Fundamentals - AlphaKey Financial

Name	Title	Year Born
Mr. Siu Min	Founder, CEO & President Director	1977
Ms. Tanti Royani	Chief Financial & Operating Officer and Director	1974
Ms. Yulia Rosaline	MD & Director	1975
Dessy Sarendian	Director of Product Development & Director	NA
Mr. Arry Wahyu Riansyah	Corporate Secretary	NA
Valuation Metrics

▼
Enterprise Value: $214.19B
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $218.85B
EBITDA: $6.41B
Book Value: $44.57
Profit Margin: -1.70%
Operating Margin: -3.94%
ROA (TTM): 1.71%
ROE (TTM): -3.37%
Revenue (TTM): $209.06B
Revenue/Share (TTM): $89.80
Earnings Growth (YOY): 140.10%
Revenue Growth (YOY): -18.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$45.58B	$N/A	$205.70B	$98.41B	$107.29B
2024-12-31	$70.71B	$N/A	$215.82B	$108.77B	$107.05B
2023-12-31	$1.02B	$N/A	$91.91B	$68.40B	$23.51B
2022-12-31	$1.51B	$N/A	$73.99B	$59.60B	$14.40B
2021-12-31	$1.26B	$N/A	$57.15B	$48.84B	$8.31B
2020-12-31	$1.14B	$N/A	$61.91B	$58.56B	$3.34B
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.87x	0.44x	0.48x	1.87x	3.78x
2024-12-31	1.86x	0.65x	0.50x	2.54x	5.28x
2023-12-31	1.17x	0.95x	0.74x	2.60x	2.43x
2022-12-31	1.27x	1.36x	0.81x	4.38x	1.63x
2021-12-31	1.28x	1.00x	0.85x	3.65x	0.75x
2020-12-31	1.12x	2.47x	0.95x	2.95x	0.89x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SMLE",
        "Type": "Common Stock",
        "Name": "PT Sinergi Multi Lestarindo Tb",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Specialty Chemicals",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "PT Sinergi Multi Lestarindo Tbk engages in the trading of specialty chemicals for food and beverage, personal care raw materials, and industrial chemical raw materials in Indonesia. The company's products are used in various applications, including seasonings and condiments, processed meat and seafood, beverages and dairy, sauce and mayonnaise, bakery and snack, confectionery and chocolate, nutraceutical, coating, and animal nutrition; face, body, and hair care products, as well as baby products and cosmetics; and PVC products, plastic resins, fillers and additives, and pigments. PT Sinergi Multi Lestarindo Tbk was founded in 2013 and is headquartered in Jakarta Barat, Indonesia. PT Sinergi Multi Lestarindo Tbk operates as a subsidiary of PT Sinergi Asia Corporindo.",
        "Address": "Business Park Kebon Jeruk Blok I 5-6, Jakarta Barat, Indonesia, 11620",
        "AddressData": {
            "Street": "Business Park Kebon Jeruk Blok I 5-6",
            "City": "Jakarta Barat",
            "Country": "Indonesia",
            "ZIP": "11620"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Siu  Min",
                "Title": "Founder, CEO & President Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Tanti  Royani",
                "Title": "Chief Financial & Operating Officer and Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Yulia  Rosaline",
                "Title": "MD & Director",
                "YearBorn": "1975"
            },
            {
                "Name": "Dessy  Sarendian",
                "Title": "Director of Product Development & Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Arry Wahyu Riansyah",
                "Title": "Corporate Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "62 21 3006 7971",
        "WebURL": "https://ptsml.id",
        "LogoURL": "",
        "FullTimeEmployees": 72,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 218846396416,
        "MarketCapitalizationMln": 218846.3964,
        "EBITDA": 6405722112,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 44.566,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": null,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.017,
        "OperatingMarginTTM": -0.0394,
        "ReturnOnAssetsTTM": 0.0171,
        "ReturnOnEquityTTM": -0.0337,
        "RevenueTTM": 209057169408,
        "RevenuePerShareTTM": 89.795,
        "QuarterlyRevenueGrowthYOY": -0.185,
        "GrossProfitTTM": 51963482112,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": 1.401
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.0468,
        "PriceBookMRQ": 0,
        "EnterpriseValue": 214190080416,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 2328153048,
        "SharesFloat": 730318330,
        "PercentInsiders": 68.631,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 1.387,
        "52WeekHigh": 426,
        "52WeekLow": 68,
        "50DayMA": 118.06,
        "200DayMA": 194.41,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "2328.1510",
                "shares": 2328151000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2328.1510",
                "shares": 2328151000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2328.1376",
                "shares": 2328137600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1862.5000",
                "shares": 1862500000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "2328.1510",
                "shares": 2328151000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2328.1510",
                "shares": 2328151000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "2328.1510",
                "shares": 2328151000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "2328.1530",
                "shares": 2328153000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "2328.1506",
                "shares": 2328150600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2328.1376",
                "shares": 2328137600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "2328.1320",
                "shares": 2328132000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "2328.1250",
                "shares": 2328125000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "2095.3125",
                "shares": 2095312500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "1862.5000",
                "shares": 1862500000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "1862.5000",
                "shares": 1862500000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "1862.5000",
                "shares": 1862500000
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": [],
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "totalAssets": "204381380000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1224395000.00",
                    "totalLiab": "100624968000.00",
                    "totalStockholderEquity": "103756558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4260766000.00",
                    "commonStock": "23281530000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6260299000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43964435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85707736000.00",
                    "currentDeferredRevenue": "137589000.00",
                    "netDebt": "3491536000.00",
                    "shortTermDebt": "37577266000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47455971000.00",
                    "otherStockholderEquity": "73815421000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151459636000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43791192000.00",
                    "longTermDebt": null,
                    "inventory": "62479614000.00",
                    "accountsPayable": "43732115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "399308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4355959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52921743000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14917232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "204381380000.00",
                    "cashAndShortTermInvestments": "43964435000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47253398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2328151000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "totalAssets": "205701545000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "946542000.00",
                    "totalLiab": "98412279000.00",
                    "totalStockholderEquity": "107289251000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7263157000.00",
                    "commonStock": "23281530000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9792992000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1347386300.00",
                    "cash": "45578424000.00",
                    "cashAndEquivalents": "40086476870.00",
                    "totalCurrentLiabilities": "82484632000.00",
                    "currentDeferredRevenue": "89149000.00",
                    "netDebt": "3227777000.00",
                    "shortTermDebt": "37917082000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48806201000.00",
                    "otherStockholderEquity": "73815421000.00",
                    "propertyPlantEquipment": "46195333380.00",
                    "totalCurrentAssets": "154473605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43339979000.00",
                    "longTermDebt": "9427003220.00",
                    "inventory": "64608660000.00",
                    "accountsPayable": "37215244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "399308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3720220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51227940000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10889119560.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15927647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "73815421210.00",
                    "liabilitiesAndStockholdersEquity": "205701545000.00",
                    "cashAndShortTermInvestments": "45578424000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46195333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2328151000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "194043681000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1795717000.00",
                    "totalLiab": "89107297000.00",
                    "totalStockholderEquity": "104936097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3606475000.00",
                    "commonStock": "23281530000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7423926000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1139744360.00",
                    "cash": "47892649000.00",
                    "cashAndEquivalents": "41522500000.00",
                    "totalCurrentLiabilities": "73056274000.00",
                    "currentDeferredRevenue": "501115000.00",
                    "netDebt": "1780910000.00",
                    "shortTermDebt": "37740673000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49673559000.00",
                    "otherStockholderEquity": "73815421000.00",
                    "propertyPlantEquipment": "46263609160.00",
                    "totalCurrentAssets": "142857360000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23012210000.00",
                    "longTermDebt": "10177461720.00",
                    "inventory": "70156784000.00",
                    "accountsPayable": "31208011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "415220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3817968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51186321000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11932885320.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16051023000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "73815421210.00",
                    "liabilitiesAndStockholdersEquity": "194043681000.00",
                    "cashAndShortTermInvestments": "47892649000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46263609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2328151000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "totalAssets": "207297069000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2758971000.00",
                    "totalLiab": "99857070000.00",
                    "totalStockholderEquity": "107439549000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3896852000.00",
                    "commonStock": "23281530000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9927377000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1139744360.00",
                    "cash": "55875066000.00",
                    "cashAndEquivalents": "50522500000.00",
                    "totalCurrentLiabilities": "83698795000.00",
                    "currentDeferredRevenue": "227018000.00",
                    "netDebt": "-3256194000.00",
                    "shortTermDebt": "40578735000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52618872000.00",
                    "otherStockholderEquity": "73815421000.00",
                    "propertyPlantEquipment": "42634273420.00",
                    "totalCurrentAssets": "160665523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32339414000.00",
                    "longTermDebt": "10856271990.00",
                    "inventory": "69692072000.00",
                    "accountsPayable": "38996190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "415220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2892529000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46631546000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12040137060.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16158275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "73815421210.00",
                    "liabilitiesAndStockholdersEquity": "207297069000.00",
                    "cashAndShortTermInvestments": "55875066000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42634273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2328153048.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "220010758000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3502406000.00",
                    "totalLiab": "112680079000.00",
                    "totalStockholderEquity": "107330158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3353016000.00",
                    "commonStock": "23281530000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9817986000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1139744360.00",
                    "cash": "55559101000.00",
                    "cashAndEquivalents": "50522500000.00",
                    "totalCurrentLiabilities": "96584927000.00",
                    "currentDeferredRevenue": "71141000.00",
                    "netDebt": "13378469000.00",
                    "shortTermDebt": "56960556000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68937570000.00",
                    "otherStockholderEquity": "73815421000.00",
                    "propertyPlantEquipment": "41161224550.00",
                    "totalCurrentAssets": "173432435000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37168729000.00",
                    "longTermDebt": "11533470560.00",
                    "inventory": "77202199000.00",
                    "accountsPayable": "36200213000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "415220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4312354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46578322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11977014460.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16095152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "73815421210.00",
                    "liabilitiesAndStockholdersEquity": "220010758000.00",
                    "cashAndShortTermInvestments": "55559101000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41161225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2328150638.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "215821427000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1252888000.00",
                    "totalLiab": "108772886000.00",
                    "totalStockholderEquity": "107047861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2470635000.00",
                    "commonStock": "23281458000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9537135000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1139744360.00",
                    "cash": "70712483000.00",
                    "cashAndEquivalents": "65522500000.00",
                    "totalCurrentLiabilities": "91922402000.00",
                    "currentDeferredRevenue": "53998000.00",
                    "netDebt": "-1091360000.00",
                    "shortTermDebt": "56888777000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69621123000.00",
                    "otherStockholderEquity": "73814048000.00",
                    "propertyPlantEquipment": "39374686140.00",
                    "totalCurrentAssets": "171300330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36046726000.00",
                    "longTermDebt": "12209093150.00",
                    "inventory": "63288232000.00",
                    "accountsPayable": "32508993000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "415220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4041667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44521098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12732346220.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16850484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "73814047700.00",
                    "liabilitiesAndStockholdersEquity": "215821427000.00",
                    "cashAndShortTermInvestments": "70712483000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "39374686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2328137568.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "199031097000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3980639000.00",
                    "totalLiab": "93182377000.00",
                    "totalStockholderEquity": "105847840000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2372275000.00",
                    "commonStock": "23281324000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8550333000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "963241070.00",
                    "cash": "70994855000.00",
                    "cashAndEquivalents": "65522500000.00",
                    "totalCurrentLiabilities": "76013980000.00",
                    "currentDeferredRevenue": "88422000.00",
                    "netDebt": "-21412242000.00",
                    "shortTermDebt": "36728386000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50192083000.00",
                    "otherStockholderEquity": "73661419000.00",
                    "propertyPlantEquipment": "37125039800.00",
                    "totalCurrentAssets": "158723674000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32748164000.00",
                    "longTermDebt": "12854227530.00",
                    "inventory": "51000016000.00",
                    "accountsPayable": "36824897000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "354764000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2254142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40307423000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13463697560.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17168397000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "73661418510.00",
                    "liabilitiesAndStockholdersEquity": "199031097000.00",
                    "cashAndShortTermInvestments": "70994855000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37125040000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2328132000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": "183639539000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1632144000.00",
                    "totalLiab": "80719287000.00",
                    "totalStockholderEquity": "102919324000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "777241000.00",
                    "commonStock": "23281250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5457645000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67151267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67452760000.00",
                    "currentDeferredRevenue": "54611000.00",
                    "netDebt": "-41225032000.00",
                    "shortTermDebt": "15981010000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25926235000.00",
                    "otherStockholderEquity": "73810092000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "148444054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34784141000.00",
                    "longTermDebt": null,
                    "inventory": "44876503000.00",
                    "accountsPayable": "50639899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "370337000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3618747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35195485000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13266527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "183639539000.00",
                    "cashAndShortTermInvestments": "67151267000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30732844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2328125000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "177763156000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2963091000.00",
                    "totalLiab": "75121054000.00",
                    "totalStockholderEquity": "102642102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "932316000.00",
                    "commonStock": "23281250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5330505000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66327254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65759869000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-44240146000.00",
                    "shortTermDebt": "16047225000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22087108000.00",
                    "otherStockholderEquity": "73660010000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "153109994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33933408000.00",
                    "longTermDebt": null,
                    "inventory": "49886241000.00",
                    "accountsPayable": "48780328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "370337000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2837426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24653162000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9361185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177763156000.00",
                    "cashAndShortTermInvestments": "66327254000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20971842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2095312500.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1862500000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": "86055664583.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4191686105.00",
                    "totalLiab": "63448283667.00",
                    "totalStockholderEquity": "22607380916.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-781725415.00",
                    "commonStock": "18625000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4006653162.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1273797699.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52200578944.00",
                    "currentDeferredRevenue": "1227303142.00",
                    "netDebt": "22113651966.00",
                    "shortTermDebt": "15538120891.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23387449665.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64168390212.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30194379149.00",
                    "longTermDebt": null,
                    "inventory": "28508527259.00",
                    "accountsPayable": "34989577184.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24272246.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1287332762.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21887274371.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11247704723.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "86055664583.00",
                    "cashAndShortTermInvestments": "1273797699.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19845125986.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1862500000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1862500000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "totalAssets": "205701545000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "946542000.00",
                    "totalLiab": "98412279000.00",
                    "totalStockholderEquity": "107289251000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7263157000.00",
                    "commonStock": "23281530000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9792992000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1347386300.00",
                    "cash": "45578424000.00",
                    "cashAndEquivalents": "40086476870.00",
                    "totalCurrentLiabilities": "82484632000.00",
                    "currentDeferredRevenue": "89149000.00",
                    "netDebt": "3227777000.00",
                    "shortTermDebt": "37917082000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48806201000.00",
                    "otherStockholderEquity": "73815421000.00",
                    "propertyPlantEquipment": "46195333380.00",
                    "totalCurrentAssets": "154473605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43339979000.00",
                    "longTermDebt": "9427003220.00",
                    "inventory": "64608660000.00",
                    "accountsPayable": "37215244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "399308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3720220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51227940000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10889119560.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15927647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "73815421210.00",
                    "liabilitiesAndStockholdersEquity": "205701545000.00",
                    "cashAndShortTermInvestments": "45578424000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46195333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2328150638.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "215821427000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1252888000.00",
                    "totalLiab": "108772886000.00",
                    "totalStockholderEquity": "107047861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2470635000.00",
                    "commonStock": "23281458000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9537135000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1139744360.00",
                    "cash": "70712483000.00",
                    "cashAndEquivalents": "65522500000.00",
                    "totalCurrentLiabilities": "91922402000.00",
                    "currentDeferredRevenue": "53998000.00",
                    "netDebt": "-1091360000.00",
                    "shortTermDebt": "56888777000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69621123000.00",
                    "otherStockholderEquity": "73814048000.00",
                    "propertyPlantEquipment": "39374686140.00",
                    "totalCurrentAssets": "171300330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36046726000.00",
                    "longTermDebt": "12209093150.00",
                    "inventory": "63288232000.00",
                    "accountsPayable": "32508993000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "415220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4041667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44521098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12732346220.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16850484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "73814047700.00",
                    "liabilitiesAndStockholdersEquity": "215821427000.00",
                    "cashAndShortTermInvestments": "70712483000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "39374686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2328128000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "91907599000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1427330000.00",
                    "totalLiab": "68402041000.00",
                    "totalStockholderEquity": "23505559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1112154000.00",
                    "commonStock": "18625000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4510222000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "878893620.00",
                    "cash": "1024193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58347395000.00",
                    "currentDeferredRevenue": "6967000.00",
                    "netDebt": "21467537000.00",
                    "shortTermDebt": "15840359000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22491729000.00",
                    "otherStockholderEquity": "-29663110.00",
                    "propertyPlantEquipment": "19351445520.00",
                    "totalCurrentAssets": "68205786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24889120000.00",
                    "longTermDebt": "6575732350.00",
                    "inventory": "40865143000.00",
                    "accountsPayable": "41380947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "370337000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3506475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23701814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6651370070.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10054646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91907599000.00",
                    "cashAndShortTermInvestments": "1024193000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19351446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1862500000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "73990274000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "828113000.00",
                    "totalLiab": "59595160000.00",
                    "totalStockholderEquity": "14395114000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "225596000.00",
                    "commonStock": "2625000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11786307000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "611160710.00",
                    "cash": "1512905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40771099000.00",
                    "currentDeferredRevenue": "378017000.00",
                    "netDebt": "21836063000.00",
                    "shortTermDebt": "10541864000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23348968000.00",
                    "otherStockholderEquity": "-16193030.00",
                    "propertyPlantEquipment": "20160908330.00",
                    "totalCurrentAssets": "51965872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25202281000.00",
                    "longTermDebt": "9063776620.00",
                    "inventory": "24422572000.00",
                    "accountsPayable": "29247604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16193000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1287333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22024402000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9230179580.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18824061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "73990274000.00",
                    "cashAndShortTermInvestments": "1512905000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20160908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1862500000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "57154204000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "356313000.00",
                    "totalLiab": "48842378000.00",
                    "totalStockholderEquity": "8311826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-246351000.00",
                    "commonStock": "2500000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5819066000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1256956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28249367000.00",
                    "currentDeferredRevenue": "969038000.00",
                    "netDebt": "20816017000.00",
                    "shortTermDebt": "8311139000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22072973000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36168792000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16311139000.00",
                    "longTermDebt": null,
                    "inventory": "18244384000.00",
                    "accountsPayable": "18246503000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7240000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20985412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20593011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57154204000.00",
                    "cashAndShortTermInvestments": "1256956000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20503123000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1862500000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "61906694000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "226715000.00",
                    "totalLiab": "58563085000.00",
                    "totalStockholderEquity": "3343609000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "656148000.00",
                    "commonStock": "2500000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "843609000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1135991000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35395418000.00",
                    "currentDeferredRevenue": "460723000.00",
                    "netDebt": "22831224000.00",
                    "shortTermDebt": "8255081000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23967215000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39796683000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19285789000.00",
                    "longTermDebt": null,
                    "inventory": "19148188000.00",
                    "accountsPayable": "25562743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22110011000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23167667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61906694000.00",
                    "cashAndShortTermInvestments": "1135991000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21722363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1862500000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-395375896.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1338739709.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3532693089.00",
                    "changeInCash": "-1613989127.00",
                    "beginPeriodCashFlow": "45578424468.00",
                    "endPeriodCashFlow": "43964435341.00",
                    "totalCashFromOperatingActivities": "131617614.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "838310800.00",
                    "otherCashflowsFromInvestingActivities": "1500000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1896375894",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2825999903.00",
                    "freeCashFlow": "-1764758280.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4173495455.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-933075987.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2369066466.00",
                    "changeInCash": "-2314224191.00",
                    "beginPeriodCashFlow": "47892648659.00",
                    "endPeriodCashFlow": "45578424468.00",
                    "totalCashFromOperatingActivities": "2791880368.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1241771241.00",
                    "otherCashflowsFromInvestingActivities": "-3000000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3019478710.00",
                    "otherCashflowsFromFinancingActivities": "-960950101.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1173495458",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39902207190.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-818957339.00",
                    "freeCashFlow": "1618384910.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2903307611.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-359435431.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2503451355.00",
                    "changeInCash": "-7982416926.00",
                    "beginPeriodCashFlow": "55875065585.00",
                    "endPeriodCashFlow": "47892648659.00",
                    "totalCashFromOperatingActivities": "-873474123.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "702293991.00",
                    "otherCashflowsFromInvestingActivities": "168000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1445800.00",
                    "otherCashflowsFromFinancingActivities": "995116394.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3071307607",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31278270150.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "927683241.00",
                    "freeCashFlow": "-3944781730.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-702627640.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1675539464.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109390812.00",
                    "changeInCash": "315964580.00",
                    "beginPeriodCashFlow": "55559101005.00",
                    "endPeriodCashFlow": "55875065585.00",
                    "totalCashFromOperatingActivities": "18625925982.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "518214064.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1445800.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "702627642",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20330751490.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17998321106.00",
                    "freeCashFlow": "17923298340.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2428870217.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-798805720.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "280850877.00",
                    "changeInCash": "-15153381783.00",
                    "beginPeriodCashFlow": "70712482788.00",
                    "endPeriodCashFlow": "55559101005.00",
                    "totalCashFromOperatingActivities": "-12042404628.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "642331812.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1445800.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2428870212",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12311192630.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12965587317.00",
                    "freeCashFlow": "-14471274840.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3153042915.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-602278348.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "986801986.00",
                    "changeInCash": "-282372049.00",
                    "beginPeriodCashFlow": "70994854837.00",
                    "endPeriodCashFlow": "70712482788.00",
                    "totalCashFromOperatingActivities": "-16711132048.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "903396572.00",
                    "otherCashflowsFromInvestingActivities": "123000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "81488538800.00",
                    "otherCashflowsFromFinancingActivities": "-9068382454.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3153042912",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41823591350.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18601330606.00",
                    "freeCashFlow": "-19864174960.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1700325000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19093942000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3092688000.00",
                    "changeInCash": "3843588000.00",
                    "beginPeriodCashFlow": "67151267000.00",
                    "endPeriodCashFlow": "70994855000.00",
                    "totalCashFromOperatingActivities": "-13693681000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "310785000.00",
                    "otherCashflowsFromInvestingActivities": "123000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "81484375000.00",
                    "otherCashflowsFromFinancingActivities": "-80388299000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1823325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34260389260.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17097153000.00",
                    "freeCashFlow": "-15517006000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5362641441.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-488593979.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "127140210.00",
                    "changeInCash": "824012447.00",
                    "beginPeriodCashFlow": "66327254076.00",
                    "endPeriodCashFlow": "67151266523.00",
                    "totalCashFromOperatingActivities": "6997445438.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "402639283.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22691313.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5363641441",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6467665945.00",
                    "freeCashFlow": "1633803997.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2029096000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78883989000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "820283000.00",
                    "changeInCash": "65053456000.00",
                    "beginPeriodCashFlow": "1273798000.00",
                    "endPeriodCashFlow": "66327254000.00",
                    "totalCashFromOperatingActivities": "-11726103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "408699000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "81379710000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2029096000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12955086000.00",
                    "freeCashFlow": "-13755199000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40243978.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-863544492.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-398053349.00",
                    "changeInCash": "-856613501.00",
                    "beginPeriodCashFlow": "1273797699.00",
                    "endPeriodCashFlow": "417184198.00",
                    "totalCashFromOperatingActivities": "47174969.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "411195074.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-863544492.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40243979",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "34033244.00",
                    "freeCashFlow": "6930990.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59335809.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-556096803.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "226479739.00",
                    "changeInCash": "440973628.00",
                    "beginPeriodCashFlow": "832824071.00",
                    "endPeriodCashFlow": "1273797699.00",
                    "totalCashFromOperatingActivities": "1056406240.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "439595109.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-556096803.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59335809",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1269521611.00",
                    "freeCashFlow": "997070431.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-509846152.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1132459952.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1993866683.00",
                    "changeInCash": "-5257888407.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-5257888407.00",
                    "totalCashFromOperatingActivities": "-3615582303.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "445369198.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1132459952.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "509846152",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5164079788.00",
                    "freeCashFlow": "-4125428455.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10208301000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3766857000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "255857000.00",
                    "changeInCash": "-25134058000.00",
                    "beginPeriodCashFlow": "70712483000.00",
                    "endPeriodCashFlow": "45578424000.00",
                    "totalCashFromOperatingActivities": "8501928000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3104611000.00",
                    "otherCashflowsFromInvestingActivities": "-3000000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3019478710.00",
                    "otherCashflowsFromFinancingActivities": "-849841000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7376301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39902207190.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5141460000.00",
                    "freeCashFlow": "1125627000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12245106000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96887059000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5026913000.00",
                    "changeInCash": "69688290000.00",
                    "beginPeriodCashFlow": "1024193000.00",
                    "endPeriodCashFlow": "70712483000.00",
                    "totalCashFromOperatingActivities": "-35133471000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2025520000.00",
                    "otherCashflowsFromInvestingActivities": "123000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "81488538800.00",
                    "otherCashflowsFromFinancingActivities": "-81974000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12369106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41823591350.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-42185904000.00",
                    "freeCashFlow": "-47502576000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-903488816.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3223243383.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3123915006.00",
                    "changeInCash": "-488712776.00",
                    "beginPeriodCashFlow": "1512905327.00",
                    "endPeriodCashFlow": "1024192551.00",
                    "totalCashFromOperatingActivities": "-1178753852.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1712951631.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-690765252.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "903488816",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37629397840.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6015620489.00",
                    "freeCashFlow": "-2082242668.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-724558290.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1709417743.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5967241021.00",
                    "changeInCash": "255948929.00",
                    "beginPeriodCashFlow": "1256956398.00",
                    "endPeriodCashFlow": "1512905327.00",
                    "totalCashFromOperatingActivities": "1251808425.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1603783334.00",
                    "otherCashflowsFromInvestingActivities": "270700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1421058382.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "995258290",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24069000960.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6319215930.00",
                    "freeCashFlow": "256550135.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-483423399.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3071816084.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4975457055.00",
                    "changeInCash": "120965524.00",
                    "beginPeriodCashFlow": "1135990874.00",
                    "endPeriodCashFlow": "1256956398.00",
                    "totalCashFromOperatingActivities": "3598630660.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1768274506.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1167335218.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "563423399",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3145100901.00",
                    "freeCashFlow": "3035207261.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1664454000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2373130000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3598097000.00",
                    "changeInCash": "-4861567000.00",
                    "beginPeriodCashFlow": "5997558000.00",
                    "endPeriodCashFlow": "1135991000.00",
                    "totalCashFromOperatingActivities": "-823983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1767780000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-310741000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1664454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6189860000.00",
                    "freeCashFlow": "-2488437000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3532854000.00",
                    "minorityInterest": null,
                    "netIncome": "-3532693000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9014477000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1855800000.00",
                    "ebitda": "-1017489000.00",
                    "depreciationAndAmortization": "838311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1855800000.00",
                    "otherOperatingExpenses": "45877502000.00",
                    "interestExpense": "1026436000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "44021703000.00",
                    "totalOperatingExpenses": "10870276000.00",
                    "costOfRevenue": "35007226000.00",
                    "totalOtherIncomeExpenseNet": "-1677054000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2767178000.00",
                    "minorityInterest": null,
                    "netIncome": "2369066000.00",
                    "sellingGeneralAdministrative": "12535551340.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17851343000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5645752000.00",
                    "ebitda": "6887523000.00",
                    "depreciationAndAmortization": "1241771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5645752000.00",
                    "otherOperatingExpenses": "59780128000.00",
                    "interestExpense": "1012941000.00",
                    "taxProvision": "398383860.00",
                    "interestIncome": "1119123920.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "398384000.00",
                    "totalRevenue": "65425880000.00",
                    "totalOperatingExpenses": "12205592000.00",
                    "costOfRevenue": "47574537000.00",
                    "totalOtherIncomeExpenseNet": "-2878574000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2369066470.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2800821000.00",
                    "minorityInterest": null,
                    "netIncome": "-2503451000.00",
                    "sellingGeneralAdministrative": "11501820620.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9986164000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1642229000.00",
                    "ebitda": "-939935000.00",
                    "depreciationAndAmortization": "702294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1515656000.00",
                    "otherOperatingExpenses": "46418948000.00",
                    "interestExpense": "1158592000.00",
                    "taxProvision": "-297206250.00",
                    "interestIncome": "1046851370.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-297206000.00",
                    "totalRevenue": "44903291000.00",
                    "totalOperatingExpenses": "11501821000.00",
                    "costOfRevenue": "34917127000.00",
                    "totalOtherIncomeExpenseNet": "-1285165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-2503451360.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "217490495.00",
                    "minorityInterest": null,
                    "netIncome": "109390812.00",
                    "sellingGeneralAdministrative": "11301011780.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12573786950.00",
                    "reconciledDepreciation": null,
                    "ebit": "1695579686.00",
                    "ebitda": "2213793750.00",
                    "depreciationAndAmortization": "518214064.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1272775169.00",
                    "otherOperatingExpenses": "53433516307.00",
                    "interestExpense": "1478089195.00",
                    "taxProvision": "108170180.00",
                    "interestIncome": "1444875850.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108170181.00",
                    "totalRevenue": "54706291476.00",
                    "totalOperatingExpenses": "11301011785.00",
                    "costOfRevenue": "42132504526.00",
                    "totalOtherIncomeExpenseNet": "-1055284674.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "109390810.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "469727815.00",
                    "minorityInterest": null,
                    "netIncome": "280850877.00",
                    "sellingGeneralAdministrative": "11314952500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12954512406.00",
                    "reconciledDepreciation": null,
                    "ebit": "1851438702.00",
                    "ebitda": "2493770514.00",
                    "depreciationAndAmortization": "642331812.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1639559907.00",
                    "otherOperatingExpenses": "52343019900.00",
                    "interestExpense": "1381710885.00",
                    "taxProvision": "189036070.00",
                    "interestIncome": "1321216590.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "189036070.00",
                    "totalRevenue": "53982579807.00",
                    "totalOperatingExpenses": "11314952502.00",
                    "costOfRevenue": "41028067401.00",
                    "totalOtherIncomeExpenseNet": "-1169832092.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "280850880.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1095418739.00",
                    "minorityInterest": null,
                    "netIncome": "986801986.00",
                    "sellingGeneralAdministrative": "13126663450.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12981728856.00",
                    "reconciledDepreciation": null,
                    "ebit": "2528375781.00",
                    "ebitda": "3431772353.00",
                    "depreciationAndAmortization": "903396572.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "289504366.00",
                    "otherOperatingExpenses": "55625794398.00",
                    "interestExpense": "1432957037.00",
                    "taxProvision": "108816520.00",
                    "interestIncome": "453883830.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108816516.00",
                    "totalRevenue": "55915298764.00",
                    "totalOperatingExpenses": "12692224488.00",
                    "costOfRevenue": "42933569908.00",
                    "totalOtherIncomeExpenseNet": "805914373.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "986801990.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4009117000.00",
                    "minorityInterest": null,
                    "netIncome": "3092688000.00",
                    "sellingGeneralAdministrative": "9900425030.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15353460000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5639244000.00",
                    "ebitda": "5950029000.00",
                    "depreciationAndAmortization": "310785000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5547154000.00",
                    "otherOperatingExpenses": "49814588000.00",
                    "interestExpense": "1630127000.00",
                    "taxProvision": "916477870.00",
                    "interestIncome": "1441680740.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "916478000.00",
                    "totalRevenue": "55361742000.00",
                    "totalOperatingExpenses": "9806307000.00",
                    "costOfRevenue": "40008281000.00",
                    "totalOtherIncomeExpenseNet": "-1538037000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3092688110.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "217217556.00",
                    "minorityInterest": null,
                    "netIncome": "127140210.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13357127627.00",
                    "reconciledDepreciation": null,
                    "ebit": "851321561.00",
                    "ebitda": "1253960844.00",
                    "depreciationAndAmortization": "402639283.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2395188710.00",
                    "otherOperatingExpenses": "53074583553.00",
                    "interestExpense": "634104004.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90148936.00",
                    "totalRevenue": "55469772261.00",
                    "totalOperatingExpenses": "10961938919.00",
                    "costOfRevenue": "42112644634.00",
                    "totalOtherIncomeExpenseNet": "-2177971152.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1451060802.00",
                    "minorityInterest": null,
                    "netIncome": "820283123.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14471291792.00",
                    "reconciledDepreciation": null,
                    "ebit": "2037470715.00",
                    "ebitda": "2446170013.00",
                    "depreciationAndAmortization": "408699298.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2659911570.00",
                    "otherOperatingExpenses": "55434740768.00",
                    "interestExpense": "586409913.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "630777679.00",
                    "totalRevenue": "58094652340.00",
                    "totalOperatingExpenses": "11811380222.00",
                    "costOfRevenue": "43623360548.00",
                    "totalOtherIncomeExpenseNet": "-1208850768.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-292905710.00",
                    "minorityInterest": null,
                    "netIncome": "-398053349.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11826369478.00",
                    "reconciledDepreciation": null,
                    "ebit": "437966039.00",
                    "ebitda": "849161113.00",
                    "depreciationAndAmortization": "411195074.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "398512148.00",
                    "otherOperatingExpenses": "47014171945.00",
                    "interestExpense": "730871752.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "105147639.00",
                    "totalRevenue": "47412684093.00",
                    "totalOperatingExpenses": "11427857328.00",
                    "costOfRevenue": "35586314615.00",
                    "totalOtherIncomeExpenseNet": "-691417858.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "321361368.00",
                    "minorityInterest": null,
                    "netIncome": "226479739.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10576641137.00",
                    "reconciledDepreciation": null,
                    "ebit": "1066785518.00",
                    "ebitda": "1506380627.00",
                    "depreciationAndAmortization": "439595109.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1023742230.00",
                    "otherOperatingExpenses": "42412087879.00",
                    "interestExpense": "745424153.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94881629.00",
                    "totalRevenue": "43435830109.00",
                    "totalOperatingExpenses": "9552898906.00",
                    "costOfRevenue": "32859188972.00",
                    "totalOtherIncomeExpenseNet": "-702380862.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2631088728.00",
                    "minorityInterest": null,
                    "netIncome": "1993866683.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11908405247.00",
                    "reconciledDepreciation": null,
                    "ebit": "3863084132.00",
                    "ebitda": "4308453330.00",
                    "depreciationAndAmortization": "445369198.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4414831540.00",
                    "otherOperatingExpenses": "44466499967.00",
                    "interestExpense": "1231995409.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "637222045.00",
                    "totalRevenue": "48881331504.00",
                    "totalOperatingExpenses": "7493573710.00",
                    "costOfRevenue": "36972926257.00",
                    "totalOtherIncomeExpenseNet": "-1783742809.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "653575016.00",
                    "minorityInterest": null,
                    "netIncome": "255856800.00",
                    "sellingGeneralAdministrative": "46620482580.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53365807264.00",
                    "reconciledDepreciation": null,
                    "ebit": "9425712476.00",
                    "ebitda": "12530323584.00",
                    "depreciationAndAmortization": "3104611108.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9425712476.00",
                    "otherOperatingExpenses": "209592330246.00",
                    "interestExpense": "5031332884.00",
                    "taxProvision": "398383860.00",
                    "interestIncome": "4845237480.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "398383858.00",
                    "totalRevenue": "219018042722.00",
                    "totalOperatingExpenses": "43940094790.00",
                    "costOfRevenue": "165652235458.00",
                    "totalOtherIncomeExpenseNet": "-8772137460.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "255856800.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6772814000.00",
                    "minorityInterest": null,
                    "netIncome": "5026913000.00",
                    "sellingGeneralAdministrative": "45504341480.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56163609000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11056412000.00",
                    "ebitda": "13081932000.00",
                    "depreciationAndAmortization": "2025520000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10891758000.00",
                    "otherOperatingExpenses": "213949707000.00",
                    "interestExpense": "4283598000.00",
                    "taxProvision": "1746221000.00",
                    "interestIncome": "2887357500.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1746221000.00",
                    "totalRevenue": "224841465000.00",
                    "totalOperatingExpenses": "45271850000.00",
                    "costOfRevenue": "168677856000.00",
                    "totalOtherIncomeExpenseNet": "-4118944000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5026913430.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4365682000.00",
                    "minorityInterest": null,
                    "netIncome": "3123915000.00",
                    "sellingGeneralAdministrative": "36520519440.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45597704000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7505228000.00",
                    "ebitda": "9218180000.00",
                    "depreciationAndAmortization": "1712952000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8165475000.00",
                    "otherOperatingExpenses": "177312589000.00",
                    "interestExpense": "3139547000.00",
                    "taxProvision": "1241766820.00",
                    "interestIncome": "2603334770.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1241767000.00",
                    "totalRevenue": "185478063000.00",
                    "totalOperatingExpenses": "37432229000.00",
                    "costOfRevenue": "139880359000.00",
                    "totalOtherIncomeExpenseNet": "-3799793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3123915010.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7828351000.00",
                    "minorityInterest": null,
                    "netIncome": "5967241000.00",
                    "sellingGeneralAdministrative": "23597105530.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34967101000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10446053000.00",
                    "ebitda": "12049836000.00",
                    "depreciationAndAmortization": "1603783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11473793000.00",
                    "otherOperatingExpenses": "132747600000.00",
                    "interestExpense": "2617701000.00",
                    "taxProvision": "1861110420.00",
                    "interestIncome": "2311264440.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1861110000.00",
                    "totalRevenue": "144221393000.00",
                    "totalOperatingExpenses": "23493308000.00",
                    "costOfRevenue": "109254293000.00",
                    "totalOtherIncomeExpenseNet": "-3645442000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5967241020.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6776354000.00",
                    "minorityInterest": null,
                    "netIncome": "4975457000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30272772000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9372624000.00",
                    "ebitda": "11140899000.00",
                    "depreciationAndAmortization": "1768275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9467126000.00",
                    "otherOperatingExpenses": "117087016000.00",
                    "interestExpense": "2596271000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1800897000.00",
                    "totalRevenue": "126554142000.00",
                    "totalOperatingExpenses": "20805645000.00",
                    "costOfRevenue": "96281371000.00",
                    "totalOtherIncomeExpenseNet": "-2690773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4674225000.00",
                    "minorityInterest": null,
                    "netIncome": "3598097000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21561000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7513345000.00",
                    "ebitda": "9281125000.00",
                    "depreciationAndAmortization": "1767780000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8369565000.00",
                    "otherOperatingExpenses": "84282744000.00",
                    "interestExpense": "2839120000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1076128000.00",
                    "totalRevenue": "92652309000.00",
                    "totalOperatingExpenses": "13191435000.00",
                    "costOfRevenue": "71091309000.00",
                    "totalOtherIncomeExpenseNet": "-3695339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
