalLiab": "183002000.00",
                    "totalStockholderEquity": "534761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "802000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-59447000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36689000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "66141000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109027000.00",
                    "otherStockholderEquity": "611814000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63725000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11037000.00",
                    "netReceivables": "3307000.00",
                    "longTermDebt": null,
                    "inventory": "4580000.00",
                    "accountsPayable": "33927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "654534000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146313000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "718259000.00",
                    "cashAndShortTermInvestments": "53923000.00",
                    "propertyPlantAndEquipmentGross": "573248000.00",
                    "propertyPlantAndEquipmentNet": "573248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70143000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "653622000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1627000.00",
                    "totalLiab": "170099000.00",
                    "totalStockholderEquity": "483027000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2322000.00",
                    "commonStock": "485338000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59352000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28513000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "54485000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107320000.00",
                    "otherStockholderEquity": "77233000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8187000.00",
                    "netReceivables": "2482000.00",
                    "longTermDebt": null,
                    "inventory": "1272000.00",
                    "accountsPayable": "24384000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20192000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "485338000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48985000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "587219000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "141586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "653622000.00",
                    "cashAndShortTermInvestments": "61022000.00",
                    "propertyPlantAndEquipmentGross": "515266000.00",
                    "propertyPlantAndEquipmentNet": "515266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68641000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "650512000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1025000.00",
                    "totalLiab": "167913000.00",
                    "totalStockholderEquity": "482103000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "755000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-57978000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "107723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31209000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2033000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105690000.00",
                    "otherStockholderEquity": "559741000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "123649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10877000.00",
                    "netReceivables": "2751000.00",
                    "longTermDebt": null,
                    "inventory": "1273000.00",
                    "accountsPayable": "19688000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19660000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36591000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "526863000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "650512000.00",
                    "cashAndShortTermInvestments": "118600000.00",
                    "propertyPlantAndEquipmentGross": "463109000.00",
                    "propertyPlantAndEquipmentNet": "463109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64715000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "571452752.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1106000.00",
                    "totalLiab": "179422350.00",
                    "totalStockholderEquity": "391530813.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1992997.00",
                    "commonStock": "389655000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55686113.39",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "72462612.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45612161.00",
                    "currentDeferredRevenue": "-234000.00",
                    "netDebt": "32233361.00",
                    "shortTermDebt": "234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104695973.00",
                    "otherStockholderEquity": "76824813.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87355792.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10990961.00",
                    "netReceivables": "2772000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "31313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2277732.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32326213.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "484096959.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "133810188.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "571452752.00",
                    "cashAndShortTermInvestments": "83453574.00",
                    "propertyPlantAndEquipmentGross": "423820870.99",
                    "propertyPlantAndEquipmentNet": "423820870.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64715000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "634129152.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1005.10",
                    "totalLiab": "172711750.00",
                    "totalStockholderEquity": "460843214.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24260676.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-47580124.69",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2.00",
                    "cash": "136961294.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38563070.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34306441.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102654853.00",
                    "otherStockholderEquity": "437239184.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "161597050.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15175239.00",
                    "netReceivables": "2761328.00",
                    "longTermDebt": null,
                    "inventory": "6700193.00",
                    "accountsPayable": "14302394.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71184154.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53198312.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "472532100.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "134148680.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "634129152.00",
                    "cashAndShortTermInvestments": "152136534.00",
                    "propertyPlantAndEquipmentGross": "419333788.97",
                    "propertyPlantAndEquipmentNet": "419333788.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63070000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "631678972.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2040815.00",
                    "totalLiab": "151302340.00",
                    "totalStockholderEquity": "479779685.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11277982.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-63473269.80",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "182008568.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20485150.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-80919694.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101088874.00",
                    "otherStockholderEquity": "454461971.80",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "211977863.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26369619.00",
                    "netReceivables": "1558859.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "9207168.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88790983.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42750141.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "419701109.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130817190.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "631678972.00",
                    "cashAndShortTermInvestments": "208378188.00",
                    "propertyPlantAndEquipmentGross": "376950968.76",
                    "propertyPlantAndEquipmentNet": "376950968.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62693000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "628169073.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "543682.74",
                    "totalLiab": "147495080.00",
                    "totalStockholderEquity": "480083337.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6191393.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-57428546.59",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "222533367.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18806044.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-123107286.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99426081.00",
                    "otherStockholderEquity": "449385220.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255987879.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29183000.00",
                    "netReceivables": "3727828.00",
                    "longTermDebt": null,
                    "inventory": "542684.00",
                    "accountsPayable": "12614651.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88126663.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38250718.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372181193.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "128689035.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "628169073.00",
                    "cashAndShortTermInvestments": "251716367.00",
                    "propertyPlantAndEquipmentGross": "333930475.08",
                    "propertyPlantAndEquipmentNet": "333930475.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63576000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "503730159.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16400143.00",
                    "totalLiab": "44221781.00",
                    "totalStockholderEquity": "458894618.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5093407.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-61867369.48",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2.00",
                    "cash": "81418420.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15866487.00",
                    "currentDeferredRevenue": "-1039079.07",
                    "netDebt": "-80379341.00",
                    "shortTermDebt": "1039079.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1039079.00",
                    "otherStockholderEquity": "501195190.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "134283982.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33534140.00",
                    "netReceivables": "2931434.00",
                    "longTermDebt": null,
                    "inventory": "457310.00",
                    "accountsPayable": "9734423.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55713727.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11446612.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "369446175.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28355292.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "503730159.00",
                    "cashAndShortTermInvestments": "114952560.00",
                    "propertyPlantAndEquipmentGross": "312455789.15",
                    "propertyPlantAndEquipmentNet": "312455789.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63576000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "505632003.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16628719.00",
                    "totalLiab": "44689246.00",
                    "totalStockholderEquity": "460330177.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6686321.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-46915351.53",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "109525540.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18441433.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-109525540.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "457262276.53",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "159865129.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30690013.00",
                    "netReceivables": "3020856.00",
                    "longTermDebt": null,
                    "inventory": "727688.00",
                    "accountsPayable": "11755112.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49983252.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61381027.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345766874.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26247813.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "505632003.00",
                    "cashAndShortTermInvestments": "140215553.00",
                    "propertyPlantAndEquipmentGross": "284385847.10",
                    "propertyPlantAndEquipmentNet": "284385847.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62124137.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "474653699.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15488753.00",
                    "totalLiab": "35830285.00",
                    "totalStockholderEquity": "438252381.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2713403.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-31638388.91",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "178640294.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10086907.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-178640294.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "424905996.91",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228077522.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30465376.00",
                    "netReceivables": "3483098.00",
                    "longTermDebt": null,
                    "inventory": "658883.00",
                    "accountsPayable": "7373504.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44984773.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4399545.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246576176.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25743378.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "474653699.00",
                    "cashAndShortTermInvestments": "209105670.00",
                    "propertyPlantAndEquipmentGross": "242176631.28",
                    "propertyPlantAndEquipmentNet": "242176631.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62102000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "444102506.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14400211.00",
                    "totalLiab": "32063112.00",
                    "totalStockholderEquity": "412039393.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3491597.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-24884998.27",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "185565417.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6657324.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-185565417.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "388521845.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "241280025.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37895768.00",
                    "netReceivables": "3418626.00",
                    "longTermDebt": null,
                    "inventory": "715712.00",
                    "accountsPayable": "3165727.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48402545.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3726502.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202822481.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25405788.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "444102506.00",
                    "cashAndShortTermInvestments": "223461186.00",
                    "propertyPlantAndEquipmentGross": "199095979.54",
                    "propertyPlantAndEquipmentNet": "199095979.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61815000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "404095327.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14085237.00",
                    "totalLiab": "29549716.00",
                    "totalStockholderEquity": "374545609.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1962918.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-23286168.50",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "196993448.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4600464.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-196993448.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "379988610.50",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "219283166.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4990250.00",
                    "netReceivables": "3214228.00",
                    "longTermDebt": null,
                    "inventory": "540701.00",
                    "accountsPayable": "2637546.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17843167.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2943379.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184812161.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24949251.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "404095327.00",
                    "cashAndShortTermInvestments": "201983699.00",
                    "propertyPlantAndEquipmentGross": "181868782.60",
                    "propertyPlantAndEquipmentNet": "181868782.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61815000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "410300265.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14604281.00",
                    "totalLiab": "27971355.00",
                    "totalStockholderEquity": "382328910.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1310282.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-22784282.64",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "172124334.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3966879.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-172124334.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "395776061.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "232285170.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42694754.00",
                    "netReceivables": "2861799.00",
                    "longTermDebt": null,
                    "inventory": "466456.00",
                    "accountsPayable": "2656597.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9337131.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1804764.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178015094.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24004476.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "410300265.00",
                    "cashAndShortTermInvestments": "214819089.00",
                    "propertyPlantAndEquipmentGross": "176210330.47",
                    "propertyPlantAndEquipmentNet": "176210330.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62485213.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "404092462.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14495229.00",
                    "totalLiab": "26179313.00",
                    "totalStockholderEquity": "377913149.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1183325.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-25252275.18",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "178566941.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3052417.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-178566941.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "394716964.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "235058194.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39654401.00",
                    "netReceivables": "2341621.00",
                    "longTermDebt": null,
                    "inventory": "326365.00",
                    "accountsPayable": "1869092.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8448459.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1808024.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169034267.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23126895.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "404092462.00",
                    "cashAndShortTermInvestments": "218221342.00",
                    "propertyPlantAndEquipmentGross": "167226243.04",
                    "propertyPlantAndEquipmentNet": "167226243.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58695619.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "225858379.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33271529.00",
                    "totalLiab": "26965384.00",
                    "totalStockholderEquity": "198892995.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4270871.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-38261558.59",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "32478253.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5205374.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-32478253.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "229260853.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71341780.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4266864.00",
                    "netReceivables": "1325132.00",
                    "longTermDebt": null,
                    "inventory": "382615.00",
                    "accountsPayable": "934503.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7893699.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1800897.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "154516598.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21760009.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "225858379.00",
                    "cashAndShortTermInvestments": "36745118.00",
                    "propertyPlantAndEquipmentGross": "152715701.66",
                    "propertyPlantAndEquipmentNet": "152715701.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53601000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "188813750.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12562483.00",
                    "totalLiab": "22471486.00",
                    "totalStockholderEquity": "166342264.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1300707.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-37475173.07",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2.00",
                    "cash": "19829018.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3013954.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19829018.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "189401521.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37750533.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4292632.00",
                    "netReceivables": "1066399.00",
                    "longTermDebt": null,
                    "inventory": "427560.00",
                    "accountsPayable": "1713247.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14415915.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1621127.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151063215.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19457531.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "188813750.00",
                    "cashAndShortTermInvestments": "24121650.00",
                    "propertyPlantAndEquipmentGross": "149442088.86",
                    "propertyPlantAndEquipmentNet": "149442088.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53601000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "181194258.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12272215.00",
                    "totalLiab": "15175192.00",
                    "totalStockholderEquity": "166019065.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "285702.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-34073507.07",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24938023.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2729157.00",
                    "currentDeferredRevenue": "0.93",
                    "netDebt": "-24899063.00",
                    "shortTermDebt": "5994.07",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38960.00",
                    "otherStockholderEquity": "188061105.07",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42455776.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4486326.00",
                    "netReceivables": "759209.00",
                    "longTermDebt": null,
                    "inventory": "398585.00",
                    "accountsPayable": "2437460.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12031467.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1871050.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138738482.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12446035.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "181194258.00",
                    "cashAndShortTermInvestments": "29424350.00",
                    "propertyPlantAndEquipmentGross": "136867432.16",
                    "propertyPlantAndEquipmentNet": "136867432.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51624876.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "171926961.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11512563.00",
                    "totalLiab": "15030458.00",
                    "totalStockholderEquity": "156896502.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "456894.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-32355413.70",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "27899680.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2605105.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "-27860603.00",
                    "shortTermDebt": "6012.05",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39077.00",
                    "otherStockholderEquity": "178050964.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43816876.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3658169.00",
                    "netReceivables": "746462.00",
                    "longTermDebt": null,
                    "inventory": "341669.00",
                    "accountsPayable": "2142198.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11200952.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1878682.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128110084.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12425352.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171926961.00",
                    "cashAndShortTermInvestments": "31557850.00",
                    "propertyPlantAndEquipmentGross": "126231402.24",
                    "propertyPlantAndEquipmentNet": "126231402.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50754265.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "173899632.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11626094.00",
                    "totalLiab": "14599840.00",
                    "totalStockholderEquity": "159299791.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "473799.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-31906538.81",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "33694783.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2191075.00",
                    "currentDeferredRevenue": "-0.35",
                    "netDebt": "-33656800.00",
                    "shortTermDebt": "5997.35",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37983.00",
                    "otherStockholderEquity": "180216966.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48761427.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2742842.00",
                    "netReceivables": "697706.00",
                    "longTermDebt": null,
                    "inventory": "292876.00",
                    "accountsPayable": "1711278.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10989363.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1881207.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125138204.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12408764.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "173899632.00",
                    "cashAndShortTermInvestments": "36437626.00",
                    "propertyPlantAndEquipmentGross": "123256997.60",
                    "propertyPlantAndEquipmentNet": "123256997.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47158400.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "174771317.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11707183.00",
                    "totalLiab": "14202533.00",
                    "totalStockholderEquity": "160568784.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "551971.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-31322631.31",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "38018154.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1779683.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "-37972241.00",
                    "shortTermDebt": "7984.93",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45913.00",
                    "otherStockholderEquity": "180928843.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53045151.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2768840.00",
                    "netReceivables": "550973.00",
                    "longTermDebt": null,
                    "inventory": "488090.00",
                    "accountsPayable": "1258654.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10962571.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2078127.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121726165.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12422850.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174771317.00",
                    "cashAndShortTermInvestments": "40786994.00",
                    "propertyPlantAndEquipmentGross": "119648038.50",
                    "propertyPlantAndEquipmentNet": "119648038.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51605521.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "114725529.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12752164.00",
                    "totalLiab": "2051935.00",
                    "totalStockholderEquity": "112673593.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115883.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-27519301.61",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2.00",
                    "cash": "37321436.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1124867.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "-37273485.00",
                    "shortTermDebt": "8990.72",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47951.00",
                    "otherStockholderEquity": "131424720.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51958703.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1080911.00",
                    "netReceivables": "804190.00",
                    "longTermDebt": null,
                    "inventory": "235763.00",
                    "accountsPayable": "999993.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8768174.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2122863.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62766824.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "927067.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "114725529.00",
                    "cashAndShortTermInvestments": "38402347.00",
                    "propertyPlantAndEquipmentGross": "60643961.66",
                    "propertyPlantAndEquipmentNet": "60643961.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48537469.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "106891147.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11884466.00",
                    "totalLiab": "1860481.00",
                    "totalStockholderEquity": "105030665.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173138.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-26786337.72",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35686426.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "995793.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-35601359.00",
                    "shortTermDebt": "46036.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85067.00",
                    "otherStockholderEquity": "123588448.72",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50184976.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1901514.00",
                    "netReceivables": "712567.00",
                    "longTermDebt": null,
                    "inventory": "273217.00",
                    "accountsPayable": "776618.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8228554.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1987584.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56706171.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "864689.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "106891147.00",
                    "cashAndShortTermInvestments": "37587941.00",
                    "propertyPlantAndEquipmentGross": "54718587.42",
                    "propertyPlantAndEquipmentNet": "54718587.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48052141.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "104461040.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "436140.00",
                    "totalLiab": "2259736.00",
                    "totalStockholderEquity": "102201304.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "610198.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-27085826.18",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "46755236.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1409459.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-46679212.00",
                    "shortTermDebt": "43014.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76024.00",
                    "otherStockholderEquity": "120901398.18",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48828912.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1218397.00",
                    "netReceivables": "637207.00",
                    "longTermDebt": null,
                    "inventory": "2.00",
                    "accountsPayable": "756246.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8385732.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2023659.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55632128.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "850276.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104461040.00",
                    "cashAndShortTermInvestments": "47973633.00",
                    "propertyPlantAndEquipmentGross": "53608469.21",
                    "propertyPlantAndEquipmentNet": "53608469.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45943030.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "65711877.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "180791.00",
                    "totalLiab": "2069172.00",
                    "totalStockholderEquity": "63642704.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "597011.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-24392992.59",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "12668342.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1206934.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "-12560067.00",
                    "shortTermDebt": "50661.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108275.00",
                    "otherStockholderEquity": "87553916.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14233881.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1123492.00",
                    "netReceivables": "261254.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "559262.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "481780.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118210.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51477995.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "862237.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65711877.00",
                    "cashAndShortTermInvestments": "13791835.00",
                    "propertyPlantAndEquipmentGross": "51359785.47",
                    "propertyPlantAndEquipmentNet": "51359785.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45943030.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "57516048.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "183789.00",
                    "totalLiab": "1209612.00",
                    "totalStockholderEquity": "56306435.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95891.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-22445262.80",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "8868830.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "560357.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "-8712010.00",
                    "shortTermDebt": "89896.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156820.00",
                    "otherStockholderEquity": "78547931.80",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10174333.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "947913.00",
                    "netReceivables": "173800.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "374570.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "203766.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "183789.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47341714.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "649255.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57516048.00",
                    "cashAndShortTermInvestments": "9816743.00",
                    "propertyPlantAndEquipmentGross": "47157925.41",
                    "propertyPlantAndEquipmentNet": "47157925.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40447247.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "55260426.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1001.50",
                    "totalLiab": "1191372.00",
                    "totalStockholderEquity": "54069053.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98278.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-22213880.68",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "8295481.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "516462.00",
                    "currentDeferredRevenue": "2.00",
                    "netDebt": "-8136030.00",
                    "shortTermDebt": "52147.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159451.00",
                    "otherStockholderEquity": "76150559.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9474820.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "801268.00",
                    "netReceivables": "217615.00",
                    "longTermDebt": null,
                    "inventory": "161456.00",
                    "accountsPayable": "366035.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "132374.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185525.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45785605.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "674910.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55260426.00",
                    "cashAndShortTermInvestments": "9096749.00",
                    "propertyPlantAndEquipmentGross": "45600080.18",
                    "propertyPlantAndEquipmentNet": "45600080.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39658593.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "50606642.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1000.83",
                    "totalLiab": "1745539.00",
                    "totalStockholderEquity": "48861103.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "585516.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-19608297.57",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9732585.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1085957.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-9523401.00",
                    "shortTermDebt": "64056.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "209184.00",
                    "otherStockholderEquity": "68356300.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10418190.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "247218.00",
                    "netReceivables": "280247.00",
                    "longTermDebt": null,
                    "inventory": "159140.00",
                    "accountsPayable": "436384.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "113100.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170150.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40188452.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "659581.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50606642.00",
                    "cashAndShortTermInvestments": "9979804.00",
                    "propertyPlantAndEquipmentGross": "40018302.47",
                    "propertyPlantAndEquipmentNet": "40018302.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39320218.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "47479969.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "253918.00",
                    "totalLiab": "1768440.00",
                    "totalStockholderEquity": "45711528.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "580816.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-17591431.17",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11015512.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1164631.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-10792583.00",
                    "shortTermDebt": "64979.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "222929.00",
                    "otherStockholderEquity": "63208989.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11601327.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "198937.00",
                    "netReceivables": "259917.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "518835.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "93970.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107966.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35878642.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "603808.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47479969.00",
                    "cashAndShortTermInvestments": "11214450.00",
                    "propertyPlantAndEquipmentGross": "35770676.04",
                    "propertyPlantAndEquipmentNet": "35770676.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39320218.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "43364873.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1.00",
                    "totalLiab": "2230353.00",
                    "totalStockholderEquity": "41134520.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1502238.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-17432763.30",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "10587678.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1733274.00",
                    "currentDeferredRevenue": "-1502238.11",
                    "netDebt": "-9000427.00",
                    "shortTermDebt": "1502238.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1587251.00",
                    "otherStockholderEquity": "58540279.30",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10854720.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "155024.00",
                    "longTermDebt": null,
                    "inventory": "112017.00",
                    "accountsPayable": "231036.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27004.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "294047.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32510152.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497078.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43364873.00",
                    "cashAndShortTermInvestments": "10587678.00",
                    "propertyPlantAndEquipmentGross": "32216105.98",
                    "propertyPlantAndEquipmentNet": "32216105.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37855828.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "45027754.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-999.67",
                    "totalLiab": "2315290.00",
                    "totalStockholderEquity": "42712463.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-17999709.86",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2.00",
                    "cash": "12162020.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1745711.00",
                    "currentDeferredRevenue": "-1453926.81",
                    "netDebt": "-10623157.00",
                    "shortTermDebt": "1453926.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1538863.00",
                    "otherStockholderEquity": "60712172.86",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12496772.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "223834.00",
                    "longTermDebt": null,
                    "inventory": "111917.00",
                    "accountsPayable": "291784.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-192857.90",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "313768.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32530980.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "569579.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45027754.00",
                    "cashAndShortTermInvestments": "12162020.00",
                    "propertyPlantAndEquipmentGross": "32217212.66",
                    "propertyPlantAndEquipmentNet": "32217212.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35470285.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "29650558.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-998.18",
                    "totalLiab": "1757314.00",
                    "totalStockholderEquity": "27893243.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101902.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-16182477.27",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "3180948.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312699.00",
                    "currentDeferredRevenue": "-101902.31",
                    "netDebt": "-2994127.00",
                    "shortTermDebt": "101902.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "186821.00",
                    "otherStockholderEquity": "43862925.27",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3612534.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "334678.00",
                    "longTermDebt": null,
                    "inventory": "97905.00",
                    "accountsPayable": "210797.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "212795.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "298714.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26038023.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1444614.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29650558.00",
                    "cashAndShortTermInvestments": "3180948.00",
                    "propertyPlantAndEquipmentGross": "25739309.67",
                    "propertyPlantAndEquipmentNet": "25739309.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31580075.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "28517666.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112990.01",
                    "totalLiab": "2774772.00",
                    "totalStockholderEquity": "25714895.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-16015689.27",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "3502713.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278977.00",
                    "currentDeferredRevenue": "-13998.92",
                    "netDebt": "-3398722.00",
                    "shortTermDebt": "13998.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "103991.00",
                    "otherStockholderEquity": "41525601.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3746693.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130989.00",
                    "longTermDebt": null,
                    "inventory": "111990.00",
                    "accountsPayable": "264978.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "204983.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131989.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24770972.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2495795.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28517666.00",
                    "cashAndShortTermInvestments": "3502713.00",
                    "propertyPlantAndEquipmentGross": "24638983.53",
                    "propertyPlantAndEquipmentNet": "24638983.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31580075.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "22396672.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39025.00",
                    "totalLiab": "657430.00",
                    "totalStockholderEquity": "21710222.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14008.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14497497.15",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "2798833.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249162.00",
                    "currentDeferredRevenue": "-14008.88",
                    "netDebt": "-2693765.00",
                    "shortTermDebt": "14008.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105068.00",
                    "otherStockholderEquity": "36207719.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3050998.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "213139.00",
                    "longTermDebt": null,
                    "inventory": "39025.00",
                    "accountsPayable": "235154.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-223146.48",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125082.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19345673.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "408267.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22396672.00",
                    "cashAndShortTermInvestments": "2798833.00",
                    "propertyPlantAndEquipmentGross": "19220591.63",
                    "propertyPlantAndEquipmentNet": "19220591.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26406632.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "22805341.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34984.00",
                    "totalLiab": "894621.00",
                    "totalStockholderEquity": "21880733.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13994.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14981655.10",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3320593.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "468801.00",
                    "currentDeferredRevenue": "-13994.05",
                    "netDebt": "-3209641.00",
                    "shortTermDebt": "13994.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110952.00",
                    "otherStockholderEquity": "36862388.10",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3536502.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "180923.00",
                    "longTermDebt": null,
                    "inventory": "2.00",
                    "accountsPayable": "454807.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-232901.22",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124947.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19268839.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "425819.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22805341.00",
                    "cashAndShortTermInvestments": "3320593.00",
                    "propertyPlantAndEquipmentGross": "19143892.30",
                    "propertyPlantAndEquipmentNet": "19143892.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25193349.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "20391998.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43015.00",
                    "totalLiab": "672230.00",
                    "totalStockholderEquity": "19690757.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14157859.14",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2211758.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252086.00",
                    "currentDeferredRevenue": "-21006.98",
                    "netDebt": "-2087716.00",
                    "shortTermDebt": "21006.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124042.00",
                    "otherStockholderEquity": "34071692.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2419830.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "165056.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "231079.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-223076.78",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120042.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17972168.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "420144.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20391998.00",
                    "cashAndShortTermInvestments": "2211758.00",
                    "propertyPlantAndEquipmentGross": "17852126.90",
                    "propertyPlantAndEquipmentNet": "17852126.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24569576.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "20719763.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28004.00",
                    "totalLiab": "710094.00",
                    "totalStockholderEquity": "19979665.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22002.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14750967.66",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2206294.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "267035.00",
                    "currentDeferredRevenue": "-22002.67",
                    "netDebt": "-2074277.00",
                    "shortTermDebt": "22002.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "132017.00",
                    "otherStockholderEquity": "34965664.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2364315.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130017.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "245033.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-235031.68",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123016.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18355448.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "443059.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20719763.00",
                    "cashAndShortTermInvestments": "2206294.00",
                    "propertyPlantAndEquipmentGross": "18232432.14",
                    "propertyPlantAndEquipmentNet": "18232432.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24569576.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "19425887.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25007.00",
                    "totalLiab": "832252.00",
                    "totalStockholderEquity": "18593634.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14441376.46",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "1904577.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383116.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1788542.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116035.00",
                    "otherStockholderEquity": "33035010.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2085632.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "156046.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "383116.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-200060.57",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124037.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17340254.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "449136.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19425887.00",
                    "cashAndShortTermInvestments": "1904577.00",
                    "propertyPlantAndEquipmentGross": "17216217.39",
                    "propertyPlantAndEquipmentNet": "17216217.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22546458.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "19512135.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66945.00",
                    "totalLiab": "472615.00",
                    "totalStockholderEquity": "19039519.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14448253.05",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "3105474.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134890.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3105474.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "33487772.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3240365.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67944.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "134890.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-202834.96",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67944.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16271769.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "337725.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19512135.00",
                    "cashAndShortTermInvestments": "3105474.00",
                    "propertyPlantAndEquipmentGross": "16203825.41",
                    "propertyPlantAndEquipmentNet": "16203825.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19991286.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18174979.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "344374.00",
                    "totalLiab": "482123.00",
                    "totalStockholderEquity": "17692855.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14182233.19",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "1376499.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137749.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1376499.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "31875088.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1789748.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68874.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "137749.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206624.26",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68875.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16385230.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "344373.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18174979.00",
                    "cashAndShortTermInvestments": "1376499.00",
                    "propertyPlantAndEquipmentGross": "16316355.49",
                    "propertyPlantAndEquipmentNet": "16316355.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19988711.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18434985.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69923.00",
                    "totalLiab": "690250.00",
                    "totalStockholderEquity": "17744734.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14084708.60",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "2001826.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275700.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2001826.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "32036217.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2209600.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "137850.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "275700.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206775.39",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137851.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16225384.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "414549.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18434985.00",
                    "cashAndShortTermInvestments": "2001826.00",
                    "propertyPlantAndEquipmentGross": "16087533.92",
                    "propertyPlantAndEquipmentNet": "16087533.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19988711.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "17704659.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67945.00",
                    "totalLiab": "749393.00",
                    "totalStockholderEquity": "16955265.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "340724.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-13686913.53",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1634675.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "749393.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1634675.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "30642178.53",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1770566.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67945.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "408669.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-135890.07",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203835.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15934093.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17704659.00",
                    "cashAndShortTermInvestments": "1634675.00",
                    "propertyPlantAndEquipmentGross": "15730258.62",
                    "propertyPlantAndEquipmentNet": "15730258.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19936064.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13906229.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67655.00",
                    "totalLiab": "406929.00",
                    "totalStockholderEquity": "13499300.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-13431644.93",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "678546.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135311.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-678546.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "26726983.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "813857.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67655.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "135311.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "203962.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13092371.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "271617.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13906229.00",
                    "cashAndShortTermInvestments": "678546.00",
                    "propertyPlantAndEquipmentGross": "13092371.30",
                    "propertyPlantAndEquipmentNet": "13092371.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19841972.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "14182264.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "132039.00",
                    "totalLiab": "994298.00",
                    "totalStockholderEquity": "13187966.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-12856866.89",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "1524458.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "994298.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1524458.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "25050534.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1789537.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "133040.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "994298.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "994298.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133039.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12392726.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14182264.00",
                    "cashAndShortTermInvestments": "1524458.00",
                    "propertyPlantAndEquipmentGross": "12259687.34",
                    "propertyPlantAndEquipmentNet": "12259687.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14988872.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13127763.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65392.00",
                    "totalLiab": "1039235.00",
                    "totalStockholderEquity": "12088528.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-12477864.43",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1170020.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1040241.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1170020.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24566393.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1819919.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "584507.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "1040241.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-129778.38",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129779.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11307844.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-1006.04",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13127763.00",
                    "cashAndShortTermInvestments": "1170020.00",
                    "propertyPlantAndEquipmentGross": "11178065.90",
                    "propertyPlantAndEquipmentNet": "11178065.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14988872.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "17032427.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65158.00",
                    "totalLiab": "589433.00",
                    "totalStockholderEquity": "16442993.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8254075.99",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2358736.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "589433.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2358736.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24697069.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2489054.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65158.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "589433.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131319.36",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "655595.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14543373.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17032427.00",
                    "cashAndShortTermInvestments": "2358736.00",
                    "propertyPlantAndEquipmentGross": "13887778.58",
                    "propertyPlantAndEquipmentNet": "13887778.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15152991.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "18038304.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "136077.00",
                    "totalLiab": "680388.00",
                    "totalStockholderEquity": "17357915.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8304744.40",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3471983.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "748427.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3471983.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "25662659.40",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3676100.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68038.00",
                    "longTermDebt": null,
                    "inventory": "2.00",
                    "accountsPayable": "748427.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-136077.87",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "612349.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14362204.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-68038.94",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18038304.00",
                    "cashAndShortTermInvestments": "3471983.00",
                    "propertyPlantAndEquipmentGross": "13749855.01",
                    "propertyPlantAndEquipmentNet": "13749855.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14992290.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "21909622.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2254314.00",
                    "totalLiab": "775420.00",
                    "totalStockholderEquity": "21134202.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5353997.89",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "2254314.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "775420.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2254314.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24022043.89",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4579576.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70946.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "775420.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2466156.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "704473.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17330045.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21909622.00",
                    "cashAndShortTermInvestments": "2254314.00",
                    "propertyPlantAndEquipmentGross": "16625572.38",
                    "propertyPlantAndEquipmentNet": "16625572.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15321000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "19496805.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69931.00",
                    "totalLiab": "768243.00",
                    "totalStockholderEquity": "18728561.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5170909.15",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2795248.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "768243.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2795248.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24039332.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2935110.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69930.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "768243.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-139862.33",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "698313.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16561695.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19496805.00",
                    "cashAndShortTermInvestments": "2795248.00",
                    "propertyPlantAndEquipmentGross": "15863382.25",
                    "propertyPlantAndEquipmentNet": "15863382.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15321000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "19038825.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "216940.00",
                    "totalLiab": "1592566.00",
                    "totalStockholderEquity": "17446258.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-4994643.12",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "2895213.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1520587.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2895213.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22440901.12",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3402075.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "289921.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "1520587.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144961.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15636751.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71980.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19038825.00",
                    "cashAndShortTermInvestments": "2895213.00",
                    "propertyPlantAndEquipmentGross": "15491790.21",
                    "propertyPlantAndEquipmentNet": "15491790.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14183387.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "18470480.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "216946.00",
                    "totalLiab": "651840.00",
                    "totalStockholderEquity": "17818639.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3622113.57",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "9850589.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "651840.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9850589.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "21440752.57",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10357465.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "289929.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "651840.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144964.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8113014.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18470480.00",
                    "cashAndShortTermInvestments": "9850589.00",
                    "propertyPlantAndEquipmentGross": "7968050.12",
                    "propertyPlantAndEquipmentNet": "7968050.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14292861.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16378278.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "72248.00",
                    "totalLiab": "869989.00",
                    "totalStockholderEquity": "15508289.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3551202.99",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8551384.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "942237.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8551384.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "19059491.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9638118.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1014485.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "942237.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6740160.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-72247.99",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16378278.00",
                    "cashAndShortTermInvestments": "8551384.00",
                    "propertyPlantAndEquipmentGross": "6594660.48",
                    "propertyPlantAndEquipmentNet": "6594660.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12524731.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16710319.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "73002.00",
                    "totalLiab": "803015.00",
                    "totalStockholderEquity": "15907304.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3211061.73",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10435199.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "876016.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10435199.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "19118365.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10727205.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "219003.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "876016.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145003.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5983114.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-73001.31",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16710319.00",
                    "cashAndShortTermInvestments": "10435199.00",
                    "propertyPlantAndEquipmentGross": "5838111.50",
                    "propertyPlantAndEquipmentNet": "5838111.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12524731.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "17974790.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "73366.00",
                    "totalLiab": "513565.00",
                    "totalStockholderEquity": "17461225.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1687429.16",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12032104.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "513565.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12032104.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "19148654.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12472303.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "366832.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "513565.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "220100.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5502487.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17974790.00",
                    "cashAndShortTermInvestments": "12032104.00",
                    "propertyPlantAndEquipmentGross": "5282387.31",
                    "propertyPlantAndEquipmentNet": "5282387.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6662442.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "11846972.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "219388.00",
                    "totalStockholderEquity": "11627584.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1535718.68",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "7312945.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "292518.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7312945.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "13163302.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7971110.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "658165.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "292518.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146259.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3875861.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-73129.53",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11846972.00",
                    "cashAndShortTermInvestments": "7312945.00",
                    "propertyPlantAndEquipmentGross": "3729602.40",
                    "propertyPlantAndEquipmentNet": "3729602.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11784346.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.73",
                    "totalLiab": "292778.00",
                    "totalStockholderEquity": "11491567.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1317504.77",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8636974.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "292778.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8636974.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "12809072.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9295727.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "658752.00",
                    "longTermDebt": null,
                    "inventory": "0.27",
                    "accountsPayable": "292778.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146389.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2488619.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11784346.00",
                    "cashAndShortTermInvestments": "8636974.00",
                    "propertyPlantAndEquipmentGross": "2342230.37",
                    "propertyPlantAndEquipmentNet": "2342230.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10001840.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10001840.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7469710.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7492120.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7480966.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6082808019.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58359603.00",
                    "totalLiab": "1776405314.00",
                    "totalStockholderEquity": "3501389378.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "326394031.00",
                    "commonStock": "2993196899.00",
                    "capitalStock": "2998654000.00",
                    "retainedEarnings": "508192479.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "647756000.00",
                    "cash": "533860681.00",
                    "cashAndEquivalents": "534834000.00",
                    "totalCurrentLiabilities": "617231682.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-138630682.00",
                    "shortTermDebt": "250058000.00",
                    "shortLongTermDebt": "240640000.00",
                    "shortLongTermDebtTotal": "395229999.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4150156000.00",
                    "totalCurrentAssets": "1284778632.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40704788.00",
                    "netReceivables": "136472187.00",
                    "longTermDebt": "51419000.00",
                    "inventory": "515381372.00",
                    "accountsPayable": "40779651.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "641729022.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4798029386.00",
                    "capitalLeaseObligations": "85762000.00",
                    "longTermDebtTotal": "127763000.00",
                    "nonCurrentLiabilitiesOther": "148745000.00",
                    "nonCurrentLiabilitiesTotal": "1159173631.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6082808019.00",
                    "cashAndShortTermInvestments": "574565470.00",
                    "propertyPlantAndEquipmentGross": "5822194000.00",
                    "propertyPlantAndEquipmentNet": "4142603338.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "668764000.00",
                    "netInvestedCapital": "3799832000.00",
                    "commonStockSharesOutstanding": "217026000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5189020000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46350000.00",
                    "totalLiab": "1242159000.00",
                    "totalStockholderEquity": "3107043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129813000.00",
                    "commonStock": "2993678000.00",
                    "capitalStock": "2993678000.00",
                    "retainedEarnings": "113365000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "345238000.00",
                    "cash": "387882000.00",
                    "cashAndEquivalents": "387882000.00",
                    "totalCurrentLiabilities": "218877000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-42699000.00",
                    "shortTermDebt": "17449000.00",
                    "shortLongTermDebt": "11000000.00",
                    "shortLongTermDebtTotal": "345183000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3801322000.00",
                    "totalCurrentAssets": "1029034000.00",
                    "longTermInvestments": "5200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29465000.00",
                    "netReceivables": "124438000.00",
                    "longTermDebt": "246361000.00",
                    "inventory": "464074000.00",
                    "accountsPayable": "30538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4159986000.00",
                    "capitalLeaseObligations": "87822000.00",
                    "longTermDebtTotal": "327734000.00",
                    "nonCurrentLiabilitiesOther": "55600000.00",
                    "nonCurrentLiabilitiesTotal": "1023282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5189020000.00",
                    "cashAndShortTermInvestments": "417347000.00",
                    "propertyPlantAndEquipmentGross": "5290182000.00",
                    "propertyPlantAndEquipmentNet": "3801322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "810157000.00",
                    "netInvestedCapital": "3364404000.00",
                    "commonStockSharesOutstanding": "202407000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5385773000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76656000.00",
                    "totalLiab": "1081570000.00",
                    "totalStockholderEquity": "3373080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "155008000.00",
                    "commonStock": "3005015000.00",
                    "capitalStock": "3005015000.00",
                    "retainedEarnings": "368065000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "295246000.00",
                    "cash": "492393000.00",
                    "cashAndEquivalents": "492393000.00",
                    "totalCurrentLiabilities": "170573000.00",
                    "currentDeferredRevenue": "123832000.00",
                    "netDebt": "-165172000.00",
                    "shortTermDebt": "7020000.00",
                    "shortLongTermDebt": "920000.00",
                    "shortLongTermDebtTotal": "327221000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3893924000.00",
                    "totalCurrentAssets": "1196476000.00",
                    "longTermInvestments": "7534000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20944000.00",
                    "netReceivables": "91340000.00",
                    "longTermDebt": "227516000.00",
                    "inventory": "515143000.00",
                    "accountsPayable": "37095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "265532000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4189297000.00",
                    "capitalLeaseObligations": "92241000.00",
                    "longTermDebtTotal": "313657000.00",
                    "nonCurrentLiabilitiesOther": "63033000.00",
                    "nonCurrentLiabilitiesTotal": "910997000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5385773000.00",
                    "cashAndShortTermInvestments": "513337000.00",
                    "propertyPlantAndEquipmentGross": "5215208000.00",
                    "propertyPlantAndEquipmentNet": "3893924000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1025903000.00",
                    "netInvestedCapital": "3601516000.00",
                    "commonStockSharesOutstanding": "204714000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5254657000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "89187000.00",
                    "totalLiab": "1128458000.00",
                    "totalStockholderEquity": "3579736999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138690000.00",
                    "commonStock": "3057920000.00",
                    "capitalStock": "3057920000.00",
                    "retainedEarnings": "521817000.00",
                    "otherLiab": "503293000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "260649000.00",
                    "cash": "655453000.00",
                    "cashAndEquivalents": "655453000.00",
                    "totalCurrentLiabilities": "279252000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-248864000.00",
                    "shortTermDebt": "77645000.00",
                    "shortLongTermDebt": "71797000.00",
                    "shortLongTermDebtTotal": "406589000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3567392000.00",
                    "totalCurrentAssets": "1376435000.00",
                    "longTermInvestments": "395000.00",
                    "netTangibleAssets": "3529951000.00",
                    "shortTermInvestments": "40280000.00",
                    "netReceivables": "117675000.00",
                    "longTermDebt": "226510000.00",
                    "inventory": "501607000.00",
                    "accountsPayable": "78929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "254173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3878222000.00",
                    "capitalLeaseObligations": "108282000.00",
                    "longTermDebtTotal": "328944000.00",
                    "nonCurrentLiabilitiesOther": "23889000.00",
                    "nonCurrentLiabilitiesTotal": "849206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5254657000.00",
                    "cashAndShortTermInvestments": "695733000.00",
                    "propertyPlantAndEquipmentGross": "4668819000.00",
                    "propertyPlantAndEquipmentNet": "3567392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1097183000.00",
                    "netInvestedCapital": "3878044000.00",
                    "commonStockSharesOutstanding": "222481000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5211438000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66781000.00",
                    "totalLiab": "1158921000.00",
                    "totalStockholderEquity": "3537856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110664000.00",
                    "commonStock": "3140189000.00",
                    "capitalStock": "3140189000.00",
                    "retainedEarnings": "397667000.00",
                    "otherLiab": "468056000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "299126000.00",
                    "cash": "1017562000.00",
                    "cashAndEquivalents": "1017562000.00",
                    "totalCurrentLiabilities": "283882000.00",
                    "currentDeferredRevenue": "158785000.00",
                    "netDebt": "-529936000.00",
                    "shortTermDebt": "86168000.00",
                    "shortLongTermDebt": "71491000.00",
                    "shortLongTermDebtTotal": "487626000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "3257294000.00",
                    "totalCurrentAssets": "1600314000.00",
                    "longTermInvestments": "4918000.00",
                    "netTangibleAssets": "3488070000.00",
                    "shortTermInvestments": "40431000.00",
                    "netReceivables": "86124000.00",
                    "longTermDebt": "295493000.00",
                    "inventory": "389416000.00",
                    "accountsPayable": "34844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "298155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3611124000.00",
                    "capitalLeaseObligations": "120642000.00",
                    "longTermDebtTotal": "401458000.00",
                    "nonCurrentLiabilitiesOther": "12133000.00",
                    "nonCurrentLiabilitiesTotal": "875039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5211438000.00",
                    "cashAndShortTermInvestments": "1057993000.00",
                    "propertyPlantAndEquipmentGross": "4200094000.00",
                    "propertyPlantAndEquipmentNet": "3249764000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1316432000.00",
                    "netInvestedCapital": "3904840000.00",
                    "commonStockSharesOutstanding": "228241000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5244986000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61651000.00",
                    "totalLiab": "1305083000.00",
                    "totalStockholderEquity": "3426277000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120011000.00",
                    "commonStock": "3220795000.00",
                    "capitalStock": "3220795000.00",
                    "retainedEarnings": "58487000.00",
                    "otherLiab": "619476000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "196991000.00",
                    "cash": "860637000.00",
                    "cashAndEquivalents": "860633000.00",
                    "totalCurrentLiabilities": "248933000.00",
                    "currentDeferredRevenue": "125858000.00",
                    "netDebt": "-347252000.00",
                    "shortTermDebt": "76547000.00",
                    "shortLongTermDebt": "71025000.00",
                    "shortLongTermDebtTotal": "513385000.00",
                    "otherStockholderEquity": "146995000.00",
                    "propertyPlantEquipment": "3565905000.00",
                    "totalCurrentAssets": "1424522000.00",
                    "longTermInvestments": "7782000.00",
                    "netTangibleAssets": "3376491000.00",
                    "shortTermInvestments": "26748000.00",
                    "netReceivables": "38456000.00",
                    "longTermDebt": "319645000.00",
                    "inventory": "437379000.00",
                    "accountsPayable": "42923000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40570000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3220795000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3820464000.00",
                    "capitalLeaseObligations": "122715000.00",
                    "longTermDebtTotal": "436674000.00",
                    "nonCurrentLiabilitiesOther": "18377000.00",
                    "nonCurrentLiabilitiesTotal": "1056150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5244986000.00",
                    "cashAndShortTermInvestments": "887385000.00",
                    "propertyPlantAndEquipmentGross": "3565905000.00",
                    "propertyPlantAndEquipmentNet": "3565905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1175589000.00",
                    "netInvestedCapital": "3816947000.00",
                    "commonStockSharesOutstanding": "163699000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1750107000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4686000.00",
                    "totalLiab": "616153000.00",
                    "totalStockholderEquity": "1133954000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86312000.00",
                    "commonStock": "1083766000.00",
                    "capitalStock": "1083766000.00",
                    "retainedEarnings": "-75999000.00",
                    "otherLiab": "208867000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "31197000.00",
                    "cash": "503647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234171000.00",
                    "currentDeferredRevenue": "82775000.00",
                    "netDebt": "-219598000.00",
                    "shortTermDebt": "114280000.00",
                    "shortLongTermDebt": "114280000.00",
                    "shortLongTermDebtTotal": "292978000.00",
                    "otherStockholderEquity": "106425000.00",
                    "propertyPlantEquipment": "769462000.00",
                    "totalCurrentAssets": "899662000.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": "1084168000.00",
                    "shortTermInvestments": "66453000.00",
                    "netReceivables": "71828000.00",
                    "longTermDebt": "175352000.00",
                    "inventory": "237570000.00",
                    "accountsPayable": "33579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1083766000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "850445000.00",
                    "capitalLeaseObligations": "3346000.00",
                    "longTermDebtTotal": "178698000.00",
                    "nonCurrentLiabilitiesOther": "8929000.00",
                    "nonCurrentLiabilitiesTotal": "381982000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1750107000.00",
                    "cashAndShortTermInvestments": "570100000.00",
                    "propertyPlantAndEquipmentGross": "769462000.00",
                    "propertyPlantAndEquipmentNet": "769462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "665491000.00",
                    "netInvestedCapital": "1418003000.00",
                    "commonStockSharesOutstanding": "122661000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1521138000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40330000.00",
                    "totalLiab": "515162000.00",
                    "totalStockholderEquity": "974147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58895000.00",
                    "commonStock": "1055417000.00",
                    "capitalStock": "1055417000.00",
                    "retainedEarnings": "-133314000.00",
                    "otherLiab": "184357000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "37058000.00",
                    "cash": "419212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83254000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-171661000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247551000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "701175000.00",
                    "totalCurrentAssets": "733119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "924361000.00",
                    "shortTermInvestments": "29542000.00",
                    "netReceivables": "11287000.00",
                    "longTermDebt": "247551000.00",
                    "inventory": "232748000.00",
                    "accountsPayable": "15896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1055417000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "788019000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "247551000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "431908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1521138000.00",
                    "cashAndShortTermInvestments": "448754000.00",
                    "propertyPlantAndEquipmentGross": "701175000.00",
                    "propertyPlantAndEquipmentNet": "701175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "649865000.00",
                    "netInvestedCapital": "1221698000.00",
                    "commonStockSharesOutstanding": "121354000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1537454000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13974000.00",
                    "totalLiab": "513526000.00",
                    "totalStockholderEquity": "1000885000.00",
                    "deferredLongTermLiab": "114576000.00",
                    "otherCurrentLiab": "50341000.00",
                    "commonStock": "1047233000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-139693000.00",
                    "otherLiab": "208880000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "29442000.00",
                    "cash": "459864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71466000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-226684000.00",
                    "shortTermDebt": "233180000.00",
                    "shortLongTermDebt": "233180000.00",
                    "shortLongTermDebtTotal": "233180000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": "658629000.00",
                    "totalCurrentAssets": "799597000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "951099000.00",
                    "shortTermInvestments": "114001000.00",
                    "netReceivables": "29177000.00",
                    "longTermDebt": "233180000.00",
                    "inventory": "182581000.00",
                    "accountsPayable": "16740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24998000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1047233000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "737857000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "233180000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "442060000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1514411000.00",
                    "cashAndShortTermInvestments": "573865000.00",
                    "propertyPlantAndEquipmentGross": "658629000.00",
                    "propertyPlantAndEquipmentNet": "658629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "728131000.00",
                    "netInvestedCapital": "1234065000.00",
                    "commonStockSharesOutstanding": "120681000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1438688000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20918000.00",
                    "totalLiab": "536809000.00",
                    "totalStockholderEquity": "901879000.00",
                    "deferredLongTermLiab": "116887000.00",
                    "otherCurrentLiab": "125976000.00",
                    "commonStock": "1043555000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-209009000.00",
                    "otherLiab": "172449000.00",
                    "goodWill": "49786000.00",
                    "otherAssets": "20834000.00",
                    "cash": "327127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144306000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-107073000.00",
                    "shortTermDebt": "220054000.00",
                    "shortLongTermDebt": "220054000.00",
                    "shortLongTermDebtTotal": "220054000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": "663828000.00",
                    "totalCurrentAssets": "704240000.00",
                    "longTermInvestments": "6531000.00",
                    "netTangibleAssets": "852093000.00",
                    "shortTermInvestments": "148944000.00",
                    "netReceivables": "52336000.00",
                    "longTermDebt": "220054000.00",
                    "inventory": "154915000.00",
                    "accountsPayable": "17083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1014000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1043555000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "734448000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "220054000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "392503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1438688000.00",
                    "cashAndShortTermInvestments": "476071000.00",
                    "propertyPlantAndEquipmentGross": "663828000.00",
                    "propertyPlantAndEquipmentNet": "663828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104584000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "871677000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19805000.00",
                    "totalLiab": "424494000.00",
                    "totalStockholderEquity": "447183000.00",
                    "deferredLongTermLiab": "29026000.00",
                    "otherCurrentLiab": "113543000.00",
                    "commonStock": "707607000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-273966000.00",
                    "otherLiab": "80558000.00",
                    "goodWill": null,
                    "otherAssets": "7196000.00",
                    "cash": "211862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135851000.00",
                    "currentDeferredRevenue": "112980000.00",
                    "netDebt": "496000.00",
                    "shortTermDebt": "4273000.00",
                    "shortLongTermDebt": "212358000.00",
                    "shortLongTermDebtTotal": "212358000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": "348712000.00",
                    "totalCurrentAssets": "476734000.00",
                    "longTermInvestments": "39035000.00",
                    "netTangibleAssets": "447183000.00",
                    "shortTermInvestments": "88184000.00",
                    "netReceivables": "20907000.00",
                    "longTermDebt": "208085000.00",
                    "inventory": "135976000.00",
                    "accountsPayable": "17697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54805000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707607000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "208085000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "288643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "871677000.00",
                    "cashAndShortTermInvestments": "300046000.00",
                    "propertyPlantAndEquipmentGross": "348712000.00",
                    "propertyPlantAndEquipmentNet": "348712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80770000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "986249000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46633000.00",
                    "totalLiab": "406999000.00",
                    "totalStockholderEquity": "579250000.00",
                    "deferredLongTermLiab": "29050000.00",
                    "otherCurrentLiab": "92369000.00",
                    "commonStock": "707034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-183408000.00",
                    "otherLiab": "86995000.00",
                    "goodWill": null,
                    "otherAssets": "55357000.00",
                    "cash": "184643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122870000.00",
                    "currentDeferredRevenue": "1028000.00",
                    "netDebt": "18413000.00",
                    "shortTermDebt": "5922000.00",
                    "shortLongTermDebt": "203056000.00",
                    "shortLongTermDebtTotal": "203056000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "439074000.00",
                    "totalCurrentAssets": "491818000.00",
                    "longTermInvestments": "29473000.00",
                    "netTangibleAssets": "579250000.00",
                    "shortTermInvestments": "104785000.00",
                    "netReceivables": "26529000.00",
                    "longTermDebt": "197134000.00",
                    "inventory": "129228000.00",
                    "accountsPayable": "23551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12723000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "494431000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "284129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "986249000.00",
                    "cashAndShortTermInvestments": "289428000.00",
                    "propertyPlantAndEquipmentGross": "439074000.00",
                    "propertyPlantAndEquipmentNet": "439074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80754000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1191241000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42137000.00",
                    "totalLiab": "348963000.00",
                    "totalStockholderEquity": "842278000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70758000.00",
                    "commonStock": "707034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "96525000.00",
                    "otherLiab": "52002000.00",
                    "goodWill": null,
                    "otherAssets": "102629000.00",
                    "cash": "415657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104124000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-228527000.00",
                    "shortTermDebt": "187130000.00",
                    "shortLongTermDebt": "187130000.00",
                    "shortLongTermDebtTotal": "187130000.00",
                    "otherStockholderEquity": "68347000.00",
                    "propertyPlantEquipment": "248637000.00",
                    "totalCurrentAssets": "688203000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "689479000.00",
                    "shortTermInvestments": "129267000.00",
                    "netReceivables": "43516000.00",
                    "longTermDebt": "187130000.00",
                    "inventory": "50892000.00",
                    "accountsPayable": "11014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29628000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "503038000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1191241000.00",
                    "cashAndShortTermInvestments": "544924000.00",
                    "propertyPlantAndEquipmentGross": "400409000.00",
                    "propertyPlantAndEquipmentNet": "400409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80754000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1316912000.00",
                    "intangibleAssets": "41059000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13311000.00",
                    "totalLiab": "259585000.00",
                    "totalStockholderEquity": "1057327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62250000.00",
                    "commonStock": "706901000.00",
                    "capitalStock": null,
                    "retainedEarnings": "326410000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "366947000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214812000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-231142000.00",
                    "shortTermDebt": "135805000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135805000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "593771000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34733000.00",
                    "netReceivables": "41059000.00",
                    "longTermDebt": null,
                    "inventory": "102293000.00",
                    "accountsPayable": "16757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24016000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "706901000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7937000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "723141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1316912000.00",
                    "cashAndShortTermInvestments": "401680000.00",
                    "propertyPlantAndEquipmentGross": "540077000.00",
                    "propertyPlantAndEquipmentNet": "540077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80761000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1276102000.00",
                    "intangibleAssets": "12745000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6656000.00",
                    "totalLiab": "292127000.00",
                    "totalStockholderEquity": "983975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42442000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "271584000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "94711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30602000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125313000.00",
                    "otherStockholderEquity": "705876000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "476676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "267883000.00",
                    "netReceivables": "12745000.00",
                    "longTermDebt": null,
                    "inventory": "94681000.00",
                    "accountsPayable": "12648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6515000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799426000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "214539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1276102000.00",
                    "cashAndShortTermInvestments": "362594000.00",
                    "propertyPlantAndEquipmentGross": "544111000.00",
                    "propertyPlantAndEquipmentNet": "544111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80660000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1262017000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5779000.00",
                    "totalLiab": "230245000.00",
                    "totalStockholderEquity": "1031276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24525000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "277666000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "232311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38210000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-113153000.00",
                    "shortTermDebt": "955000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119158000.00",
                    "otherStockholderEquity": "676651000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "342054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33465000.00",
                    "netReceivables": "30323000.00",
                    "longTermDebt": null,
                    "inventory": "40176000.00",
                    "accountsPayable": "9683000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1515000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "919963000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "192035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1262017000.00",
                    "cashAndShortTermInvestments": "265776000.00",
                    "propertyPlantAndEquipmentGross": "613659000.00",
                    "propertyPlantAndEquipmentNet": "613659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78356000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "749925000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3872000.00",
                    "totalLiab": "212739000.00",
                    "totalStockholderEquity": "536690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22558000.00",
                    "commonStock": "538700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68573000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212739000.00",
                    "currentDeferredRevenue": "38874000.00",
                    "netDebt": "-26318000.00",
                    "shortTermDebt": "341000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "341000.00",
                    "otherStockholderEquity": "636723000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17863000.00",
                    "netReceivables": "6238000.00",
                    "longTermDebt": null,
                    "inventory": "20565000.00",
                    "accountsPayable": "28124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "538700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "674728000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "749925000.00",
                    "cashAndShortTermInvestments": "44522000.00",
                    "propertyPlantAndEquipmentGross": "609350000.00",
                    "propertyPlantAndEquipmentNet": "612618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68845000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "571452752.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1106000.00",
                    "totalLiab": "179422350.00",
                    "totalStockholderEquity": "391530813.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1992997.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-55686113.39",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "72462612.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45612161.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "32233361.00",
                    "shortTermDebt": "234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104695973.00",
                    "otherStockholderEquity": "76824813.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87355792.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10990961.00",
                    "netReceivables": "2772000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "31313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2277732.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32326213.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "484096959.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "133810188.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "571452752.00",
                    "cashAndShortTermInvestments": "83453574.00",
                    "propertyPlantAndEquipmentGross": "423820870.99",
                    "propertyPlantAndEquipmentNet": "423820870.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62694000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "503730159.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16400143.00",
                    "totalLiab": "44221781.00",
                    "totalStockholderEquity": "458894618.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5093407.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-61867369.48",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2.00",
                    "cash": "81418420.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15866487.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-81418420.00",
                    "shortTermDebt": "1039079.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "501195190.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "134283982.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33534140.00",
                    "netReceivables": "2931434.00",
                    "longTermDebt": null,
                    "inventory": "457310.00",
                    "accountsPayable": "9734423.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55713727.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56990386.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "369446175.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28355292.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "503730159.00",
                    "cashAndShortTermInvestments": "114952560.00",
                    "propertyPlantAndEquipmentGross": "312455789.15",
                    "propertyPlantAndEquipmentNet": "312455789.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62148000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "404095327.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14085237.00",
                    "totalLiab": "29549716.00",
                    "totalStockholderEquity": "374545609.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1962918.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-23286168.50",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "196993448.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4600464.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-196993448.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "379988610.50",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "219283166.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4990250.00",
                    "netReceivables": "3214228.00",
                    "longTermDebt": null,
                    "inventory": "540701.00",
                    "accountsPayable": "2637546.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17843167.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2943379.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184812161.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24949251.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "404095327.00",
                    "cashAndShortTermInvestments": "201983699.00",
                    "propertyPlantAndEquipmentGross": "181868782.60",
                    "propertyPlantAndEquipmentNet": "181868782.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58904000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "188813750.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12562483.00",
                    "totalLiab": "22471486.00",
                    "totalStockholderEquity": "166342264.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1300707.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-37475173.07",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2.00",
                    "cash": "19829018.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3013954.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19829018.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "189401521.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37750533.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4292632.00",
                    "netReceivables": "1066399.00",
                    "longTermDebt": null,
                    "inventory": "427560.00",
                    "accountsPayable": "1713247.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14415915.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1621127.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151063215.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19457531.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "188813750.00",
                    "cashAndShortTermInvestments": "24121650.00",
                    "propertyPlantAndEquipmentGross": "149442088.86",
                    "propertyPlantAndEquipmentNet": "149442088.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51683125.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "174771317.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11707183.00",
                    "totalLiab": "14202533.00",
                    "totalStockholderEquity": "160568784.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "551971.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-31322631.31",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "38018154.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1779683.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "-37972241.00",
                    "shortTermDebt": "7984.93",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45913.00",
                    "otherStockholderEquity": "180928843.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53045151.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2768840.00",
                    "netReceivables": "550973.00",
                    "longTermDebt": null,
                    "inventory": "488090.00",
                    "accountsPayable": "1258654.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10962571.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2078127.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121726165.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12422850.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174771317.00",
                    "cashAndShortTermInvestments": "40786994.00",
                    "propertyPlantAndEquipmentGross": "119648038.50",
                    "propertyPlantAndEquipmentNet": "119648038.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48311212.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "65711877.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "180791.00",
                    "totalLiab": "2069172.00",
                    "totalStockholderEquity": "63642704.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "597011.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-24392992.59",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "12668342.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1206934.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "-12560067.00",
                    "shortTermDebt": "50661.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108275.00",
                    "otherStockholderEquity": "87553916.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14233881.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1123492.00",
                    "netReceivables": "261254.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "559262.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "481780.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118210.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51477995.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "862237.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65711877.00",
                    "cashAndShortTermInvestments": "13791835.00",
                    "propertyPlantAndEquipmentGross": "51359785.47",
                    "propertyPlantAndEquipmentNet": "51359785.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40409854.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "47479969.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "253918.00",
                    "totalLiab": "1768440.00",
                    "totalStockholderEquity": "45711528.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "580816.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-17591431.17",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11015512.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1164631.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-10792583.00",
                    "shortTermDebt": "64979.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "222929.00",
                    "otherStockholderEquity": "63208989.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11601327.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "198937.00",
                    "netReceivables": "259917.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "518835.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "93970.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107966.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35878642.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "603808.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47479969.00",
                    "cashAndShortTermInvestments": "11214450.00",
                    "propertyPlantAndEquipmentGross": "35770676.04",
                    "propertyPlantAndEquipmentNet": "35770676.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35739100.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "28517666.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112990.01",
                    "totalLiab": "2774772.00",
                    "totalStockholderEquity": "25714895.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-16015689.27",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "3502713.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278977.00",
                    "currentDeferredRevenue": "-13998.92",
                    "netDebt": "-3398722.00",
                    "shortTermDebt": "13998.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "103991.00",
                    "otherStockholderEquity": "41525601.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3746693.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130989.00",
                    "longTermDebt": null,
                    "inventory": "111990.00",
                    "accountsPayable": "264978.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "204983.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131989.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24770972.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2495795.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28517666.00",
                    "cashAndShortTermInvestments": "3502713.00",
                    "propertyPlantAndEquipmentGross": "24638983.53",
                    "propertyPlantAndEquipmentNet": "24638983.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26375208.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "20719763.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28004.00",
                    "totalLiab": "710094.00",
                    "totalStockholderEquity": "19979665.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22002.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14750967.66",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2206294.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "267035.00",
                    "currentDeferredRevenue": "-22002.67",
                    "netDebt": "-2074277.00",
                    "shortTermDebt": "22002.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "132017.00",
                    "otherStockholderEquity": "34965664.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2364315.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130017.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "245033.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-235031.68",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123016.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18355448.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "443059.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20719763.00",
                    "cashAndShortTermInvestments": "2206294.00",
                    "propertyPlantAndEquipmentGross": "18232432.14",
                    "propertyPlantAndEquipmentNet": "18232432.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22217789.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18434985.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69923.00",
                    "totalLiab": "690250.00",
                    "totalStockholderEquity": "17744734.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14084708.60",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "2001826.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275700.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2001826.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "32036217.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2209600.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "137850.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "275700.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206775.39",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137851.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16225384.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "414549.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18434985.00",
                    "cashAndShortTermInvestments": "2001826.00",
                    "propertyPlantAndEquipmentGross": "16087533.92",
                    "propertyPlantAndEquipmentNet": "16087533.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17964570.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13127763.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65392.00",
                    "totalLiab": "1039235.00",
                    "totalStockholderEquity": "12088528.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-12477864.43",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1170020.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1040241.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1170020.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24566393.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1819919.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "584507.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "1040241.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-129778.38",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129779.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11307844.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-1006.04",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13127763.00",
                    "cashAndShortTermInvestments": "1170020.00",
                    "propertyPlantAndEquipmentGross": "11178065.90",
                    "propertyPlantAndEquipmentNet": "11178065.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15934422.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "19496805.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69931.00",
                    "totalLiab": "768243.00",
                    "totalStockholderEquity": "18728561.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5170909.15",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2795248.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "768243.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2795248.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24039332.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2935110.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69930.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "768243.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-139862.33",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "698313.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16561695.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19496805.00",
                    "cashAndShortTermInvestments": "2795248.00",
                    "propertyPlantAndEquipmentGross": "15863382.25",
                    "propertyPlantAndEquipmentNet": "15863382.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14073912.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16710319.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "73002.00",
                    "totalLiab": "803015.00",
                    "totalStockholderEquity": "15907304.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3211061.73",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10435199.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "876016.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10435199.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "19118365.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10727205.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "219003.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "876016.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145003.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5983114.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-73001.31",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16710319.00",
                    "cashAndShortTermInvestments": "10435199.00",
                    "propertyPlantAndEquipmentGross": "5838111.50",
                    "propertyPlantAndEquipmentNet": "5838111.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11663810.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7857216.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "investments": "-8681000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1399476000.00",
                    "netBorrowings": "-14739000.00",
                    "totalCashFromFinancingActivities": "-340524000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "137505000.00",
                    "changeInCash": "1148956000.00",
                    "beginPeriodCashFlow": "634086000.00",
                    "endPeriodCashFlow": "1783042000.00",
                    "totalCashFromOperatingActivities": "100303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30977000.00",
                    "otherCashflowsFromInvestingActivities": "-54313000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-57596000.00",
                    "changeToAccountReceivables": "39939000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-325941000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32535000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66956000.00",
                    "stockBasedCompensation": "11406000.00",
                    "otherNonCashItems": "-9165000.00",
                    "freeCashFlow": "67768000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "3038000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84855103.00",
                    "netBorrowings": "12897000.00",
                    "totalCashFromFinancingActivities": "-76937038.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "250181000.00",
                    "changeInCash": "109336000.00",
                    "beginPeriodCashFlow": "524750000.00",
                    "endPeriodCashFlow": "634086000.00",
                    "totalCashFromOperatingActivities": "264489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30180000.00",
                    "otherCashflowsFromInvestingActivities": "932897.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-31488000.00",
                    "changeToAccountReceivables": "-5112000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-90249121.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88826000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9548365.00",
                    "stockBasedCompensation": "20483000.00",
                    "otherNonCashItems": "-35787635.00",
                    "freeCashFlow": "175663000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "12343000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54069949.00",
                    "netBorrowings": "7967000.00",
                    "totalCashFromFinancingActivities": "5523383.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "184246224.00",
                    "changeInCash": "119118345.00",
                    "beginPeriodCashFlow": "414742336.00",
                    "endPeriodCashFlow": "533860681.00",
                    "totalCashFromOperatingActivities": "174847348.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39324313.00",
                    "otherCashflowsFromInvestingActivities": "-471.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3952476.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66716595",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40034661.00",
                    "stockBasedCompensation": "3903000.00",
                    "otherNonCashItems": "7056910.00",
                    "freeCashFlow": "108130752.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-63602000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63602000.00",
                    "netBorrowings": "10196000.00",
                    "totalCashFromFinancingActivities": "10196000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65441000.00",
                    "changeInCash": "-2772000.00",
                    "beginPeriodCashFlow": "412104000.00",
                    "endPeriodCashFlow": "409332000.00",
                    "totalCashFromOperatingActivities": "57156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28218000.00",
                    "otherCashflowsFromInvestingActivities": "-6821000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-48147000.00",
                    "changeToAccountReceivables": "-7375000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1695139.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59557000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78905000.00",
                    "stockBasedCompensation": "23596000.00",
                    "otherNonCashItems": "18806000.00",
                    "freeCashFlow": "-2401000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-68503000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68503000.00",
                    "netBorrowings": "8109000.00",
                    "totalCashFromFinancingActivities": "7856000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80362000.00",
                    "changeInCash": "92492000.00",
                    "beginPeriodCashFlow": "319612000.00",
                    "endPeriodCashFlow": "412104000.00",
                    "totalCashFromOperatingActivities": "157841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26237000.00",
                    "otherCashflowsFromInvestingActivities": "655000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-31999000.00",
                    "changeToAccountReceivables": "-2430000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38175000.00",
                    "stockBasedCompensation": "7099000.00",
                    "otherNonCashItems": "92170000.00",
                    "freeCashFlow": "98386000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-154250000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-154250000.00",
                    "netBorrowings": "2422000.00",
                    "totalCashFromFinancingActivities": "2675000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54446000.00",
                    "changeInCash": "-68270000.00",
                    "beginPeriodCashFlow": "387882000.00",
                    "endPeriodCashFlow": "319612000.00",
                    "totalCashFromOperatingActivities": "84805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30613000.00",
                    "otherCashflowsFromInvestingActivities": "-953000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-32230000.00",
                    "changeToAccountReceivables": "4227000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45507000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20149000.00",
                    "stockBasedCompensation": "9963000.00",
                    "otherNonCashItems": "50595000.00",
                    "freeCashFlow": "39298000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-39560000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39560000.00",
                    "netBorrowings": "2308000.00",
                    "totalCashFromFinancingActivities": "2308000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3135000.00",
                    "changeInCash": "53541000.00",
                    "beginPeriodCashFlow": "334341000.00",
                    "endPeriodCashFlow": "387882000.00",
                    "totalCashFromOperatingActivities": "94979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38340000.00",
                    "otherCashflowsFromInvestingActivities": "-454000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2360000.00",
                    "changeToAccountReceivables": "-13729000.00",
                    "salePurchaseOfStock": "-9825000.00",
                    "otherCashflowsFromFinancingActivities": "-2123420.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5356000.00",
                    "stockBasedCompensation": "4162000.00",
                    "otherNonCashItems": "76016000.00",
                    "freeCashFlow": "56406000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-35094000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35094000.00",
                    "netBorrowings": "13942000.00",
                    "totalCashFromFinancingActivities": "13942000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6251000.00",
                    "changeInCash": "-24067000.00",
                    "beginPeriodCashFlow": "358408000.00",
                    "endPeriodCashFlow": "334341000.00",
                    "totalCashFromOperatingActivities": "-1348000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30443000.00",
                    "otherCashflowsFromInvestingActivities": "-229000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "149000.00",
                    "changeToAccountReceivables": "-13073000.00",
                    "salePurchaseOfStock": "-9825000.00",
                    "otherCashflowsFromFinancingActivities": "-3415000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14956000.00",
                    "stockBasedCompensation": "3536000.00",
                    "otherNonCashItems": "4121000.00",
                    "freeCashFlow": "-34098000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-31684000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31684000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1488000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2464000.00",
                    "changeInCash": "-108704000.00",
                    "beginPeriodCashFlow": "467112000.00",
                    "endPeriodCashFlow": "358408000.00",
                    "totalCashFromOperatingActivities": "-78132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23011000.00",
                    "otherCashflowsFromInvestingActivities": "4853000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-30246000.00",
                    "changeToAccountReceivables": "-8100000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3415000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55232000.00",
                    "stockBasedCompensation": "968000.00",
                    "otherNonCashItems": "-64253000.00",
                    "freeCashFlow": "-116308000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-36778000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36778000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10820000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-287082000.00",
                    "changeInCash": "-25382000.00",
                    "beginPeriodCashFlow": "492494000.00",
                    "endPeriodCashFlow": "467112000.00",
                    "totalCashFromOperatingActivities": "24631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38398000.00",
                    "otherCashflowsFromInvestingActivities": "-2743000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-47832000.00",
                    "changeToAccountReceivables": "37794000.00",
                    "salePurchaseOfStock": "-9825000.00",
                    "otherCashflowsFromFinancingActivities": "-1347873.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34035000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1979001.00",
                    "stockBasedCompensation": "-3942000.00",
                    "otherNonCashItems": "416985000.00",
                    "freeCashFlow": "-9404000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-59050000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59050000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-264360000.00",
                    "changeInCash": "54719000.00",
                    "beginPeriodCashFlow": "437775000.00",
                    "endPeriodCashFlow": "492494000.00",
                    "totalCashFromOperatingActivities": "203159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "576693000.00",
                    "otherCashflowsFromInvestingActivities": "-261000.00",
                    "dividendsPaid": "14503000.00",
                    "changeToInventory": "8595000.00",
                    "changeToAccountReceivables": "-7295000.00",
                    "salePurchaseOfStock": "-11010000.00",
                    "otherCashflowsFromFinancingActivities": "2044000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58789000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15229000.00",
                    "stockBasedCompensation": "-1117000.00",
                    "otherNonCashItems": "9782000.00",
                    "freeCashFlow": "144370000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-48470000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7245000.00",
                    "changeInCash": "24972000.00",
                    "beginPeriodCashFlow": "412803000.00",
                    "endPeriodCashFlow": "437775000.00",
                    "totalCashFromOperatingActivities": "135256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84135000.00",
                    "otherCashflowsFromInvestingActivities": "-83000.00",
                    "dividendsPaid": "14379000.00",
                    "changeToInventory": "14435000.00",
                    "changeToAccountReceivables": "-18210000.00",
                    "salePurchaseOfStock": "-45097000.00",
                    "otherCashflowsFromFinancingActivities": "4500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7094000.00",
                    "stockBasedCompensation": "2766000.00",
                    "otherNonCashItems": "4328000.00",
                    "freeCashFlow": "87800000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-2000000.00",
                    "changeToLiabilities": "-23980000.00",
                    "totalCashflowsFromInvestingActivities": "-179860000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72945000.00",
                    "changeToOperatingActivities": "-7763000.00",
                    "netIncome": "122376000.00",
                    "changeInCash": "-183009000.00",
                    "beginPeriodCashFlow": "595812000.00",
                    "endPeriodCashFlow": "412803000.00",
                    "totalCashFromOperatingActivities": "80343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59556000.00",
                    "otherCashflowsFromInvestingActivities": "-119925000.00",
                    "dividendsPaid": "14340000.00",
                    "changeToInventory": "-28352000.00",
                    "changeToAccountReceivables": "28821000.00",
                    "salePurchaseOfStock": "-40108000.00",
                    "otherCashflowsFromFinancingActivities": "-1284891.00",
                    "changeToNetincome": "-15497000.00",
                    "capitalExpenditures": "57935000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23922000.00",
                    "stockBasedCompensation": "1474000.00",
                    "otherNonCashItems": "9481000.00",
                    "freeCashFlow": "22408000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-51881000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-51881000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38189000.00",
                    "changeToOperatingActivities": "-7763000.00",
                    "netIncome": "29004000.00",
                    "changeInCash": "-93294000.00",
                    "beginPeriodCashFlow": "689106000.00",
                    "endPeriodCashFlow": "595812000.00",
                    "totalCashFromOperatingActivities": "2967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47095000.00",
                    "otherCashflowsFromInvestingActivities": "7361000.00",
                    "dividendsPaid": "14448000.00",
                    "changeToInventory": "-28019000.00",
                    "changeToAccountReceivables": "-45705000.00",
                    "salePurchaseOfStock": "-5197000.00",
                    "otherCashflowsFromFinancingActivities": "208000.00",
                    "changeToNetincome": "-15497000.00",
                    "capitalExpenditures": "59242000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87902000.00",
                    "stockBasedCompensation": "2047000.00",
                    "otherNonCashItems": "14700000.00",
                    "freeCashFlow": "-56275000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-166299000.00",
                    "changeToLiabilities": "31495000.00",
                    "totalCashflowsFromInvestingActivities": "-166299000.00",
                    "netBorrowings": "-18761000.00",
                    "totalCashFromFinancingActivities": "-33148000.00",
                    "changeToOperatingActivities": "10369000.00",
                    "netIncome": "95177000.00",
                    "changeInCash": "-94939000.00",
                    "beginPeriodCashFlow": "784045000.00",
                    "endPeriodCashFlow": "689106000.00",
                    "totalCashFromOperatingActivities": "118097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47302000.00",
                    "otherCashflowsFromInvestingActivities": "-23593000.00",
                    "dividendsPaid": "14388000.00",
                    "changeToInventory": "-27690000.00",
                    "changeToAccountReceivables": "8460000.00",
                    "salePurchaseOfStock": "-97412000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "-45974000.00",
                    "capitalExpenditures": "21360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22634000.00",
                    "stockBasedCompensation": "3119000.00",
                    "otherNonCashItems": "-52543000.00",
                    "freeCashFlow": "96737000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-7480000.00",
                    "changeToLiabilities": "2219000.00",
                    "totalCashflowsFromInvestingActivities": "-12238000.00",
                    "netBorrowings": "-18714000.00",
                    "totalCashFromFinancingActivities": "-121951000.00",
                    "changeToOperatingActivities": "7520000.00",
                    "netIncome": "-28374000.00",
                    "changeInCash": "-189941000.00",
                    "beginPeriodCashFlow": "973986000.00",
                    "endPeriodCashFlow": "784045000.00",
                    "totalCashFromOperatingActivities": "-52226000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21555000.00",
                    "otherCashflowsFromInvestingActivities": "35067000.00",
                    "dividendsPaid": "14311000.00",
                    "changeToInventory": "-23650000.00",
                    "changeToAccountReceivables": "-14649000.00",
                    "salePurchaseOfStock": "-85373000.00",
                    "otherCashflowsFromFinancingActivities": "-3553000.00",
                    "changeToNetincome": "-19676000.00",
                    "capitalExpenditures": "39825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28560000.00",
                    "stockBasedCompensation": "-2804000.00",
                    "otherNonCashItems": "14398000.00",
                    "freeCashFlow": "-92051000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "3620000.00",
                    "changeToLiabilities": "-13991000.00",
                    "totalCashflowsFromInvestingActivities": "-29860000.00",
                    "netBorrowings": "-18697000.00",
                    "totalCashFromFinancingActivities": "-63234000.00",
                    "changeToOperatingActivities": "-39325000.00",
                    "netIncome": "67519000.00",
                    "changeInCash": "-60315000.00",
                    "beginPeriodCashFlow": "1034301000.00",
                    "endPeriodCashFlow": "973986000.00",
                    "totalCashFromOperatingActivities": "32838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53848000.00",
                    "otherCashflowsFromInvestingActivities": "5755000.00",
                    "dividendsPaid": "30100000.00",
                    "changeToInventory": "-24327000.00",
                    "changeToAccountReceivables": "4879000.00",
                    "salePurchaseOfStock": "-14667000.00",
                    "otherCashflowsFromFinancingActivities": "230000.00",
                    "changeToNetincome": "-6982000.00",
                    "capitalExpenditures": "41838000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72764000.00",
                    "stockBasedCompensation": "1309000.00",
                    "otherNonCashItems": "8421000.00",
                    "freeCashFlow": "-9000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "3620000.00",
                    "changeToLiabilities": "21092000.00",
                    "totalCashflowsFromInvestingActivities": "-27885000.00",
                    "netBorrowings": "-18697000.00",
                    "totalCashFromFinancingActivities": "-53449000.00",
                    "changeToOperatingActivities": "-46762000.00",
                    "netIncome": "76106000.00",
                    "changeInCash": "-18564000.00",
                    "beginPeriodCashFlow": "1052865000.00",
                    "endPeriodCashFlow": "1034301000.00",
                    "totalCashFromOperatingActivities": "62187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58742000.00",
                    "otherCashflowsFromInvestingActivities": "6607000.00",
                    "dividendsPaid": "30100000.00",
                    "changeToInventory": "-32516000.00",
                    "changeToAccountReceivables": "-10394000.00",
                    "salePurchaseOfStock": "2398000.00",
                    "otherCashflowsFromFinancingActivities": "-28375000.00",
                    "changeToNetincome": "-6982000.00",
                    "capitalExpenditures": "34492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68580000.00",
                    "stockBasedCompensation": "4849000.00",
                    "otherNonCashItems": "7474000.00",
                    "freeCashFlow": "27695000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "4731000.00",
                    "changeToLiabilities": "10105000.00",
                    "totalCashflowsFromInvestingActivities": "45598000.00",
                    "netBorrowings": "-18050000.00",
                    "totalCashFromFinancingActivities": "-29380000.00",
                    "changeToOperatingActivities": "39578000.00",
                    "netIncome": "252102000.00",
                    "changeInCash": "190079000.00",
                    "beginPeriodCashFlow": "862786000.00",
                    "endPeriodCashFlow": "1052865000.00",
                    "totalCashFromOperatingActivities": "127290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101029000.00",
                    "otherCashflowsFromInvestingActivities": "40867000.00",
                    "dividendsPaid": "10549000.00",
                    "changeToInventory": "-57115000.00",
                    "changeToAccountReceivables": "-26030000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "12134000.00",
                    "changeToNetincome": "-99552000.00",
                    "capitalExpenditures": "35886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22521000.00",
                    "stockBasedCompensation": "10559000.00",
                    "otherNonCashItems": "45776000.00",
                    "freeCashFlow": "91404000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-8013000.00",
                    "changeToLiabilities": "13700000.00",
                    "totalCashflowsFromInvestingActivities": "-65836000.00",
                    "netBorrowings": "-21918000.00",
                    "totalCashFromFinancingActivities": "-123554000.00",
                    "changeToOperatingActivities": "-737000.00",
                    "netIncome": "62454000.00",
                    "changeInCash": "-7573000.00",
                    "beginPeriodCashFlow": "870359000.00",
                    "endPeriodCashFlow": "862786000.00",
                    "totalCashFromOperatingActivities": "187874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48105000.00",
                    "otherCashflowsFromInvestingActivities": "871000.00",
                    "dividendsPaid": "10718000.00",
                    "changeToInventory": "9970000.00",
                    "changeToAccountReceivables": "20484000.00",
                    "salePurchaseOfStock": "-77819000.00",
                    "otherCashflowsFromFinancingActivities": "-13099000.00",
                    "changeToNetincome": "32796000.00",
                    "capitalExpenditures": "58694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37801000.00",
                    "stockBasedCompensation": "1609000.00",
                    "otherNonCashItems": "13242000.00",
                    "freeCashFlow": "129180000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "4592000.00",
                    "changeToLiabilities": "8900000.00",
                    "totalCashflowsFromInvestingActivities": "-40846000.00",
                    "netBorrowings": "-18643000.00",
                    "totalCashFromFinancingActivities": "-100428000.00",
                    "changeToOperatingActivities": "-8621000.00",
                    "netIncome": "51604000.00",
                    "changeInCash": "4330000.00",
                    "beginPeriodCashFlow": "866029000.00",
                    "endPeriodCashFlow": "870359000.00",
                    "totalCashFromOperatingActivities": "148601000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57218000.00",
                    "otherCashflowsFromInvestingActivities": "2789000.00",
                    "dividendsPaid": "10974000.00",
                    "changeToInventory": "20157000.00",
                    "changeToAccountReceivables": "-18270000.00",
                    "salePurchaseOfStock": "-70255000.00",
                    "otherCashflowsFromFinancingActivities": "900000.00",
                    "changeToNetincome": "-16334000.00",
                    "capitalExpenditures": "48227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16060000.00",
                    "stockBasedCompensation": "1594000.00",
                    "otherNonCashItems": "7995000.00",
                    "freeCashFlow": "100374000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "4592000.00",
                    "changeToLiabilities": "-13547000.00",
                    "totalCashflowsFromInvestingActivities": "-55734000.00",
                    "netBorrowings": "-20374000.00",
                    "totalCashFromFinancingActivities": "-66407000.00",
                    "changeToOperatingActivities": "-39423000.00",
                    "netIncome": "127451000.00",
                    "changeInCash": "5384000.00",
                    "beginPeriodCashFlow": "895921000.00",
                    "endPeriodCashFlow": "901305000.00",
                    "totalCashFromOperatingActivities": "127503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52982000.00",
                    "otherCashflowsFromInvestingActivities": "-23000.00",
                    "dividendsPaid": "10992000.00",
                    "changeToInventory": "6140000.00",
                    "changeToAccountReceivables": "-14322000.00",
                    "salePurchaseOfStock": "2749000.00",
                    "otherCashflowsFromFinancingActivities": "-35757000.00",
                    "changeToNetincome": "63507000.00",
                    "capitalExpenditures": "55711000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45701000.00",
                    "stockBasedCompensation": "-1699000.00",
                    "otherNonCashItems": "17494000.00",
                    "freeCashFlow": "71792000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-54099000.00",
                    "changeToLiabilities": "26507000.00",
                    "totalCashflowsFromInvestingActivities": "-54099000.00",
                    "netBorrowings": "-19701000.00",
                    "totalCashFromFinancingActivities": "-36938000.00",
                    "changeToOperatingActivities": "-12731000.00",
                    "netIncome": "97655000.00",
                    "changeInCash": "127066000.00",
                    "beginPeriodCashFlow": "733571000.00",
                    "endPeriodCashFlow": "860637000.00",
                    "totalCashFromOperatingActivities": "217383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46507000.00",
                    "otherCashflowsFromInvestingActivities": "6251000.00",
                    "dividendsPaid": "10992000.00",
                    "changeToInventory": "44219000.00",
                    "changeToAccountReceivables": "-7199000.00",
                    "salePurchaseOfStock": "6728000.00",
                    "otherCashflowsFromFinancingActivities": "-2407000.00",
                    "changeToNetincome": "7121000.00",
                    "capitalExpenditures": "60375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68336000.00",
                    "stockBasedCompensation": "459000.00",
                    "otherNonCashItems": "-8622000.00",
                    "freeCashFlow": "157008000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "245106000.00",
                    "changeToLiabilities": "-31369000.00",
                    "totalCashflowsFromInvestingActivities": "245106000.00",
                    "netBorrowings": "-16499000.00",
                    "totalCashFromFinancingActivities": "-17077000.00",
                    "changeToOperatingActivities": "-326000.00",
                    "netIncome": "25113000.00",
                    "changeInCash": "271855000.00",
                    "beginPeriodCashFlow": "461716000.00",
                    "endPeriodCashFlow": "733571000.00",
                    "totalCashFromOperatingActivities": "44099000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14392000.00",
                    "otherCashflowsFromInvestingActivities": "854000.00",
                    "dividendsPaid": "10992000.00",
                    "changeToInventory": "32957000.00",
                    "changeToAccountReceivables": "-19436000.00",
                    "salePurchaseOfStock": "4361000.00",
                    "otherCashflowsFromFinancingActivities": "1531000.00",
                    "changeToNetincome": "10424000.00",
                    "capitalExpenditures": "27873000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26219000.00",
                    "stockBasedCompensation": "-853000.00",
                    "otherNonCashItems": "7587000.00",
                    "freeCashFlow": "16226000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "39144000.00",
                    "changeToLiabilities": "-3255000.00",
                    "totalCashflowsFromInvestingActivities": "39144000.00",
                    "netBorrowings": "-219000.00",
                    "totalCashFromFinancingActivities": "582000.00",
                    "changeToOperatingActivities": "-294000.00",
                    "netIncome": "-6276000.00",
                    "changeInCash": "63277000.00",
                    "beginPeriodCashFlow": "398439000.00",
                    "endPeriodCashFlow": "461716000.00",
                    "totalCashFromOperatingActivities": "21768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5096000.00",
                    "otherCashflowsFromInvestingActivities": "933000.00",
                    "dividendsPaid": "10992000.00",
                    "changeToInventory": "2274000.00",
                    "changeToAccountReceivables": "28659000.00",
                    "salePurchaseOfStock": "2188000.00",
                    "otherCashflowsFromFinancingActivities": "801000.00",
                    "changeToNetincome": "-4494000.00",
                    "capitalExpenditures": "27189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20398000.00",
                    "stockBasedCompensation": "1253000.00",
                    "otherNonCashItems": "3570000.00",
                    "freeCashFlow": "-5421000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-49361000.00",
                    "changeToLiabilities": "-8955000.00",
                    "totalCashflowsFromInvestingActivities": "-49361000.00",
                    "netBorrowings": "-115370000.00",
                    "totalCashFromFinancingActivities": "-113983000.00",
                    "changeToOperatingActivities": "-2130000.00",
                    "netIncome": "23976000.00",
                    "changeInCash": "-105208000.00",
                    "beginPeriodCashFlow": "503647000.00",
                    "endPeriodCashFlow": "398439000.00",
                    "totalCashFromOperatingActivities": "58672000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12008000.00",
                    "otherCashflowsFromInvestingActivities": "851000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-347000.00",
                    "changeToAccountReceivables": "7549000.00",
                    "salePurchaseOfStock": "1387000.00",
                    "otherCashflowsFromFinancingActivities": "-4077000.00",
                    "changeToNetincome": "4624000.00",
                    "capitalExpenditures": "53903000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "544000.00",
                    "stockBasedCompensation": "1223000.00",
                    "otherNonCashItems": "14922000.00",
                    "freeCashFlow": "4769000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-22303000.00",
                    "changeToLiabilities": "10563000.00",
                    "totalCashflowsFromInvestingActivities": "-22303000.00",
                    "netBorrowings": "-426000.00",
                    "totalCashFromFinancingActivities": "-251000.00",
                    "changeToOperatingActivities": "-2957000.00",
                    "netIncome": "19479000.00",
                    "changeInCash": "29168000.00",
                    "beginPeriodCashFlow": "474479000.00",
                    "endPeriodCashFlow": "503647000.00",
                    "totalCashFromOperatingActivities": "48632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32087000.00",
                    "otherCashflowsFromInvestingActivities": "34691000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3463000.00",
                    "changeToAccountReceivables": "-9226000.00",
                    "salePurchaseOfStock": "7237000.00",
                    "otherCashflowsFromFinancingActivities": "-3110000.00",
                    "changeToNetincome": "9716000.00",
                    "capitalExpenditures": "57320000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12902000.00",
                    "stockBasedCompensation": "5832000.00",
                    "otherNonCashItems": "30386000.00",
                    "freeCashFlow": "-8688000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-29308000.00",
                    "changeToLiabilities": "7270000.00",
                    "totalCashflowsFromInvestingActivities": "-29308000.00",
                    "netBorrowings": "-220000.00",
                    "totalCashFromFinancingActivities": "2572000.00",
                    "changeToOperatingActivities": "-415000.00",
                    "netIncome": "18132000.00",
                    "changeInCash": "22319000.00",
                    "beginPeriodCashFlow": "452160000.00",
                    "endPeriodCashFlow": "474479000.00",
                    "totalCashFromOperatingActivities": "52502000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22482000.00",
                    "otherCashflowsFromInvestingActivities": "-6879000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8854000.00",
                    "changeToAccountReceivables": "-7389000.00",
                    "salePurchaseOfStock": "7061000.00",
                    "otherCashflowsFromFinancingActivities": "2792000.00",
                    "changeToNetincome": "19376000.00",
                    "capitalExpenditures": "18323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9388000.00",
                    "stockBasedCompensation": "1686000.00",
                    "otherNonCashItems": "28909000.00",
                    "freeCashFlow": "34179000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-44955000.00",
                    "changeToLiabilities": "-1000.00",
                    "totalCashflowsFromInvestingActivities": "-44955000.00",
                    "netBorrowings": "-430000.00",
                    "totalCashFromFinancingActivities": "791000.00",
                    "changeToOperatingActivities": "115000.00",
                    "netIncome": "12414000.00",
                    "changeInCash": "-9191000.00",
                    "beginPeriodCashFlow": "461351000.00",
                    "endPeriodCashFlow": "452160000.00",
                    "totalCashFromOperatingActivities": "33367000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23808000.00",
                    "otherCashflowsFromInvestingActivities": "-6765000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16121000.00",
                    "changeToAccountReceivables": "-27614000.00",
                    "salePurchaseOfStock": "4269000.00",
                    "otherCashflowsFromFinancingActivities": "1221000.00",
                    "changeToNetincome": "4760000.00",
                    "capitalExpenditures": "38481000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11379000.00",
                    "stockBasedCompensation": "750000.00",
                    "otherNonCashItems": "7085000.00",
                    "freeCashFlow": "-5114000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-33762000.00",
                    "changeToLiabilities": "1831000.00",
                    "totalCashflowsFromInvestingActivities": "-33762000.00",
                    "netBorrowings": "77750000.00",
                    "totalCashFromFinancingActivities": "77441000.00",
                    "changeToOperatingActivities": "-236000.00",
                    "netIncome": "5732000.00",
                    "changeInCash": "42139000.00",
                    "beginPeriodCashFlow": "419212000.00",
                    "endPeriodCashFlow": "461351000.00",
                    "totalCashFromOperatingActivities": "-303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15623000.00",
                    "otherCashflowsFromInvestingActivities": "-13065000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14676000.00",
                    "changeToAccountReceivables": "-14296000.00",
                    "salePurchaseOfStock": "3048000.00",
                    "otherCashflowsFromFinancingActivities": "-309000.00",
                    "changeToNetincome": "-5481000.00",
                    "capitalExpenditures": "21644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27377000.00",
                    "stockBasedCompensation": "460000.00",
                    "otherNonCashItems": "2094000.00",
                    "freeCashFlow": "-21947000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-23057000.00",
                    "changeToLiabilities": "-1409000.00",
                    "totalCashflowsFromInvestingActivities": "-63027000.00",
                    "netBorrowings": "77750000.00",
                    "totalCashFromFinancingActivities": "11903000.00",
                    "changeToOperatingActivities": "-4416000.00",
                    "netIncome": "-2544000.00",
                    "changeInCash": "-55299000.00",
                    "beginPeriodCashFlow": "474511000.00",
                    "endPeriodCashFlow": "419212000.00",
                    "totalCashFromOperatingActivities": "-3744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25421000.00",
                    "otherCashflowsFromInvestingActivities": "-28165000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11225000.00",
                    "changeToAccountReceivables": "-5235000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11903000.00",
                    "changeToNetincome": "-623000.00",
                    "capitalExpenditures": "11805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22285000.00",
                    "stockBasedCompensation": "8607000.00",
                    "otherNonCashItems": "26100000.00",
                    "freeCashFlow": "-15549000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "-23057000.00",
                    "changeToLiabilities": "11795000.00",
                    "totalCashflowsFromInvestingActivities": "-56021000.00",
                    "netBorrowings": "77750000.00",
                    "totalCashFromFinancingActivities": "2449000.00",
                    "changeToOperatingActivities": "-69000.00",
                    "netIncome": "2228000.00",
                    "changeInCash": "-19131000.00",
                    "beginPeriodCashFlow": "493642000.00",
                    "endPeriodCashFlow": "474511000.00",
                    "totalCashFromOperatingActivities": "35374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29126000.00",
                    "otherCashflowsFromInvestingActivities": "-16497000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3933000.00",
                    "changeToAccountReceivables": "-172000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2449000.00",
                    "changeToNetincome": "-7747000.00",
                    "capitalExpenditures": "39524000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7621000.00",
                    "stockBasedCompensation": "835000.00",
                    "otherNonCashItems": "21121000.00",
                    "freeCashFlow": "-4150000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1731000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4248000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2607000.00",
                    "changeInCash": "20741000.00",
                    "beginPeriodCashFlow": "472901000.00",
                    "endPeriodCashFlow": "493642000.00",
                    "totalCashFromOperatingActivities": "17132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23303000.00",
                    "otherCashflowsFromInvestingActivities": "-21420000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6513000.00",
                    "changeToAccountReceivables": "-4408000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4248000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4402000.00",
                    "stockBasedCompensation": "534000.00",
                    "otherNonCashItems": "11711000.00",
                    "freeCashFlow": "4902000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "28063000.00",
                    "changeToLiabilities": "1487000.00",
                    "totalCashflowsFromInvestingActivities": "1387000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1916000.00",
                    "changeToOperatingActivities": "-463000.00",
                    "netIncome": "-2322000.00",
                    "changeInCash": "13037000.00",
                    "beginPeriodCashFlow": "459864000.00",
                    "endPeriodCashFlow": "472901000.00",
                    "totalCashFromOperatingActivities": "11007000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25400000.00",
                    "otherCashflowsFromInvestingActivities": "-14999000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18473000.00",
                    "changeToAccountReceivables": "5581000.00",
                    "salePurchaseOfStock": "461000.00",
                    "otherCashflowsFromFinancingActivities": "1916000.00",
                    "changeToNetincome": "-899000.00",
                    "capitalExpenditures": "11677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11868000.00",
                    "stockBasedCompensation": "468000.00",
                    "otherNonCashItems": "23681000.00",
                    "freeCashFlow": "-670000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "14244000.00",
                    "changeToLiabilities": "12335000.00",
                    "totalCashflowsFromInvestingActivities": "-9633000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1942000.00",
                    "changeToOperatingActivities": "2568000.00",
                    "netIncome": "16850000.00",
                    "changeInCash": "35839000.00",
                    "beginPeriodCashFlow": "424025000.00",
                    "endPeriodCashFlow": "459864000.00",
                    "totalCashFromOperatingActivities": "45175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29571000.00",
                    "otherCashflowsFromInvestingActivities": "-14140000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4546000.00",
                    "changeToAccountReceivables": "5939000.00",
                    "salePurchaseOfStock": "788000.00",
                    "otherCashflowsFromFinancingActivities": "1942000.00",
                    "changeToNetincome": "-28673000.00",
                    "capitalExpenditures": "9737000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4037000.00",
                    "stockBasedCompensation": "884000.00",
                    "otherNonCashItems": "27202000.00",
                    "freeCashFlow": "35438000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "54397000.00",
                    "changeToLiabilities": "-3519000.00",
                    "totalCashflowsFromInvestingActivities": "38570000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1774000.00",
                    "changeToOperatingActivities": "-264000.00",
                    "netIncome": "1821000.00",
                    "changeInCash": "70495000.00",
                    "beginPeriodCashFlow": "353530000.00",
                    "endPeriodCashFlow": "424025000.00",
                    "totalCashFromOperatingActivities": "30292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24206000.00",
                    "otherCashflowsFromInvestingActivities": "-907000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1948000.00",
                    "changeToAccountReceivables": "7814000.00",
                    "salePurchaseOfStock": "608000.00",
                    "otherCashflowsFromFinancingActivities": "1774000.00",
                    "changeToNetincome": "-960000.00",
                    "capitalExpenditures": "14920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5979000.00",
                    "stockBasedCompensation": "2292000.00",
                    "otherNonCashItems": "22138000.00",
                    "freeCashFlow": "15372000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "54397000.00",
                    "changeToLiabilities": "-6426000.00",
                    "totalCashflowsFromInvestingActivities": "-26311000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "550000.00",
                    "changeToOperatingActivities": "-1580000.00",
                    "netIncome": "37747000.00",
                    "changeInCash": "12945000.00",
                    "beginPeriodCashFlow": "340585000.00",
                    "endPeriodCashFlow": "353530000.00",
                    "totalCashFromOperatingActivities": "38614000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17294000.00",
                    "otherCashflowsFromInvestingActivities": "-1725000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "272000.00",
                    "changeToAccountReceivables": "4171000.00",
                    "salePurchaseOfStock": "550000.00",
                    "otherCashflowsFromFinancingActivities": "550000.00",
                    "changeToNetincome": "-19829000.00",
                    "capitalExpenditures": "11614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3563000.00",
                    "stockBasedCompensation": "596000.00",
                    "otherNonCashItems": "-15721000.00",
                    "freeCashFlow": "27000000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "54397000.00",
                    "changeToLiabilities": "-2390000.00",
                    "totalCashflowsFromInvestingActivities": "-18118000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "335000.00",
                    "changeToOperatingActivities": "-5609000.00",
                    "netIncome": "15047000.00",
                    "changeInCash": "13458000.00",
                    "beginPeriodCashFlow": "327127000.00",
                    "endPeriodCashFlow": "340585000.00",
                    "totalCashFromOperatingActivities": "30643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19768000.00",
                    "otherCashflowsFromInvestingActivities": "-2630000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8647000.00",
                    "changeToAccountReceivables": "5307000.00",
                    "salePurchaseOfStock": "335000.00",
                    "otherCashflowsFromFinancingActivities": "335000.00",
                    "changeToNetincome": "2917000.00",
                    "capitalExpenditures": "15488000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11339000.00",
                    "stockBasedCompensation": "586000.00",
                    "otherNonCashItems": "3161000.00",
                    "freeCashFlow": "15155000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "547000.00",
                    "changeToLiabilities": "2619000.00",
                    "totalCashflowsFromInvestingActivities": "-24042000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "336000.00",
                    "changeToOperatingActivities": "4871000.00",
                    "netIncome": "12132000.00",
                    "changeInCash": "49583000.00",
                    "beginPeriodCashFlow": "277544000.00",
                    "endPeriodCashFlow": "327127000.00",
                    "totalCashFromOperatingActivities": "74130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18050000.00",
                    "otherCashflowsFromInvestingActivities": "19070000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "937000.00",
                    "changeToAccountReceivables": "20477000.00",
                    "salePurchaseOfStock": "336000.00",
                    "otherCashflowsFromFinancingActivities": "336000.00",
                    "changeToNetincome": "8702000.00",
                    "capitalExpenditures": "43659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28904000.00",
                    "stockBasedCompensation": "148000.00",
                    "otherNonCashItems": "8422000.00",
                    "freeCashFlow": "30471000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10581000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2599000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38042000.00",
                    "changeInCash": "44925000.00",
                    "beginPeriodCashFlow": "232619000.00",
                    "endPeriodCashFlow": "277544000.00",
                    "totalCashFromOperatingActivities": "53066000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11349000.00",
                    "otherCashflowsFromInvestingActivities": "1487000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9502000.00",
                    "changeToAccountReceivables": "-12402000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2599000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5829000.00",
                    "stockBasedCompensation": "690000.00",
                    "otherNonCashItems": "5857000.00",
                    "freeCashFlow": "40998000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2796000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12482000.00",
                    "changeInCash": "14985000.00",
                    "beginPeriodCashFlow": "217634000.00",
                    "endPeriodCashFlow": "232619000.00",
                    "totalCashFromOperatingActivities": "30162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7123000.00",
                    "otherCashflowsFromInvestingActivities": "-8983000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1614000.00",
                    "changeToAccountReceivables": "-14413000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3553000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2468000.00",
                    "stockBasedCompensation": "738000.00",
                    "otherNonCashItems": "9248000.00",
                    "freeCashFlow": "15263000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5844000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2300000.00",
                    "changeInCash": "5772000.00",
                    "beginPeriodCashFlow": "211862000.00",
                    "endPeriodCashFlow": "217634000.00",
                    "totalCashFromOperatingActivities": "12724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12525000.00",
                    "otherCashflowsFromInvestingActivities": "-1284000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4238000.00",
                    "changeToAccountReceivables": "-7917000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5844000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5073000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11421000.00",
                    "stockBasedCompensation": "557000.00",
                    "otherNonCashItems": "5205000.00",
                    "freeCashFlow": "7651000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10576000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-66722000.00",
                    "changeInCash": "11845000.00",
                    "beginPeriodCashFlow": "200017000.00",
                    "endPeriodCashFlow": "211862000.00",
                    "totalCashFromOperatingActivities": "20549000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57535000.00",
                    "otherCashflowsFromInvestingActivities": "-1445000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3838000.00",
                    "changeToAccountReceivables": "10207000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "411000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9569000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14011000.00",
                    "stockBasedCompensation": "796000.00",
                    "otherNonCashItems": "8559000.00",
                    "freeCashFlow": "10980000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17288000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-59416000.00",
                    "changeInCash": "-17211000.00",
                    "beginPeriodCashFlow": "217228000.00",
                    "endPeriodCashFlow": "200017000.00",
                    "totalCashFromOperatingActivities": "998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58104000.00",
                    "otherCashflowsFromInvestingActivities": "-4265000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14269000.00",
                    "changeToAccountReceivables": "825000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17288000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13023000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2458000.00",
                    "stockBasedCompensation": "711000.00",
                    "otherNonCashItems": "7197000.00",
                    "freeCashFlow": "-12025000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21594000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7327000.00",
                    "changeInCash": "41633000.00",
                    "beginPeriodCashFlow": "175595000.00",
                    "endPeriodCashFlow": "217228000.00",
                    "totalCashFromOperatingActivities": "21897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20179000.00",
                    "otherCashflowsFromInvestingActivities": "30134000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9103000.00",
                    "changeToAccountReceivables": "1733000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21594000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2864000.00",
                    "stockBasedCompensation": "619000.00",
                    "otherNonCashItems": "7279000.00",
                    "freeCashFlow": "13357000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38214000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9096000.00",
                    "changeInCash": "-9048000.00",
                    "beginPeriodCashFlow": "184643000.00",
                    "endPeriodCashFlow": "175595000.00",
                    "totalCashFromOperatingActivities": "30807000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12605000.00",
                    "otherCashflowsFromInvestingActivities": "-32066000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7646000.00",
                    "changeToAccountReceivables": "-4119000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38214000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6148000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-868000.00",
                    "stockBasedCompensation": "666000.00",
                    "otherNonCashItems": "5903000.00",
                    "freeCashFlow": "24659000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18841000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5922000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-87608000.00",
                    "changeInCash": "49469000.00",
                    "beginPeriodCashFlow": "135174000.00",
                    "endPeriodCashFlow": "184643000.00",
                    "totalCashFromOperatingActivities": "63777000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89057000.00",
                    "otherCashflowsFromInvestingActivities": "-14477000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19762000.00",
                    "changeToAccountReceivables": "-75000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18841000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22782000.00",
                    "stockBasedCompensation": "638000.00",
                    "otherNonCashItems": "9282000.00",
                    "freeCashFlow": "59431000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "31252000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-14665000.00",
                    "changeInCash": "33012000.00",
                    "beginPeriodCashFlow": "102162000.00",
                    "endPeriodCashFlow": "135174000.00",
                    "totalCashFromOperatingActivities": "3621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9285000.00",
                    "otherCashflowsFromInvestingActivities": "2847000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4272000.00",
                    "changeToAccountReceivables": "-6315000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31252000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "622000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1103000.00",
                    "stockBasedCompensation": "405000.00",
                    "otherNonCashItems": "9747000.00",
                    "freeCashFlow": "2999000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-293243000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-7262000.00",
                    "changeInCash": "-294251000.00",
                    "beginPeriodCashFlow": "396413000.00",
                    "endPeriodCashFlow": "102162000.00",
                    "totalCashFromOperatingActivities": "-1046000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4973000.00",
                    "otherCashflowsFromInvestingActivities": "-16929000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9848000.00",
                    "changeToAccountReceivables": "7089000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-293243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "286554000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7709000.00",
                    "stockBasedCompensation": "656000.00",
                    "otherNonCashItems": "8286000.00",
                    "freeCashFlow": "-287600000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16558000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-16858000.00",
                    "changeInCash": "-19244000.00",
                    "beginPeriodCashFlow": "415657000.00",
                    "endPeriodCashFlow": "396413000.00",
                    "totalCashFromOperatingActivities": "1171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1840000.00",
                    "otherCashflowsFromInvestingActivities": "-11121000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2266000.00",
                    "changeToAccountReceivables": "12935000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16558000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5437000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8469000.00",
                    "stockBasedCompensation": "352000.00",
                    "otherNonCashItems": "6266000.00",
                    "freeCashFlow": "-4266000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12094000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "29813000.00",
                    "changeInCash": "14273000.00",
                    "beginPeriodCashFlow": "401384000.00",
                    "endPeriodCashFlow": "415657000.00",
                    "totalCashFromOperatingActivities": "14516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-49201000.00",
                    "otherCashflowsFromInvestingActivities": "21597000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2432000.00",
                    "changeToAccountReceivables": "-3904000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12094000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9503000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29769000.00",
                    "stockBasedCompensation": "569000.00",
                    "otherNonCashItems": "1865000.00",
                    "freeCashFlow": "5013000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29728000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-14306000.00",
                    "changeInCash": "-34421000.00",
                    "beginPeriodCashFlow": "435805000.00",
                    "endPeriodCashFlow": "401384000.00",
                    "totalCashFromOperatingActivities": "-4693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15490000.00",
                    "otherCashflowsFromInvestingActivities": "-12202000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2628000.00",
                    "changeToAccountReceivables": "-8968000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29728000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8816000.00",
                    "stockBasedCompensation": "138000.00",
                    "otherNonCashItems": "3018000.00",
                    "freeCashFlow": "-22219000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28328000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-235945000.00",
                    "changeInCash": "-26041000.00",
                    "beginPeriodCashFlow": "461846000.00",
                    "endPeriodCashFlow": "435805000.00",
                    "totalCashFromOperatingActivities": "2287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "206344000.00",
                    "otherCashflowsFromInvestingActivities": "-14867000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3876000.00",
                    "changeToAccountReceivables": "3990000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28328000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13461000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "913000.00",
                    "stockBasedCompensation": "689000.00",
                    "otherNonCashItems": "18248000.00",
                    "freeCashFlow": "-11174000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27665000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "118160000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4559000.00",
                    "changeInCash": "94899000.00",
                    "beginPeriodCashFlow": "366947000.00",
                    "endPeriodCashFlow": "461846000.00",
                    "totalCashFromOperatingActivities": "4404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11033000.00",
                    "otherCashflowsFromInvestingActivities": "-12943000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2517000.00",
                    "changeToAccountReceivables": "5960000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "77000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14722000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10402000.00",
                    "stockBasedCompensation": "-395000.00",
                    "otherNonCashItems": "6816000.00",
                    "freeCashFlow": "-10318000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "203000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "23849000.00",
                    "changeInCash": "13508000.00",
                    "beginPeriodCashFlow": "353439000.00",
                    "endPeriodCashFlow": "366947000.00",
                    "totalCashFromOperatingActivities": "13305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8303000.00",
                    "otherCashflowsFromInvestingActivities": "17190000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10646000.00",
                    "changeToAccountReceivables": "-16241000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "203000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1901000.00",
                    "stockBasedCompensation": "1066000.00",
                    "otherNonCashItems": "20499000.00",
                    "freeCashFlow": "-3682000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "402000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2491000.00",
                    "changeInCash": "1660000.00",
                    "beginPeriodCashFlow": "351780000.00",
                    "endPeriodCashFlow": "353440000.00",
                    "totalCashFromOperatingActivities": "1247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14857000.00",
                    "otherCashflowsFromInvestingActivities": "14096000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4497000.00",
                    "changeToAccountReceivables": "-20781000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16328000.00",
                    "stockBasedCompensation": "796000.00",
                    "otherNonCashItems": "539000.00",
                    "freeCashFlow": "-12447000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "37298000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35017000.00",
                    "changeInCash": "58486000.00",
                    "beginPeriodCashFlow": "293294000.00",
                    "endPeriodCashFlow": "351780000.00",
                    "totalCashFromOperatingActivities": "21168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-36136000.00",
                    "otherCashflowsFromInvestingActivities": "-17402000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-987000.00",
                    "changeToAccountReceivables": "17915000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23998000.00",
                    "stockBasedCompensation": "1094000.00",
                    "otherNonCashItems": "-5439000.00",
                    "freeCashFlow": "4177000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15569000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "587000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1075000.00",
                    "changeInCash": "-35761000.00",
                    "beginPeriodCashFlow": "329055000.00",
                    "endPeriodCashFlow": "293294000.00",
                    "totalCashFromOperatingActivities": "-20779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-5445000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11364000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "587000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34549000.00",
                    "stockBasedCompensation": "1172000.00",
                    "otherNonCashItems": "5885000.00",
                    "freeCashFlow": "-35105000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20507000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "883000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2583000.00",
                    "changeInCash": "-26848000.00",
                    "beginPeriodCashFlow": "355903000.00",
                    "endPeriodCashFlow": "329055000.00",
                    "totalCashFromOperatingActivities": "-7224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "883000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21493000.00",
                    "stockBasedCompensation": "751000.00",
                    "otherNonCashItems": "17629000.00",
                    "freeCashFlow": "-27725000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2782000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5760000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21836000.00",
                    "changeInCash": "-12856000.00",
                    "beginPeriodCashFlow": "368759000.00",
                    "endPeriodCashFlow": "355903000.00",
                    "totalCashFromOperatingActivities": "-15834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-51025000.00",
                    "otherCashflowsFromInvestingActivities": "13504000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15652000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5760000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2616000.00",
                    "stockBasedCompensation": "1822000.00",
                    "otherNonCashItems": "-7388000.00",
                    "freeCashFlow": "-32120000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "94335000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6711000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45767000.00",
                    "changeInCash": "108026000.00",
                    "beginPeriodCashFlow": "260733000.00",
                    "endPeriodCashFlow": "368759000.00",
                    "totalCashFromOperatingActivities": "6980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "108520000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6627000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6711000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12310000.00",
                    "stockBasedCompensation": "1659000.00",
                    "otherNonCashItems": "-43256000.00",
                    "freeCashFlow": "-7205000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6729000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9943000.00",
                    "changeInCash": "28422000.00",
                    "beginPeriodCashFlow": "232311000.00",
                    "endPeriodCashFlow": "260733000.00",
                    "totalCashFromOperatingActivities": "21759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "14396000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9344000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6729000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4914000.00",
                    "stockBasedCompensation": "522000.00",
                    "otherNonCashItems": "11441000.00",
                    "freeCashFlow": "7297000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "174307000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14487000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "376575000.00",
                    "changeInCash": "196472000.00",
                    "beginPeriodCashFlow": "35839000.00",
                    "endPeriodCashFlow": "232311000.00",
                    "totalCashFromOperatingActivities": "7678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "142872000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13424000.00",
                    "changeToAccountReceivables": "-6234000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "174307000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31435000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15032000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-377246000.00",
                    "freeCashFlow": "39113000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29765000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "915000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7500000.00",
                    "changeInCash": "-21880000.00",
                    "beginPeriodCashFlow": "57719000.00",
                    "endPeriodCashFlow": "35839000.00",
                    "totalCashFromOperatingActivities": "6970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7495000.00",
                    "otherCashflowsFromInvestingActivities": "-6880000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "389000.00",
                    "changeToAccountReceivables": "-6831000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1067000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31463000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1454000.00",
                    "stockBasedCompensation": "2051000.00",
                    "otherNonCashItems": "2683000.00",
                    "freeCashFlow": "-24493000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36033000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15199000.00",
                    "changeInCash": "-45276000.00",
                    "beginPeriodCashFlow": "102995000.00",
                    "endPeriodCashFlow": "57719000.00",
                    "totalCashFromOperatingActivities": "-9560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5361000.00",
                    "otherCashflowsFromInvestingActivities": "-4390000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9316000.00",
                    "changeToAccountReceivables": "-1136000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "441000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31643000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3603000.00",
                    "stockBasedCompensation": "1818000.00",
                    "otherNonCashItems": "2058000.00",
                    "freeCashFlow": "-41203000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15823000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "108357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7637000.00",
                    "changeInCash": "76336000.00",
                    "beginPeriodCashFlow": "26659000.00",
                    "endPeriodCashFlow": "102995000.00",
                    "totalCashFromOperatingActivities": "-16198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-7532000.00",
                    "otherCashflowsFromInvestingActivities": "2981000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2106000.00",
                    "changeToAccountReceivables": "-2277000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "323000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "984000.00",
                    "stockBasedCompensation": "1655000.00",
                    "otherNonCashItems": "2032000.00",
                    "freeCashFlow": "-37439000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1095000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3548000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9126000.00",
                    "changeInCash": "-16227000.00",
                    "beginPeriodCashFlow": "42886000.00",
                    "endPeriodCashFlow": "26659000.00",
                    "totalCashFromOperatingActivities": "-20870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2103000.00",
                    "otherCashflowsFromInvestingActivities": "-5127000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17921000.00",
                    "changeToAccountReceivables": "-2931000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8921000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18460000.00",
                    "stockBasedCompensation": "1549000.00",
                    "otherNonCashItems": "4521000.00",
                    "freeCashFlow": "-34755000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52178000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47906000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-95000.00",
                    "changeInCash": "-9949000.00",
                    "beginPeriodCashFlow": "52835000.00",
                    "endPeriodCashFlow": "42886000.00",
                    "totalCashFromOperatingActivities": "-5677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59000.00",
                    "otherCashflowsFromInvestingActivities": "-6681000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3308000.00",
                    "changeToAccountReceivables": "-943000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8921000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4336000.00",
                    "stockBasedCompensation": "1247000.00",
                    "otherNonCashItems": "-2165000.00",
                    "freeCashFlow": "-51371000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46703000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1374000.00",
                    "changeInCash": "-54888000.00",
                    "beginPeriodCashFlow": "107723000.00",
                    "endPeriodCashFlow": "52835000.00",
                    "totalCashFromOperatingActivities": "-9390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64000.00",
                    "otherCashflowsFromInvestingActivities": "-7485000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1000.00",
                    "changeToAccountReceivables": "269000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5648000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7942000.00",
                    "stockBasedCompensation": "1609000.00",
                    "otherNonCashItems": "-2112000.00",
                    "freeCashFlow": "-52437000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54038000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "93754000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2598000.00",
                    "changeInCash": "35710000.00",
                    "beginPeriodCashFlow": "72013000.00",
                    "endPeriodCashFlow": "107723000.00",
                    "totalCashFromOperatingActivities": "-4006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42000.00",
                    "otherCashflowsFromInvestingActivities": "-4470000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1273000.00",
                    "changeToAccountReceivables": "21000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5648000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49568000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4265000.00",
                    "stockBasedCompensation": "1914000.00",
                    "otherNonCashItems": "946000.00",
                    "freeCashFlow": "-53574000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56713455.18",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16091634.85",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15148984.92",
                    "changeInCash": "-64498682.00",
                    "beginPeriodCashFlow": "136961294.00",
                    "endPeriodCashFlow": "72462612.00",
                    "totalCashFromOperatingActivities": "18219957.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34416.00",
                    "otherCashflowsFromInvestingActivities": "-52456617.09",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1682265.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36159404.71",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8404616.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4020533.39",
                    "freeCashFlow": "-17939447.71"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33487023.44",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4895203.33",
                    "changeToOperatingActivities": null,
                    "netIncome": "9807954.00",
                    "changeInCash": "-45047274.00",
                    "beginPeriodCashFlow": "182008568.00",
                    "endPeriodCashFlow": "136961294.00",
                    "totalCashFromOperatingActivities": "-3612007.67",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71212.00",
                    "otherCashflowsFromInvestingActivities": "14995761.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5113203.33",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48376713.77",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1810195.00",
                    "stockBasedCompensation": "2600000.00",
                    "otherNonCashItems": "-15301369.40",
                    "freeCashFlow": "-51988721.44"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40469183.31",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1481401.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5372483.82",
                    "changeInCash": "-40524799.00",
                    "beginPeriodCashFlow": "222533367.00",
                    "endPeriodCashFlow": "182008568.00",
                    "totalCashFromOperatingActivities": "-2422497.51",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79025.00",
                    "otherCashflowsFromInvestingActivities": "43845820.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1481401.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47675701.46",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1731963.00",
                    "stockBasedCompensation": "2412000.00",
                    "otherNonCashItems": "1138996.00",
                    "freeCashFlow": "-50098198.97"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10488889.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "131103628.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2094779.00",
                    "changeInCash": "144200000.00",
                    "beginPeriodCashFlow": "78333368.00",
                    "endPeriodCashFlow": "222533367.00",
                    "totalCashFromOperatingActivities": "2607480.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65961.00",
                    "otherCashflowsFromInvestingActivities": "-10606822.11",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-909000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10488889.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18294342.76",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "243857.00",
                    "stockBasedCompensation": "2424000.00",
                    "otherNonCashItems": "202881.00",
                    "freeCashFlow": "-15686862.76"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35758991.60",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4532168.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14882284.43",
                    "changeInCash": "-28107120.00",
                    "beginPeriodCashFlow": "109525540.00",
                    "endPeriodCashFlow": "81418420.00",
                    "totalCashFromOperatingActivities": "1297434.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91703.00",
                    "otherCashflowsFromInvestingActivities": "-7605951.71",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35758991.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28143952.57",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5115340.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10972675.00",
                    "freeCashFlow": "-26846518.57"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75252603.16",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1444027.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13435912.20",
                    "changeInCash": "-69114754.00",
                    "beginPeriodCashFlow": "178640294.00",
                    "endPeriodCashFlow": "109525540.00",
                    "totalCashFromOperatingActivities": "-9874769.31",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109419.00",
                    "otherCashflowsFromInvestingActivities": "-57502881.44",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-75252603.16",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17502441.56",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8747360.99",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12199084.00",
                    "freeCashFlow": "-27377210.87"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28501092.82",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2553304.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4784140.07",
                    "changeInCash": "-6925123.00",
                    "beginPeriodCashFlow": "185565417.00",
                    "endPeriodCashFlow": "178640294.00",
                    "totalCashFromOperatingActivities": "2591784.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79813.00",
                    "otherCashflowsFromInvestingActivities": "6941974.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28501092.82",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35178603.09",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1704952.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5591158.00",
                    "freeCashFlow": "-32586819.09"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18267657.77",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3379641.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1356454.58",
                    "changeInCash": "-13477584.00",
                    "beginPeriodCashFlow": "199043000.00",
                    "endPeriodCashFlow": "185565417.00",
                    "totalCashFromOperatingActivities": "1410433.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39983.00",
                    "otherCashflowsFromInvestingActivities": "-6760282.59",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18267657.77",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8344646.32",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1669329.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1057575.00",
                    "freeCashFlow": "-6934213.32"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "34924781.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7009497.89",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2140582.58",
                    "changeInCash": "24869114.00",
                    "beginPeriodCashFlow": "172124334.00",
                    "endPeriodCashFlow": "196993448.00",
                    "totalCashFromOperatingActivities": "-2190121.49",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66879.00",
                    "otherCashflowsFromInvestingActivities": "-253259.72",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "423625.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9379783.96",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1512882.44",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1396464.00",
                    "freeCashFlow": "-11569905.45"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8466399.22",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1030446.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2384373.00",
                    "changeInCash": "-6442607.00",
                    "beginPeriodCashFlow": "178566941.00",
                    "endPeriodCashFlow": "172124334.00",
                    "totalCashFromOperatingActivities": "1032310.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21015.00",
                    "otherCashflowsFromInvestingActivities": "15259.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17490.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8480598.86",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "258409.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1631488.48",
                    "freeCashFlow": "-7448288.86"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9159792.81",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "155424827.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14737955.00",
                    "changeInCash": "146088688.00",
                    "beginPeriodCashFlow": "32478253.00",
                    "endPeriodCashFlow": "178566941.00",
                    "totalCashFromOperatingActivities": "-1075691.02",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21016.00",
                    "otherCashflowsFromInvestingActivities": "-76283.72",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10461750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9112356.02",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-594419.86",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15240243.79",
                    "freeCashFlow": "-10188047.04"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11167967.92",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24942129.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-927491.85",
                    "changeInCash": "12723471.00",
                    "beginPeriodCashFlow": "19754782.00",
                    "endPeriodCashFlow": "32478253.00",
                    "totalCashFromOperatingActivities": "-1049688.63",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13021.00",
                    "otherCashflowsFromInvestingActivities": "-1639638.02",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "72117.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9906939.44",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-503810.26",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "368592.00",
                    "freeCashFlow": "-10956628.07"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4463957.24",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "835768.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3367390.26",
                    "changeInCash": "-5109005.00",
                    "beginPeriodCashFlow": "24938023.00",
                    "endPeriodCashFlow": "19829018.00",
                    "totalCashFromOperatingActivities": "-1554362.59",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18131.00",
                    "otherCashflowsFromInvestingActivities": "-0.86",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9989.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5395240.84",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-439968.91",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2234864.00",
                    "freeCashFlow": "-6949603.43"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4736073.20",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "333521.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-68068.82",
                    "changeInCash": "-2961657.00",
                    "beginPeriodCashFlow": "27899680.00",
                    "endPeriodCashFlow": "24938023.00",
                    "totalCashFromOperatingActivities": "-555125.70",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19900.00",
                    "otherCashflowsFromInvestingActivities": "0.86",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3.02",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5170120.52",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9968.12",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-516925.52",
                    "freeCashFlow": "-5725246.21"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5193022.15",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71867.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-839502.26",
                    "changeInCash": "-5795103.00",
                    "beginPeriodCashFlow": "33694783.00",
                    "endPeriodCashFlow": "27899680.00",
                    "totalCashFromOperatingActivities": "-177953.61",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4060.82",
                    "otherCashflowsFromInvestingActivities": "-999960.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1002.38",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4313410.32",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "337461.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "320026.00",
                    "freeCashFlow": "-4491363.92"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4133256.18",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "304871.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-779670.99",
                    "changeInCash": "-4085277.00",
                    "beginPeriodCashFlow": "37780060.00",
                    "endPeriodCashFlow": "33694783.00",
                    "totalCashFromOperatingActivities": "-253892.70",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21990.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1.02",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4180236.42",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "335858.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "167929.00",
                    "freeCashFlow": "-4434129.12"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3426857.53",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3839846.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2395506.89",
                    "changeInCash": "696718.00",
                    "beginPeriodCashFlow": "37321436.00",
                    "endPeriodCashFlow": "38018154.00",
                    "totalCashFromOperatingActivities": "-387866.25",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30927.00",
                    "otherCashflowsFromInvestingActivities": "1428780.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35303.86",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3588761.08",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "776976.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1199736.00",
                    "freeCashFlow": "-3976627.34"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1716110.90",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3023357.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "813605.00",
                    "changeInCash": "1635010.00",
                    "beginPeriodCashFlow": "35686426.00",
                    "endPeriodCashFlow": "37321436.00",
                    "totalCashFromOperatingActivities": "-375330.26",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6975.37",
                    "otherCashflowsFromInvestingActivities": "-808465.03",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41705.33",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3104687.8",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "222070.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1417981.52",
                    "freeCashFlow": "-3480018.06"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14011961.87",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3793232.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-153899.76",
                    "changeInCash": "-11068810.00",
                    "beginPeriodCashFlow": "46755236.00",
                    "endPeriodCashFlow": "35686426.00",
                    "totalCashFromOperatingActivities": "-636806.17",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5006.35",
                    "otherCashflowsFromInvestingActivities": "-12281679.33",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7330.07",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2146837.19",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101370.84",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-386541.92",
                    "freeCashFlow": "-2783643.36"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3825246.72",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38689608.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "473154.00",
                    "changeInCash": "34226154.00",
                    "beginPeriodCashFlow": "12529082.00",
                    "endPeriodCashFlow": "46755236.00",
                    "totalCashFromOperatingActivities": "-634206.31",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5001.45",
                    "otherCashflowsFromInvestingActivities": "-1904620.89",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-687222.95",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2393779.84",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-616200.94",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-496160.83",
                    "freeCashFlow": "-3027986.15"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2690890.72",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6003830.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1071960.32",
                    "changeInCash": "3799512.00",
                    "beginPeriodCashFlow": "8868830.00",
                    "endPeriodCashFlow": "12668342.00",
                    "totalCashFromOperatingActivities": "-138741.19",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9862.48",
                    "otherCashflowsFromInvestingActivities": "-3643.07",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38954.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2560841.14",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "628411.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "294945.00",
                    "freeCashFlow": "-2699582.33"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1753883.23",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2627158.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-311066.21",
                    "changeInCash": "573349.00",
                    "beginPeriodCashFlow": "8295481.00",
                    "endPeriodCashFlow": "8868830.00",
                    "totalCashFromOperatingActivities": "-422618.18",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3959.68",
                    "otherCashflowsFromInvestingActivities": "-1767.62",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-847.40",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1717711.82",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "124947.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-240459.45",
                    "freeCashFlow": "-2140330.01"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2370982.08",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1188393.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-913027.60",
                    "changeInCash": "-1437104.00",
                    "beginPeriodCashFlow": "9732585.00",
                    "endPeriodCashFlow": "8295481.00",
                    "totalCashFromOperatingActivities": "-1410112.52",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6022.88",
                    "otherCashflowsFromInvestingActivities": "-646936.07",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14087.56",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1724046",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-599042.62",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "95934.00",
                    "freeCashFlow": "-3134158.52"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1678480.43",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "528466.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-740653.23",
                    "changeInCash": "-2082838.00",
                    "beginPeriodCashFlow": "11815423.00",
                    "endPeriodCashFlow": "9732585.00",
                    "totalCashFromOperatingActivities": "-575507.91",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3002.49",
                    "otherCashflowsFromInvestingActivities": "-54047.61",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24020.87",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1624432.82",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-178157.49",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "340300.00",
                    "freeCashFlow": "-2199940.73"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1620558.26",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2292444.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29341.32",
                    "changeInCash": "427834.00",
                    "beginPeriodCashFlow": "10587678.00",
                    "endPeriodCashFlow": "11015512.00",
                    "totalCashFromOperatingActivities": "-291367.28",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2993.00",
                    "otherCashflowsFromInvestingActivities": "-2392254.83",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "97014.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "931562",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55008.18",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-210010.77",
                    "freeCashFlow": "640194.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1117702.87",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-322869.05",
                    "changeToOperatingActivities": null,
                    "netIncome": "-180092.89",
                    "changeInCash": "-1574342.00",
                    "beginPeriodCashFlow": "12162020.00",
                    "endPeriodCashFlow": "10587678.00",
                    "totalCashFromOperatingActivities": "28957.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5007.09",
                    "otherCashflowsFromInvestingActivities": "-2974.35",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2912.52",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1122565.8",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "67997.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "136045.00",
                    "freeCashFlow": "-1093608.80"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3864407.74",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13513284.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-990312.55",
                    "changeInCash": "8981072.00",
                    "beginPeriodCashFlow": "3180948.00",
                    "endPeriodCashFlow": "12162020.00",
                    "totalCashFromOperatingActivities": "-848443.56",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2999.19",
                    "otherCashflowsFromInvestingActivities": "1005.66",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-98926.79",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3856381.72",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "136865.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2004.03",
                    "freeCashFlow": "-4704825.27"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1181866.57",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1184863.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-196811.09",
                    "changeInCash": "-315698.00",
                    "beginPeriodCashFlow": "3496646.00",
                    "endPeriodCashFlow": "3180948.00",
                    "totalCashFromOperatingActivities": "-318694.59",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3995.86",
                    "otherCashflowsFromInvestingActivities": "27972.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-0.14",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1036006.02",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-150855.23",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24975.00",
                    "freeCashFlow": "-1354700.61"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3210764.22",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4401733.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1649517.45",
                    "changeInCash": "703880.00",
                    "beginPeriodCashFlow": "2798833.00",
                    "endPeriodCashFlow": "3502713.00",
                    "totalCashFromOperatingActivities": "-467544.67",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1647878.62",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15997.32",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1562885.6",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "83071.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1098901.00",
                    "freeCashFlow": "-2030430.27"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-229326.45",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "146727.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-104464.41",
                    "changeInCash": "-521760.00",
                    "beginPeriodCashFlow": "3320593.00",
                    "endPeriodCashFlow": "2798833.00",
                    "totalCashFromOperatingActivities": "-350462.14",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4009.95",
                    "otherCashflowsFromInvestingActivities": "1102553.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1001.14",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1331879.95",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-251008.64",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1000.96",
                    "freeCashFlow": "-1682342.09"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-579363.36",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1637691.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-244802.52",
                    "changeInCash": "1108835.00",
                    "beginPeriodCashFlow": "2211758.00",
                    "endPeriodCashFlow": "3320593.00",
                    "totalCashFromOperatingActivities": "-35847.27",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3995.76",
                    "otherCashflowsFromInvestingActivities": "-1107550.34",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "999.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "528186",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "205959.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1000.33",
                    "freeCashFlow": "492338.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-511175.13",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "802275.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-122041.88",
                    "changeInCash": "112038.00",
                    "beginPeriodCashFlow": "2099720.00",
                    "endPeriodCashFlow": "2211758.00",
                    "totalCashFromOperatingActivities": "-180061.55",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3001.27",
                    "otherCashflowsFromInvestingActivities": "24008.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.37",
                    "changeToNetincome": null,
                    "capitalExpenditures": "535184.01",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61020.94",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-715245.56"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-736825.48",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1516792.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-282892.53",
                    "changeInCash": "301717.00",
                    "beginPeriodCashFlow": "1904577.00",
                    "endPeriodCashFlow": "2206294.00",
                    "totalCashFromOperatingActivities": "-481920.54",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1998.47",
                    "otherCashflowsFromInvestingActivities": "-671102.79",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3000.99",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65722.69",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-240041.85",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39015.00",
                    "freeCashFlow": "-547643.23"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1201816.26",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50652.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-178808.35",
                    "changeInCash": "-1200897.00",
                    "beginPeriodCashFlow": "3105474.00",
                    "endPeriodCashFlow": "1904577.00",
                    "totalCashFromOperatingActivities": "-38915.90",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "77023.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "116034.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1278839.69",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "192908.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-53015.84",
                    "freeCashFlow": "-1317755.59"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129171.23",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2225328.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-537701.10",
                    "changeInCash": "1728975.00",
                    "beginPeriodCashFlow": "1376499.00",
                    "endPeriodCashFlow": "3105474.00",
                    "totalCashFromOperatingActivities": "-328217.56",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-129171.23",
                    "changeToNetincome": null,
                    "capitalExpenditures": "129171.23",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "209483.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-457388.79"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-275499.47",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "137749.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-137749.73",
                    "changeInCash": "-619874.00",
                    "beginPeriodCashFlow": "1996373.00",
                    "endPeriodCashFlow": "1376499.00",
                    "totalCashFromOperatingActivities": "-482123.73",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-275499.47",
                    "changeToNetincome": null,
                    "capitalExpenditures": "275499.47",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-344373.99",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-757623.20"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "877441.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-447227.82",
                    "changeToOperatingActivities": null,
                    "netIncome": "-285521.74",
                    "changeInCash": "367151.00",
                    "beginPeriodCashFlow": "1634675.00",
                    "endPeriodCashFlow": "2001826.00",
                    "totalCashFromOperatingActivities": "-77727.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "979.87",
                    "otherCashflowsFromInvestingActivities": "1452385.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "67945.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "574943.86",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "137850.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "68963.00",
                    "freeCashFlow": "-652671.36"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72748.06",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1299460.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-137918.55",
                    "changeInCash": "956129.00",
                    "beginPeriodCashFlow": "678546.00",
                    "endPeriodCashFlow": "1634675.00",
                    "totalCashFromOperatingActivities": "-274518.92",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "68234.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "706.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140982.43",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-136600.36",
                    "freeCashFlow": "-415501.35"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-428814.45",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "228124.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-275525.39",
                    "changeInCash": "-845912.00",
                    "beginPeriodCashFlow": "1524458.00",
                    "endPeriodCashFlow": "678546.00",
                    "totalCashFromOperatingActivities": "-605988.95",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "67655.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "228124.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "496470.15",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-398119.92",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "67656.00",
                    "freeCashFlow": "-1102459.11"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-928279.37",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1060318.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-199059.63",
                    "changeInCash": "331099.00",
                    "beginPeriodCashFlow": "1193359.00",
                    "endPeriodCashFlow": "1524458.00",
                    "totalCashFromOperatingActivities": "199059.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "66020.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "928279.37",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "398119.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-0.66",
                    "freeCashFlow": "-729220.37"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1543272.55",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "112622.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4262493.18",
                    "changeInCash": "-1188716.00",
                    "beginPeriodCashFlow": "2358736.00",
                    "endPeriodCashFlow": "1170020.00",
                    "totalCashFromOperatingActivities": "264717.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "520120.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "66700.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2063392.78",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "521661.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4005549.00",
                    "freeCashFlow": "-1798675.78"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-672042.17",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-154943.69",
                    "changeToOperatingActivities": null,
                    "netIncome": "-142299.59",
                    "changeInCash": "-1657558.00",
                    "beginPeriodCashFlow": "4016294.00",
                    "endPeriodCashFlow": "2358736.00",
                    "totalCashFromOperatingActivities": "-252119.40",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60401.03",
                    "changeToNetincome": null,
                    "capitalExpenditures": "672042.17",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-109819.81",
                    "freeCashFlow": "-924161.57"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-659213.49",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-83795.08",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3057932.49",
                    "changeInCash": "-422387.00",
                    "beginPeriodCashFlow": "4438681.00",
                    "endPeriodCashFlow": "4016294.00",
                    "totalCashFromOperatingActivities": "-131261.06",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2390392.08",
                    "changeToNetincome": null,
                    "capitalExpenditures": "659213.49",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2926671.00",
                    "freeCashFlow": "-790474.55"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-634525.54",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2466156.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-140894.68",
                    "changeInCash": "1620788.00",
                    "beginPeriodCashFlow": "2817893.00",
                    "endPeriodCashFlow": "4438681.00",
                    "totalCashFromOperatingActivities": "-140894.68",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-211841.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "634525.54",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-775420.22"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-169834.98",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2113390.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-283379.15",
                    "changeInCash": "-99965.00",
                    "beginPeriodCashFlow": "2895213.00",
                    "endPeriodCashFlow": "2795248.00",
                    "totalCashFromOperatingActivities": "-776390.12",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "345557.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2096935.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "515392.3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-508911.66",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15900.00",
                    "freeCashFlow": "-1291782.42"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8830535.45",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1084638.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-71931.78",
                    "changeInCash": "-6955376.00",
                    "beginPeriodCashFlow": "9850589.00",
                    "endPeriodCashFlow": "2895213.00",
                    "totalCashFromOperatingActivities": "796798.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "71978.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8830535.45",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8902514.18",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "940753.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-72023.37",
                    "freeCashFlow": "-8105716.18"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1303680.49",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2462397.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1448311.91",
                    "changeInCash": "1299205.00",
                    "beginPeriodCashFlow": "8551384.00",
                    "endPeriodCashFlow": "9850589.00",
                    "totalCashFromOperatingActivities": "144631.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "71982.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2462397.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1375662.96",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "362577.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1230365.00",
                    "freeCashFlow": "-1231031.96"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1086734.55",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-362245.09",
                    "changeInCash": "-1811224.00",
                    "beginPeriodCashFlow": "10362608.00",
                    "endPeriodCashFlow": "8551384.00",
                    "totalCashFromOperatingActivities": "-724489.46",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1086734.55",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1086734.55",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-724489.46",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "362245.00",
                    "freeCashFlow": "-1811224.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1510583.85",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44255.98",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1456107.09",
                    "changeInCash": "-1596905.00",
                    "beginPeriodCashFlow": "12032104.00",
                    "endPeriodCashFlow": "10435199.00",
                    "totalCashFromOperatingActivities": "75922.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1510583.85",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1510583.85",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "511375.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1020654.00",
                    "freeCashFlow": "-1434661.85"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1462419.79",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "288973.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-219377.47",
                    "changeInCash": "-1335121.00",
                    "beginPeriodCashFlow": "8657373.00",
                    "endPeriodCashFlow": "7322252.00",
                    "totalCashFromOperatingActivities": "-145139.61",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1462419.79",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1462419.79",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1015.34",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "73222.00",
                    "freeCashFlow": "-1607559.40"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4189000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-339697000.00",
                    "netBorrowings": "28694000.00",
                    "totalCashFromFinancingActivities": "26170000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "402681884.00",
                    "changeInCash": "146952000.00",
                    "beginPeriodCashFlow": "406227747.00",
                    "endPeriodCashFlow": "533860681.00",
                    "totalCashFromOperatingActivities": "471853000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "208692419.00",
                    "otherCashflowsFromInvestingActivities": "6614060.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-150514505.00",
                    "changeToAccountReceivables": "-24706051.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8048710.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "230204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-175680470.00",
                    "stockBasedCompensation": "44561000.00",
                    "otherNonCashItems": "33192167.00",
                    "freeCashFlow": "241649000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-143116000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-143116000.00",
                    "netBorrowings": "16743000.00",
                    "totalCashFromFinancingActivities": "6918000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-352582000.00",
                    "changeInCash": "-104612000.00",
                    "beginPeriodCashFlow": "492494000.00",
                    "endPeriodCashFlow": "387882000.00",
                    "totalCashFromOperatingActivities": "40130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130192000.00",
                    "otherCashflowsFromInvestingActivities": "4399000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-80289000.00",
                    "changeToAccountReceivables": "2892000.00",
                    "salePurchaseOfStock": "-9825000.00",
                    "otherCashflowsFromFinancingActivities": "-6592316.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "143534000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72265000.00",
                    "stockBasedCompensation": "4724000.00",
                    "otherNonCashItems": "474484000.00",
                    "freeCashFlow": "-103404000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-339261000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-339261000.00",
                    "netBorrowings": "-68479000.00",
                    "totalCashFromFinancingActivities": "-182256000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-120225000.00",
                    "changeInCash": "-196612000.00",
                    "beginPeriodCashFlow": "689106000.00",
                    "endPeriodCashFlow": "492494000.00",
                    "totalCashFromOperatingActivities": "421725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "215018000.00",
                    "otherCashflowsFromInvestingActivities": "-83000.00",
                    "dividendsPaid": "57670000.00",
                    "changeToInventory": "-33341000.00",
                    "changeToAccountReceivables": "-57467000.00",
                    "salePurchaseOfStock": "-56315000.00",
                    "otherCashflowsFromFinancingActivities": "6752000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "223422000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-134147000.00",
                    "stockBasedCompensation": "5170000.00",
                    "otherNonCashItems": "391818000.00",
                    "freeCashFlow": "198303000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-236282000.00",
                    "changeToLiabilities": "40815000.00",
                    "totalCashflowsFromInvestingActivities": "-236282000.00",
                    "netBorrowings": "-81246000.00",
                    "totalCashFromFinancingActivities": "-271782000.00",
                    "changeToOperatingActivities": "-68198000.00",
                    "netIncome": "210428000.00",
                    "changeInCash": "-363759000.00",
                    "beginPeriodCashFlow": "1052865000.00",
                    "endPeriodCashFlow": "689106000.00",
                    "totalCashFromOperatingActivities": "160896000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "181447000.00",
                    "otherCashflowsFromInvestingActivities": "44670000.00",
                    "dividendsPaid": "58799000.00",
                    "changeToInventory": "-108183000.00",
                    "changeToAccountReceivables": "-11704000.00",
                    "salePurchaseOfStock": "-100040000.00",
                    "otherCashflowsFromFinancingActivities": "-31697000.00",
                    "changeToNetincome": "-68397000.00",
                    "capitalExpenditures": "137515000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-147270000.00",
                    "stockBasedCompensation": "6473000.00",
                    "otherNonCashItems": "-22250000.00",
                    "freeCashFlow": "23381000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "1310000.00",
                    "changeToLiabilities": "-6882000.00",
                    "totalCashflowsFromInvestingActivities": "-129137000.00",
                    "netBorrowings": "-80441000.00",
                    "totalCashFromFinancingActivities": "-319769000.00",
                    "changeToOperatingActivities": "36573000.00",
                    "netIncome": "425922000.00",
                    "changeInCash": "156944000.00",
                    "beginPeriodCashFlow": "895921000.00",
                    "endPeriodCashFlow": "1052865000.00",
                    "totalCashFromOperatingActivities": "608986000.00",
                    "issuanceOfCapitalStock": "408000.00",
                    "depreciation": "256422000.00",
                    "otherCashflowsFromInvestingActivities": "31858000.00",
                    "dividendsPaid": "43233000.00",
                    "changeToInventory": "-20848000.00",
                    "changeToAccountReceivables": "-1322000.00",
                    "salePurchaseOfStock": "-148075000.00",
                    "otherCashflowsFromFinancingActivities": "-48020000.00",
                    "changeToNetincome": "41298000.00",
                    "capitalExpenditures": "164810000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29295000.00",
                    "stockBasedCompensation": "14799000.00",
                    "otherNonCashItems": "71708000.00",
                    "freeCashFlow": "444176000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "180790000.00",
                    "changeToLiabilities": "-17072000.00",
                    "totalCashflowsFromInvestingActivities": "180790000.00",
                    "netBorrowings": "-151789000.00",
                    "totalCashFromFinancingActivities": "-173204000.00",
                    "changeToOperatingActivities": "-15481000.00",
                    "netIncome": "140468000.00",
                    "changeInCash": "356990000.00",
                    "beginPeriodCashFlow": "503647000.00",
                    "endPeriodCashFlow": "860637000.00",
                    "totalCashFromOperatingActivities": "348615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83791000.00",
                    "otherCashflowsFromInvestingActivities": "12137000.00",
                    "dividendsPaid": "43233000.00",
                    "changeToInventory": "79103000.00",
                    "changeToAccountReceivables": "5132000.00",
                    "salePurchaseOfStock": "-14389000.00",
                    "otherCashflowsFromFinancingActivities": "6545000.00",
                    "changeToNetincome": "24368000.00",
                    "capitalExpenditures": "169340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63059000.00",
                    "stockBasedCompensation": "15851000.00",
                    "otherNonCashItems": "18362000.00",
                    "freeCashFlow": "179275000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-130328000.00",
                    "changeToLiabilities": "15801000.00",
                    "totalCashflowsFromInvestingActivities": "-130328000.00",
                    "netBorrowings": "69606000.00",
                    "totalCashFromFinancingActivities": "80553000.00",
                    "changeToOperatingActivities": "-11312000.00",
                    "netIncome": "55757000.00",
                    "changeInCash": "84435000.00",
                    "beginPeriodCashFlow": "419212000.00",
                    "endPeriodCashFlow": "503647000.00",
                    "totalCashFromOperatingActivities": "134198000.00",
                    "issuanceOfCapitalStock": "60000.00",
                    "depreciation": "84344000.00",
                    "otherCashflowsFromInvestingActivities": "7982000.00",
                    "dividendsPaid": "43233000.00",
                    "changeToInventory": "-10872000.00",
                    "changeToAccountReceivables": "-66344000.00",
                    "salePurchaseOfStock": "7237000.00",
                    "otherCashflowsFromFinancingActivities": "11281000.00",
                    "changeToNetincome": "44182000.00",
                    "capitalExpenditures": "135768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61046000.00",
                    "stockBasedCompensation": "4005000.00",
                    "otherNonCashItems": "20766000.00",
                    "freeCashFlow": "-1570000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-115930000.00",
                    "changeToLiabilities": "18753000.00",
                    "totalCashflowsFromInvestingActivities": "-115930000.00",
                    "netBorrowings": "69606000.00",
                    "totalCashFromFinancingActivities": "20516000.00",
                    "changeToOperatingActivities": "-5309000.00",
                    "netIncome": "-31000.00",
                    "changeInCash": "-40652000.00",
                    "beginPeriodCashFlow": "459864000.00",
                    "endPeriodCashFlow": "419212000.00",
                    "totalCashFromOperatingActivities": "59769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65200000.00",
                    "otherCashflowsFromInvestingActivities": "-88571000.00",
                    "dividendsPaid": "43233000.00",
                    "changeToInventory": "-40144000.00",
                    "changeToAccountReceivables": "-4234000.00",
                    "salePurchaseOfStock": "5320000.00",
                    "otherCashflowsFromFinancingActivities": "20516000.00",
                    "changeToNetincome": "-18926000.00",
                    "capitalExpenditures": "75236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30934000.00",
                    "stockBasedCompensation": "2157000.00",
                    "otherNonCashItems": "15256000.00",
                    "freeCashFlow": "-15467000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-15494000.00",
                    "changeToLiabilities": "-10117000.00",
                    "totalCashflowsFromInvestingActivities": "-15494000.00",
                    "netBorrowings": "69606000.00",
                    "totalCashFromFinancingActivities": "4601000.00",
                    "changeToOperatingActivities": "-7028000.00",
                    "netIncome": "71466000.00",
                    "changeInCash": "132737000.00",
                    "beginPeriodCashFlow": "327127000.00",
                    "endPeriodCashFlow": "459864000.00",
                    "totalCashFromOperatingActivities": "144725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78715000.00",
                    "otherCashflowsFromInvestingActivities": "-484000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10973000.00",
                    "changeToAccountReceivables": "23232000.00",
                    "salePurchaseOfStock": "2281000.00",
                    "otherCashflowsFromFinancingActivities": "4601000.00",
                    "changeToNetincome": "-22187000.00",
                    "capitalExpenditures": "51760000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4886000.00",
                    "stockBasedCompensation": "2219000.00",
                    "otherNonCashItems": "-5910000.00",
                    "freeCashFlow": "92965000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-43264000.00",
                    "changeToLiabilities": "5680000.00",
                    "totalCashflowsFromInvestingActivities": "-43264000.00",
                    "netBorrowings": "-17552000.00",
                    "totalCashFromFinancingActivities": "-11064000.00",
                    "changeToOperatingActivities": "1470000.00",
                    "netIncome": "64957000.00",
                    "changeInCash": "115265000.00",
                    "beginPeriodCashFlow": "211862000.00",
                    "endPeriodCashFlow": "327127000.00",
                    "totalCashFromOperatingActivities": "170684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49648000.00",
                    "otherCashflowsFromInvestingActivities": "39240000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16291000.00",
                    "changeToAccountReceivables": "-14255000.00",
                    "salePurchaseOfStock": "6700000.00",
                    "otherCashflowsFromFinancingActivities": "6488000.00",
                    "changeToNetincome": "20372000.00",
                    "capitalExpenditures": "74896000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9186000.00",
                    "stockBasedCompensation": "2133000.00",
                    "otherNonCashItems": "28732000.00",
                    "freeCashFlow": "95788000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "438000.00",
                    "changeToLiabilities": "6432000.00",
                    "totalCashflowsFromInvestingActivities": "-44342000.00",
                    "netBorrowings": "-167000.00",
                    "totalCashFromFinancingActivities": "244000.00",
                    "changeToOperatingActivities": "12307000.00",
                    "netIncome": "-124302000.00",
                    "changeInCash": "27219000.00",
                    "beginPeriodCashFlow": "184643000.00",
                    "endPeriodCashFlow": "211862000.00",
                    "totalCashFromOperatingActivities": "74109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148423000.00",
                    "otherCashflowsFromInvestingActivities": "-7500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-19706000.00",
                    "changeToAccountReceivables": "8646000.00",
                    "salePurchaseOfStock": "411000.00",
                    "otherCashflowsFromFinancingActivities": "411000.00",
                    "changeToNetincome": "110422000.00",
                    "capitalExpenditures": "37280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7679000.00",
                    "stockBasedCompensation": "2792000.00",
                    "otherNonCashItems": "28871000.00",
                    "freeCashFlow": "36829000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "39249000.00",
                    "changeToLiabilities": "-1773000.00",
                    "totalCashflowsFromInvestingActivities": "-298700000.00",
                    "netBorrowings": "5922000.00",
                    "totalCashFromFinancingActivities": "5922000.00",
                    "changeToOperatingActivities": "7202000.00",
                    "netIncome": "-126393000.00",
                    "changeInCash": "-231014000.00",
                    "beginPeriodCashFlow": "415657000.00",
                    "endPeriodCashFlow": "184643000.00",
                    "totalCashFromOperatingActivities": "68833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105534000.00",
                    "otherCashflowsFromInvestingActivities": "-51045000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3376000.00",
                    "changeToAccountReceivables": "14561000.00",
                    "salePurchaseOfStock": "411000.00",
                    "otherCashflowsFromFinancingActivities": "-298700000.00",
                    "changeToNetincome": "111989000.00",
                    "capitalExpenditures": "286904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23366000.00",
                    "stockBasedCompensation": "2167000.00",
                    "otherNonCashItems": "33581000.00",
                    "freeCashFlow": "-218071000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": "440000.00",
                    "changeToLiabilities": "3619000.00",
                    "totalCashflowsFromInvestingActivities": "-76585000.00",
                    "netBorrowings": "118083000.00",
                    "totalCashFromFinancingActivities": "118160000.00",
                    "changeToOperatingActivities": "11590000.00",
                    "netIncome": "-224997000.00",
                    "changeInCash": "48710000.00",
                    "beginPeriodCashFlow": "366947000.00",
                    "endPeriodCashFlow": "415657000.00",
                    "totalCashFromOperatingActivities": "19472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "183667000.00",
                    "otherCashflowsFromInvestingActivities": "-21373000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1555000.00",
                    "changeToAccountReceivables": "-2922000.00",
                    "salePurchaseOfStock": "77000.00",
                    "otherCashflowsFromFinancingActivities": "77000.00",
                    "changeToNetincome": "23950000.00",
                    "capitalExpenditures": "55212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14421000.00",
                    "stockBasedCompensation": "1001000.00",
                    "otherNonCashItems": "29947000.00",
                    "freeCashFlow": "-35740000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "31864000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54826000.00",
                    "changeInCash": "37892000.00",
                    "beginPeriodCashFlow": "329055000.00",
                    "endPeriodCashFlow": "366947000.00",
                    "totalCashFromOperatingActivities": "5410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-12295000.00",
                    "otherCashflowsFromInvestingActivities": "17969000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5811000.00",
                    "changeToAccountReceivables": "-38273000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "618000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61998000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36833000.00",
                    "stockBasedCompensation": "4128000.00",
                    "otherNonCashItems": "20802000.00",
                    "freeCashFlow": "-56588000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "70980000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20085000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80128000.00",
                    "changeInCash": "96744000.00",
                    "beginPeriodCashFlow": "232311000.00",
                    "endPeriodCashFlow": "329055000.00",
                    "totalCashFromOperatingActivities": "5679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-65182000.00",
                    "otherCashflowsFromInvestingActivities": "24033000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-50073000.00",
                    "changeToAccountReceivables": "19831000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20085000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1653000.00",
                    "stockBasedCompensation": "4754000.00",
                    "otherNonCashItems": "-7418000.00",
                    "freeCashFlow": "-59755000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "92686000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "124076000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "346239000.00",
                    "changeInCash": "205652000.00",
                    "beginPeriodCashFlow": "26659000.00",
                    "endPeriodCashFlow": "232311000.00",
                    "totalCashFromOperatingActivities": "-11110000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-376087000.00",
                    "otherCashflowsFromInvestingActivities": "185147000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20245000.00",
                    "changeToAccountReceivables": "-16478000.00",
                    "salePurchaseOfStock": "-6631000.00",
                    "otherCashflowsFromFinancingActivities": "16318000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103476000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16197000.00",
                    "stockBasedCompensation": "8868000.00",
                    "otherNonCashItems": "8417000.00",
                    "freeCashFlow": "-114586000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-151824000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "146413000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13193000.00",
                    "changeInCash": "-45354000.00",
                    "beginPeriodCashFlow": "72013000.00",
                    "endPeriodCashFlow": "26659000.00",
                    "totalCashFromOperatingActivities": "-39943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2268000.00",
                    "otherCashflowsFromInvestingActivities": "-23763000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22501000.00",
                    "changeToAccountReceivables": "-3584000.00",
                    "salePurchaseOfStock": "-9165000.00",
                    "otherCashflowsFromFinancingActivities": "-9165000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "152194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35003000.00",
                    "stockBasedCompensation": "6319000.00",
                    "otherNonCashItems": "4434000.00",
                    "freeCashFlow": "-192137000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-120180772.39",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "111598192.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8618734.59",
                    "changeInCash": "6210353.00",
                    "beginPeriodCashFlow": "66252259.00",
                    "endPeriodCashFlow": "72462612.00",
                    "totalCashFromOperatingActivities": "14792933.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "250616.00",
                    "otherCashflowsFromInvestingActivities": "-4221857.03",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-402629.42",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1473000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "150506162.7",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12190632.00",
                    "stockBasedCompensation": "8382087.00",
                    "otherNonCashItems": "-218570.25",
                    "freeCashFlow": "-135713229.70"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-157780345.35",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11909142.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34458791.28",
                    "changeInCash": "-150446319.00",
                    "beginPeriodCashFlow": "231864739.00",
                    "endPeriodCashFlow": "81418420.00",
                    "totalCashFromOperatingActivities": "-4575116.63",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "320919.00",
                    "otherCashflowsFromInvestingActivities": "-65747493.69",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "380.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89169643.54",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-257739.07",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29820493.00",
                    "freeCashFlow": "-93744760.17"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6130621.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "174387904.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14054255.00",
                    "changeInCash": "177235336.00",
                    "beginPeriodCashFlow": "19758112.00",
                    "endPeriodCashFlow": "196993448.00",
                    "totalCashFromOperatingActivities": "-3283190.63",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121932.00",
                    "otherCashflowsFromInvestingActivities": "-1641095.57",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9948519.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36879678.28",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2352703.33",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15106675.53",
                    "freeCashFlow": "-40162868.91"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18526308.77",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1546028.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5054632.34",
                    "changeInCash": "-19522617.00",
                    "beginPeriodCashFlow": "39351635.00",
                    "endPeriodCashFlow": "19829018.00",
                    "totalCashFromOperatingActivities": "-2541334.60",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64083.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18526308.77",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19059008.09",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "243319.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2205894.00",
                    "freeCashFlow": "-21600342.69"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22980177.02",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49346044.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1262647.45",
                    "changeInCash": "24352620.00",
                    "beginPeriodCashFlow": "13665534.00",
                    "endPeriodCashFlow": "38018154.00",
                    "totalCashFromOperatingActivities": "-2034208.99",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47910.00",
                    "otherCashflowsFromInvestingActivities": "-13090605.92",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-771562.21",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11234065.92",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "281475.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1100947.48",
                    "freeCashFlow": "-13268274.91"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8494236.45",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10347849.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3036707.36",
                    "changeInCash": "-705287.00",
                    "beginPeriodCashFlow": "13373629.00",
                    "endPeriodCashFlow": "12668342.00",
                    "totalCashFromOperatingActivities": "-2546979.80",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22847.00",
                    "otherCashflowsFromInvestingActivities": "-63574.88",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-41721.35",
                    "otherCashflowsFromFinancingActivities": "471846.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7627031.78",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23840.77",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "490720.00",
                    "freeCashFlow": "-10174011.58"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7784535.45",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16667723.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1396557.86",
                    "changeInCash": "7472634.00",
                    "beginPeriodCashFlow": "3542878.00",
                    "endPeriodCashFlow": "11015512.00",
                    "totalCashFromOperatingActivities": "-1429547.55",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14995.00",
                    "otherCashflowsFromInvestingActivities": "46985.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-211932.85",
                    "otherCashflowsFromFinancingActivities": "999.47",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5083390.82",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-999.80",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-46985.03",
                    "freeCashFlow": "-6512938.37"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4530629.15",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6988428.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2120826.27",
                    "changeInCash": "1423883.00",
                    "beginPeriodCashFlow": "2078830.00",
                    "endPeriodCashFlow": "3502713.00",
                    "totalCashFromOperatingActivities": "-1033915.63",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15998.94",
                    "otherCashflowsFromInvestingActivities": "19998.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16998.08",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2901762.58",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22998.40",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1109909.00",
                    "freeCashFlow": "-3935678.21"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2343312.44",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3930524.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1137151.72",
                    "changeInCash": "256034.00",
                    "beginPeriodCashFlow": "1950260.00",
                    "endPeriodCashFlow": "2206294.00",
                    "totalCashFromOperatingActivities": "-1331177.73",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15002.00",
                    "otherCashflowsFromInvestingActivities": "89011.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3001.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1749233.08",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-182024.01",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27004.33",
                    "freeCashFlow": "-3080410.80"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-552400.35",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2140675.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-898025.31",
                    "changeInCash": "828101.00",
                    "beginPeriodCashFlow": "1173725.00",
                    "endPeriodCashFlow": "2001826.00",
                    "totalCashFromOperatingActivities": "-759175.74",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68924.00",
                    "otherCashflowsFromInvestingActivities": "1588275.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-552400.35",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2140675.81",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "137850.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-67925.82",
                    "freeCashFlow": "-2899851.55"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3509053.75",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2340039.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7603619.94",
                    "changeInCash": "-1429577.00",
                    "beginPeriodCashFlow": "2599597.00",
                    "endPeriodCashFlow": "1170020.00",
                    "totalCashFromOperatingActivities": "-259557.42",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65392.00",
                    "otherCashflowsFromInvestingActivities": "520120.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-129779.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4029173.98",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "390341.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6888328.00",
                    "freeCashFlow": "-4288731.40"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11390785.46",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5660426.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2165867.92",
                    "changeInCash": "-6219876.00",
                    "beginPeriodCashFlow": "9015124.00",
                    "endPeriodCashFlow": "2795248.00",
                    "totalCashFromOperatingActivities": "-559449.34",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "419587.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-138863.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11880303.98",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69930.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1536487.00",
                    "freeCashFlow": "-12439753.32"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5619107.56",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8246157.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2043039.26",
                    "changeInCash": "2116040.00",
                    "beginPeriodCashFlow": "8319159.00",
                    "endPeriodCashFlow": "10435199.00",
                    "totalCashFromOperatingActivities": "-511009.92",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5619107.56",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5619107.56",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "438008.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1094020.00",
                    "freeCashFlow": "-6130117.48"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185332000.00",
                    "minorityInterest": "4851000.00",
                    "netIncome": "97286000.00",
                    "sellingGeneralAdministrative": "27649000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "239074000.00",
                    "reconciledDepreciation": "30977000.00",
                    "ebit": "185725000.00",
                    "ebitda": "216702000.00",
                    "depreciationAndAmortization": "30977000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193759000.00",
                    "otherOperatingExpenses": "250039000.00",
                    "interestExpense": "393000.00",
                    "taxProvision": "48318000.00",
                    "interestIncome": "4824000.00",
                    "netInterestIncome": "4431000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48318000.00",
                    "totalRevenue": "443798000.00",
                    "totalOperatingExpenses": "45315000.00",
                    "costOfRevenue": "204724000.00",
                    "totalOtherIncomeExpenseNet": "-8427000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "137014000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "309961000.00",
                    "minorityInterest": "8702000.00",
                    "netIncome": "-106450000.00",
                    "sellingGeneralAdministrative": "38480000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "356479000.00",
                    "reconciledDepreciation": "30180000.00",
                    "ebit": "311231000.00",
                    "ebitda": "341411000.00",
                    "depreciationAndAmortization": "30180000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "305329000.00",
                    "otherOperatingExpenses": "276449000.00",
                    "interestExpense": "1270000.00",
                    "taxProvision": "59780000.00",
                    "interestIncome": "3160000.00",
                    "netInterestIncome": "1890000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59780000.00",
                    "totalRevenue": "581778000.00",
                    "totalOperatingExpenses": "51150000.00",
                    "costOfRevenue": "225299000.00",
                    "totalOtherIncomeExpenseNet": "4632000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "250181000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "209614261.00",
                    "minorityInterest": "10940000.00",
                    "netIncome": "184246224.00",
                    "sellingGeneralAdministrative": "17066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "244624261.00",
                    "reconciledDepreciation": "31110000.00",
                    "ebit": "225275347.00",
                    "ebitda": "264599660.00",
                    "depreciationAndAmortization": "39324313.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "225275346.00",
                    "otherOperatingExpenses": "304469229.00",
                    "interestExpense": "1601240.00",
                    "taxProvision": "35924000.00",
                    "interestIncome": "3472000.00",
                    "netInterestIncome": "-410000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36476197.00",
                    "totalRevenue": "529744576.00",
                    "totalOperatingExpenses": "19348913.00",
                    "costOfRevenue": "285120314.00",
                    "totalOtherIncomeExpenseNet": "-15661085.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "170517000.00",
                    "netIncomeApplicableToCommonShares": "181457000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72042000.00",
                    "minorityInterest": "8349000.00",
                    "netIncome": "65441000.00",
                    "sellingGeneralAdministrative": "40228000.00",
                    "sellingAndMarketingExpenses": "10376000.00",
                    "grossProfit": "182866000.00",
                    "reconciledDepreciation": "28218000.00",
                    "ebit": "72446000.00",
                    "ebitda": "100664000.00",
                    "depreciationAndAmortization": "28218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83333000.00",
                    "otherOperatingExpenses": "302506000.00",
                    "interestExpense": "404000.00",
                    "taxProvision": "14950000.00",
                    "interestIncome": "3180000.00",
                    "netInterestIncome": "-1036000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14950000.00",
                    "totalRevenue": "385839000.00",
                    "totalOperatingExpenses": "99533000.00",
                    "costOfRevenue": "202973000.00",
                    "totalOtherIncomeExpenseNet": "-11291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57092000.00",
                    "netIncomeApplicableToCommonShares": "65441000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100672000.00",
                    "minorityInterest": "9713000.00",
                    "netIncome": "90075000.00",
                    "sellingGeneralAdministrative": "26634000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216270000.00",
                    "reconciledDepreciation": "26237000.00",
                    "ebit": "104899000.00",
                    "ebitda": "131136000.00",
                    "depreciationAndAmortization": "26237000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108885000.00",
                    "otherOperatingExpenses": "296570000.00",
                    "interestExpense": "4227000.00",
                    "taxProvision": "20233000.00",
                    "interestIncome": "3023000.00",
                    "netInterestIncome": "-1204000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20233000.00",
                    "totalRevenue": "405455000.00",
                    "totalOperatingExpenses": "107385000.00",
                    "costOfRevenue": "189185000.00",
                    "totalOtherIncomeExpenseNet": "-8213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80362000.00",
                    "netIncomeApplicableToCommonShares": "90075000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63794000.00",
                    "minorityInterest": "4335000.00",
                    "netIncome": "58781000.00",
                    "sellingGeneralAdministrative": "23894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149364000.00",
                    "reconciledDepreciation": "30613000.00",
                    "ebit": "67163000.00",
                    "ebitda": "97776000.00",
                    "depreciationAndAmortization": "30613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66892000.00",
                    "otherOperatingExpenses": "249726000.00",
                    "interestExpense": "3369000.00",
                    "taxProvision": "9138000.00",
                    "interestIncome": "2929000.00",
                    "netInterestIncome": "-372000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9138000.00",
                    "totalRevenue": "316618000.00",
                    "totalOperatingExpenses": "82472000.00",
                    "costOfRevenue": "167254000.00",
                    "totalOtherIncomeExpenseNet": "-3098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54446000.00",
                    "netIncomeApplicableToCommonShares": "58781000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37883000.00",
                    "minorityInterest": "8690000.00",
                    "netIncome": "5555000.00",
                    "sellingGeneralAdministrative": "17556000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131579000.00",
                    "reconciledDepreciation": "38340000.00",
                    "ebit": "41209000.00",
                    "ebitda": "79549000.00",
                    "depreciationAndAmortization": "38340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34382000.00",
                    "otherOperatingExpenses": "288805000.00",
                    "interestExpense": "3326000.00",
                    "taxProvision": "40943000.00",
                    "interestIncome": "1210000.00",
                    "netInterestIncome": "-273000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40943000.00",
                    "totalRevenue": "323187000.00",
                    "totalOperatingExpenses": "97197000.00",
                    "costOfRevenue": "191608000.00",
                    "totalOtherIncomeExpenseNet": "3501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3135000.00",
                    "netIncomeApplicableToCommonShares": "5555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7149000.00",
                    "minorityInterest": "4306000.00",
                    "netIncome": "10557000.00",
                    "sellingGeneralAdministrative": "19016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88632000.00",
                    "reconciledDepreciation": "30443000.00",
                    "ebit": "10091000.00",
                    "ebitda": "40534000.00",
                    "depreciationAndAmortization": "30443000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9037000.00",
                    "otherOperatingExpenses": "248319000.00",
                    "interestExpense": "2942000.00",
                    "taxProvision": "869000.00",
                    "interestIncome": "3881000.00",
                    "netInterestIncome": "939000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "869000.00",
                    "totalRevenue": "257356000.00",
                    "totalOperatingExpenses": "79595000.00",
                    "costOfRevenue": "168724000.00",
                    "totalOtherIncomeExpenseNet": "-1888000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6251000.00",
                    "netIncomeApplicableToCommonShares": "10557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14191000.00",
                    "minorityInterest": "7229000.00",
                    "netIncome": "9693000.00",
                    "sellingGeneralAdministrative": "13452000.00",
                    "sellingAndMarketingExpenses": "11255000.00",
                    "grossProfit": "65248000.00",
                    "reconciledDepreciation": "23011000.00",
                    "ebit": "16564000.00",
                    "ebitda": "39575000.00",
                    "depreciationAndAmortization": "23011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10720000.00",
                    "otherOperatingExpenses": "174121000.00",
                    "interestExpense": "2105000.00",
                    "taxProvision": "11727000.00",
                    "interestIncome": "3505000.00",
                    "netInterestIncome": "1400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11727000.00",
                    "totalRevenue": "184841000.00",
                    "totalOperatingExpenses": "57764000.00",
                    "costOfRevenue": "119593000.00",
                    "totalOtherIncomeExpenseNet": "3471000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2464000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-378225000.00",
                    "minorityInterest": "71080000.00",
                    "netIncome": "-287082000.00",
                    "sellingGeneralAdministrative": "12861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65935000.00",
                    "reconciledDepreciation": "38398000.00",
                    "ebit": "-373570000.00",
                    "ebitda": "-335172000.00",
                    "depreciationAndAmortization": "38398000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-376424000.00",
                    "otherOperatingExpenses": "204215000.00",
                    "interestExpense": "4655000.00",
                    "taxProvision": "-20237000.00",
                    "interestIncome": "6296000.00",
                    "netInterestIncome": "1641000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20237000.00",
                    "totalRevenue": "230234000.00",
                    "totalOperatingExpenses": "39916000.00",
                    "costOfRevenue": "164299000.00",
                    "totalOtherIncomeExpenseNet": "-1975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-358162000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-335129000.00",
                    "minorityInterest": "46515000.00",
                    "netIncome": "-217845000.00",
                    "sellingGeneralAdministrative": "15088000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140072000.00",
                    "reconciledDepreciation": "66285000.00",
                    "ebit": "-332612000.00",
                    "ebitda": "-266327000.00",
                    "depreciationAndAmortization": "66285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-297623000.00",
                    "otherOperatingExpenses": "313997000.00",
                    "interestExpense": "2517000.00",
                    "taxProvision": "-70827000.00",
                    "interestIncome": "1599000.00",
                    "netInterestIncome": "-2729000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-70827000.00",
                    "totalRevenue": "425897000.00",
                    "totalOperatingExpenses": "28172000.00",
                    "costOfRevenue": "285825000.00",
                    "totalOtherIncomeExpenseNet": "-37564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-264360000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61766000.00",
                    "minorityInterest": "22404000.00",
                    "netIncome": "15159000.00",
                    "sellingGeneralAdministrative": "17539000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114730000.00",
                    "reconciledDepreciation": "55991000.00",
                    "ebit": "65846000.00",
                    "ebitda": "121837000.00",
                    "depreciationAndAmortization": "55991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77465000.00",
                    "otherOperatingExpenses": "305258000.00",
                    "interestExpense": "4080000.00",
                    "taxProvision": "68893000.00",
                    "interestIncome": "13097000.00",
                    "netInterestIncome": "2018000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68893000.00",
                    "totalRevenue": "385390000.00",
                    "totalOperatingExpenses": "34598000.00",
                    "costOfRevenue": "270660000.00",
                    "totalOtherIncomeExpenseNet": "-15817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7245000.00",
                    "netIncomeApplicableToCommonShares": "15159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38988000.00",
                    "minorityInterest": "-47510000.00",
                    "netIncome": "74866000.00",
                    "sellingGeneralAdministrative": "16291000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85745000.00",
                    "reconciledDepreciation": "44641000.00",
                    "ebit": "44122000.00",
                    "ebitda": "88763000.00",
                    "depreciationAndAmortization": "44641000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52929000.00",
                    "otherOperatingExpenses": "248097000.00",
                    "interestExpense": "4959000.00",
                    "taxProvision": "-83388000.00",
                    "interestIncome": "13060000.00",
                    "netInterestIncome": "2312000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-83388000.00",
                    "totalRevenue": "301026000.00",
                    "totalOperatingExpenses": "32816000.00",
                    "costOfRevenue": "215281000.00",
                    "totalOtherIncomeExpenseNet": "-13766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122376000.00",
                    "netIncomeApplicableToCommonShares": "74866000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31792000.00",
                    "minorityInterest": "809000.00",
                    "netIncome": "29813000.00",
                    "sellingGeneralAdministrative": "18541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68222000.00",
                    "reconciledDepreciation": "47095000.00",
                    "ebit": "36985000.00",
                    "ebitda": "84080000.00",
                    "depreciationAndAmortization": "47095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36985000.00",
                    "otherOperatingExpenses": "277631000.00",
                    "interestExpense": "5060000.00",
                    "taxProvision": "2788000.00",
                    "interestIncome": "8733000.00",
                    "netInterestIncome": "2586000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2788000.00",
                    "totalRevenue": "314614000.00",
                    "totalOperatingExpenses": "31239000.00",
                    "costOfRevenue": "246392000.00",
                    "totalOtherIncomeExpenseNet": "-5193000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29004000.00",
                    "netIncomeApplicableToCommonShares": "29813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116387000.00",
                    "minorityInterest": "-1293000.00",
                    "netIncome": "93884000.00",
                    "sellingGeneralAdministrative": "23239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76033000.00",
                    "reconciledDepreciation": "47302000.00",
                    "ebit": "122394000.00",
                    "ebitda": "169696000.00",
                    "depreciationAndAmortization": "47302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39367000.00",
                    "otherOperatingExpenses": "264311000.00",
                    "interestExpense": "6007000.00",
                    "taxProvision": "21293000.00",
                    "interestIncome": "7128000.00",
                    "netInterestIncome": "1161000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21293000.00",
                    "totalRevenue": "306377000.00",
                    "totalOperatingExpenses": "33967000.00",
                    "costOfRevenue": "230344000.00",
                    "totalOtherIncomeExpenseNet": "77103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95177000.00",
                    "netIncomeApplicableToCommonShares": "93884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42029000.00",
                    "minorityInterest": "2579000.00",
                    "netIncome": "-28221000.00",
                    "sellingGeneralAdministrative": "12714000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38620000.00",
                    "reconciledDepreciation": "21555000.00",
                    "ebit": "-34132000.00",
                    "ebitda": "-12577000.00",
                    "depreciationAndAmortization": "21555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35693000.00",
                    "otherOperatingExpenses": "202320000.00",
                    "interestExpense": "4541000.00",
                    "taxProvision": "-13808000.00",
                    "interestIncome": "10811000.00",
                    "netInterestIncome": "803000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13808000.00",
                    "totalRevenue": "166627000.00",
                    "totalOperatingExpenses": "74313000.00",
                    "costOfRevenue": "128007000.00",
                    "totalOtherIncomeExpenseNet": "-7116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28372000.00",
                    "netIncomeApplicableToCommonShares": "-25793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58558000.00",
                    "minorityInterest": "-9031000.00",
                    "netIncome": "58488000.00",
                    "sellingGeneralAdministrative": "19468000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100807000.00",
                    "reconciledDepreciation": "53848000.00",
                    "ebit": "62831000.00",
                    "ebitda": "116679000.00",
                    "depreciationAndAmortization": "53848000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70095000.00",
                    "otherOperatingExpenses": "249488000.00",
                    "interestExpense": "4273000.00",
                    "taxProvision": "-8979000.00",
                    "interestIncome": "2234000.00",
                    "netInterestIncome": "-2039000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8979000.00",
                    "totalRevenue": "319583000.00",
                    "totalOperatingExpenses": "30712000.00",
                    "costOfRevenue": "218776000.00",
                    "totalOtherIncomeExpenseNet": "-11555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67519000.00",
                    "netIncomeApplicableToCommonShares": "58488000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107921000.00",
                    "minorityInterest": "-8543000.00",
                    "netIncome": "67563000.00",
                    "sellingGeneralAdministrative": "16239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143184000.00",
                    "reconciledDepreciation": "58742000.00",
                    "ebit": "112216000.00",
                    "ebitda": "170958000.00",
                    "depreciationAndAmortization": "58742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115870000.00",
                    "otherOperatingExpenses": "238359000.00",
                    "interestExpense": "4295000.00",
                    "taxProvision": "31562000.00",
                    "interestIncome": "1565000.00",
                    "netInterestIncome": "-2730000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31562000.00",
                    "totalRevenue": "355446000.00",
                    "totalOperatingExpenses": "26097000.00",
                    "costOfRevenue": "212262000.00",
                    "totalOtherIncomeExpenseNet": "-7949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76106000.00",
                    "netIncomeApplicableToCommonShares": "58488000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111853000.00",
                    "minorityInterest": "-48196000.00",
                    "netIncome": "203906000.00",
                    "sellingGeneralAdministrative": "21381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149888000.00",
                    "reconciledDepreciation": "43813000.00",
                    "ebit": "105644000.00",
                    "ebitda": "149457000.00",
                    "depreciationAndAmortization": "43813000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110983000.00",
                    "otherOperatingExpenses": "293819000.00",
                    "interestExpense": "5729825.00",
                    "taxProvision": "-143201000.00",
                    "interestIncome": "765000.00",
                    "netInterestIncome": "5444000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-143201000.00",
                    "totalRevenue": "407919000.00",
                    "totalOperatingExpenses": "35788000.00",
                    "costOfRevenue": "258031000.00",
                    "totalOtherIncomeExpenseNet": "870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "252102000.00",
                    "netIncomeApplicableToCommonShares": "203906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87117000.00",
                    "minorityInterest": "-5278000.00",
                    "netIncome": "57060000.00",
                    "sellingGeneralAdministrative": "13043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122303000.00",
                    "reconciledDepreciation": "59314000.00",
                    "ebit": "98187000.00",
                    "ebitda": "157501000.00",
                    "depreciationAndAmortization": "59314000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98967000.00",
                    "otherOperatingExpenses": "223205000.00",
                    "interestExpense": "4732000.00",
                    "taxProvision": "24663000.00",
                    "interestIncome": "8657000.00",
                    "netInterestIncome": "-6783000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24663000.00",
                    "totalRevenue": "322846000.00",
                    "totalOperatingExpenses": "22662000.00",
                    "costOfRevenue": "200543000.00",
                    "totalOtherIncomeExpenseNet": "-5542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62454000.00",
                    "netIncomeApplicableToCommonShares": "57176000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97854000.00",
                    "minorityInterest": "479912000.00",
                    "netIncome": "54014000.00",
                    "sellingGeneralAdministrative": "14810000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154855000.00",
                    "reconciledDepreciation": "63457000.00",
                    "ebit": "102604000.00",
                    "ebitda": "166061000.00",
                    "depreciationAndAmortization": "63457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106412000.00",
                    "otherOperatingExpenses": "247306000.00",
                    "interestExpense": "4891000.00",
                    "taxProvision": "46250000.00",
                    "interestIncome": "495000.00",
                    "netInterestIncome": "-8344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46250000.00",
                    "totalRevenue": "376950000.00",
                    "totalOperatingExpenses": "25211000.00",
                    "costOfRevenue": "222095000.00",
                    "totalOtherIncomeExpenseNet": "-6003000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51604000.00",
                    "netIncomeApplicableToCommonShares": "74719000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122249000.00",
                    "minorityInterest": "482322000.00",
                    "netIncome": "108861000.00",
                    "sellingGeneralAdministrative": "7759000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150842000.00",
                    "reconciledDepreciation": "61375000.00",
                    "ebit": "127193000.00",
                    "ebitda": "180972000.00",
                    "depreciationAndAmortization": "53779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129183000.00",
                    "otherOperatingExpenses": "232809000.00",
                    "interestExpense": "4944000.00",
                    "taxProvision": "58172000.00",
                    "interestIncome": "470000.00",
                    "netInterestIncome": "-7475000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6380000.00",
                    "totalRevenue": "366484000.00",
                    "totalOperatingExpenses": "17167000.00",
                    "costOfRevenue": "215642000.00",
                    "totalOtherIncomeExpenseNet": "-8112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59762000.00",
                    "netIncomeApplicableToCommonShares": "108860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110703000.00",
                    "minorityInterest": "513626000.00",
                    "netIncome": "89040000.00",
                    "sellingGeneralAdministrative": "15550000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146456000.00",
                    "reconciledDepreciation": "54742000.00",
                    "ebit": "111409000.00",
                    "ebitda": "166151000.00",
                    "depreciationAndAmortization": "54742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120333000.00",
                    "otherOperatingExpenses": "251949000.00",
                    "interestExpense": "706000.00",
                    "taxProvision": "13048000.00",
                    "interestIncome": "9893000.00",
                    "netInterestIncome": "-3054000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13048000.00",
                    "totalRevenue": "370729000.00",
                    "totalOperatingExpenses": "27676000.00",
                    "costOfRevenue": "224273000.00",
                    "totalOtherIncomeExpenseNet": "-9630000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97655000.00",
                    "netIncomeApplicableToCommonShares": "89040000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49192000.00",
                    "minorityInterest": "471951000.00",
                    "netIncome": "26754000.00",
                    "sellingGeneralAdministrative": "2100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83226000.00",
                    "reconciledDepreciation": "31586000.00",
                    "ebit": "56392000.00",
                    "ebitda": "87978000.00",
                    "depreciationAndAmortization": "31586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52725000.00",
                    "otherOperatingExpenses": "157013000.00",
                    "interestExpense": "7200000.00",
                    "taxProvision": "24079000.00",
                    "interestIncome": "6286000.00",
                    "netInterestIncome": "-4626000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24079000.00",
                    "totalRevenue": "225412000.00",
                    "totalOperatingExpenses": "14827000.00",
                    "costOfRevenue": "142186000.00",
                    "totalOtherIncomeExpenseNet": "-3533000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25113000.00",
                    "netIncomeApplicableToCommonShares": "26754000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8549000.00",
                    "minorityInterest": "471951000.00",
                    "netIncome": "-6276000.00",
                    "sellingGeneralAdministrative": "13151000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34177000.00",
                    "reconciledDepreciation": "11295000.00",
                    "ebit": "-3505000.00",
                    "ebitda": "7790000.00",
                    "depreciationAndAmortization": "11295000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5111000.00",
                    "otherOperatingExpenses": "94791000.00",
                    "interestExpense": "5044000.00",
                    "taxProvision": "-2273000.00",
                    "interestIncome": "4407000.00",
                    "netInterestIncome": "-4106000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2273000.00",
                    "totalRevenue": "92485000.00",
                    "totalOperatingExpenses": "36483000.00",
                    "costOfRevenue": "58308000.00",
                    "totalOtherIncomeExpenseNet": "-2584000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6276000.00",
                    "netIncomeApplicableToCommonShares": "-6276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29975000.00",
                    "minorityInterest": "471951000.00",
                    "netIncome": "23976000.00",
                    "sellingGeneralAdministrative": "2325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44783000.00",
                    "reconciledDepreciation": "28806000.00",
                    "ebit": "20620000.00",
                    "ebitda": "49426000.00",
                    "depreciationAndAmortization": "28806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34766000.00",
                    "otherOperatingExpenses": "129697000.00",
                    "interestExpense": "6966000.00",
                    "taxProvision": "5999000.00",
                    "interestIncome": "3411000.00",
                    "netInterestIncome": "-4569000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5999000.00",
                    "totalRevenue": "164463000.00",
                    "totalOperatingExpenses": "10017000.00",
                    "costOfRevenue": "119680000.00",
                    "totalOtherIncomeExpenseNet": "-4791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23976000.00",
                    "netIncomeApplicableToCommonShares": "23976000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31148000.00",
                    "minorityInterest": "471951000.00",
                    "netIncome": "19479000.00",
                    "sellingGeneralAdministrative": "9782000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53470000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32686000.00",
                    "ebitda": "64007000.00",
                    "depreciationAndAmortization": "31321000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43228000.00",
                    "otherOperatingExpenses": "134375000.00",
                    "interestExpense": "1538000.00",
                    "taxProvision": "11669000.00",
                    "interestIncome": "10509000.00",
                    "netInterestIncome": "-5876000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11669000.00",
                    "totalRevenue": "177603000.00",
                    "totalOperatingExpenses": "10242000.00",
                    "costOfRevenue": "124133000.00",
                    "totalOtherIncomeExpenseNet": "-12080000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19479000.00",
                    "netIncomeApplicableToCommonShares": "19479000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32981000.00",
                    "minorityInterest": null,
                    "netIncome": "20741000.00",
                    "sellingGeneralAdministrative": "7602000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51906000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41195000.00",
                    "ebitda": "62968000.00",
                    "depreciationAndAmortization": "21773000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39891000.00",
                    "otherOperatingExpenses": "107957000.00",
                    "interestExpense": "8214000.00",
                    "taxProvision": "14849000.00",
                    "interestIncome": "5354000.00",
                    "netInterestIncome": "-4220000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14849000.00",
                    "totalRevenue": "147848000.00",
                    "totalOperatingExpenses": "12015000.00",
                    "costOfRevenue": "95942000.00",
                    "totalOtherIncomeExpenseNet": "-6910000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18132000.00",
                    "netIncomeApplicableToCommonShares": "20741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13103000.00",
                    "minorityInterest": "36590000.00",
                    "netIncome": "10631000.00",
                    "sellingGeneralAdministrative": "6214000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29827000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20297000.00",
                    "ebitda": "49652000.00",
                    "depreciationAndAmortization": "29355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19591000.00",
                    "otherOperatingExpenses": "135558000.00",
                    "interestExpense": "7194000.00",
                    "taxProvision": "689000.00",
                    "interestIncome": "3279000.00",
                    "netInterestIncome": "-5850000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "689000.00",
                    "totalRevenue": "155149000.00",
                    "totalOperatingExpenses": "10236000.00",
                    "costOfRevenue": "125322000.00",
                    "totalOtherIncomeExpenseNet": "-6488000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12414000.00",
                    "netIncomeApplicableToCommonShares": "10631000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8897000.00",
                    "minorityInterest": "34807000.00",
                    "netIncome": "6464000.00",
                    "sellingGeneralAdministrative": "6871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30237000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17542000.00",
                    "ebitda": "43340000.00",
                    "depreciationAndAmortization": "25798000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19628000.00",
                    "otherOperatingExpenses": "106622000.00",
                    "interestExpense": "8645000.00",
                    "taxProvision": "3165000.00",
                    "interestIncome": "5905000.00",
                    "netInterestIncome": "-3742000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3165000.00",
                    "totalRevenue": "126250000.00",
                    "totalOperatingExpenses": "10609000.00",
                    "costOfRevenue": "96013000.00",
                    "totalOtherIncomeExpenseNet": "-10731000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5732000.00",
                    "netIncomeApplicableToCommonShares": "6464000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7559000.00",
                    "minorityInterest": "31829000.00",
                    "netIncome": "-3486000.00",
                    "sellingGeneralAdministrative": "11914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16536000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-19153000.00",
                    "ebitda": "3497000.00",
                    "depreciationAndAmortization": "22650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3061000.00",
                    "otherOperatingExpenses": "100651000.00",
                    "interestExpense": "11594000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5015000.00",
                    "totalRevenue": "103712000.00",
                    "totalOperatingExpenses": "13475000.00",
                    "costOfRevenue": "87176000.00",
                    "totalOtherIncomeExpenseNet": "-10620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2544000.00",
                    "netIncomeApplicableToCommonShares": "-3486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6632000.00",
                    "minorityInterest": "22087000.00",
                    "netIncome": "6374000.00",
                    "sellingGeneralAdministrative": "5985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21875000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10220000.00",
                    "ebitda": "39346000.00",
                    "depreciationAndAmortization": "29126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10220000.00",
                    "otherOperatingExpenses": "104813000.00",
                    "interestExpense": "8157000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4404000.00",
                    "totalRevenue": "115033000.00",
                    "totalOperatingExpenses": "11655000.00",
                    "costOfRevenue": "93158000.00",
                    "totalOtherIncomeExpenseNet": "-3588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2228000.00",
                    "netIncomeApplicableToCommonShares": "6374000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9823000.00",
                    "minorityInterest": null,
                    "netIncome": "5117000.00",
                    "sellingGeneralAdministrative": "8179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21203000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8883000.00",
                    "ebitda": "32186000.00",
                    "depreciationAndAmortization": "23303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8883000.00",
                    "otherOperatingExpenses": "95145000.00",
                    "interestExpense": "8432000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7216000.00",
                    "totalRevenue": "104028000.00",
                    "totalOperatingExpenses": "12320000.00",
                    "costOfRevenue": "82825000.00",
                    "totalOtherIncomeExpenseNet": "940000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-806000.00",
                    "minorityInterest": "23802000.00",
                    "netIncome": "-1626000.00",
                    "sellingGeneralAdministrative": "6669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17231000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7731000.00",
                    "ebitda": "33131000.00",
                    "depreciationAndAmortization": "25400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7731000.00",
                    "otherOperatingExpenses": "90171000.00",
                    "interestExpense": "8836000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1516000.00",
                    "totalRevenue": "97902000.00",
                    "totalOperatingExpenses": "9500000.00",
                    "costOfRevenue": "80671000.00",
                    "totalOtherIncomeExpenseNet": "-8537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2322000.00",
                    "netIncomeApplicableToCommonShares": "-1626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13936000.00",
                    "minorityInterest": "23043000.00",
                    "netIncome": "15883000.00",
                    "sellingGeneralAdministrative": "1880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21190000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3521000.00",
                    "ebitda": "33092000.00",
                    "depreciationAndAmortization": "29571000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19937000.00",
                    "otherOperatingExpenses": "87944000.00",
                    "interestExpense": "10415000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2914000.00",
                    "totalRevenue": "107881000.00",
                    "totalOperatingExpenses": "1253000.00",
                    "costOfRevenue": "86691000.00",
                    "totalOtherIncomeExpenseNet": "-6001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16850000.00",
                    "netIncomeApplicableToCommonShares": "15883000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2175000.00",
                    "minorityInterest": "20921000.00",
                    "netIncome": "1067000.00",
                    "sellingGeneralAdministrative": "7043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22522000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9288000.00",
                    "ebitda": "33494000.00",
                    "depreciationAndAmortization": "24206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10393000.00",
                    "otherOperatingExpenses": "95612000.00",
                    "interestExpense": "9428000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "354000.00",
                    "totalRevenue": "106005000.00",
                    "totalOperatingExpenses": "12129000.00",
                    "costOfRevenue": "83483000.00",
                    "totalOtherIncomeExpenseNet": "-8218000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1821000.00",
                    "netIncomeApplicableToCommonShares": "1067000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40008000.00",
                    "minorityInterest": "19000000.00",
                    "netIncome": "37319000.00",
                    "sellingGeneralAdministrative": "3292000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29462000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46331000.00",
                    "ebitda": "71018000.00",
                    "depreciationAndAmortization": "24687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46193000.00",
                    "otherOperatingExpenses": "95146000.00",
                    "interestExpense": "9576000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2261000.00",
                    "totalRevenue": "116982000.00",
                    "totalOperatingExpenses": "7626000.00",
                    "costOfRevenue": "87520000.00",
                    "totalOtherIncomeExpenseNet": "-6185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37747000.00",
                    "netIncomeApplicableToCommonShares": "37319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18467000.00",
                    "minorityInterest": "19000000.00",
                    "netIncome": "15047000.00",
                    "sellingGeneralAdministrative": "7890000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40089000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25206000.00",
                    "ebitda": "49224000.00",
                    "depreciationAndAmortization": "24018000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24809000.00",
                    "otherOperatingExpenses": "93096000.00",
                    "interestExpense": "6646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3420000.00",
                    "totalRevenue": "117905000.00",
                    "totalOperatingExpenses": "15280000.00",
                    "costOfRevenue": "77816000.00",
                    "totalOtherIncomeExpenseNet": "-6342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15047000.00",
                    "netIncomeApplicableToCommonShares": "15047000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18606000.00",
                    "minorityInterest": "19000000.00",
                    "netIncome": "12132000.00",
                    "sellingGeneralAdministrative": "1145000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27456000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25802000.00",
                    "ebitda": "50194000.00",
                    "depreciationAndAmortization": "24392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23506000.00",
                    "otherOperatingExpenses": "103583000.00",
                    "interestExpense": "11439000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6474000.00",
                    "totalRevenue": "127317000.00",
                    "totalOperatingExpenses": "3722000.00",
                    "costOfRevenue": "99861000.00",
                    "totalOtherIncomeExpenseNet": "-4900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12132000.00",
                    "netIncomeApplicableToCommonShares": "12132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40999000.00",
                    "minorityInterest": null,
                    "netIncome": "38042000.00",
                    "sellingGeneralAdministrative": "4061000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59190000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50849000.00",
                    "ebitda": "69952000.00",
                    "depreciationAndAmortization": "19103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50248000.00",
                    "otherOperatingExpenses": "92532000.00",
                    "interestExpense": "6461000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2957000.00",
                    "totalRevenue": "143381000.00",
                    "totalOperatingExpenses": "8341000.00",
                    "costOfRevenue": "84191000.00",
                    "totalOtherIncomeExpenseNet": "-9249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15521000.00",
                    "minorityInterest": null,
                    "netIncome": "12482000.00",
                    "sellingGeneralAdministrative": "12466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44062000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28165000.00",
                    "ebitda": "40808000.00",
                    "depreciationAndAmortization": "12643000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24237000.00",
                    "otherOperatingExpenses": "90610000.00",
                    "interestExpense": "6489000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3039000.00",
                    "totalRevenue": "118775000.00",
                    "totalOperatingExpenses": "15897000.00",
                    "costOfRevenue": "74713000.00",
                    "totalOtherIncomeExpenseNet": "-8716000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5858000.00",
                    "minorityInterest": null,
                    "netIncome": "2300000.00",
                    "sellingGeneralAdministrative": "4157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23298000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14614000.00",
                    "ebitda": "34645000.00",
                    "depreciationAndAmortization": "20031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14614000.00",
                    "otherOperatingExpenses": "86899000.00",
                    "interestExpense": "6621000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3558000.00",
                    "totalRevenue": "101513000.00",
                    "totalOperatingExpenses": "8684000.00",
                    "costOfRevenue": "78215000.00",
                    "totalOtherIncomeExpenseNet": "-8756000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60353000.00",
                    "minorityInterest": null,
                    "netIncome": "-66722000.00",
                    "sellingGeneralAdministrative": "3965000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-20485000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-50543000.00",
                    "ebitda": "-27863000.00",
                    "depreciationAndAmortization": "22680000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46819000.00",
                    "otherOperatingExpenses": "123480000.00",
                    "interestExpense": "6694000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6369000.00",
                    "totalRevenue": "90592000.00",
                    "totalOperatingExpenses": "12403000.00",
                    "costOfRevenue": "111077000.00",
                    "totalOtherIncomeExpenseNet": "-13534000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-62556000.00",
                    "minorityInterest": null,
                    "netIncome": "-59416000.00",
                    "sellingGeneralAdministrative": "5700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7396000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-56195000.00",
                    "ebitda": "-36238000.00",
                    "depreciationAndAmortization": "19957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50733000.00",
                    "otherOperatingExpenses": "93434000.00",
                    "interestExpense": "6361000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3140000.00",
                    "totalRevenue": "77191000.00",
                    "totalOperatingExpenses": "8847000.00",
                    "costOfRevenue": "84587000.00",
                    "totalOtherIncomeExpenseNet": "-11823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3316000.00",
                    "minorityInterest": null,
                    "netIncome": "-7327000.00",
                    "sellingGeneralAdministrative": "7203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16319000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5214000.00",
                    "ebitda": "26023000.00",
                    "depreciationAndAmortization": "20809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5214000.00",
                    "otherOperatingExpenses": "90604000.00",
                    "interestExpense": "6447000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4011000.00",
                    "totalRevenue": "95818000.00",
                    "totalOperatingExpenses": "11105000.00",
                    "costOfRevenue": "79499000.00",
                    "totalOtherIncomeExpenseNet": "-8530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12501000.00",
                    "minorityInterest": null,
                    "netIncome": "9096000.00",
                    "sellingGeneralAdministrative": "5164000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30402000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21275000.00",
                    "ebitda": "37812000.00",
                    "depreciationAndAmortization": "16537000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21275000.00",
                    "otherOperatingExpenses": "90446000.00",
                    "interestExpense": "6252000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3405000.00",
                    "totalRevenue": "111721000.00",
                    "totalOperatingExpenses": "9127000.00",
                    "costOfRevenue": "81319000.00",
                    "totalOtherIncomeExpenseNet": "-8774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57982000.00",
                    "minorityInterest": null,
                    "netIncome": "-87608000.00",
                    "sellingGeneralAdministrative": "5623000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12996000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28054000.00",
                    "ebitda": "-7217000.00",
                    "depreciationAndAmortization": "20837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50059000.00",
                    "otherOperatingExpenses": "132543000.00",
                    "interestExpense": "8071000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29626000.00",
                    "totalRevenue": "122830000.00",
                    "totalOperatingExpenses": "22709000.00",
                    "costOfRevenue": "109834000.00",
                    "totalOtherIncomeExpenseNet": "-16665000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14755000.00",
                    "minorityInterest": null,
                    "netIncome": "-14665000.00",
                    "sellingGeneralAdministrative": "4376000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6258000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46000.00",
                    "ebitda": "9520000.00",
                    "depreciationAndAmortization": "9474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-941000.00",
                    "otherOperatingExpenses": "79947000.00",
                    "interestExpense": "7592000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-90000.00",
                    "totalRevenue": "79269000.00",
                    "totalOperatingExpenses": "6936000.00",
                    "costOfRevenue": "73011000.00",
                    "totalOtherIncomeExpenseNet": "-13696000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7225000.00",
                    "minorityInterest": null,
                    "netIncome": "-7262000.00",
                    "sellingGeneralAdministrative": "4584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11022000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5372000.00",
                    "ebitda": "12206000.00",
                    "depreciationAndAmortization": "6834000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2179000.00",
                    "otherOperatingExpenses": "59044000.00",
                    "interestExpense": "5325000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37000.00",
                    "totalRevenue": "64287000.00",
                    "totalOperatingExpenses": "5779000.00",
                    "costOfRevenue": "53265000.00",
                    "totalOtherIncomeExpenseNet": "-9119000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15853000.00",
                    "minorityInterest": null,
                    "netIncome": "-16858000.00",
                    "sellingGeneralAdministrative": "6914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5924000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6018000.00",
                    "ebitda": "-852000.00",
                    "depreciationAndAmortization": "5166000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3676000.00",
                    "otherOperatingExpenses": "35440000.00",
                    "interestExpense": "5154000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1005000.00",
                    "totalRevenue": "33736000.00",
                    "totalOperatingExpenses": "7628000.00",
                    "costOfRevenue": "27812000.00",
                    "totalOtherIncomeExpenseNet": "-5032000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43362000.00",
                    "minorityInterest": null,
                    "netIncome": "29813000.00",
                    "sellingGeneralAdministrative": "5046000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3985000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33782000.00",
                    "ebitda": "45824000.00",
                    "depreciationAndAmortization": "12042000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2602000.00",
                    "otherOperatingExpenses": "51628000.00",
                    "interestExpense": "9580000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13549000.00",
                    "totalRevenue": "49026000.00",
                    "totalOperatingExpenses": "6587000.00",
                    "costOfRevenue": "45041000.00",
                    "totalOtherIncomeExpenseNet": "45964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13793000.00",
                    "minorityInterest": null,
                    "netIncome": "-14306000.00",
                    "sellingGeneralAdministrative": "7262000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5732000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8619000.00",
                    "ebitda": "1011000.00",
                    "depreciationAndAmortization": "9630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1636000.00",
                    "otherOperatingExpenses": "45580000.00",
                    "interestExpense": "5174000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "513000.00",
                    "totalRevenue": "43944000.00",
                    "totalOperatingExpenses": "7368000.00",
                    "costOfRevenue": "38212000.00",
                    "totalOtherIncomeExpenseNet": "-12157000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-234685000.00",
                    "minorityInterest": null,
                    "netIncome": "-235945000.00",
                    "sellingGeneralAdministrative": "5894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-18971000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-229560000.00",
                    "ebitda": "-218166000.00",
                    "depreciationAndAmortization": "11394000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-229471000.00",
                    "otherOperatingExpenses": "59685000.00",
                    "interestExpense": "5125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1260000.00",
                    "totalRevenue": "32654000.00",
                    "totalOperatingExpenses": "8060000.00",
                    "costOfRevenue": "51625000.00",
                    "totalOtherIncomeExpenseNet": "-2021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4448000.00",
                    "minorityInterest": null,
                    "netIncome": "-4559000.00",
                    "sellingGeneralAdministrative": "4864000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14438000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10922000.00",
                    "ebitda": "20039000.00",
                    "depreciationAndAmortization": "9117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8994000.00",
                    "otherOperatingExpenses": "40068000.00",
                    "interestExpense": "7555000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "111000.00",
                    "totalRevenue": "49062000.00",
                    "totalOperatingExpenses": "5444000.00",
                    "costOfRevenue": "34624000.00",
                    "totalOtherIncomeExpenseNet": "-13442000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12203000.00",
                    "minorityInterest": null,
                    "netIncome": "23849000.00",
                    "sellingGeneralAdministrative": "5096000.00",
                    "sellingAndMarketingExpenses": "615000.00",
                    "grossProfit": "16640000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1167000.00",
                    "ebitda": "16408000.00",
                    "depreciationAndAmortization": "15241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6026000.00",
                    "otherOperatingExpenses": "80752000.00",
                    "interestExpense": "5603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-36052000.00",
                    "totalRevenue": "86778000.00",
                    "totalOperatingExpenses": "10614000.00",
                    "costOfRevenue": "70138000.00",
                    "totalOtherIncomeExpenseNet": "-18229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2201000.00",
                    "minorityInterest": null,
                    "netIncome": "-2491000.00",
                    "sellingGeneralAdministrative": "4522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16469000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7971000.00",
                    "ebitda": "20855000.00",
                    "depreciationAndAmortization": "12884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7144000.00",
                    "otherOperatingExpenses": "66380000.00",
                    "interestExpense": "6563000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4692000.00",
                    "totalRevenue": "73524000.00",
                    "totalOperatingExpenses": "9325000.00",
                    "costOfRevenue": "57055000.00",
                    "totalOtherIncomeExpenseNet": "-4943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2323000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43357000.00",
                    "minorityInterest": null,
                    "netIncome": "35017000.00",
                    "sellingGeneralAdministrative": "6733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6758000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1923000.00",
                    "ebitda": "5957000.00",
                    "depreciationAndAmortization": "7880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2298000.00",
                    "otherOperatingExpenses": "44710000.00",
                    "interestExpense": "5726000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8813000.00",
                    "totalRevenue": "42412000.00",
                    "totalOperatingExpenses": "9056000.00",
                    "costOfRevenue": "35654000.00",
                    "totalOtherIncomeExpenseNet": "44179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1729000.00",
                    "minorityInterest": null,
                    "netIncome": "-1075000.00",
                    "sellingGeneralAdministrative": "6523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6245000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2154000.00",
                    "ebitda": "6653000.00",
                    "depreciationAndAmortization": "8807000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1124000.00",
                    "otherOperatingExpenses": "39530000.00",
                    "interestExpense": "5667000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2804000.00",
                    "totalRevenue": "38406000.00",
                    "totalOperatingExpenses": "7369000.00",
                    "costOfRevenue": "32161000.00",
                    "totalOtherIncomeExpenseNet": "2853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7768000.00",
                    "minorityInterest": null,
                    "netIncome": "2583000.00",
                    "sellingGeneralAdministrative": "6181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7008000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5964000.00",
                    "ebitda": "-2777000.00",
                    "depreciationAndAmortization": "3187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7137000.00",
                    "otherOperatingExpenses": "20138000.00",
                    "interestExpense": "1804000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10351000.00",
                    "totalRevenue": "14369000.00",
                    "totalOperatingExpenses": "12777000.00",
                    "costOfRevenue": "7361000.00",
                    "totalOtherIncomeExpenseNet": "-631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52724000.00",
                    "minorityInterest": null,
                    "netIncome": "21836000.00",
                    "sellingGeneralAdministrative": "4786000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8136000.00",
                    "reconciledDepreciation": null,
                    "ebit": "57053000.00",
                    "ebitda": "59404000.00",
                    "depreciationAndAmortization": "2351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3066000.00",
                    "otherOperatingExpenses": "23086000.00",
                    "interestExpense": "1584000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30888000.00",
                    "totalRevenue": "26152000.00",
                    "totalOperatingExpenses": "5070000.00",
                    "costOfRevenue": "18016000.00",
                    "totalOtherIncomeExpenseNet": "49658000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2635000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52335000.00",
                    "minorityInterest": null,
                    "netIncome": "45765000.00",
                    "sellingGeneralAdministrative": "5232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15838000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8615000.00",
                    "ebitda": "14055000.00",
                    "depreciationAndAmortization": "5440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6196000.00",
                    "otherOperatingExpenses": "39367000.00",
                    "interestExpense": "4222000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6570000.00",
                    "totalRevenue": "47271000.00",
                    "totalOperatingExpenses": "7934000.00",
                    "costOfRevenue": "31433000.00",
                    "totalOtherIncomeExpenseNet": "46139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14233000.00",
                    "minorityInterest": null,
                    "netIncome": "9943000.00",
                    "sellingGeneralAdministrative": "5396000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27859000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18548000.00",
                    "ebitda": "24402000.00",
                    "depreciationAndAmortization": "5854000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20440000.00",
                    "otherOperatingExpenses": "38475000.00",
                    "interestExpense": "1611000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4290000.00",
                    "totalRevenue": "60053000.00",
                    "totalOperatingExpenses": "6281000.00",
                    "costOfRevenue": "32194000.00",
                    "totalOtherIncomeExpenseNet": "-6207000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "399941000.00",
                    "minorityInterest": null,
                    "netIncome": "376575000.00",
                    "sellingGeneralAdministrative": "9340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18287000.00",
                    "reconciledDepreciation": null,
                    "ebit": "403677000.00",
                    "ebitda": "410632000.00",
                    "depreciationAndAmortization": "6955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6617000.00",
                    "otherOperatingExpenses": "38460000.00",
                    "interestExpense": "3736000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23366000.00",
                    "totalRevenue": "45077000.00",
                    "totalOperatingExpenses": "11670000.00",
                    "costOfRevenue": "26790000.00",
                    "totalOtherIncomeExpenseNet": "393324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "169000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3387000.00",
                    "minorityInterest": null,
                    "netIncome": "-7500000.00",
                    "sellingGeneralAdministrative": "6671000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10023000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2709000.00",
                    "ebitda": "9373000.00",
                    "depreciationAndAmortization": "6664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2709000.00",
                    "otherOperatingExpenses": "38848000.00",
                    "interestExpense": "3404000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4113000.00",
                    "totalRevenue": "41557000.00",
                    "totalOperatingExpenses": "7314000.00",
                    "costOfRevenue": "31534000.00",
                    "totalOtherIncomeExpenseNet": "-12164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "131000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14149000.00",
                    "minorityInterest": null,
                    "netIncome": "-15199000.00",
                    "sellingGeneralAdministrative": "6442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1575000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8565000.00",
                    "ebitda": "-3437000.00",
                    "depreciationAndAmortization": "5128000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8565000.00",
                    "otherOperatingExpenses": "22656000.00",
                    "interestExpense": "3422000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1050000.00",
                    "totalRevenue": "14091000.00",
                    "totalOperatingExpenses": "6990000.00",
                    "costOfRevenue": "15666000.00",
                    "totalOtherIncomeExpenseNet": "-201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "149000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12869000.00",
                    "minorityInterest": null,
                    "netIncome": "-7637000.00",
                    "sellingGeneralAdministrative": "7341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-16704000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24593000.00",
                    "ebitda": "-16731000.00",
                    "depreciationAndAmortization": "7862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24593000.00",
                    "otherOperatingExpenses": "36124000.00",
                    "interestExpense": "3354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5232000.00",
                    "totalRevenue": "11531000.00",
                    "totalOperatingExpenses": "7889000.00",
                    "costOfRevenue": "28235000.00",
                    "totalOtherIncomeExpenseNet": "19893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12467000.00",
                    "minorityInterest": null,
                    "netIncome": "-9126000.00",
                    "sellingGeneralAdministrative": "4989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2082000.00",
                    "reconciledDepreciation": "2103000.00",
                    "ebit": "-11372000.00",
                    "ebitda": "-9269000.00",
                    "depreciationAndAmortization": "2103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11963000.00",
                    "otherOperatingExpenses": "12807000.00",
                    "interestExpense": "1095000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3341000.00",
                    "totalRevenue": "5442000.00",
                    "totalOperatingExpenses": "5283000.00",
                    "costOfRevenue": "7524000.00",
                    "totalOtherIncomeExpenseNet": "-504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "73000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-482000.00",
                    "minorityInterest": null,
                    "netIncome": "-95000.00",
                    "sellingGeneralAdministrative": "3794000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-159000.00",
                    "reconciledDepreciation": "59000.00",
                    "ebit": "-482000.00",
                    "ebitda": "-423000.00",
                    "depreciationAndAmortization": "59000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1080000.00",
                    "otherOperatingExpenses": "4012000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-387000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3853000.00",
                    "costOfRevenue": "159000.00",
                    "totalOtherIncomeExpenseNet": "3530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "108000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1009000.00",
                    "minorityInterest": null,
                    "netIncome": "-1374000.00",
                    "sellingGeneralAdministrative": "4224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-202000.00",
                    "reconciledDepreciation": "64000.00",
                    "ebit": "-1009000.00",
                    "ebitda": "-945000.00",
                    "depreciationAndAmortization": "64000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1789000.00",
                    "otherOperatingExpenses": "4490000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "365000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4288000.00",
                    "costOfRevenue": "202000.00",
                    "totalOtherIncomeExpenseNet": "3481000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3543000.00",
                    "minorityInterest": null,
                    "netIncome": "-2598000.00",
                    "sellingGeneralAdministrative": "3965000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-80000.00",
                    "reconciledDepreciation": "42000.00",
                    "ebit": "-3543000.00",
                    "ebitda": "-3501000.00",
                    "depreciationAndAmortization": "42000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5122000.00",
                    "otherOperatingExpenses": "5122000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-945000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "5042000.00",
                    "costOfRevenue": "80000.00",
                    "totalOtherIncomeExpenseNet": "544000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16019474.73",
                    "minorityInterest": null,
                    "netIncome": "-15148984.92",
                    "sellingGeneralAdministrative": "3411501.78",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "34416.57",
                    "ebit": "22619653.00",
                    "ebitda": "22654069.00",
                    "depreciationAndAmortization": "34416.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13544647.00",
                    "otherOperatingExpenses": "3838851.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-870489.81",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3838851.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-29564121.73",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26070722.00",
                    "minorityInterest": null,
                    "netIncome": "11951000.00",
                    "sellingGeneralAdministrative": "4572000.00",
                    "sellingAndMarketingExpenses": "75037.03",
                    "grossProfit": "-123000.00",
                    "reconciledDepreciation": "71212.47",
                    "ebit": "-36021779.73",
                    "ebitda": "-35950567.73",
                    "depreciationAndAmortization": "71212.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4643778.58",
                    "otherOperatingExpenses": "4643778.00",
                    "interestExpense": "681000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15478925.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4643778.00",
                    "costOfRevenue": "123000.00",
                    "totalOtherIncomeExpenseNet": "32333778.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4752571.23",
                    "minorityInterest": null,
                    "netIncome": "-5395512.87",
                    "sellingGeneralAdministrative": "4498000.00",
                    "sellingAndMarketingExpenses": "34403.03",
                    "grossProfit": "-183000.00",
                    "reconciledDepreciation": "79025.89",
                    "ebit": "-4002025.00",
                    "ebitda": "-3923000.00",
                    "depreciationAndAmortization": "79025.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4658579.29",
                    "otherOperatingExpenses": "4658579.00",
                    "interestExpense": "1436000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "736933.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4658579.00",
                    "costOfRevenue": "183000.00",
                    "totalOtherIncomeExpenseNet": "-779420.71",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1905889.00",
                    "minorityInterest": null,
                    "netIncome": "2328000.00",
                    "sellingGeneralAdministrative": "4440000.00",
                    "sellingAndMarketingExpenses": "3461397.00",
                    "grossProfit": "-104000.00",
                    "reconciledDepreciation": "65961.33",
                    "ebit": "3436039.00",
                    "ebitda": "3502000.00",
                    "depreciationAndAmortization": "65961.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8015330.81",
                    "otherOperatingExpenses": "8015330.00",
                    "interestExpense": "625000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10110110.75",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "8015330.00",
                    "costOfRevenue": "104000.00",
                    "totalOtherIncomeExpenseNet": "4596000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21706848.19",
                    "minorityInterest": null,
                    "netIncome": "-14882284.43",
                    "sellingGeneralAdministrative": "7055305.92",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "91703.57",
                    "ebit": "-7165177.81",
                    "ebitda": "-7073474.81",
                    "depreciationAndAmortization": "91703.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7165178.37",
                    "otherOperatingExpenses": "7165178.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7717106.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "7165178.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-14541669.82",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12992282.43",
                    "minorityInterest": null,
                    "netIncome": "-12992282.43",
                    "sellingGeneralAdministrative": "6302958.30",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "109419.27",
                    "ebit": "-6407056.54",
                    "ebitda": "-6297637.54",
                    "depreciationAndAmortization": "109419.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6407056.81",
                    "otherOperatingExpenses": "6407056.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6585225.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "6407056.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6585225.62",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6708632.22",
                    "minorityInterest": null,
                    "netIncome": "-4671085.02",
                    "sellingGeneralAdministrative": "5976871.77",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "79813.56",
                    "ebit": "-6082692.73",
                    "ebitda": "-6002879.73",
                    "depreciationAndAmortization": "79813.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6082693.28",
                    "otherOperatingExpenses": "6082693.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1411608.27",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "6082693.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-625938.94",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3420625.00",
                    "minorityInterest": null,
                    "netIncome": "-1356454.58",
                    "sellingGeneralAdministrative": "3427622.23",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "39983.53",
                    "ebit": "-3490596.73",
                    "ebitda": "-3450613.73",
                    "depreciationAndAmortization": "39983.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3490597.26",
                    "otherOperatingExpenses": "3490597.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2134142.68",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3490597.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "69972.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4009430.80",
                    "minorityInterest": null,
                    "netIncome": "-2140582.58",
                    "sellingGeneralAdministrative": "11087825.06",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "66879.18",
                    "ebit": "-11198397.55",
                    "ebitda": "-11131518.55",
                    "depreciationAndAmortization": "66879.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11285349.51",
                    "otherOperatingExpenses": "11198397.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9057815.15",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "11198397.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "7275918.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "499488.00",
                    "minorityInterest": null,
                    "netIncome": "2413360.00",
                    "sellingGeneralAdministrative": "2234185.03",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "21015.86",
                    "ebit": "-2291234.42",
                    "ebitda": "-2270219.42",
                    "depreciationAndAmortization": "21015.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2291240.37",
                    "otherOperatingExpenses": "2291240.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4704595.48",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2291240.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2790728.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "546611.00",
                    "minorityInterest": null,
                    "netIncome": "14780550.00",
                    "sellingGeneralAdministrative": "2136392.03",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "21016.77",
                    "ebit": "-2208466.19",
                    "ebitda": "-2187450.19",
                    "depreciationAndAmortization": "21016.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16442410.70",
                    "otherOperatingExpenses": "2208473.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16989017.13",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2208473.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "16989021.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1216958.31",
                    "minorityInterest": null,
                    "netIncome": "-927491.85",
                    "sellingGeneralAdministrative": "1496407.62",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "13021.10",
                    "ebit": "-1603580.27",
                    "ebitda": "-1590559.27",
                    "depreciationAndAmortization": "13021.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1603580.37",
                    "otherOperatingExpenses": "1603580.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-676088.52",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1603580.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "386622.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4191067.87",
                    "minorityInterest": null,
                    "netIncome": "-3367390.26",
                    "sellingGeneralAdministrative": "3729599.87",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "18131.94",
                    "ebit": "-3808546.99",
                    "ebitda": "-3790415.99",
                    "depreciationAndAmortization": "18131.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3875232.26",
                    "otherOperatingExpenses": "3808547.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-441157.67",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3808547.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-315835.61",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-241747.73",
                    "minorityInterest": null,
                    "netIncome": "17981.00",
                    "sellingGeneralAdministrative": "849115.38",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "19900.53",
                    "ebit": "-1028928.21",
                    "ebitda": "-1009028.21",
                    "depreciationAndAmortization": "19900.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1288657.81",
                    "otherOperatingExpenses": "1028928.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1046910.08",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1028928.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1046910.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-850667.73",
                    "minorityInterest": null,
                    "netIncome": "-848662.90",
                    "sellingGeneralAdministrative": "1018996.93",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "4060.82",
                    "ebit": "-1082174.19",
                    "ebitda": "-1078113.37",
                    "depreciationAndAmortization": "4060.82",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1085127.02",
                    "otherOperatingExpenses": "1083123.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-233511.28",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1083123.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "234459.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1000577.83",
                    "minorityInterest": null,
                    "netIncome": "-779670.99",
                    "sellingGeneralAdministrative": "913614.95",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "21990.58",
                    "ebit": "-1020568.99",
                    "ebitda": "-998578.99",
                    "depreciationAndAmortization": "21990.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1020569.56",
                    "otherOperatingExpenses": "1020569.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-240898.57",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1020569.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "19991.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2668410.67",
                    "minorityInterest": null,
                    "netIncome": "-2395506.89",
                    "sellingGeneralAdministrative": "2496590.06",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "30927.23",
                    "ebit": "-2659048.76",
                    "ebitda": "-2628121.76",
                    "depreciationAndAmortization": "30927.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2659048.99",
                    "otherOperatingExpenses": "2659048.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-263542.10",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2659048.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9361.68",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "846148.00",
                    "minorityInterest": null,
                    "netIncome": "796198.00",
                    "sellingGeneralAdministrative": "847147.54",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "6975.37",
                    "ebit": "-892084.67",
                    "ebitda": "-885109.30",
                    "depreciationAndAmortization": "6975.37",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-706289.30",
                    "otherOperatingExpenses": "950044.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1746225.60",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "950044.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "659336.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-603481.20",
                    "minorityInterest": null,
                    "netIncome": "-146116.75",
                    "sellingGeneralAdministrative": "716571.15",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "5006.35",
                    "ebit": "-797634.94",
                    "ebitda": "-792628.59",
                    "depreciationAndAmortization": "5006.35",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1033823.40",
                    "otherOperatingExpenses": "797634.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-651518.20",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "797634.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "430342.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "224073.00",
                    "minorityInterest": null,
                    "netIncome": "473154.00",
                    "sellingGeneralAdministrative": "430139.87",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "5001.45",
                    "ebit": "-516168.15",
                    "ebitda": "-511166.70",
                    "depreciationAndAmortization": "5001.45",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-516168.15",
                    "otherOperatingExpenses": "516168.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-989322.16",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "516168.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "516168.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1185213.43",
                    "minorityInterest": null,
                    "netIncome": "-1071960.32",
                    "sellingGeneralAdministrative": "639400.91",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "9862.48",
                    "ebit": "-698221.45",
                    "ebitda": "-688358.97",
                    "depreciationAndAmortization": "9862.48",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-698221.45",
                    "otherOperatingExpenses": "698221.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "373738.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "698221.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-486991.98",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-379564.70",
                    "minorityInterest": null,
                    "netIncome": "-317636.10",
                    "sellingGeneralAdministrative": "392549.75",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "3959.68",
                    "ebit": "-580299.19",
                    "ebitda": "-576339.51",
                    "depreciationAndAmortization": "3959.68",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-580334.57",
                    "otherOperatingExpenses": "580334.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-262663.10",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "580334.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "200769.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-903557.59",
                    "minorityInterest": null,
                    "netIncome": "-846395.64",
                    "sellingGeneralAdministrative": "538524.70",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "6022.88",
                    "ebit": "-601703.07",
                    "ebitda": "-595680.19",
                    "depreciationAndAmortization": "6022.88",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-601703.07",
                    "otherOperatingExpenses": "601703.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "244692.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "601703.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-301854.52",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-794701.52",
                    "minorityInterest": null,
                    "netIncome": "-740653.23",
                    "sellingGeneralAdministrative": "364321.63",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "3002.49",
                    "ebit": "-429379.06",
                    "ebitda": "-426376.57",
                    "depreciationAndAmortization": "3002.49",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-429379.06",
                    "otherOperatingExpenses": "429379.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "311274.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "429379.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-365322.46",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68267.88",
                    "minorityInterest": null,
                    "netIncome": "-29341.32",
                    "sellingGeneralAdministrative": "308407.94",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "2993.00",
                    "ebit": "-336321.56",
                    "ebitda": "-333328.56",
                    "depreciationAndAmortization": "2993.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-337305.79",
                    "otherOperatingExpenses": "336321.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-306980.23",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "336321.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "269037.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-294046.82",
                    "minorityInterest": null,
                    "netIncome": "-232036.80",
                    "sellingGeneralAdministrative": "322050.98",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "5007.09",
                    "ebit": "-400063.64",
                    "ebitda": "-395056.55",
                    "depreciationAndAmortization": "5007.09",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-433068.90",
                    "otherOperatingExpenses": "400063.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-168026.84",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "400063.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "139022.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1033237.06",
                    "minorityInterest": null,
                    "netIncome": "-980276.29",
                    "sellingGeneralAdministrative": "545597.10",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "2999.19",
                    "ebit": "-607551.60",
                    "ebitda": "-604552.41",
                    "depreciationAndAmortization": "2999.19",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-607551.60",
                    "otherOperatingExpenses": "607551.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "372724.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "607551.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-425685.46",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-215792.84",
                    "minorityInterest": null,
                    "netIncome": "-196811.09",
                    "sellingGeneralAdministrative": "195812.28",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "3995.86",
                    "ebit": "-222786.38",
                    "ebitda": "-218790.52",
                    "depreciationAndAmortization": "3995.86",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-222786.38",
                    "otherOperatingExpenses": "222786.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25975.30",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "222786.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "6993.54",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2859420.20",
                    "minorityInterest": null,
                    "netIncome": "-1649517.45",
                    "sellingGeneralAdministrative": "571590.10",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "577423.03",
                    "ebitda": "582415.00",
                    "depreciationAndAmortization": "4991.97",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1689453.78",
                    "otherOperatingExpenses": "592543.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1056974.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "592543.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1689453.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120078.63",
                    "minorityInterest": null,
                    "netIncome": "-119078.00",
                    "sellingGeneralAdministrative": "112073.56",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "4009.95",
                    "ebit": "-146103.16",
                    "ebitda": "-142093.21",
                    "depreciationAndAmortization": "4009.95",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-147096.39",
                    "otherOperatingExpenses": "147096.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27025.17",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "147096.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "27017.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-238898.58",
                    "minorityInterest": null,
                    "netIncome": "-238898.58",
                    "sellingGeneralAdministrative": "239898.25",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "999.67",
                    "reconciledDepreciation": "3995.76",
                    "ebit": "-260889.33",
                    "ebitda": "-256893.57",
                    "depreciationAndAmortization": "3995.76",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-260889.33",
                    "otherOperatingExpenses": "261888.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21990.75",
                    "totalRevenue": "999.67",
                    "totalOperatingExpenses": "261888.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "21990.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-146049.49",
                    "minorityInterest": null,
                    "netIncome": "-122041.88",
                    "sellingGeneralAdministrative": "138047.59",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1000.63",
                    "reconciledDepreciation": "3001.27",
                    "ebit": "-151052.03",
                    "ebitda": "-148050.76",
                    "depreciationAndAmortization": "3001.27",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-150051.40",
                    "otherOperatingExpenses": "152052.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29010.15",
                    "totalRevenue": "1000.63",
                    "totalOperatingExpenses": "152052.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4001.90",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-455926.50",
                    "minorityInterest": null,
                    "netIncome": "-282892.53",
                    "sellingGeneralAdministrative": "230874.90",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-0.07",
                    "reconciledDepreciation": "1998.47",
                    "ebit": "-264862.55",
                    "ebitda": "-262864.08",
                    "depreciationAndAmortization": "1998.47",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-302878.85",
                    "otherOperatingExpenses": "264862.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18029.00",
                    "totalRevenue": "-0.07",
                    "totalOperatingExpenses": "264862.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-153047.65",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-124036.87",
                    "minorityInterest": null,
                    "netIncome": "-188057.11",
                    "sellingGeneralAdministrative": "254076.81",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1000.40",
                    "reconciledDepreciation": null,
                    "ebit": "-283084.87",
                    "ebitda": "-270081.87",
                    "depreciationAndAmortization": "13003.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-218065.76",
                    "otherOperatingExpenses": "284086.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-95028.62",
                    "totalRevenue": "1000.40",
                    "totalOperatingExpenses": "284086.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "94028.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-540560.38",
                    "sellingGeneralAdministrative": "472615.87",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67944.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-472615.87",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-472615.87",
                    "otherOperatingExpenses": "540560.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "540560.00",
                    "totalRevenue": "67944.00",
                    "totalOperatingExpenses": "540560.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "472615.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-0.52",
                    "minorityInterest": null,
                    "netIncome": "-137749.73",
                    "sellingGeneralAdministrative": "137749.73",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68874.00",
                    "reconciledDepreciation": null,
                    "ebit": "-68874.52",
                    "ebitda": "-68875.21",
                    "depreciationAndAmortization": "-68875.21",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68874.52",
                    "otherOperatingExpenses": "137749.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "137749.00",
                    "totalRevenue": "68874.00",
                    "totalOperatingExpenses": "137749.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "68874.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-285521.74",
                    "sellingGeneralAdministrative": "144711.06",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "979.87",
                    "reconciledDepreciation": "979.87",
                    "ebit": "-215597.76",
                    "ebitda": "-214617.89",
                    "depreciationAndAmortization": "979.87",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-421391.91",
                    "otherOperatingExpenses": "216577.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138849.00",
                    "totalRevenue": "979.87",
                    "totalOperatingExpenses": "216577.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "421391.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-135890.07",
                    "sellingGeneralAdministrative": "203835.10",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67945.00",
                    "reconciledDepreciation": null,
                    "ebit": "-67945.03",
                    "ebitda": "-135890.07",
                    "depreciationAndAmortization": "-67945.03",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-67945.03",
                    "otherOperatingExpenses": "203835.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67945.00",
                    "totalRevenue": "67945.00",
                    "totalOperatingExpenses": "203835.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-271617.93",
                    "sellingGeneralAdministrative": "135311.40",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67655.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-135311.40",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-135311.40",
                    "otherOperatingExpenses": "202967.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "271617.00",
                    "totalRevenue": "67655.00",
                    "totalOperatingExpenses": "202967.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "135311.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-199059.63",
                    "sellingGeneralAdministrative": "133040.20",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66020.00",
                    "reconciledDepreciation": null,
                    "ebit": "-133040.20",
                    "ebitda": "-133039.54",
                    "depreciationAndAmortization": "0.66",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-133040.20",
                    "otherOperatingExpenses": "199059.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66019.00",
                    "totalRevenue": "66020.00",
                    "totalOperatingExpenses": "199059.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8267275.24",
                    "minorityInterest": null,
                    "netIncome": "-4262493.18",
                    "sellingGeneralAdministrative": "191016.34",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65626.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4260185.00",
                    "ebitda": "3752456.00",
                    "depreciationAndAmortization": "8012641.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4260184.57",
                    "otherOperatingExpenses": "254868.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4004782.06",
                    "totalRevenue": "234.01",
                    "totalOperatingExpenses": "320260.00",
                    "costOfRevenue": "-65392.21",
                    "totalOtherIncomeExpenseNet": "-4007090.67",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-459116.93",
                    "minorityInterest": null,
                    "netIncome": "-261636.42",
                    "sellingGeneralAdministrative": "196477.56",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65158.00",
                    "reconciledDepreciation": null,
                    "ebit": "-327796.86",
                    "ebitda": "-65158.86",
                    "depreciationAndAmortization": "262638.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-327797.58",
                    "otherOperatingExpenses": "261636.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-197480.51",
                    "totalRevenue": "65158.00",
                    "totalOperatingExpenses": "261636.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-131319.36",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5989421.41",
                    "minorityInterest": null,
                    "netIncome": "-3062749.98",
                    "sellingGeneralAdministrative": "204116.81",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68038.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3130788.00",
                    "ebitda": "2654517.00",
                    "depreciationAndAmortization": "5785305.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3130788.24",
                    "otherOperatingExpenses": "272155.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2926671.43",
                    "totalRevenue": "68038.00",
                    "totalOperatingExpenses": "272155.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2858633.18",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69947.87",
                    "minorityInterest": null,
                    "netIncome": "-140894.68",
                    "sellingGeneralAdministrative": "140894.68",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70946.00",
                    "reconciledDepreciation": null,
                    "ebit": "-140894.68",
                    "ebitda": "-140894.68",
                    "depreciationAndAmortization": "-70946.81",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-140894.68",
                    "otherOperatingExpenses": "211841.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70946.00",
                    "totalRevenue": "70946.00",
                    "totalOperatingExpenses": "211841.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "70946.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-289032.66",
                    "minorityInterest": null,
                    "netIncome": "-283379.15",
                    "sellingGeneralAdministrative": "259332.22",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2049.78",
                    "reconciledDepreciation": null,
                    "ebit": "-478877.73",
                    "ebitda": "-536008.10",
                    "depreciationAndAmortization": "-246975.44",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-478877.73",
                    "otherOperatingExpenses": "533958.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5653.51",
                    "totalRevenue": "-2049.78",
                    "totalOperatingExpenses": "533958.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "189845.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72980.31",
                    "minorityInterest": null,
                    "netIncome": "-71980.60",
                    "sellingGeneralAdministrative": "144960.91",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71980.00",
                    "reconciledDepreciation": null,
                    "ebit": "-144960.91",
                    "ebitda": "-144960.19",
                    "depreciationAndAmortization": "-71979.88",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-144960.91",
                    "otherOperatingExpenses": "216940.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-999.71",
                    "totalRevenue": "71980.00",
                    "totalOperatingExpenses": "216940.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "71980.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2752326.52",
                    "minorityInterest": null,
                    "netIncome": "-1448645.52",
                    "sellingGeneralAdministrative": "216946.98",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71982.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1520628.00",
                    "ebitda": "1014751.00",
                    "depreciationAndAmortization": "2535379.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1520627.99",
                    "otherOperatingExpenses": "288929.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1303681.01",
                    "totalRevenue": "71982.00",
                    "totalOperatingExpenses": "288929.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1231698.54",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-724489.46",
                    "minorityInterest": null,
                    "netIncome": "-362245.09",
                    "sellingGeneralAdministrative": "144496.70",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72247.00",
                    "reconciledDepreciation": null,
                    "ebit": "-434493.00",
                    "ebitda": "145499.00",
                    "depreciationAndAmortization": "579992.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-434493.08",
                    "otherOperatingExpenses": "216744.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-362244.37",
                    "totalRevenue": "72247.00",
                    "totalOperatingExpenses": "216744.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-289996.38",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-1543307.21",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-226837.92",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1685865.94",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1685865.94",
                    "otherOperatingExpenses": "1459028.02",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1543307.00",
                    "totalRevenue": "-226837.92",
                    "totalOperatingExpenses": "-1459028.02",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1685865.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-199892.82",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99946.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "99946.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99946.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "199892.00",
                    "totalRevenue": "99946.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-99946.41",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-199734.20",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99866.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "99866.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99866.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "199734.00",
                    "totalRevenue": "99866.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-99866.74",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-99724.87",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99724.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "99724.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99724.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "99724.00",
                    "totalRevenue": "99724.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-99724.87",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-203321.66",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101097.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "101097.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101097.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "203321.00",
                    "totalRevenue": "101097.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-101097.94",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-298788.42",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99596.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "99596.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99596.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "298788.00",
                    "totalRevenue": "99596.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-99596.14",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-299652.09",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99884.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "99884.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99884.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "299652.00",
                    "totalRevenue": "99884.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-99884.27",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-299227.97",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99742.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "99742.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99742.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "299227.00",
                    "totalRevenue": "99742.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-99742.66",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "442662000.00",
                    "minorityInterest": "33337000.00",
                    "netIncome": "395754000.00",
                    "sellingGeneralAdministrative": "107823000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "860156000.00",
                    "reconciledDepreciation": "116178000.00",
                    "ebit": "457723000.00",
                    "ebitda": "573901000.00",
                    "depreciationAndAmortization": "116178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "469482000.00",
                    "otherOperatingExpenses": "1160155000.00",
                    "interestExpense": "14830142.00",
                    "taxProvision": "80245000.00",
                    "interestIncome": "14161000.00",
                    "netInterestIncome": "-4208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80245000.00",
                    "totalRevenue": "1629637000.00",
                    "totalOperatingExpenses": "390674000.00",
                    "costOfRevenue": "769481000.00",
                    "totalOtherIncomeExpenseNet": "-26820000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "362417000.00",
                    "netIncomeApplicableToCommonShares": "395754000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-318734000.00",
                    "minorityInterest": "91305000.00",
                    "netIncome": "-261277000.00",
                    "sellingGeneralAdministrative": "62885000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "351394000.00",
                    "reconciledDepreciation": "130192000.00",
                    "ebit": "-305706000.00",
                    "ebitda": "-175514000.00",
                    "depreciationAndAmortization": "130192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-322285000.00",
                    "otherOperatingExpenses": "1317903000.00",
                    "interestExpense": "13028000.00",
                    "taxProvision": "33302000.00",
                    "interestIncome": "439000.00",
                    "netInterestIncome": "3707000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33302000.00",
                    "totalRevenue": "995618000.00",
                    "totalOperatingExpenses": "673679000.00",
                    "costOfRevenue": "644224000.00",
                    "totalOtherIncomeExpenseNet": "3551000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-352582000.00",
                    "netIncomeApplicableToCommonShares": "-261277000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-202759000.00",
                    "minorityInterest": "22218000.00",
                    "netIncome": "-98007000.00",
                    "sellingGeneralAdministrative": "67457000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "408768000.00",
                    "reconciledDepreciation": "214012000.00",
                    "ebit": "-185792000.00",
                    "ebitda": "28220000.00",
                    "depreciationAndAmortization": "214012000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-130244000.00",
                    "otherOperatingExpenses": "1557171000.00",
                    "interestExpense": "16616000.00",
                    "taxProvision": "-82534000.00",
                    "interestIncome": "22614000.00",
                    "netInterestIncome": "4187000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-82534000.00",
                    "totalRevenue": "1426927000.00",
                    "totalOperatingExpenses": "539012000.00",
                    "costOfRevenue": "1018159000.00",
                    "totalOtherIncomeExpenseNet": "-72515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-120225000.00",
                    "netIncomeApplicableToCommonShares": "-98007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "240496000.00",
                    "minorityInterest": "-16288000.00",
                    "netIncome": "194140000.00",
                    "sellingGeneralAdministrative": "71660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "498291000.00",
                    "reconciledDepreciation": "181447000.00",
                    "ebit": "259951000.00",
                    "ebitda": "441398000.00",
                    "depreciationAndAmortization": "181447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "190268000.00",
                    "otherOperatingExpenses": "957765000.00",
                    "interestExpense": "19116000.00",
                    "taxProvision": "30068000.00",
                    "interestIncome": "34663000.00",
                    "netInterestIncome": "-2805000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30068000.00",
                    "totalRevenue": "1148033000.00",
                    "totalOperatingExpenses": "168376000.00",
                    "costOfRevenue": "789389000.00",
                    "totalOtherIncomeExpenseNet": "50567000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "210428000.00",
                    "netIncomeApplicableToCommonShares": "194140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "411806000.00",
                    "minorityInterest": "-57846000.00",
                    "netIncome": "368076000.00",
                    "sellingGeneralAdministrative": "56594000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "878350000.00",
                    "reconciledDepreciation": "227959000.00",
                    "ebit": "433855000.00",
                    "ebitda": "661814000.00",
                    "depreciationAndAmortization": "227959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "444375000.00",
                    "otherOperatingExpenses": "1029824000.00",
                    "interestExpense": "19097000.00",
                    "taxProvision": "-14116000.00",
                    "interestIncome": "1939000.00",
                    "netInterestIncome": "-17158000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14116000.00",
                    "totalRevenue": "1474199000.00",
                    "totalOperatingExpenses": "98976000.00",
                    "costOfRevenue": "595849000.00",
                    "totalOtherIncomeExpenseNet": "-29617000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "425922000.00",
                    "netIncomeApplicableToCommonShares": "368076000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "200365000.00",
                    "minorityInterest": "513626000.00",
                    "netIncome": "151535000.00",
                    "sellingGeneralAdministrative": "33569000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "308642000.00",
                    "reconciledDepreciation": "126429000.00",
                    "ebit": "215667000.00",
                    "ebitda": "324925000.00",
                    "depreciationAndAmortization": "109258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "188275000.00",
                    "otherOperatingExpenses": "664814000.00",
                    "interestExpense": "13876000.00",
                    "taxProvision": "40853000.00",
                    "interestIncome": "20176000.00",
                    "netInterestIncome": "-16355000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43203000.00",
                    "totalRevenue": "853089000.00",
                    "totalOperatingExpenses": "111018000.00",
                    "costOfRevenue": "544447000.00",
                    "totalOtherIncomeExpenseNet": "12090000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "140468000.00",
                    "netIncomeApplicableToCommonShares": "133494000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86129000.00",
                    "minorityInterest": "513626000.00",
                    "netIncome": "57315000.00",
                    "sellingGeneralAdministrative": "30469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170883000.00",
                    "reconciledDepreciation": "108247000.00",
                    "ebit": "95792000.00",
                    "ebitda": "204039000.00",
                    "depreciationAndAmortization": "108247000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122338000.00",
                    "otherOperatingExpenses": "488255000.00",
                    "interestExpense": "12771000.00",
                    "taxProvision": "30372000.00",
                    "interestIncome": "17596000.00",
                    "netInterestIncome": "-19688000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30372000.00",
                    "totalRevenue": "606850000.00",
                    "totalOperatingExpenses": "52288000.00",
                    "costOfRevenue": "435967000.00",
                    "totalOtherIncomeExpenseNet": "-32266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55757000.00",
                    "netIncomeApplicableToCommonShares": "57315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8090000.00",
                    "minorityInterest": "31829000.00",
                    "netIncome": "6379000.00",
                    "sellingGeneralAdministrative": "32747000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76845000.00",
                    "reconciledDepreciation": "100479000.00",
                    "ebit": "18052000.00",
                    "ebitda": "118531000.00",
                    "depreciationAndAmortization": "100479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29895000.00",
                    "otherOperatingExpenses": "390780000.00",
                    "interestExpense": "13831000.00",
                    "taxProvision": "8121000.00",
                    "interestIncome": "7228000.00",
                    "netInterestIncome": "-21869000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8121000.00",
                    "totalRevenue": "420675000.00",
                    "totalOperatingExpenses": "46950000.00",
                    "costOfRevenue": "343830000.00",
                    "totalOtherIncomeExpenseNet": "-21805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31000.00",
                    "netIncomeApplicableToCommonShares": "6379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74587000.00",
                    "minorityInterest": "23043000.00",
                    "netIncome": "69316000.00",
                    "sellingGeneralAdministrative": "20105000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113263000.00",
                    "reconciledDepreciation": "102482000.00",
                    "ebit": "72798000.00",
                    "ebitda": "175280000.00",
                    "depreciationAndAmortization": "102482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101332000.00",
                    "otherOperatingExpenses": "371798000.00",
                    "interestExpense": "15235000.00",
                    "taxProvision": "9570000.00",
                    "interestIncome": "17190000.00",
                    "netInterestIncome": "-28740000.00",
                    "extraordinaryItems": "6449000.00",
                    "nonRecurring": "-8376000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3121000.00",
                    "totalRevenue": "448773000.00",
                    "totalOperatingExpenses": "36288000.00",
                    "costOfRevenue": "335510000.00",
                    "totalOtherIncomeExpenseNet": "-26745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71466000.00",
                    "netIncomeApplicableToCommonShares": "69316000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80985000.00",
                    "minorityInterest": "23043000.00",
                    "netIncome": "64957000.00",
                    "sellingGeneralAdministrative": "21829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154006000.00",
                    "reconciledDepreciation": null,
                    "ebit": "119430000.00",
                    "ebitda": "195599000.00",
                    "depreciationAndAmortization": "76169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112605000.00",
                    "otherOperatingExpenses": "373624000.00",
                    "interestExpense": "8132000.00",
                    "taxProvision": "16028000.00",
                    "interestIncome": "31723000.00",
                    "netInterestIncome": "-24202000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "19310000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16028000.00",
                    "totalRevenue": "490986000.00",
                    "totalOperatingExpenses": "36644000.00",
                    "costOfRevenue": "336980000.00",
                    "totalOtherIncomeExpenseNet": "-31620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64957000.00",
                    "netIncomeApplicableToCommonShares": "64957000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113657000.00",
                    "minorityInterest": "23043000.00",
                    "netIncome": "-124302000.00",
                    "sellingGeneralAdministrative": "22032000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18840000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-104579000.00",
                    "ebitda": "-24596000.00",
                    "depreciationAndAmortization": "79983000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-71063000.00",
                    "otherOperatingExpenses": "397964000.00",
                    "interestExpense": "9078000.00",
                    "taxProvision": "10645000.00",
                    "interestIncome": "36630000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "67562000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10645000.00",
                    "totalRevenue": "375322000.00",
                    "totalOperatingExpenses": "41482000.00",
                    "costOfRevenue": "356482000.00",
                    "totalOtherIncomeExpenseNet": "-42594000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-124302000.00",
                    "netIncomeApplicableToCommonShares": "-124302000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-95815000.00",
                    "minorityInterest": "23043000.00",
                    "netIncome": "-126393000.00",
                    "sellingGeneralAdministrative": "21497000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-88121000.00",
                    "ebitda": "-45810000.00",
                    "depreciationAndAmortization": "42311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52497000.00",
                    "otherOperatingExpenses": "306974000.00",
                    "interestExpense": "25150654.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "66835000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "30578000.00",
                    "totalRevenue": "300122000.00",
                    "totalOperatingExpenses": "43052000.00",
                    "costOfRevenue": "263922000.00",
                    "totalOtherIncomeExpenseNet": "-43318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-126393000.00",
                    "netIncomeApplicableToCommonShares": "-126393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-209564000.00",
                    "minorityInterest": null,
                    "netIncome": "-224997000.00",
                    "sellingGeneralAdministrative": "23066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5184000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-209575000.00",
                    "ebitda": "-167392000.00",
                    "depreciationAndAmortization": "42183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-224715000.00",
                    "otherOperatingExpenses": "196961000.00",
                    "interestExpense": "20011180.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15433000.00",
                    "totalRevenue": "174686000.00",
                    "totalOperatingExpenses": "27459000.00",
                    "costOfRevenue": "169502000.00",
                    "totalOtherIncomeExpenseNet": "25459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-230016000.00",
                    "netIncomeApplicableToCommonShares": "-230016000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35084000.00",
                    "minorityInterest": null,
                    "netIncome": "54826000.00",
                    "sellingGeneralAdministrative": "23489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46112000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6300000.00",
                    "ebitda": "51141000.00",
                    "depreciationAndAmortization": "44841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9748000.00",
                    "otherOperatingExpenses": "231372000.00",
                    "interestExpense": "18368582.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19742000.00",
                    "totalRevenue": "241120000.00",
                    "totalOperatingExpenses": "36364000.00",
                    "costOfRevenue": "195008000.00",
                    "totalOtherIncomeExpenseNet": "25336000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5703000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111525000.00",
                    "minorityInterest": null,
                    "netIncome": "80128000.00",
                    "sellingGeneralAdministrative": "21997000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51919000.00",
                    "reconciledDepreciation": null,
                    "ebit": "118133000.00",
                    "ebitda": "134965000.00",
                    "depreciationAndAmortization": "16832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22565000.00",
                    "otherOperatingExpenses": "125280000.00",
                    "interestExpense": "17392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31397000.00",
                    "totalRevenue": "147845000.00",
                    "totalOperatingExpenses": "29354000.00",
                    "costOfRevenue": "95926000.00",
                    "totalOtherIncomeExpenseNet": "88960000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "369536000.00",
                    "minorityInterest": null,
                    "netIncome": "346239000.00",
                    "sellingGeneralAdministrative": "31390000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9958000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-23909000.00",
                    "ebitda": "2700000.00",
                    "depreciationAndAmortization": "26609000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23832000.00",
                    "otherOperatingExpenses": "136088000.00",
                    "interestExpense": "13916000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23297000.00",
                    "totalRevenue": "112256000.00",
                    "totalOperatingExpenses": "33790000.00",
                    "costOfRevenue": "102298000.00",
                    "totalOtherIncomeExpenseNet": "387810000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17501000.00",
                    "minorityInterest": null,
                    "netIncome": "-13193000.00",
                    "sellingGeneralAdministrative": "16972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-484000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16406000.00",
                    "ebitda": "-14138000.00",
                    "depreciationAndAmortization": "2268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19954000.00",
                    "otherOperatingExpenses": "25396000.00",
                    "interestExpense": "1095000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4308000.00",
                    "totalRevenue": "5442000.00",
                    "totalOperatingExpenses": "19470000.00",
                    "costOfRevenue": "5926000.00",
                    "totalOtherIncomeExpenseNet": "2453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6899753.00",
                    "minorityInterest": null,
                    "netIncome": "-8618734.59",
                    "sellingGeneralAdministrative": "16411668.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-17283483.71",
                    "ebitda": "-17032867.71",
                    "depreciationAndAmortization": "250616.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17283483.98",
                    "otherOperatingExpenses": "17283483.00",
                    "interestExpense": "2275267.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15518488.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "17283483.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "24183236.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41282353.83",
                    "minorityInterest": null,
                    "netIncome": "-34458791.28",
                    "sellingGeneralAdministrative": "23749087.15",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-7016114.40",
                    "ebitda": "-6695195.40",
                    "depreciationAndAmortization": "320919.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24149234.58",
                    "otherOperatingExpenses": "24149234.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10309556.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "24149234.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-17133119.26",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8835131.00",
                    "minorityInterest": null,
                    "netIncome": "14054255.00",
                    "sellingGeneralAdministrative": "17016623.20",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-43656943.15",
                    "ebitda": "-43535011.15",
                    "depreciationAndAmortization": "121932.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17454382.29",
                    "otherOperatingExpenses": "17367430.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31421685.83",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "17367430.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "26289513.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6132045.81",
                    "minorityInterest": null,
                    "netIncome": "-5054632.34",
                    "sellingGeneralAdministrative": "6578631.82",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-8220786.12",
                    "ebitda": "-8156703.12",
                    "depreciationAndAmortization": "64083.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7336626.49",
                    "otherOperatingExpenses": "7016206.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1961573.96",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "7016206.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1204580.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2220861.13",
                    "minorityInterest": null,
                    "netIncome": "-1262647.45",
                    "sellingGeneralAdministrative": "4547526.08",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-7754548.99",
                    "ebitda": "-7706638.99",
                    "depreciationAndAmortization": "47910.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4987705.26",
                    "otherOperatingExpenses": "4987705.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3725057.81",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4987705.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2766844.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3328755.29",
                    "minorityInterest": null,
                    "netIncome": "-3036707.36",
                    "sellingGeneralAdministrative": "1962883.16",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1359912.17",
                    "ebitda": "-1337065.17",
                    "depreciationAndAmortization": "22847.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2344334.00",
                    "otherOperatingExpenses": "2344333.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "692373.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2344333.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-984421.29",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1565504.89",
                    "minorityInterest": null,
                    "netIncome": "-1396557.86",
                    "sellingGeneralAdministrative": "1348573.03",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1549509.17",
                    "ebitda": "-1534514.17",
                    "depreciationAndAmortization": "14995.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1574501.85",
                    "otherOperatingExpenses": "1540512.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-143954.49",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1540512.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "8996.96",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3328727.75",
                    "minorityInterest": null,
                    "netIncome": "-2120826.27",
                    "sellingGeneralAdministrative": "1063912.86",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-60994.17",
                    "ebitda": "-44996.17",
                    "depreciationAndAmortization": "15998.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2242816.49",
                    "otherOperatingExpenses": "1146906.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "973919.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1146906.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1085911.26",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1245165.72",
                    "minorityInterest": null,
                    "netIncome": "-1137151.72",
                    "sellingGeneralAdministrative": "1150153.38",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1000.33",
                    "reconciledDepreciation": null,
                    "ebit": "-1280168.39",
                    "ebitda": "-1265168.39",
                    "depreciationAndAmortization": "15000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1253167.06",
                    "otherOperatingExpenses": "1281171.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-143019.01",
                    "totalRevenue": "1000.33",
                    "totalOperatingExpenses": "1281171.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "8001.33",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1034876.72",
                    "minorityInterest": null,
                    "netIncome": "-898025.31",
                    "sellingGeneralAdministrative": "621325.25",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68924.00",
                    "reconciledDepreciation": null,
                    "ebit": "-828100.43",
                    "ebitda": "-759176.43",
                    "depreciationAndAmortization": "68924.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-965951.13",
                    "otherOperatingExpenses": "897026.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69923.00",
                    "totalRevenue": "68924.00",
                    "totalOperatingExpenses": "897026.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-68925.59",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14622733.48",
                    "minorityInterest": null,
                    "netIncome": "-7603619.94",
                    "sellingGeneralAdministrative": "715291.48",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130784.00",
                    "reconciledDepreciation": null,
                    "ebit": "5978871.00",
                    "ebitda": "6044263.00",
                    "depreciationAndAmortization": "65392.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7798791.19",
                    "otherOperatingExpenses": "910462.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6758549.00",
                    "totalRevenue": "65392.00",
                    "totalOperatingExpenses": "975854.00",
                    "costOfRevenue": "-65392.21",
                    "totalOtherIncomeExpenseNet": "7798791.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4053009.78",
                    "minorityInterest": null,
                    "netIncome": "-2165867.92",
                    "sellingGeneralAdministrative": "838174.70",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69930.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2795248.00",
                    "ebitda": "69930.00",
                    "depreciationAndAmortization": "2865178.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2795248.08",
                    "otherOperatingExpenses": "1257761.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1887141.86",
                    "totalRevenue": "69930.00",
                    "totalOperatingExpenses": "1257761.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1257761.71",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1970037.95",
                    "minorityInterest": null,
                    "netIncome": "-2043039.26",
                    "sellingGeneralAdministrative": "1313025.39",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2481046.86",
                    "ebitda": "-364006.86",
                    "depreciationAndAmortization": "2117040.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2481047.14",
                    "otherOperatingExpenses": "1459028.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73001.00",
                    "totalRevenue": "73000.00",
                    "totalOperatingExpenses": "1459028.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "511009.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-1099687.66",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "399886.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "399886.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "399886.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1099687.00",
                    "totalRevenue": "399886.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-399886.36",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
SSR Mining Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
