SNYR
Synergy CHC Corp. Common Stock

SNYR.US synergychc.com
Healthcare · Medical Distribution
0.10
-0.01 (-6.85%)
USD · NASDAQ
52-week range
0.07
2.96
Trading at 1% of the 52-week range
Market Cap
1.50M
P/E Ratio
0.00
Forward P/E
0.72
Book Value
-2.21
Div. Yield
N/A
% Institutions
4.51%
% Insiders
47.98%
1 Year

-95.4%
3 Year

+910.0%
10 Year

+6,633.3%
Description
Synergy CHC Corp. provides consumer health care, beauty, and lifestyle products in the United States, Canada, Mexico, and internationally. It offers brain health nutritional supplements under the FOCUSfactor brand name; and lifestyle and wellness products and accessories, including tea, shakes, lollipops, supplements, apparel, and exercise accessories under the Flat Tummy brand name. The company also provides hand care products under the Hand MD brand name; Neuragen a homeopathic product; and UrgentRx, an over the counter drug. It sells its products through club, mass drug, and other retailers. The company was formerly known as Synergy Strips Corp. and changed its name to Synergy CHC Corp. in August 2015. The company was incorporated in 2010 and is based in Windham, Maine.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jack Ross	CEO & Chairman	1966
Mr. Alfred Baumeler	President & Director	1965
Ms. Jaime Fickett	Chief Financial Officer	1979
Mr. Scott Woodburn	Head of Strategic Partnerships	1964
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jul 30, 2025	Jack Ross	N/A	Purchase	100.00	$3.69	$369.00
Jul 29, 2025	Jack Ross	N/A	Purchase	250.00	$3.66	$915.00
Jul 25, 2025	Jack Ross	N/A	Purchase	350.00	$3.90	$1.37K
Jul 24, 2025	Jack Ross	N/A	Purchase	300.00	$3.83	$1.15K
Jul 22, 2025	Jack Ross	N/A	Purchase	300.00	$3.54	$1.06K
Jul 11, 2025	Jack Ross	N/A	Purchase	750.00	$3.20	$2.40K
Jul 10, 2025	Jack Ross	N/A	Purchase	1.40K	$3.19	$4.47K
Jul 09, 2025	Jack Ross	N/A	Purchase	400.00	$3.15	$1.26K
Jul 08, 2025	Jack Ross	N/A	Purchase	800.00	$3.36	$2.69K
Jul 07, 2025	Jack Ross	N/A	Purchase	700.00	$3.26	$2.28K
Jul 03, 2025	Jack Ross	N/A	Purchase	1.75K	$3.22	$5.64K
Jul 02, 2025	Jack Ross	N/A	Purchase	3.75K	$3.23	$12.11K
Jul 01, 2025	Jack Ross	N/A	Purchase	250.00	$3.05	$762.50
Jun 30, 2025	Jack Ross	N/A	Purchase	2.60K	$2.69	$6.99K
Jun 27, 2025	Jack Ross	N/A	Purchase	100.00	$2.60	$260.00
Jun 26, 2025	Jack Ross	N/A	Purchase	650.00	$2.55	$1.66K
Jun 24, 2025	Jack Ross	N/A	Purchase	600.00	$2.63	$1.58K
Jun 23, 2025	Jack Ross	N/A	Purchase	400.00	$2.61	$1.04K
Jun 20, 2025	Jack Ross	N/A	Purchase	10.30K	$2.60	$26.78K
Jun 18, 2025	Jack Ross	N/A	Purchase	600.00	$2.23	$1.34K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
GRATIA CAPITAL, LLC	550.00K	Mar 31, 2026	3.69%	$0.31	-0.90%
ACT Advisors, LLC	151.84K	Jun 30, 2026	1.02%	$0.01	0.00%
Vanguard Capital Management, LLC	89.77K	Mar 31, 2026	0.60%	$0.00	0.00%
Vanguard Fiduciary Trust Co	23.15K	Mar 31, 2026	0.16%	$0.00	0.00%
Geode Capital Management, LLC	21.40K	Mar 31, 2026	0.14%	$0.00	-40.62%
EWA, LLC	13.73K	Jun 30, 2026	0.09%	$0.00	0.00%
Williams & Novak LLC	10.02K	Jun 30, 2026	0.07%	$0.00	-16.12%
Tower Research Capital LLC	2.89K	Mar 31, 2026	0.02%	$0.00	300.55%
UBS Group AG	900.00	Mar 31, 2026	0.01%	$0.00	-24.87%
Hartland & Co	109.00	Mar 31, 2026	0.00%	$0.00	122.45%
Citigroup Inc	1.00	Mar 31, 2026	0.00%	$0.00	0.00%
DRW Securities, LLC	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Jane Street Group LLC	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Warberg Asset Management LLC	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
SMH Capital Inc.	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Citadel Advisors Llc	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Heartland Advisors Inc	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Bank of America Corp	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Institutional Extnd Mkt Idx Tr	38.91K	0.26%	▲ 0.00%	Jul 31, 2026
2	Fidelity Extended Market Index	23.86K	0.16%	▲ 0.00%	Jul 31, 2026
3	Fidelity Series Total Market Index	5.82K	0.04%	▲ 0.00%	Jul 31, 2026
4	Spartan Total Market Index Pool A1	3.09K	0.02%	▲ 0.00%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $1.50M
EBITDA: $-10.84M
PEG Ratio: $0.00
Book Value: $-2.21
Earnings/Share: $-1.60
Profit Margin: -56.98%
Operating Margin: -10.33%
ROA (TTM): -62.02%
ROE (TTM): -361.12%
Revenue (TTM): $27.70M
Revenue/Share (TTM): $2.66
Earnings Growth (YOY): -90.60%
Revenue Growth (YOY): -32.80%
Valuation Metrics

Enterprise Value: $29.07M
Trailing P/E: 0.00
Forward P/E: 0.72
Shares Statistics

Shares Outstanding: 14.90M
Shares Float: 8.17M
% Insiders: 47.98%
% Institutions: 4.51%
Short % Float: 2.14%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$30.38M
Cost of Goods Sold
adjust
$-10.08M
Gross Profit
subtotal
$20.30M
SG&A
adjust
$-8.83M
Other Operating Expense
adjust
$-13.27M
Operating Income
subtotal
$-1.80M
Other / Non-Operating Items
adjust
$-10.54M
Net Income
subtotal
$-12.34M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SNYR",
        "Type": "Common Stock",
        "Name": "Synergy CHC Corp. Common Stock",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG003NPV9X2",
        "ISIN": "US87165D2080",
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": "0001562733",
        "EmployerIdNumber": "99-0379440",
        "FiscalYearEnd": "December",
        "IPODate": "2016-01-04",
        "InternationalDomestic": "Domestic",
        "Sector": "Healthcare",
        "Industry": "Medical Distribution",
        "GicSector": "Consumer Staples",
        "GicGroup": "Household & Personal Products",
        "GicIndustry": "Personal Care Products",
        "GicSubIndustry": "Personal Care Products",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Synergy CHC Corp. provides consumer health care, beauty, and lifestyle products in the United States, Canada, Mexico, and internationally. It offers brain health nutritional supplements under the FOCUSfactor brand name; and lifestyle and wellness products and accessories, including tea, shakes, lollipops, supplements, apparel, and exercise accessories under the Flat Tummy brand name. The company also provides hand care products under the Hand MD brand name; Neuragen a homeopathic product; and UrgentRx, an over the counter drug. It sells its products through club, mass drug, and other retailers. The company was formerly known as Synergy Strips Corp. and changed its name to Synergy CHC Corp. in August 2015. The company was incorporated in 2010 and is based in Windham, Maine.",
        "Address": "770 Roosevelt Trail STE 8, Windham, ME, United States, 04092",
        "AddressData": {
            "Street": "770 Roosevelt Trail STE 8",
            "City": "Windham",
            "State": "ME",
            "Country": "United States",
            "ZIP": "04092"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jack  Ross",
                "Title": "CEO & Chairman",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Alfred  Baumeler",
                "Title": "President & Director",
                "YearBorn": "1965"
            },
            {
                "Name": "Ms. Jaime  Fickett",
                "Title": "Chief Financial Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Scott  Woodburn",
                "Title": "Head of Strategic Partnerships",
                "YearBorn": "1964"
            }
        ],
        "Phone": "207 321 2350",
        "WebURL": "https://synergychc.com",
        "LogoURL": "/img/logos/US/SNYR.png",
        "FullTimeEmployees": 28,
        "UpdatedAt": "2026-09-12"
    },
    "Highlights": {
        "MarketCapitalization": 1498928,
        "MarketCapitalizationMln": 1.4989,
        "EBITDA": -10840238,
        "PERatio": null,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 3.75,
        "BookValue": -2.212,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -1.6,
        "EPSEstimateCurrentYear": -0.19,
        "EPSEstimateNextYear": 0.15,
        "EPSEstimateNextQuarter": 0.04,
        "EPSEstimateCurrentQuarter": 0.03,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.5698,
        "OperatingMarginTTM": -0.1033,
        "ReturnOnAssetsTTM": -0.6202,
        "ReturnOnEquityTTM": -3.6112,
        "RevenueTTM": 27702980,
        "RevenuePerShareTTM": 2.662,
        "QuarterlyRevenueGrowthYOY": -0.328,
        "GrossProfitTTM": 18109592,
        "DilutedEpsTTM": -1.6,
        "QuarterlyEarningsGrowthYOY": -0.906
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0.72,
        "PriceSalesTTM": 0.0541,
        "PriceBookMRQ": 0.9144,
        "EnterpriseValue": 29066108,
        "EnterpriseValueRevenue": 1.0492,
        "EnterpriseValueEbitda": 4.405
    },
    "SharesStats": {
        "SharesOutstanding": 14899883,
        "SharesFloat": 8170053,
        "PercentInsiders": 47.976,
        "PercentInstitutions": 4.513,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0214
    },
    "Technicals": {
        "Beta": 0.643,
        "52WeekHigh": 2.96,
        "52WeekLow": 0.068,
        "50DayMA": 0.1516,
        "200DayMA": 0.8822,
        "SharesShort": 172622,
        "SharesShortPriorMonth": 187273,
        "ShortRatio": 0.01,
        "ShortPercent": 0.0214
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:11",
        "LastSplitDate": "2024-09-13",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 3.75,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "GRATIA CAPITAL, LLC",
                "date": "2026-03-31",
                "totalShares": 3.6913,
                "totalAssets": 0.3123,
                "currentShares": 550000,
                "change": -5000,
                "change_p": -0.9009
            },
            {
                "name": "ACT Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 1.0191,
                "totalAssets": 0.01,
                "currentShares": 151840,
                "change": 151840,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6025,
                "totalAssets": 0,
                "currentShares": 89770,
                "change": 89770,
                "change_p": 0
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.1554,
                "totalAssets": 0,
                "currentShares": 23149,
                "change": 23149,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.1436,
                "totalAssets": 0,
                "currentShares": 21398,
                "change": -14640,
                "change_p": -40.6238
            },
            {
                "name": "EWA, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0921,
                "totalAssets": 0.0005,
                "currentShares": 13727,
                "change": 13727,
                "change_p": 0
            },
            {
                "name": "Williams & Novak LLC",
                "date": "2026-06-30",
                "totalShares": 0.0672,
                "totalAssets": 0.0013,
                "currentShares": 10020,
                "change": -1925,
                "change_p": -16.1155
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-03-31",
                "totalShares": 0.0194,
                "totalAssets": 0.0001,
                "currentShares": 2892,
                "change": 2170,
                "change_p": 300.554
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.006,
                "totalAssets": 0,
                "currentShares": 900,
                "change": -298,
                "change_p": -24.8748
            },
            {
                "name": "Hartland & Co",
                "date": "2026-03-31",
                "totalShares": 0.0007,
                "totalAssets": 0,
                "currentShares": 109,
                "change": 60,
                "change_p": 122.449
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 1,
                "change": 1,
                "change_p": 0
            },
            {
                "name": "DRW Securities, LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -19487,
                "change_p": -100
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -10464,
                "change_p": -100
            },
            {
                "name": "Warberg Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -10222,
                "change_p": -100
            },
            {
                "name": "SMH Capital Inc.",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -415452,
                "change_p": -100
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -13809,
                "change_p": -100
            },
            {
                "name": "Heartland Advisors Inc",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -550000,
                "change_p": -100
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -1544,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.2611,
                "totalAssets": 0,
                "currentShares": 38909,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.1601,
                "totalAssets": 0,
                "currentShares": 23861,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.0391,
                "totalAssets": 0,
                "currentShares": 5823,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Total Market Index Pool A1",
                "date": "2026-07-31",
                "totalShares": 0.0207,
                "totalAssets": 0,
                "currentShares": 3091,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-07-30",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-07-30",
            "transactionCode": "P",
            "transactionAmount": 100,
            "transactionPrice": 3.69,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-29",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-07-29",
            "transactionCode": "P",
            "transactionAmount": 250,
            "transactionPrice": 3.66,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-25",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-07-25",
            "transactionCode": "P",
            "transactionAmount": 350,
            "transactionPrice": 3.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-24",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-07-24",
            "transactionCode": "P",
            "transactionAmount": 300,
            "transactionPrice": 3.83,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-22",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-07-22",
            "transactionCode": "P",
            "transactionAmount": 300,
            "transactionPrice": 3.54,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-11",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-07-11",
            "transactionCode": "P",
            "transactionAmount": 750,
            "transactionPrice": 3.2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-10",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-07-10",
            "transactionCode": "P",
            "transactionAmount": 1400,
            "transactionPrice": 3.19,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-09",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-07-09",
            "transactionCode": "P",
            "transactionAmount": 400,
            "transactionPrice": 3.15,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-08",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-07-08",
            "transactionCode": "P",
            "transactionAmount": 800,
            "transactionPrice": 3.36,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-07",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-07-07",
            "transactionCode": "P",
            "transactionAmount": 700,
            "transactionPrice": 3.26,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-03",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-07-03",
            "transactionCode": "P",
            "transactionAmount": 1750,
            "transactionPrice": 3.22,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-02",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-07-02",
            "transactionCode": "P",
            "transactionAmount": 3750,
            "transactionPrice": 3.23,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-01",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-07-01",
            "transactionCode": "P",
            "transactionAmount": 250,
            "transactionPrice": 3.05,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-06-30",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-06-30",
            "transactionCode": "P",
            "transactionAmount": 2600,
            "transactionPrice": 2.69,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-06-27",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-06-27",
            "transactionCode": "P",
            "transactionAmount": 100,
            "transactionPrice": 2.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-06-26",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-06-26",
            "transactionCode": "P",
            "transactionAmount": 650,
            "transactionPrice": 2.55,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-06-24",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-06-24",
            "transactionCode": "P",
            "transactionAmount": 600,
            "transactionPrice": 2.63,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-06-23",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-06-23",
            "transactionCode": "P",
            "transactionAmount": 400,
            "transactionPrice": 2.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-06-20",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-06-20",
            "transactionCode": "P",
            "transactionAmount": 10300,
            "transactionPrice": 2.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-06-18",
            "ownerCik": null,
            "ownerName": "Jack Ross",
            "transactionDate": "2025-06-18",
            "transactionCode": "P",
            "transactionAmount": 600,
            "transactionPrice": 2.23,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562733/000147450625000145/xslF345X05/primary_doc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "11.3039",
                "shares": 11303900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "11.3039",
                "shares": 11303900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "7.6305",
                "shares": 7630500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "89.8891",
                "shares": 89889100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "89.8891",
                "shares": 89889100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "89.8891",
                "shares": 89889100
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "89.8891",
                "shares": 89889100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "89.8891",
                "shares": 89889100
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "89.8627",
                "shares": 89862700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "90.1464",
                "shares": 90146400
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "81.9185",
                "shares": 81918500
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "74.3099",
                "shares": 74309900
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "62.1000",
                "shares": 62100000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "180.0000",
                "shares": 180000000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "150.0000",
                "shares": 150000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "11.3039",
                "shares": 11303900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "11.3039",
                "shares": 11303900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "10.1111",
                "shares": 10111100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "8.9285",
                "shares": 8928500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "8.5776",
                "shares": 8577600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "7.6305",
                "shares": 7630500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "7.5538",
                "shares": 7553800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "7.5088",
                "shares": 7508800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "7.4638",
                "shares": 7463800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "89.8891",
                "shares": 89889100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "89.8891",
                "shares": 89889100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "89.8891",
                "shares": 89889100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "89.8891",
                "shares": 89889100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "89.8891",
                "shares": 89889100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "89.8891",
                "shares": 89889100
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "89.8891",
                "shares": 89889100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "89.8890",
                "shares": 89889000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "89.8890",
                "shares": 89889000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "89.8891",
                "shares": 89889100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "89.8890",
                "shares": 89889000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "89.8890",
                "shares": 89889000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "89.8991",
                "shares": 89899100
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "89.8891",
                "shares": 89889100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "89.8890",
                "shares": 89889000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "89.8890",
                "shares": 89889000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "89.8653",
                "shares": 89865300
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "89.8627",
                "shares": 89862700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "89.8627",
                "shares": 89862700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "89.8627",
                "shares": 89862700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "89.8626",
                "shares": 89862600
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "90.1464",
                "shares": 90146400
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "89.3627",
                "shares": 89362700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "88.8112",
                "shares": 88811200
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "88.8894",
                "shares": 88889400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "81.9185",
                "shares": 81918500
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "81.8148",
                "shares": 81814800
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "83.1722",
                "shares": 83172200
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "85.3805",
                "shares": 85380500
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "74.3099",
                "shares": 74309900
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "68.0967",
                "shares": 68096700
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "67.0952",
                "shares": 67095200.00000001
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "65.8830",
                "shares": 65882999.99999999
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "62.1000",
                "shares": 62100000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "60.4913",
                "shares": 60491300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "47.0711",
                "shares": 47071100
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "180.0000",
                "shares": 180000000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "180.0000",
                "shares": 180000000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "180.0000",
                "shares": 180000000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "161.5849",
                "shares": 161584900
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "150.0000",
                "shares": 150000000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "150.0000",
                "shares": 150000000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "150.0000",
                "shares": 150000000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "150.0000",
                "shares": 150000000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "150.0000",
                "shares": 150000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-09-17",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": -0.01,
                "epsDifference": 0.18,
                "surprisePercent": 1800
            },
            "2026-03-31": {
                "reportDate": "2026-05-14",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": 0.03,
                "epsDifference": -0.25,
                "surprisePercent": -833.3333
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3482,
                "epsEstimate": 0.01,
                "epsDifference": -0.3582,
                "surprisePercent": -3582
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-14",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.13,
                "surprisePercent": -162.5
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2024-12-31": {
                "reportDate": "2025-03-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.1,
                "epsDifference": -0.09,
                "surprisePercent": -90
            },
            "2024-09-30": {
                "reportDate": "2024-11-27",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0917,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.9128,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8088,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.6101,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.7891,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.9742,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4576,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -52.216,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-09-30",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.0769,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-09-30",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0,
                "epsDifference": 0.02,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-30",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0147,
                "epsEstimate": 0,
                "epsDifference": 0.0147,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0147,
                "epsEstimate": 0,
                "epsDifference": 0.0147,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-31",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0215,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0133,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-30",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0071,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0029,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1235,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0012,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-06-30",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0035,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0163,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-12-31",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0631,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-09-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0038,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-06-30",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0006,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-12-31",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0237,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-09-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0014,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-06-30",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0006,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0288,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-12-31",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0811,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0375,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-06-30",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0329,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-12-31",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0546,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-09-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0068,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-06-30",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-03-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-12-31",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-09-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0024,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-06-30",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0136,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-03-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-12-31",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0002,
                "epsEstimate": 0,
                "epsDifference": -0.0002,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-09-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0001,
                "epsEstimate": 0,
                "epsDifference": -0.0001,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-06-30",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-03-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.7895",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.7895",
                "revenueEstimateAvg": "36037000.00",
                "revenueEstimateLow": "36037000.00",
                "revenueEstimateHigh": "36037000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1440",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.5050",
                "epsTrend60daysAgo": "0.5950",
                "epsTrend90daysAgo": "0.5950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.3902",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.3116",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3902",
                "revenueEstimateAvg": "31502000.00",
                "revenueEstimateLow": "31502000.00",
                "revenueEstimateHigh": "31502000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0369",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "9372000.00",
                "revenueEstimateLow": "9372000.00",
                "revenueEstimateHigh": "9372000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1700",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0450",
                "epsTrend90daysAgo": "0.0450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.7947",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0487",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7947",
                "revenueEstimateAvg": "8298000.00",
                "revenueEstimateLow": "8298000.00",
                "revenueEstimateHigh": "8298000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0950",
                "epsTrend90daysAgo": "0.0950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.7000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7000",
                "revenueEstimateAvg": "8334000.00",
                "revenueEstimateLow": "8334000.00",
                "revenueEstimateHigh": "8334000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0450",
                "epsTrend30daysAgo": "0.0450",
                "epsTrend60daysAgo": "0.0450",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0357",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0357",
                "revenueEstimateAvg": "35146000.00",
                "revenueEstimateLow": "34926000.00",
                "revenueEstimateHigh": "35366000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0089",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "10900000.00",
                "revenueEstimateLow": "10900000.00",
                "revenueEstimateHigh": "10900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "10800000.00",
                "revenueEstimateLow": "10800000.00",
                "revenueEstimateHigh": "10800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "9025000.00",
                "revenueEstimateLow": "9025000.00",
                "revenueEstimateHigh": "9025000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "35112000.00",
                "revenueEstimateLow": "35112000.00",
                "revenueEstimateHigh": "35112000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.05
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.2882
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.8233
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 8.831
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -49.1044
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.0136
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.1159
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.053
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.0235
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.015
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.0313
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.0588
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.0003
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "6461591.00",
                    "intangibleAssets": "116667.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1403173.00",
                    "totalLiab": "31866841.00",
                    "totalStockholderEquity": "-25405250.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1091011.00",
                    "commonStock": "114.00",
                    "capitalStock": "114.00",
                    "retainedEarnings": "-59009920.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "292115.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6848786.00",
                    "currentDeferredRevenue": "1526.00",
                    "netDebt": "27456921.00",
                    "shortTermDebt": "2730981.00",
                    "shortLongTermDebt": "2730981.00",
                    "shortLongTermDebtTotal": "27749036.00",
                    "otherStockholderEquity": "33583357.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6344924.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1268022.00",
                    "longTermDebt": "25018055.00",
                    "inventory": "3381614.00",
                    "accountsPayable": "2940983.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21198.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116667.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25018055.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6461591.00",
                    "cashAndShortTermInvestments": "292115.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-503862.00",
                    "netInvestedCapital": "2343786.00",
                    "commonStockSharesOutstanding": "11303853.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "10164376.00",
                    "intangibleAssets": "150000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "33292514.00",
                    "totalStockholderEquity": "-23128138.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2.00",
                    "commonStock": null,
                    "capitalStock": "114.00",
                    "retainedEarnings": "-56441021.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2622313.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8236068.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24192348.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1758215.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10014376.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3203505.00",
                    "longTermDebt": "25056446.00",
                    "inventory": "3737509.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25056446.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1778308.00",
                    "netInvestedCapital": "3686523.00",
                    "commonStockSharesOutstanding": "11303853.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "20690952.00",
                    "intangibleAssets": "183333.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3852311.00",
                    "totalLiab": "28943299.00",
                    "totalStockholderEquity": "-8252347.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1496114.00",
                    "commonStock": "114.00",
                    "capitalStock": "114.00",
                    "retainedEarnings": "-41624985.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1106489.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3830122.00",
                    "currentDeferredRevenue": "1854.00",
                    "netDebt": "24006688.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25113177.00",
                    "otherStockholderEquity": "33408439.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20507619.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13402853.00",
                    "longTermDebt": "25113177.00",
                    "inventory": "2145966.00",
                    "accountsPayable": "2332154.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35915.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183333.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25113177.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20690952.00",
                    "cashAndShortTermInvestments": "1106489.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16677497.00",
                    "netInvestedCapital": "16860830.00",
                    "commonStockSharesOutstanding": "10111134.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "19726346.00",
                    "intangibleAssets": "216667.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2164094.00",
                    "totalLiab": "32105546.00",
                    "totalStockholderEquity": "-12379200.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4415011.00",
                    "commonStock": "96.00",
                    "capitalStock": "96.00",
                    "retainedEarnings": "-41750312.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1458561.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7126547.00",
                    "currentDeferredRevenue": "4887.00",
                    "netDebt": "25415295.00",
                    "shortTermDebt": "1894857.00",
                    "shortLongTermDebt": "1894857.00",
                    "shortLongTermDebtTotal": "26873856.00",
                    "otherStockholderEquity": "29380854.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19509679.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13522866.00",
                    "longTermDebt": "24978999.00",
                    "inventory": "2364158.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9838.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216667.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24978999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19726346.00",
                    "cashAndShortTermInvestments": "1458561.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12383132.00",
                    "netInvestedCapital": "14494656.00",
                    "commonStockSharesOutstanding": "8928548.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "15656042.00",
                    "intangibleAssets": "250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2270263.00",
                    "totalLiab": "31295408.00",
                    "totalStockholderEquity": "-15639366.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2426265.00",
                    "commonStock": "88.00",
                    "capitalStock": "88.00",
                    "retainedEarnings": "-43223549.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "177882.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8065745.00",
                    "currentDeferredRevenue": "36.00",
                    "netDebt": "27941336.00",
                    "shortTermDebt": "4889555.00",
                    "shortLongTermDebt": "4889555.00",
                    "shortLongTermDebtTotal": "28119218.00",
                    "otherStockholderEquity": "27633807.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15406042.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10611410.00",
                    "longTermDebt": "23229663.00",
                    "inventory": "2346487.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49712.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23229663.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15656042.00",
                    "cashAndShortTermInvestments": "177882.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7340297.00",
                    "netInvestedCapital": "12479852.00",
                    "commonStockSharesOutstanding": "8577620.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16343101.00",
                    "intangibleAssets": "283333.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1959563.00",
                    "totalLiab": "32974444.00",
                    "totalStockholderEquity": "-16631343.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4423583.00",
                    "commonStock": "87.00",
                    "capitalStock": "87.00",
                    "retainedEarnings": "-44099813.00",
                    "otherLiab": null,
                    "goodWill": "283332716667.00",
                    "otherAssets": null,
                    "cash": "687920.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17184369.00",
                    "currentDeferredRevenue": "24252.00",
                    "netDebt": "26827427.00",
                    "shortTermDebt": "11725272.00",
                    "shortLongTermDebt": "11725272.00",
                    "shortLongTermDebtTotal": "27515347.00",
                    "otherStockholderEquity": "27516160.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16059768.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11695733.00",
                    "longTermDebt": "15790075.00",
                    "inventory": "1716552.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47777.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "283333.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15790075.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16343101.00",
                    "cashAndShortTermInvestments": "687920.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1124601.00",
                    "netInvestedCapital": "10884004.00",
                    "commonStockSharesOutstanding": "7630501.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12169953.00",
                    "intangibleAssets": "316667.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1172639.00",
                    "totalLiab": "37339045.00",
                    "totalStockholderEquity": "-25169092.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5082140.00",
                    "commonStock": "76.00",
                    "capitalStock": "76.00",
                    "retainedEarnings": "-44332980.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "259375.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18248970.00",
                    "currentDeferredRevenue": "2100.00",
                    "netDebt": "31741158.00",
                    "shortTermDebt": "12910458.00",
                    "shortLongTermDebt": "12910458.00",
                    "shortLongTermDebtTotal": "32000533.00",
                    "otherStockholderEquity": "19157931.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11853286.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8510757.00",
                    "longTermDebt": "19090075.00",
                    "inventory": "1910515.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5881.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "316667.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19090075.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12169953.00",
                    "cashAndShortTermInvestments": "259375.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6395684.00",
                    "netInvestedCapital": "6831441.00",
                    "commonStockSharesOutstanding": "7553818.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": "11223698.00",
                    "intangibleAssets": "350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1073482.00",
                    "totalLiab": "37101971.00",
                    "totalStockholderEquity": "-25878273.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4053378.00",
                    "commonStock": "76.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45116573.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "187293.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14711896.00",
                    "currentDeferredRevenue": "11253.00",
                    "netDebt": "31271606.00",
                    "shortTermDebt": "9068824.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31458899.00",
                    "otherStockholderEquity": "19153318.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10873698.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7692633.00",
                    "longTermDebt": null,
                    "inventory": "1920290.00",
                    "accountsPayable": "1578441.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84906.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22390075.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11223698.00",
                    "cashAndShortTermInvestments": "187293.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7508800.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "12129685.00",
                    "intangibleAssets": "383333.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1266560.00",
                    "totalLiab": "38723491.00",
                    "totalStockholderEquity": "-26593806.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4528725.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45771759.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "910749.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11831017.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31475782.00",
                    "shortTermDebt": "5494057.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32386531.00",
                    "otherStockholderEquity": "19147884.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11746352.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6859258.00",
                    "longTermDebt": null,
                    "inventory": "2709785.00",
                    "accountsPayable": "1808235.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29170.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "383333.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26892474.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12129685.00",
                    "cashAndShortTermInvestments": "910749.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7463782.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12239516.00",
                    "intangibleAssets": "416667.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "897985.00",
                    "totalLiab": "39545489.00",
                    "totalStockholderEquity": "-27305973.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10838079.00",
                    "commonStock": "76.00",
                    "capitalStock": "76.00",
                    "retainedEarnings": "-46224789.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "632534.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14021882.00",
                    "currentDeferredRevenue": "14202.00",
                    "netDebt": "26985598.00",
                    "shortTermDebt": "2094525.00",
                    "shortLongTermDebt": "2094525.00",
                    "shortLongTermDebtTotal": "27618132.00",
                    "otherStockholderEquity": "19021207.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11822849.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6566090.00",
                    "longTermDebt": "25523607.00",
                    "inventory": "3726240.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-102467.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "416667.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25523607.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12239516.00",
                    "cashAndShortTermInvestments": "632534.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2199033.00",
                    "netInvestedCapital": "312159.00",
                    "commonStockSharesOutstanding": "89889074.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889074.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889074.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-33519866.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-1926443.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1926443.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1926443.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3852886.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33519866.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1926443.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-1926443.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-33519866.00",
                    "cashAndShortTermInvestments": "1926443.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889074.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889074.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889074.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "21117526.00",
                    "intangibleAssets": "1629167.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "792928.00",
                    "totalLiab": "20135437.00",
                    "totalStockholderEquity": "982089.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11636180.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17974427.00",
                    "otherLiab": "300773.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "537043.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19190875.00",
                    "currentDeferredRevenue": "14281.00",
                    "netDebt": "7647160.00",
                    "shortTermDebt": "7540414.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8184203.00",
                    "otherStockholderEquity": "19147884.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19488359.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-647078.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7148433.00",
                    "longTermDebt": null,
                    "inventory": "11009955.00",
                    "accountsPayable": "298630.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-192267.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1629167.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "944562.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21117526.00",
                    "cashAndShortTermInvestments": "537043.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889074.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "15921408.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4717568.00",
                    "totalLiab": "17258150.00",
                    "totalStockholderEquity": "-1336742.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9286789.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20183008.00",
                    "otherLiab": "300773.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "966398.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15717469.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6191714.00",
                    "shortTermDebt": "5918204.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7158112.00",
                    "otherStockholderEquity": "19147884.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15921408.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1336742.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2053230.00",
                    "longTermDebt": null,
                    "inventory": "8184212.00",
                    "accountsPayable": "512476.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-302517.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1540681.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15921408.00",
                    "cashAndShortTermInvestments": "966398.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889044.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "15921408.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4717568.00",
                    "totalLiab": "17258150.00",
                    "totalStockholderEquity": "-1336742.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9286789.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20183008.00",
                    "otherLiab": "300773.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "966398.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15717469.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6191714.00",
                    "shortTermDebt": "5918204.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7158112.00",
                    "otherStockholderEquity": "19147884.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15921408.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1336742.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2053230.00",
                    "longTermDebt": null,
                    "inventory": "8184212.00",
                    "accountsPayable": "512476.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-302517.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1540681.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15921408.00",
                    "cashAndShortTermInvestments": "966398.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889044.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12587089.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "874920.00",
                    "totalLiab": "16271192.00",
                    "totalStockholderEquity": "-3684103.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7079984.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22823437.00",
                    "otherLiab": "300773.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1665453.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14739196.00",
                    "currentDeferredRevenue": "121803.00",
                    "netDebt": "7081463.00",
                    "shortTermDebt": "7515693.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8746916.00",
                    "otherStockholderEquity": "19147884.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12587089.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3684103.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6217960.00",
                    "longTermDebt": null,
                    "inventory": "3828756.00",
                    "accountsPayable": "21716.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9449.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1531995.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12587089.00",
                    "cashAndShortTermInvestments": "1665453.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889074.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10945316.00",
                    "intangibleAssets": "4754.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1113124.00",
                    "totalLiab": "12577074.00",
                    "totalStockholderEquity": "-1631758.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4657690.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20890377.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1317277.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12333867.00",
                    "currentDeferredRevenue": "17137.00",
                    "netDebt": "6433215.00",
                    "shortTermDebt": "7507285.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7750492.00",
                    "otherStockholderEquity": "19134991.00",
                    "propertyPlantEquipment": "239162.00",
                    "totalCurrentAssets": "10701400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1636512.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4574796.00",
                    "longTermDebt": null,
                    "inventory": "3696203.00",
                    "accountsPayable": "151755.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "122729.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243916.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243206.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10945316.00",
                    "cashAndShortTermInvestments": "1317277.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "239162.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889044.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "8927512.00",
                    "intangibleAssets": "5705.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "449866.00",
                    "totalLiab": "11953225.00",
                    "totalStockholderEquity": "-3025713.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1952924.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22284722.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5.00",
                    "cash": "821602.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11710018.00",
                    "currentDeferredRevenue": "17137.00",
                    "netDebt": "6917329.00",
                    "shortTermDebt": "7495724.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7738931.00",
                    "otherStockholderEquity": "19096313.00",
                    "propertyPlantEquipment": "217918.00",
                    "totalCurrentAssets": "8703884.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3031418.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5153319.00",
                    "longTermDebt": null,
                    "inventory": "2279097.00",
                    "accountsPayable": "2031810.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "161797.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223627.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243206.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8927512.00",
                    "cashAndShortTermInvestments": "821602.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "217923.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889014.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5477201.00",
                    "intangibleAssets": "6671.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "291153.00",
                    "totalLiab": "10045079.00",
                    "totalStockholderEquity": "-4567878.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3385003.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23972266.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "314933.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9801872.00",
                    "currentDeferredRevenue": "17137.00",
                    "netDebt": "5485555.00",
                    "shortTermDebt": "5557281.00",
                    "shortLongTermDebt": "5557281.00",
                    "shortLongTermDebtTotal": "5800488.00",
                    "otherStockholderEquity": "19057634.00",
                    "propertyPlantEquipment": "112907.00",
                    "totalCurrentAssets": "5357623.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4574549.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3037441.00",
                    "longTermDebt": "243207.00",
                    "inventory": "1714096.00",
                    "accountsPayable": "23994.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "345855.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119578.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243207.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5477201.00",
                    "cashAndShortTermInvestments": "314933.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "112907.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4444249.00",
                    "netInvestedCapital": "1232610.00",
                    "commonStockSharesOutstanding": "89899074.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5190629.00",
                    "intangibleAssets": "7636.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "286143.00",
                    "totalLiab": "10393980.00",
                    "totalStockholderEquity": "-5203351.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4242238.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24234569.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "1224514.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10147064.00",
                    "currentDeferredRevenue": "7887.00",
                    "netDebt": "4488650.00",
                    "shortTermDebt": "5466248.00",
                    "shortLongTermDebt": "5466248.00",
                    "shortLongTermDebtTotal": "5713164.00",
                    "otherStockholderEquity": "19018955.00",
                    "propertyPlantEquipment": "135898.00",
                    "totalCurrentAssets": "5047095.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5210987.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1675400.00",
                    "longTermDebt": "246916.00",
                    "inventory": "1861038.00",
                    "accountsPayable": "26206.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11364.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143534.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143534.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "246916.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5190629.00",
                    "cashAndShortTermInvestments": "1224514.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "135898.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889107.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "16623422.00",
                    "intangibleAssets": "2199751.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "425698.00",
                    "totalLiab": "10695630.00",
                    "totalStockholderEquity": "5927792.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4061296.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13133509.00",
                    "otherLiab": null,
                    "goodWill": "7793240.00",
                    "otherAssets": null,
                    "cash": "1389311.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10445139.00",
                    "currentDeferredRevenue": "9947.00",
                    "netDebt": "4930406.00",
                    "shortTermDebt": "6069226.00",
                    "shortLongTermDebt": "6069226.00",
                    "shortLongTermDebtTotal": "6319717.00",
                    "otherStockholderEquity": "18980276.00",
                    "propertyPlantEquipment": "166282.00",
                    "totalCurrentAssets": "6464149.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4065199.00",
                    "shortTermInvestments": "10257.00",
                    "netReceivables": "2315988.00",
                    "longTermDebt": "250491.00",
                    "inventory": "2233152.00",
                    "accountsPayable": "1800.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "80126.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10159273.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10159273.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "250491.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16623422.00",
                    "cashAndShortTermInvestments": "1389311.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "166282.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889044.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "17493320.00",
                    "intangibleAssets": "2469973.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "490954.00",
                    "totalLiab": "11759083.00",
                    "totalStockholderEquity": "5734237.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4519451.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13241374.00",
                    "otherLiab": "0.00",
                    "goodWill": "7793240.00",
                    "otherAssets": "0.00",
                    "cash": "1064301.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7078737.00",
                    "currentDeferredRevenue": "37051.00",
                    "netDebt": "5774746.00",
                    "shortTermDebt": "2158701.00",
                    "shortLongTermDebt": "2158701.00",
                    "shortLongTermDebtTotal": "6839047.00",
                    "otherStockholderEquity": "18941597.00",
                    "propertyPlantEquipment": "197448.00",
                    "totalCurrentAssets": "7032659.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-4528976.00",
                    "shortTermInvestments": "8417.00",
                    "netReceivables": "2848302.00",
                    "longTermDebt": "4680346.00",
                    "inventory": "2492136.00",
                    "accountsPayable": "77345.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "33115.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "10460661.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "10460661.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "4680346.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "17493320.00",
                    "cashAndShortTermInvestments": "1064301.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "197448.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889044.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "19434941.00",
                    "intangibleAssets": "2739306.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "560432.00",
                    "totalLiab": "13982782.00",
                    "totalStockholderEquity": "5452159.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6389354.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13559835.00",
                    "otherLiab": "0.00",
                    "goodWill": "7793240.00",
                    "otherAssets": "0.00",
                    "cash": "688836.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8826161.00",
                    "currentDeferredRevenue": "84373.00",
                    "netDebt": "6518483.00",
                    "shortTermDebt": "2050698.00",
                    "shortLongTermDebt": "1971873.00",
                    "shortLongTermDebtTotal": "7207319.00",
                    "otherStockholderEquity": "18902919.00",
                    "propertyPlantEquipment": "231710.00",
                    "totalCurrentAssets": "8670685.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-5080387.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4752922.00",
                    "longTermDebt": "5156621.00",
                    "inventory": "2668495.00",
                    "accountsPayable": "60113.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "108176.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "10764256.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "10764256.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "5156621.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "19434941.00",
                    "cashAndShortTermInvestments": "688836.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "231710.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89865319.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "20010511.00",
                    "intangibleAssets": "3007521.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "965027.00",
                    "totalLiab": "16039818.00",
                    "totalStockholderEquity": "3970693.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7783487.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15027122.00",
                    "otherLiab": "0.00",
                    "goodWill": "7793240.00",
                    "otherAssets": "0.00",
                    "cash": "459736.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10410816.00",
                    "currentDeferredRevenue": "49709.00",
                    "netDebt": "7311978.00",
                    "shortTermDebt": "2142712.00",
                    "shortLongTermDebt": "1963887.00",
                    "shortLongTermDebtTotal": "7771714.00",
                    "otherStockholderEquity": "18817800.00",
                    "propertyPlantEquipment": "269771.00",
                    "totalCurrentAssets": "8939979.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-6830068.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4844911.00",
                    "longTermDebt": "5629002.00",
                    "inventory": "2670305.00",
                    "accountsPayable": "76617.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "179116.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "11070532.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "5629002.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "20010511.00",
                    "cashAndShortTermInvestments": "459736.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "269771.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89862683.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "20365945.00",
                    "intangibleAssets": "4348868.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "904552.00",
                    "totalLiab": "11191148.00",
                    "totalStockholderEquity": "9174797.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3089519.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9359731.00",
                    "otherLiab": "0.00",
                    "goodWill": "7793240.00",
                    "otherAssets": "5311829.11",
                    "cash": "1605381.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5093654.00",
                    "currentDeferredRevenue": "48041.00",
                    "netDebt": "6448030.00",
                    "shortTermDebt": "1955917.00",
                    "shortLongTermDebt": "1955917.00",
                    "shortLongTermDebtTotal": "8053411.00",
                    "otherStockholderEquity": "18525791.00",
                    "propertyPlantEquipment": "307832.00",
                    "totalCurrentAssets": "7916005.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-2967311.00",
                    "shortTermInvestments": "59934.16",
                    "netReceivables": "2024258.00",
                    "longTermDebt": "6097494.00",
                    "inventory": "3381814.00",
                    "accountsPayable": "177.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "7838.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "12449940.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "6097494.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "20365945.00",
                    "cashAndShortTermInvestments": "1605381.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "307832.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89862683.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "22080082.00",
                    "intangibleAssets": "4766148.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1063495.00",
                    "totalLiab": "13142903.00",
                    "totalStockholderEquity": "8937179.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4621835.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9705322.00",
                    "otherLiab": null,
                    "goodWill": "7793240.00",
                    "otherAssets": "12559000.00",
                    "cash": "865812.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6616876.00",
                    "currentDeferredRevenue": "40901.00",
                    "netDebt": "7597077.00",
                    "shortTermDebt": "1936862.00",
                    "shortLongTermDebt": "1936862.00",
                    "shortLongTermDebtTotal": "8462889.00",
                    "otherStockholderEquity": "18616187.00",
                    "propertyPlantEquipment": "346131.00",
                    "totalCurrentAssets": "9174563.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3622209.00",
                    "shortTermInvestments": "138000.00",
                    "netReceivables": "4089042.00",
                    "longTermDebt": "6526027.00",
                    "inventory": "3156214.00",
                    "accountsPayable": "17278.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25415.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12905519.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6526027.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22080082.00",
                    "cashAndShortTermInvestments": "865812.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "346131.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89862683.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "23033141.00",
                    "intangibleAssets": "5132345.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "946930.00",
                    "totalLiab": "13475228.00",
                    "totalStockholderEquity": "9557913.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4523533.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8921928.00",
                    "otherLiab": "6995430.00",
                    "goodWill": "7793240.00",
                    "otherAssets": "12926000.00",
                    "cash": "1686181.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6479798.00",
                    "currentDeferredRevenue": "6793.00",
                    "netDebt": "7241443.00",
                    "shortTermDebt": "1932194.00",
                    "shortLongTermDebt": "1932194.00",
                    "shortLongTermDebtTotal": "8927624.00",
                    "otherStockholderEquity": "18496418.00",
                    "propertyPlantEquipment": "378309.00",
                    "totalCurrentAssets": "9729247.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3367672.00",
                    "shortTermInvestments": "139000.00",
                    "netReceivables": "3847981.00",
                    "longTermDebt": "6995430.00",
                    "inventory": "3248155.00",
                    "accountsPayable": "17278.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17476.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13303894.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6995430.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23033141.00",
                    "cashAndShortTermInvestments": "1686181.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "378309.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89862638.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "24032575.00",
                    "intangibleAssets": "5532210.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1282322.00",
                    "totalLiab": "14599296.00",
                    "totalStockholderEquity": "9433279.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4538331.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8866432.00",
                    "otherLiab": "7464279.00",
                    "goodWill": "7793240.00",
                    "otherAssets": "13326000.00",
                    "cash": "1955614.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7135017.00",
                    "currentDeferredRevenue": "3058.00",
                    "netDebt": "7995898.00",
                    "shortTermDebt": "2487233.00",
                    "shortLongTermDebt": "2487233.00",
                    "shortLongTermDebtTotal": "9951512.00",
                    "otherStockholderEquity": "18376801.00",
                    "propertyPlantEquipment": "293000.00",
                    "totalCurrentAssets": "10413920.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3892171.00",
                    "shortTermInvestments": "139000.00",
                    "netReceivables": "4333608.00",
                    "longTermDebt": "7465000.00",
                    "inventory": "2842376.00",
                    "accountsPayable": "106395.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77989.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13618655.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7464279.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24032575.00",
                    "cashAndShortTermInvestments": "1955614.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "293205.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90146438.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "25676316.00",
                    "intangibleAssets": "5948528.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1566425.00",
                    "totalLiab": "14730139.00",
                    "totalStockholderEquity": "10946177.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2838525.00",
                    "commonStock": "892.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6730041.00",
                    "otherLiab": "7932646.00",
                    "goodWill": "7793240.00",
                    "otherAssets": "13742000.00",
                    "cash": "5408927.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6797493.00",
                    "currentDeferredRevenue": "7803.00",
                    "netDebt": "6229122.00",
                    "shortTermDebt": "3705403.00",
                    "shortLongTermDebt": "3705403.00",
                    "shortLongTermDebtTotal": "11638049.00",
                    "otherStockholderEquity": "17722588.00",
                    "propertyPlantEquipment": "275000.00",
                    "totalCurrentAssets": "11659303.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2795591.00",
                    "shortTermInvestments": "139000.00",
                    "netReceivables": "2580966.00",
                    "longTermDebt": "7933000.00",
                    "inventory": "2102985.00",
                    "accountsPayable": "245762.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47262.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14017013.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7932646.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25676316.00",
                    "cashAndShortTermInvestments": "5408927.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "275245.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89362683.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "18271327.00",
                    "intangibleAssets": "5318250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1532183.00",
                    "totalLiab": "7762437.00",
                    "totalStockholderEquity": "10508890.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3858555.00",
                    "commonStock": "892.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6857529.00",
                    "otherLiab": "275000.00",
                    "goodWill": "7793240.00",
                    "otherAssets": "13111000.00",
                    "cash": "894229.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7210012.00",
                    "currentDeferredRevenue": "10813.00",
                    "netDebt": "2723796.00",
                    "shortTermDebt": "3340644.00",
                    "shortLongTermDebt": "3340644.00",
                    "shortLongTermDebtTotal": "3618025.00",
                    "otherStockholderEquity": "17378637.00",
                    "propertyPlantEquipment": "275000.00",
                    "totalCurrentAssets": "4885304.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2602600.00",
                    "shortTermInvestments": "138000.00",
                    "netReceivables": "1445003.00",
                    "longTermDebt": "277000.00",
                    "inventory": "1013889.00",
                    "accountsPayable": "2749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13110.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13386023.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "552425.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18271327.00",
                    "cashAndShortTermInvestments": "894229.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "274533.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88811169.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "20101677.00",
                    "intangibleAssets": "4878181.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1470671.00",
                    "totalLiab": "10102312.00",
                    "totalStockholderEquity": "9999365.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4175518.00",
                    "commonStock": "888.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6807346.00",
                    "otherLiab": "295000.00",
                    "goodWill": "7793240.00",
                    "otherAssets": "12672000.00",
                    "cash": "1714988.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9528469.00",
                    "currentDeferredRevenue": "8733.00",
                    "netDebt": "3454393.00",
                    "shortTermDebt": "4890792.00",
                    "shortLongTermDebt": "4890792.00",
                    "shortLongTermDebtTotal": "5169381.00",
                    "otherStockholderEquity": "16795702.00",
                    "propertyPlantEquipment": "277000.00",
                    "totalCurrentAssets": "7153417.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2672056.00",
                    "shortTermInvestments": "138000.00",
                    "netReceivables": "3227134.00",
                    "longTermDebt": "278000.00",
                    "inventory": "740624.00",
                    "accountsPayable": "453426.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10121.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12948260.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "573843.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20101677.00",
                    "cashAndShortTermInvestments": "1714988.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "276839.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88889357.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "20460472.00",
                    "intangibleAssets": "5145434.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1448602.00",
                    "totalLiab": "13352996.00",
                    "totalStockholderEquity": "7107476.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5130502.00",
                    "commonStock": "888.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9366000.00",
                    "otherLiab": "314000.00",
                    "goodWill": "7793240.00",
                    "otherAssets": "12939000.00",
                    "cash": "2517642.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12209000.00",
                    "currentDeferredRevenue": "36000.00",
                    "netDebt": "4953506.00",
                    "shortTermDebt": "6640903.00",
                    "shortLongTermDebt": "6640903.00",
                    "shortLongTermDebtTotal": "7471148.00",
                    "otherStockholderEquity": "16456566.00",
                    "propertyPlantEquipment": "257000.00",
                    "totalCurrentAssets": "7264412.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5831198.00",
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "2195391.00",
                    "longTermDebt": "830000.00",
                    "inventory": "1102777.00",
                    "accountsPayable": "401594.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16022.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13196060.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1143997.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20460472.00",
                    "cashAndShortTermInvestments": "2517642.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "257386.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81918473.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "24380665.00",
                    "intangibleAssets": "5621174.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1686557.00",
                    "totalLiab": "13383392.00",
                    "totalStockholderEquity": "10997273.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6196029.00",
                    "commonStock": "813.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2721289.00",
                    "otherLiab": "303000.00",
                    "goodWill": "9776400.00",
                    "otherAssets": "15397000.00",
                    "cash": "4220141.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11275354.00",
                    "currentDeferredRevenue": "-177681.00",
                    "netDebt": "3407951.00",
                    "shortTermDebt": "5823033.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7628092.00",
                    "otherStockholderEquity": "13713919.00",
                    "propertyPlantEquipment": "196000.00",
                    "totalCurrentAssets": "8787514.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "292000.00",
                    "netReceivables": "1894278.00",
                    "longTermDebt": "1806000.00",
                    "inventory": "986538.00",
                    "accountsPayable": "839296.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3830.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15593151.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2108038.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24380665.00",
                    "cashAndShortTermInvestments": "4220141.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "195577.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81814827.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "22001979.00",
                    "intangibleAssets": "5903163.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1371416.00",
                    "totalLiab": "14295977.00",
                    "totalStockholderEquity": "7706002.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3646483.00",
                    "commonStock": "820.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5771954.00",
                    "otherLiab": "291000.00",
                    "goodWill": "9776400.00",
                    "otherAssets": "15680000.00",
                    "cash": "3006615.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10955825.00",
                    "currentDeferredRevenue": "973379.00",
                    "netDebt": "5554429.00",
                    "shortTermDebt": "5511617.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8561044.00",
                    "otherStockholderEquity": "13476016.00",
                    "propertyPlantEquipment": "158000.00",
                    "totalCurrentAssets": "6164443.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "292000.00",
                    "netReceivables": "978577.00",
                    "longTermDebt": "3049000.00",
                    "inventory": "807835.00",
                    "accountsPayable": "1797725.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1120.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15837536.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3340152.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22001979.00",
                    "cashAndShortTermInvestments": "3006615.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "157973.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83172182.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "23927546.00",
                    "intangibleAssets": "6089066.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "661009.00",
                    "totalLiab": "15394718.00",
                    "totalStockholderEquity": "8532828.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7175880.00",
                    "commonStock": "817.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5759365.00",
                    "otherLiab": "283000.00",
                    "goodWill": "11046400.00",
                    "otherAssets": "17136000.00",
                    "cash": "3763085.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11010284.00",
                    "currentDeferredRevenue": "-34548.00",
                    "netDebt": "5151387.00",
                    "shortTermDebt": "4812639.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8914472.00",
                    "otherStockholderEquity": "14223376.00",
                    "propertyPlantEquipment": "72000.00",
                    "totalCurrentAssets": "6719583.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "158000.00",
                    "netReceivables": "1618650.00",
                    "longTermDebt": "4102000.00",
                    "inventory": "676839.00",
                    "accountsPayable": "1117244.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "68000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17207963.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4384434.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23927546.00",
                    "cashAndShortTermInvestments": "3763085.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "72497.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85380496.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "27139456.00",
                    "intangibleAssets": "5915262.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1029519.00",
                    "totalLiab": "21719743.00",
                    "totalStockholderEquity": "5419713.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10405139.00",
                    "commonStock": "817.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8569841.00",
                    "otherLiab": "258000.00",
                    "goodWill": "11496402.00",
                    "otherAssets": "17790000.00",
                    "cash": "3640893.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15502735.00",
                    "currentDeferredRevenue": "1149885.00",
                    "netDebt": "6229278.00",
                    "shortTermDebt": "3775669.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9870171.00",
                    "otherStockholderEquity": "13920735.00",
                    "propertyPlantEquipment": "12000.00",
                    "totalCurrentAssets": "9336923.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "607000.00",
                    "netReceivables": "3979857.00",
                    "longTermDebt": "5958000.00",
                    "inventory": "686654.00",
                    "accountsPayable": "411033.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "68002.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "378852.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17802533.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6217008.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27139456.00",
                    "cashAndShortTermInvestments": "3640893.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12017.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74309938.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10346175.00",
                    "intangibleAssets": "2759201.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "297998.00",
                    "totalLiab": "8500474.00",
                    "totalStockholderEquity": "1845701.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1653296.00",
                    "commonStock": "692.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4105439.00",
                    "otherLiab": null,
                    "goodWill": "2935383.00",
                    "otherAssets": "7392000.00",
                    "cash": "824948.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2703296.00",
                    "currentDeferredRevenue": "-190141.00",
                    "netDebt": "6022230.00",
                    "shortTermDebt": "1050000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6847178.00",
                    "otherStockholderEquity": "5882448.00",
                    "propertyPlantEquipment": "4000.00",
                    "totalCurrentAssets": "2949548.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1502576.00",
                    "longTermDebt": "5797000.00",
                    "inventory": "499448.00",
                    "accountsPayable": "1391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "68000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "198429.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7396627.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5797178.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10346175.00",
                    "cashAndShortTermInvestments": "824948.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3614.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68096740.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9002882.00",
                    "intangibleAssets": "2862090.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "315518.00",
                    "totalLiab": "8193573.00",
                    "totalStockholderEquity": "809309.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1263012.00",
                    "commonStock": "671.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3637831.00",
                    "otherLiab": null,
                    "goodWill": "2923047.00",
                    "otherAssets": "6011000.00",
                    "cash": "637238.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2313012.00",
                    "currentDeferredRevenue": "-155762.00",
                    "netDebt": "6293323.00",
                    "shortTermDebt": "1050000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6930561.00",
                    "otherStockholderEquity": "4382469.00",
                    "propertyPlantEquipment": "1000.00",
                    "totalCurrentAssets": "2990611.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1888582.00",
                    "longTermDebt": "5881000.00",
                    "inventory": "391131.00",
                    "accountsPayable": "968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "64000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "225693.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6012271.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5880561.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9002882.00",
                    "cashAndShortTermInvestments": "637238.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1441.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67095187.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "8881433.00",
                    "intangibleAssets": "2963863.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54140.00",
                    "totalLiab": "7897988.00",
                    "totalStockholderEquity": "983445.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1722897.00",
                    "commonStock": "671.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3451695.00",
                    "otherLiab": null,
                    "goodWill": "1798047.00",
                    "otherAssets": "5023000.00",
                    "cash": "1716045.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2474497.00",
                    "currentDeferredRevenue": "-133132.00",
                    "netDebt": "4459046.00",
                    "shortTermDebt": "751600.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6175091.00",
                    "otherStockholderEquity": "4382469.00",
                    "propertyPlantEquipment": "2000.00",
                    "totalCurrentAssets": "3856221.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1952586.00",
                    "longTermDebt": "5424000.00",
                    "inventory": "133450.00",
                    "accountsPayable": "675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "52000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "261723.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5025212.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5423491.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8881433.00",
                    "cashAndShortTermInvestments": "1716045.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1579.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65883030.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "55376.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36076.00",
                    "totalLiab": "181042.00",
                    "totalStockholderEquity": "-125666.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58783.00",
                    "commonStock": "621.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1033291.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "338.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181042.00",
                    "currentDeferredRevenue": "-15859.00",
                    "netDebt": "106062.00",
                    "shortTermDebt": "106400.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106400.00",
                    "otherStockholderEquity": "867004.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55376.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2898.00",
                    "longTermDebt": null,
                    "inventory": "26064.00",
                    "accountsPayable": "15859.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106400.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55376.00",
                    "cashAndShortTermInvestments": "338.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62100000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "72587.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30000.00",
                    "totalLiab": "36956.00",
                    "totalStockholderEquity": "35631.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25756.00",
                    "commonStock": "621.00",
                    "capitalStock": null,
                    "retainedEarnings": "-861734.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11937.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36956.00",
                    "currentDeferredRevenue": "-25756.00",
                    "netDebt": "-737.00",
                    "shortTermDebt": "11200.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11200.00",
                    "otherStockholderEquity": "868744.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72587.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "150.00",
                    "longTermDebt": null,
                    "inventory": "30500.00",
                    "accountsPayable": "25756.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11200.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72587.00",
                    "cashAndShortTermInvestments": "11937.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60491304.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "224384.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35000.00",
                    "totalLiab": "59517.00",
                    "totalStockholderEquity": "164867.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39517.00",
                    "commonStock": "601.00",
                    "capitalStock": null,
                    "retainedEarnings": "-719498.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "186636.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59517.00",
                    "currentDeferredRevenue": "-39517.00",
                    "netDebt": "-166636.00",
                    "shortTermDebt": "20000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20000.00",
                    "otherStockholderEquity": "368764.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "224384.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2748.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "39517.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "515000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "224384.00",
                    "cashAndShortTermInvestments": "186636.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47071111.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "27410.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "23691.00",
                    "totalStockholderEquity": "-12821.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "0.00",
                    "commonStock": "60.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56659.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27410.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23691.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "-6719.00",
                    "shortTermDebt": "20691.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20691.00",
                    "otherStockholderEquity": "60318.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27410.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-24180.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16540.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10870.00",
                    "cashAndShortTermInvestments": "3230.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "180000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3230.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "16051.00",
                    "totalStockholderEquity": "-12821.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14791.00",
                    "commonStock": "1800.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74939.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3230.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16051.00",
                    "currentDeferredRevenue": "-20691.00",
                    "netDebt": "-3230.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20691.00",
                    "otherStockholderEquity": "60318.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3230.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16051.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3230.00",
                    "cashAndShortTermInvestments": "3230.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "180000000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "27410.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "23691.00",
                    "totalStockholderEquity": "3719.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20691.00",
                    "commonStock": "60.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56659.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27410.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23691.00",
                    "currentDeferredRevenue": "-20691.00",
                    "netDebt": "-6719.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20691.00",
                    "otherStockholderEquity": "60318.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27410.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27410.00",
                    "cashAndShortTermInvestments": "27410.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "180000000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "33908.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "23691.00",
                    "totalStockholderEquity": "10217.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20691.00",
                    "commonStock": "60.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48248.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33908.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23691.00",
                    "currentDeferredRevenue": "-15000.00",
                    "netDebt": "-18908.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15000.00",
                    "otherStockholderEquity": "56665.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33908.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33908.00",
                    "cashAndShortTermInvestments": "33908.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "161584920.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3587.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "23691.00",
                    "totalStockholderEquity": "-20104.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20691.00",
                    "commonStock": "50.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36656.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3587.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23691.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3587.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "16502.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3587.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3587.00",
                    "cashAndShortTermInvestments": "3587.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150000000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150000000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150000000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18000.00",
                    "totalStockholderEquity": "-14000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15000.00",
                    "commonStock": "50.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25047.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "10997.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4000.00",
                    "cashAndShortTermInvestments": "4000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150000000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "10164376.00",
                    "intangibleAssets": "150000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "451049.00",
                    "totalLiab": "33292514.00",
                    "totalStockholderEquity": "-23128138.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6388219.00",
                    "commonStock": "114.00",
                    "capitalStock": "114.00",
                    "retainedEarnings": "-56441021.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2622313.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8236068.00",
                    "currentDeferredRevenue": "1526.00",
                    "netDebt": "24192348.00",
                    "shortTermDebt": "1758215.00",
                    "shortLongTermDebt": "1758215.00",
                    "shortLongTermDebtTotal": "26814661.00",
                    "otherStockholderEquity": "33467050.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10014376.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3203505.00",
                    "longTermDebt": "25056446.00",
                    "inventory": "3737509.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-154281.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25056446.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10164376.00",
                    "cashAndShortTermInvestments": "2622313.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1778308.00",
                    "netInvestedCapital": "3686523.00",
                    "commonStockSharesOutstanding": "9722552.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16343101.00",
                    "intangibleAssets": "283333.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1959563.00",
                    "totalLiab": "32974444.00",
                    "totalStockholderEquity": "-16631343.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5191868.00",
                    "commonStock": "87.00",
                    "capitalStock": "87.00",
                    "retainedEarnings": "-44099813.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "687920.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17184369.00",
                    "currentDeferredRevenue": "24252.00",
                    "netDebt": "26827427.00",
                    "shortTermDebt": "11725272.00",
                    "shortLongTermDebt": "11725272.00",
                    "shortLongTermDebtTotal": "27515347.00",
                    "otherStockholderEquity": "27516160.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16059768.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11695733.00",
                    "longTermDebt": "15790075.00",
                    "inventory": "1716552.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47777.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "283333.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15790075.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16343101.00",
                    "cashAndShortTermInvestments": "687920.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1124601.00",
                    "netInvestedCapital": "10884004.00",
                    "commonStockSharesOutstanding": "7630501.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12239516.00",
                    "intangibleAssets": "416667.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "897985.00",
                    "totalLiab": "39545489.00",
                    "totalStockholderEquity": "-27305973.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10838079.00",
                    "commonStock": "76.00",
                    "capitalStock": "76.00",
                    "retainedEarnings": "-46224789.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "632534.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14021882.00",
                    "currentDeferredRevenue": "14202.00",
                    "netDebt": "26985598.00",
                    "shortTermDebt": "2094525.00",
                    "shortLongTermDebt": "2094525.00",
                    "shortLongTermDebtTotal": "27618132.00",
                    "otherStockholderEquity": "19021207.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11822849.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6566090.00",
                    "longTermDebt": "25523607.00",
                    "inventory": "3726240.00",
                    "accountsPayable": "49972.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-102467.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "416667.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25523607.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12239516.00",
                    "cashAndShortTermInvestments": "632534.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2199033.00",
                    "netInvestedCapital": "312159.00",
                    "commonStockSharesOutstanding": "89889074.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "18541733.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "739769.00",
                    "totalLiab": "52061600.00",
                    "totalStockholderEquity": "-33519866.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29126097.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52691039.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1926443.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30262522.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "20899088.00",
                    "shortTermDebt": "1026453.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22825531.00",
                    "otherStockholderEquity": "19147884.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18541733.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7907804.00",
                    "longTermDebt": null,
                    "inventory": "7967717.00",
                    "accountsPayable": "109972.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22389.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21799078.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18541734.00",
                    "cashAndShortTermInvestments": "1926443.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889074.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889074.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12587089.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "874920.00",
                    "totalLiab": "16271192.00",
                    "totalStockholderEquity": "-3684103.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7079984.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22823437.00",
                    "otherLiab": "300773.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1665453.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14739196.00",
                    "currentDeferredRevenue": "121803.00",
                    "netDebt": "7081463.00",
                    "shortTermDebt": "7515693.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8746916.00",
                    "otherStockholderEquity": "19147884.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12587089.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3684103.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6217960.00",
                    "longTermDebt": null,
                    "inventory": "3828756.00",
                    "accountsPayable": "21716.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9449.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1531995.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12587089.00",
                    "cashAndShortTermInvestments": "1665453.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89889044.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5190629.00",
                    "intangibleAssets": "7636.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "286143.00",
                    "totalLiab": "10393980.00",
                    "totalStockholderEquity": "-5203351.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4242238.00",
                    "commonStock": "899.00",
                    "capitalStock": "899.00",
                    "retainedEarnings": "-24234569.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "1224514.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10147064.00",
                    "currentDeferredRevenue": "7887.00",
                    "netDebt": "4488650.00",
                    "shortTermDebt": "5466248.00",
                    "shortLongTermDebt": "5466248.00",
                    "shortLongTermDebtTotal": "5713164.00",
                    "otherStockholderEquity": "19018955.00",
                    "propertyPlantEquipment": "135898.00",
                    "totalCurrentAssets": "5047095.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5210987.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1675400.00",
                    "longTermDebt": "246916.00",
                    "inventory": "1861038.00",
                    "accountsPayable": "26206.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11364.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143534.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "246916.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5190629.00",
                    "cashAndShortTermInvestments": "1224514.00",
                    "propertyPlantAndEquipmentGross": "566445.00",
                    "propertyPlantAndEquipmentNet": "135898.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5099969.00",
                    "netInvestedCapital": "509813.00",
                    "commonStockSharesOutstanding": "89883194.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "20010511.00",
                    "intangibleAssets": "3007521.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "965027.00",
                    "totalLiab": "16039818.00",
                    "totalStockholderEquity": "3970693.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7783487.00",
                    "commonStock": "899.00",
                    "capitalStock": "899.00",
                    "retainedEarnings": "-15027122.00",
                    "otherLiab": "0.00",
                    "goodWill": "7793240.00",
                    "otherAssets": "0.00",
                    "cash": "459736.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10410816.00",
                    "currentDeferredRevenue": "49709.00",
                    "netDebt": "7311978.00",
                    "shortTermDebt": "2142712.00",
                    "shortLongTermDebt": "2142712.00",
                    "shortLongTermDebtTotal": "7771714.00",
                    "otherStockholderEquity": "18817800.00",
                    "propertyPlantEquipment": "269771.00",
                    "totalCurrentAssets": "8939979.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-6830068.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4844911.00",
                    "longTermDebt": "5629002.00",
                    "inventory": "2670305.00",
                    "accountsPayable": "76617.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "179116.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "11070532.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "11070532.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "5629002.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "20010511.00",
                    "cashAndShortTermInvestments": "459736.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "269771.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "-1470837.00",
                    "netInvestedCapital": "11742407.00",
                    "commonStockSharesOutstanding": "89862683.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "24032575.00",
                    "intangibleAssets": "5532210.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1282322.00",
                    "totalLiab": "14599296.00",
                    "totalStockholderEquity": "9433279.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4443375.00",
                    "commonStock": "899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8866432.00",
                    "otherLiab": "3768363.34",
                    "goodWill": "7793240.00",
                    "otherAssets": "0.00",
                    "cash": "1955614.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7135017.00",
                    "currentDeferredRevenue": "3058.00",
                    "netDebt": "7995898.00",
                    "shortTermDebt": "2487233.00",
                    "shortLongTermDebt": "2487233.00",
                    "shortLongTermDebtTotal": "9951512.00",
                    "otherStockholderEquity": "18376801.00",
                    "propertyPlantEquipment": "293205.00",
                    "totalCurrentAssets": "10413920.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-3892171.00",
                    "shortTermInvestments": "70174.56",
                    "netReceivables": "4333608.00",
                    "longTermDebt": "7464279.00",
                    "inventory": "2842376.00",
                    "accountsPayable": "106395.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-77989.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "13618655.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "13618655.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "7464279.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "24032575.00",
                    "cashAndShortTermInvestments": "1955614.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "293205.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "3278903.00",
                    "netInvestedCapital": "19384791.00",
                    "commonStockSharesOutstanding": "89241212.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "20460472.00",
                    "intangibleAssets": "5145434.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1448602.00",
                    "totalLiab": "13352996.00",
                    "totalStockholderEquity": "7107476.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4157325.00",
                    "commonStock": "888.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9366000.00",
                    "otherLiab": "313752.00",
                    "goodWill": "7793240.00",
                    "otherAssets": "0.00",
                    "cash": "2517642.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12209000.00",
                    "currentDeferredRevenue": "36000.00",
                    "netDebt": "4953506.00",
                    "shortTermDebt": "6640903.00",
                    "shortLongTermDebt": "6640903.00",
                    "shortLongTermDebtTotal": "7471148.00",
                    "otherStockholderEquity": "16456566.00",
                    "propertyPlantEquipment": "257386.00",
                    "totalCurrentAssets": "7264412.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-5831198.00",
                    "shortTermInvestments": "47945.22",
                    "netReceivables": "2195391.00",
                    "longTermDebt": "830245.00",
                    "inventory": "1102777.00",
                    "accountsPayable": "401594.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "16022.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "13196060.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "13196060.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "313752.00",
                    "nonCurrentLiabilitiesTotal": "1143997.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "20460472.00",
                    "cashAndShortTermInvestments": "2517642.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "257386.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81650381.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "27139456.00",
                    "intangibleAssets": "5915262.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1029519.00",
                    "totalLiab": "21719743.00",
                    "totalStockholderEquity": "5419713.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "10268748.00",
                    "commonStock": "817.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8569841.00",
                    "otherLiab": "258897.00",
                    "goodWill": "11496402.00",
                    "otherAssets": "176758.00",
                    "cash": "3640893.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15502735.00",
                    "currentDeferredRevenue": "1149885.00",
                    "netDebt": "6229278.00",
                    "shortTermDebt": "3775669.00",
                    "shortLongTermDebt": "3775669.00",
                    "shortLongTermDebtTotal": "9870171.00",
                    "otherStockholderEquity": "13988737.00",
                    "propertyPlantEquipment": "12017.00",
                    "totalCurrentAssets": "9336923.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-11991951.00",
                    "shortTermInvestments": "283092.63",
                    "netReceivables": "3979857.00",
                    "longTermDebt": "5715650.00",
                    "inventory": "686654.00",
                    "accountsPayable": "411033.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6170.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "378852.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "17802533.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "6217008.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "27139456.00",
                    "cashAndShortTermInvestments": "3640893.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "12017.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68852305.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "55376.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20000.00",
                    "totalLiab": "181042.00",
                    "totalStockholderEquity": "-125666.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58783.00",
                    "commonStock": "621.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1033291.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "338.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181042.00",
                    "currentDeferredRevenue": "-15859.00",
                    "netDebt": "106062.00",
                    "shortTermDebt": "106400.00",
                    "shortLongTermDebt": "106400.00",
                    "shortLongTermDebtTotal": "106400.00",
                    "otherStockholderEquity": "867004.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55376.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-125666.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2898.00",
                    "longTermDebt": null,
                    "inventory": "26064.00",
                    "accountsPayable": "15859.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106400.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55376.00",
                    "cashAndShortTermInvestments": "338.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63991515.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3230.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "16051.00",
                    "totalStockholderEquity": "-12821.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16051.00",
                    "commonStock": "1800.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74939.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3230.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16051.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3230.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "60318.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3230.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16051.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3230.00",
                    "cashAndShortTermInvestments": "3230.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152896230.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18000.00",
                    "totalStockholderEquity": "-14000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15000.00",
                    "commonStock": "50.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25047.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "10997.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4000.00",
                    "cashAndShortTermInvestments": "4000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-252600.00",
                    "totalCashFromFinancingActivities": "-307600.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2568899.00",
                    "changeInCash": "-2330198.00",
                    "beginPeriodCashFlow": "2722313.00",
                    "endPeriodCashFlow": "392115.00",
                    "totalCashFromOperatingActivities": "-2044678.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33333.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "355895.00",
                    "changeToAccountReceivables": "1935483.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-55000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-583763.00",
                    "stockBasedCompensation": "-19940864000.00",
                    "otherNonCashItems": "1074651.00",
                    "freeCashFlow": "-2044680.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "1213057.00",
                    "totalCashFromFinancingActivities": "1138808.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14816040.00",
                    "changeInCash": "1615824.00",
                    "beginPeriodCashFlow": "1106489.00",
                    "endPeriodCashFlow": "2722313.00",
                    "totalCashFromOperatingActivities": "624127.00",
                    "issuanceOfCapitalStock": "-160915.00",
                    "depreciation": "33334.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2485884.00",
                    "changeToAccountReceivables": "3006547.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7226604.00",
                    "stockBasedCompensation": "116306.00",
                    "otherNonCashItems": "2761827.00",
                    "freeCashFlow": "624127.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1832000.00",
                    "totalCashFromFinancingActivities": "1883423.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125327.00",
                    "changeInCash": "-452072.00",
                    "beginPeriodCashFlow": "1558561.00",
                    "endPeriodCashFlow": "1106489.00",
                    "totalCashFromOperatingActivities": "-2309418.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33333.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "218192.00",
                    "changeToAccountReceivables": "120013.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-135000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2868074.00",
                    "stockBasedCompensation": "19941.00",
                    "otherNonCashItems": "399996.00",
                    "freeCashFlow": "-2309418.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "3298669.00",
                    "totalCashFromFinancingActivities": "1317755.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1473237.00",
                    "changeInCash": "1280679.00",
                    "beginPeriodCashFlow": "277882.00",
                    "endPeriodCashFlow": "1558561.00",
                    "totalCashFromOperatingActivities": "-76950.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33334.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-17671.00",
                    "changeToAccountReceivables": "-2911456.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1980914.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-766126.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-817395.00",
                    "freeCashFlow": "-76950.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "179678.00",
                    "totalCashFromFinancingActivities": "314678.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "876264.00",
                    "changeInCash": "-510038.00",
                    "beginPeriodCashFlow": "787920.00",
                    "endPeriodCashFlow": "277882.00",
                    "totalCashFromOperatingActivities": "-822781.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33333.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-629935.00",
                    "changeToAccountReceivables": "1084323.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "135000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2134670.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "402292.00",
                    "freeCashFlow": "-822781.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1578771.00",
                    "totalCashFromFinancingActivities": "3908114.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105667.00",
                    "changeInCash": "428545.00",
                    "beginPeriodCashFlow": "359375.00",
                    "endPeriodCashFlow": "787920.00",
                    "totalCashFromOperatingActivities": "-3425911.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33334.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "68599.00",
                    "changeToAccountReceivables": "-2674442.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2910159.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3287139.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-277773.00",
                    "freeCashFlow": "-3425910.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1240355.00",
                    "totalCashFromFinancingActivities": "488581.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "783593.00",
                    "changeInCash": "172082.00",
                    "beginPeriodCashFlow": "187293.00",
                    "endPeriodCashFlow": "359375.00",
                    "totalCashFromOperatingActivities": "-237474.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33333.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "9775.00",
                    "changeToAccountReceivables": "-818124.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1728936.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1114244.00",
                    "stockBasedCompensation": "4613.00",
                    "otherNonCashItems": "55231.00",
                    "freeCashFlow": "-237474.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-597229.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "655186.00",
                    "changeInCash": "-823456.00",
                    "beginPeriodCashFlow": "1010749.00",
                    "endPeriodCashFlow": "187293.00",
                    "totalCashFromOperatingActivities": "-281963.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33333.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "789495.00",
                    "changeToAccountReceivables": "-833375.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "109226.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-988729.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18247.00",
                    "freeCashFlow": "-281963.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1004620.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "580530.00",
                    "changeInCash": "278215.00",
                    "beginPeriodCashFlow": "732534.00",
                    "endPeriodCashFlow": "1010749.00",
                    "totalCashFromOperatingActivities": "-858042.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33334.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1016455.00",
                    "changeToAccountReceivables": "-293168.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1481300.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9394.00",
                    "freeCashFlow": "-858042.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2644272.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2591306.00",
                    "changeInCash": "394707.00",
                    "beginPeriodCashFlow": "337827.00",
                    "endPeriodCashFlow": "732534.00",
                    "totalCashFromOperatingActivities": "3159578.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33333.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "160727.00",
                    "changeToAccountReceivables": "1115492.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4929614.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4394675.00",
                    "freeCashFlow": "3159578.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "934841.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1284187.00",
                    "changeInCash": "108460.00",
                    "beginPeriodCashFlow": "229367.00",
                    "endPeriodCashFlow": "337827.00",
                    "totalCashFromOperatingActivities": "-931137.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37838.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "635509.00",
                    "changeToAccountReceivables": "1532807.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1831621.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4084783.00",
                    "freeCashFlow": "-931137.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-514596.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "328428.00",
                    "changeInCash": "-537043.00",
                    "beginPeriodCashFlow": "537043.00",
                    "endPeriodCashFlow": "531000.00",
                    "totalCashFromOperatingActivities": "-1476405.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1329333.00",
                    "changeToAccountReceivables": "1162252.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1720998.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-83835.00",
                    "freeCashFlow": "-1476400.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1688148.00",
                    "totalCashflowsFromInvestingActivities": "-500000.00",
                    "netBorrowings": "-206130.00",
                    "totalCashFromFinancingActivities": "-206130.00",
                    "changeToOperatingActivities": "-256614.00",
                    "netIncome": "2208581.00",
                    "changeInCash": "-529355.00",
                    "beginPeriodCashFlow": "1066398.00",
                    "endPeriodCashFlow": "537043.00",
                    "totalCashFromOperatingActivities": "66525.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70833.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2422424.00",
                    "changeToAccountReceivables": "-1401180.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-206130.00",
                    "changeToNetincome": "171555.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4080218.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1867329.00",
                    "freeCashFlow": "66525.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1417105.00",
                    "totalCashflowsFromInvestingActivities": "-500000.00",
                    "netBorrowings": "-809062.00",
                    "totalCashFromFinancingActivities": "-809062.00",
                    "changeToOperatingActivities": "-329269.00",
                    "netIncome": "1320215.00",
                    "changeInCash": "-299528.00",
                    "beginPeriodCashFlow": "1365925.00",
                    "endPeriodCashFlow": "-299528.00",
                    "totalCashFromOperatingActivities": "656068.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70833.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2358883.00",
                    "changeToAccountReceivables": "663428.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-809062.00",
                    "changeToNetincome": "-120503.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2024724.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1360577.00",
                    "freeCashFlow": "656068.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1417105.00",
                    "totalCashflowsFromInvestingActivities": "-500000.00",
                    "netBorrowings": "-809062.00",
                    "totalCashFromFinancingActivities": "-809062.00",
                    "changeToOperatingActivities": "-329269.00",
                    "netIncome": "1320215.00",
                    "changeInCash": "-299528.00",
                    "beginPeriodCashFlow": "1665453.00",
                    "endPeriodCashFlow": "1365925.00",
                    "totalCashFromOperatingActivities": "656068.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70833.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2358883.00",
                    "changeToAccountReceivables": "663428.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-809062.00",
                    "changeToNetincome": "-120503.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2024724.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1360577.00",
                    "freeCashFlow": "656068.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2710018.00",
                    "totalCashflowsFromInvestingActivities": "175011.00",
                    "netBorrowings": "-12500.00",
                    "totalCashFromFinancingActivities": "-12500.00",
                    "changeToOperatingActivities": "-2071940.00",
                    "netIncome": "-1933060.00",
                    "changeInCash": "348176.00",
                    "beginPeriodCashFlow": "1317277.00",
                    "endPeriodCashFlow": "1665453.00",
                    "totalCashFromOperatingActivities": "317843.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24185.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-378670.00",
                    "changeToAccountReceivables": "-1398159.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12500.00",
                    "changeToNetincome": "1476415.00",
                    "capitalExpenditures": "175007",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "752012.00",
                    "stockBasedCompensation": "12893.00",
                    "otherNonCashItems": "1474706.00",
                    "freeCashFlow": "492850.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1006914.00",
                    "totalCashflowsFromInvestingActivities": "130528.00",
                    "netBorrowings": "-12500.00",
                    "totalCashFromFinancingActivities": "-12500.00",
                    "changeToOperatingActivities": "-663258.00",
                    "netIncome": "1198009.00",
                    "changeInCash": "495675.00",
                    "beginPeriodCashFlow": "821602.00",
                    "endPeriodCashFlow": "1317277.00",
                    "totalCashFromOperatingActivities": "418840.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23429.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1417106.00",
                    "changeToAccountReceivables": "575279.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12500.00",
                    "changeToNetincome": "-312946.00",
                    "capitalExpenditures": "130530",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-689166.00",
                    "stockBasedCompensation": "38678.00",
                    "otherNonCashItems": "-113432.00",
                    "freeCashFlow": "549370.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-78334.00",
                    "totalCashflowsFromInvestingActivities": "-130528.00",
                    "netBorrowings": "1917010.00",
                    "totalCashFromFinancingActivities": "1917010.00",
                    "changeToOperatingActivities": "-348947.00",
                    "netIncome": "839047.00",
                    "changeInCash": "406669.00",
                    "beginPeriodCashFlow": "414933.00",
                    "endPeriodCashFlow": "821602.00",
                    "totalCashFromOperatingActivities": "-1219513.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26699.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-484311.00",
                    "changeToAccountReceivables": "-2157962.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1917010.00",
                    "changeToNetincome": "38679.00",
                    "capitalExpenditures": "130528",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2946042.00",
                    "stockBasedCompensation": "38679.00",
                    "otherNonCashItems": "822104.00",
                    "freeCashFlow": "-1350041.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-814018.00",
                    "totalCashflowsFromInvestingActivities": "-130528.00",
                    "netBorrowings": "57990.00",
                    "totalCashFromFinancingActivities": "57990.00",
                    "changeToOperatingActivities": "4534.00",
                    "netIncome": "262303.00",
                    "changeInCash": "-909581.00",
                    "beginPeriodCashFlow": "1324514.00",
                    "endPeriodCashFlow": "414933.00",
                    "totalCashFromOperatingActivities": "-1302062.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26845.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "146942.00",
                    "changeToAccountReceivables": "-1452890.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "70490.00",
                    "changeToNetincome": "87514.00",
                    "capitalExpenditures": "130528",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1699480.00",
                    "stockBasedCompensation": "38679.00",
                    "otherNonCashItems": "-149945.00",
                    "freeCashFlow": "-1302062.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "292795.00",
                    "totalCashflowsFromInvestingActivities": "-130528.00",
                    "netBorrowings": "-512500.00",
                    "totalCashFromFinancingActivities": "-512500.00",
                    "changeToOperatingActivities": "249021.00",
                    "netIncome": "-11101060.00",
                    "changeInCash": "-164797.00",
                    "beginPeriodCashFlow": "1489311.00",
                    "endPeriodCashFlow": "1324514.00",
                    "totalCashFromOperatingActivities": "416465.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300601.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "115003.00",
                    "changeToAccountReceivables": "194373.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "10203613.00",
                    "capitalExpenditures": "130528",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "986264.00",
                    "stockBasedCompensation": "38679.00",
                    "otherNonCashItems": "320434.00",
                    "freeCashFlow": "416465.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-703223.00",
                    "totalCashflowsFromInvestingActivities": "-130528.00",
                    "netBorrowings": "-512500.00",
                    "totalCashFromFinancingActivities": "-512500.00",
                    "changeToOperatingActivities": "176450.00",
                    "netIncome": "107865.00",
                    "changeInCash": "288044.00",
                    "beginPeriodCashFlow": "1201267.00",
                    "endPeriodCashFlow": "1489311.00",
                    "totalCashFromOperatingActivities": "753533.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "301388.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "258984.00",
                    "changeToAccountReceivables": "463948.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "117301.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "196159.00",
                    "stockBasedCompensation": "38679.00",
                    "otherNonCashItems": "40345.00",
                    "freeCashFlow": "753533.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-1658221.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "-512500.00",
                    "totalCashFromFinancingActivities": "-512500.00",
                    "changeToOperatingActivities": "-188533.00",
                    "netIncome": "318461.00",
                    "changeInCash": "375080.00",
                    "beginPeriodCashFlow": "826187.00",
                    "endPeriodCashFlow": "1201267.00",
                    "totalCashFromOperatingActivities": "962641.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "303596.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "176361.00",
                    "changeToAccountReceivables": "1971345.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "5038.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "300952.00",
                    "stockBasedCompensation": "38678.00",
                    "otherNonCashItems": "44227.00",
                    "freeCashFlow": "962641.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-1703302.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "-512500.00",
                    "totalCashFromFinancingActivities": "-512500.00",
                    "changeToOperatingActivities": "405766.00",
                    "netIncome": "1467287.00",
                    "changeInCash": "230271.00",
                    "beginPeriodCashFlow": "595916.00",
                    "endPeriodCashFlow": "826187.00",
                    "totalCashFromOperatingActivities": "813711.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "306275.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1810.00",
                    "changeToAccountReceivables": "120802.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "176705.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-1174924.00",
                    "stockBasedCompensation": "85119.00",
                    "otherNonCashItems": "48105.00",
                    "freeCashFlow": "813711.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "4830154.00",
                    "totalCashflowsFromInvestingActivities": "-3707.00",
                    "netBorrowings": "-575000.00",
                    "totalCashFromFinancingActivities": "-575000.00",
                    "changeToOperatingActivities": "-61391.00",
                    "netIncome": "-5667394.00",
                    "changeInCash": "-1146561.00",
                    "beginPeriodCashFlow": "1742477.00",
                    "endPeriodCashFlow": "595916.00",
                    "totalCashFromOperatingActivities": "-739133.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "459048.00",
                    "otherCashflowsFromInvestingActivities": "-3707.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-344703.00",
                    "changeToAccountReceivables": "-2503037.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3707.00",
                    "changeToNetincome": "2506048.00",
                    "capitalExpenditures": "3707",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "1921023.00",
                    "stockBasedCompensation": "292009.00",
                    "otherNonCashItems": "2256181.00",
                    "freeCashFlow": "-742840.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-1472857.00",
                    "totalCashflowsFromInvestingActivities": "-3707.00",
                    "netBorrowings": "-575000.00",
                    "totalCashFromFinancingActivities": "-575000.00",
                    "changeToOperatingActivities": "158016.00",
                    "netIncome": "345590.00",
                    "changeInCash": "738642.00",
                    "beginPeriodCashFlow": "1003835.00",
                    "endPeriodCashFlow": "1742477.00",
                    "totalCashFromOperatingActivities": "1331219.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "455579.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-225600.00",
                    "changeToAccountReceivables": "2064784.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "-87382.00",
                    "capitalExpenditures": "56434.35",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "524343.00",
                    "stockBasedCompensation": "-90396.00",
                    "otherNonCashItems": "96103.00",
                    "freeCashFlow": "1331219.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "146929.00",
                    "totalCashflowsFromInvestingActivities": "-57207.00",
                    "netBorrowings": "-575000.00",
                    "totalCashFromFinancingActivities": "-575000.00",
                    "changeToOperatingActivities": "-117981.00",
                    "netIncome": "-783393.00",
                    "changeInCash": "-682346.00",
                    "beginPeriodCashFlow": "1686181.00",
                    "endPeriodCashFlow": "1003835.00",
                    "totalCashFromOperatingActivities": "-232101.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "455951.00",
                    "otherCashflowsFromInvestingActivities": "-49632.00",
                    "dividendsPaid": null,
                    "changeToInventory": "91941.00",
                    "changeToAccountReceivables": "-241061.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-57207.00",
                    "changeToNetincome": "177774.00",
                    "capitalExpenditures": "57575",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-120172.00",
                    "stockBasedCompensation": "119769.00",
                    "otherNonCashItems": "95744.00",
                    "freeCashFlow": "-289676.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "-15213.00",
                    "changeToLiabilities": "-174349.00",
                    "totalCashflowsFromInvestingActivities": "-137093.00",
                    "netBorrowings": "-1137500.00",
                    "totalCashFromFinancingActivities": "-1137500.00",
                    "changeToOperatingActivities": "335760.00",
                    "netIncome": "-55493.00",
                    "changeInCash": "-269433.00",
                    "beginPeriodCashFlow": "1955614.00",
                    "endPeriodCashFlow": "1686181.00",
                    "totalCashFromOperatingActivities": "944647.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "451486.00",
                    "otherCashflowsFromInvestingActivities": "-15581.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-405779.00",
                    "changeToAccountReceivables": "485627.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-137093.00",
                    "changeToNetincome": "266399.00",
                    "capitalExpenditures": "136725",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "241259.00",
                    "stockBasedCompensation": "119617.00",
                    "otherNonCashItems": "187778.00",
                    "freeCashFlow": "807922.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-15213.00",
                    "changeToLiabilities": "1500994.00",
                    "totalCashflowsFromInvestingActivities": "-48539.00",
                    "netBorrowings": "-1793750.00",
                    "totalCashFromFinancingActivities": "-1573750.00",
                    "changeToOperatingActivities": "284001.00",
                    "netIncome": "-2136391.00",
                    "changeInCash": "-3453313.00",
                    "beginPeriodCashFlow": "5408927.00",
                    "endPeriodCashFlow": "1955614.00",
                    "totalCashFromOperatingActivities": "-1800297.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "447000.00",
                    "otherCashflowsFromInvestingActivities": "102.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-739391.00",
                    "changeToAccountReceivables": "-1752642.00",
                    "salePurchaseOfStock": "220000.00",
                    "otherCashflowsFromFinancingActivities": "220000.00",
                    "changeToNetincome": "530371.00",
                    "capitalExpenditures": "1810576",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-707038.00",
                    "stockBasedCompensation": "434220.00",
                    "otherNonCashItems": "161913.00",
                    "freeCashFlow": "-3610873.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "-15213.00",
                    "changeToLiabilities": "-977363.00",
                    "totalCashflowsFromInvestingActivities": "-1028639.00",
                    "netBorrowings": "8362500.00",
                    "totalCashFromFinancingActivities": "7909631.00",
                    "changeToOperatingActivities": "-33449.00",
                    "netIncome": "127486.00",
                    "changeInCash": "4514698.00",
                    "beginPeriodCashFlow": "894229.00",
                    "endPeriodCashFlow": "5408927.00",
                    "totalCashFromOperatingActivities": "-2332144.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "396857.00",
                    "otherCashflowsFromInvestingActivities": "-1000793.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1089096.00",
                    "changeToAccountReceivables": "-1135963.00",
                    "salePurchaseOfStock": "220000.00",
                    "otherCashflowsFromFinancingActivities": "-452869.00",
                    "changeToNetincome": "310527.00",
                    "capitalExpenditures": "27846",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3235871.00",
                    "stockBasedCompensation": "343951.00",
                    "otherNonCashItems": "35433.00",
                    "freeCashFlow": "-2359990.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "-15213.00",
                    "changeToLiabilities": "-826675.00",
                    "totalCashflowsFromInvestingActivities": "-785067.00",
                    "netBorrowings": "-1637500.00",
                    "totalCashFromFinancingActivities": "-1637500.00",
                    "changeToOperatingActivities": "-59240.00",
                    "netIncome": "-50181.00",
                    "changeInCash": "-820759.00",
                    "beginPeriodCashFlow": "1714988.00",
                    "endPeriodCashFlow": "894229.00",
                    "totalCashFromOperatingActivities": "1625041.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "357111.00",
                    "otherCashflowsFromInvestingActivities": "-762127.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16909.00",
                    "changeToAccountReceivables": "1834570.00",
                    "salePurchaseOfStock": "220000.00",
                    "otherCashflowsFromFinancingActivities": "-785067.00",
                    "changeToNetincome": "308017.00",
                    "capitalExpenditures": "22940",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "965564.00",
                    "stockBasedCompensation": "341543.00",
                    "otherNonCashItems": "11004.00",
                    "freeCashFlow": "1602101.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-994245.00",
                    "totalCashflowsFromInvestingActivities": "-85583.00",
                    "netBorrowings": "-2387500.00",
                    "totalCashFromFinancingActivities": "-2387500.00",
                    "changeToOperatingActivities": "-11148.00",
                    "netIncome": "2558654.00",
                    "changeInCash": "-802654.00",
                    "beginPeriodCashFlow": "2517642.00",
                    "endPeriodCashFlow": "1714988.00",
                    "totalCashFromOperatingActivities": "1676330.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "292318.00",
                    "otherCashflowsFromInvestingActivities": "-31989.00",
                    "dividendsPaid": null,
                    "changeToInventory": "362153.00",
                    "changeToAccountReceivables": "-1031743.00",
                    "salePurchaseOfStock": "220000.00",
                    "otherCashflowsFromFinancingActivities": "-85583.00",
                    "changeToNetincome": "456299.00",
                    "capitalExpenditures": "53594",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1674983.00",
                    "stockBasedCompensation": "339136.00",
                    "otherNonCashItems": "161205.00",
                    "freeCashFlow": "1622736.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1508820.00",
                    "totalCashflowsFromInvestingActivities": "99998.00",
                    "netBorrowings": "-1606250.00",
                    "totalCashFromFinancingActivities": "-1606250.00",
                    "changeToOperatingActivities": "82335.00",
                    "netIncome": "-6644713.00",
                    "changeInCash": "-1702499.00",
                    "beginPeriodCashFlow": "4220141.00",
                    "endPeriodCashFlow": "2517642.00",
                    "totalCashFromOperatingActivities": "-208439.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "299689.00",
                    "otherCashflowsFromInvestingActivities": "191620.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-247412.00",
                    "changeToAccountReceivables": "-351113.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "99998.00",
                    "changeToNetincome": "4621433.00",
                    "capitalExpenditures": "91622",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "992630.00",
                    "stockBasedCompensation": "1286230.00",
                    "otherNonCashItems": "3857725.00",
                    "freeCashFlow": "-300061.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53738.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1262500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3050666.00",
                    "changeInCash": "1213526.00",
                    "beginPeriodCashFlow": "3006615.00",
                    "endPeriodCashFlow": "4220141.00",
                    "totalCashFromOperatingActivities": "2527054.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "298079.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-178703.00",
                    "changeToAccountReceivables": "-915701.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-53738.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53738",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-337010.00",
                    "stockBasedCompensation": "306646.00",
                    "otherNonCashItems": "-791327.00",
                    "freeCashFlow": "2473316.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2778924.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1726500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12590.00",
                    "changeInCash": "-756470.00",
                    "beginPeriodCashFlow": "3763085.00",
                    "endPeriodCashFlow": "3006615.00",
                    "totalCashFromOperatingActivities": "294834.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "294373.00",
                    "otherCashflowsFromInvestingActivities": "-2684978.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-130995.00",
                    "changeToAccountReceivables": "640073.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2551500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93946",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1698510.00",
                    "stockBasedCompensation": "304643.00",
                    "otherNonCashItems": "1406918.00",
                    "freeCashFlow": "200888.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "386021.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3689000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2810476.00",
                    "changeInCash": "122192.00",
                    "beginPeriodCashFlow": "3640893.00",
                    "endPeriodCashFlow": "3763085.00",
                    "totalCashFromOperatingActivities": "3425171.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "278637.00",
                    "otherCashflowsFromInvestingActivities": "448942.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9815.00",
                    "changeToAccountReceivables": "2361207.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2551500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62921",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "776363.00",
                    "stockBasedCompensation": "302641.00",
                    "otherNonCashItems": "-742946.00",
                    "freeCashFlow": "3362250.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "484000.00",
                    "totalCashflowsFromInvestingActivities": "354189.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3906102.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4464400.00",
                    "changeInCash": "2815945.00",
                    "beginPeriodCashFlow": "824948.00",
                    "endPeriodCashFlow": "3640893.00",
                    "totalCashFromOperatingActivities": "-1444346.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "325746.00",
                    "otherCashflowsFromInvestingActivities": "-607084.00",
                    "dividendsPaid": "1174000.00",
                    "changeToInventory": "181714.00",
                    "changeToAccountReceivables": "-2977217.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1391743.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3788",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1933055.00",
                    "stockBasedCompensation": "523714.00",
                    "otherNonCashItems": "4103649.00",
                    "freeCashFlow": "-1448134.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2391.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-405211.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-467610.00",
                    "changeInCash": "187710.00",
                    "beginPeriodCashFlow": "637238.00",
                    "endPeriodCashFlow": "824948.00",
                    "totalCashFromOperatingActivities": "595312.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103103.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-108315.00",
                    "changeToAccountReceivables": "380895.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10486.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2391",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "613949.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "341870.00",
                    "freeCashFlow": "592921.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-538304.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-186134.00",
                    "changeInCash": "-1078807.00",
                    "beginPeriodCashFlow": "1716045.00",
                    "endPeriodCashFlow": "637238.00",
                    "totalCashFromOperatingActivities": "-290503.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101911.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-44091.00",
                    "changeToAccountReceivables": "297698.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-538304.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-436382.00",
                    "stockBasedCompensation": "12000.00",
                    "otherNonCashItems": "218102.00",
                    "freeCashFlow": "-290503.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4501654.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5722140.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2418404.00",
                    "changeInCash": "1715707.00",
                    "beginPeriodCashFlow": "338.00",
                    "endPeriodCashFlow": "1716045.00",
                    "totalCashFromOperatingActivities": "495221.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77242.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-48940.00",
                    "changeToAccountReceivables": "981574.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-289044.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1654",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "708058.00",
                    "stockBasedCompensation": "12000.00",
                    "otherNonCashItems": "2116325.00",
                    "freeCashFlow": "493567.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "59000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79123.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-173297.00",
                    "changeInCash": "-11599.00",
                    "beginPeriodCashFlow": "11937.00",
                    "endPeriodCashFlow": "338.00",
                    "totalCashFromOperatingActivities": "-90722.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4436.00",
                    "changeToAccountReceivables": "-2748.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "83923.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70574.00",
                    "stockBasedCompensation": "12000.00",
                    "otherNonCashItems": "1.00",
                    "freeCashFlow": "-90722.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8800.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-142236.00",
                    "changeInCash": "-174699.00",
                    "beginPeriodCashFlow": "186636.00",
                    "endPeriodCashFlow": "11937.00",
                    "totalCashFromOperatingActivities": "-165899.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-30500.00",
                    "changeToAccountReceivables": "2598.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36663.00",
                    "stockBasedCompensation": "13000.00",
                    "otherNonCashItems": "-13761.00",
                    "freeCashFlow": "-165899.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "24000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "415960.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-642489.00",
                    "changeInCash": "183976.00",
                    "beginPeriodCashFlow": "2660.00",
                    "endPeriodCashFlow": "186636.00",
                    "totalCashFromOperatingActivities": "-231984.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2748.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "415960.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17748.00",
                    "stockBasedCompensation": "1500.00",
                    "otherNonCashItems": "426753.00",
                    "freeCashFlow": "-231984.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2070.00",
                    "changeInCash": "-31248.00",
                    "beginPeriodCashFlow": "33908.00",
                    "endPeriodCashFlow": "2660.00",
                    "totalCashFromOperatingActivities": "-570.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1500.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-570.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5900.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20677.00",
                    "changeInCash": "-24750.00",
                    "beginPeriodCashFlow": "27410.00",
                    "endPeriodCashFlow": "2660.00",
                    "totalCashFromOperatingActivities": "-18850.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-45608.00",
                    "otherCashflowsFromFinancingActivities": "-5900.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "3600.00",
                    "otherNonCashItems": "1827.00",
                    "freeCashFlow": "-18850.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1913.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8411.00",
                    "changeInCash": "-6498.00",
                    "beginPeriodCashFlow": "33908.00",
                    "endPeriodCashFlow": "27410.00",
                    "totalCashFromOperatingActivities": "-6498.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1913.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1500.00",
                    "otherNonCashItems": "1913.00",
                    "freeCashFlow": "-6498.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11592.00",
                    "changeInCash": "30321.00",
                    "beginPeriodCashFlow": "3587.00",
                    "endPeriodCashFlow": "33908.00",
                    "totalCashFromOperatingActivities": "-9679.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24598.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1500.00",
                    "otherNonCashItems": "1913.00",
                    "freeCashFlow": "-9679.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5691.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2804.00",
                    "changeInCash": "3587.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3587.00",
                    "totalCashFromOperatingActivities": "-2104.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5691.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1205.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1905.00",
                    "freeCashFlow": "-2104.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-191.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6968.00",
                    "changeInCash": "-4154.00",
                    "beginPeriodCashFlow": "4154.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-3963.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-191.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1205.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1800.00",
                    "freeCashFlow": "-3963.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "191.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1837.00",
                    "changeInCash": "154.00",
                    "beginPeriodCashFlow": "4000.00",
                    "endPeriodCashFlow": "4154.00",
                    "totalCashFromOperatingActivities": "-37.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "191.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1800.00",
                    "freeCashFlow": "-37.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-16200.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13200.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "2859404.00",
                    "totalCashFromFinancingActivities": "4654664.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12341208.00",
                    "changeInCash": "1934393.00",
                    "beginPeriodCashFlow": "787920.00",
                    "endPeriodCashFlow": "2722313.00",
                    "totalCashFromOperatingActivities": "-2585022.00",
                    "issuanceOfCapitalStock": "3719547.00",
                    "depreciation": "1633776.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2915298.00",
                    "changeToAccountReceivables": "1860323.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1924287.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1457734.00",
                    "stockBasedCompensation": "136247.00",
                    "otherNonCashItems": "6528429.00",
                    "freeCashFlow": "-2585022.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-3920961.00",
                    "totalCashFromFinancingActivities": "4804086.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2124976.00",
                    "changeInCash": "55386.00",
                    "beginPeriodCashFlow": "732534.00",
                    "endPeriodCashFlow": "787920.00",
                    "totalCashFromOperatingActivities": "-4803390.00",
                    "issuanceOfCapitalStock": "8397044.00",
                    "depreciation": "133334.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1884324.00",
                    "changeToAccountReceivables": "-4619109.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "328003.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6871412.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-190288.00",
                    "freeCashFlow": "-4803390.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2090782.00",
                    "totalCashFromFinancingActivities": "-2090782.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6338750.00",
                    "changeInCash": "-1793909.00",
                    "beginPeriodCashFlow": "2526443.00",
                    "endPeriodCashFlow": "732534.00",
                    "totalCashFromOperatingActivities": "421729.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "33333.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3990456.00",
                    "changeToAccountReceivables": "1341714.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2090782.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1619941.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4330413.00",
                    "freeCashFlow": "421729.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8963301.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32631287.00",
                    "changeInCash": "860990.00",
                    "beginPeriodCashFlow": "1665453.00",
                    "endPeriodCashFlow": "2526443.00",
                    "totalCashFromOperatingActivities": "-8431439.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "340000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7464832.00",
                    "changeToAccountReceivables": "1415221.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6604372.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17255476.00",
                    "freeCashFlow": "-8431440.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1665453.00",
                    "endPeriodCashFlow": "1665453.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2824580.00",
                    "totalCashflowsFromInvestingActivities": "-361390.00",
                    "netBorrowings": "1950000.00",
                    "totalCashFromFinancingActivities": "1950000.00",
                    "changeToOperatingActivities": "-3079611.00",
                    "netIncome": "1411132.00",
                    "changeInCash": "340939.00",
                    "beginPeriodCashFlow": "1324514.00",
                    "endPeriodCashFlow": "1665453.00",
                    "totalCashFromOperatingActivities": "-1588248.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100265.00",
                    "otherCashflowsFromInvestingActivities": "-361390.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2133145.00",
                    "changeToAccountReceivables": "-4378860.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1950000.00",
                    "changeToNetincome": "1289662.00",
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4437739.00",
                    "stockBasedCompensation": "128928.00",
                    "otherNonCashItems": "1338094.00",
                    "freeCashFlow": "-1588250.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-3771951.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2050000.00",
                    "totalCashFromFinancingActivities": "-2050000.00",
                    "changeToOperatingActivities": "365272.00",
                    "netIncome": "-9207447.00",
                    "changeInCash": "728598.00",
                    "beginPeriodCashFlow": "595916.00",
                    "endPeriodCashFlow": "1324514.00",
                    "totalCashFromOperatingActivities": "2946350.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1211860.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "552158.00",
                    "changeToAccountReceivables": "2750468.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "10502657.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "308451.00",
                    "stockBasedCompensation": "201155.00",
                    "otherNonCashItems": "453111.00",
                    "freeCashFlow": "2946350.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-198007.00",
                    "changeToLiabilities": "3329877.00",
                    "totalCashflowsFromInvestingActivities": "-198007.00",
                    "netBorrowings": "-2862500.00",
                    "totalCashFromFinancingActivities": "-2862500.00",
                    "changeToOperatingActivities": "314404.00",
                    "netIncome": "-6160690.00",
                    "changeInCash": "-1498769.00",
                    "beginPeriodCashFlow": "2094685.00",
                    "endPeriodCashFlow": "595916.00",
                    "totalCashFromOperatingActivities": "1304632.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1822064.00",
                    "otherCashflowsFromInvestingActivities": "-68.92",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-884141.00",
                    "changeToAccountReceivables": "-193687.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-198007.00",
                    "changeToNetincome": "2862839.00",
                    "capitalExpenditures": "198007",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "2566453.00",
                    "stockBasedCompensation": "441000.00",
                    "otherNonCashItems": "351724.00",
                    "freeCashFlow": "1106625.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1947828.00",
                    "changeToLiabilities": "-1322476.00",
                    "totalCashflowsFromInvestingActivities": "-1947828.00",
                    "netBorrowings": "2543750.00",
                    "totalCashFromFinancingActivities": "2310881.00",
                    "changeToOperatingActivities": "205351.00",
                    "netIncome": "499568.00",
                    "changeInCash": "-562028.00",
                    "beginPeriodCashFlow": "2517642.00",
                    "endPeriodCashFlow": "1955614.00",
                    "totalCashFromOperatingActivities": "-831070.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1493285.00",
                    "otherCashflowsFromInvestingActivities": "-32872.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1449425.00",
                    "changeToAccountReceivables": "-2085778.00",
                    "salePurchaseOfStock": "111067.65",
                    "otherCashflowsFromFinancingActivities": "-452869.00",
                    "changeToNetincome": "1605214.00",
                    "capitalExpenditures": "1914956",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-4652328.00",
                    "stockBasedCompensation": "1458850.00",
                    "otherNonCashItems": "296954.00",
                    "freeCashFlow": "-2746026.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2346643.00",
                    "changeToLiabilities": "-402530.00",
                    "totalCashflowsFromInvestingActivities": "-2346643.00",
                    "netBorrowings": "-4831250.00",
                    "totalCashFromFinancingActivities": "-4831250.00",
                    "changeToOperatingActivities": "-1051168.00",
                    "netIncome": "-796161.00",
                    "changeInCash": "-1123251.00",
                    "beginPeriodCashFlow": "3640893.00",
                    "endPeriodCashFlow": "2517642.00",
                    "totalCashFromOperatingActivities": "6038620.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1170778.00",
                    "otherCashflowsFromInvestingActivities": "-2044416.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-547295.00",
                    "changeToAccountReceivables": "1734466.00",
                    "salePurchaseOfStock": "105479.48",
                    "otherCashflowsFromFinancingActivities": "-2346643.00",
                    "changeToNetincome": "4095077.00",
                    "capitalExpenditures": "302227",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-266527.00",
                    "stockBasedCompensation": "2200160.00",
                    "otherNonCashItems": "-1160137.00",
                    "freeCashFlow": "5736393.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1765219.67",
                    "changeToLiabilities": "484141.00",
                    "totalCashflowsFromInvestingActivities": "-4399856.00",
                    "netBorrowings": "10350000.00",
                    "totalCashFromFinancingActivities": "8684727.00",
                    "changeToOperatingActivities": "-194889.00",
                    "netIncome": "-7536548.00",
                    "changeInCash": "3640555.00",
                    "beginPeriodCashFlow": "338.00",
                    "endPeriodCashFlow": "3640893.00",
                    "totalCashFromOperatingActivities": "-644316.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "608002.00",
                    "otherCashflowsFromInvestingActivities": "-607084.00",
                    "dividendsPaid": "1173975.00",
                    "changeToInventory": "-19632.00",
                    "changeToAccountReceivables": "-1317050.00",
                    "salePurchaseOfStock": "11500002.00",
                    "otherCashflowsFromFinancingActivities": "-517298.00",
                    "changeToNetincome": "1677495.00",
                    "capitalExpenditures": "7833",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-1047430.00",
                    "stockBasedCompensation": "551714.00",
                    "otherNonCashItems": "1028921.00",
                    "freeCashFlow": "-652149.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3784939.00",
                    "changeToLiabilities": "59000.00",
                    "totalCashflowsFromInvestingActivities": "-4399856.00",
                    "netBorrowings": "2360.00",
                    "totalCashFromFinancingActivities": "486283.00",
                    "changeToOperatingActivities": "10000.00",
                    "netIncome": "-960092.00",
                    "changeInCash": "-2892.00",
                    "beginPeriodCashFlow": "3230.00",
                    "endPeriodCashFlow": "338.00",
                    "totalCashFromOperatingActivities": "-489175.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "608002.00",
                    "otherCashflowsFromInvestingActivities": "-607084.00",
                    "dividendsPaid": "1173975.00",
                    "changeToInventory": "-26064.00",
                    "changeToAccountReceivables": "-2898.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "-16077.00",
                    "changeToNetincome": "431288.00",
                    "capitalExpenditures": "7833",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39629.00",
                    "stockBasedCompensation": "322247.00",
                    "otherNonCashItems": "109041.00",
                    "freeCashFlow": "-489175.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45691.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23201.00",
                    "changeInCash": "29908.00",
                    "beginPeriodCashFlow": "4000.00",
                    "endPeriodCashFlow": "33908.00",
                    "totalCashFromOperatingActivities": "-15783.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "3.60",
                    "otherNonCashItems": "7418.00",
                    "freeCashFlow": "-15783.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-16200.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "4000.00",
                    "endPeriodCashFlow": "4000.00",
                    "totalCashFromOperatingActivities": "-6000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13200.00",
                    "freeCashFlow": "-6000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2582619.00",
                    "minorityInterest": null,
                    "netIncome": "-2568899.00",
                    "sellingGeneralAdministrative": "2048850.00",
                    "sellingAndMarketingExpenses": "2455732.00",
                    "grossProfit": "3937462.00",
                    "reconciledDepreciation": "33333.00",
                    "ebit": "-570498.00",
                    "ebitda": "-537165.00",
                    "depreciationAndAmortization": "33333.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-567120.00",
                    "otherOperatingExpenses": "6059825.00",
                    "interestExpense": "2012121.00",
                    "taxProvision": "-13720.00",
                    "interestIncome": "340.00",
                    "netInterestIncome": "-2011781.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13720.00",
                    "totalRevenue": "5492705.00",
                    "totalOperatingExpenses": "4504582.00",
                    "costOfRevenue": "1555243.00",
                    "totalOtherIncomeExpenseNet": "-2015499.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2568899.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14866104.00",
                    "minorityInterest": null,
                    "netIncome": "-14816035.00",
                    "sellingGeneralAdministrative": "8835588.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2219376.00",
                    "reconciledDepreciation": "33334.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6649546.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1566902.00",
                    "taxProvision": "-50069.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1551837.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6065167.00",
                    "totalOperatingExpenses": "12714713.00",
                    "costOfRevenue": "3845791.00",
                    "totalOtherIncomeExpenseNet": "-6664721.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14816035.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114220.00",
                    "minorityInterest": null,
                    "netIncome": "125327.00",
                    "sellingGeneralAdministrative": "1637706.00",
                    "sellingAndMarketingExpenses": "2729767.00",
                    "grossProfit": "5647483.00",
                    "reconciledDepreciation": "33333.00",
                    "ebit": "1278237.00",
                    "ebitda": "1311570.00",
                    "depreciationAndAmortization": "33333.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1280010.00",
                    "otherOperatingExpenses": "6730102.00",
                    "interestExpense": "1164017.00",
                    "taxProvision": "-11107.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1164017.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11107.00",
                    "totalRevenue": "8010111.00",
                    "totalOperatingExpenses": "4367473.00",
                    "costOfRevenue": "2362629.00",
                    "totalOtherIncomeExpenseNet": "-1165790.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "125327.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1663344.00",
                    "minorityInterest": null,
                    "netIncome": "1473237.00",
                    "sellingGeneralAdministrative": "1519325.00",
                    "sellingAndMarketingExpenses": "3062211.00",
                    "grossProfit": "6238605.00",
                    "reconciledDepreciation": "33334.00",
                    "ebit": "3771058.00",
                    "ebitda": "3804392.00",
                    "depreciationAndAmortization": "33334.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1623735.00",
                    "otherOperatingExpenses": "6511261.00",
                    "interestExpense": "2107714.00",
                    "taxProvision": "190107.00",
                    "interestIncome": "379.00",
                    "netInterestIncome": "-2107335.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "190107.00",
                    "totalRevenue": "8134996.00",
                    "totalOperatingExpenses": "4614870.00",
                    "costOfRevenue": "1896391.00",
                    "totalOtherIncomeExpenseNet": "39609.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1473237.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "864804.00",
                    "minorityInterest": null,
                    "netIncome": "876264.00",
                    "sellingGeneralAdministrative": "1306714.00",
                    "sellingAndMarketingExpenses": "2876271.00",
                    "grossProfit": "6164021.00",
                    "reconciledDepreciation": "33333.00",
                    "ebit": "1960173.00",
                    "ebitda": "1993506.00",
                    "depreciationAndAmortization": "33333.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1947703.00",
                    "otherOperatingExpenses": "6222831.00",
                    "interestExpense": "1095369.00",
                    "taxProvision": "-11460.00",
                    "interestIncome": "13882.00",
                    "netInterestIncome": "-1081487.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11460.00",
                    "totalRevenue": "8170534.00",
                    "totalOperatingExpenses": "4216318.00",
                    "costOfRevenue": "2006513.00",
                    "totalOtherIncomeExpenseNet": "-1082899.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "876264.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93480.00",
                    "minorityInterest": null,
                    "netIncome": "105667.00",
                    "sellingGeneralAdministrative": "1267999.00",
                    "sellingAndMarketingExpenses": "3842128.00",
                    "grossProfit": "6501913.00",
                    "reconciledDepreciation": "33334.00",
                    "ebit": "1639224.00",
                    "ebitda": "1672558.00",
                    "depreciationAndAmortization": "33334.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1358452.00",
                    "otherOperatingExpenses": "8912755.00",
                    "interestExpense": "1545744.00",
                    "taxProvision": "-12187.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1544221.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12187.00",
                    "totalRevenue": "10271207.00",
                    "totalOperatingExpenses": "5143461.00",
                    "costOfRevenue": "3769294.00",
                    "totalOtherIncomeExpenseNet": "-1264972.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105667.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "591294.00",
                    "minorityInterest": null,
                    "netIncome": "783593.00",
                    "sellingGeneralAdministrative": "1196784.00",
                    "sellingAndMarketingExpenses": "2509440.00",
                    "grossProfit": "4790432.00",
                    "reconciledDepreciation": "33333.00",
                    "ebit": "1296001.00",
                    "ebitda": "1329334.00",
                    "depreciationAndAmortization": "33333.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1050875.00",
                    "otherOperatingExpenses": "6075458.00",
                    "interestExpense": "705088.00",
                    "taxProvision": "-192299.00",
                    "interestIncome": null,
                    "netInterestIncome": "-704707.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-192299.00",
                    "totalRevenue": "7126333.00",
                    "totalOperatingExpenses": "3739557.00",
                    "costOfRevenue": "2335901.00",
                    "totalOtherIncomeExpenseNet": "-459581.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "783593.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "834568.00",
                    "minorityInterest": null,
                    "netIncome": "655186.00",
                    "sellingGeneralAdministrative": "903838.00",
                    "sellingAndMarketingExpenses": "3055186.00",
                    "grossProfit": "5575950.00",
                    "reconciledDepreciation": "33333.00",
                    "ebit": "1580096.00",
                    "ebitda": "1613430.00",
                    "depreciationAndAmortization": "33334.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1583592.00",
                    "otherOperatingExpenses": "6441248.00",
                    "interestExpense": "745528.00",
                    "taxProvision": "179382.00",
                    "interestIncome": "374.00",
                    "netInterestIncome": "-745154.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "179382.00",
                    "totalRevenue": "8024840.00",
                    "totalOperatingExpenses": "3992358.00",
                    "costOfRevenue": "2448890.00",
                    "totalOtherIncomeExpenseNet": "-749024.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "655186.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "707719.00",
                    "minorityInterest": null,
                    "netIncome": "580530.00",
                    "sellingGeneralAdministrative": "1348385.00",
                    "sellingAndMarketingExpenses": "3584677.00",
                    "grossProfit": "6774724.00",
                    "reconciledDepreciation": "33334.00",
                    "ebit": "1817699.00",
                    "ebitda": "1851033.00",
                    "depreciationAndAmortization": "33334.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1808329.00",
                    "otherOperatingExpenses": "7603534.00",
                    "interestExpense": "1109980.00",
                    "taxProvision": "127189.00",
                    "interestIncome": "387.00",
                    "netInterestIncome": "-1109593.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "127189.00",
                    "totalRevenue": "9411863.00",
                    "totalOperatingExpenses": "4966395.00",
                    "costOfRevenue": "2637139.00",
                    "totalOtherIncomeExpenseNet": "-1100610.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "580530.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2787390.00",
                    "minorityInterest": null,
                    "netIncome": "2591306.00",
                    "sellingGeneralAdministrative": "1757069.00",
                    "sellingAndMarketingExpenses": "4655311.00",
                    "grossProfit": "10872515.00",
                    "reconciledDepreciation": "33333.00",
                    "ebit": "4418219.00",
                    "ebitda": "4451552.00",
                    "depreciationAndAmortization": "33333.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4426802.00",
                    "otherOperatingExpenses": "8791391.00",
                    "interestExpense": "1630829.00",
                    "taxProvision": "196084.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1629213.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "196084.00",
                    "totalRevenue": "13218193.00",
                    "totalOperatingExpenses": "6445713.00",
                    "costOfRevenue": "2345678.00",
                    "totalOtherIncomeExpenseNet": "-1639412.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2591306.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1270821.00",
                    "minorityInterest": null,
                    "netIncome": "1284187.00",
                    "sellingGeneralAdministrative": "1326864.00",
                    "sellingAndMarketingExpenses": "4302034.00",
                    "grossProfit": "7777712.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "2156369.00",
                    "ebitda": "2194207.00",
                    "depreciationAndAmortization": "37838.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2148814.00",
                    "otherOperatingExpenses": "8656921.00",
                    "interestExpense": "885961.00",
                    "taxProvision": "-13366.00",
                    "interestIncome": null,
                    "netInterestIncome": "-885548.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13366.00",
                    "totalRevenue": "10805735.00",
                    "totalOperatingExpenses": "5628898.00",
                    "costOfRevenue": "3028023.00",
                    "totalOtherIncomeExpenseNet": "-877993.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1284187.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2198009.00",
                    "minorityInterest": null,
                    "netIncome": "2134829.00",
                    "sellingGeneralAdministrative": "1310873.00",
                    "sellingAndMarketingExpenses": "3159582.00",
                    "grossProfit": "7552881.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3081365.00",
                    "depreciationAndAmortization": "122085.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3082426.00",
                    "otherOperatingExpenses": "7709113.00",
                    "interestExpense": "1719772.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63180.00",
                    "totalRevenue": "10791539.00",
                    "totalOperatingExpenses": "4470455.00",
                    "costOfRevenue": "3238659.00",
                    "totalOtherIncomeExpenseNet": "-884417.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "317510.00",
                    "minorityInterest": null,
                    "netIncome": "328428.00",
                    "sellingGeneralAdministrative": "1656897.00",
                    "sellingAndMarketingExpenses": "3071601.00",
                    "grossProfit": "5877202.00",
                    "reconciledDepreciation": null,
                    "ebit": "1148704.00",
                    "ebitda": "1153926.00",
                    "depreciationAndAmortization": "85000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1148704.00",
                    "otherOperatingExpenses": "6813462.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10918.00",
                    "totalRevenue": "7962166.00",
                    "totalOperatingExpenses": "4728498.00",
                    "costOfRevenue": "2084963.00",
                    "totalOtherIncomeExpenseNet": "-831194.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "54880.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "27081.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2174609.00",
                    "minorityInterest": null,
                    "netIncome": "2208581.00",
                    "sellingGeneralAdministrative": "1458698.00",
                    "sellingAndMarketingExpenses": "4822164.00",
                    "grossProfit": "8776157.00",
                    "reconciledDepreciation": null,
                    "ebit": "2174609.00",
                    "ebitda": "2245442.00",
                    "depreciationAndAmortization": "70833.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2495290.00",
                    "otherOperatingExpenses": "9301037.00",
                    "interestExpense": "283297.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33972.00",
                    "totalRevenue": "11796332.00",
                    "totalOperatingExpenses": "6280862.00",
                    "costOfRevenue": "3020175.00",
                    "totalOtherIncomeExpenseNet": "-320681.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2208581.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1372483.00",
                    "minorityInterest": null,
                    "netIncome": "1320215.00",
                    "sellingGeneralAdministrative": "1498638.00",
                    "sellingAndMarketingExpenses": "5753885.00",
                    "grossProfit": "8983815.00",
                    "reconciledDepreciation": null,
                    "ebit": "1372483.00",
                    "ebitda": "1397549.00",
                    "depreciationAndAmortization": "25066.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1731293.00",
                    "otherOperatingExpenses": "10649694.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52269.00",
                    "totalRevenue": "12380987.00",
                    "totalOperatingExpenses": "7252522.00",
                    "costOfRevenue": "3397172.00",
                    "totalOtherIncomeExpenseNet": "-358810.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1320215.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1372483.00",
                    "minorityInterest": null,
                    "netIncome": "1320215.00",
                    "sellingGeneralAdministrative": "1498638.00",
                    "sellingAndMarketingExpenses": "5753885.00",
                    "grossProfit": "8983815.00",
                    "reconciledDepreciation": null,
                    "ebit": "1731293.00",
                    "ebitda": "1756359.00",
                    "depreciationAndAmortization": "25066.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1731293.00",
                    "otherOperatingExpenses": "10649694.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52269.00",
                    "totalRevenue": "12380987.00",
                    "totalOperatingExpenses": "7252522.00",
                    "costOfRevenue": "3397172.00",
                    "totalOtherIncomeExpenseNet": "-358810.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1320215.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2309619.00",
                    "minorityInterest": null,
                    "netIncome": "-1933060.00",
                    "sellingGeneralAdministrative": "1666821.00",
                    "sellingAndMarketingExpenses": "5725748.00",
                    "grossProfit": "6263052.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1869164.00",
                    "ebitda": "-1844979.00",
                    "depreciationAndAmortization": "24185.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1203585.00",
                    "otherOperatingExpenses": "11284422.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-376559.00",
                    "totalRevenue": "10080837.00",
                    "totalOperatingExpenses": "7466637.00",
                    "costOfRevenue": "3817785.00",
                    "totalOtherIncomeExpenseNet": "-1106034.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-1933060.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1206755.00",
                    "minorityInterest": null,
                    "netIncome": "1198009.00",
                    "sellingGeneralAdministrative": "1976531.00",
                    "sellingAndMarketingExpenses": "4623174.00",
                    "grossProfit": "8034424.00",
                    "reconciledDepreciation": null,
                    "ebit": "1521633.00",
                    "ebitda": "1545062.00",
                    "depreciationAndAmortization": "23429.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1360651.00",
                    "otherOperatingExpenses": "10888128.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8746.00",
                    "totalRevenue": "12248779.00",
                    "totalOperatingExpenses": "6673773.00",
                    "costOfRevenue": "4214355.00",
                    "totalOtherIncomeExpenseNet": "-153896.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1394345.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1785641.00",
                    "minorityInterest": null,
                    "netIncome": "1687544.00",
                    "sellingGeneralAdministrative": "1709520.00",
                    "sellingAndMarketingExpenses": "3386441.00",
                    "grossProfit": "6695756.00",
                    "reconciledDepreciation": null,
                    "ebit": "2185525.00",
                    "ebitda": "2212224.00",
                    "depreciationAndAmortization": "26699.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1706022.00",
                    "otherOperatingExpenses": "10112100.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "98097.00",
                    "totalRevenue": "11818122.00",
                    "totalOperatingExpenses": "4989734.00",
                    "costOfRevenue": "5122366.00",
                    "totalOtherIncomeExpenseNet": "79619.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1687544.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "547843.00",
                    "minorityInterest": null,
                    "netIncome": "262303.00",
                    "sellingGeneralAdministrative": "1333524.00",
                    "sellingAndMarketingExpenses": "2253956.00",
                    "grossProfit": "4619507.00",
                    "reconciledDepreciation": "26845.00",
                    "ebit": "706365.00",
                    "ebitda": "733210.00",
                    "depreciationAndAmortization": "26845.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1005182.00",
                    "otherOperatingExpenses": "7122468.00",
                    "interestExpense": "179279.00",
                    "taxProvision": "285540.00",
                    "interestIncome": "66.00",
                    "netInterestIncome": "-179213.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "285540.00",
                    "totalRevenue": "6117286.00",
                    "totalOperatingExpenses": "5624689.00",
                    "costOfRevenue": "1497779.00",
                    "totalOtherIncomeExpenseNet": "1553025.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "262303.00",
                    "netIncomeApplicableToCommonShares": "262303.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10946650.00",
                    "minorityInterest": null,
                    "netIncome": "-11101060.00",
                    "sellingGeneralAdministrative": "1495996.00",
                    "sellingAndMarketingExpenses": "2740523.00",
                    "grossProfit": "3688203.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10770716.00",
                    "ebitda": "-10470115.00",
                    "depreciationAndAmortization": "300601.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-848918.00",
                    "otherOperatingExpenses": "7036242.00",
                    "interestExpense": "202980.00",
                    "taxProvision": "154410.00",
                    "interestIncome": "85.00",
                    "netInterestIncome": "-202895.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "154410.00",
                    "totalRevenue": "6187324.00",
                    "totalOperatingExpenses": "4537121.00",
                    "costOfRevenue": "2499121.00",
                    "totalOtherIncomeExpenseNet": "-10097732.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11101060.00",
                    "netIncomeApplicableToCommonShares": "-11101060.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50443.00",
                    "minorityInterest": null,
                    "netIncome": "107864.00",
                    "sellingGeneralAdministrative": "1437624.00",
                    "sellingAndMarketingExpenses": "2771884.00",
                    "grossProfit": "4874102.00",
                    "reconciledDepreciation": "301388.00",
                    "ebit": "231202.00",
                    "ebitda": "532590.00",
                    "depreciationAndAmortization": "301388.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "363206.00",
                    "otherOperatingExpenses": "7001340.00",
                    "interestExpense": "211579.00",
                    "taxProvision": "-57421.00",
                    "interestIncome": "105.00",
                    "netInterestIncome": "-211474.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-57421.00",
                    "totalRevenue": "7364546.00",
                    "totalOperatingExpenses": "4510896.00",
                    "costOfRevenue": "2490444.00",
                    "totalOtherIncomeExpenseNet": "-312763.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107864.00",
                    "netIncomeApplicableToCommonShares": "107864.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "358918.00",
                    "minorityInterest": "0.00",
                    "netIncome": "318462.00",
                    "sellingGeneralAdministrative": "1072706.00",
                    "sellingAndMarketingExpenses": "2647378.00",
                    "grossProfit": "4729134.00",
                    "reconciledDepreciation": "303596.00",
                    "ebit": "643203.00",
                    "ebitda": "946799.00",
                    "depreciationAndAmortization": "303596.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "705454.00",
                    "otherOperatingExpenses": "5631267.00",
                    "interestExpense": "318879.00",
                    "taxProvision": "40456.00",
                    "interestIncome": "113.00",
                    "netInterestIncome": "-318766.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40456.00",
                    "totalRevenue": "6336721.00",
                    "totalOperatingExpenses": "4023680.00",
                    "costOfRevenue": "1607587.00",
                    "totalOtherIncomeExpenseNet": "-346536.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "318462.00",
                    "netIncomeApplicableToCommonShares": "318462.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1461379.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1467287.00",
                    "sellingGeneralAdministrative": "1487107.00",
                    "sellingAndMarketingExpenses": "3311867.00",
                    "grossProfit": "6928505.00",
                    "reconciledDepreciation": "306275.00",
                    "ebit": "1801507.00",
                    "ebitda": "2107782.00",
                    "depreciationAndAmortization": "306275.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "1823256.00",
                    "otherOperatingExpenses": "7645699.00",
                    "interestExpense": "378496.00",
                    "taxProvision": "-5908.00",
                    "interestIncome": "111.00",
                    "netInterestIncome": "-378385.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5908.00",
                    "totalRevenue": "9468955.00",
                    "totalOperatingExpenses": "5105249.00",
                    "costOfRevenue": "2540450.00",
                    "totalOtherIncomeExpenseNet": "-361877.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1467287.00",
                    "netIncomeApplicableToCommonShares": "1467287.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6171900.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5667394.00",
                    "sellingGeneralAdministrative": "2765820.00",
                    "sellingAndMarketingExpenses": "2968875.00",
                    "grossProfit": "1230504.00",
                    "reconciledDepreciation": "459048.00",
                    "ebit": "-5903479.00",
                    "ebitda": "-5444431.00",
                    "depreciationAndAmortization": "459048.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-5887307.00",
                    "otherOperatingExpenses": "10167784.00",
                    "interestExpense": "268421.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-504506.00",
                    "totalRevenue": "5204545.00",
                    "totalOperatingExpenses": "6193743.00",
                    "costOfRevenue": "3974041.00",
                    "totalOtherIncomeExpenseNet": "-1208661.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5667394.00",
                    "netIncomeApplicableToCommonShares": "-5667394.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "219400.00",
                    "minorityInterest": "0.00",
                    "netIncome": "345590.00",
                    "sellingGeneralAdministrative": "1189681.00",
                    "sellingAndMarketingExpenses": "3960131.00",
                    "grossProfit": "6244988.00",
                    "reconciledDepreciation": "455579.00",
                    "ebit": "507879.00",
                    "ebitda": "963458.00",
                    "depreciationAndAmortization": "455579.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "639597.00",
                    "otherOperatingExpenses": "8550780.00",
                    "interestExpense": "288479.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-126190.00",
                    "totalRevenue": "9190377.00",
                    "totalOperatingExpenses": "5605391.00",
                    "costOfRevenue": "2945389.00",
                    "totalOtherIncomeExpenseNet": "-420197.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "345590.00",
                    "netIncomeApplicableToCommonShares": "345590.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-561004.00",
                    "minorityInterest": null,
                    "netIncome": "-783393.00",
                    "sellingGeneralAdministrative": "1475289.00",
                    "sellingAndMarketingExpenses": "5148656.00",
                    "grossProfit": "6983952.00",
                    "reconciledDepreciation": "455951.00",
                    "ebit": "-254306.00",
                    "ebitda": "201645.00",
                    "depreciationAndAmortization": "455951.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-95944.00",
                    "otherOperatingExpenses": "9824656.00",
                    "interestExpense": "306698.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "222389.00",
                    "totalRevenue": "9728712.00",
                    "totalOperatingExpenses": "7079896.00",
                    "costOfRevenue": "2744760.00",
                    "totalOtherIncomeExpenseNet": "-465060.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-783393.00",
                    "netIncomeApplicableToCommonShares": "-783393.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105120.00",
                    "minorityInterest": null,
                    "netIncome": "-55493.00",
                    "sellingGeneralAdministrative": "1760856.00",
                    "sellingAndMarketingExpenses": "4252703.00",
                    "grossProfit": "6890953.00",
                    "reconciledDepreciation": "446999.00",
                    "ebit": "375296.00",
                    "ebitda": "826782.00",
                    "depreciationAndAmortization": "451486.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "425908.00",
                    "otherOperatingExpenses": "9274953.00",
                    "interestExpense": "270176.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "160613.00",
                    "totalRevenue": "9700861.00",
                    "totalOperatingExpenses": "6465045.00",
                    "costOfRevenue": "2809908.00",
                    "totalOtherIncomeExpenseNet": "-320788.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55493.00",
                    "netIncomeApplicableToCommonShares": "-55493.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2041803.00",
                    "minorityInterest": null,
                    "netIncome": "-2136391.00",
                    "sellingGeneralAdministrative": "2121804.00",
                    "sellingAndMarketingExpenses": "3237448.00",
                    "grossProfit": "4117296.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1688950.00",
                    "ebitda": "-1241950.00",
                    "depreciationAndAmortization": "447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1688955.00",
                    "otherOperatingExpenses": "8002080.00",
                    "interestExpense": "337518.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94588.00",
                    "totalRevenue": "6313125.00",
                    "totalOperatingExpenses": "5806251.00",
                    "costOfRevenue": "2195829.00",
                    "totalOtherIncomeExpenseNet": "-352848.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2136391.00",
                    "netIncomeApplicableToCommonShares": "-2136391.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "225199.00",
                    "minorityInterest": null,
                    "netIncome": "127486.00",
                    "sellingGeneralAdministrative": "1990743.00",
                    "sellingAndMarketingExpenses": "3685513.00",
                    "grossProfit": "6518050.00",
                    "reconciledDepreciation": "396857.00",
                    "ebit": "497517.00",
                    "ebitda": "894374.00",
                    "depreciationAndAmortization": "396857.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "444937.00",
                    "otherOperatingExpenses": "8730736.00",
                    "interestExpense": "272318.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97713.00",
                    "totalRevenue": "9175673.00",
                    "totalOperatingExpenses": "6073113.00",
                    "costOfRevenue": "2657623.00",
                    "totalOtherIncomeExpenseNet": "-219738.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "127486.00",
                    "netIncomeApplicableToCommonShares": "128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-217937.00",
                    "minorityInterest": null,
                    "netIncome": "-50181.00",
                    "sellingGeneralAdministrative": "2367969.00",
                    "sellingAndMarketingExpenses": "4223712.00",
                    "grossProfit": "6856494.00",
                    "reconciledDepreciation": "357111.00",
                    "ebit": "-30855.00",
                    "ebitda": "326256.00",
                    "depreciationAndAmortization": "357111.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-92298.00",
                    "otherOperatingExpenses": "9411216.00",
                    "interestExpense": "187077.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-167756.00",
                    "totalRevenue": "9318918.00",
                    "totalOperatingExpenses": "6948792.00",
                    "costOfRevenue": "2462424.00",
                    "totalOtherIncomeExpenseNet": "-125639.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50181.00",
                    "netIncomeApplicableToCommonShares": "-50181.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2850121.00",
                    "minorityInterest": null,
                    "netIncome": "2558654.00",
                    "sellingGeneralAdministrative": "1937643.00",
                    "sellingAndMarketingExpenses": "2897197.00",
                    "grossProfit": "8285789.00",
                    "reconciledDepreciation": "292318.00",
                    "ebit": "3097485.00",
                    "ebitda": "3389803.00",
                    "depreciationAndAmortization": "292318.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3158631.00",
                    "otherOperatingExpenses": "7629688.00",
                    "interestExpense": "247364.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "291467.00",
                    "totalRevenue": "10788319.00",
                    "totalOperatingExpenses": "5127158.00",
                    "costOfRevenue": "2502530.00",
                    "totalOtherIncomeExpenseNet": "-308510.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2558654.00",
                    "netIncomeApplicableToCommonShares": "2559000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6359817.00",
                    "minorityInterest": null,
                    "netIncome": "-6644713.00",
                    "sellingGeneralAdministrative": "2660144.00",
                    "sellingAndMarketingExpenses": "3645412.00",
                    "grossProfit": "4217204.00",
                    "reconciledDepreciation": "299689.00",
                    "ebit": "-2387977.00",
                    "ebitda": "-2088288.00",
                    "depreciationAndAmortization": "299689.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4564951.00",
                    "otherOperatingExpenses": "9116541.00",
                    "interestExpense": "302023.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2176910.00",
                    "otherItems": null,
                    "incomeTaxExpense": "284896.00",
                    "totalRevenue": "6728500.00",
                    "totalOperatingExpenses": "6605245.00",
                    "costOfRevenue": "2511296.00",
                    "totalOtherIncomeExpenseNet": "-1794866.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6644713.00",
                    "netIncomeApplicableToCommonShares": "-6644713.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3315043.00",
                    "minorityInterest": null,
                    "netIncome": "3050666.00",
                    "sellingGeneralAdministrative": "1811395.00",
                    "sellingAndMarketingExpenses": "3051808.00",
                    "grossProfit": "8094409.00",
                    "reconciledDepreciation": "298079.00",
                    "ebit": "3747665.00",
                    "ebitda": "4045744.00",
                    "depreciationAndAmortization": "298079.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2933127.00",
                    "otherOperatingExpenses": "8636441.00",
                    "interestExpense": "432622.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "264377.00",
                    "totalRevenue": "11569568.00",
                    "totalOperatingExpenses": "5161282.00",
                    "costOfRevenue": "3475159.00",
                    "totalOtherIncomeExpenseNet": "381916.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3051000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "198590.00",
                    "minorityInterest": null,
                    "netIncome": "-12590.00",
                    "sellingGeneralAdministrative": "1679378.00",
                    "sellingAndMarketingExpenses": "2189179.00",
                    "grossProfit": "6092283.00",
                    "reconciledDepreciation": "294373.00",
                    "ebit": "1930102.00",
                    "ebitda": "2224475.00",
                    "depreciationAndAmortization": "294373.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1929353.00",
                    "otherOperatingExpenses": "6345222.00",
                    "interestExpense": "401958.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "211180.00",
                    "totalRevenue": "8274575.00",
                    "totalOperatingExpenses": "4162930.00",
                    "costOfRevenue": "2182292.00",
                    "totalOtherIncomeExpenseNet": "-1730763.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2994381.00",
                    "minorityInterest": null,
                    "netIncome": "2810476.00",
                    "sellingGeneralAdministrative": "1868805.00",
                    "sellingAndMarketingExpenses": "1447676.00",
                    "grossProfit": "6231174.00",
                    "reconciledDepreciation": "278637.00",
                    "ebit": "3425645.00",
                    "ebitda": "3704282.00",
                    "depreciationAndAmortization": "278637.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2636056.00",
                    "otherOperatingExpenses": "5631695.00",
                    "interestExpense": "431264.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "183905.00",
                    "totalRevenue": "8267751.00",
                    "totalOperatingExpenses": "3595118.00",
                    "costOfRevenue": "2036577.00",
                    "totalOtherIncomeExpenseNet": "358325.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2810000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4074455.00",
                    "minorityInterest": null,
                    "netIncome": "-4464400.00",
                    "sellingGeneralAdministrative": "1961037.00",
                    "sellingAndMarketingExpenses": "1457309.00",
                    "grossProfit": "4013872.00",
                    "reconciledDepreciation": "325746.00",
                    "ebit": "-3727809.00",
                    "ebitda": "-3402063.00",
                    "depreciationAndAmortization": "325746.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "269780.00",
                    "otherOperatingExpenses": "5948978.00",
                    "interestExpense": "346646.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3262458.00",
                    "totalRevenue": "6218758.00",
                    "totalOperatingExpenses": "3744092.00",
                    "costOfRevenue": "2204886.00",
                    "totalOtherIncomeExpenseNet": "-4344235.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-467610.00",
                    "minorityInterest": null,
                    "netIncome": "-467610.00",
                    "sellingGeneralAdministrative": "706806.00",
                    "sellingAndMarketingExpenses": "814640.00",
                    "grossProfit": "1711713.00",
                    "reconciledDepreciation": "103103.00",
                    "ebit": "-254706.00",
                    "ebitda": "-151603.00",
                    "depreciationAndAmortization": "103103.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87164.00",
                    "otherOperatingExpenses": "3094459.00",
                    "interestExpense": "212904.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-128966.00",
                    "totalRevenue": "3181623.00",
                    "totalOperatingExpenses": "1624549.00",
                    "costOfRevenue": "1469910.00",
                    "totalOtherIncomeExpenseNet": "-554774.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-186136.00",
                    "minorityInterest": null,
                    "netIncome": "-186136.00",
                    "sellingGeneralAdministrative": "385832.00",
                    "sellingAndMarketingExpenses": "680189.00",
                    "grossProfit": "1427695.00",
                    "reconciledDepreciation": "101911.00",
                    "ebit": "41661.00",
                    "ebitda": "143572.00",
                    "depreciationAndAmortization": "101911.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "259763.00",
                    "otherOperatingExpenses": "2195984.00",
                    "interestExpense": "227797.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9695.00",
                    "totalRevenue": "2455747.00",
                    "totalOperatingExpenses": "1167932.00",
                    "costOfRevenue": "1028052.00",
                    "totalOtherIncomeExpenseNet": "-445899.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2418404.00",
                    "minorityInterest": null,
                    "netIncome": "-2418404.00",
                    "sellingGeneralAdministrative": "314820.00",
                    "sellingAndMarketingExpenses": "733589.00",
                    "grossProfit": "994967.00",
                    "reconciledDepreciation": "77242.00",
                    "ebit": "-2247011.00",
                    "ebitda": "-2169769.00",
                    "depreciationAndAmortization": "77242.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-130684.00",
                    "otherOperatingExpenses": "1730933.00",
                    "interestExpense": "171393.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1944934.00",
                    "totalRevenue": "1600249.00",
                    "totalOperatingExpenses": "1125651.00",
                    "costOfRevenue": "605282.00",
                    "totalOtherIncomeExpenseNet": "-2287720.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-173297.00",
                    "minorityInterest": null,
                    "netIncome": "-173297.00",
                    "sellingGeneralAdministrative": "173778.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2479.00",
                    "reconciledDepreciation": null,
                    "ebit": "-173297.00",
                    "ebitda": "-111038.00",
                    "depreciationAndAmortization": "62259.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-171299.00",
                    "otherOperatingExpenses": "177709.00",
                    "interestExpense": "1998.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-62259.00",
                    "totalRevenue": "6410.00",
                    "totalOperatingExpenses": "173778.00",
                    "costOfRevenue": "3931.00",
                    "totalOtherIncomeExpenseNet": "-1998.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-142236.00",
                    "minorityInterest": null,
                    "netIncome": "-142236.00",
                    "sellingGeneralAdministrative": "142236.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-142236.00",
                    "depreciationAndAmortization": "142236.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-142236.00",
                    "otherOperatingExpenses": "142236.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-142236.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "142236.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-642489.00",
                    "minorityInterest": null,
                    "netIncome": "-642489.00",
                    "sellingGeneralAdministrative": "643552.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1063.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-642489.00",
                    "depreciationAndAmortization": "642489.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-642489.00",
                    "otherOperatingExpenses": "645237.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-642489.00",
                    "totalRevenue": "2748.00",
                    "totalOperatingExpenses": "643552.00",
                    "costOfRevenue": "1685.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2070.00",
                    "minorityInterest": null,
                    "netIncome": "-2070.00",
                    "sellingGeneralAdministrative": "2070.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "2070.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2070.00",
                    "otherOperatingExpenses": "1657.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1657.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20677.00",
                    "minorityInterest": null,
                    "netIncome": "-20677.00",
                    "sellingGeneralAdministrative": "15950.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-46870.00",
                    "ebitda": "-20350.00",
                    "depreciationAndAmortization": "26520.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20350.00",
                    "otherOperatingExpenses": "20350.00",
                    "interestExpense": "327.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26520.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "20350.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-327.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8411.00",
                    "minorityInterest": null,
                    "netIncome": "-8411.00",
                    "sellingGeneralAdministrative": "7998.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-14195.00",
                    "ebitda": "-899.00",
                    "depreciationAndAmortization": "13296.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7998.00",
                    "otherOperatingExpenses": "7998.00",
                    "interestExpense": "413.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13296.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "7998.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-413.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2169.00",
                    "minorityInterest": null,
                    "netIncome": "-11592.00",
                    "sellingGeneralAdministrative": "2679.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-8543.00",
                    "ebitda": "-11179.00",
                    "depreciationAndAmortization": "-2636.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11179.00",
                    "otherOperatingExpenses": "11179.00",
                    "interestExpense": "413.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11592.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "11179.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-405.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2804.00",
                    "minorityInterest": null,
                    "netIncome": "-2804.00",
                    "sellingGeneralAdministrative": "2399.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-2399.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2399.00",
                    "otherOperatingExpenses": "2399.00",
                    "interestExpense": "405.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2804.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2399.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2399.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6200.00",
                    "minorityInterest": null,
                    "netIncome": "-6200.00",
                    "sellingGeneralAdministrative": "5900.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-5900.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5900.00",
                    "otherOperatingExpenses": "5900.00",
                    "interestExpense": "300.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "5900.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-300.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1837.00",
                    "minorityInterest": null,
                    "netIncome": "-1837.00",
                    "sellingGeneralAdministrative": "1537.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1537.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1537.00",
                    "otherOperatingExpenses": "1537.00",
                    "interestExpense": "300.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1537.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-300.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-16200.00",
                    "sellingGeneralAdministrative": "9000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-15000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15000.00",
                    "otherOperatingExpenses": "15000.00",
                    "interestExpense": "1200.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16200.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "15000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12223737.00",
                    "minorityInterest": null,
                    "netIncome": "-12341208.00",
                    "sellingGeneralAdministrative": "8829803.00",
                    "sellingAndMarketingExpenses": "13137779.00",
                    "grossProfit": "20302817.00",
                    "reconciledDepreciation": "133334.00",
                    "ebit": "-6303995.00",
                    "ebitda": "-6170661.00",
                    "depreciationAndAmortization": "133334.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1798099.00",
                    "otherOperatingExpenses": "32178908.00",
                    "interestExpense": "5919742.00",
                    "taxProvision": "117471.00",
                    "interestIncome": "15065.00",
                    "netInterestIncome": "-5904677.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "117471.00",
                    "totalRevenue": "30380809.00",
                    "totalOperatingExpenses": "22100916.00",
                    "costOfRevenue": "10077992.00",
                    "totalOtherIncomeExpenseNet": "-10425638.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12341208.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2227061.00",
                    "minorityInterest": null,
                    "netIncome": "2124976.00",
                    "sellingGeneralAdministrative": "4717006.00",
                    "sellingAndMarketingExpenses": "12991431.00",
                    "grossProfit": "23643019.00",
                    "reconciledDepreciation": "133334.00",
                    "ebit": "6332259.00",
                    "ebitda": "6465593.00",
                    "depreciationAndAmortization": "133334.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5801248.00",
                    "otherOperatingExpenses": "29032995.00",
                    "interestExpense": "4105198.00",
                    "taxProvision": "102085.00",
                    "interestIncome": "1523.00",
                    "netInterestIncome": "-4103675.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102085.00",
                    "totalRevenue": "34834243.00",
                    "totalOperatingExpenses": "17841771.00",
                    "costOfRevenue": "11191224.00",
                    "totalOtherIncomeExpenseNet": "-3574187.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2124976.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6573730.00",
                    "minorityInterest": null,
                    "netIncome": "6338750.00",
                    "sellingGeneralAdministrative": "6051703.00",
                    "sellingAndMarketingExpenses": "15188528.00",
                    "grossProfit": "32080310.00",
                    "reconciledDepreciation": "33333.00",
                    "ebit": "10809879.00",
                    "ebitda": "10843212.00",
                    "depreciationAndAmortization": "33333.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10806746.00",
                    "otherOperatingExpenses": "31970887.00",
                    "interestExpense": "4236149.00",
                    "taxProvision": "234980.00",
                    "interestIncome": "1616.00",
                    "netInterestIncome": "-4234533.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "234980.00",
                    "totalRevenue": "42777633.00",
                    "totalOperatingExpenses": "21273564.00",
                    "costOfRevenue": "10697323.00",
                    "totalOtherIncomeExpenseNet": "-4233016.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6338750.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32599116.00",
                    "minorityInterest": null,
                    "netIncome": "-32631287.00",
                    "sellingGeneralAdministrative": "9197068.00",
                    "sellingAndMarketingExpenses": "28504524.00",
                    "grossProfit": "12957686.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26148751.00",
                    "ebitda": "-25808751.00",
                    "depreciationAndAmortization": "340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24966263.00",
                    "otherOperatingExpenses": "63376937.00",
                    "interestExpense": "6450365.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32172.00",
                    "totalRevenue": "38410674.00",
                    "totalOperatingExpenses": "37923949.00",
                    "costOfRevenue": "25452988.00",
                    "totalOtherIncomeExpenseNet": "-7632853.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "236558.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1411132.00",
                    "minorityInterest": null,
                    "netIncome": "1411132.00",
                    "sellingGeneralAdministrative": "6573412.00",
                    "sellingAndMarketingExpenses": "15889066.00",
                    "grossProfit": "25547735.00",
                    "reconciledDepreciation": null,
                    "ebit": "2706599.00",
                    "ebitda": "2806864.00",
                    "depreciationAndAmortization": "100265.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3085260.00",
                    "otherOperatingExpenses": "37141608.00",
                    "interestExpense": "1295466.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5.00",
                    "totalRevenue": "40226865.00",
                    "totalOperatingExpenses": "22462478.00",
                    "costOfRevenue": "14679130.00",
                    "totalOtherIncomeExpenseNet": "-1674128.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1411132.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9075910.00",
                    "minorityInterest": null,
                    "netIncome": "-9207447.00",
                    "sellingGeneralAdministrative": "5493433.00",
                    "sellingAndMarketingExpenses": "11471652.00",
                    "grossProfit": "20219944.00",
                    "reconciledDepreciation": "1211860.00",
                    "ebit": "-8094804.00",
                    "ebitda": "-6882944.00",
                    "depreciationAndAmortization": "1211860.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7956110.00",
                    "otherOperatingExpenses": "37313656.00",
                    "interestExpense": "1111934.00",
                    "taxProvision": "131537.00",
                    "interestIncome": "414.00",
                    "netInterestIncome": "-1111520.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "131537.00",
                    "totalRevenue": "29357546.00",
                    "totalOperatingExpenses": "28176054.00",
                    "costOfRevenue": "9137602.00",
                    "totalOtherIncomeExpenseNet": "-1119800.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9207447.00",
                    "netIncomeApplicableToCommonShares": "-9207447.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6408384.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6160690.00",
                    "sellingGeneralAdministrative": "7191646.00",
                    "sellingAndMarketingExpenses": "16330365.00",
                    "grossProfit": "21350397.00",
                    "reconciledDepreciation": "1822064.00",
                    "ebit": "-4179615.00",
                    "ebitda": "-2357551.00",
                    "depreciationAndAmortization": "1822064.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-4917746.00",
                    "otherOperatingExpenses": "37818173.00",
                    "interestExpense": "1132763.00",
                    "taxProvision": "-247694.00",
                    "interestIncome": "235.00",
                    "netInterestIncome": "-1346494.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-247694.00",
                    "totalRevenue": "33824495.00",
                    "totalOperatingExpenses": "25344075.00",
                    "costOfRevenue": "12474098.00",
                    "totalOtherIncomeExpenseNet": "-1490638.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6160690.00",
                    "netIncomeApplicableToCommonShares": "-6160690.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "815580.00",
                    "minorityInterest": "0.00",
                    "netIncome": "499568.00",
                    "sellingGeneralAdministrative": "8418159.00",
                    "sellingAndMarketingExpenses": "14043870.00",
                    "grossProfit": "25777629.00",
                    "reconciledDepreciation": "1493285.00",
                    "ebit": "1811909.00",
                    "ebitda": "3305194.00",
                    "depreciationAndAmortization": "1493285.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "1822315.00",
                    "otherOperatingExpenses": "33773720.00",
                    "interestExpense": "1044277.00",
                    "taxProvision": "316012.00",
                    "interestIncome": "20.00",
                    "netInterestIncome": "-1267448.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "316012.00",
                    "totalRevenue": "35596035.00",
                    "totalOperatingExpenses": "23955314.00",
                    "costOfRevenue": "9818406.00",
                    "totalOtherIncomeExpenseNet": "-1006735.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "499568.00",
                    "netIncomeApplicableToCommonShares": "499568.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "148197.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-796161.00",
                    "sellingGeneralAdministrative": "8019722.00",
                    "sellingAndMarketingExpenses": "10334075.00",
                    "grossProfit": "24635070.00",
                    "reconciledDepreciation": null,
                    "ebit": "3336215.00",
                    "ebitda": "4506993.00",
                    "depreciationAndAmortization": "1170778.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "2933585.00",
                    "otherOperatingExpenses": "29729899.00",
                    "interestExpense": "1567867.00",
                    "taxProvision": "944358.00",
                    "interestIncome": "5107.00",
                    "netInterestIncome": "-1562760.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1043724.30",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "944358.00",
                    "totalRevenue": "34840394.00",
                    "totalOperatingExpenses": "19524575.00",
                    "costOfRevenue": "10205324.00",
                    "totalOtherIncomeExpenseNet": "-4962298.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-796161.00",
                    "netIncomeApplicableToCommonShares": "-796161.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7146603.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7536548.00",
                    "sellingGeneralAdministrative": "3368495.00",
                    "sellingAndMarketingExpenses": "3685727.00",
                    "grossProfit": "8148247.00",
                    "reconciledDepreciation": null,
                    "ebit": "486018.00",
                    "ebitda": "1094020.00",
                    "depreciationAndAmortization": "608002.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "486023.00",
                    "otherOperatingExpenses": "12970354.00",
                    "interestExpense": "958740.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1015267.19",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "389945.00",
                    "totalRevenue": "13456377.00",
                    "totalOperatingExpenses": "7662224.00",
                    "costOfRevenue": "5308130.00",
                    "totalOtherIncomeExpenseNet": "-7632626.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7536548.00",
                    "netIncomeApplicableToCommonShares": "-7536548.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-960092.00",
                    "minorityInterest": null,
                    "netIncome": "-960092.00",
                    "sellingGeneralAdministrative": "961636.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3542.00",
                    "reconciledDepreciation": null,
                    "ebit": "-958094.00",
                    "ebitda": "-958094.00",
                    "depreciationAndAmortization": "849054.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-958094.00",
                    "otherOperatingExpenses": "967252.00",
                    "interestExpense": "1998.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2176910.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-849054.00",
                    "totalRevenue": "9158.00",
                    "totalOperatingExpenses": "961636.00",
                    "costOfRevenue": "5616.00",
                    "totalOtherIncomeExpenseNet": "-1998.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-960092.00",
                    "netIncomeApplicableToCommonShares": "-960092.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23201.00",
                    "minorityInterest": null,
                    "netIncome": "-23201.00",
                    "sellingGeneralAdministrative": "13283.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-21783.00",
                    "ebitda": "-21783.00",
                    "depreciationAndAmortization": "43108.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21783.00",
                    "otherOperatingExpenses": "21783.00",
                    "interestExpense": "1418.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23201.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "21783.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "21783.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21000.00",
                    "minorityInterest": null,
                    "netIncome": "-16200.00",
                    "sellingGeneralAdministrative": "9000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-15000.00",
                    "ebitda": "-3000.00",
                    "depreciationAndAmortization": "12000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15000.00",
                    "otherOperatingExpenses": "9000.00",
                    "interestExpense": "1200.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1200.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "9000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Synergy CHC Corp. Common Stock

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
